# Camping World Holdings, Inc. (CWH)

Informational only - not investment advice.

CIK: 0001669779
SIC: 5500 Retail-Auto Dealers & Gasoline Stations
SIC breadcrumb: [Retail Trade](/division/G/) > [SIC Major Group 55](/major-group/55/) > [SIC 5500 Retail-Auto Dealers & Gasoline Stations](/industry/5500/)
Latest 10-K filed: 2026-02-27
SEC page: https://www.sec.gov/edgar/browse/?CIK=1669779
Filing source: https://www.sec.gov/Archives/edgar/data/1669779/000110465926021548/cwh-20251231x10k.htm

## At a glance

FY2025 · period end 2025-12-31 · filed 2026-02-27 · accession 0001104659-26-021548 · source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001669779.json

| Metric | Value | FY | Provenance |
| --- | ---: | ---: | --- |
| Revenue | 6,369,149,000 USD | 2025 | verified |
| Net income | -89,799,000 USD | 2025 | verified |
| Assets | 5,044,334,000 USD | 2025 | verified |
| Net margin | -1.41% | 2025 | computed |
| Operating margin | 2.83% | 2025 | computed |
| Revenue YoY | +4.41% | 2025 | computed |
| ROE | -39.28% | 2025 | computed |

Computed values are grepcent-computed from the verified facts above and may differ from ratios the company itself reports. Net margin = net income ÷ revenue. Operating margin = operating income ÷ revenue. Revenue YoY = FY2025 revenue ÷ FY2024 revenue − 1 (consecutive fiscal years only). ROE = net income ÷ period-end stockholders' equity.

No market price, no rating, no forecast on this site. Not investment advice.

### Peer percentile fingerprint

| Ratio | CWH | Peer median | Percentile | N |
| --- | ---: | ---: | ---: | ---: |
| Net margin | -1.4% | 2.4% | 13 | 16 |
| Operating margin | 2.8% | 4.2% | 17 | 13 |
| Revenue growth | 4.4% | 4.6% | 47 | 16 |
| ROE | -39.3% | 12.5% | 7 | 16 |
| ROA | -1.8% | 3.8% | 19 | 17 |
| Liabilities / equity | 20.44 | 2.75 | 100 | 16 |
| Current ratio | 1.20 | 1.09 | 71 | 15 |

Percentile = share of the N covered peers reporting that ratio whose value is lower (ties counted half); computed among grepcent-covered companies in SIC industry 5500 Retail-Auto Dealers & Gasoline Stations, not the whole market. A higher percentile means a higher value of the ratio, not a better company. Ratios with fewer than 8 reporting peers are omitted. Latest reported values per company; fiscal periods may differ. Descriptive arithmetic - not a score, rating, or ranking.

## Selected Fundamentals
| Metric | Value | Unit | FY | Filed |
| --- | ---: | --- | ---: | --- |
| Revenue | 6369149000 | USD | 2025 | 2026-02-27 |
| Net income | -89799000 | USD | 2025 | 2026-02-27 |
| Assets | 5044334000 | USD | 2025 | 2026-02-27 |

## Financials

Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-02-27. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001669779.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.

| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| --- | ---: | ---: | ---: | ---: | ---: | ---: | ---: | ---: | ---: | ---: |
| Revenue |  | 4,279,830,000 | 4,792,017,000 | 4,892,019,000 | 5,446,591,000 | 6,913,754,000 | 6,967,013,000 | 6,226,547,000 | 6,099,974,000 | 6,369,149,000 |
| Net income | 188,885,000 | 29,853,000 | 10,398,000 | -60,591,000 | 122,345,000 | 278,461,000 | 123,748,000 | 33,372,000 | -38,637,000 | -89,799,000 |
| Operating income | 276,500,000 | 355,955,000 | 201,015,000 | 8,747,000 | 476,195,000 | 799,544,000 | 568,529,000 | 267,074,000 | 148,570,000 | 180,204,000 |
| Operating cash flow | 215,775,000 | -16,315,000 | 136,292,000 | 251,934,000 | 747,669,000 | 154,004,000 | 189,783,000 | 310,807,000 | 245,159,000 | -131,985,000 |
| Dividends paid | 1,515,000 | 22,241,000 | 22,697,000 | 22,878,000 | 61,025,000 | 67,176,000 | 105,387,000 | 66,831,000 | 24,749,000 | 31,434,000 |
| Share buybacks |  |  |  | 0.00 | 21,522,000 | 156,256,000 | 79,757,000 | 0.00 | 0.00 |  |
| Assets | 1,456,061,000 | 2,567,026,000 | 2,806,687,000 | 3,376,240,000 | 3,256,431,000 | 4,372,929,000 | 4,800,147,000 | 4,889,452,000 | 4,863,277,000 | 5,044,334,000 |
| Liabilities | 1,599,914,000 | 2,495,263,000 | 2,773,770,000 | 3,535,476,000 | 3,265,662,000 | 4,139,035,000 | 4,552,461,000 | 4,631,477,000 | 4,378,328,000 | 4,672,535,000 |
| Stockholders' equity | -29,740,000 | 50,511,000 | 44,538,000 | -32,602,000 | 26,774,000 | 158,057,000 | 147,830,000 | 168,352,000 | 326,562,000 | 228,590,000 |
| Cash and cash equivalents | 114,196,000 | 224,163,000 | 138,557,000 | 147,521,000 | 166,072,000 | 267,332,000 | 130,131,000 | 39,647,000 | 208,422,000 | 215,043,000 |

### Ratios

ROE and ROA use period-end equity/assets. Liabilities / equity uses total liabilities divided by stockholders' equity. Current ratio uses current assets divided by current liabilities when both are reported.

| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| --- | ---: | ---: | ---: | ---: | ---: | ---: | ---: | ---: | ---: | ---: |
| Net margin |  | 0.70% | 0.22% | -1.24% | 2.25% | 4.03% | 1.78% | 0.54% | -0.63% | -1.41% |
| Operating margin |  | 8.32% | 4.19% | 0.18% | 8.74% | 11.56% | 8.16% | 4.29% | 2.44% | 2.83% |
| Return on equity |  | 59.10% | 23.35% |  | 456.95% | 176.18% | 83.71% | 19.82% | -11.83% | -39.28% |
| Return on assets | 12.97% | 1.16% | 0.37% | -1.79% | 3.76% | 6.37% | 2.58% | 0.68% | -0.79% | -1.78% |
| Liabilities / equity |  | 49.40 | 62.28 |  |  | 26.19 | 30.80 | 27.51 | 13.41 | 20.44 |
| Current ratio | 1.30 | 1.36 | 1.45 | 1.30 | 1.44 | 1.43 | 1.33 | 1.21 | 1.35 | 1.20 |

## As-reported value updates

11 tracked differences above grepcent's stated thresholds were found between the earliest XBRL-filed value and the value currently on file for the same fiscal period.

Ledger: /company/CWH/revisions/


## Quarterly

Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-07-31. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001669779.json.

Flow metrics use discrete quarter-length periods from 10-Q/10-Q/A filings. Q4 revenue and net income are derived only when annual FY and nine-month YTD facts exist for the same fiscal year; derived Q4 values are labeled. EPS Q4 is not derived.

| Quarter | End date | Revenue | Net income | Diluted EPS | Method |
| --- | --- | ---: | ---: | ---: | --- |
| 2019-Q1 | 2019-03-31 |  |  | -0.52 | reported discrete quarter |
| 2019-Q2 | 2019-06-30 |  |  | 0.46 | reported discrete quarter |
| 2019-Q3 | 2019-09-30 |  |  | -0.82 | reported discrete quarter |
| 2020-Q1 | 2020-03-31 |  |  | -0.22 | reported discrete quarter |
| 2020-Q2 | 2020-06-30 |  |  | 1.54 | reported discrete quarter |
| 2020-Q3 | 2020-09-30 |  |  | 1.44 | reported discrete quarter |
| 2021-Q1 | 2021-03-31 |  |  | 1.40 | reported discrete quarter |
| 2021-Q2 | 2021-06-30 |  |  | 2.33 | reported discrete quarter |
| 2021-Q3 | 2021-09-30 |  |  | 1.72 | reported discrete quarter |
| 2022-Q1 | 2022-03-31 |  |  | 1.02 | reported discrete quarter |
| 2022-Q2 | 2022-06-30 |  |  | 2.01 | reported discrete quarter |
| 2022-Q3 | 2022-09-30 |  |  | 0.97 | reported discrete quarter |
| 2023-Q3 | 2023-09-30 | 1,729,613,000 | 15,961,000 |  | reported discrete quarter |
| 2023-Q4 | 2023-12-31 | 1,109,333,000 | -16,789,000 |  | derived Q4 = FY annual - nine-month YTD |
| 2024-Q1 | 2024-03-31 | 1,364,017,000 | -22,307,000 |  | reported discrete quarter |
| 2024-Q2 | 2024-06-30 | 1,806,505,000 | 9,771,000 |  | reported discrete quarter |
| 2024-Q3 | 2024-09-30 | 1,724,988,000 | 5,501,000 |  | reported discrete quarter |
| 2024-Q4 | 2024-12-31 | 1,204,464,000 | -31,602,000 |  | derived Q4 = FY annual - nine-month YTD |
| 2025-Q1 | 2025-03-31 | 1,413,524,000 | -12,280,000 |  | reported discrete quarter |
| 2025-Q2 | 2025-06-30 | 1,975,948,000 | 30,216,000 |  | reported discrete quarter |
| 2025-Q3 | 2025-09-30 | 1,806,118,000 | -40,438,000 |  | reported discrete quarter |
| 2025-Q4 | 2025-12-31 | 1,173,559,000 | -67,297,000 |  | derived Q4 = FY annual - nine-month YTD |
| 2026-Q1 | 2026-03-31 | 1,354,605,000 | -16,402,000 |  | reported discrete quarter |
| 2026-Q2 | 2026-06-30 | 1,934,039,000 | 26,860,000 |  | reported discrete quarter |

## Filed narrative (10-K & 10-Q)

## Business

Verbatim Item 1 Business section from CWH's latest 10-K: [/company/CWH/business/](/company/CWH/business/).

## Risk Factors

Verbatim Item 1A Risk Factors from CWH's latest 10-K: [/company/CWH/risk-factors/](/company/CWH/risk-factors/).

## Latest quarter (10-Q)

Latest 10-Q source: https://www.sec.gov/Archives/edgar/data/1669779/000110465926088835/cwh-20260630x10q.htm

Extracted structurally from real Item 2 body heading to real Item 3/4 boundary. Published MD&A gate trimmed front/tail over-capture.
Confidence: high
Filing date: 2026-07-31
Report date: 2026-06-30

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

​

MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion and analysis of our financial condition and results of operations should be read together with our condensed consolidated financial statements and related notes included in Part I, Item 1 of this Form 10-Q, as well as our Annual Report on Form 10-K for the year ended December 31, 2025, filed with the SEC on February 27, 2026 (the “Annual Report”). This discussion contains forward-looking statements based upon current plans, expectations and beliefs involving risks and uncertainties. Our actual results may differ materially from those anticipated in these forward-looking statements as a result of various important factors, including those set forth under “Risk Factors” included in Part I, Item 1A of our Annual Report, the “Cautionary Note Regarding Forward-Looking Statements” in this Form 10-Q and in other parts of this Form 10-Q. Except to the extent that differences among reportable segments are material to an understanding of our business taken as a whole, we present the discussion in Management’s Discussion and Analysis of Financial Condition and Results of Operations on a consolidated basis.

Overview

Camping World Holdings, Inc. (together with its subsidiaries) is America’s largest retailer of RVs and related products and services. Through our Camping World and Good Sam brands, our vision is to make it easy for everyone to enjoy RVing and empower our customers’ joy of travel. We strive to build long-term value for our customers, employees, and stockholders by combining a comprehensive offering of RV products and

32

Table of Contents

services with a national network of RV dealerships, service centers and customer support centers. We also believe that our Good Sam organization and family of highly-specialized services and plans, including roadside assistance, protection plans and insurance, uniquely enable us to protect our customers on the road ahead. On June 30, 2026, we operated a total of 200 locations, with all of them selling and/or servicing RVs. See Note 1 – Summary of Significant Accounting Policies to our condensed consolidated financial statements included in Part I, Item 1 of this Form 10-Q.

A summary of the changes in quantities and types of retail stores and changes in same stores from June 30, 2025 to June 30, 2026, are in the table below:

[[GREPCENT_TABLE]]
[["\u200b","\u200b","\u200b","\u200b","\u200b","\u200b","\u200b","\u200b","\u200b"],["\u200b","RV","RV Service &","\u200b","\u200b","\u200b","Same"],["\u200b","Dealerships","Retail Centers","\u200b","Total","\u200b","Store(1)"],["Number of store locations as of June 30, 2025","\u200b","200","\u200b","1","\u200b","201","\u200b","178"],["Opened","\u200b","4","\u200b","\u2014","\u200b","4","\u200b","\u2014"],["Re-opened","\u200b","1","\u200b","\u200b","\u200b","1","\u200b","\u2014"],["Closed","\u200b","(6)","\u200b","\u2014","\u200b","(6)","\u200b","(3)"],["Achieved designation of same store (1)","\u200b","\u2014","\u200b","\u2014","\u200b","\u2014","\u200b","11"],["Number of store locations as of June 30, 2026","\u200b","199","\u200b","1","\u200b","200","\u200b","186"],["\u200b","\u200b","\u200b","\u200b","\u200b","\u200b","\u200b","\u200b","\u200b"]]
[[/GREPCENT_TABLE]]

[[GREPCENT_TABLE]]
[["(1)","Our same store revenue and units calculations for a given period include only those stores that were open both at the end of the corresponding period and at the beginning of the preceding fiscal year."]]
[[/GREPCENT_TABLE]]

Industry Trends

According to the RV Industry Association’s (“RVIA”) survey of manufacturers, which almost entirely focuses on North America, the latest Summer 2026 edition of RV RoadSigns presented a 10.2% downward revision of their median forecast of 2026 wholesale shipments of new RVs from their previous Spring 2026 report. The 314,100 unit median of their revised forecast of 2026 wholesale shipments of new RVs was 8.2% lower than 2025 shipment levels.

RV wholesale shipments for the first six months of 2026 totaled 163,644 units, a decrease of 14.2% compared to the same period in the prior year per the June 2026 survey of manufacturers prepared by the RVIA. According to Statistical Surveys, Inc. (“SSI”) aggregation of North American RV retail transactions, new RV registrations in the U.S. declined by 16.4% to 113,631 registrations for the year-to-date period ended May 31, 2026 compared to the comparable period ended May 31, 2025. Used RV registrations increased 2.4% to 284,744 over the same period. Additionally, SSI reported a decrease of new RV registrations in the U.S. of 15.0% and 19.0% for April and May 2026, respectively, compared to the same periods of 2025.

The above decreases in projected RV wholesale shipments and new RV registrations have been largely impacted by economic conditions and the subsequent declines in consumer sentiment year to date, likely driven by geopolitical events in the Middle East, including the U.S. and Israeli military conflict with Iran (described below); high fuel prices; and the persistence of a high-interest-rate environment. For instance, the University of Michigan’s surveys of consumers reported decreases in the index of consumer sentiment of 6.4% and 18.5% as of June 2026 compared to December 2025 and June 2025, respectively.

The U.S. and Israeli military conflict with Iran, which began on February 28, 2026, has resulted in an increase in the price of gasoline, which has negatively impacted demand for new RVs as discussed above. If high fuel prices continue for an extended period, it could apply downward pressure on average selling prices of RVs from additional reductions in consumer discretionary spending and/or further negatively impact consumer demand for RVs. Additionally, as a result of the conflict, the related increase in energy costs and other disruptions to the global supply chain could continue to increase inflation, which may delay future interest rate cuts or result in higher interest rates as the U.S. Federal Reserve attempts to counteract inflationary pressures. A higher cost of consumer credit could negatively impact demand for RVs and average selling price as interest expense becomes a higher proportion of the customer’s monthly payment.

33

Table of Contents

We are closely monitoring U.S. trade policy developments with countries from which we source product and equipment, such as China, Mexico, and Canada. There is uncertainty as to the extent and duration of additional tariffs that have been or may be imposed on imports from these countries, including additional tariffs enacted in April 2026 on steel and aluminum, which are core materials for RVs. We benefit from the U.S. assembly of new vehicles, which are not subject to tariffs on the assembled product unlike other similar industries that may have their products assembled in China, Mexico, or Canada. However, many of our U.S.-based suppliers source some of their components from these countries, which has resulted, and may continue to result, in higher procurement costs. For the year ended December 31, 2025, our costs applicable to revenue included directly sourced inventory from China, Mexico, and Canada of approximately $37.6 million, $10.5 million and $2.3 million, respectively. As of June 30, 2026, refunds received for tariffs that were previously imposed under the International Emergency Economic Powers Act have been less than $2.0 million and further refunds are not expected to be material.

Financial Institutions

The Company maintains the majority of its cash and cash equivalents in accounts with major U.S. and multi-national financial institutions, and our deposits at certain of these institutions exceed insured limits. Market conditions can impact the viability of these institutions. In the event of failure of any of the financial institutions where we maintain our cash and cash equivalents, there can be no assurance that we will be able to access uninsured funds in a timely manner or at all.

​

​

​

​

​

​

​

​

​

​

​

​

​

34

Table of Contents

Results of Operations

Three Months Ended June 30, 2026 Compared to Three Months Ended June 30, 2025

Unless otherwise indicated, all financial comparisons in this section of Results of Operations compare our financial results for the three months ended June 30, 2026 to our financial results from the three months ended June 30, 2025. The following table sets forth information comparing the components of net income for the three months ended June 30, 2026 and 2025:

[Excerpt truncated for page length; source filing is linked above.]

## Latest 10-K MD&A (excerpt)

Latest 10-K Item 7 source: https://www.sec.gov/Archives/edgar/data/1669779/000110465926021548/cwh-20251231x10k.htm
Complete FY 2025 MD&A: /company/CWH/mda/fy2025/

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Published MD&A gate trimmed front/tail over-capture.
Confidence: high
Filing date: 2026-02-27
Report date: 2025-12-31

ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion and analysis of our financial condition and results of operations should be read together with our Consolidated Financial Statements and related notes included in Part II, Item 8 of this Form 10-K. This discussion contains forward-looking statements based upon current plans, expectations and beliefs involving risks and uncertainties. Our actual results may differ materially from those anticipated in these forward-looking statements as a result of various important factors, including those set forth under “Risk Factors” included in Part I, Item 1A of this Form 10-K, the “Cautionary Note Regarding Forward-Looking Statements” and in other parts of this Form 10-K. Except to the extent that differences among reportable segments are material to an understanding of our business taken as a whole, we present the discussion in Management’s Discussion and Analysis of Financial Condition and Results of Operations on a consolidated basis.

In this Item 7, we discuss the results of operations for the years ended December 31, 2025 and 2024 and comparisons of the year ended December 31, 2025 to the year ended December 31, 2024. Discussions of the results of operations for the year ended December 31, 2023 and comparisons of the year ended December 31, 2024 to the year ended December 31, 2023 can be found in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2024 filed with the SEC on February 28, 2025.

Overview

Camping World Holdings, Inc. (together with its subsidiaries) is America’s largest retailer of RVs and related products and services. Through our Camping World and Good Sam brands, our vision is to make it easy for everyone to enjoy RVing and empower our customers’ joy of travel. We strive to build long-term value for our customers, employees, and stockholders by combining a comprehensive offering of RV products and services with a national network of RV dealerships, service centers and customer support centers. We also believe that our Good Sam organization and family of highly-specialized services and plans, including roadside assistance, protection plans and insurance, uniquely enable us to protect our customers on the road ahead. On December 31, 2025, we operated a total of 196 store locations, with all of them selling and/or servicing RVs. See Note 1 ─ Summary of Significant Accounting Policies ─ Description of the Business to our consolidated financial statements included in Part II, Item 8 of this Form 10-K.

A summary of the changes in quantities and types of retail stores and changes in same stores from December 31, 2024 to December 31, 2025, are in the table below:

[[GREPCENT_TABLE]]
[["\u200b","\u200b","\u200b","\u200b","\u200b","\u200b","\u200b","\u200b","\u200b"],["\u200b","RV","RV Service &","\u200b","\u200b","\u200b","Same"],["\u200b","Dealerships","Retail Centers","\u200b","Total","\u200b","Store(1)"],["Number of store locations as of December 31, 2024","\u200b","204","\u200b","2","\u200b","206","\u200b","175"],["Opened","\u200b","9","\u200b","\u2014","\u200b","9","\u200b","\u2014"],["Converted","\u200b","1","\u200b","(1)","\u200b","\u2014","\u200b","(1)"],["Temporarily closed","\u200b","(2)","\u200b","\u2014","\u200b","(2)","\u200b","(2)"],["Closed","\u200b","(17)","\u200b","\u2014","\u200b","(17)","\u200b","(12)"],["Achieved designation of same store (1)","\u200b","\u2014","\u200b","\u2014","\u200b","\u2014","\u200b","15"],["Number of store locations as of December 31, 2025","\u200b","195","\u200b","1","\u200b","196","\u200b","175"],["\u200b","\u200b","\u200b","\u200b","\u200b","\u200b","\u200b","\u200b","\u200b"]]
[[/GREPCENT_TABLE]]

[[GREPCENT_TABLE]]
[["(1)","Our same store revenue and units calculations for a given period include only those stores that were open both at the end of the corresponding period and at the beginning of the preceding fiscal year. See \u201cResults of Operations\u201d below for same store revenue and unit sales."]]
[[/GREPCENT_TABLE]]

During the first quarter of 2026, we have opened two RV dealerships.

56

Table of Contents

Segments

We operate two reportable segments: (i) Good Sam Services and Plans, and (ii) RV and Outdoor Retail. We identify our reporting segments based on the organizational units used by management to monitor performance and make operating decisions. See Note 1 — Summary of Significant Accounting Policies — Description of the Business and Note 23 — Segment Information to our consolidated financial statements included in Part II, Item 8 of this Form 10-K for further information regarding our reportable segments.

The following table presents percentages of total revenue and total Segment Adjusted EBITDA for our two reportable segments:

[[GREPCENT_TABLE]]
[["\u200b","\u200b","\u200b","\u200b","\u200b","\u200b","\u200b","\u200b","\u200b"],["\u200b","Year Ended December 31,"],["\u200b","2025","\u200b","2024","\u200b \u200b","2023"],["As percentage of total revenue:","\u200b","\u200b","\u200b","\u200b","\u200b","\u200b","\u200b","\u200b"],["Good Sam Services and Plans","\u200b","3.1%","\u200b","\u200b","3.2%","\u200b","\u200b","3.1%"],["RV and Outdoor Retail","\u200b","96.9%","\u200b","\u200b","96.8%","\u200b","\u200b","96.9%"],["As percentage of total Segment Adjusted EBITDA:","\u200b","\u200b","\u200b","\u200b","\u200b","\u200b","\u200b","\u200b"],["Good Sam Services and Plans","\u200b","33.5%","\u200b","\u200b","49.0%","\u200b","\u200b","37.1%"],["RV and Outdoor Retail","\u200b","66.5%","\u200b","\u200b","51.0%","\u200b","\u200b","62.9%"]]
[[/GREPCENT_TABLE]]

​

Key Performance Indicators

We evaluate the results of our overall business based on a variety of factors, including the number of Active Customers and Good Sam members, revenue and same store revenue, vehicle units, and same store vehicle units, gross profit and gross profit per vehicle sold, gross margin, finance and insurance per vehicle (“PV”), vehicle inventory turnover, Adjusted EBITDA and Adjusted EBITDA margin, and selling, general and administrative expenses (“SG&A”) excluding stock-based compensation (“SBC”).

Same store revenue.  Same store revenue measures the performance of a store location during the current reporting period against the performance of the same store location in the corresponding period of the previous year. Our same store revenue calculations for a given period include only those stores that were open both at the end of the corresponding period and at the beginning of the preceding fiscal year. As of December 31, 2025, we had a base of 175 same stores. For the years ended December 31, 2025 and 2024, our aggregate same store revenue was $5.5 billion and $5.3 billion, respectively. With same store revenue driven by the number of transactions and the average transaction price, changes in our mix of new vehicle sales have in the past negatively impacted, and in the future is likely to negatively impact, our new vehicle same store revenue. Over the past several years, we have seen a shift in our overall mix of new RV sales towards travel trailer vehicles, which tend to carry lower average selling prices than other classes of new RV vehicles. From 2015 to 2025, total new vehicle travel trailer units have increased from 62% to 79% of total new vehicle unit sales. From 2015 to 2025 our average selling price of a new vehicle unit decreased 7.0% from $39,853 to $37,083, as the higher mix of lower priced travel trailers was partially offset by inflation over that period.

Gross Profit and Gross Margins.  Gross profit is our total revenue less our total costs applicable to revenue. Our total costs applicable to revenue primarily consists of the cost of goods and cost of sales, exclusive of depreciation and amortization. Gross margin is gross profit as a percentage of revenue.

Our gross profit is variable in nature and generally follows changes in our revenue. Sales of new vehicles generally result in a lower gross margin than other areas of our business, including used vehicles, repair service and installation work, RV equipment and accessories, outdoor equipment and accessories and finance and insurance products. While gross margins for our RV and Outdoor Retail segment are lower than gross margins for our Good Sam Services and Plans, this segment generates significant gross profit and is our primary means of acquiring new customers, to whom we then cross sell our higher margin products and services with recurring revenue. We believe the overall growth of our RV and Outdoor Retail segment will allow us to continue to drive growth in gross profit due to our ability to cross sell our Good Sam Services and Plans to our Active Customer base.

57

Table of Contents

Adjusted EBITDA and Adjusted EBITDA Margin.  Adjusted EBITDA and Adjusted EBITDA Margin are some of the primary metrics management uses to evaluate the financial performance of our business. Adjusted EBITDA and Adjusted EBITDA Margin are also frequently used by analysts, investors, and other interested parties to evaluate companies in our industry. Adjusted EBITDA and Adjusted EBITDA Margin are non-GAAP metrics. We use Adjusted EBITDA and Adjusted EBITDA Margin to supplement GAAP measures of performance as follows:

[[GREPCENT_TABLE]]
[["","\u25cf","as a measurement of operating performance to assist us in comparing the operating performance of our business on a consistent basis, and remove the impact of items not directly resulting from our core operations;"]]
[[/GREPCENT_TABLE]]

[[GREPCENT_TABLE]]
[["","\u25cf","for planning purposes, including the preparation of our internal annual operating budget and financial projections; and"]]
[[/GREPCENT_TABLE]]

[[GREPCENT_TABLE]]
[["","\u25cf","to evaluate the performance and effectiveness of our operational strategies."]]
[[/GREPCENT_TABLE]]

For the definitions of Adjusted EBITDA and Adjusted EBITDA Margin, a reconciliation of Adjusted EBITDA to net income, a reconciliation of Adjusted EBITDA Margin to net income margin, and a further discussion of how we utilize these non-GAAP financial measures and their limitations, see “Non-GAAP Financial Measures” below.

SG&A Excluding SBC as a Percentage of Gross Profit.  SG&A Excluding SBC is a significant component of our Adjusted EBITDA and Adjusted EBITDA Margin. SBC is excluded from the determination of Adjusted EBITDA and Adjusted EBITDA Margin. Our ability to control costs within SG&A Excluding SBC and the extent to which these expenses are variable with gross profit are a significant focus of our management and we believe they are a focus of analysts, investors, and other interested parties to evaluate companies in our industry.

For a definition of SG&A Excluding SBC, a reconciliation of SG&A Excluding SBC to SG&A, and a further discussion of how we utilize this non-GAAP financial measure and its limitations, see “Non-GAAP Financial Measures” below.

Industry Trends

According to the RV Industry Association’s survey of manufacturers, which almost entirely focuses on North America, wholesale shipments of new RVs for 2025 were 342,220 units, 2.5% greater than in 2024.

The increased mix of lower cost recent model year vehicles during 2025 compared to 2024, as well as a mix shift toward more inexpensive entry level travel trailers, resulted in lower average selling prices and lower average cost per unit of new vehicles, which partially offset each other to reduce gross margins by 120 basis points during 2025. Additionally, residual values of used vehicles declined during 2024 as a result of a decrease in new vehicle costs, which resulted in 2025 having slightly lower average selling prices of used vehicles, slightly lower average cost per unit of used vehicles, and a slight improvement in used vehicle gross margins.

We experienced lower us

[Excerpt truncated for page length; the complete text is on the linked full-MD&A page.]

Read the full FY 2025 MD&A: /company/CWH/mda/fy2025/
All MD&A years: /company/CWH/mda/


## MD&A history

Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. Each year's full verbatim text is on its own sub-page.

- [FY 2024 MD&A](/company/CWH/mda/fy2024/): filed 2025-02-28; accession 0001558370-25-001939 (https://www.sec.gov/Archives/edgar/data/1669779/000155837025001939/cwh-20241231x10k.htm)
- [FY 2023 MD&A](/company/CWH/mda/fy2023/): filed 2024-02-26; accession 0001558370-24-001703 (https://www.sec.gov/Archives/edgar/data/1669779/000155837024001703/cwh-20231231x10k.htm)
- [FY 2022 MD&A](/company/CWH/mda/fy2022/): filed 2023-02-23; accession 0001558370-23-001813 (https://www.sec.gov/Archives/edgar/data/1669779/000155837023001813/cwh-20221231x10k.htm)
- [FY 2021 MD&A](/company/CWH/mda/fy2021/): filed 2022-02-24; accession 0001558370-22-001817 (https://www.sec.gov/Archives/edgar/data/1669779/000155837022001817/cwh-20211231x10k.htm)




## Macro cross-references

Indicators mapped to this company's SIC classification (industry 5500 Retail-Auto Dealers & Gasoline Stations) by grepcent's deterministic macro-sector crosswalk. A navigational mapping, not a statistical or causal claim.

- [RSAFS](/indicator/RSAFS/): Advance Retail Sales: Retail Trade
- [PCE](/indicator/PCE/): Personal Consumption Expenditures
- [DSPIC96](/indicator/DSPIC96/): Real Disposable Personal Income
- [PSAVERT](/indicator/PSAVERT/): Personal Saving Rate
- [CPIAUCSL](/indicator/CPIAUCSL/): Consumer Price Index for All Urban Consumers: All Items in U.S. City Average
- [CPILFESL](/indicator/CPILFESL/): Consumer Price Index for All Urban Consumers: All Items Less Food and Energy
- [CPIUFDSL](/indicator/CPIUFDSL/): Consumer Price Index for All Urban Consumers: Food
- [CES0500000003](/indicator/CES0500000003/): Average Hourly Earnings of All Employees, Total Private
- [UNRATE](/indicator/UNRATE/): Unemployment Rate
- [PAYEMS](/indicator/PAYEMS/): All Employees, Total Nonfarm

Macro-to-micro threads including this sector: [Inflation (CPI / PCE / PPI)](/thread/inflation-cpi-pce-ppi/), [US labor market](/thread/us-labor-market/), [Growth & output](/thread/growth-output/), [Sector employment](/thread/sector-employment/), [Industrial orders & inventories](/thread/industrial-orders/), [Trade & external](/thread/trade-external/).

All macro indicators: /indicators/


## For LLMs & downloads

Markdown twin: /company/CWH.md · JSON record: /company/CWH.json · verified financials: /company/CWH/financials.json / /company/CWH/financials.csv · machine TOC for the whole site: /llms.txt