# CAMDEN NATIONAL CORP (CAC)

Informational only - not investment advice.

CIK: 0000750686
SIC: 6021 National Commercial Banks
SIC breadcrumb: [Finance, Insurance, And Real Estate](/division/H/) > [Depository Institutions](/major-group/60/) > [SIC 6021 National Commercial Banks](/industry/6021/)
Latest 10-K filed: 2026-03-06
SEC page: https://www.sec.gov/edgar/browse/?CIK=750686
Filing source: https://www.sec.gov/Archives/edgar/data/750686/000075068626000010/cac-20251231.htm

## At a glance

FY2025 · period end 2025-12-31 · filed 2026-03-06 · accession 0000750686-26-000010 · source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000750686.json

| Metric | Value | FY | Provenance |
| --- | ---: | ---: | --- |
| Revenue | 320,655,000 USD | 2025 | verified |
| Net income | 65,160,000 USD | 2025 | verified |
| Assets | 6,974,584,000 USD | 2025 | verified |
| Free cash flow | 58,204,000 USD | 2025 | computed |
| Net margin | 20.32% | 2025 | computed |
| Revenue YoY | +28.49% | 2025 | computed |
| ROE | 9.35% | 2025 | computed |

Computed values are grepcent-computed from the verified facts above and may differ from ratios the company itself reports. Free cash flow = operating cash flow − capital expenditures. Net margin = net income ÷ revenue. Revenue YoY = FY2025 revenue ÷ FY2024 revenue − 1 (consecutive fiscal years only). ROE = net income ÷ period-end stockholders' equity.

No market price, no rating, no forecast on this site. Not investment advice.

### Peer percentile fingerprint

| Ratio | CAC | Peer median | Percentile | N |
| --- | ---: | ---: | ---: | ---: |
| Net margin | 20.3% | 22.9% | 28 | 76 |
| Revenue growth | 28.5% | 5.2% | 93 | 76 |
| FCF margin | 18.2% | 22.0% | 30 | 65 |
| ROE | 9.4% | 9.9% | 44 | 76 |
| ROA | 0.9% | 1.1% | 31 | 76 |
| Liabilities / equity | 9.01 | 8.12 | 67 | 76 |

Percentile = share of the N covered peers reporting that ratio whose value is lower (ties counted half); computed among grepcent-covered companies in SIC industry 6021 National Commercial Banks, not the whole market. A higher percentile means a higher value of the ratio, not a better company. Ratios with fewer than 8 reporting peers are omitted. Latest reported values per company; fiscal periods may differ. Descriptive arithmetic - not a score, rating, or ranking.

## Selected Fundamentals
| Metric | Value | Unit | FY | Filed |
| --- | ---: | --- | ---: | --- |
| Revenue | 320655000 | USD | 2025 | 2026-03-06 |
| Net income | 65160000 | USD | 2025 | 2026-03-06 |
| Assets | 6974584000 | USD | 2025 | 2026-03-06 |

## Financials

Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-03-06. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000750686.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.

| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| --- | ---: | ---: | ---: | ---: | ---: | ---: | ---: | ---: | ---: | ---: |
| Revenue | 129,626,000 | 136,104,000 | 151,377,000 | 168,518,000 | 157,200,000 | 148,484,000 | 172,788,000 | 226,246,000 | 249,557,000 | 320,655,000 |
| Net income | 40,067,000 | 28,476,000 | 53,071,000 | 57,203,000 | 59,486,000 | 69,014,000 | 61,439,000 | 43,383,000 | 53,004,000 | 65,160,000 |
| Diluted EPS | 2.57 | 1.82 | 3.39 | 3.69 | 3.95 | 4.60 | 4.17 | 2.97 | 3.62 | 3.84 |
| Operating cash flow | 57,418,000 | 58,334,000 | 64,334,000 | 32,871,000 | 18,230,000 | 142,716,000 | 105,183,000 | 67,508,000 | 60,933,000 | 63,912,000 |
| Capital expenditures | 1,671,000 | 2,844,000 | 5,021,000 | 4,267,000 | 2,926,000 | 1,852,000 | 2,183,000 | 2,622,000 | 5,576,000 | 5,708,000 |
| Dividends paid | 12,394,000 | 14,323,000 | 17,170,000 | 18,572,000 | 19,842,000 | 21,081,000 | 23,512,000 | 24,536,000 | 24,558,000 | 28,472,000 |
| Share buybacks | 0.00 | 0.00 | 27,000 | 20,795,000 | 9,689,000 | 10,090,000 | 10,240,000 | 2,000,000 | 1,609,000 | 0.00 |
| Assets | 3,864,230,000 | 4,065,398,000 | 4,297,435,000 | 4,429,521,000 | 4,898,745,000 | 5,500,356,000 | 5,671,850,000 | 5,714,506,000 | 5,805,138,000 | 6,974,584,000 |
| Liabilities | 3,472,683,000 | 3,661,985,000 | 3,861,610,000 | 3,956,106,000 | 4,369,431,000 | 4,959,062,000 | 5,220,572,000 | 5,219,442,000 | 5,273,907,000 | 6,278,026,000 |
| Stockholders' equity | 391,547,000 | 403,413,000 | 435,825,000 | 473,415,000 | 529,314,000 | 541,294,000 | 451,278,000 | 495,064,000 | 531,231,000 | 696,558,000 |
| Free cash flow | 55,747,000 | 55,490,000 | 59,313,000 | 28,604,000 | 15,304,000 | 140,864,000 | 103,000,000 | 64,886,000 | 55,357,000 | 58,204,000 |

### Ratios

ROE and ROA use period-end equity/assets. Liabilities / equity uses total liabilities divided by stockholders' equity. Current ratio uses current assets divided by current liabilities when both are reported.

| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| --- | ---: | ---: | ---: | ---: | ---: | ---: | ---: | ---: | ---: | ---: |
| Net margin | 30.91% | 20.92% | 35.06% | 33.94% | 37.84% | 46.48% | 35.56% | 19.18% | 21.24% | 20.32% |
| Return on equity | 10.23% | 7.06% | 12.18% | 12.08% | 11.24% | 12.75% | 13.61% | 8.76% | 9.98% | 9.35% |
| Return on assets | 1.04% | 0.70% | 1.23% | 1.29% | 1.21% | 1.25% | 1.08% | 0.76% | 0.91% | 0.93% |
| Liabilities / equity | 8.87 | 9.08 | 8.86 | 8.36 | 8.25 | 9.16 | 11.57 | 10.54 | 9.93 | 9.01 |

## As-reported value updates

No tracked differences above grepcent's stated thresholds and capped precision rule were found between the earliest XBRL-filed value and the value currently on file for the standardized annual metrics grepcent tracks.


## Quarterly

Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-08-06. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000750686.json.

Flow metrics use discrete quarter-length periods from 10-Q/10-Q/A filings. Q4 revenue and net income are derived only when annual FY and nine-month YTD facts exist for the same fiscal year; derived Q4 values are labeled. EPS Q4 is not derived.

| Quarter | End date | Revenue | Net income | Diluted EPS | Method |
| --- | --- | ---: | ---: | ---: | --- |
| 2022-Q3 | 2022-09-30 |  |  | 0.97 | reported discrete quarter |
| 2023-Q1 | 2023-03-31 |  |  | 0.87 | reported discrete quarter |
| 2023-Q2 | 2023-06-30 |  |  | 0.85 | reported discrete quarter |
| 2023-Q3 | 2023-09-30 | 57,669,000 | 9,787,000 | 0.67 | reported discrete quarter |
| 2023-Q4 | 2023-12-31 | 59,797,000 | 8,480,000 |  | derived Q4 = FY annual - nine-month YTD |
| 2024-Q1 | 2024-03-31 | 60,183,000 | 13,272,000 | 0.91 | reported discrete quarter |
| 2024-Q2 | 2024-06-30 | 62,162,000 | 11,993,000 | 0.81 | reported discrete quarter |
| 2024-Q3 | 2024-09-30 | 63,721,000 | 13,073,000 | 0.90 | reported discrete quarter |
| 2024-Q4 | 2024-12-31 | 63,491,000 | 14,666,000 |  | derived Q4 = FY annual - nine-month YTD |
| 2025-Q1 | 2025-03-31 | 78,395,000 | 7,326,000 | 0.43 | reported discrete quarter |
| 2025-Q2 | 2025-06-30 | 79,323,000 | 14,081,000 | 0.83 | reported discrete quarter |
| 2025-Q3 | 2025-09-30 | 80,894,000 | 21,194,000 | 1.25 | reported discrete quarter |
| 2025-Q4 | 2025-12-31 | 82,043,000 | 22,559,000 |  | derived Q4 = FY annual - nine-month YTD |
| 2026-Q1 | 2026-03-31 | 78,371,000 | 21,883,000 | 1.29 | reported discrete quarter |
| 2026-Q2 | 2026-06-30 | 78,991,000 | 23,021,000 | 1.35 | reported discrete quarter |

## Filed narrative (10-K & 10-Q)

## Business

Verbatim Item 1 Business section from CAC's latest 10-K: [/company/CAC/business/](/company/CAC/business/).

## Risk Factors

Verbatim Item 1A Risk Factors from CAC's latest 10-K: [/company/CAC/risk-factors/](/company/CAC/risk-factors/).

## Latest quarter (10-Q)

Latest 10-Q source: https://www.sec.gov/Archives/edgar/data/750686/000075068626000062/cac-20260630.htm

Extracted structurally from real Item 2 body heading to real Item 3/4 boundary.
Confidence: high
Filing date: 2026-08-06
Report date: 2026-06-30

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION

AND RESULTS OF OPERATIONS

FORWARD-LOOKING STATEMENTS

The discussions set forth below and in the documents we incorporate by reference herein contain certain statements that may be considered forward-looking statements under the Private Securities Litigation Reform Act of 1995, as amended, including certain plans, expectations, goals, projections, and statements, which are subject to numerous risks, assumptions, and uncertainties. Forward-looking statements can be identified by the use of the words “believe,” “expect,” “anticipate,” “intend,” “estimate,” “assume,” “plan,” “target,” “potential” or “goal” or future or conditional verbs such as “will,” “may,” “might,” “should,” “could” and other expressions which predict or indicate future events or trends and which do not relate to historical matters. Forward-looking statements are not guarantees of future performance and involve risks, uncertainties and assumptions that are difficult for the Company to predict. The actual results, performance or achievements of the Company may differ materially from what is reflected in such forward-looking statements.

Forward-looking statements should not be relied on, because they involve known and unknown risks, uncertainties and other factors, some of which are beyond the control of the Company. These risks, uncertainties and other factors may cause the actual results, performance or achievements of the Company to be materially different from the anticipated future results, performance or achievements expressed or implied by the forward-looking statements.

The following factors, among others, could cause the Company’s financial performance to differ materially from the Company’s goals, plans, objectives, intentions, expectations and other forward-looking statements:

•weakness in the United States economy in general and the regional and local economies within the Northern New England region, which could result in a deterioration of credit quality, an increase in the allowance for credit losses or a reduced demand for the Company’s credit or fee-based products and services;

•changes in trade, monetary, and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System or the imposition of tariffs or retaliatory tariffs and related litigation;

•inflation, interest rate, market, and monetary fluctuations;

•competitive pressures, including continued industry consolidation and the increased financial services provided by non-banks;

•deterioration in the value of the Company's investment securities;

•commercial real estate vacancies and their impact on the ability of borrowers to repay their loans;

•volatility in the securities markets that could adversely affect the value or credit quality of the Company’s assets, impairment of goodwill, or the availability and terms of funding necessary to meet the Company’s liquidity needs;

•changes in information technology and other operational risks, including cybersecurity and artificial intelligence, that require increased capital spending and introduce additional risk;

•changes in consumer spending and savings habits;

•changes in tax, banking, securities and insurance laws and regulations;

•the outcome of pending and future litigation and governmental proceedings, including tax-related examinations and other matters;

•changes in accounting policies, practices and standards;

•the effects of climate change on the Company and its customers, borrowers or service providers;

•the effects of civil unrest, international hostilities, including the continuation of conflict in the Middle East;

•the effects of epidemics and pandemics;

•turmoil and volatility in the financial services industry;

•actions taken by governmental agencies to stabilize the financial system and the effectiveness of such actions;

•increases in deposit insurance assessments due to bank failures;

•changes to regulatory capital requirements; and

42

•questions about the soundness of one or more financial institutions with which the Company does business.

You should carefully review all of these factors, and be aware that there may be other factors that could cause differences, including the risk factors listed in our Annual Report on Form 10-K for the year ended December 31, 2025, as updated by the Company's quarterly reports on Form 10-Q, including this report, and other filings with the Securities and Exchange Commission. Readers should carefully review the risk factors described therein and should not place undue reliance on our forward-looking statements.

These forward-looking statements were based on information, plans and estimates at the date of this report, and we undertake no obligation to update any forward-looking statements to reflect changes in underlying assumptions or factors, new information, future events or other changes, except to the extent required by applicable law or regulation.

43

NON-GAAP FINANCIAL MEASURES AND RECONCILIATION TO GAAP

In addition to evaluating the Company’s results of operations in accordance with GAAP, management supplements this evaluation with an analysis of certain non-GAAP financial measures such as: adjusted net income; adjusted diluted earnings per share; adjusted return on average assets; adjusted return on average equity; pre-tax, pre-provision income and adjusted pre-tax, pre-provision income; return on average tangible equity and adjusted return on average tangible equity; the efficiency and tangible common equity ratios; net interest margin and core net interest margin (both on a fully-taxable equivalent basis); tangible book value per share; core deposits and average core deposits. We utilize these non-GAAP financial measures for purposes of measuring performance against the Company's peer group and other financial institutions, as well as for analyzing its internal performance. The Company also believes these non-GAAP financial measures help investors better understand the Company's operating performance and trends and allows for better performance comparisons to other banks. In addition, these non-GAAP financial measures remove the impact of unusual items that may obscure trends in the Company’s underlying performance. These disclosures should not be viewed as a substitute for GAAP operating results, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other financial institutions.

Adjusted Net Income; Adjusted Diluted Earnings per Share; Adjusted Return on Average Assets; and Adjusted Return on Average Equity. The following table provides a reconciliation of net income, diluted EPS, return on average assets and return on average equity to adjusted net income, adjusted diluted EPS, adjusted return on average assets and adjusted return on average equity. Certain non-recurring transactions have been excluded to calculate adjusted net income, adjusted diluted EPS, adjusted return on average assets and adjusted return on average equity. We believe the following adjusted financial information and metrics assist users of our financial statements with their financial analysis period-over-period as it adjusts for certain non-recurring items.

44

[[GREPCENT_TABLE]]
[["","","Three Months Ended June 30,","","Six Months Ended June 30,"],["(In thousands, except number of shares, per share data and ratios)","","2026","","2025","","2026","","2025"],["Adjusted Net Income:"],["Net income, as presented","","$","23,021","","","$","14,081","","","$","44,904","","","$","21,407"],["Adjustments before taxes:"],["Provision for non-PCD acquired loans","","\u2014","","","\u2014","","","\u2014","","","6,294"],["Provision for acquired unfunded commitments","","\u2014","","","\u2014","","","\u2014","","","249"],["Merger and acquisition costs","","\u2014","","","1,405","","","\u2014","","","8,930"],["Total adjustments before taxes","","\u2014","","","1,405","","","\u2014","","","15,473"],["Tax impact of above adjustments, as applicable(1)","","\u2014","","","(292)","","","\u2014","","","(3,559)"],["Adjustment for deferred tax valuation adjustment(2)","","\u2014","","","\u2014","","","\u2014","","","(2,421)"],["Adjusted net income","","$","23,021","","","$","15,194","","","$","44,904","","","$","30,900"],["Adjusted Diluted Earnings per Share:"],["Diluted earnings per share, as presented","","$","1.35","","","$","0.83","","","$","2.64","","","$","1.26"],["Adjustments before taxes:"],["Provision for non-PCD acquired loans","","\u2014","","","\u2014","","","\u2014","","","0.37"],["Provision for acquired unfunded commitments","","\u2014","","","\u2014","","","\u2014","","","0.01"],["Merger and acquisition costs","","\u2014","","","0.08","","","\u2014","","","0.53"],["Total adjustments before taxes","","\u2014","","","0.08","","","\u2014","","","0.91"],["Tax impact of above adjustments, as applicable(1)","","\u2014","","","(0.02)","","","\u2014","","","(0.21)"],["Adjustment for deferred tax valuation adjustment(2)","","\u2014","","","\u2014","","","\u2014","","","(0.14)"],["Adjusted diluted earnings per share","","$","1.35","","","$","0.89","","","$","2.64","","","$","1.82"],["Adjusted Return on Average Assets:"],["Return on average assets, as presented","","1.33","%","","0.82","%","","1.31","%","","0.63","%"],["Adjustments before taxes:"],["Provision for non-PCD acquired loans","","\u2014","%","","\u2014","%","","\u2014","%","","0.18","%"],["Provision for acquired unfunded commitments","","\u2014","%","","\u2014","%","","\u2014","%","","0.01","%"],["Merger and acquisition costs","","\u2014","%","","0.09","%","","\u2014","%","","0.26","%"],["Total adjustments before taxes","","\u2014","%","","0.09","%","","\u2014","%","","0.45","%"],["Tax impact of above adjustments, as applicable(1)","","\u2014","%","","(0.02)","%","","\u2014","%","","(0.10)","%"],["Adjustment for deferred tax valuation adjustment(2)","","\u2014","%","","\u2014","%","","\u2014","%","","(0.07)","%"],["Adjusted return on average assets","","1.33","%","","0.89","%","","1.31","%","","0.91","%"],["Adjusted Return on Average Equity:"],["Return on average equity, as presented","","12.92","%","","8.77","%","","12.75","%","","6.80","%"],["Adjustments before taxes:"],["Provision for non-PCD acquired loans","","\u2014","%","","\u2014","%","","\u2014","%","","2.00","%"],["Provision for acquired unfunded commitments","","\u2014","%","","\u2014","%","","\u2014","%","","0.08","%"],["Merger and acquisition costs","","\u2014","%","","0.88","%","","\u2014","%","","2.83","%"],["Total adjustments before taxes","","\u2014","%","","0.88","%","","\u2014","%","","4.91","%"],["Tax impact of above adjustments, as applicable(1)","","\u2014","%","","(0.20)","%","","\u2014","%","","(1.12)","%"],["Adjustment for deferred tax valuation adjustment(2)","","\u2014","%","","\u2014","%","","\u2014","%","","(0.77)","%"],["Adjusted return on average equity","","12.92","%","","9.45","%","","12.75","%","","9.82","%"]]
[[/GREPCENT_TABLE]]

(1)    Calculated using an estimated combined marginal income tax rate of 23%.

(2)     A one-time deferred tax valuation adjustment of $2.4 million resulted from a change in the apportionment of state income taxes due to the Northway acquisition.

45

Pre-Tax, Pre-Provision Income and Adjusted Pre-Tax, Pre-Provision Income. Pre-tax, pre-provision income is a supplemental measure of operating earnings and performance. Pre-tax, pre-provision income is calculated as net income before provision for credit losses and income tax expense. This supplemental measure has become more widely used by financial institutions as a measure of financial performance for comparability across financial institutions.

Adjusted pre-tax, pre-provision income is a supplemental measure with certain non-recurring expenses excluded. We believe the following adjusted financial information and metrics assist users of our financial statements wit

[Excerpt truncated for page length; source filing is linked above.]

## Latest 10-K MD&A (excerpt)

Latest 10-K Item 7 source: https://www.sec.gov/Archives/edgar/data/750686/000075068626000010/cac-20251231.htm
Complete FY 2025 MD&A: /company/CAC/mda/fy2025/

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Published MD&A gate trimmed front/tail over-capture.
Confidence: high
Filing date: 2026-03-06
Report date: 2025-12-31

Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations

The discussion below focuses on the factors affecting our consolidated results of operations and financial condition at and for the year ended December 31, 2025, and where appropriate, factors that may affect our future financial performance, unless stated otherwise. This discussion should be read in conjunction with the consolidated financial statements, notes to the consolidated financial statements and selected consolidated financial data.

Refer to the Company’s 2024 annual report on Form 10-K filed with the SEC on March 7, 2025 for the discussion of results of operations and financial condition at and for the year ended December 31, 2024.

34

ACRONYMS AND ABBREVIATIONS

The acronyms and abbreviations identified below are used throughout Item 7. “Management's Discussion and Analysis of Financial Condition and Results of Operations.” The following is provided to aid the reader and provide a reference page when reviewing this section of the Form 10-K:

[[GREPCENT_TABLE]]
[["Acronym","","Description","","Acronym","","Description"],["AFS:","","Available-for-sale","","GDP:","","Gross domestic product"],["ALCO:","","Asset/Liability Committee","","HTM:","","Held-to-maturity"],["ACL:","","Allowance for credit losses","","LGD:","","Loss given default"],["AOCI:","","Accumulated other comprehensive income (loss)","","LIBOR:","","London Interbank Offered Rate"],["ASC:","","Accounting Standards Codification","","LTIP:","","Long-Term Performance Share Plan"],["ASU:","","Accounting Standards Update","","Management ALCO:","","Management Asset/Liability Committee"],["Bank:","","Camden National Bank, a wholly-owned subsidiary of Camden National Corporation","","MBS:","","Mortgage-backed security"],["BOLI:","","Bank-owned life insurance","","MSPP:","","Management Stock Purchase Plan"],["Board ALCO:","","Board of Directors' Asset/Liability Committee","","N/A:","","Not applicable"],["BTFP:","","Bank Term Funding Program, introduced by the Federal Reserve Bank in March 2023","","NCT III:","","Northway Capital Trust III, an unconsolidated entity formed by Northway Financial, Inc., acquired by the Company on January 2, 2025"],["CCTA:","","Camden Capital Trust A, an unconsolidated entity formed by Camden National Corporation","","NCT IV:","","Northway Capital Trust IV, an unconsolidated entity formed by Northway Financial, Inc., acquired by the Company on January 2, 2025"],["CD:","","Certificate of deposits","","Northway","","Northway Financial, Inc., acquired by the Company on January 2, 2025"],["CDI:","","Core deposit intangible","","Northway Bank","","Wholly-owned subsidiary bank of Northway Financial, Inc., which merged into Camden National Bank on January 2, 2025"],["CECL:","","Current Expected Credit Losses","","N.M.:","","Not meaningful"],["Company:","","Camden National Corporation","","OBBBA:","","One Big Beautiful Bill Act"],["CMO:","","Collateralized mortgage obligation","","OCC:","","Office of the Comptroller of the Currency"],["CPR:","","Conditional prepayment rate","","OCI:","","Other comprehensive income (loss)"],["CUSIP:","","Committee on Uniform Securities Identification Procedures","","OREO:","","Other real estate owned"],["DCRP:","","Defined Contribution Retirement Plan","","PCD:","","Purchase Credit Deteriorated"],["EPS:","","Earnings per share","","PD:","","Probability of default"],["FASB:","","Financial Accounting Standards Board","","ROU:","","Right-of-use"],["FDIC:","","Federal Deposit Insurance Corporation","","SBA:","","U.S. Small Business Administration"],["FHLBB:","","Federal Home Loan Bank of Boston","","SERP:","","Supplemental executive retirement plans"],["FRB:","","Federal Reserve System Board of Governors","","SOFR:","","Secured Overnight Financing Rate"],["FRBB:","","Federal Reserve Bank of Boston","","UBCT:","","Union Bankshares Capital Trust I, an unconsolidated entity formed by Union Bankshares Company that was subsequently acquired by Camden National Corporation"],["GAAP:","","Generally accepted accounting principles in the United States","","U.S.:","","United States of America"]]
[[/GREPCENT_TABLE]]

35

NON-GAAP FINANCIAL MEASURES AND RECONCILIATION TO GAAP

In addition to evaluating the Company’s results of operations in accordance with GAAP, management supplements this evaluation with an analysis of certain non-GAAP financial measures, such as adjusted net income; adjusted diluted earnings per share; adjusted return on average assets; adjusted return on average equity; pre-tax, pre-provision income and adjusted pre-tax, pre-provision income; the efficiency ratio; return on average tangible equity and adjusted return on average tangible equity; tangible book value per share and tangible common equity ratio; net interest income (fully-taxable equivalent); core net interest margin (fully taxable equivalent); and core deposits and average core deposits. We utilize these non-GAAP financial measures for purposes of measuring our performance against our peer group and other financial institutions and analyzing our internal performance. We also believe these non-GAAP financial measures help investors better understand the Company’s operating performance and trends and allow for better performance comparisons to other banks. In addition, these non-GAAP financial measures remove the impact of unusual items that may obscure trends in the Company’s underlying performance. These disclosures should not be viewed as a substitute for GAAP operating results, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other financial institutions.

Adjusted Net Income; Adjusted Diluted Earnings per Share; Adjusted Return on Average Assets; and Adjusted Return on Average Equity. Adjusted net income, adjusted diluted earnings per share, adjusted return on average assets and adjusted return on average equity are each supplemental measures that exclude certain transactions as outlined and calculated in the table below. Each item reconciles to reported net income, diluted earnings per share, return on average assets and return on average equity. The Company believes these adjusted financial metrics assist users of its financial statements with their financial analysis period-over-period as they are adjusted for certain non-recurring items.

[[GREPCENT_TABLE]]
[["","","For the Year EndedDecember 31,"],["(In thousands, except number of shares, per share data and ratios)","","2025","","2024","","2023"],["Adjusted Net Income:"],["Net income, as presented","","$","65,160","","","$","53,004","","","$","43,383"],["Adjustments before taxes:"],["Provision for non-PCD acquired loans","","6,294","","","\u2014","","","\u2014"],["Provision for acquired unfunded commitments","","249","","","\u2014","","","\u2014"],["Merger and acquisition costs","","9,286","","","1,159","","","\u2014"],["Gain on sale of premises and equipment, net","","(675)","","","\u2014","","","\u2014"],["Net loss on sale of securities","","\u2014","","","\u2014","","","10,310"],["Signature Bank bond (recovery) write-off","","\u2014","","","(910)","","","1,838"],["Total adjustments before taxes","","15,154","","","249","","","12,148"],["Tax impact of above adjustments, as applicable(1)","","(3,454)","","","179","","","(2,551)"],["Adjustment for deferred tax valuation adjustment(2)","","(2,421)","","","\u2014","","","\u2014"],["Adjusted net income","","$","74,439","","","$","53,432","","","$","52,980"],["Adjusted Diluted Earnings per Share:"],["Diluted earnings per share, as presented","","$","3.84","","","$","3.62","","","$","2.97"],["Adjustments before taxes:"],["Provision for non-PCD acquired loans","","0.37","","","\u2014","","","\u2014"],["Provision for acquired unfunded commitments","","0.01","","","\u2014","","","\u2014"],["Merger and acquisition costs","","0.55","","","0.08","","","\u2014"],["Gain on sale of premises and equipment, net","","(0.04)","","","\u2014","","","\u2014"],["Net loss on sale of securities","","\u2014","","","\u2014","","","0.71"],["Signature Bank bond (recovery) write-off","","\u2014","","","(0.06)","","","0.13"],["Total adjustments before taxes","","0.89","","","0.02","","","0.84"],["Tax impact of above adjustments, as applicable(1)","","(0.20)","","","0.01","","","(0.18)"],["Adjustment for deferred tax valuation adjustment(2)","","(0.14)","","","\u2014","","","\u2014"],["Adjusted diluted earnings per share","","$","4.39","","","$","3.65","","","$","3.63"]]
[[/GREPCENT_TABLE]]

(1)     Calculated using an estimated combined marginal income tax rate of 23% for the year ended December 31, 2025 and 21% for the years ended December 31, 2024 and 2023.

(2)     A one-time deferred tax valuation adjustment of $2.4 million resulted from a change in the apportionment of state income taxes due to the Northway acquisition.

36

[[GREPCENT_TABLE]]
[["","","For the Year EndedDecember 31,"],["(In thousands, except number of shares, per share data and ratios)","","2025","","2024","","2023"],["Adjusted Return on Average Assets:"],["Return on average assets, as presented","","0.94","%","","0.92","%","","0.76","%"],["Adjustments before taxes:"],["Provision for non-PCD acquired loans","","0.09","%","","\u2014","%","","\u2014","%"],["Provision for acquired unfunded commitments","","0.01","%","","\u2014","%","","\u2014","%"],["Merger and acquisition costs","","0.13","%","","0.02","%","","\u2014","%"],["Gain on sale of premises and equipment, net","","(0.01)","%","","\u2014","%","","\u2014","%"],["Net loss on sale of securities","","\u2014","%","","\u2014","%","","0.18","%"],["Signature Bank bond (recovery) write-off","","\u2014","%","","(0.02)","%","","0.03","%"],["Total adjustments before taxes","","0.22","%","","\u2014","%","","0.21","%"],["Tax impact of above adjustments, as applicable(1)","","(0.05)","%","","\u2014","%","","(0.04)","%"],["Adjustment for deferred tax valuation adjustment(2)","","(0.04)","%","","\u2014","%","","\u2014","%"],["Adjusted return on average assets","","1.07","%","","0.92","%","","0.93","%"],["Adjusted Return on Average Equity:"],["Return on average equity, as presented","","9.96","%","","10.36","%","","9.30","%"],["Adjustments before taxes:"],["Provision for non-PCD acquired loans","","0.96","%","","\u2014","%","","\u2014","%"],["Provision for acquired unfunded commitments","","0.04","%","","\u2014","%","","\u2014","%"],["Merger and acquisition costs","","1.42","%","","0.23","%","","\u2014","%"],["Gain on sale of premises and equipment, net","","(0.10)","%","","\u2014","%","","\u2014","%"],["Net loss on sale of securities","","\u2014","%","","\u2014","%","","2.21","%"],["Signature Bank bond (recovery) write-off","","\u2014","%","","(0.18)","%","","0.39","%"],["Total adjustments before taxes","","2.32","%","","0.05","%","","2.60","%"],["Tax impact of above adjustments, as applicable(1)","","(0.53)","%","","0.04","%","","(0.55)","%"],["Adjustment for deferred tax valuation adjustment(2)","","(0.37)","%","","\u2014","%","","\u2014","%"],["Adjusted return on average equity","","11.38","%","","10.45","%","","11.35","%"]]
[[/GREPCENT_TABLE]]

(1)     Calculated using an estimated combined marginal income tax rate of 23% for the year ended December 31, 2025 and 21% for the years ended December 31, 2024 and 2023.

(2)     A one-time deferred tax valuation adjustment of $2.4 million resulted from a change in the apportionment of state income taxes due to the Northway acquisition.

37

Pre-Tax, Pre-Provision Income and Adjusted Pre-Tax, Pre-Provision Income. Pre-tax, pre-provision income is a supplemental measure of operating earnings and performance. Pre-tax, pre-provision income is calculated as net income before adjustment for provision (credit) for credit losses and adjustment for income tax expense. This supplemental measure became widely used by financial institutions as a measure of financial performance for comparability across financial institutions.

[Excerpt truncated for page length; the complete text is on the linked full-MD&A page.]

Read the full FY 2025 MD&A: /company/CAC/mda/fy2025/
All MD&A years: /company/CAC/mda/


## MD&A history

Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. Each year's full verbatim text is on its own sub-page.

- [FY 2024 MD&A](/company/CAC/mda/fy2024/): filed 2025-03-07; accession 0000750686-25-000044 (https://www.sec.gov/Archives/edgar/data/750686/000075068625000044/cac-20241231.htm)
- [FY 2023 MD&A](/company/CAC/mda/fy2023/): filed 2024-03-08; accession 0000750686-24-000025 (https://www.sec.gov/Archives/edgar/data/750686/000075068624000025/cac-20231231.htm)
- [FY 2022 MD&A](/company/CAC/mda/fy2022/): filed 2023-03-10; accession 0000750686-23-000033 (https://www.sec.gov/Archives/edgar/data/750686/000075068623000033/cac-20221231.htm)
- [FY 2021 MD&A](/company/CAC/mda/fy2021/): filed 2022-03-11; accession 0000750686-22-000034 (https://www.sec.gov/Archives/edgar/data/750686/000075068622000034/cac-20211231.htm)




## Macro cross-references

Indicators mapped to this company's SIC classification (industry 6021 National Commercial Banks) by grepcent's deterministic macro-sector crosswalk. A navigational mapping, not a statistical or causal claim.

- [FEDFUNDS](/indicator/FEDFUNDS/): Federal Funds Effective Rate
- [DFEDTARU](/indicator/DFEDTARU/): Federal Funds Target Range - Upper Limit
- [DGS2](/indicator/DGS2/): Market Yield on U.S. Treasury Securities at 2-Year Constant Maturity
- [DGS10](/indicator/DGS10/): Market Yield on U.S. Treasury Securities at 10-Year Constant Maturity
- [T10Y2Y](/indicator/T10Y2Y/): 10-Year Treasury Constant Maturity Minus 2-Year Treasury Constant Maturity

Macro-to-micro threads including this sector: [Interest rates & the Fed](/thread/interest-rates-fed/), [Money & trade](/thread/money-trade/), [Consumer & credit](/thread/consumer-credit/), [Government finances](/thread/government-finances/), [Sector employment](/thread/sector-employment/).

All macro indicators: /indicators/


## For LLMs & downloads

Markdown twin: /company/CAC.md · JSON record: /company/CAC.json · verified financials: /company/CAC/financials.json / /company/CAC/financials.csv · machine TOC for the whole site: /llms.txt