{ "cik": 1834488, "cik_padded": "0001834488", "entityName": "N-able, Inc.", "fiscal_years": [ { "accn": "0001834488-26-000046", "filed": "2026-08-10", "fiscal_year": 2025, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 18139000.0, "cash": 111837000.0, "cost_of_revenue": 117357000.0, "eps_diluted": -0.1, "free_cash_flow": 75063000.0, "gross_profit": 391483000.0, "net_income": -18815000.0, "operating_cash_flow": 93202000.0, "operating_income": 33896000.0, "revenue": 508840000.0, "stockholders_equity": 802044000.0, "total_assets": 1409718000.0, "total_liabilities": 607674000.0 }, "period_end": "2025-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.7693636506563949, "leverage": 0.7576566871642952, "net_margin": -0.0369762597280088, "operating_margin": 0.06661425988522915, "revenue_growth_yoy": 0.09298209437399045, "roa_avg2y": -0.013689704636346075, "roa_period_end": -0.013346640959397553, "roe_avg2y": -0.024097079918032786, "roe_period_end": -0.023458812733465995 } }, { "accn": "0001834488-26-000046", "filed": "2026-08-10", "fiscal_year": 2024, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 17570000.0, "cash": 85196000.0, "cost_of_revenue": 80874000.0, "eps_diluted": 0.16, "free_cash_flow": 61867000.0, "gross_profit": 384678000.0, "net_income": 30740000.0, "operating_cash_flow": 79437000.0, "operating_income": 81883000.0, "revenue": 465552000.0, "stockholders_equity": 759556000.0, "total_assets": 1339063000.0, "total_liabilities": 579507000.0 }, "period_end": "2024-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.8262836374884008, "leverage": 0.7629549368315174, "net_margin": 0.06602914389799636, "operating_margin": 0.17588368216654637, "revenue_growth_yoy": 0.10277783699661032, "roa_avg2y": 0.024573776087653397, "roa_period_end": 0.0229563508214326, "roe_avg2y": 0.041780893600075024, "roe_period_end": 0.04047101201228085 } }, { "accn": "0001834488-26-000046", "filed": "2026-08-10", "fiscal_year": 2023, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 13780000.0, "cash": 153048000.0, "cost_of_revenue": 68270000.0, "eps_diluted": 0.13, "free_cash_flow": 76309000.0, "gross_profit": 353893000.0, "net_income": 23818000.0, "operating_cash_flow": 90089000.0, "operating_income": 70366000.0, "revenue": 422163000.0, "stockholders_equity": 711930000.0, "total_assets": 1162791000.0, "total_liabilities": 451431000.0 }, "period_end": "2023-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.8382852121100144, "leverage": 0.6340946441363617, "net_margin": 0.05641896613393405, "operating_margin": 0.16667969480982464, "revenue_growth_yoy": 0.13555191530224414, "roa_avg2y": 0.021250437178361635, "roa_period_end": 0.020483474674296585, "roe_avg2y": 0.03517739714141187, "roe_period_end": 0.03345553635891169 } }, { "accn": "0001834488-26-000046", "filed": "2026-08-10", "fiscal_year": 2022, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 12834000.0, "cash": 98847000.0, "cost_of_revenue": 58610000.0, "eps_diluted": 0.09, "free_cash_flow": 58579000.0, "gross_profit": 313159000.0, "net_income": 16707000.0, "operating_cash_flow": 71413000.0, "operating_income": 47396000.0, "revenue": 371769000.0, "stockholders_equity": 642235000.0, "total_assets": 1078857000.0, "total_liabilities": 436786000.0 }, "period_end": "2022-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.8423483399637948, "leverage": 0.6801030775339245, "net_margin": 0.044939196113715774, "operating_margin": 0.12748776794192093, "revenue_growth_yoy": 0.07306266885261044, "roa_avg2y": 0.01565384089243852, "roa_period_end": 0.015485833618357208, "roe_avg2y": 0.026506635781657795, "roe_period_end": 0.026013842285144848 } }, { "accn": "0001834488-25-000053", "filed": "2025-03-07", "fiscal_year": 2021, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 30664000.0, "cash": 66736000.0, "cost_of_revenue": 52432000.0, "eps_diluted": 0.0, "free_cash_flow": 14677000.0, "gross_profit": 294024000.0, "net_income": 113000.0, "operating_cash_flow": 45341000.0, "operating_income": 33330000.0, "revenue": 346456000.0, "stockholders_equity": 618355000.0, "total_assets": 1055699000.0, "total_liabilities": 437344000.0 }, "period_end": "2021-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.8486618791419401, "leverage": 0.7072700956570255, "net_margin": 0.0003261597432285774, "operating_margin": 0.09620269240538482, "revenue_growth_yoy": 0.14390615146382454, "roa_avg2y": 0.00010583328728492663, "roa_period_end": 0.00010703808566646364, "roe_avg2y": 0.00018086482195218766, "roe_period_end": 0.00018274292275472827 } }, { "accn": "0001834488-24-000032", "filed": "2024-02-29", "fiscal_year": 2020, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 11919000.0, "cash": 99790000.0, "cost_of_revenue": 63173000.0, "eps_diluted": -0.05, "free_cash_flow": 73746000.0, "gross_profit": 239698000.0, "net_income": -7158000.0, "operating_cash_flow": 85665000.0, "operating_income": 33766000.0, "revenue": 302871000.0, "stockholders_equity": 631197000.0, "total_assets": 1079735000.0, "total_liabilities": 448538000.0 }, "period_end": "2020-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.7914194492044467, "leverage": 0.7106149110341146, "net_margin": -0.023633824301435263, "operating_margin": 0.11148640840489846, "revenue_growth_yoy": 0.14933704718463256, "roa_period_end": -0.0066294044371998685, "roe_avg2y": -0.011980989092747217, "roe_period_end": -0.011340358081549817 } }, { "accn": "0001834488-23-000039", "filed": "2023-03-14", "fiscal_year": 2019, "form": "10-K", "fundamental_units": { "capex": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD" }, "fundamentals": { "capex": 5793000.0, "cost_of_revenue": 57320000.0, "eps_diluted": -0.02, "free_cash_flow": 19747000.0, "gross_profit": 206198000.0, "net_income": -2512000.0, "operating_cash_flow": 25540000.0, "operating_income": 36612000.0, "revenue": 263518000.0, "stockholders_equity": 563696000.0 }, "period_end": "2019-12-31", "ratio_units": { "gross_margin": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.7824816521072564, "net_margin": -0.009532555650847381, "operating_margin": 0.13893548068822623, "roe_avg2y": -0.004504040098866549, "roe_period_end": -0.0044563026879736595 } }, { "accn": "0001834488-22-000040", "filed": "2022-03-08", "fiscal_year": 2018, "form": "10-K", "fundamental_units": { "stockholders_equity": "USD" }, "fundamentals": { "stockholders_equity": 551747000.0 }, "period_end": "2018-12-31", "ratios": {} } ], "latest_filing": { "accn": "0001834488-26-000007", "filed": "2026-02-26", "form": "10-K" }, "note": "Static grepcent export of verified SEC companyfacts-derived values. Monetary values are raw reported units from grepcent's resolved facts; no scaling and no FX conversion. Capex, dividends, and buybacks are reported as positive outflow magnitudes. ROE/ROA include both period-end basis (site-consistent) and average-of-two-years basis where the prior-year denominator exists.", "schema_version": "1", "sic": "7372", "sic_description": "Services-Prepackaged Software", "source_urls": { "sec_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001834488.json", "sec_submissions": "https://data.sec.gov/submissions/CIK0001834488.json" }, "ticker": "NABL" }