# Freshpet, Inc. (FRPT)

Informational only - not investment advice.

CIK: 0001611647
SIC: 2040 Grain Mill Products
SIC breadcrumb: [Manufacturing](/division/D/) > [Food And Kindred Products](/major-group/20/) > [SIC 2040 Grain Mill Products](/industry/2040/)
Latest 10-K filed: 2026-02-23
SEC page: https://www.sec.gov/edgar/browse/?CIK=1611647
Filing source: https://www.sec.gov/Archives/edgar/data/1611647/000161164726000006/frpt-20251231.htm

## At a glance

FY2025 · period end 2025-12-31 · filed 2026-02-23 · accession 0001611647-26-000006 · source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001611647.json

| Metric | Value | FY | Provenance |
| --- | ---: | ---: | --- |
| Revenue | 1,102,015,000 USD | 2025 | verified |
| Net income | 139,137,000 USD | 2025 | verified |
| Assets | 1,777,775,000 USD | 2025 | verified |
| Free cash flow | 12,377,000 USD | 2025 | computed |
| Net margin | 12.63% | 2025 | computed |
| Operating margin | 6.87% | 2025 | computed |
| Revenue YoY | +13.01% | 2025 | computed |
| ROE | 11.51% | 2025 | computed |

Computed values are grepcent-computed from the verified facts above and may differ from ratios the company itself reports. Free cash flow = operating cash flow − capital expenditures. Net margin = net income ÷ revenue. Operating margin = operating income ÷ revenue. Revenue YoY = FY2025 revenue ÷ FY2024 revenue − 1 (consecutive fiscal years only). ROE = net income ÷ period-end stockholders' equity.

No market price, no rating, no forecast on this site. Not investment advice.

### Peer percentile fingerprint

| Ratio | FRPT | Peer median | Percentile | N |
| --- | ---: | ---: | ---: | ---: |
| Net margin | 12.6% | 5.3% | 86 | 51 |
| Operating margin | 6.9% | 7.6% | 46 | 49 |
| Revenue growth | 13.0% | 3.0% | 82 | 51 |
| FCF margin | 1.1% | 7.6% | 20 | 50 |
| ROE | 11.5% | 9.1% | 58 | 49 |
| ROA | 7.8% | 4.0% | 66 | 51 |
| Liabilities / equity | 0.47 | 1.19 | 21 | 49 |
| Current ratio | 5.54 | 1.65 | 100 | 51 |

Percentile = share of the N covered peers reporting that ratio whose value is lower (ties counted half); computed among grepcent-covered companies in SIC major-group 20 Food And Kindred Products, not the whole market. A higher percentile means a higher value of the ratio, not a better company. Ratios with fewer than 8 reporting peers are omitted. Latest reported values per company; fiscal periods may differ. Descriptive arithmetic - not a score, rating, or ranking.

## Selected Fundamentals
| Metric | Value | Unit | FY | Filed |
| --- | ---: | --- | ---: | --- |
| Revenue | 1102015000 | USD | 2025 | 2026-02-23 |
| Net income | 139137000 | USD | 2025 | 2026-02-23 |
| Assets | 1777775000 | USD | 2025 | 2026-02-23 |

## Financials

Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-02-23. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001611647.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.

| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| --- | ---: | ---: | ---: | ---: | ---: | ---: | ---: | ---: | ---: | ---: |
| Revenue | 129,706,613 | 152,359,487 | 193,237,000 | 245,862,000 | 318,790,000 | 425,489,000 | 595,344,000 | 766,895,000 | 975,177,000 | 1,102,015,000 |
| Net income | -3,160,673 | -4,262,341 | -5,361,000 | -1,383,000 | -3,188,000 | -29,699,000 | -59,494,000 | -33,614,000 | 46,925,000 | 139,137,000 |
| Operating income | -2,214,950 | -2,751,250 | -4,886,000 | -253,000 | -1,998,000 | -24,663,000 | -51,983,000 | -30,446,000 | 37,999,000 | 75,672,000 |
| Gross profit | 60,370,883 | 72,415,918 | 89,990,000 | 114,197,000 | 132,910,000 | 162,146,000 | 186,033,000 | 250,872,000 | 395,956,000 | 449,626,000 |
| Diluted EPS | -0.09 | -0.12 | -0.15 | -0.04 | -0.08 | -0.69 | -1.29 | -0.70 | 0.93 | 2.64 |
| Operating cash flow | 12,799,863 | 10,270,263 | 18,575,000 | 16,317,000 | 21,193,000 | 647,000 | -43,227,000 | 75,940,000 | 154,288,000 | 160,561,000 |
| Capital expenditures | 29,952,536 | 13,003,756 | 16,274,000 | 70,633,000 | 134,568,000 | 322,099,000 | 230,071,000 | 239,093,000 | 187,092,000 | 148,184,000 |
| Assets | 126,451,216 | 133,900,334 | 139,964,858 | 236,126,000 | 434,388,000 | 784,410,000 | 1,125,383,000 | 1,464,421,000 | 1,574,878,000 | 1,777,775,000 |
| Liabilities | 18,668,685 | 16,997,356 | 18,490,383 | 104,861,000 | 40,219,000 | 64,656,000 | 93,814,000 | 510,967,000 | 519,518,000 | 569,116,000 |
| Stockholders' equity | 107,782,531 | 116,903,000 | 121,474,000 | 131,265,000 | 394,169,000 | 719,754,000 | 1,031,569,000 | 953,454,000 | 1,055,360,000 | 1,208,659,000 |
| Cash and cash equivalents | 3,908,177 | 2,184,259 | 7,554,388 | 9,472,000 | 67,247,000 | 72,788,000 | 132,735,000 | 296,871,000 | 268,633,000 | 277,975,000 |
| Free cash flow | -17,152,673 | -2,733,493 | 2,301,000 | -54,316,000 | -113,375,000 | -321,452,000 | -273,298,000 | -163,153,000 | -32,804,000 | 12,377,000 |

### Ratios

ROE and ROA use period-end equity/assets. Liabilities / equity uses total liabilities divided by stockholders' equity. Current ratio uses current assets divided by current liabilities when both are reported.

| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| --- | ---: | ---: | ---: | ---: | ---: | ---: | ---: | ---: | ---: | ---: |
| Net margin | -2.44% | -2.80% | -2.77% | -0.56% | -1.00% | -6.98% | -9.99% | -4.38% | 4.81% | 12.63% |
| Operating margin | -1.71% | -1.81% | -2.53% | -0.10% | -0.63% | -5.80% | -8.73% | -3.97% | 3.90% | 6.87% |
| Return on equity | -2.93% | -3.65% | -4.41% | -1.05% | -0.81% | -4.13% | -5.77% | -3.53% | 4.45% | 11.51% |
| Return on assets | -2.50% | -3.18% | -3.83% | -0.59% | -0.73% | -3.79% | -5.29% | -2.30% | 2.98% | 7.83% |
| Liabilities / equity | 0.17 | 0.15 | 0.15 | 0.80 | 0.10 | 0.09 | 0.09 | 0.54 | 0.49 | 0.47 |
| Current ratio | 1.03 | 1.61 | 1.70 | 1.29 | 3.29 | 2.55 | 2.92 | 4.79 | 4.42 | 5.54 |

## As-reported value updates

No tracked differences above grepcent's stated thresholds and capped precision rule were found between the earliest XBRL-filed value and the value currently on file for the standardized annual metrics grepcent tracks.


## Quarterly

Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-08-05. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001611647.json.

Flow metrics use discrete quarter-length periods from 10-Q/10-Q/A filings. Q4 revenue and net income are derived only when annual FY and nine-month YTD facts exist for the same fiscal year; derived Q4 values are labeled. EPS Q4 is not derived.

| Quarter | End date | Revenue | Net income | Diluted EPS | Method |
| --- | --- | ---: | ---: | ---: | --- |
| 2022-Q3 | 2022-09-30 |  |  | -0.39 | reported discrete quarter |
| 2023-Q1 | 2023-03-31 |  |  | -0.52 | reported discrete quarter |
| 2023-Q2 | 2023-06-30 |  |  | -0.35 | reported discrete quarter |
| 2023-Q3 | 2023-09-30 | 200,621,000 | -7,166,000 | -0.15 | reported discrete quarter |
| 2023-Q4 | 2023-12-31 | 215,421,000 | 15,290,000 |  | derived Q4 = FY annual - nine-month YTD |
| 2024-Q1 | 2024-03-31 | 223,849,000 | 18,602,000 | 0.37 | reported discrete quarter |
| 2024-Q2 | 2024-06-30 | 235,253,000 | -1,694,000 | -0.03 | reported discrete quarter |
| 2024-Q3 | 2024-09-30 | 253,367,000 | 11,895,000 | 0.24 | reported discrete quarter |
| 2024-Q4 | 2024-12-31 | 262,708,000 | 18,122,000 |  | derived Q4 = FY annual - nine-month YTD |
| 2025-Q1 | 2025-03-31 | 263,249,000 | -12,697,000 | -0.26 | reported discrete quarter |
| 2025-Q2 | 2025-06-30 | 264,689,000 | 16,356,000 | 0.33 | reported discrete quarter |
| 2025-Q3 | 2025-09-30 | 288,848,000 | 101,663,000 | 1.86 | reported discrete quarter |
| 2025-Q4 | 2025-12-31 | 285,229,000 | 33,815,000 |  | derived Q4 = FY annual - nine-month YTD |
| 2026-Q1 | 2026-03-31 | 297,644,000 | 48,508,000 | 0.91 | reported discrete quarter |
| 2026-Q2 | 2026-06-30 | 305,587,000 | 19,488,000 | 0.39 | reported discrete quarter |

## Filed narrative (10-K & 10-Q)

## Business

Verbatim Item 1 Business section from FRPT's latest 10-K: [/company/FRPT/business/](/company/FRPT/business/).

## Risk Factors

Verbatim Item 1A Risk Factors from FRPT's latest 10-K: [/company/FRPT/risk-factors/](/company/FRPT/risk-factors/).

## Latest quarter (10-Q)

Latest 10-Q source: https://www.sec.gov/Archives/edgar/data/1611647/000161164726000018/frpt-20260630.htm

Low-confidence quarantine: published MD&A gate detected tail bleed at 'Condensed Consolidated Statements of Income' and could not re-bound cleanly.
Confidence: low
Filing date: 2026-08-05
Report date: 2026-06-30

_Quarantined: low-confidence Item 2 boundaries; no quarterly MD&A text emitted._

## Latest 10-K MD&A (excerpt)

Latest 10-K Item 7 source: https://www.sec.gov/Archives/edgar/data/1611647/000161164726000006/frpt-20251231.htm
Complete FY 2025 MD&A: /company/FRPT/mda/fy2025/

Extracted from a substantive MD&A body after the formal Item 7 span was a TOC or reference stub.
Confidence: high
Filing date: 2026-02-23
Report date: 2025-12-31

Overview

Freshpet's mission is to elevate the way we feed our pets with fresh food that nourishes all. We were inspired by the rapidly growing view among pet owners that their dogs and cats are a part of their family, leading them to demand healthier pet food choices. Since Freshpet's inception in 2006, we have created a comprehensive business model to deliver wholesome pet food that pet parents can trust, and in the process, we believe we have become one of the fastest growing pet food companies in North America. Our business model is difficult for others to replicate and we see significant opportunity for future growth by leveraging the unique elements of our business, including our brand, our product know-how, our Freshpet Kitchens, our refrigerated distribution, our Freshpet Fridges and our culture.

Components of our Results of Operations

Net Sales

Our net sales are derived from the sale of fresh pet food products to retailers, through direct sales and distributor arrangements. Our products are primarily sold to consumers through a fast-growing network of company-owned branded refrigerators, known as Freshpet Fridges, located in our customers’ stores. We continue to roll out Freshpet Fridges at leading retailers across North America and parts of Europe and have installed Freshpet Fridges in approximately 30,235 retail stores as of December 31, 2025. Our products are sold under the Freshpet brand name with ingredients, packaging and labeling customized by class of retail. Sales are recorded net of discounts, returns and promotional allowances.

Our net sales growth strategy is driven by the following key factors:

•Increasing sales velocity from the average Freshpet Fridge due to increasing awareness, trial and adoption of Freshpet products and innovation. Our investments in marketing and advertising help to drive awareness and trial at each point of sale.

•Increasing distribution and penetration of Freshpet products in major classes of retail, including Grocery, Mass, International, Digital, Pet Specialty, and Club. The impact of new Freshpet Fridge installations on our net sales varies by retail class and depends on numerous factors including store traffic, refrigerator size, placement within the store, and proximity to other stores that carry our products. Digital orders include any purchases made online, including our direct-to-consumer business, and may also be fulfilled by our Freshpet Fridge network in brick and mortar stores.

•Consumer trends including long-term growth in pet ownership, pet humanization and a focus on health and wellness.

•At times we increase our sales price to offset any adverse movement in input costs.

Gross Profit

Our gross profit is net of costs of goods sold, which include the costs of product manufacturing, product ingredients, packaging materials and inbound freight, as well as depreciation and amortization and non-cash share-based compensation.

We expect to continue to mitigate any adverse movement in input costs through a combination of cost management and price increases.

30

Table of Contents

Selling, General and Administrative Expenses

Our selling, general and administrative expenses consist of the following:

Outbound freight. We use a third-party logistics provider for outbound freight that ships directly to retailers as well as third-party distributors.

Marketing & advertising. Our marketing and advertising expenses primarily consist of television advertising, digital, and social media channels. Our digital efforts span a range of platforms and environments, including company and retail websites, retail media networks, search engines, blogs, and online reviews. These expenses may vary from quarter to quarter depending on the timing of marketing and advertising campaigns.

Freshpet Fridge operating costs. Freshpet Fridge operating costs consist of repair costs and depreciation. The purchase and installation costs for new Freshpet Fridges are capitalized and depreciated over the estimated useful life. Freshpet Fridges purchased in 2025 are protected by a manufacturer warranty of five years, while those purchased prior to 2025 carry a three-year manufacturer warranty. We subsequently incur maintenance and freight costs for repairs and refurbishments handled by third-party service providers.

Research & development. Research and development costs consist of expenses to develop and test new products. The costs are expensed as incurred.

Brokerage. We use third-party brokers to assist with monitoring our products at the point-of-sale as well as representing us at headquarters for various customers. These brokers visit our retail customers’ store locations to ensure items are appropriately stocked and maintained.

Share-based compensation. The Company recognizes share-based compensation based on the value of the portion of share-based payment awards that is ultimately expected to vest during the period. The Company estimates grant date fair value of its options using the Black-Scholes Merton option-pricing model. Service and performance based restricted stock units are measured based on the fair market value of the underlying stock on the dates of the grants whereas market based restricted stock units, such as total shareholder return awards, are measured using the Monte-Carlo simulation. Share awards are amortized under the straight-line method over the requisite service period of the entire award. The Company accounts for forfeitures as they occur.

Other general & administrative costs. Other general and administrative costs include non-plant personnel salaries and benefits, as well as corporate general & administrative costs.

Income Taxes

At December 31, 2024, the Company determined that a full valuation allowance against its $98.5 million of net deferred tax assets was appropriate. At December 31, 2025, the Company concluded that it was appropriate to release a majority of the valuation allowance against the $71.4 million of deferred tax assets recorded as of that date based on the weight of available evidence, which now supports the conclusion that it is more likely than not that the majority of deferred tax assets will be realized. Based on sustained profitability, including three-year cumulative income before taxes of $76.9 million, excluding the prior year gain on our equity investment, the significant deferred tax liabilities expected to reverse in future periods, and the projections of future taxable income sufficient to fully utilize the Company's federal and state NOLs, the positive evidence supporting the release of most of the valuation allowance outweighed the negative evidence supporting a full valuation allowance. As a result, we recognized a deferred income tax benefit of $68.8 million for the year ended December 31, 2025.

31

Table of Contents

Consolidated Statements of Income (Loss)

[[GREPCENT_TABLE]]
[["","Year Ended December 31,"],["","2025","","2024","","2023"],["","Amount","","% of Net Sales","","Amount","","% of Net Sales","","Amount","","% of Net Sales"],["","(Dollars in thousands)"],["Net sales","$","1,102,015","","","100","%","","$","975,177","","","100","%","","$","766,895","","","100","%"],["Cost of goods sold","652,389","","","59","%","","579,221","","","59","%","","516,023","","","67","%"],["Gross profit","449,626","","","41","%","","395,956","","","41","%","","250,872","","","33","%"],["Selling, general, and administrative expenses","373,954","","","34","%","","357,957","","","37","%","","281,318","","","37","%"],["Income (loss) from operations","75,672","","","7","%","","37,999","","","4","%","","(30,446)","","","(4)","%"],["Interest and other income, net","9,221","","","1","%","","11,868","","","1","%","","13,029","","","2","%"],["Interest expense","(14,120)","","","(1)","%","","(12,262)","","","(1)","%","","(14,097)","","","(2)","%"],["Gain on equity investment","\u2014","","","\u2014","%","","9,918","","","1","%","","\u2014","","","\u2014","%"],["Income (loss) before income taxes","70,773","","","6","%","","47,523","","","5","%","","(31,514)","","","(4)","%"],["Income tax (benefit) expense","(68,364)","","","(6)","%","","598","","","\u2014","%","","210","","","\u2014","%"],["Loss on equity method investment","\u2014","","","\u2014","%","","\u2014","","","\u2014","%","","1,890","","","\u2014","%"],["Net income (loss)","$","139,137","","","13","%","","$","46,925","","","5","%","","$","(33,614)","","","(4)","%"]]
[[/GREPCENT_TABLE]]

Year Ended December 31, 2025 Compared To Year Ended December 31, 2024

Net Sales

The following table sets forth net sales by class of retailer:

[[GREPCENT_TABLE]]
[["","Year Ended December 31,"],["","2025","","2024","","2023"],["","Amount","","% of Net Sales","","Amount","","% of Net Sales","","Amount","","% of Net Sales"],["","(Dollars in thousands)"],["Grocery, Mass, International and Digital","$","892,941","","","81","%","","$","800,775","","","82","%","","$","642,306","","","84","%"],["Pet Specialty and Club","209,074","","","19","%","","174,402","","","18","%","","124,589","","","16","%"],["Net Sales","$","1,102,015","","","100","%","","$","975,177","","","100","%","","$","766,895","","","100","%"]]
[[/GREPCENT_TABLE]]

Net sales increased $126.8 million, or 13.0%, to $1,102.0 million for the year ended December 31, 2025 as compared to $975.2 million for the year ended December 31, 2024. The $126.8 million increase in net sales was driven by growth in the Grocery, Mass, International, and Digital channel of $92.2 million, with the remaining growth in the Pet Specialty and Club channel. The net sales increase was primarily driven by volume gains of 12.0% and favorable price/mix of 1.0%.

32

Table of Contents

Gross Profit

Gross profit was $449.6 million, or 40.8% as a percentage of net sales, for the year ended December 31, 2025, compared to $396.0 million, or 40.6% as a percentage of net sales, in the prior year. The increase in gross profit as a percentage of net sales was primarily due to lower input costs and reduced quality costs, partially offset by reduced leverage on plant expenses.

Adjusted Gross Profit for the year ended December 31, 2025 was $515.2 million, or 46.7% as a percentage of net sales, compared to $453.5 million, or 46.5% as a percentage of net sales, in the prior year. See "—Non-GAAP Financial Measures" below.

Selling, General and Administrative Expenses

Selling, general and administrative expenses ("SG&A") were $374.0 million for the year ended December 31, 2025, compared to $358.0 million in the prior year. As a percentage of net sales, SG&A decreased to 33.9% for the year ended December 31, 2025, compared to 36.7% in the prior year. The decrease in SG&A as a percentage of net sales was primarily due to decreased share-based compensation, driven by the reversal of previously recorded expense in the current year related to performance-based conditions deemed improbable of achievement as of year end, and decreased variable compensation accrual, partially offset by increased media spend as a percentage of net sales and higher non-recurring charges in 2025.

Adjusted SG&A for the year ended December 31, 2025, was $319.4 million, or 29.0% as a percentage of net sales, compared to $291.6 million, or 29.9% as a percentage of net sales, in the prior year. See "—Non-GAAP Financial Measures" below.

Income from Operations

As a result of the factors discussed above, income from operations increased by $37.7 million to $75.7 million for the year ended December 31, 2025 as compared to $38.0 million in the prior year.

Interest and Other Income, net

The Company recorded interest and other income, net of $9.2 million for the year ended December 31, 2025 as a result of interest income generated from cash and cash equivalents as compared to $11.9 million in the prior year.

Interest Expense

Interest expense increased $1.9 million to $14.1 million for the year ended December 31, 2025 as compared to $12.3 million in the prior year. T

[Excerpt truncated for page length; the complete text is on the linked full-MD&A page.]

Read the full FY 2025 MD&A: /company/FRPT/mda/fy2025/
All MD&A years: /company/FRPT/mda/


## MD&A history

Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. Each year's full verbatim text is on its own sub-page.

- [FY 2024 MD&A](/company/FRPT/mda/fy2024/): filed 2025-02-20; accession 0001611647-25-000007 (https://www.sec.gov/Archives/edgar/data/1611647/000161164725000007/frpt-20241231.htm)
- [FY 2023 MD&A](/company/FRPT/mda/fy2023/): filed 2024-02-26; accession 0001437749-24-005542 (https://www.sec.gov/Archives/edgar/data/1611647/000143774924005542/frpt20231231_10k.htm)
- [FY 2022 MD&A](/company/FRPT/mda/fy2022/): filed 2023-02-28; accession 0001437749-23-004928 (https://www.sec.gov/Archives/edgar/data/1611647/000143774923004928/frpt20221231_10k.htm)
- [FY 2021 MD&A](/company/FRPT/mda/fy2021/): filed 2022-03-01; accession 0001437749-22-004871 (https://www.sec.gov/Archives/edgar/data/1611647/000143774922004871/frpt20211231_10k.htm)




## Macro cross-references

Indicators mapped to this company's SIC classification (industry 2040 Grain Mill Products) by grepcent's deterministic macro-sector crosswalk. A navigational mapping, not a statistical or causal claim.

- [INDPRO](/indicator/INDPRO/): Industrial Production: Total Index
- [TCU](/indicator/TCU/): Capacity Utilization: Total Index
- [PPIACO](/indicator/PPIACO/): Producer Price Index by Commodity: All Commodities
- [GDPC1](/indicator/GDPC1/): Real Gross Domestic Product
- [DGS10](/indicator/DGS10/): Market Yield on U.S. Treasury Securities at 10-Year Constant Maturity
- [FEDFUNDS](/indicator/FEDFUNDS/): Federal Funds Effective Rate
- [CES0500000003](/indicator/CES0500000003/): Average Hourly Earnings of All Employees, Total Private
- [PAYEMS](/indicator/PAYEMS/): All Employees, Total Nonfarm

Macro-to-micro threads including this sector: [Inflation (CPI / PCE / PPI)](/thread/inflation-cpi-pce-ppi/), [US labor market](/thread/us-labor-market/), [Growth & output](/thread/growth-output/), [Money & trade](/thread/money-trade/), [Government finances](/thread/government-finances/), [Sector employment](/thread/sector-employment/), [Industrial orders & inventories](/thread/industrial-orders/), [Trade & external](/thread/trade-external/).

All macro indicators: /indicators/


## For LLMs & downloads

Markdown twin: /company/FRPT.md · JSON record: /company/FRPT.json · verified financials: /company/FRPT/financials.json / /company/FRPT/financials.csv · machine TOC for the whole site: /llms.txt