# Prologis, Inc. (PLD) Informational only - not investment advice. CIK: 0001045609 SIC: 6798 Real Estate Investment Trusts SIC breadcrumb: [Finance, Insurance, And Real Estate](/division/H/) > [Holding And Other Investment Offices](/major-group/67/) > [SIC 6798 Real Estate Investment Trusts](/industry/6798/) Latest 10-K filed: 2026-02-13 SEC page: https://www.sec.gov/edgar/browse/?CIK=1045609 Filing source: https://www.sec.gov/Archives/edgar/data/1045609/000119312526051453/pld-20251231.htm ## At a glance FY2025 · period end 2025-12-31 · filed 2026-02-13 · accession 0001193125-26-051453 · source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001045609.json | Metric | Value | FY | Provenance | | --- | ---: | ---: | --- | | Revenue | 8,790,127,000 USD | 2025 | verified | | Net income | 3,328,231,000 USD | 2025 | verified | | Assets | 98,724,256,000 USD | 2025 | verified | | Net margin | 37.86% | 2025 | computed | | Operating margin | 49.58% | 2025 | computed | | Revenue YoY | +7.18% | 2025 | computed | | ROE | 6.26% | 2025 | computed | Computed values are grepcent-computed from the verified facts above and may differ from ratios the company itself reports. Net margin = net income ÷ revenue. Operating margin = operating income ÷ revenue. Revenue YoY = FY2025 revenue ÷ FY2024 revenue − 1 (consecutive fiscal years only). ROE = net income ÷ period-end stockholders' equity. Peer groups: [Real estate investment trusts](/compare/reits/) · SIC 6798 Real Estate Investment Trusts No market price, no rating, no forecast on this site. Not investment advice. ## Peer comparisons including PLD - Real estate investment trusts: [peer review](/compare/reits/) · [market-risk page](/compare/reits/risk/) ### Peer percentile fingerprint | Ratio | PLD | Peer median | Percentile | N | | --- | ---: | ---: | ---: | ---: | | Net margin | 37.9% | 16.8% | 83 | 149 | | Operating margin | 49.6% | 23.2% | 78 | 66 | | Revenue growth | 7.2% | 3.7% | 69 | 149 | | ROE | 6.3% | 5.7% | 54 | 151 | | ROA | 3.4% | 1.5% | 69 | 155 | | Liabilities / equity | 0.77 | 1.48 | 17 | 151 | Percentile = share of the N covered peers reporting that ratio whose value is lower (ties counted half); computed among grepcent-covered companies in SIC industry 6798 Real Estate Investment Trusts, not the whole market. A higher percentile means a higher value of the ratio, not a better company. Ratios with fewer than 8 reporting peers are omitted. Latest reported values per company; fiscal periods may differ. Descriptive arithmetic - not a score, rating, or ranking. ## Selected Fundamentals | Metric | Value | Unit | FY | Filed | | --- | ---: | --- | ---: | --- | | Revenue | 8790127000 | USD | 2025 | 2026-02-13 | | Net income | 3328231000 | USD | 2025 | 2026-02-13 | | Assets | 98724256000 | USD | 2025 | 2026-02-13 | ## Financials Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-02-13. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001045609.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts. | Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | | --- | ---: | ---: | ---: | ---: | ---: | ---: | ---: | ---: | ---: | ---: | | Revenue | 2,533,135,000 | 2,618,134,000 | 2,804,449,000 | 3,330,621,000 | 4,438,735,000 | 4,759,440,000 | 5,973,692,000 | 8,023,469,000 | 8,201,610,000 | 8,790,127,000 | | Net income | 1,209,932,000 | 1,652,325,000 | 1,649,361,000 | 1,572,959,000 | 1,481,814,000 | 2,939,723,000 | 3,364,856,000 | 3,059,214,000 | 3,731,635,000 | 3,328,231,000 | | Operating income | 668,378,000 | 1,954,031,000 | 1,687,998,000 | 1,849,766,000 | 2,118,944,000 | 3,206,996,000 | 3,467,538,000 | 3,707,792,000 | 4,415,920,000 | 4,357,864,000 | | Diluted EPS | 2.27 | 3.06 | 2.87 | 2.46 | 2.01 | 3.94 | 4.25 | 3.29 | 4.01 | 3.56 | | Operating cash flow | 1,417,005,000 | 1,687,246,000 | 1,803,559,000 | 2,264,034,000 | 2,937,005,000 | 2,996,042,000 | 4,126,430,000 | 5,373,058,000 | 4,912,209,000 | 5,008,434,000 | | Dividends paid | 893,455,000 | 942,884,000 | 1,123,367,000 | 1,345,660,000 | 1,722,989,000 | 1,872,861,000 | 2,494,723,000 | 3,228,589,000 | 3,570,480,000 | 3,764,745,000 | | Assets | 30,249,932,000 | 29,481,075,000 | 38,417,664,000 | 40,031,850,000 | 56,065,005,000 | 58,486,220,000 | 87,897,448,000 | 93,020,840,000 | 95,328,909,000 | 98,724,256,000 | | Liabilities | 11,791,792,000 | 10,775,334,000 | 12,616,776,000 | 13,960,066,000 | 19,740,425,000 | 20,744,010,000 | 30,034,355,000 | 35,197,120,000 | 36,712,139,000 | 40,970,248,000 | | Stockholders' equity | 14,991,081,000 | 15,631,158,000 | 22,298,093,000 | 22,653,127,000 | 31,971,547,000 | 33,426,873,000 | 53,237,282,000 | 53,181,724,000 | 53,951,138,000 | 53,193,178,000 | | Cash and cash equivalents | 807,316,000 | 447,046,000 | 343,856,000 | 1,088,855,000 | 598,000,000 | 556,000,000 | 278,000,000 | 530,000,000 | 1,318,591,000 | 1,145,647,000 | ### Ratios ROE and ROA use period-end equity/assets. Liabilities / equity uses total liabilities divided by stockholders' equity. Current ratio uses current assets divided by current liabilities when both are reported. | Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | | --- | ---: | ---: | ---: | ---: | ---: | ---: | ---: | ---: | ---: | ---: | | Net margin | 47.76% | 63.11% | 58.81% | 47.23% | 33.38% | 61.77% | 56.33% | 38.13% | 45.50% | 37.86% | | Operating margin | 26.39% | 74.63% | 60.19% | 55.54% | 47.74% | 67.38% | 58.05% | 46.21% | 53.84% | 49.58% | | Return on equity | 8.07% | 10.57% | 7.40% | 6.94% | 4.63% | 8.79% | 6.32% | 5.75% | 6.92% | 6.26% | | Return on assets | 4.00% | 5.60% | 4.29% | 3.93% | 2.64% | 5.03% | 3.83% | 3.29% | 3.91% | 3.37% | | Liabilities / equity | 0.79 | 0.69 | 0.57 | 0.62 | 0.62 | 0.62 | 0.56 | 0.66 | 0.68 | 0.77 | ## As-reported value updates 2 tracked differences above grepcent's stated thresholds were found between the earliest XBRL-filed value and the value currently on file for the same fiscal period. Ledger: /company/PLD/revisions/ ## Quarterly Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-04-30. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001045609.json. Flow metrics use discrete quarter-length periods from 10-Q/10-Q/A filings. Q4 revenue and net income are derived only when annual FY and nine-month YTD facts exist for the same fiscal year; derived Q4 values are labeled. EPS Q4 is not derived. | Quarter | End date | Revenue | Net income | Diluted EPS | Method | | --- | --- | ---: | ---: | ---: | --- | | 2022-Q2 | 2022-06-30 | | | 0.82 | reported discrete quarter | | 2022-Q3 | 2022-09-30 | | | 1.36 | reported discrete quarter | | 2023-Q1 | 2023-03-31 | | | 0.50 | reported discrete quarter | | 2023-Q2 | 2023-06-30 | 2,450,971,000 | 1,216,028,000 | 1.31 | reported discrete quarter | | 2023-Q3 | 2023-09-30 | 1,914,664,000 | 747,627,000 | 0.80 | reported discrete quarter | | 2023-Q4 | 2023-12-31 | 1,889,247,000 | 630,936,000 | | derived Q4 = FY annual - nine-month YTD | | 2024-Q1 | 2024-03-31 | 1,956,621,000 | 585,715,000 | 0.63 | reported discrete quarter | | 2024-Q2 | 2024-06-30 | 2,007,954,000 | 861,348,000 | 0.92 | reported discrete quarter | | 2024-Q3 | 2024-09-30 | 2,036,389,000 | 1,005,719,000 | 1.08 | reported discrete quarter | | 2024-Q4 | 2024-12-31 | 2,200,646,000 | 1,278,853,000 | | derived Q4 = FY annual - nine-month YTD | | 2025-Q1 | 2025-03-31 | 2,139,665,000 | 592,953,000 | 0.63 | reported discrete quarter | | 2025-Q2 | 2025-06-30 | 2,183,869,000 | 571,229,000 | 0.61 | reported discrete quarter | | 2025-Q3 | 2025-09-30 | 2,213,881,000 | 764,266,000 | 0.82 | reported discrete quarter | | 2025-Q4 | 2025-12-31 | 2,252,712,000 | 1,399,783,000 | | derived Q4 = FY annual - nine-month YTD | | 2026-Q1 | 2026-03-31 | 2,297,723,000 | 981,976,000 | 1.05 | reported discrete quarter | ## Filed narrative (10-K & 10-Q) ## Business Verbatim Item 1 Business section from PLD's latest 10-K: [/company/PLD/business/](/company/PLD/business/). ## Risk Factors Verbatim Item 1A Risk Factors from PLD's latest 10-K: [/company/PLD/risk-factors/](/company/PLD/risk-factors/). ## Latest quarter (10-Q) Latest 10-Q source: https://www.sec.gov/Archives/edgar/data/1045609/000119312526323746/pld-20260630.htm Extracted structurally from real Item 2 body heading to real Item 3/4 boundary. Confidence: high Filing date: 2026-07-29 Report date: 2026-06-30 ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations The following should be read in conjunction with the Consolidated Financial Statements and related Notes included in Item 1 of this report and our Annual Report on Form 10-K for the year ended December 31, 2025, as filed with the United States (“U.S.”) Securities and Exchange Commission (“SEC”). The statements in this report that are not historical facts are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements are based on current expectations, estimates and projections about the industry and markets in which we operate as well as management’s beliefs and assumptions. Such statements involve uncertainties that could significantly impact our financial results. Words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “seeks,” “aims,” and “estimates,” including variations of such words and similar expressions, are intended to identify such forward-looking statements, which generally are not historical in nature. All statements that address operating performance, events or developments that we expect or anticipate will occur in the future — including statements relating to rent and occupancy growth, acquisition and development activity, including data center developments and power procurement related thereto, contribution and disposition activity, general conditions in the geographic areas where we operate, expectations regarding new lines of business, our debt, capital structure and financial position, our ability to earn revenues from co-investment ventures or form new co-investment ventures and the availability of capital in existing or new co-investment ventures — are forward-looking statements. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions that are difficult to predict. Although we believe the expectations reflected in any forward-looking statements are based on reasonable assumptions, we can give no assurance that our expectations will be attained, and therefore actual outcomes and results may differ materially from what is expressed or forecasted in such forward-looking statements. Some of the factors that may affect outcomes and results include, but are not limited to: (i) international, national, regional and local economic and political climates and conditions; (ii) changes in global financial markets, interest rates and foreign currency exchange rates; (iii) increased or unanticipated competition for our properties; (iv) risks associated with acquisitions, dispositions and development of properties, including the integration of the operations of significant real estate portfolios; (v) maintenance of Real Estate Investment Trust (“REIT”) status, tax structuring and changes in income tax laws and rates; (vi) availability of financing and capital, the levels of debt that we maintain and our credit ratings; (vii) risks related to our investments in and management of our co-investment ventures, including our ability to establish new co-investment ventures; (viii) risks of doing business internationally, including currency risks; (ix) environmental uncertainties, including risks of natural disasters; (x) risks related to global pandemics; and (xi) those additional factors discussed under Part I, Item 1A. Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2025. We undertake no duty to update any forward-looking statements appearing in this report except as may be required by law. Prologis, Inc. is a self-administered and self-managed REIT and is the sole general partner of Prologis, L.P. through which it holds substantially all of its assets. We operate Prologis, Inc. and Prologis, L.P. as one enterprise and, therefore, our discussion and analysis refers to Prologis, Inc. and its consolidated subsidiaries, including Prologis, L.P. We invest in real estate through wholly owned subsidiaries and other entities through which we co-invest with partners and investors ("co-investment ventures"). We have a significant ownership interest in the co-investment ventures, which are either consolidated or unconsolidated based on our level of control of the entity. We operate, manage and measure the operating performance of our properties on an owned and managed (“O&M”) basis. Our O&M portfolio includes our consolidated properties as well as properties owned by our unconsolidated co-investment ventures, which we manage. We make operating decisions based on our total O&M portfolio as we manage the properties without regard to their ownership. We also evaluate our results based on our proportionate economic ownership of each property included in the O&M portfolio (“our share”). Included in our discussion below are references to funds from operations (“FFO”) and net operating income (“NOI”), neither of which are U.S. generally accepted accounting principles (“GAAP”). See below for a reconciliation of Net Earnings Attributable to Common Stockholders/Unitholders in the Consolidated Statements of Income to our FFO measures and a reconciliation of NOI to Operating Income in the Consolidated Statements of Income, the most directly comparable GAAP measures. MANAGEMENT'S OVERVIEW Prologis is the global leader in logistics real estate, operating in high-barrier, high-growth markets across 20 countries on four continents. Our portfolio is concentrated in key commercial hubs strategically located near end consumers to enable the efficient flow of goods. We own, manage and develop high-quality logistics facilities and deliver integrated infrastructure solutions that optimize how our customers operate within our buildings. Our services address the evolving needs of modern supply chains, including the growing convergence of physical, digital and energy infrastructure, as logistics facilities increasingly support power and data-intensive operations. Consistent with this strategy, we are leveraging our development capabilities, energy solutions and strategic locations to deliver digital infrastructure requirements through selective development of data centers. Logistics real estate demand is driven by the essential role supply chains play in the global economy and heightened by several long-term structural factors. These include: (i) customers repositioning their supply chains to meet rising e-commerce penetration and service expectations; (ii) growth in global consumption; (iii) an increased focus on supply chain efficiency and resiliency; and (iv) the 31 Index need for modern, well-located facilities to support evolving distribution and fulfillment requirements. We believe these factors will continue to support demand for logistics space and relatively low vacancy rates over the long term. Our teams actively manage our portfolio by delivering comprehensive real estate services, including leasing, property management, development, acquisition and disposition expertise. We invest significant capital into new properties through acquisition and development activity, including build-to-suit development, speculative development and redevelopment of properties into industrial properties and data centers. Proceeds from property dispositions, typically through contributions of newly developed properties to our co-investment ventures, data center sales or sales of non-strategic assets to third parties, allow us to recycle capital back into our ongoing investment activities, providing the ability to realize long-term value creation. While the majority of our properties in the U.S. are wholly owned, we also hold significant ownership interest in properties both in the U.S. and internationally through our investment in co-investment ventures. Partnering with many of the world’s largest institutional investors through co-investment ventures broadens our access to capital and allows us to expand our investment capacity and enhance and diversify our returns through a combination of co-investment performance and recurring fee-based income from asset management and related services, while mitigating our exposure to foreign currency movements. Our scale and customer-focused strategy have driven us to expand the services we offer. Our 1.3 billion square foot portfolio serves as the foundation for a comprehensive platform of solutions that address the challenges our customers face in global fulfillment today. Leveraging this scale, we deliver integrated solutions that support our customers’ operational and energy needs. Our customer experience teams and proprietary technology are central to how we operate and enable us to provide differentiated insights and scalable infrastructure solutions that help customers improve performance and build resilience. The principles of environmental, social and governance are embedded in our business strategy through an integrated approach to global impact and sustainability, which we believe creates value for our customers, investors, employees and communities. Our Global Presence At June 30, 2026, we owned or had investments in, on a wholly owned basis or through co-investment ventures, properties and development projects expected to total approximately 1.3 billion square feet across the following geographies: Throughout this discussion, amounts are presented in U.S. dollars, our reporting currency. Included in these amounts are consolidated and unconsolidated investments denominated in foreign currencies, principally the British pound sterling, Canadian dollar, euro and Japanese yen that are impacted by fluctuations in exchange rates when translated to U.S. dollars. We mitigate our exposure to foreign currency fluctuations by investing outside the U.S. through co-investment ventures, borrowing in the functional currency of our subsidiaries and utilizing derivative financial instruments. 32 Index Our business comprises two reportable segments: Real Estate (Rental Operations and Development) and Strategic Capital. Below is information summarizing consolidated activity within our segments (in millions): (1) NOI from the Real Estate Segment is calculated directly from the Consolidated Financial Statements as Rental Revenues and Development Management and Other Revenues less Rental Expenses and Other Expenses. NOI from the Strategic Capital Segment is calculated directly from the Consolidated Financial Statements as Strategic Capital Revenues less Strategic Capital Expenses.‌ The second quarter of 2026 includes promote revenue net of related strategic capital expenses of $62 million. (2) A developed property moves into the operating portfolio when it meets our definition of stabilization, which is the earlier of when a property that was developed has been completed for one year or is 90% occupied. Amounts represent our total expected investment ("TEI") upon stabilization, which includes the estimated cost of development or expansion, including land, construction and leasing costs. Real Estate Segment Rental Operations. Rental operations comprise the largest component of our reportable segments and generally contributes 90% to 95% of our consolidated revenues, earnings and FFO. We collect rent from our customers through operating leases, including reimbursements for the majority of our property operating costs. Through our global footprint, we have a diversified lease portfolio and our revenues from in-place leases are contractual with fixed or inflation-linked escalations. For the trailing twelve months ended June 30, 2026, the weighted average lease term for leases commenced in our consolidated operating portfolio was 68 months. We expect to generate earnings growth by increasing rents, maintaining high occupancy rates and controlling expenses. The primary driver of our revenue growth will be the rolling of in-pl [Excerpt truncated for page length; source filing is linked above.] ## Latest 10-K MD&A (excerpt) Latest 10-K Item 7 source: https://www.sec.gov/Archives/edgar/data/1045609/000119312526051453/pld-20251231.htm Complete FY 2025 MD&A: /company/PLD/mda/fy2025/ Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Confidence: high Filing date: 2026-02-13 Report date: 2025-12-31 ITEM 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations The following discussion should be read in conjunction with the Consolidated Financial Statements included in Item 8. Financial Statements and Supplementary Data of this report and the matters described under Item 1A. Risk Factors. A discussion regarding our financial condition and results of operations for 2025 compared to 2024 is presented below. Information on 2023 is included in graphs only to show year over year trends in our results of operations and operating metrics. Our financial condition for 2023, results of operations for 2023, and 2024 compared to 2023 are referenced throughout this document and can be found under Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations, which is incorporated by reference herein to our Annual Report on Form 10-K for the fiscal year ended December 31, 2024, filed with the SEC on February 14, 2025, and is available on the SEC’s website at www.sec.gov and our Investor Relations website at ir.prologis.com. MANAGEMENT’S OVERVIEW Summary of 2025 Our operating results and leasing activity remained resilient in 2025, with performance strengthening as the year progressed, despite economic disruption related to tariff policy proposals announced in April. Leasing activity in our consolidated portfolio remained healthy, supported by improved customer sentiment and market conditions, with 112 million square feet of new leases signed during the year (228 million square feet on an O&M basis). Our results during 2025 continued to reflect the favorable mark-to-market of our existing leases, reflecting increases in market rents over the past several years. As a result, rent change on rollover and same-store growth in our O&M portfolio remained strong. This lease mark-to-market remained meaningfully positive at 18% (on an NER and our share basis), despite recent quarters of lower, or in some cases negative, market rental growth, reflecting the accumulated rent growth embedded in our in-place leases that remains to be realized. These factors contributed to occupancy in our operating portfolio of 95.6% at December 31, 2025, and rent change on leases that commenced during the year of 50.1% on a net effective basis, both metrics based on our ownership share. Demand conditions were also evident in our development activity. We focused on starting build-to-suit projects during 2025 and commenced $2.9 billion of consolidated development projects, of which 60.9% were build-to-suit projects. While we believe we are well-positioned for long-term revenue growth, supported by embedded rent growth in our in-place portfolio and our development pipeline, the potential impact of ongoing economic uncertainty on our business, future financial condition and operating results remains difficult to predict. We completed the following significant activities in 2025, as described in the Notes to the Consolidated Financial Statements: • We generated net proceeds of $2.7 billion and realized net gains on real estate transactions of $944 million, principally from the contribution of properties we developed to our unconsolidated co-investment ventures in the U.S. and Europe and sales to third parties in the U.S., including a data center. • In December, we listed China AMC Prologis Logistics REIT ("Prologis C-REIT") on the Shenzhen Stock Exchange. The Prologis C-REIT purchased properties from our open-ended venture in China. At December 31, 2025, we owned 20.7% of the venture. • At December 31, 2025, we had total available liquidity of $7.6 billion, including available capacity on our credit facilities of $6.5 billion and unrestricted cash balances of $1.1 billion. 29 Table of Contents • At December 31, 2025, our total debt was $35.0 billion with a weighted average term of 9 years and an effective interest rate of 3.2%. Our financing activities during the year included the following: • In May 2025, we amended and restated one of our global credit facilities while maintaining its existing borrowing capacity of $3.0 billion and extending the maturity date to June 2029, with an option to extend to June 2030. • In June 2025, we established an additional commercial paper program, under which we may issue, repay and re-issue short-term unsecured commercial paper notes (“CPNs”) denominated in British pound sterling, euros or U.S. dollars in an aggregate amount of up to €1.0 billion (or its equivalent in other currencies). At any point in time, we are required to maintain available commitments under our credit facilities in an amount at least equal to the amount of the CPNs outstanding. • We issued $3.4 billion of senior notes with an issuance date weighted average interest rate of 4.2% and weighted average term of 8 years (principal in millions): [[GREPCENT_TABLE]] [["","","","Aggregate Principal","","","Issuance Date Weighted Average"],["","Issuance Date","","Borrowing Currency","","","USD (1)","","","Interest Rate","","Term (Years)","","Maturity Dates"],["","February","","C$","","750","","","$","520","","","4.2%","","","8.0","","","","February 2033"],["","May","","$","","1,250","","","$","1,250","","","5.1%","","","8.3","","","","January 2031 \u2013 May 2035"],["","September","","\u20ac","","1,000","","","$","1,178","","","3.6%","","","9.5","","","","September 2032 \u2013 2037"],["","October","","C$","","700","","","$","501","","","3.6%","","","6.3","","","","February 2032"],["","Total","","","","","","$","3,449","","","4.2%","","","8.4"],["","(1) The exchange rate used to calculate into U.S. dollars was the spot rate at the settlement date."]] [[/GREPCENT_TABLE]] RESULTS OF OPERATIONS We evaluate our business operations based on the NOI of our two reportable segments: Real Estate (Rental Operations and Development) and Strategic Capital. NOI by segment is a non-GAAP performance measure that is calculated using revenues and expenses directly from our financial statements. We consider NOI by segment to be an appropriate supplemental measure of our performance because it helps management and investors understand our operating results. Below is our NOI by segment per the Consolidated Financial Statements and a reconciliation of NOI by segment to Operating Income per the Consolidated Financial Statements (in millions): [[GREPCENT_TABLE]] [["","","2025","","","2024"],["Real estate segment:"],["Rental revenues","","$","8,159","","","$","7,515"],["Development management and other revenues","","","39","","","","14"],["Rental expenses","","","(1,964",")","","","(1,765",")"],["Other expenses","","","(46",")","","","(47",")"],["Real Estate Segment \u2013 NOI","","","6,188","","","","5,717"],["Strategic capital segment:"],["Strategic capital revenues","","","592","","","","672"],["Strategic capital expenses","","","(271",")","","","(292",")"],["Strategic Capital Segment \u2013 NOI","","","321","","","","380"],["General and administrative expenses","","","(469",")","","","(419",")"],["Depreciation and amortization expenses","","","(2,626",")","","","(2,580",")"],["Operating income before gains on real estate transactions, net","","","3,414","","","","3,098"],["Gains on dispositions of development properties and land, net","","","258","","","","414"],["Gains on other dispositions of investments in real estate, net","","","686","","","","904"],["Operating income","","$","4,358","","","$","4,416"]] [[/GREPCENT_TABLE]] See Note 16 to the Consolidated Financial Statements for more information on our segments and a reconciliation of each reportable segment’s NOI to Operating Income and Earnings Before Income Taxes. Real Estate Segment This reportable segment principally includes rental revenue and rental expenses recognized from our consolidated properties. This segment also includes the operating results of our renewable energy assets. We allocate the costs of our property management and leasing functions to the Real Estate Segment through Rental Expenses and the Strategic Capital Segment through Strategic Capital 30 Table of Contents Expenses, both in the Consolidated Financial Statements, based on the square footage of the relative portfolios. In addition, this segment is impacted by our development, acquisition and disposition activities. Below are the components of Real Estate Segment NOI, derived directly from line items in the Consolidated Financial Statements (in millions): [[GREPCENT_TABLE]] [["","","2025","","","2024"],["Rental revenues","","$","8,159","","","$","7,515"],["Development management and other revenues","","","39","","","","14"],["Rental expenses","","","(1,964",")","","","(1,765",")"],["Other expenses","","","(46",")","","","(47",")"],["Real Estate Segment \u2013 NOI","","$","6,188","","","$","5,717"]] [[/GREPCENT_TABLE]] The $471 million change in Real Estate Segment (“RES”) NOI in 2025 compared to 2024, was impacted by the following activities (in millions): (1) Significant rent change due to higher rental rates on the rollover of leases during both periods continues to be a key driver of increasing rental income. See below for key metrics on rent change on rollover and occupancy. (2) We calculate changes in NOI from development completions period over period by comparing the change in NOI generated on the pool of developments that completed on or after January 1, 2024 through December 31, 2025. Below are key operating metrics of our consolidated operating portfolio: (1) Consolidated square feet of leases commenced and weighted average net effective rent change were calculated for leases with initial terms of one year or greater. 31 Table of Contents Development Activity The following table summarizes consolidated development activity (dollars and square feet in millions): [[GREPCENT_TABLE]] [["","","2025","","","2024"],["Starts:"],["Number of new development buildings started during the period","","","41","","","","26"],["Square feet","","","15","","","","7"],["TEI","","$","2,943","","","$","1,235"],["Percentage of build-to-suits based on TEI","","","60.9","%","","","28.6","%"],["Stabilizations:"],["Number of development buildings stabilized during the period","","","40","","","","72"],["Square feet","","","11","","","","24"],["TEI","","$","2,271","","","$","4,130"],["Percentage of build-to-suits based on TEI","","","43.8","%","","","32.7","%"],["Weighted average stabilized yield (1)","","","6.7","%","","","6.2","%"],["Estimated value at completion","","$","2,848","","","$","4,923"],["Estimated weighted average margin (2)","","","25.4","%","","","19.2","%"],["Estimated value creation","","$","577","","","$","793"]] [[/GREPCENT_TABLE]] (1) We calculate the weighted average stabilized yield as estimated NOI assuming stabilized occupancy divided by TEI. (2) Estimated weighted average margin is calculated on development properties as estimated value creation, less estimated closing costs and taxes, if any, on properties expected to be sold or contributed, divided by TEI. Development margins fluctuate depending on several factors including cost of capital, changes in capitalization rates that are used to estimate value at completion and location and type of development, such as build-to-suit or speculative. At December 31, 2025, the consolidated development portfolio, including properties under development and pre-stabilized properties, was expected to be completed before September 2027 with a TEI of $5.1 billion and was 53.5% leased, including $686 million of TEI for data centers. Our investment in the development portfolio was $3.0 billion at December 31, 2025. For additional information on our development portfolio at December 31, 2025, see Item 2. Properties. Capital Expenditures We capitalize costs incurred in improving and leasing our consolidated operating properties and other real estate investments as part of the investment basis or within Other Assets in the Consolidated Balance Sheets. The [Excerpt truncated for page length; the complete text is on the linked full-MD&A page.] Read the full FY 2025 MD&A: /company/PLD/mda/fy2025/ All MD&A years: /company/PLD/mda/ ## MD&A history Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. Each year's full verbatim text is on its own sub-page. - [FY 2024 MD&A](/company/PLD/mda/fy2024/): filed 2025-02-14; accession 0000950170-25-021272 (https://www.sec.gov/Archives/edgar/data/1045609/000095017025021272/pld-20241231.htm) - [FY 2023 MD&A](/company/PLD/mda/fy2023/): filed 2024-02-13; accession 0000950170-24-014539 (https://www.sec.gov/Archives/edgar/data/1045609/000095017024014539/pld-20231231.htm) - [FY 2022 MD&A](/company/PLD/mda/fy2022/): filed 2023-02-14; accession 0001564590-23-001902 (https://www.sec.gov/Archives/edgar/data/1045609/000156459023001902/pld-10k_20221231.htm) - [FY 2021 MD&A](/company/PLD/mda/fy2021/): filed 2022-02-09; accession 0001564590-22-004436 (https://www.sec.gov/Archives/edgar/data/1045609/000156459022004436/pld-10k_20211231.htm) ## Macro cross-references Indicators mapped to this company's SIC classification (industry 6798 Real Estate Investment Trusts) by grepcent's deterministic macro-sector crosswalk. A navigational mapping, not a statistical or causal claim. - [DGS10](/indicator/DGS10/): Market Yield on U.S. Treasury Securities at 10-Year Constant Maturity - [HOUST](/indicator/HOUST/): New Privately-Owned Housing Units Started: Total Units - [PERMIT](/indicator/PERMIT/): New Privately-Owned Housing Units Authorized in Permit-Issuing Places: Total Units - [FEDFUNDS](/indicator/FEDFUNDS/): Federal Funds Effective Rate Macro-to-micro threads including this sector: [Interest rates & the Fed](/thread/interest-rates-fed/), [Money & trade](/thread/money-trade/), [Government finances](/thread/government-finances/), [Sector employment](/thread/sector-employment/). All macro indicators: /indicators/ ## For LLMs & downloads Markdown twin: /company/PLD.md · JSON record: /company/PLD.json · verified financials: /company/PLD/financials.json / /company/PLD/financials.csv · machine TOC for the whole site: /llms.txt