# Planet Fitness, Inc. (PLNT)

Informational only - not investment advice.

CIK: 0001637207
SIC: 7997 Services-Membership Sports & Recreation Clubs
SIC breadcrumb: [Services](/division/I/) > [Amusement And Recreation Services](/major-group/79/) > [SIC 7997 Services-Membership Sports & Recreation Clubs](/industry/7997/)
Latest 10-K filed: 2026-02-25
SEC page: https://www.sec.gov/edgar/browse/?CIK=1637207
Filing source: https://www.sec.gov/Archives/edgar/data/1637207/000163720726000011/plnt-20251231.htm

## At a glance

FY2025 · period end 2025-12-31 · filed 2026-02-25 · accession 0001637207-26-000011 · source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001637207.json

| Metric | Value | FY | Provenance |
| --- | ---: | ---: | --- |
| Revenue | 1,324,144,000 USD | 2025 | verified |
| Net income | 219,104,000 USD | 2025 | verified |
| Assets | 3,103,395,000 USD | 2025 | verified |
| Free cash flow | 254,751,000 USD | 2025 | computed |
| Net margin | 16.55% | 2025 | computed |
| Operating margin | 29.81% | 2025 | computed |
| Revenue YoY | +12.06% | 2025 | computed |

Stockholders' equity was not positive at FY2025 year-end (-482,777,000 USD, as filed); ROE and liabilities / equity are omitted rather than computed.

Computed values are grepcent-computed from the verified facts above and may differ from ratios the company itself reports. Free cash flow = operating cash flow − capital expenditures. Net margin = net income ÷ revenue. Operating margin = operating income ÷ revenue. Revenue YoY = FY2025 revenue ÷ FY2024 revenue − 1 (consecutive fiscal years only).

No market price, no rating, no forecast on this site. Not investment advice.

### Peer percentile fingerprint

| Ratio | PLNT | Peer median | Percentile | N |
| --- | ---: | ---: | ---: | ---: |
| Net margin | 16.5% | 4.4% | 96 | 26 |
| Operating margin | 29.8% | 9.4% | 96 | 24 |
| Revenue growth | 12.1% | 9.7% | 65 | 24 |
| FCF margin | 19.2% | 7.1% | 85 | 21 |
| ROA | 7.1% | 2.9% | 88 | 26 |
| Current ratio | 2.11 | 0.74 | 96 | 25 |

Percentile = share of the N covered peers reporting that ratio whose value is lower (ties counted half); computed among grepcent-covered companies in SIC major-group 79 Amusement And Recreation Services, not the whole market. A higher percentile means a higher value of the ratio, not a better company. Ratios with fewer than 8 reporting peers are omitted. Latest reported values per company; fiscal periods may differ. Descriptive arithmetic - not a score, rating, or ranking.

## Selected Fundamentals
| Metric | Value | Unit | FY | Filed |
| --- | ---: | --- | ---: | --- |
| Revenue | 1324144000 | USD | 2025 | 2026-02-25 |
| Net income | 219104000 | USD | 2025 | 2026-02-25 |
| Assets | 3103395000 | USD | 2025 | 2026-02-25 |

## Financials

Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-02-25. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001637207.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.

| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| --- | ---: | ---: | ---: | ---: | ---: | ---: | ---: | ---: | ---: | ---: |
| Revenue | 378,241,000 | 429,942,000 | 572,898,000 | 688,803,000 | 406,618,000 | 587,023,000 | 936,772,000 | 1,071,326,000 | 1,181,654,000 | 1,324,144,000 |
| Net income | 21,500,000 | 33,146,000 | 88,021,000 | 117,695,000 | -14,991,000 | 42,774,000 | 99,402,000 | 138,313,000 | 172,042,000 | 219,104,000 |
| Operating income | 115,662,000 | 147,536,000 | 184,044,000 | 233,083,000 | 59,760,000 | 143,395,000 | 230,078,000 | 272,864,000 | 324,198,000 | 394,677,000 |
| Operating cash flow | 108,817,000 | 131,021,000 | 184,399,000 | 204,311,000 | 31,138,000 | 189,289,000 | 240,207,000 | 330,254,000 | 343,873,000 | 418,421,000 |
| Capital expenditures | 15,377,000 | 37,722,000 | 40,860,000 | 57,890,000 | 52,560,000 | 54,074,000 | 100,057,000 | 135,986,000 | 155,061,000 | 163,670,000 |
| Share buybacks | 1,583,000 |  | 342,383,000 | 458,166,000 | 0.00 | 0.00 | 94,315,000 | 125,030,000 | 300,205,000 | 500,373,000 |
| Assets | 1,001,442,000 | 1,095,750,000 | 1,353,416,000 | 1,717,190,000 | 1,849,737,000 | 2,015,983,000 | 2,854,589,000 | 2,969,693,000 | 3,069,708,000 | 3,103,395,000 |
| Stockholders' equity | -130,759,000 | -128,678,000 | -374,574,000 | -706,455,000 | -705,869,000 | -645,355,000 | -199,012,000 | -115,649,000 | -215,380,000 | -482,777,000 |
| Cash and cash equivalents | 40,393,000 | 113,080,000 | 289,431,000 | 436,256,000 | 439,478,000 | 545,909,000 | 409,840,000 | 275,842,000 | 293,150,000 | 345,652,000 |
| Free cash flow | 93,440,000 | 93,299,000 | 143,539,000 | 146,421,000 | -21,422,000 | 135,215,000 | 140,150,000 | 194,268,000 | 188,812,000 | 254,751,000 |

### Ratios

ROE and ROA use period-end equity/assets. Liabilities / equity uses total liabilities divided by stockholders' equity. Current ratio uses current assets divided by current liabilities when both are reported.

| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| --- | ---: | ---: | ---: | ---: | ---: | ---: | ---: | ---: | ---: | ---: |
| Net margin | 5.68% | 7.71% | 15.36% | 17.09% | -3.69% | 7.29% | 10.61% | 12.91% | 14.56% | 16.55% |
| Operating margin | 30.58% | 34.32% | 32.13% | 33.84% | 14.70% | 24.43% | 24.56% | 25.47% | 27.44% | 29.81% |
| Return on assets | 2.15% | 3.02% | 6.50% | 6.85% | -0.81% | 2.12% | 3.48% | 4.66% | 5.60% | 7.06% |
| Current ratio | 1.10 | 1.59 | 2.96 | 3.71 | 5.07 | 3.75 | 2.27 | 1.88 | 2.08 | 2.11 |

## As-reported value updates

No tracked differences above grepcent's stated thresholds and capped precision rule were found between the earliest XBRL-filed value and the value currently on file for the standardized annual metrics grepcent tracks.


## Quarterly

Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-08-06. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001637207.json.

Flow metrics use discrete quarter-length periods from 10-Q/10-Q/A filings. Q4 revenue and net income are derived only when annual FY and nine-month YTD facts exist for the same fiscal year; derived Q4 values are labeled. EPS Q4 is not derived.

| Quarter | End date | Revenue | Net income | Diluted EPS | Method |
| --- | --- | ---: | ---: | ---: | --- |
| 2023-Q3 | 2023-09-30 | 277,551,000 | 39,134,000 |  | reported discrete quarter |
| 2023-Q4 | 2023-12-31 | 285,086,000 | 35,340,000 |  | derived Q4 = FY annual - nine-month YTD |
| 2024-Q1 | 2024-03-31 | 248,017,000 | 34,309,000 |  | reported discrete quarter |
| 2024-Q2 | 2024-06-30 | 300,941,000 | 48,640,000 |  | reported discrete quarter |
| 2024-Q3 | 2024-09-30 | 292,246,000 | 42,009,000 |  | reported discrete quarter |
| 2024-Q4 | 2024-12-31 | 340,450,000 | 47,084,000 |  | derived Q4 = FY annual - nine-month YTD |
| 2025-Q1 | 2025-03-31 | 276,662,000 | 41,867,000 |  | reported discrete quarter |
| 2025-Q2 | 2025-06-30 | 340,879,000 | 58,019,000 |  | reported discrete quarter |
| 2025-Q3 | 2025-09-30 | 330,345,000 | 58,829,000 |  | reported discrete quarter |
| 2025-Q4 | 2025-12-31 | 376,258,000 | 60,389,000 |  | derived Q4 = FY annual - nine-month YTD |
| 2026-Q1 | 2026-03-31 | 337,236,000 | 51,554,000 |  | reported discrete quarter |
| 2026-Q2 | 2026-06-30 | 365,223,000 | 67,082,000 |  | reported discrete quarter |

## Filed narrative (10-K & 10-Q)

## Business

Verbatim Item 1 Business section from PLNT's latest 10-K: [/company/PLNT/business/](/company/PLNT/business/).

## Risk Factors

Verbatim Item 1A Risk Factors from PLNT's latest 10-K: [/company/PLNT/risk-factors/](/company/PLNT/risk-factors/).

## Latest quarter (10-Q)

Latest 10-Q source: https://www.sec.gov/Archives/edgar/data/1637207/000163720726000044/plnt-20260630.htm

Extracted from a substantive MD&A body after the formal Item 2 span was a TOC or reference stub.
Confidence: high
Filing date: 2026-08-06
Report date: 2026-06-30

Overview

We are one of the largest and fastest-growing franchisors and operators of fitness centers in the world by number of members and locations, with a highly recognized national brand. Our mission is to enhance people’s lives by providing a high-quality fitness experience in a welcoming, non-intimidating environment, which we call the Judgement Free Zone. Our bright, clean clubs are typically 20,000 square feet, with a large selection of high-quality Planet Fitness-branded cardio, circuit- and strength-training equipment and friendly staff trainers who offer unlimited free fitness instruction to all our members in small groups. We offer this differentiated fitness experience starting at only $15 per month to new members for our standard Classic Card membership. This attractive value proposition is designed to appeal to a broad population, inclusive of all fitness levels from beginners to athletes. We and our franchisees fiercely protect Planet Fitness’ community atmosphere—a place where you do not need to be fit before joining and where progress toward achieving your fitness goals (big or small) is supported and applauded by our staff and fellow members.

As of June 30, 2026, we had approximately 21.5 million members and 2,930 clubs in all 50 states, the District of Columbia, Puerto Rico, Canada, Panama, Mexico, Australia and Spain. Of our 2,930 clubs, 2,636 are franchised and 294 are corporate-owned.

As of June 30, 2026, we had contractual commitments to open approximately 800 new clubs.

Our segments

We operate and manage our business in three business segments: Franchise, Corporate-owned clubs and Equipment. Our Franchise segment includes operations related to our franchising business in the United States, Puerto Rico, Canada, Panama, Mexico and Australia, as well as revenues and expenses of our National Advertising Fund (“NAF”) and Canadian Advertising Fund (“CAF,” and together with the NAF, the “NAFs”). Our Corporate-owned clubs segment includes operations with respect to all corporate-owned clubs throughout the U.S., Canada, and Spain. The Equipment segment includes the sale of equipment to franchisee-owned clubs in the U.S., Canada, Mexico, and Australia.

We evaluate the performance of our segments and allocate resources to them based on revenue and adjusted earnings before interest, taxes, depreciation and amortization, referred to as Segment Adjusted EBITDA. Revenue and Segment Adjusted EBITDA for all operating segments include only transactions with unaffiliated customers and do not include intersegment transactions.

Segment Adjusted EBITDA is defined as earnings before interest, taxes, depreciation, and amortization, adjusted for the impact of certain non-cash and other items that the Company’s chief operating decision maker (“CODM”) does not consider in her evaluation of ongoing performance of the segment’s core operations. For additional information, see Note 13 to the condensed consolidated financial statements.

26

Table of Contents

The following table summarizes revenue and Adjusted EBITDA broken out by our segments:

[[GREPCENT_TABLE]]
[["","Three Months Ended June 30,","","Six Months Ended June 30,"],["(in thousands)","2026","","2025","","2026","","2025"],["Revenue"],["Franchise segment","$","135,778","","","$","119,658","","","$","270,245","","","$","234,838"],["Corporate-owned clubs segment","143,862","","","138,989","","","284,484","","","272,658"],["Equipment segment","85,583","","","82,232","","","147,730","","","110,045"],["Total revenue","$","365,223","","","$","340,879","","","$","702,459","","","$","617,541"],["Adjusted EBITDA"],["Franchise segment","$","91,737","","","$","86,502","","","$","186,458","","","$","171,367"],["Corporate-owned clubs segment","57,481","","","56,598","","","103,966","","","102,447"],["Equipment segment","24,326","","","26,435","","","43,793","","","33,877"],["Segment Adjusted EBITDA(2)","173,544","","","169,535","","","334,217","","","307,691"],["Corporate and other Adjusted EBITDA(1)","(20,791)","","","(21,926)","","","(41,596)","","","(43,077)"],["Adjusted EBITDA(2)","$","152,753","","","$","147,609","","","$","292,621","","","$","264,614"]]
[[/GREPCENT_TABLE]]

(1) Corporate and other Adjusted EBITDA includes adjusted corporate overhead costs, such as payroll and related benefit costs and professional services that are not directly attributable to any individual segment and thus are unallocated.

(2) Segment Adjusted EBITDA plus the Adjusted EBITDA of corporate and other is equal to Adjusted EBITDA. Adjusted EBITDA is a metric that is not presented in accordance with GAAP. Refer to “—Non-GAAP Financial Measures” for a definition of Adjusted EBITDA and a reconciliation of Adjusted EBITDA to net income, the most directly comparable GAAP measure.

How we assess the performance of our business

In assessing the performance of our business, we consider a variety of performance and financial measures. The key measures for determining how our business is performing include total monthly dues and annual fees from members (which we refer to as system-wide sales), the number of new club openings, same club sales for both corporate-owned and franchisee-owned clubs, Adjusted EBITDA, Segment Adjusted EBITDA, Adjusted net income, and Adjusted net income per share, diluted. See “—Non-GAAP Financial Measures” below for more information.

Number of new club openings

The number of new club openings reflects clubs opened during a particular reporting period for both corporate-owned and franchisee-owned clubs. Opening new clubs is an important part of our growth strategy and we expect the majority of our future new clubs will be franchisee-owned. Before we obtain the certificate of occupancy or report any revenue for new corporate-owned clubs, we incur pre-opening costs, such as rent expense, labor expense and other operating expenses. Our clubs open with an initial start-up period requirement of higher-than-normal marketing spend and operating expenses may also be higher, particularly as a percentage of monthly revenue. New clubs may not be profitable and their revenue may not follow historical patterns. The following table shows the growth in our corporate-owned and franchisee-owned club base:

27

Table of Contents

[[GREPCENT_TABLE]]
[["","Three Months Ended June 30,","","Six Months Ended June 30,"],["","2026","","2025","","2026","","2025"],["Franchisee-owned clubs:"],["Clubs operated at beginning of period","2,617","","","2,461","","","2,604","","","2,445"],["New clubs opened","21","","","20","","","36","","","36"],["Clubs debranded, sold, closed or consolidated(1)","(2)","","","(2)","","","(4)","","","(2)"],["Clubs operated at end of period","2,636","","","2,479","","","2,636","","","2,479"],["Corporate-owned clubs:"],["Clubs operated at beginning of period","292","","","280","","","292","","","277"],["New clubs opened","2","","","3","","","2","","","6"],["Clubs operated at end of period","294","","","283","","","294","","","283"],["Total clubs:"],["Clubs operated at beginning of period","2,909","","","2,741","","","2,896","","","2,722"],["New clubs opened","23","","","23","","","38","","","42"],["Clubs debranded, sold, closed or consolidated(1)","(2)","","","(2)","","","(4)","","","(2)"],["Clubs operated at end of period","2,930","","","2,762","","","2,930","","","2,762"]]
[[/GREPCENT_TABLE]]

(1) The term “debranded” refers to a franchisee-owned club whose right to use the Planet Fitness brand and marks has been terminated in accordance with the franchise agreement. We retain the right to prevent debranded clubs from continuing to operate as fitness centers. The term “consolidated” refers to the combination of a franchisee’s club with another club located in close proximity with our prior approval. This often coincides with an enlargement, re-equipment and/or refurbishment of the remaining club.

Same club sales

Same club sales refers to year-over-year sales comparisons for the same club sales base of both corporate-owned and franchisee-owned clubs. We define the same club sales base to include those clubs that have been open and for which monthly membership dues have been billed for longer than 12 months. We measure same club sales based solely upon monthly dues billed to members of our corporate-owned and franchisee-owned clubs.

Several factors affect our same club sales in any given period, including the following:

•the number of clubs that have been in operation for more than 12 months;

•the percentage mix and pricing of PF Black Card and standard Classic Card memberships in any period;

•growth in total net memberships per club;

•consumer recognition of our brand and our ability to respond to changing consumer preferences;

•overall economic trends, particularly those related to consumer spending;

•our and our franchisees’ ability to operate clubs effectively and efficiently to meet consumer expectations;

•marketing and promotional efforts;

•local competition;

•trade area dynamics; and

•opening of new clubs in the vicinity of existing locations.

We present same club sales as compared to the same period in the prior year for all clubs that have been open and for which monthly membership dues have been billed for longer than 12 months, beginning with the 13th month and thereafter, as applicable. Same club sales of our international clubs are calculated on a constant currency basis, meaning that we translate the current year’s same club sales of our international clubs at the same exchange rates used in the prior year. Since opening new clubs is a significant component of our revenue growth, same club sales is only one measure of how we evaluate our performance.

Clubs acquired from or sold to franchisees are removed from the franchisee-owned or corporate-owned same club sales base, as applicable, upon the ownership change and for the 12 months following the date of the ownership change. These clubs are included in the corporate-owned or franchisee-owned same club sales base, as applicable, beginning in the 13th month after the acquisition or sale. These clubs remain in the system-wide same club sales base in all periods. The following table shows our same club sales:

28

Table of Contents

[[GREPCENT_TABLE]]
[["","Three Months Ended June 30,","","Six Months Ended June 30,"],["","2026","","2025","","2026","","2025"],["Same club sales growth:"],["Franchisee-owned clubs","1.7","%","","8.3","%","","2.6","%","","7.3","%"],["Corporate-owned clubs","1.7","%","","7.0","%","","2.6","%","","6.1","%"],["System-wide clubs","1.7","%","","8.2","%","","2.6","%","","7.1","%"],["Number of clubs in same club sales base:"],["Franchisee-owned clubs","2,489","","","2,352","","","2,489","","","2,352"],["Corporate-owned clubs","271","","","259","","","271","","","259"],["System-wide clubs","2,768","","","2,611","","","2,768","","","2,611"]]
[[/GREPCENT_TABLE]]

Total monthly dues and annual fees from members (system-wide sales)

We review the total amount of dues we bill to our members on a monthly basis, which allows us to assess changes in the performance of our corporate-owned and franchisee-owned clubs from period to period, any competitive pressures, local or regional membership traffic patterns, and general market conditions that might impact our club performance. System-wide sales is an operating measure that includes monthly membership dues and annual fee billings by franchisees that are not revenue realized by the Company in accordance with GAAP, as well as monthly membership dues and annual fee billings by the Company’s corporate-owned clubs. While the Company does not record sales by franchisees as revenue, and such sales are not included in the Company’s consolidated financial statements, the Company believes that this operating measure aids in understanding how the Company derives its royalty revenue and is important in evaluating its performance. We typically bill monthly dues on or around the 17th of every

[Excerpt truncated for page length; source filing is linked above.]

## Latest 10-K MD&A (excerpt)

Latest 10-K Item 7 source: https://www.sec.gov/Archives/edgar/data/1637207/000163720726000011/plnt-20251231.htm
Complete FY 2025 MD&A: /company/PLNT/mda/fy2025/

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary.
Confidence: high
Filing date: 2026-02-25
Report date: 2025-12-31

ITEM 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Unless the context requires otherwise, references in this report to the “Company,” “we,” “us” and “our” refer to Planet Fitness, Inc. and its consolidated subsidiaries.

Discussions of fiscal 2023 items and year-to-year comparisons between fiscal 2024 and fiscal 2023 that are not included in this Form 10-K can be found in “Management's Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 of our annual report on Form 10-K for the fiscal year ended December 31, 2024.

Overview

We are one of the largest and fastest-growing franchisors and operators of fitness centers in the world by number of members and locations, with a highly recognized national brand. Our mission is to enhance people’s lives by providing a high-quality fitness experience in a welcoming, non-intimidating environment, which we call the Judgement Free Zone. Our bright, clean clubs are typically 20,000 square feet, with a large selection of high-quality Planet Fitness-branded cardio, circuit- and strength-training equipment and friendly staff trainers who offer unlimited free fitness instruction to all our members in small groups. We offer this differentiated fitness experience starting at only $15 per month to new members for our standard Classic Card membership. This attractive value proposition is designed to appeal to a broad population, inclusive of all fitness levels from beginners to athletes. We and our franchisees fiercely protect Planet Fitness’ community atmosphere—a place where you do not need to be fit before joining and where progress toward achieving your fitness goals (big or small) is supported and applauded by our staff and fellow members.

As of December 31, 2025, we had approximately 20.8 million members and 2,896 clubs in all 50 states, the District of Columbia, Puerto Rico, Canada, Panama, Mexico, Australia and Spain. Of our 2,896 clubs, 2,604 were franchisee-owned and 292 were corporate-owned.

As of December 31, 2025, we had contractual commitments to open approximately 750 new clubs.

44

Table of Contents

Composition of Revenues, Expenses and Cash Flows

Revenues

We generate revenue from three primary sources:

•Franchise segment revenue: Franchise segment revenue relates to services we provide to support our franchisees and includes royalties, contributions to our NAFs (“NAF revenue”), franchise fees, upfront fees from ADAs, transfer fees, equipment placement revenue, membership join fees and other fees associated with our franchisee-owned clubs. Franchise segment revenue generally does not include the sale of tangible products by us to our franchisees. This source of revenue comprised 35.4% and 35.8% of our total revenue for the years ended December 31, 2025 and 2024, respectively.

•Corporate-owned club segment revenue: Includes monthly membership dues, enrollment fees, annual fees, other fees paid by our members, and retail sales. This source of revenue comprised 41.2% and 42.5% of our total revenue for the years ended December 31, 2025 and 2024, respectively. As of December 31, 2025, approximately 92% of members at our corporate clubs paid their monthly dues by EFT.

•Equipment segment revenue: Includes equipment revenue for new franchisee-owned clubs as well as replacement equipment for existing franchisee-owned clubs, in the U.S., Canada and Mexico. Franchisee-owned clubs are generally required to replace their equipment every five to nine years. This source of revenue comprised 23.4% and 21.7% of our total revenue for the years ended December 31, 2025 and 2024, respectively.

See Item 8: Financial Statements and Supplementary Data - Note 2(e) for further discussion on our revenue streams and revenue recognition policies.

Expenses

We primarily incur the following expenses:

•Cost of revenue: Primarily includes the direct costs associated with equipment sales, including freight costs, to new and existing franchisee-owned clubs in the U.S., Canada and Mexico. Cost of revenue also includes the cost of retail merchandise sold at our corporate-owned clubs. Our cost of revenue changes primarily based on equipment sales volume.

•Club operations: Includes the direct costs associated with our corporate-owned clubs, primarily payroll, rent, utilities, supplies, maintenance, insurance, and local and national advertising. The components of club operations remain relatively stable for each club. Our statements of operations do not include, and we are not responsible for, any costs associated with operating franchisee-owned clubs.

•Selling, general and administrative expenses: Consists of costs primarily associated with administrative, corporate-owned club and franchisee support functions related to our existing business as well as growth and development activities, including certain costs to support equipment placement and assembly services. These costs primarily consist of payroll, information technology, marketing, legal, accounting, strategy and insurance related expenses.

•NAF Expense: Consists of expenses incurred on behalf of the NAFs (“NAF expense”). The use of amounts received by the NAFs are restricted to advertising, product development, public relations, merchandising, and administrative expenses and programs to increase sales and further enhance the public reputation of the Planet Fitness brand.

Cash flows

We generate a significant portion of our cash flows from monthly and annual membership dues, royalties, NAF revenue and various fees related to transactions involving our franchisee-owned clubs. We oversee the membership billing process, as well as the collection of our royalties, NAF revenue and certain other fees, through our third-party hosted point-of-sale systems in the United States and Canada. We bill monthly dues to our corporate-owned club members on or around the 17th of each month and bill annual fees once per year to each member based upon when the member signed their membership agreement. Our royalties and certain other fees are generally deducted on or around the billing dates of each month from these membership billings by the processor prior to the net billings being remitted to the franchisees, although our billing and collection practices vary in certain international markets. Our franchisees are responsible for maintaining the membership billing records and collection of member dues for their respective clubs through the point-of-sale system. Our royalties are generally based on monthly and annual membership billings for the franchisee-owned clubs without regard to the collections of those billings by our franchisees. The amount and timing of the collection of royalties and membership dues and fees at corporate-owned clubs is, therefore, generally fairly predictable.

45

Table of Contents

Our corporate-owned clubs also historically generate strong operating margins and cash flows, as a significant portion of our costs are fixed or semi-fixed, such as rent and labor.

Equipment sales to new and existing franchisee-owned clubs also generate significant cash flows. Franchisees generally pay in advance, provide evidence of a committed financing arrangement for such equipment or provide evidence of sufficient liquidity or availability under an existing credit facility.

Recent Transactions

Securitized Financing Facility

On June 12, 2024, the Company completed the Series 2024-1 Issuance pursuant to which the Master Issuer issued the 2024 Notes in an aggregate outstanding principal amount of $800 million. In connection with such Series 2024-1 Issuance, the Master Issuer repaid the outstanding principal amount (and all accrued and unpaid interest thereon) of the 2018 Class A-2-II Notes.

On December 15, 2025, the Company completed the Series 2025-1 Issuance pursuant to which the Master Issuer issued the 2025 Notes in an aggregate outstanding principal amount of $750 million and also entered into a new revolving financing facility that allows for the issuance of up to $75 million in 2025 Variable Funding Notes and certain Letters of Credit. In connection with such Series 2025-1 Issuance, the Master Issuer repaid the outstanding principal amount (and all accrued and unpaid interest thereon) of the 2022 Class A-2-I Notes.

See Note 10 to the consolidated financial statements for more information.

Sale of Corporate-owned Stores

On August 19, 2025, the Company sold 8 corporate-owned stores located in California to a franchisee for $21.6 million. The net value of assets derecognized in connection with the sale amounted to $15.2 million, which included goodwill of $10.5 million, intangible assets of $0.2 million, and net tangible assets of $4.4 million, which resulted in a gain on sale of corporate-owned stores of $6.4 million. See Note 5 to the consolidated financial statements.

Share repurchases

During 2025, the Company repurchased and retired Class A common stock for a total cost of $500.0 million, consisting of 1,502,411 shares through open market transactions for $150.0 million and 2,548,234 initial shares representing 80% of a $350.0 million accelerated share repurchase agreement. See “—Share Repurchase Program” below for more information.

Seasonality

Our results are subject to seasonality fluctuations in that member joins are typically higher in January as compared to other months of the year. In addition, our quarterly results may fluctuate significantly because of several factors, including the timing of club openings, timing of price increases of monthly membership dues and general economic conditions.

Our Segments

We operate and manage our business in three business segments: Franchise, Corporate-owned clubs and Equipment. Our Franchise segment includes operations related to our franchising business in the United States, Puerto Rico, Canada, Panama, Mexico and Australia, as well as revenues and expenses of the NAFs. Our Corporate-owned clubs segment includes operations with respect to all corporate-owned clubs throughout the U.S., Canada, and Spain. The Equipment segment includes the sale of equipment to franchisee-owned clubs in the U.S, Canada and Mexico.

We evaluate the performance of our segments and allocate resources to them based on revenue and adjusted earnings before interest, taxes, depreciation and amortization, referred to as Segment Adjusted EBITDA. Revenue and Segment Adjusted EBITDA for all operating segments include only transactions with unaffiliated customers and do not include intersegment transactions.

Segment Adjusted EBITDA is defined as earnings before interest, taxes, depreciation, and amortization, adjusted for the impact of certain non-cash and other items that the Chief Operating Decision Maker (“CODM”) does not consider in her evaluation of ongoing performance of the segment’s core operations. For additional information, see Note 19 to the consolidated financial statements.

The following tables summarize revenue and Adjusted EBITDA broken out by our segments: 

46

Table of Contents

[[GREPCENT_TABLE]]
[["","Years Ended December 31,"],["(in thousands)","2025","","2024"],["Revenue"],["Franchise segment","$","467,958","","","$","423,247"],["Corporate-owned clubs segment","546,097","","","502,287"],["Equipment segment","310,089","","","256,120"],["Total revenue","$","1,324,144","","","$","1,181,654"],["Adjusted EBITDA"],["Franchise segment","$","336,592","","","$","301,122"],["Corporate-owned clubs segment","206,347","","","188,751"],["Equipment segment","94,478","","","71,778"],["Segment Adjusted EBITDA(2)","637,417","","","561,651"],["Corporate and other Adjusted EBITDA(1)","(85,773)","","","(73,941)"],["Adjusted EBITDA(2)","$","551,644","","","$","487,710"]]
[[/GREPCENT_TABLE]]

(1) Corporate and other Adjusted EBITDA includes adjusted corporate overhead costs, such as payroll and related benefit costs and professional services that are not directly attributable to any indi

[Excerpt truncated for page length; the complete text is on the linked full-MD&A page.]

Read the full FY 2025 MD&A: /company/PLNT/mda/fy2025/
All MD&A years: /company/PLNT/mda/


## MD&A history

Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. Each year's full verbatim text is on its own sub-page.

- [FY 2024 MD&A](/company/PLNT/mda/fy2024/): filed 2025-02-25; accession 0001637207-25-000016 (https://www.sec.gov/Archives/edgar/data/1637207/000163720725000016/plnt-20241231.htm)
- [FY 2023 MD&A](/company/PLNT/mda/fy2023/): filed 2024-02-29; accession 0001637207-24-000020 (https://www.sec.gov/Archives/edgar/data/1637207/000163720724000020/plnt-20231231.htm)
- [FY 2022 MD&A](/company/PLNT/mda/fy2022/): filed 2023-03-01; accession 0001637207-23-000005 (https://www.sec.gov/Archives/edgar/data/1637207/000163720723000005/plnt-20221231.htm)
- [FY 2021 MD&A](/company/PLNT/mda/fy2021/): filed 2022-03-01; accession 0001637207-22-000011 (https://www.sec.gov/Archives/edgar/data/1637207/000163720722000011/plnt-20211231.htm)




## Macro cross-references

Indicators mapped to this company's SIC classification (industry 7997 Services-Membership Sports & Recreation Clubs) by grepcent's deterministic macro-sector crosswalk. A navigational mapping, not a statistical or causal claim.

- [PCE](/indicator/PCE/): Personal Consumption Expenditures
- [DSPIC96](/indicator/DSPIC96/): Real Disposable Personal Income
- [PAYEMS](/indicator/PAYEMS/): All Employees, Total Nonfarm

Macro-to-micro threads including this sector: [US labor market](/thread/us-labor-market/), [Growth & output](/thread/growth-output/), [Government finances](/thread/government-finances/), [Sector employment](/thread/sector-employment/).

All macro indicators: /indicators/


## For LLMs & downloads

Markdown twin: /company/PLNT.md · JSON record: /company/PLNT.json · verified financials: /company/PLNT/financials.json / /company/PLNT/financials.csv · machine TOC for the whole site: /llms.txt