# Broadstone Net Lease, Inc. (BNL)

Informational only - not investment advice.

CIK: 0001424182
SIC: 6798 Real Estate Investment Trusts
SIC breadcrumb: [Finance, Insurance, And Real Estate](/division/H/) > [Holding And Other Investment Offices](/major-group/67/) > [SIC 6798 Real Estate Investment Trusts](/industry/6798/)
Latest 10-K filed: 2026-02-19
SEC page: https://www.sec.gov/edgar/browse/?CIK=1424182
Filing source: https://www.sec.gov/Archives/edgar/data/1424182/000142418226000012/bnl-20251231.htm

## At a glance

FY2025 · period end 2025-12-31 · filed 2026-02-19 · accession 0001424182-26-000012 · source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001424182.json

| Metric | Value | FY | Provenance |
| --- | ---: | ---: | --- |
| Revenue | 454,138,000 USD | 2025 | verified |
| Net income | 96,495,000 USD | 2025 | verified |
| Assets | 5,717,267,000 USD | 2025 | verified |
| Free cash flow | 269,790,000 USD | 2025 | computed |
| Net margin | 21.25% | 2025 | computed |
| Revenue YoY | +5.17% | 2025 | computed |
| ROE | 3.33% | 2025 | computed |

Computed values are grepcent-computed from the verified facts above and may differ from ratios the company itself reports. Free cash flow = operating cash flow − capital expenditures. Net margin = net income ÷ revenue. Revenue YoY = FY2025 revenue ÷ FY2024 revenue − 1 (consecutive fiscal years only). ROE = net income ÷ period-end stockholders' equity.

No market price, no rating, no forecast on this site. Not investment advice.

### Peer percentile fingerprint

| Ratio | BNL | Peer median | Percentile | N |
| --- | ---: | ---: | ---: | ---: |
| Net margin | 21.2% | 16.8% | 56 | 149 |
| Revenue growth | 5.2% | 3.7% | 59 | 149 |
| FCF margin | 59.4% | 21.8% | 93 | 70 |
| ROE | 3.3% | 5.7% | 39 | 151 |
| ROA | 1.7% | 1.5% | 55 | 155 |
| Liabilities / equity | 0.92 | 1.48 | 28 | 151 |

Percentile = share of the N covered peers reporting that ratio whose value is lower (ties counted half); computed among grepcent-covered companies in SIC industry 6798 Real Estate Investment Trusts, not the whole market. A higher percentile means a higher value of the ratio, not a better company. Ratios with fewer than 8 reporting peers are omitted. Latest reported values per company; fiscal periods may differ. Descriptive arithmetic - not a score, rating, or ranking.

## Selected Fundamentals
| Metric | Value | Unit | FY | Filed |
| --- | ---: | --- | ---: | --- |
| Revenue | 454138000 | USD | 2025 | 2026-02-19 |
| Net income | 96495000 | USD | 2025 | 2026-02-19 |
| Assets | 5717267000 | USD | 2025 | 2026-02-19 |

## Financials

Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-02-19. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001424182.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.

| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| --- | ---: | ---: | ---: | ---: | ---: | ---: | ---: | ---: | ---: | ---: |
| Revenue | 142,869,000 | 181,563,000 | 237,479,000 | 298,815,000 | 321,637,000 | 382,876,000 | 407,513,000 | 442,888,000 | 431,800,000 | 454,138,000 |
| Net income | 36,354,000 | 54,799,000 | 69,375,000 | 79,394,000 | 51,181,000 | 102,426,000 | 122,115,000 | 155,478,000 | 162,441,000 | 96,495,000 |
| Diluted EPS |  |  | 0.86 | 0.83 | 0.44 | 0.67 | 0.72 | 0.83 | 0.86 | 0.50 |
| Operating cash flow | 67,189,000 | 97,940,000 | 128,011,000 | 147,358,000 | 179,028,000 | 244,937,000 | 255,914,000 | 271,074,000 | 276,253,000 | 299,496,000 |
| Capital expenditures | 1,938,000 | 6,782,000 | 5,153,000 | 5,051,000 | 10,806,000 | 1,598,000 | 31,374,000 | 46,252,000 | 16,795,000 | 29,706,000 |
| Dividends paid | 35,731,000 | 44,540,000 | 51,845,000 | 61,961,000 | 71,532,000 | 154,459,000 | 181,224,000 | 207,522,000 | 216,760,000 | 218,775,000 |
| Assets | 1,952,054,000 | 2,578,756,000 | 3,096,797,000 | 3,917,858,000 | 4,258,483,000 | 4,618,648,000 | 5,457,609,000 | 5,268,735,000 | 5,216,417,000 | 5,717,267,000 |
| Liabilities | 953,517,000 | 1,294,555,000 | 1,567,877,000 | 2,138,838,000 | 1,779,402,000 | 1,877,510,000 | 2,195,104,000 | 2,074,394,000 | 2,074,993,000 | 2,683,806,000 |
| Stockholders' equity | 911,788,000 | 1,186,825,000 | 1,417,099,000 | 1,667,614,000 | 2,299,105,000 | 2,577,292,000 | 3,092,918,000 | 3,049,241,000 | 3,003,745,000 | 2,901,995,000 |
| Cash and cash equivalents | 21,635,000 | 9,355,000 | 18,612,000 | 12,455,000 | 100,486,000 | 21,669,000 | 21,789,000 | 19,494,000 | 14,845,000 | 30,540,000 |
| Free cash flow | 65,251,000 | 91,158,000 | 122,858,000 | 142,307,000 | 168,222,000 | 243,339,000 | 224,540,000 | 224,822,000 | 259,458,000 | 269,790,000 |

### Ratios

ROE and ROA use period-end equity/assets. Liabilities / equity uses total liabilities divided by stockholders' equity. Current ratio uses current assets divided by current liabilities when both are reported.

| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| --- | ---: | ---: | ---: | ---: | ---: | ---: | ---: | ---: | ---: | ---: |
| Net margin | 25.45% | 30.18% | 29.21% | 26.57% | 15.91% | 26.75% | 29.97% | 35.11% | 37.62% | 21.25% |
| Return on equity | 3.99% | 4.62% | 4.90% | 4.76% | 2.23% | 3.97% | 3.95% | 5.10% | 5.41% | 3.33% |
| Return on assets | 1.86% | 2.13% | 2.24% | 2.03% | 1.20% | 2.22% | 2.24% | 2.95% | 3.11% | 1.69% |
| Liabilities / equity | 1.05 | 1.09 | 1.11 | 1.28 | 0.77 | 0.73 | 0.71 | 0.68 | 0.69 | 0.92 |

## As-reported value updates

No tracked differences above grepcent's stated thresholds and capped precision rule were found between the earliest XBRL-filed value and the value currently on file for the standardized annual metrics grepcent tracks.


## Quarterly

Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-07-29. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001424182.json.

Flow metrics use discrete quarter-length periods from 10-Q/10-Q/A filings. Q4 revenue and net income are derived only when annual FY and nine-month YTD facts exist for the same fiscal year; derived Q4 values are labeled. EPS Q4 is not derived.

| Quarter | End date | Revenue | Net income | Diluted EPS | Method |
| --- | --- | ---: | ---: | ---: | --- |
| 2022-Q3 | 2022-09-30 |  |  | 0.16 | reported discrete quarter |
| 2023-Q1 | 2023-03-31 |  |  | 0.21 | reported discrete quarter |
| 2023-Q2 | 2023-06-30 |  |  | 0.32 | reported discrete quarter |
| 2023-Q3 | 2023-09-30 | 109,543,000 | 49,682,000 | 0.26 | reported discrete quarter |
| 2023-Q4 | 2023-12-31 | 105,001,000 | 6,478,000 |  | derived Q4 = FY annual - nine-month YTD |
| 2024-Q1 | 2024-03-31 | 105,366,000 | 65,114,000 | 0.35 | reported discrete quarter |
| 2024-Q2 | 2024-06-30 | 105,907,000 | 35,329,000 | 0.19 | reported discrete quarter |
| 2024-Q3 | 2024-09-30 | 108,397,000 | 35,608,000 | 0.19 | reported discrete quarter |
| 2024-Q4 | 2024-12-31 | 112,130,000 | 26,390,000 |  | derived Q4 = FY annual - nine-month YTD |
| 2025-Q1 | 2025-03-31 | 108,690,000 | 16,743,000 | 0.09 | reported discrete quarter |
| 2025-Q2 | 2025-06-30 | 112,986,000 | 20,160,000 | 0.10 | reported discrete quarter |
| 2025-Q3 | 2025-09-30 | 114,167,000 | 26,466,000 | 0.14 | reported discrete quarter |
| 2025-Q4 | 2025-12-31 | 118,295,000 | 33,126,000 |  | derived Q4 = FY annual - nine-month YTD |
| 2026-Q1 | 2026-03-31 | 121,401,000 | 46,365,000 | 0.24 | reported discrete quarter |
| 2026-Q2 | 2026-06-30 | 122,309,000 | 39,799,000 | 0.21 | reported discrete quarter |

## Filed narrative (10-K & 10-Q)

## Business

Verbatim Item 1 Business section from BNL's latest 10-K: [/company/BNL/business/](/company/BNL/business/).

## Risk Factors

Verbatim Item 1A Risk Factors from BNL's latest 10-K: [/company/BNL/risk-factors/](/company/BNL/risk-factors/).

## Latest quarter (10-Q)

Latest 10-Q source: https://www.sec.gov/Archives/edgar/data/1424182/000142418226000063/bnl-20260630x10q.htm

Extracted structurally from real Item 2 body heading to real Item 3/4 boundary.
Confidence: high
Filing date: 2026-07-29
Report date: 2026-06-30

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Except where the context suggests otherwise, as used in this Quarterly Report on Form 10-Q, the terms “BNL,” “we,” “us,”“our,” and “our Company” refer to Broadstone Net Lease, Inc., a Maryland corporation incorporated on October 18, 2007, and, as required by context, Broadstone Net Lease, LLC, a New York limited liability company, which we refer to as the or our “OP,” and to their respective subsidiaries.

The following Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is intended to help the reader understand our results of operations and financial condition. This MD&A is provided as a supplement to, and should be read in conjunction with, our Condensed Consolidated Financial Statements and the accompanying Notes to the Condensed Consolidated Financial Statements appearing elsewhere in this Quarterly Report on Form 10-Q.

Cautionary Note Regarding Forward-Looking Statements

This Quarterly Report on Form 10-Q contains forward-looking statements, which reflect our current views regarding our business, financial performance, growth prospects and strategies, market opportunities, and market trends, that are intended to be made pursuant to the safe harbor provisions of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”) and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Forward-looking statements include all statements that are not historical facts. In some cases, you can identify these forward-looking statements by the use of words such as “outlook,” “believes,” “expects,” “potential,” “continues,” “may,” “will,” “should,” “could,” “seeks,” “approximately,” “projects,” “predicts,” “intends,” “plans,” “estimates,” “anticipates,” or the negative version of these words or other comparable words. All of the forward-looking statements included in this Quarterly Report on Form 10-Q are subject to various risks and uncertainties. Assumptions relating to the foregoing involve judgments with respect to, among other things, future economic, competitive and market conditions, and future business decisions, all of which are difficult or impossible to predict accurately and many of which are beyond our control. Although we believe that the expectations reflected in such forward-looking statements are based on reasonable assumptions, our actual results, performance, and achievements could differ materially from those expressed in or by the forward-looking statements and may be affected by a variety of risks and other factors. Accordingly, there are or will be important factors that could cause actual outcomes or results to differ materially from such forward-looking statements.

Important factors that could cause results to differ materially from the forward-looking statements are described in Item 1. “Business,” Item 1A. “Risk Factors,” and Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our 2025 Annual Report on Form 10-K, as filed with the U.S. Securities and Exchange Commission ("SEC") on February 19, 2026. The “Risk Factors” of our 2025 Annual Report should not be construed as exhaustive and should be read in conjunction with other cautionary statements included elsewhere in this Quarterly Report on Form 10-Q.

You are cautioned not to place undue reliance on any forward-looking statements included in this Quarterly Report on Form 10-Q. All forward-looking statements are made as of the date of this Quarterly Report on Form 10-Q and the risk that actual results, performance, and achievements will differ materially from the expectations expressed in or referenced by this Quarterly Report on Form 10-Q will increase with the passage of time. We undertake no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments, or otherwise, except as required by law.

Regulation FD Disclosures

We use any of the following to comply with our disclosure obligations under Regulation FD: SEC filings, press releases, public conference calls, or our website. We routinely post important information on our website at www.broadstone.com, including information that may be deemed material. We encourage our shareholders and others interested in our company to monitor these distribution channels for material disclosures. Our website address is included in this Quarterly Report as a textual reference only and the information on the website is not incorporated by reference in this Quarterly Report.

28

Explanatory Note and Certain Defined Terms

Unless the context otherwise requires, the following terms and phrases are used throughout this MD&A as described below:

•“annualized base rent” or “ABR” means the annualized contractual cash rent due for the last month of the reporting period, excluding the impacts of short-term rent deferrals, abatements, or free rent, and adjusted to remove rent from properties sold during the month and to include a full month of contractual cash rent for investments made during the month;

•“investments” or amounts “invested” include real estate investments in new property acquisitions, revenue generating capital expenditures, whereby we agree to fund certain expenditures in exchange for increased rents that often include rent escalations and terms consistent with that of the underlying lease, build-to-suit and redevelopment projects, and transitional capital, which represent shorter term investments and currently includes preferred equity investments, and exclude capitalized costs;

•“cash capitalization rate” represents either (1) for acquisitions and new build-to-suit developments, our pro-rata share of the estimated first year cash yield to be generated on a real estate investment, which was estimated at the time of investment based on the contractually specified cash base rent for the first full year after the date of the investment, divided by the purchase price for the property excluding capitalized acquisition costs, or (2) for dispositions, the property’s ABR in effect immediately prior to the disposition, divided by the disposition price, or (3) for transitional capital, the contractual cash yield to be generated on total invested capital;

•“CPI” means the Consumer Price Index for All Urban Consumers (CPI-U): U.S. City Average, All Items, as published by the U.S. Bureau of Labor Statistics, or other similar index which is a measure of the average change over time in the prices paid by urban consumers for a market basket of consumer goods and services;

•“occupancy” or a specified percentage of our portfolio that is “occupied” or “leased” means as of a specified date the quotient of (1) the total rentable square footage of our properties minus the square footage of our properties that are vacant and from which we are not receiving any rental payment, and (2) the total square footage of our properties;

•“Revolving Credit Facility” means our $1.0 billion unsecured revolving credit facility, dated February 28, 2025, with J.P. Morgan Chase Bank, N.A., as administrative agent, and the other lenders party thereto; and

•“straight-line yield” represents our pro-rata share of the estimated first year yield to be generated on a real estate investment, which was computed at the time of investment based on the straight-line annual rental income computed in accordance with GAAP, divided by the purchase price.

Overview

We are an industrial-focused, diversified net lease real estate investment trust (“REIT”) that invests in primarily single-tenant commercial real estate properties that are net leased on a long-term basis to a diversified group of tenants. As of June 30, 2026, our portfolio includes 766 properties, with 759 properties located in 44 U.S. states and seven properties located in four Canadian provinces.

We expect to achieve growth in revenues and earnings through our three core building blocks, which are (1) embedded same store net operating income growth through best-in-class portfolio rent escalations, stable rent collections, minimal credit losses, strong lease rollover outcomes, accretive recycling, and revenue generating capital expenditures with existing tenants, (2) development activity, including build-to-suit projects and redevelopment of existing assets, and (3) a diversified acquisition pipeline.

We focus on investing in real estate that is operated by creditworthy single tenants in industries characterized by positive business drivers and trends. We target properties that are an integral part of the tenants’ businesses and are therefore opportunities to secure long-term net leases through which our tenants are able to retain operational control of their strategically important locations, while allocating their debt and equity capital to fund core business operations rather than real estate ownership.

29

-Diversified Investment Strategy. We invest in real estate through property acquisitions, revenue generating capital expenditures, development projects, and transitional capital. Our investments in these alternatives fluctuate from time to time depending on macroeconomic conditions and business or market trends. Our strong relationships with brokers, developers, and tenants provides access to off-market and marketed investment opportunities. Off-market transactions are characterized by a lack of a formal marketing process and a lack of widely disseminated marketing materials. Marketed transactions are often characterized by extensive buyer competition. For all investments, we seek to maintain our portfolio’s diversification by property type, geography, tenant, and industry in an effort to reduce fluctuations in income caused by under-performing individual real estate assets or adverse economic conditions affecting an entire industry or geographic region.

-Diversified Portfolio. As of June 30, 2026, our portfolio was comprised of approximately 41.7 million rentable square feet of operational space, was highly diversified based on property type, geography, tenant, and industry, and was cross-diversified within each (e.g., property-type diversification within a geographic concentration):

•Property Type: We are primarily diversified across industrial and retail property types. Within these sectors, we have meaningful concentrations in distribution and warehouse, manufacturing, food processing, general merchandise, quick service restaurants, and casual dining.

•Geographic Diversification: Our properties are located in 44 U.S. states and four Canadian provinces, with no single geographic concentration exceeding 10.0% of our ABR.

•Tenant and Industry Diversification: Our properties are occupied by 206 different commercial tenants who operate 195 distinct brands that are diversified across 56 varying industries, with no single tenant accounting for more than 3.8% of our ABR.

-Strong In-Place Leases with Significant Remaining Lease Term. As of June 30, 2026, our portfolio was approximately 100.0% leased, based on square footage, with an ABR weighted average remaining lease term of approximately 9.3 years, excluding renewal options.

-Standard Contractual Base Rent Escalation. Approximately 96.8% of our leases have contractual rent escalations, with an ABR weighted average increase of 2.1%.

-Extensive Tenant Financial Reporting. Approximately 96.0% of our tenants, based on ABR, provide financial reporting, of which 82.0% are required to provide us with specified financial information on a periodic basis, and an additional 14.0% of our tenants report financial statements publicly, either through SEC filings or otherwise.

Current Macroeconomic Conditions and Strategic Priorities

Since 2022 and continuing into 2026, challenging macroeconomic and volatile geopolitical conditions have affected the broader commercial real estate market, inclu

[Excerpt truncated for page length; source filing is linked above.]

## Latest 10-K MD&A (excerpt)

Latest 10-K Item 7 source: https://www.sec.gov/Archives/edgar/data/1424182/000142418226000012/bnl-20251231.htm
Complete FY 2025 MD&A: /company/BNL/mda/fy2025/

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary.
Confidence: high
Filing date: 2026-02-19
Report date: 2025-12-31

Item 7.     Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is intended to help the reader understand our results of operations and financial condition. This MD&A is provided as a supplement to, and should be read in conjunction with, our Consolidated Financial Statements and the accompanying Notes to the Consolidated Financial Statements appearing in Item 8. “Financial Statements and Supplementary Data” in this Annual Report on Form 10-K.

Overview

We are an industrial-focused, diversified net lease real estate investment trust (“REIT”) that invests in primarily single-tenant commercial real estate properties that are net leased on a long-term basis to a diversified group of tenants. As of

44

Table of Contents

December 31, 2025, our portfolio includes 771 properties, with 764 properties located in 44 U.S. states and seven properties located in four Canadian provinces.

We expect to achieve growth in revenues and earnings through our three core building blocks, which are (1) embedded same store net operating income growth through best-in-class portfolio rent escalations, stable rent collections, minimal credit losses, strong lease rollover outcomes, accretive recycling, and revenue generating capital expenditures with existing tenants, (2) build-to-suit developments, and (3) a diversified acquisition pipeline.

We focus on investing in real estate that is operated by creditworthy single tenants in industries characterized by positive business drivers and trends. We target properties that are an integral part of the tenants’ businesses and are therefore opportunities to secure long-term net leases through which our tenants are able to retain operational control of their strategically important locations, while allocating their debt and equity capital to fund core business operations rather than real estate ownership.

•Diversified Investment Strategy. We invest in real estate through property acquisitions, revenue generating capital expenditures, build-to-suit developments, and transitional capital. Our investments in these alternatives fluctuate from time to time depending on macroeconomic conditions and business or market trends. Our strong relationships with brokers, developers, and tenants provides access to off-market and marketed investment opportunities. Off-market transactions are characterized by a lack of a formal marketing process and a lack of widely disseminated marketing materials. Marketed transactions are often characterized by extensive buyer competition. For all investments, we seek to maintain our portfolio’s diversification by property type, geography, tenant, and industry in an effort to reduce fluctuations in income caused by under-performing individual real estate assets or adverse economic conditions affecting an entire industry or geographic region.

•Diversified Portfolio. As of December 31, 2025, our portfolio comprised approximately 41.6 million rentable square feet of operational space, was highly diversified based on property type, geography, tenant, and industry, and was cross-diversified within each (e.g., property-type diversification within a geographic concentration):

•Property Type: We are primarily diversified across industrial and retail property types. Within these sectors, we have meaningful concentrations in distribution and warehouse, manufacturing, food processing, general merchandise, quick service restaurants, and casual dining.

•Geographic Diversification: Our properties are located in 44 U.S. states and four Canadian provinces, with no single geographic concentration exceeding 10.2% of our ABR.

•Tenant and Industry Diversification: Our properties are occupied by 206 different commercial tenants who operate 197 distinct brands that are diversified across 57 varying industries, with no single tenant accounting for more than 3.9% of our ABR.

•Strong In-Place Leases with Significant Remaining Lease Term. As of December 31, 2025, our portfolio was approximately 99.8% leased with an ABR weighted average remaining lease term of approximately 9.6 years, excluding renewal options.

•Standard Contractual Base Rent Escalation. Approximately 97.6% of our leases have contractual rent escalations, with an ABR weighted average increase of 2.1%.

•Extensive Tenant Financial Reporting. Approximately 95.4% of our tenants, based on ABR, provide financial reporting, of which 81.6% are required to provide us with specified financial information on a periodic basis, and an additional 13.8% of our tenants report financial statements publicly, either through SEC filings or otherwise.

45

Table of Contents

Diversified Investment Activity

During the year ended December 31, 2025, our investment activity consisted of the following:

[[GREPCENT_TABLE]]
[["","","For the Three Months Ended","","For the Year Ended"],["","","December 31, 2025","","September 30, 2025","","June 30, 2025","","March 31, 2025","","December 31, 2025"],["Acquisitions:"],["Acquisition price","","$","176,747","","$","139,462","","$","54,722","","$","59,004","","$","429,935"],["Initial cash capitalization rate","","7.0","%","","7.1","%","","7.1","%","","7.2","%","","7.0","%"],["Straight-line yield","","8.7","%","","8.1","%","","8.2","%","","8.3","%","","8.4","%"],["Weighted average lease term (years)","","17.1","","12.0","","10.7","","13.6","","14.2"],["Weighted average annual rent increase","","2.6","%","","2.4","%","","3.0","%","","2.6","%","","2.6","%"],["Build-to-suit developments:"],["Investments","","$","78,523","","$","40,999","","$","63,295","","$","26,494","","$","209,311"],["Revenue generating capital expenditures:"],["Investments","","$","\u2014","","$","5,507","","$","\u2014","","$","2,835","","$","8,342"],["Initial cash capitalization rate","","\u2014","","8.5","%","","\u2014","","8.0","%","","8.3","%"],["Weighted average lease term (years)","","\u2014","","16.7","","\u2014","","17.7","","17.0"],["Weighted average annual rent increase","","\u2014","","2.0","%","","\u2014","","1.7","%","","1.9","%"],["Transitional capital:"],["Investments","","$","60,067","","$","17,926","","$","22,781","","$","\u2014","","$","100,774"],["Cash capitalization rate","","7.8","%","","7.8","%","","7.8","%","","\u2014","","7.8","%"],["Total investments","","$","315,337","","$","203,894","","$","140,798","","$","88,333","","$","748,362"],["Total initial cash capitalization rate (a)","","7.0","%","","7.1","%","","7.1","%","","7.2","%","","7.0","%"],["Total weighted average lease term (years) (a)","","17.1","","12.2","","10.7","","13.8","","14.2"],["Total weighted average annual rent increase (a)","","2.6","%","","2.4","%","","3.0","%","","2.5","%","","2.6","%"]]
[[/GREPCENT_TABLE]]

(a)Transitional capital, which represents a contractual yield on invested capital, and build-to-suit developments, which do not generate revenue until stabilization, are excluded from the calculations of total cash capitalization, weighted average lease terms, and weighted average rent increases.

46

Table of Contents

Build-to-Suit Development Projects

The following table summarizes the Company’s in-process developments as of December 31, 2025:

[[GREPCENT_TABLE]]
[["Property","","Projected Rentable Square Feet","","Start Date (a)","","Target Stabilization Date/Stabilized Date (b)","","Lease Term (Years)","","Annual Rent Escalations","","Estimated Total Project Investment (c)","","Cumulative Investment","","Estimated Remaining Investment","","Estimated Cash Capitalization Rate (d)","","Estimated Straight-line Yield"],["In-process retail:"],["Sprouts (Bedford, TX)","","22","","","Jul. 2025","","Aug. 2026","","15","","0.9","%","","$","9,533","","","$","626","","","$","8,907","","","7.2","%","","7.7","%"],["Hobby Lobby (Granbury, TX)","","55","","","Oct. 2025","","Sep. 2026","","15","","0.7","%","","8,129","","","1,407","","","6,722","","","7.1","%","","7.4","%"],["Academy Sports (Granbury, TX)","","55","","","Oct. 2025","","Nov. 2026","","15","","0.6","%","","12,393","","","2,793","","","9,600","","","7.1","%","","7.4","%"],["Academy Sports (Waco, TX)","","68","","","Dec. 2025","","Sep. 2026","","15","","0.6","%","","14,488","","","5,824","","","8,664","","","7.2","%","","7.5","%"],["In-process industrial:"],["Sierra Nevada (Dayton, OH)","","122","","","Oct. 2024","","Mar. 2026","","15","","3.0","%","","55,525","","","42,826","","","12,699","","","7.7","%","","9.6","%"],["Southwire (Bremen, GA)","","1,178","","","Dec. 2024","","Oct. 2026","","10","","2.8","%","","115,411","","","42,607","","","72,804","","","7.8","%","","8.8","%"],["Fiat Chrysler Automobile (Forsyth, GA)","","422","","","Apr. 2025","","Aug. 2026","","15","","2.8","%","","78,242","","","34,326","","","43,916","","","6.9","%","","8.3","%"],["AGCO (Visalia, CA)","","115","","","Jun. 2025","","Aug. 2026","","12","","3.5","%","","19,567","","","14,536","","","5,031","","","7.0","%","","8.5","%"],["Palmer Logistics (Midlothian, TX) (e)","","270","","","Jul. 2025","","Jul. 2026","","12.3","","3.5","%","","32,063","","","12,875","","","19,188","","","7.6","%","","9.2","%"],["","","2,307","","","","","","","12.9","","2.7","%","","345,351","","","157,820","","","187,531","","","7.4","%","","8.6","%"],["Stabilized industrial:"],["UNFI (Sarasota, FL)","","1,016","","","Jan. 2023","","Sep. 2024","","15","","2.5","%","","200,958","","","200,958","","","\u2014","","","7.2","%","","8.6","%"],["Sierra Nevada (Dayton, OH)","","122","","","Oct. 2024","","Nov. 2025","","15","","3.0","%","","58,563","","","54,146","","","4,417","","","7.5","%","","9.3","%"],["Stabilized retail:"],["7Brew (High Point, NC)","","1","","","Dec. 2024","","Feb. 2025","","15","","1.9","%","","1,975","","","1,975","","","\u2014","","","8.0","%","","8.8","%"],["7Brew (Charleston, SC)","","1","","","Feb. 2025","","Apr. 2025","","15","","1.9","%","","1,729","","","1,729","","","\u2014","","","7.9","%","","8.8","%"],["7Brew (Jacksonville, FL)","","1","","","Jun. 2025","","Nov. 2025","","15","","1.9","%","","2,008","","","1,613","","","395","","","8.0","%","","8.8","%"],["Total / weighted average","","3,448","","","","","","","13.8","","2.6","%","","$","610,584","","","$","418,241","","","$","192,343","","","7.4","%","","8.7","%"]]
[[/GREPCENT_TABLE]]

(a)The period in which we have acquired access to the land and begun physical construction on a property.

(b)Represents our current estimate of the period in which we will have substantially completed a project and the project is made available for occupancy. We expect to update our timing estimates on a quarterly basis.

(c)Represents the estimated costs to be incurred to complete development of each project. We expect to update our estimates upon completion of the project, or sooner if there are any significant changes to expected costs from quarter to quarter. Excludes capitalized costs consisting of capitalized interest and other acquisition costs.

(d)Calculated by dividing the estimated first year cash yield to be generated on a real estate investment by the Estimated Total Project Investment for the property.

(e)Development represents our common and preferred equity investments in a consolidated joint venture, and excludes amounts attributed to non-controlling interest holders.

47

Table of Contents

Factors That Impact Our Result of Operations

Our results of operations and financial condition are affected by numerous factors, many of which are beyond our control. Key factors that typically impact our results of operations and financial condition, include rental rates, property dispositions, lease renewals and occupancy, investment activity, net lease terms, interest expense, general and administrative expenses, tenant bankruptcies, and impairments.

Rental Rates

Our ability to grow rental revenue from our existing portfolio will depend on our ability to realize the rental escalation

[Excerpt truncated for page length; the complete text is on the linked full-MD&A page.]

Read the full FY 2025 MD&A: /company/BNL/mda/fy2025/
All MD&A years: /company/BNL/mda/


## MD&A history

Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. Each year's full verbatim text is on its own sub-page.

- [FY 2024 MD&A](/company/BNL/mda/fy2024/): filed 2025-02-20; accession 0000950170-25-024123 (https://www.sec.gov/Archives/edgar/data/1424182/000095017025024123/bnl-20241231.htm)
- [FY 2023 MD&A](/company/BNL/mda/fy2023/): filed 2024-02-22; accession 0000950170-24-018725 (https://www.sec.gov/Archives/edgar/data/1424182/000095017024018725/bnl-20231231.htm)
- [FY 2022 MD&A](/company/BNL/mda/fy2022/): filed 2023-02-23; accession 0000950170-23-004115 (https://www.sec.gov/Archives/edgar/data/1424182/000095017023004115/bnl-20221231.htm)
- [FY 2021 MD&A](/company/BNL/mda/fy2021/): filed 2022-02-23; accession 0001193125-22-049969 (https://www.sec.gov/Archives/edgar/data/1424182/000119312522049969/d248996d10k.htm)




## Macro cross-references

Indicators mapped to this company's SIC classification (industry 6798 Real Estate Investment Trusts) by grepcent's deterministic macro-sector crosswalk. A navigational mapping, not a statistical or causal claim.

- [DGS10](/indicator/DGS10/): Market Yield on U.S. Treasury Securities at 10-Year Constant Maturity
- [HOUST](/indicator/HOUST/): New Privately-Owned Housing Units Started: Total Units
- [PERMIT](/indicator/PERMIT/): New Privately-Owned Housing Units Authorized in Permit-Issuing Places: Total Units
- [FEDFUNDS](/indicator/FEDFUNDS/): Federal Funds Effective Rate

Macro-to-micro threads including this sector: [Interest rates & the Fed](/thread/interest-rates-fed/), [Money & trade](/thread/money-trade/), [Government finances](/thread/government-finances/), [Sector employment](/thread/sector-employment/).

All macro indicators: /indicators/


## For LLMs & downloads

Markdown twin: /company/BNL.md · JSON record: /company/BNL.json · verified financials: /company/BNL/financials.json / /company/BNL/financials.csv · machine TOC for the whole site: /llms.txt