# Liberty Global Ltd. (LBTYA) Informational only - not investment advice. CIK: 0001570585 SIC: 4841 Cable & Other Pay Television Services SIC breadcrumb: [Transportation, Communications, Electric, Gas, And Sanitary Services](/division/E/) > [Communications](/major-group/48/) > [SIC 4841 Cable & Other Pay Television Services](/industry/4841/) Latest 10-K filed: 2026-02-18 SEC page: https://www.sec.gov/edgar/browse/?CIK=1570585 Filing source: https://www.sec.gov/Archives/edgar/data/1570585/000157058526000014/lbtya-20251231.htm ## At a glance FY2025 · period end 2025-12-31 · filed 2026-02-18 · accession 0001570585-26-000014 · source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001570585.json | Metric | Value | FY | Provenance | | --- | ---: | ---: | --- | | Revenue | 4,878,500,000 USD | 2025 | verified | | Net income | -7,138,100,000 USD | 2025 | verified | | Assets | 22,595,900,000 USD | 2025 | verified | | Free cash flow | -132,000,000 USD | 2025 | computed | | Net margin | -146.32% | 2025 | computed | | Operating margin | -0.48% | 2025 | computed | | Revenue YoY | +12.36% | 2025 | computed | | ROE | -73.32% | 2025 | computed | Computed values are grepcent-computed from the verified facts above and may differ from ratios the company itself reports. Free cash flow = operating cash flow − capital expenditures. Net margin = net income ÷ revenue. Operating margin = operating income ÷ revenue. Revenue YoY = FY2025 revenue ÷ FY2024 revenue − 1 (consecutive fiscal years only). ROE = net income ÷ period-end stockholders' equity. No market price, no rating, no forecast on this site. Not investment advice. ### Peer percentile fingerprint | Ratio | LBTYA | Peer median | Percentile | N | | --- | ---: | ---: | ---: | ---: | | Net margin | -146.3% | 1.9% | 0 | 13 | | Operating margin | -0.5% | 2.0% | 33 | 13 | | Revenue growth | 12.4% | -0.0% | 83 | 13 | | FCF margin | -2.7% | 10.1% | 8 | 13 | | ROE | -73.3% | 2.0% | 10 | 11 | | ROA | -31.6% | 0.7% | 0 | 13 | | Liabilities / equity | 1.30 | 1.75 | 40 | 11 | | Current ratio | 1.08 | 1.08 | 50 | 13 | Percentile = share of the N covered peers reporting that ratio whose value is lower (ties counted half); computed among grepcent-covered companies in SIC industry 4841 Cable & Other Pay Television Services, not the whole market. A higher percentile means a higher value of the ratio, not a better company. Ratios with fewer than 8 reporting peers are omitted. Latest reported values per company; fiscal periods may differ. Descriptive arithmetic - not a score, rating, or ranking. ## Selected Fundamentals | Metric | Value | Unit | FY | Filed | | --- | ---: | --- | ---: | --- | | Revenue | 4878500000 | USD | 2025 | 2026-02-18 | | Net income | -7138100000 | USD | 2025 | 2026-02-18 | | Assets | 22595900000 | USD | 2025 | 2026-02-18 | ## Financials Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-02-18. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001570585.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts. | Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | | --- | ---: | ---: | ---: | ---: | ---: | ---: | ---: | ---: | ---: | ---: | | Revenue | | | 11,957,900,000 | | 11,545,400,000 | | 4,017,500,000 | 4,115,800,000 | 4,341,900,000 | 4,878,500,000 | | Net income | 1,705,300,000 | -2,778,100,000 | 725,300,000 | 11,521,400,000 | -1,628,000,000 | 13,426,800,000 | 1,473,200,000 | -4,051,700,000 | 1,588,000,000 | -7,138,100,000 | | Operating income | 1,570,100,000 | 792,400,000 | 839,100,000 | 659,900,000 | 2,030,900,000 | 1,320,300,000 | 109,900,000 | -313,800,000 | -60,100,000 | -23,300,000 | | Diluted EPS | | | | 16.32 | -2.70 | 23.59 | 2.96 | -9.52 | 4.23 | -20.86 | | Operating cash flow | 5,940,900,000 | 5,708,000,000 | 5,963,100,000 | 4,585,400,000 | 4,185,800,000 | 3,549,000,000 | 2,837,800,000 | 2,165,900,000 | 2,032,900,000 | 1,211,100,000 | | Capital expenditures | 1,539,900,000 | 1,250,000,000 | 1,453,000,000 | 1,168,200,000 | 1,292,800,000 | 1,408,000,000 | 891,300,000 | 921,900,000 | 908,500,000 | 1,343,100,000 | | Share buybacks | 1,968,300,000 | 2,976,200,000 | 2,009,900,000 | 3,219,400,000 | 1,072,300,000 | 1,580,400,000 | 1,703,400,000 | 1,494,700,000 | 689,800,000 | 192,100,000 | | Assets | 68,684,100,000 | 57,596,800,000 | 53,153,600,000 | 49,046,300,000 | 59,092,700,000 | 46,917,000,000 | 42,895,000,000 | 42,087,900,000 | 25,439,700,000 | 22,595,900,000 | | Liabilities | 53,952,100,000 | 51,203,800,000 | 49,005,300,000 | 35,847,700,000 | 45,794,300,000 | 21,319,000,000 | 20,321,600,000 | 23,080,500,000 | 12,895,400,000 | 12,650,100,000 | | Stockholders' equity | 13,761,300,000 | 6,805,000,000 | 4,681,400,000 | 13,606,200,000 | 13,662,600,000 | 25,934,900,000 | 22,436,400,000 | 19,062,600,000 | 12,365,900,000 | 9,735,700,000 | | Cash and cash equivalents | 1,076,600,000 | 1,672,400,000 | 1,480,500,000 | 8,142,400,000 | 1,327,200,000 | 910,600,000 | 1,723,700,000 | 1,410,100,000 | 1,816,300,000 | 2,081,400,000 | | Free cash flow | 4,401,000,000 | 4,458,000,000 | 4,510,100,000 | 3,417,200,000 | 2,893,000,000 | 2,141,000,000 | 1,946,500,000 | 1,244,000,000 | 1,124,400,000 | -132,000,000 | ### Ratios ROE and ROA use period-end equity/assets. Liabilities / equity uses total liabilities divided by stockholders' equity. Current ratio uses current assets divided by current liabilities when both are reported. | Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | | --- | ---: | ---: | ---: | ---: | ---: | ---: | ---: | ---: | ---: | ---: | | Net margin | | | 6.07% | | -14.10% | | 36.67% | -98.44% | 36.57% | -146.32% | | Operating margin | | | 7.02% | | 17.59% | | 2.74% | -7.62% | -1.38% | -0.48% | | Return on equity | 12.39% | -40.82% | 15.49% | 84.68% | -11.92% | 51.77% | 6.57% | -21.25% | 12.84% | -73.32% | | Return on assets | 2.48% | -4.82% | 1.36% | 23.49% | -2.75% | 28.62% | 3.43% | -9.63% | 6.24% | -31.59% | | Liabilities / equity | 3.92 | 7.52 | 10.47 | 2.63 | 3.35 | 0.82 | 0.91 | 1.21 | 1.04 | 1.30 | | Current ratio | 0.73 | 0.43 | 0.40 | 1.22 | 1.29 | 1.45 | 1.61 | 1.30 | 1.05 | 1.08 | ## As-reported value updates 16 tracked differences above grepcent's stated thresholds were found between the earliest XBRL-filed value and the value currently on file for the same fiscal period. Ledger: /company/LBTYA/revisions/ ## Quarterly Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-07-24. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001570585.json. Flow metrics use discrete quarter-length periods from 10-Q/10-Q/A filings. Q4 revenue and net income are derived only when annual FY and nine-month YTD facts exist for the same fiscal year; derived Q4 values are labeled. EPS Q4 is not derived. | Quarter | End date | Revenue | Net income | Diluted EPS | Method | | --- | --- | ---: | ---: | ---: | --- | | 2022-Q2 | 2022-06-30 | | | 5.47 | reported discrete quarter | | 2022-Q3 | 2022-09-30 | | | 4.87 | reported discrete quarter | | 2023-Q1 | 2023-03-31 | | | -1.59 | reported discrete quarter | | 2023-Q2 | 2023-06-30 | 1,848,000,000 | | -1.13 | reported discrete quarter | | 2023-Q3 | 2023-09-30 | 1,854,500,000 | 659,200,000 | 1.57 | reported discrete quarter | | 2023-Q4 | 2023-12-31 | 1,920,500,000 | -3,489,900,000 | | derived Q4 = FY annual - nine-month YTD | | 2024-Q1 | 2024-03-31 | 1,945,100,000 | 510,000,000 | 1.32 | reported discrete quarter | | 2024-Q2 | 2024-06-30 | 1,873,700,000 | 268,100,000 | 0.71 | reported discrete quarter | | 2024-Q3 | 2024-09-30 | 1,935,200,000 | -1,434,100,000 | -3.95 | reported discrete quarter | | 2024-Q4 | 2024-12-31 | | 2,244,000,000 | | derived Q4 = FY annual - nine-month YTD | | 2025-Q1 | 2025-03-31 | 1,171,200,000 | -1,337,300,000 | -3.84 | reported discrete quarter | | 2025-Q2 | 2025-06-30 | 1,269,100,000 | -2,792,900,000 | -8.09 | reported discrete quarter | | 2025-Q3 | 2025-09-30 | 1,207,100,000 | -90,700,000 | -0.27 | reported discrete quarter | | 2025-Q4 | 2025-12-31 | 1,231,100,000 | -2,917,200,000 | | derived Q4 = FY annual - nine-month YTD | | 2026-Q1 | 2026-03-31 | 1,274,600,000 | 337,800,000 | 0.96 | reported discrete quarter | | 2026-Q2 | 2026-06-30 | 1,172,000,000 | -365,100,000 | | reported discrete quarter | ## Filed narrative (10-K & 10-Q) ## Business Verbatim Item 1 Business section from LBTYA's latest 10-K: [/company/LBTYA/business/](/company/LBTYA/business/). ## Risk Factors Verbatim Item 1A Risk Factors from LBTYA's latest 10-K: [/company/LBTYA/risk-factors/](/company/LBTYA/risk-factors/). ## Latest quarter (10-Q) Latest 10-Q source: https://www.sec.gov/Archives/edgar/data/1570585/000157058526000109/lbtya-20260630.htm Extracted structurally from real Item 2 body heading to real Item 3/4 boundary. Published MD&A gate trimmed front/tail over-capture. Confidence: high Filing date: 2026-07-24 Report date: 2026-06-30 Item 2.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The following discussion and analysis, which should be read in conjunction with our consolidated financial statements and the discussion and analysis included in our 2025 10-K, is intended to assist in providing an understanding of changes in our results of operations and financial condition and is organized as follows: •Forward-Looking Statements. This section provides a description of certain factors that could cause actual results or events to differ materially from anticipated results or events. •Overview. This section provides a general description of our business and recent events. •Material Changes in Results of Operations. This section provides an analysis of our results of operations for the three and six months ended June 30, 2026 and 2025. •Material Changes in Financial Condition. This section provides an analysis of our corporate and subsidiary liquidity as of June 30, 2026 and our condensed consolidated statements of cash flows for the three and six months ended June 30, 2026 and 2025. The capitalized terms used below have been defined in the notes to our condensed consolidated financial statements. In the following text, the terms “we,” “our,” “our company” and “us” may refer, as the context requires, to Liberty Global or collectively to Liberty Global and its subsidiaries. Unless otherwise indicated, convenience translations into U.S. dollars are calculated, and operational data is presented, as of June 30, 2026. Forward-Looking Statements Certain statements in this Quarterly Report on Form 10-Q constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. To the extent that statements in this Quarterly Report are not recitations of historical fact, such statements constitute forward-looking statements, which, by definition, involve risks and uncertainties that could cause actual results to differ materially from those expressed or implied by such statements. In particular, statements under Part I, Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations, Part I, Item 3. Quantitative and Qualitative Disclosures About Market Risk and Part II, Item 2. Unregistered Sales of Equity Securities and Use of Proceeds may contain forward-looking statements, including statements regarding our business, product, foreign currency, hedging and finance strategies, our property and equipment additions, subscriber growth and retention rates, competitive, regulatory and economic factors, the timing and impacts of proposed transactions, the maturity of our markets, the potential impact of large-scale health crises on our company, the anticipated impacts of new legislation (or changes to existing rules and regulations), anticipated changes in our revenue, costs or growth rates, our liquidity, credit risks, foreign currency risks, interest rate risks, target leverage levels, debt covenants, our future projected contractual commitments and cash flows and other information and statements that are not historical fact. Where, in any forward-looking statement, we express an expectation or belief as to future results or events, such expectation or belief is expressed in good faith and believed to have a reasonable basis, but there can be no assurance that the expectation or belief will result or be achieved or accomplished. In evaluating these statements, you should consider the risks and uncertainties discussed in Part I, Item 1A. Risk Factors of our 2025 10-K, as well as the following list of some, but not all, of the factors that could cause actual results or events (including with respect to our affiliates) to differ materially from anticipated results or events: •economic and business conditions and industry trends in the countries in which we or our affiliates operate, including the impact of the increasingly uncertain and volatile economic conditions, inflationary pressures and evolving geopolitical dynamics, including those related to trade and tariffs; •the competitive environment in the industries and in the countries in which we or our affiliates operate, including competitor responses to our products and services; •our ability to manage rapid technological changes, including our ability to adequately manage our legacy technologies; •the effects of new, emerging or competing technologies, including those that could make our products less desirable or obsolete; •the impact of our future financial performance, or market conditions generally, on the availability, terms and deployment of capital; 46 •our ability to adequately forecast and plan future network requirements; •changes in laws, monetary policies and government regulations that may impact the availability or cost of capital and the derivative instruments that hedge certain of our financial risks; •changes in consumer video, mobile and broadband usage, preferences and habits, including increased demand for high-speed data transmission services and artificial intelligence-enabled services; •our ability to manage risks associated with the development, deployment and use of artificial intelligence and generative artificial intelligence technologies, including risks related to data privacy, intellectual property, regulatory compliance, operational performance and potential reputational harm; •consumer acceptance of our existing service offerings, including our broadband internet, video, fixed-line telephony, mobile and business service offerings, and of new technology, programming alternatives and other products and services that we may offer in the future; •the availability of attractive programming for our video services and the costs associated with such programming, including, but not limited to, production costs, retransmission and copyright fees; •our ability to continue to use intellectual property used to conduct our operations; •the activities of device manufacturers and our operating companies’ ability to secure adequate and timely supply of handsets that experience high demand; •uncertainties inherent in the development, and integration, of new business lines and business strategies; •our ability to increase revenue from business services offered to our affiliates and other third parties; •the availability, cost and regulation of spectrum used in our business; •the ability of suppliers and vendors (including our third-party wireless network provider, Three (Hutchison), under our mobile virtual network operator arrangement at VM Ireland) to timely deliver quality products, equipment, software, services and access; •the leakage of sensitive customer or company data or the failure by us, our affiliates or our third-party providers to comply with applicable data protection laws, regulations and rules; •our ability and the ability of our third-party service providers to anticipate, protect against, mitigate and contain the loss of our and our customers’ data as a result of cyber attacks on us or any of our affiliates or our third-party service providers; •a failure in our network and information systems, whether caused by a natural failure or a security breach, and unauthorized access to our networks; •fluctuations in currency exchange rates and interest rates; •instability in global financial markets, including sovereign debt issues, currency instability and related fiscal or monetary reforms; •changes in, or failure or inability to comply with, government regulations and legislation in the countries in which we or our affiliates operate and any adverse outcomes from regulatory proceedings; •changes in laws or treaties relating to taxation, or the interpretation thereof, in Bermuda, the U.K., the E.U., the U.S. or in other countries in which we or our affiliates operate; •the effect of perceived health risks associated with electromagnetic radiation from base stations and associated equipment; •our ability to navigate the potential impacts on our business resulting from the U.K.’s departure from the E.U.; •our ability to successfully acquire new businesses or form joint ventures and, if acquired or joined, to integrate, realize anticipated synergies from, and implement our business plans with respect to, the businesses we have acquired or joined or that we expect to acquire or join on the timelines, or within the budgets, estimated for such integrations; •our ability to realize the expected synergies from our acquisitions and joint ventures in the amounts anticipated or on the anticipated timelines; •our ability to obtain regulatory and shareholder approval and satisfy other conditions necessary to close acquisitions, dispositions, combinations or joint ventures and the impact of conditions imposed by competition and other regulatory authorities in connection with any of our acquisitions, dispositions, combinations or joint ventures; 47 •problems we may discover post-closing with the operations, including the internal controls and financial reporting processes, of businesses we acquire or with whom we create joint ventures; •operating costs, customer loss and business disruption, including maintaining relationships with employees, customers, suppliers or vendors, may be greater than expected in connection with our acquisitions, dispositions or joint ventures; •changes in the nature of key strategic relationships with partners and joint venturers; •our ability to profit from investments, such as our joint ventures, that we do not solely control; •our potential exposure to additional tax liabilities; •the effect on our businesses of strikes or collective action by certain of our employees that are represented by trade unions or work councils; •our capital structure and factors related to our debt arrangements; •our ability to maintain or increase rates to our subscribers or to pass through increased costs to our subscribers, including with respect to our significant property and equipment additions, as a result of, among other things, inflationary and cost of living pressures; •the availability and cost of capital for the acquisition, maintenance and/or development of telecommunications networks, products and services; •consumer disposable income and spending levels, including the availability and amount of individual consumer debt, as a result of, among other things, inflationary or cost of living pressures; •our ability to freely access the cash of our operating companies; •the risk of default by counterparties to our cash investments, derivative and other financial instruments and undrawn debt facilities; •the loss of key employees and the lack of qualified personnel; •our ability to provide satisfactory customer service, including support for new and evolving products and services; •government intervention that requires opening our broadband distribution networks to competitors, such as certain regulatory obligations imposed in Belgium; •our ability to maintain and further develop our direct and indirect distribution channels; •the outcome of any pending or threatened litigation; and •events that are outside of our control, such as political unrest in international markets, terrorist attacks, armed conflicts, malicious human acts, natural disasters, epidemics, pandemics and other similar events, including the ongoing invasion of Ukraine by Russia and the continuing conflicts in the Middle East. The broadband distribution and mobile service industries are changing rapidly and, therefore, the forward-looking statements of expectations, plans and intents in this Quarterly Report are subject to a significant degree of risk. These forward-looking statements and the above-described risks, uncertainties and other factors speak only as of the date of this Quarterly Report, and we expressly disclaim any obligation or undertaking to disseminate any updates or revisions to any forward [Excerpt truncated for page length; source filing is linked above.] ## Latest 10-K MD&A (excerpt) Latest 10-K Item 7 source: https://www.sec.gov/Archives/edgar/data/1570585/000157058526000014/lbtya-20251231.htm Complete FY 2025 MD&A: /company/LBTYA/mda/fy2025/ Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Confidence: high Filing date: 2026-02-18 Report date: 2025-12-31 Item 7.    MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The following discussion and analysis, which should be read in conjunction with our consolidated financial statements, is intended to assist in providing an understanding of our results of operations and financial condition and is organized as follows: •Overview. This section provides a general description of our business and recent events. •Results of Operations. This section provides an analysis of our results of operations for the years ended December 31, 2025 and 2024. •Liquidity and Capital Resources. This section provides an analysis of our corporate and subsidiary liquidity and consolidated statements of cash flows. •Critical Accounting Policies, Judgments and Estimates. This section discusses those material accounting policies that involve uncertainties and require significant judgment in their application. •Quantitative and Qualitative Disclosures about Market Risk. This section provides discussion and analysis of the foreign currency, interest rate and other market risks that our company faces. Included below is an analysis of our results of operations and cash flows for 2025, as compared to 2024. An analysis of our results of operations and cash flows for 2024, as compared to 2023, can be found under Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations included in Part II of our Annual Report on Form 10-K, as amended, for the year ended December 31, 2024, which is available through the Securities and Exchange Commission’s website at www.sec.gov. The capitalized terms used below have been defined in the notes to our consolidated financial statements. In the following text, the terms “we,” “our,” “our company” and “us” may refer, as the context requires, to Liberty Global or collectively to Liberty Global and its subsidiaries. Unless otherwise indicated, convenience translations into U.S. dollars are calculated, and operational data is presented, as of December 31, 2025. Overview General We are an international provider of broadband internet, video, fixed-line telephony and mobile communications services to residential customers and businesses in Europe and are an active investor across the technology, media, sports and infrastructure sectors. We also provide innovative technology, operational and financial services to our affiliates and third parties. Our continuing operations comprise businesses that provide residential and B2B communications services in (i) Belgium and Luxembourg through Telenet and (ii) Ireland through VM Ireland. In addition, we own 50% noncontrolling interests in (a) the VMO2 JV, which provides residential and B2B communications services in the U.K., and (b) the VodafoneZiggo JV, which provides residential and B2B communications services in the Netherlands. Prior to the completion of the Spin-off on November 8, 2024, we also provided residential and B2B communications services in Switzerland through Sunrise. Sunrise, together with certain other Liberty Global subsidiaries connected to our Swiss business, are collectively referred to as the Sunrise Entities and are reflected as discontinued operations for all applicable periods. In the following discussion and analysis, the operating statistics, results of operations, cash flows and financial condition that we present and discuss are those of our continuing operations, unless otherwise indicated. For additional information regarding the Spin-off, see note 6 to our consolidated financial statements. On October 2, 2024, we completed the Formula E Acquisition, pursuant to which we acquired a controlling interest in Formula E and began consolidating 100% of Formula E’s results from that date. For additional information, see note 5 to our consolidated financial statements. Operations Our company delivers market-leading products through next-generation networks that connect our customers to broadband internet, video, fixed-line telephony and mobile services. At December 31, 2025, our reportable segments, including our II-4 nonconsolidated JVs, as defined in note 19 to our consolidated financial statements, owned and operated networks that passed 29,117,600 homes and served 11,399,700 fixed-line customers and 44,886,600 mobile subscribers. Broadband internet services. We offer multiple tiers of broadband internet service up to Gigabit speeds depending on location. We continue to invest in new technologies that allow us to increase the internet speeds we offer to our customers. Video services. We provide video services, including various enhanced products that enable our customers to control when they watch their programming. These products range from digital video recorders to multimedia home gateway systems capable of distributing video, voice and data content throughout the home and to multiple devices. Fixed-line telephony services. We offer fixed-line telephony services via either voice-over-internet-protocol technology or circuit-switched telephony, depending on location. Mobile services. We offer voice and data mobile services, either over our own networks or as an MVNO over third-party networks, depending on location. In addition, we generate revenue from the sale of mobile handsets. B2B services. Our B2B services include voice, broadband internet, data, video, wireless and cloud services. Other. We provide premium electric car racing content through our controlling interest in Formula E. We also have significant investments in Televisa Univision, ITV, EdgeConneX, the AtlasEdge JV and several regional sports networks. The investments identified by company name above are intended to be merely illustrative, do not represent a complete list and are not necessarily the largest of our long-term investments. From time to time, we may make investments in other companies that we choose not to identify by company name for commercial, legal, strategic or other reasons. We also provide technology and finance services to the VMO2 JV, the VodafoneZiggo JV and various third-parties and affiliates pursuant to service agreements. For additional information regarding the details of our products and services, see Item 1. Business included in Part I of this Annual Report on Form 10-K. Strategy and Management Focus We view our business in three strategic complementary platforms, “Liberty Telecom” (our converged broadband, video and mobile communications businesses), “Liberty Growth” (our venture capital arm comprised of various technology, media, sports, digital infrastructure and other growth assets) and “Liberty Services” (our innovative technology, operational and finance service platforms offered by our centralized functions to our affiliates and third parties). As discussed further under Liquidity and Capital Resources — Capitalization below, we also seek to maintain our debt at levels that provide for attractive equity returns without assuming undue risk. We strive to achieve organic revenue and customer growth in our operations by developing and marketing bundled entertainment and information and communications services, and extending and upgrading the quality of our networks where appropriate. As we use the term, organic growth excludes foreign currency translation effects (FX) and the estimated impact of acquisitions and dispositions. While we seek to increase our customer base, we also seek to maximize the average revenue we receive from each household by increasing the penetration of our broadband internet, video, fixed-line telephony and mobile services with existing customers through product bundling and upselling. Competition and Other External Factors We are experiencing competition in all of the markets in which we or our affiliates operate. This competition, together with macroeconomic and regulatory factors, has adversely impacted our revenue, number of customers and/or average monthly subscription revenue per fixed-line customer or mobile subscriber, as applicable (ARPU). For additional information regarding the competition we face, see Item 1. Business — Competition and — Regulatory Matters included in Part I of this Annual Report on Form 10-K. For additional information regarding the revenue impact of changes in the fixed-line customers and ARPU of our consolidated reportable segments, see Discussion and Analysis of our Reportable Segments below. For information regarding certain other regulatory developments that could adversely impact our results of operations in future periods, see Legal and Regulatory Proceedings and Other Contingencies in note 18 to our consolidated financial statements. II-5 Results of Operations We have completed a number of transactions that impact the comparability of our 2025 and 2024 results of operations, the most notable of which is the Formula E Acquisition on October 2, 2024. For further information, see note 5 to our consolidated financial statements. In the following discussion, we quantify the estimated impact of material acquisitions (the Acquisition Impact) and dispositions on our operating results. The Acquisition Impact represents our estimate of the difference between the operating results of the periods under comparison that is attributable to an acquisition. In general, we base our estimate of the Acquisition Impact on an acquired entity’s operating results during the first 3 to 12 months following the acquisition date, as adjusted to remove integration costs and any other material unusual or non-operational items, such that changes from those operating results in subsequent periods are considered to be organic changes. Accordingly, in the following discussion, (i) organic variances attributed to an acquired entity during the first 12 months following the acquisition date represent differences between the Acquisition Impact and the actual results and (ii) the calculation of our organic change percentages includes the organic activity of an acquired entity relative to the Acquisition Impact of such entity. With respect to material dispositions, the organic changes that are discussed below reflect adjustments to exclude the historical prior-year results of any disposed entities to the extent that such entities are not included in the corresponding results for the current-year period. Changes in foreign currency exchange rates have a significant impact on our reported operating results, as all of our operating segments have functional currencies other than the U.S. dollar. Our primary exposure to FX risk during the three months ended December 31, 2025 for our continuing operations was to the euro, as substantially all of our reported revenue during the period was derived from subsidiaries whose functional currencies are the euro. In addition, our reported operating results are impacted by changes in the exchange rates for certain other local currencies in Europe. The portions of the changes in the various components of our results of operations that are attributable to changes in FX are highlighted under Discussion and Analysis of our Reportable Segments and Discussion and Analysis of our Consolidated Operating Results below. For information regarding our foreign currency risks and the applicable foreign currency exchange rates in effect for the periods covered by this Annual Report on Form 10-K, see Item 7A. Quantitative and Qualitative Disclosures about Market Risk — Foreign Currency Risk below. The amounts presented and discussed below represent 100% of each of our consolidated and nonconsolidated reportable segment’s results of operations, despite only holding a 50% noncontrolling interest in both the VMO2 JV and the VodafoneZiggo JV. We account for our 50% interests in both the VMO2 JV and the VodafoneZiggo JV under the equity method; accordingly, our share of their operating results is included in share of results of affiliates, net in our consolidated statements of operat [Excerpt truncated for page length; the complete text is on the linked full-MD&A page.] Read the full FY 2025 MD&A: /company/LBTYA/mda/fy2025/ All MD&A years: /company/LBTYA/mda/ ## MD&A history Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. Each year's full verbatim text is on its own sub-page. - [FY 2024 MD&A](/company/LBTYA/mda/fy2024/): filed 2025-02-18; accession 0001570585-25-000021 (https://www.sec.gov/Archives/edgar/data/1570585/000157058525000021/lbtya-20241231.htm) - [FY 2023 MD&A](/company/LBTYA/mda/fy2023/): filed 2024-02-15; accession 0001570585-24-000022 (https://www.sec.gov/Archives/edgar/data/1570585/000157058524000022/lbtya-20231231.htm) - [FY 2022 MD&A](/company/LBTYA/mda/fy2022/): filed 2023-02-22; accession 0001570585-23-000028 (https://www.sec.gov/Archives/edgar/data/1570585/000157058523000028/lbtya-20221231.htm) - [FY 2021 MD&A](/company/LBTYA/mda/fy2021/): filed 2022-02-17; accession 0001570585-22-000038 (https://www.sec.gov/Archives/edgar/data/1570585/000157058522000038/lbtya-20211231.htm) ## Macro cross-references Indicators mapped to this company's SIC classification (industry 4841 Cable & Other Pay Television Services) by grepcent's deterministic macro-sector crosswalk. A navigational mapping, not a statistical or causal claim. - [PCE](/indicator/PCE/): Personal Consumption Expenditures - [GDPC1](/indicator/GDPC1/): Real Gross Domestic Product - [DGS10](/indicator/DGS10/): Market Yield on U.S. Treasury Securities at 10-Year Constant Maturity - [M2SL](/indicator/M2SL/): M2 Macro-to-micro threads including this sector: [Money & trade](/thread/money-trade/), [Trade & external](/thread/trade-external/). All macro indicators: /indicators/ ## For LLMs & downloads Markdown twin: /company/LBTYA.md · JSON record: /company/LBTYA.json · verified financials: /company/LBTYA/financials.json / /company/LBTYA/financials.csv · machine TOC for the whole site: /llms.txt