# PELOTON INTERACTIVE, INC. (PTON)

Informational only - not investment advice.

CIK: 0001639825
SIC: 3949 Sporting & Athletic Goods, NEC
SIC breadcrumb: [Manufacturing](/division/D/) > [SIC Major Group 39](/major-group/39/) > [SIC 3949 Sporting & Athletic Goods, NEC](/industry/3949/)
Latest 10-K filed: 2026-08-06
SEC page: https://www.sec.gov/edgar/browse/?CIK=1639825
Filing source: https://www.sec.gov/Archives/edgar/data/1639825/000163982526000038/pton-20260630.htm

## At a glance

FY2026 · period end 2026-06-30 · filed 2026-08-06 · accession 0001639825-26-000038 · source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001639825.json

| Metric | Value | FY | Provenance |
| --- | ---: | ---: | --- |
| Revenue | 2,446,000,000 USD | 2026 | verified |
| Net income | 63,200,000 USD | 2026 | verified |
| Assets | 2,055,900,000 USD | 2026 | verified |
| Free cash flow | 377,700,000 USD | 2026 | computed |
| Net margin | 2.58% | 2026 | computed |
| Operating margin | 6.57% | 2026 | computed |
| Revenue YoY | -1.80% | 2026 | computed |

Stockholders' equity was not positive at FY2026 year-end (-139,700,000 USD, as filed); ROE and liabilities / equity are omitted rather than computed.

Computed values are grepcent-computed from the verified facts above and may differ from ratios the company itself reports. Free cash flow = operating cash flow − capital expenditures. Net margin = net income ÷ revenue. Operating margin = operating income ÷ revenue. Revenue YoY = FY2026 revenue ÷ FY2025 revenue − 1 (consecutive fiscal years only).

No market price, no rating, no forecast on this site. Not investment advice.

### Peer percentile fingerprint

| Ratio | PTON | Peer median | Percentile | N |
| --- | ---: | ---: | ---: | ---: |
| Net margin | 2.6% | -1.1% | 57 | 8 |
| Operating margin | 6.6% | 6.4% | 57 | 8 |
| Revenue growth | -1.8% | -1.3% | 43 | 8 |
| FCF margin | 15.4% | 9.1% | 100 | 8 |
| ROA | 3.1% | -0.5% | 57 | 8 |
| Current ratio | 2.84 | 3.37 | 43 | 8 |

Percentile = share of the N covered peers reporting that ratio whose value is lower (ties counted half); computed among grepcent-covered companies in SIC industry 3949 Sporting & Athletic Goods, NEC, not the whole market. A higher percentile means a higher value of the ratio, not a better company. Ratios with fewer than 8 reporting peers are omitted. Latest reported values per company; fiscal periods may differ. Descriptive arithmetic - not a score, rating, or ranking.

## Selected Fundamentals
| Metric | Value | Unit | FY | Filed |
| --- | ---: | --- | ---: | --- |
| Revenue | 2446000000 | USD | 2026 | 2026-08-06 |
| Net income | 63200000 | USD | 2026 | 2026-08-06 |
| Assets | 2055900000 | USD | 2026 | 2026-08-06 |

## Financials

Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-08-06. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001639825.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.

| Metric | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
| --- | ---: | ---: | ---: | ---: | ---: | ---: | ---: | ---: | ---: | ---: |
| Revenue |  | 435,000,000 | 915,000,000 | 1,825,900,000 | 4,021,800,000 | 3,582,100,000 | 2,800,200,000 | 2,700,500,000 | 2,490,800,000 | 2,446,000,000 |
| Net income |  | -47,900,000 | -195,600,000 | -71,600,000 | -189,000,000 | -2,827,700,000 | -1,261,700,000 | -551,900,000 | -118,900,000 | 63,200,000 |
| Operating income |  | -47,500,000 | -202,300,000 | -80,700,000 | -187,800,000 | -2,734,000,000 | -1,197,100,000 | -529,000,000 | -36,200,000 | 160,700,000 |
| Gross profit |  | 189,600,000 | 383,600,000 | 837,700,000 | 1,454,400,000 | 698,400,000 | 923,500,000 | 1,206,500,000 | 1,268,300,000 | 1,286,700,000 |
| Diluted EPS |  |  | -10.72 | -0.32 | -0.64 | -8.77 | -3.64 | -1.51 | -0.30 | 0.14 |
| Operating cash flow |  | 49,700,000 | -108,600,000 | 376,400,000 | -239,700,000 | -2,020,000,000 | -387,600,000 | -66,100,000 | 333,000,000 | 387,600,000 |
| Capital expenditures |  |  |  | 156,500,000 | 252,300,000 | 337,300,000 | 82,400,000 | 19,700,000 | 9,300,000 | 9,900,000 |
| Assets |  |  | 864,500,000 | 2,981,800,000 | 4,485,600,000 | 4,028,500,000 | 2,769,100,000 | 2,185,200,000 | 2,125,300,000 | 2,055,900,000 |
| Liabilities |  |  | 462,000,000 | 1,303,800,000 | 2,731,500,000 | 3,435,600,000 | 3,064,200,000 | 2,704,300,000 | 2,539,100,000 | 2,195,600,000 |
| Stockholders' equity | -281,600,000 | -315,600,000 | -538,600,000 | 1,678,000,000 | 1,754,100,000 | 592,900,000 | -295,100,000 | -519,100,000 | -413,800,000 | -139,700,000 |
| Cash and cash equivalents |  |  | 162,100,000 | 1,035,500,000 | 1,134,800,000 | 1,253,900,000 | 813,900,000 | 697,600,000 | 1,039,500,000 | 1,206,600,000 |
| Free cash flow |  |  |  | 219,900,000 | -492,000,000 | -2,357,300,000 | -470,000,000 | -85,800,000 | 323,700,000 | 377,700,000 |

### Ratios

ROE and ROA use period-end equity/assets. Liabilities / equity uses total liabilities divided by stockholders' equity. Current ratio uses current assets divided by current liabilities when both are reported.

| Metric | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
| --- | ---: | ---: | ---: | ---: | ---: | ---: | ---: | ---: | ---: | ---: |
| Net margin |  | -11.01% | -21.38% | -3.92% | -4.70% | -78.94% | -45.06% | -20.44% | -4.77% | 2.58% |
| Operating margin |  | -10.92% | -22.11% | -4.42% | -4.67% | -76.32% | -42.75% | -19.59% | -1.45% | 6.57% |
| Return on assets |  |  | -22.63% | -2.40% | -4.21% | -70.19% | -45.56% | -25.26% | -5.59% | 3.07% |
| Current ratio |  |  | 2.00 | 2.80 | 2.27 | 2.38 | 2.15 | 1.85 | 1.79 | 2.84 |

## As-reported value updates

No tracked differences above grepcent's stated thresholds and capped precision rule were found between the earliest XBRL-filed value and the value currently on file for the standardized annual metrics grepcent tracks.


## Quarterly

Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-08-06. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001639825.json.

Flow metrics use discrete quarter-length periods from 10-Q/10-Q/A filings. Q4 revenue and net income are derived only when annual FY and nine-month YTD facts exist for the same fiscal year; derived Q4 values are labeled. EPS Q4 is not derived.

| Quarter | End date | Revenue | Net income | Diluted EPS | Method |
| --- | --- | ---: | ---: | ---: | --- |
| 2023-Q1 | 2022-09-30 |  |  | -1.20 | reported discrete quarter |
| 2023-Q2 | 2022-12-31 |  |  | -0.98 | reported discrete quarter |
| 2023-Q3 | 2023-03-31 |  |  | -0.79 | reported discrete quarter |
| 2024-Q1 | 2023-09-30 | 595,500,000 | -159,300,000 | -0.44 | reported discrete quarter |
| 2024-Q2 | 2023-12-31 | 743,600,000 | -194,900,000 | -0.54 | reported discrete quarter |
| 2024-Q3 | 2024-03-31 | 717,700,000 | -167,300,000 | -0.45 | reported discrete quarter |
| 2024-Q4 | 2024-06-30 | 643,600,000 | -30,500,000 |  | derived Q4 = FY annual - nine-month YTD |
| 2025-Q1 | 2024-09-30 | 586,000,000 | -900,000 | 0.00 | reported discrete quarter |
| 2025-Q2 | 2024-12-31 | 673,900,000 | -92,000,000 | -0.24 | reported discrete quarter |
| 2025-Q3 | 2025-03-31 | 624,000,000 | -47,700,000 | -0.12 | reported discrete quarter |
| 2025-Q4 | 2025-06-30 | 606,900,000 | 21,600,000 |  | derived Q4 = FY annual - nine-month YTD |
| 2026-Q1 | 2025-09-30 | 550,800,000 | 13,900,000 | 0.03 | reported discrete quarter |
| 2026-Q2 | 2025-12-31 | 656,500,000 | -38,800,000 | -0.09 | reported discrete quarter |
| 2026-Q3 | 2026-03-31 | 630,900,000 | 26,400,000 | 0.06 | reported discrete quarter |
| 2026-Q4 | 2026-06-30 | 607,700,000 | 61,600,000 |  | derived Q4 = FY annual - nine-month YTD |

## Filed narrative (10-K & 10-Q)

## Business

Verbatim Item 1 Business section from PTON's latest 10-K: [/company/PTON/business/](/company/PTON/business/).

## Risk Factors

Verbatim Item 1A Risk Factors from PTON's latest 10-K: [/company/PTON/risk-factors/](/company/PTON/risk-factors/).

## Latest quarter (10-Q)

Latest 10-Q source: https://www.sec.gov/Archives/edgar/data/1639825/000163982526000022/pton-20260331.htm

Extracted structurally from real Item 2 body heading to real Item 3/4 boundary. Published MD&A gate trimmed front/tail over-capture.
Confidence: high
Filing date: 2026-05-07
Report date: 2026-03-31

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our interim condensed consolidated financial statements and related notes appearing elsewhere in this Quarterly Report on Form 10-Q and with our audited consolidated financial statements included in our Annual Report on Form 10-K for the fiscal year ended June 30, 2025, filed with the SEC on August 7, 2025 (“Form 10-K”). As discussed in the section titled "Special Note Regarding Forward-Looking Statements," the following discussion and analysis contains forward looking statements that involve risks, uncertainties, assumptions, and other important factors that, if they never materialize or prove incorrect, could cause our results to differ materially from those expressed or implied by such forward looking statements. Factors that could cause or contribute to these differences include, but are not limited to, those identified below and those discussed in the section titled "Risk Factors" in Part II, Item 1A of this Quarterly Report on Form 10-Q and in Part I, Item 1A of the Form 10-K.

Overview

Peloton is a leading global fitness and wellness company that empowers its Members (as defined below) to live fit, strong, long, and happy by providing fitness and wellness products and services they can use anytime, anywhere. We have a highly engaged community of nearly 5.8 million Members as of March 31, 2026, across the United States, United Kingdom, Canada, Germany, Australia, and Austria. As a category innovator at the nexus of fitness and wellness, technology, and media, we deliver experiences through our world-renowned Instructors, premium hardware and innovative software, personalization, and extensive modalities and content formats. Founded in 2012 and headquartered in New York City, Peloton aims to scale across the markets in which it operates.

We define a “Member” as any individual who has a Peloton account through a Paid Connected Fitness Subscription or a Paid App Subscription, inclusive of the Peloton App+, App One, Strength+, and Breathwrk Memberships (our “Peloton Apps”), and engages in one or more workouts in the trailing 12-month period. We define workout engagement as either (i) completing the lesser of 50% or 10 minutes of Instructor-led classes, Scenic, and Lanebreak workouts; (ii) at least 10 minutes of any activity tracking workout (such as “Just Ride”, “Just Run”, or “Just Row”) or Entertainment workout; (iii) at least 5 minutes of any Strength+ workout with 80% of sets marked complete; or (iv) completing a Breathwrk class.

In October 2025, we launched the Cross Training Series, a refreshed portfolio of Connected Fitness Products, which includes the Cross Training Bike, Bike+, Tread, Tread+, and Row+. We also launched the Peloton Pro Series, a refresh of our portfolio of commercial-certified Peloton-branded products, which now includes the Bike+ Pro, Tread+ Pro, and Row+ Pro. In connection with the Cross Training Series launch, we discontinued the sale of our original series (the “Original Series”) Tread, Tread+, and Row; however we continue to sell the refurbished Original Series Bike and Bike+, as well as our Precor products (collectively with the Cross Training Series and the Peloton Pro Series, the "Connected Fitness Products").

Access to all of the Peloton Apps is available with an All-Access Membership for Members who have Connected Fitness Products or through a standalone App+ Membership. Our revenue is generated primarily from recurring Subscription Revenue and the sale of our Connected Fitness Products. We define a “Paid Connected Fitness Subscription” as a person, household, or commercial property, such as a hotel or residential building, that has paid for a subscription to a Connected Fitness Product (a Connected Fitness Subscription with a successful credit card billing or with prepaid subscription credits or waivers). “Paid App Subscriptions” include all subscriptions to our Peloton Apps for which we currently receive payment.

Our financial profile has been characterized by strong retention, recurring revenue, and efficient customer acquisition. We believe that our low Average Net Monthly Paid Connected Fitness Subscription Churn, together with our high Subscription Gross Profit and Subscription Contribution Margin, yields an attractive lifetime value (“LTV”) for our Connected Fitness Subscriptions well in excess of our customer acquisition costs (“CAC”). Maintaining an attractive LTV/CAC ratio is a primary goal of our customer acquisition strategy.

Restructuring

In August 2025, we announced a restructuring plan (the “2025 Restructuring Plan”), which includes a reduction in global headcount and is intended to continue to improve our cost structure, operating efficiency, and profitability, while providing us the opportunity to return to growth by reinvesting expected savings into our differentiating capabilities. We expect the 2025 Restructuring Plan to be substantially implemented by the end of fiscal year 2026, which is subject to change.

In connection with the 2025 Restructuring Plan, we estimate that we will incur additional cash restructuring charges of approximately $15.0 million, primarily comprising location strategy costs, lease termination costs, and other exit costs. Additionally, we expect to recognize additional non-cash restructuring charges of approximately $5.0 million, primarily comprising asset write-downs and write-offs in connection with the continued exit of our retail and other leased locations. We expect these charges to be substantially incurred by the end of fiscal year 2026, which is subject to change.

Upon full implementation, we expect the 2025 Restructuring Plan to achieve at least $100.0 million of run-rate savings by the end of fiscal year 2026.

We may not be able to realize the cost savings and benefits initially anticipated as a result of the Restructuring Plans, and implementation and transition costs may be greater than expected. See “Risk Factors — Risks Related to Our Business — We may not successfully execute or achieve the expected benefits of our restructuring initiatives and other cost-saving measures we may take in the future, and our efforts may result in further actions and/or additional asset impairment charges and adversely affect our business” in the Form 10-K.

22

Table of Contents

Global Trade Policies and Tariffs

We continue to closely monitor changes in international trade policies, relations, legislation and regulations, including those related to tariffs, which could adversely impact the global economy and our business, financial condition, and operating results. The impact of any tariffs will depend on various factors, including whether certain tariffs are ultimately implemented, the timing of implementation, and the amount, scope and nature of the tariffs.

On February 20, 2026, the U.S. Supreme Court issued a decision invalidating tariffs imposed under the International Emergency Economic Power Act ("IEEPA"). We are closely monitoring updates from U.S. Customs and Border Protection (“CBP”), and are positioned to submit our IEEPA tariff refund claim as soon as CBP is ready to accept such refund claims. We will continue to evaluate new information and will recognize any IEEPA tariff refunds or related receivables when they are realized or realizable.

While IEEPA tariffs are no longer effective, we are now currently subject to Section 122 tariffs of 10%. Additionally, on April 2, 2026, President Trump issued a presidential proclamation modifying the application of Section 232 tariffs on steel, aluminum, and their derivative products, which, among other things, removed fitness equipment from the scope of those tariffs. As a result, as of April 6, 2026, the steel and aluminum content in our Connected Fitness Products is no longer subject to Section 232 tariffs of 50%.

Voluntary Recall

As previously disclosed, on November 6, 2025, in collaboration with the U.S. Consumer Product Safety Commission and Health Canada, we announced a voluntary recall of about 833,000 units in the U.S. and 44,800 units in Canada of the Original Series Bike+ (not Cross Training Bike+). We are offering Members a free replacement seat post as the approved remedy.

As of March 31, 2026, we have accrued $7.2 million to replace Original Series Bike+ seat posts, which is a reduction from our accrual of $16.5 million as of September 30, 2025. This reduction is primarily driven by the utilization of our previously established accrual. We have not established any incremental accruals since September 30, 2025. This accrual is based on an amount that we deem probable and estimable and is reflected in Connected Fitness Products Cost of revenue in our Condensed Consolidated Statements of Operations and Comprehensive Income (Loss).

We may continue to incur additional costs beyond what we have currently estimated to be probable and reasonably estimable, including in connection with the voluntary recall, and if the number of reported incidents involving the Original Series Bike+ seat post materially increases, such additional costs may be material. See “Risk Factors — Risks Related to Our Connected Fitness Products and Members — Our products and services may be affected from time to time by design and manufacturing defects or product safety issues, real or perceived, that could adversely affect our business and result in harm to our reputation” in the Form 10-K.

Key Operational and Business Metrics

In addition to the measures presented in our interim condensed consolidated financial statements, we use the following key operational and business metrics to evaluate our business, measure our performance, develop financial forecasts, and make strategic decisions.

[[GREPCENT_TABLE]]
[["","Three Months Ended March 31,"],["","2026","","2025"],["Ending Paid Connected Fitness Subscriptions (in millions)","2.662","","","2.880"],["Average Net Monthly Paid Connected Fitness Subscription Churn","1.2","%","","1.2","%"],["Ending Paid App Subscriptions (in millions)","0.522","","","0.573"],["Subscription Gross Profit (in millions)","$","304.3","","","$","288.8"],["Subscription Contribution (in millions)(1)","$","318.3","","","$","304.9"],["Subscription Gross Margin","71.1","%","","69.0","%"],["Subscription Contribution Margin(1)","74.4","%","","72.9","%"],["Net income (loss) (in millions)","$","26.4","","","$","(47.7)"],["Adjusted EBITDA (in millions)(2)","$","126.2","","","$","89.4"],["Net cash provided by operating activities (in millions)","$","152.7","","","$","96.7"],["Free Cash Flow (in millions)(3)","$","150.5","","","$","94.7"]]
[[/GREPCENT_TABLE]]
______________________________

(1) Please see the section titled “Non-GAAP Financial Measures—Subscription Contribution and Subscription Contribution Margin” for a reconciliation of Subscription Gross Profit to Subscription Contribution and an explanation of why we consider Subscription Contribution and Subscription Contribution Margin to be helpful measures for investors.

(2) Please see the section titled “Non-GAAP Financial Measures—Adjusted EBITDA” for a reconciliation of Net income (loss) to Adjusted EBITDA and an explanation of why we consider Adjusted EBITDA to be a helpful measure for investors.

(3) Please see the section titled “Non-GAAP Financial Measures—Free Cash Flow” for a reconciliation of Net cash provided by operating activities to Free Cash Flow and an explanation of why we consider Free Cash Flow to be a helpful measure for investors.

23

Table of Contents

Ending Paid Connected Fitness Subscriptions

Ending Paid Connected Fitness Subscriptions includes all Connected Fitness Subscriptions for which we are currently receiving payment (a successful credit card billing or prepaid subscription credit or waiver). We do not include paused Connected

[Excerpt truncated for page length; source filing is linked above.]

## Latest 10-K MD&A (excerpt)

Latest 10-K Item 7 source: https://www.sec.gov/Archives/edgar/data/1639825/000163982526000038/pton-20260630.htm
Complete FY 2026 MD&A: /company/PTON/mda/fy2026/

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary.
Confidence: high
Filing date: 2026-08-06
Report date: 2026-06-30

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our consolidated financial statements and related notes appearing elsewhere in this Annual Report on Form 10-K. As discussed in the section titled "Special Note Regarding Forward-Looking Statements," the following discussion and analysis contains forward-looking statements that involve risks, uncertainties, assumptions, and other important factors that, if they never materialize or prove incorrect, could cause our results to differ materially from those expressed or implied by such forward-looking statements. Factors that could cause or contribute to these differences include, but are not limited to, those identified below and those discussed in the section titled "Risk Factors" in Part I, Item 1A of this Annual Report on Form 10-K.

A discussion of our results of operations for our fiscal year ended June 30, 2025 compared to the year ended June 30, 2024 is included in our Annual Report on Form 10-K for the fiscal year ended June 30, 2025, filed with the SEC on August 7, 2025 (File No. 001-39058) under the heading “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”

Overview

Peloton is a leading global fitness and wellness company that empowers people to live fit, strong, long, and happy, by bringing integrated fitness and wellness experiences to Members (as defined below) anytime, anywhere. Founded in 2012 and headquartered in New York City, we offer a breadth of fitness and wellness solutions to consumers worldwide, including our highly engaged community of approximately 5.5 million Members as of June 30, 2026, across the United States, United Kingdom, Canada, Germany, Australia, and Austria, and Commercial Business Unit customers in over 60 countries. As a category innovator at the nexus of fitness, wellness, technology, and media, we deliver integrated experiences through our world-renowned instructors (“Instructors”), premium hardware and innovative software, personalization, extensive modalities and an expansive content library.

We define a “Member” as any individual who has a Peloton account through a Paid Connected Fitness Subscription (as defined below) or a Paid App Subscription, inclusive of the Peloton App+, App One, Strength+, and Breathwrk Memberships (our “Peloton Apps”), and engages in one or more workouts in the trailing 12-month period. We define workout engagement as either (i) completing the lesser of 50% or 10 minutes of Instructor-led classes, Scenic (guided, time, and distance-based routes filmed in locations around the world), and Lanebreak workouts (our game-inspired workout experience); (ii) at least 10 minutes of any activity tracking workout (such as “Just Ride”, “Just Run”, or “Just Row”), or Peloton Entertainment workout (video streaming); (iii) at least 5 minutes of any Strength+ workout with 80% of sets marked complete; or (iv) at least 10 minutes of any Breathwrk class.

Our portfolio of Connected Fitness Products primarily consists of the Peloton Original Series, Peloton Cross Training Series, Peloton Pro Series, and Precor Products (collectively, the “Connected Fitness Products”), and related accessories, delivery and installation services, extended warranty and other service agreements, and branded apparel. In October 2025, we launched the Cross Training Series, a refreshed portfolio of Connected Fitness Products, which includes the Cross Training Bike, Bike+, Tread, Tread+, and Row+ (collectively, the “Cross Training Series”). We also launched the Peloton Pro Series, a refresh of our portfolio of commercial-ready Peloton-branded products, which now includes the Bike+ Pro, Tread+ Pro, and Row+ Pro (collectively, the “Pro Series”). In connection with the Cross Training Series launch, we discontinued the sale of our original series (the “Original Series”) Tread, Tread+, and Row; however we continue to sell the refurbished Original Series Bike and Bike+. Our Precor-branded fitness products include Precor Cardio, Precor Strength, Connected Fitness Solutions, and Wellness Solutions (collectively, the “Precor Products”).

Access to the Peloton Apps is available with an All-Access Membership for Members who have Peloton-branded Connected Fitness Products or through a standalone App Membership (App+, App One, Strength+, and Breathwrk). Our revenue is generated primarily from recurring Subscription Revenue and the sale of our Connected Fitness Products. We define a “Paid Connected Fitness Subscription” as a person, household, or commercial property, such as a hotel or residential building, that has paid for a subscription to a Connected Fitness Product (a Connected Fitness Subscription with a successful credit card billing or with prepaid subscription credits or waivers). “Paid App Subscriptions” include all subscriptions to our Peloton Apps for which we currently receive payment (a successful credit card billing or prepaid with subscription credits or waivers).

Our financial profile has been characterized by strong retention, recurring revenue, and efficient customer acquisition. We believe that our low Average Net Monthly Paid Connected Fitness Subscription Churn, together with our high Subscription Gross Profit and Subscription Contribution Margin, yields an attractive lifetime value (“LTV”) for our Connected Fitness Subscriptions well in excess of our customer acquisition costs (“CAC”). Maintaining an attractive LTV/CAC ratio is a primary goal of our customer acquisition strategy.

Restructuring

In August 2025, we announced a restructuring plan (the “2025 Restructuring Plan”), which included a reduction in global headcount and was designed to improve our cost structure, operating efficiency, and profitability, while providing us the opportunity to return to growth by reinvesting expected savings into our differentiating capabilities. The 2025 Restructuring Plan has been substantially implemented as of June 30, 2026. We do not expect to incur material additional cash or non-cash restructuring charges under the 2025 Restructuring Plan.

Global Trade Policies and Tariffs

On February 20, 2026, the U.S. Supreme Court issued a decision invalidating tariffs imposed under the International Emergency Economic Powers Act ("IEEPA"). U.S. Customs and Border Protection (“CBP”) subsequently launched the Consolidated Administration and Processing of Entries (“CAPE”) process to permit importers to seek refunds on previously paid IEEPA tariffs. The Company submitted refund claims in CAPE in June 2026 for IEEPA tariffs previously paid by the Company.

42

Table of Contents

Subsequent to June 30, 2026, the Company began to receive refund payments for IEEPA tariffs previously paid. Consistent with ASC 450-30, we did not recognize these amounts in the Consolidated Statements of Operations and Comprehensive Income (Loss) for the period ending June 30, 2026. We continue to closely monitor updates from CBP and will recognize any IEEPA tariff refunds or related receivables when they are realized or realizable.

Following the ruling on IEEPA tariffs, we were subject to Section 122 tariffs of 10%, which expired on July 23, 2026. Concurrently, effective July 24, 2026, the U.S. government imposed new tariffs of 10.0% to 12.5% on goods from approximately 60 economies under Section 301 of the Trade Act of 1974, including from economies where we have significant operations or commercial presence, such as Taiwan and China.

Additionally, on April 2, 2026, President Trump issued a presidential proclamation modifying the application of Section 232 tariffs on steel, aluminum, and their derivative products, which, among other things, removed fitness equipment from the scope of those tariffs. As a result, as of April 6, 2026, the steel and aluminum content in our Connected Fitness Products is no longer subject to Section 232 tariffs of 50%.

We will continue to closely monitor changes in international trade policies, relations, legislation and regulations, including those related to tariffs, which could adversely impact the global economy and our business, financial condition, and operating results. The impact of any tariffs will depend on various factors, including whether certain tariffs are ultimately implemented, the timing of implementation, any nullification or repeal, and the amount, scope and nature of the tariffs.

Voluntary Recall

As previously disclosed, on November 6, 2025, in collaboration with the U.S. Consumer Product Safety Commission and Health Canada, we announced a voluntary recall of about 833,000 units in the U.S. and 44,800 units in Canada of the Original Series Bike+ (not Cross Training Bike+). We are offering Members a free replacement seat post as the approved remedy.

As of June 30, 2026, we have accrued $7.7 million to replace Original Series Bike+ seat posts, which is a reduction from our accrual of $16.5 million as of September 30, 2025. This reduction is primarily driven by the utilization of our previously established accrual. We have not established any incremental accruals since September 30, 2025. This accrual is based on an amount that we deem probable and estimable and is reflected in Connected Fitness Products Cost of revenue in our Consolidated Statements of Operations and Comprehensive Income (Loss).

We may continue to incur additional costs beyond what we have currently estimated to be probable and reasonably estimable, including in connection with the voluntary recall, and if the number of reported incidents involving the Original Series Bike+ seat post materially increases, such additional costs may be material. See “Risk Factors — Risks Related to Our Connected Fitness Products and Members — Our products and services may be affected from time to time by design and manufacturing defects or product safety issues, real or perceived, that could adversely affect our business and result in harm to our reputation” in Part I, Item 1A of this Annual Report on Form 10-K.

Key Operational and Business Metrics

In addition to the measures presented in our consolidated financial statements, we use the following key operational and business metrics to evaluate our business, measure our performance, develop financial forecasts, and make strategic decisions.

[[GREPCENT_TABLE]]
[["","Fiscal Year Ended June 30,"],["","2026","","2025","","2024"],["Ending Paid Connected Fitness Subscriptions (in millions)(1)","2.553","","","2.800","","","2.976"],["Average Net Monthly Paid Connected Fitness Subscription Churn(1)","1.7","%","","1.6","%","","1.4","%"],["Ending Paid App Subscriptions (in millions)(1)","0.503","","","0.552","","","0.621"],["Subscription Gross Profit (in millions)","$","1,196.3","","","$","1,157.1","","","$","1,157.7"],["Subscription Contribution (in millions)(2)","$","1,253.8","","","$","1,222.0","","","$","1,231.6"],["Subscription Gross Margin","71.4","%","","69.1","%","","67.8","%"],["Subscription Contribution Margin(2)","74.8","%","","73.0","%","","72.1","%"],["Net income (loss) (in millions)","$","63.2","","","$","(118.9)","","","$","(551.9)"],["Adjusted EBITDA (in millions)(3)","$","468.2","","","$","403.6","","","$","3.5"],["Net cash provided by (used in) operating activities (in millions)","$","387.6","","","$","333.0","","","$","(66.1)"],["Free Cash Flow (in millions)(4)","$","377.6","","","$","323.7","","","$","(85.8)"]]
[[/GREPCENT_TABLE]]
______________________________

(1) Beginning January 1, 2025, we migrated our subscription data model for reporting Ending Paid Connected Fitness Subscriptions, Average Net Monthly Paid Connected Fitness Subscription Churn, and Ending Paid App Subscriptions to a new data model that provides greater visibility to changes to a subscription's payment status when they occur. The new model gives us more precise and timely data on subscript

[Excerpt truncated for page length; the complete text is on the linked full-MD&A page.]

Read the full FY 2026 MD&A: /company/PTON/mda/fy2026/
All MD&A years: /company/PTON/mda/


## MD&A history

Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. Each year's full verbatim text is on its own sub-page.

- [FY 2025 MD&A](/company/PTON/mda/fy2025/): filed 2025-08-07; accession 0001639825-25-000138 (https://www.sec.gov/Archives/edgar/data/1639825/000163982525000138/pton-20250630.htm)
- [FY 2024 MD&A](/company/PTON/mda/fy2024/): filed 2024-08-22; accession 0001639825-24-000128 (https://www.sec.gov/Archives/edgar/data/1639825/000163982524000128/pton-20240630.htm)
- [FY 2023 MD&A](/company/PTON/mda/fy2023/): filed 2023-08-23; accession 0001639825-23-000132 (https://www.sec.gov/Archives/edgar/data/1639825/000163982523000132/pton-20230630.htm)
- [FY 2022 MD&A](/company/PTON/mda/fy2022/): filed 2022-09-07; accession 0001639825-22-000117 (https://www.sec.gov/Archives/edgar/data/1639825/000163982522000117/pton-20220630.htm)




## Macro cross-references

Indicators mapped to this company's SIC classification (industry 3949 Sporting & Athletic Goods, NEC) by grepcent's deterministic macro-sector crosswalk. A navigational mapping, not a statistical or causal claim.

- [INDPRO](/indicator/INDPRO/): Industrial Production: Total Index
- [TCU](/indicator/TCU/): Capacity Utilization: Total Index
- [PPIACO](/indicator/PPIACO/): Producer Price Index by Commodity: All Commodities
- [GDPC1](/indicator/GDPC1/): Real Gross Domestic Product
- [DGS10](/indicator/DGS10/): Market Yield on U.S. Treasury Securities at 10-Year Constant Maturity
- [FEDFUNDS](/indicator/FEDFUNDS/): Federal Funds Effective Rate
- [CES0500000003](/indicator/CES0500000003/): Average Hourly Earnings of All Employees, Total Private
- [PAYEMS](/indicator/PAYEMS/): All Employees, Total Nonfarm

Macro-to-micro threads including this sector: [Inflation (CPI / PCE / PPI)](/thread/inflation-cpi-pce-ppi/), [US labor market](/thread/us-labor-market/), [Growth & output](/thread/growth-output/), [Money & trade](/thread/money-trade/), [Government finances](/thread/government-finances/), [Sector employment](/thread/sector-employment/), [Industrial orders & inventories](/thread/industrial-orders/), [Trade & external](/thread/trade-external/).

All macro indicators: /indicators/


## For LLMs & downloads

Markdown twin: /company/PTON.md · JSON record: /company/PTON.json · verified financials: /company/PTON/financials.json / /company/PTON/financials.csv · machine TOC for the whole site: /llms.txt