# UGI CORP /PA/ (UGI)

Informational only - not investment advice.

CIK: 0000884614
SIC: 4932 Gas & Other Services Combined
SIC breadcrumb: [Transportation, Communications, Electric, Gas, And Sanitary Services](/division/E/) > [Electric, Gas, And Sanitary Services](/major-group/49/) > [SIC 4932 Gas & Other Services Combined](/industry/4932/)
Latest 10-K filed: 2025-11-21
SEC page: https://www.sec.gov/edgar/browse/?CIK=884614
Filing source: https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/ugi-20250930.htm

## At a glance

FY2025 · period end 2025-09-30 · filed 2025-11-21 · accession 0000884614-25-000053 · source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000884614.json

| Metric | Value | FY | Provenance |
| --- | ---: | ---: | --- |
| Revenue | 7,287,000,000 USD | 2025 | verified |
| Net income | 678,000,000 USD | 2025 | verified |
| Assets | 15,462,000,000 USD | 2025 | verified |
| Free cash flow | 390,000,000 USD | 2025 | computed |
| Net margin | 9.30% | 2025 | computed |
| Operating margin | 15.19% | 2025 | computed |
| Revenue YoY | +1.07% | 2025 | computed |
| ROE | 14.19% | 2025 | computed |

Computed values are grepcent-computed from the verified facts above and may differ from ratios the company itself reports. Free cash flow = operating cash flow − capital expenditures. Net margin = net income ÷ revenue. Operating margin = operating income ÷ revenue. Revenue YoY = FY2025 revenue ÷ FY2024 revenue − 1 (consecutive fiscal years only). ROE = net income ÷ period-end stockholders' equity.

No market price, no rating, no forecast on this site. Not investment advice.

### Peer percentile fingerprint

| Ratio | UGI | Peer median | Percentile | N |
| --- | ---: | ---: | ---: | ---: |
| Net margin | 9.3% | 12.5% | 28 | 87 |
| Operating margin | 15.2% | 21.2% | 26 | 83 |
| Revenue growth | 1.1% | 9.8% | 12 | 87 |
| FCF margin | 5.4% | -3.7% | 68 | 75 |
| ROE | 14.2% | 9.2% | 81 | 89 |
| ROA | 4.4% | 2.7% | 80 | 91 |
| Liabilities / equity | 2.23 | 2.32 | 48 | 89 |
| Current ratio | 0.89 | 0.80 | 60 | 91 |

Percentile = share of the N covered peers reporting that ratio whose value is lower (ties counted half); computed among grepcent-covered companies in SIC major-group 49 Electric, Gas, And Sanitary Services, not the whole market. A higher percentile means a higher value of the ratio, not a better company. Ratios with fewer than 8 reporting peers are omitted. Latest reported values per company; fiscal periods may differ. Descriptive arithmetic - not a score, rating, or ranking.

## Selected Fundamentals
| Metric | Value | Unit | FY | Filed |
| --- | ---: | --- | ---: | --- |
| Revenue | 7287000000 | USD | 2025 | 2025-11-21 |
| Net income | 678000000 | USD | 2025 | 2025-11-21 |
| Assets | 15462000000 | USD | 2025 | 2025-11-21 |

## Financials

Annual standardized facts from SEC companyfacts as of latest extracted filing date 2025-11-21. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000884614.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.

| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| --- | ---: | ---: | ---: | ---: | ---: | ---: | ---: | ---: | ---: | ---: |
| Revenue |  | 6,120,700,000 | 7,651,000,000 | 7,320,000,000 | 6,559,000,000 | 7,447,000,000 | 10,106,000,000 | 8,928,000,000 | 7,210,000,000 | 7,287,000,000 |
| Net income | 364,700,000 | 436,600,000 | 719,000,000 | 256,000,000 | 532,000,000 | 1,467,000,000 | 1,073,000,000 | -1,502,000,000 | 269,000,000 | 678,000,000 |
| Operating income | 988,000,000 | 1,010,000,000 | 1,065,000,000 | 617,000,000 | 982,000,000 | 2,350,000,000 | 1,666,000,000 | -1,444,000,000 | 770,000,000 | 1,107,000,000 |
| Diluted EPS | 2.08 | 2.46 | 4.06 | 1.41 | 2.54 | 6.92 | 4.97 | -7.16 | 1.25 | 3.09 |
| Operating cash flow | 969,700,000 | 964,400,000 | 1,085,000,000 | 1,078,000,000 | 1,102,000,000 | 1,481,000,000 | 716,000,000 | 1,107,000,000 | 1,182,000,000 | 1,227,000,000 |
| Capital expenditures | 563,800,000 | 638,900,000 | 574,000,000 | 705,000,000 | 655,000,000 | 690,000,000 | 804,000,000 | 974,000,000 | 796,000,000 | 837,000,000 |
| Dividends paid | 160,700,000 | 168,900,000 | 177,000,000 | 200,000,000 | 273,000,000 | 282,000,000 | 296,000,000 | 308,000,000 | 318,000,000 | 322,000,000 |
| Share buybacks | 47,600,000 | 43,300,000 | 60,000,000 | 17,000,000 | 38,000,000 | 0.00 | 38,000,000 | 22,000,000 | 0.00 | 33,000,000 |
| Assets | 10,847,200,000 | 11,582,200,000 | 11,981,000,000 | 13,347,000,000 | 13,985,000,000 | 16,723,000,000 | 17,575,000,000 | 15,401,000,000 | 15,098,000,000 | 15,462,000,000 |
| Liabilities | 7,252,200,000 | 7,841,300,000 | 7,880,900,000 | 9,520,000,000 | 9,848,000,000 | 11,192,000,000 | 11,501,000,000 | 11,007,000,000 | 10,744,000,000 | 10,676,000,000 |
| Stockholders' equity | 2,844,100,000 | 3,163,300,000 | 3,681,400,000 | 3,817,000,000 | 4,128,000,000 | 5,522,000,000 | 6,066,000,000 | 4,386,000,000 | 4,345,000,000 | 4,777,000,000 |
| Cash and cash equivalents | 502,800,000 | 558,000,000 | 452,000,000 | 447,000,000 | 336,000,000 | 855,000,000 | 405,000,000 | 241,000,000 | 213,000,000 | 335,000,000 |
| Free cash flow | 405,900,000 | 325,500,000 | 511,000,000 | 373,000,000 | 447,000,000 | 791,000,000 | -88,000,000 | 133,000,000 | 386,000,000 | 390,000,000 |

### Ratios

ROE and ROA use period-end equity/assets. Liabilities / equity uses total liabilities divided by stockholders' equity. Current ratio uses current assets divided by current liabilities when both are reported.

| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| --- | ---: | ---: | ---: | ---: | ---: | ---: | ---: | ---: | ---: | ---: |
| Net margin |  | 7.13% | 9.40% | 3.50% | 8.11% | 19.70% | 10.62% | -16.82% | 3.73% | 9.30% |
| Operating margin |  | 16.50% | 13.92% | 8.43% | 14.97% | 31.56% | 16.49% | -16.17% | 10.68% | 15.19% |
| Return on equity | 12.82% | 13.80% | 19.53% | 6.71% | 12.89% | 26.57% | 17.69% | -34.25% | 6.19% | 14.19% |
| Return on assets | 3.36% | 3.77% | 6.00% | 1.92% | 3.80% | 8.77% | 6.11% | -9.75% | 1.78% | 4.38% |
| Liabilities / equity | 2.55 | 2.48 | 2.14 | 2.49 | 2.39 | 2.03 | 1.90 | 2.51 | 2.47 | 2.23 |
| Current ratio | 0.99 | 1.00 | 1.09 | 0.77 | 0.88 | 1.42 | 1.56 | 0.90 | 0.80 | 0.89 |

## As-reported value updates

No tracked differences above grepcent's stated thresholds and capped precision rule were found between the earliest XBRL-filed value and the value currently on file for the standardized annual metrics grepcent tracks.


## Quarterly

Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-08-06. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000884614.json.

Flow metrics use discrete quarter-length periods from 10-Q/10-Q/A filings. Q4 revenue and net income are derived only when annual FY and nine-month YTD facts exist for the same fiscal year; derived Q4 values are labeled. EPS Q4 is not derived.

| Quarter | End date | Revenue | Net income | Diluted EPS | Method |
| --- | --- | ---: | ---: | ---: | --- |
| 2023-Q1 | 2022-12-31 |  |  | -4.54 | reported discrete quarter |
| 2023-Q2 | 2023-03-31 |  |  | 0.51 | reported discrete quarter |
| 2023-Q3 | 2023-06-30 |  |  | -3.76 | reported discrete quarter |
| 2023-Q4 | 2023-09-30 | 1,404,000,000 | 131,000,000 |  | derived Q4 = FY annual - nine-month YTD |
| 2024-Q1 | 2023-12-31 | 2,121,000,000 | 94,000,000 | 0.44 | reported discrete quarter |
| 2024-Q2 | 2024-03-31 | 2,467,000,000 | 496,000,000 | 2.30 | reported discrete quarter |
| 2024-Q3 | 2024-06-30 | 1,380,000,000 | -48,000,000 | -0.23 | reported discrete quarter |
| 2024-Q4 | 2024-09-30 | 1,242,000,000 | -273,000,000 |  | derived Q4 = FY annual - nine-month YTD |
| 2025-Q1 | 2024-12-31 | 2,030,000,000 | 375,000,000 | 1.74 | reported discrete quarter |
| 2025-Q2 | 2025-03-31 | 2,666,000,000 | 479,000,000 | 2.19 | reported discrete quarter |
| 2025-Q3 | 2025-06-30 | 1,394,000,000 | -163,000,000 | -0.76 | reported discrete quarter |
| 2025-Q4 | 2025-09-30 | 1,197,000,000 | -13,000,000 |  | derived Q4 = FY annual - nine-month YTD |
| 2026-Q1 | 2025-12-31 | 2,083,000,000 | 297,000,000 | 1.34 | reported discrete quarter |
| 2026-Q2 | 2026-03-31 | 2,685,000,000 | 520,000,000 | 2.33 | reported discrete quarter |
| 2026-Q3 | 2026-06-30 | 1,331,000,000 | -133,000,000 | -0.62 | reported discrete quarter |

## Filed narrative (10-K & 10-Q)

## Risk Factors

Verbatim Item 1A Risk Factors from UGI's latest 10-K: [/company/UGI/risk-factors/](/company/UGI/risk-factors/).

## Latest quarter (10-Q)

Latest 10-Q source: https://www.sec.gov/Archives/edgar/data/884614/000088461426000052/ugi-20260630.htm

Extracted structurally from real Item 2 body heading to real Item 3/4 boundary.
Confidence: high
Filing date: 2026-08-06
Report date: 2026-06-30

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Forward-Looking Statements

Information contained in this Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such statements use forward-looking words such as “believe,” “plan,” “anticipate,” “continue,” “estimate,” “expect,” “may,” or other similar words and terms of similar meaning, although not all forward-looking statements contain such words. These statements discuss plans, strategies, events or developments that we expect or anticipate will or may occur in the future. All forward-looking statements made in this Quarterly Report on Form 10-Q rely upon the safe harbor protections provided under the Private Securities Litigation Reform Act of 1995.

A forward-looking statement may include a statement of the assumptions or bases underlying the forward-looking statement. We believe that we have chosen these assumptions or bases in good faith and that they are reasonable. However, we caution you against relying on any forward-looking statement as these statements are subject to risks and uncertainties that may cause actual results to vary from assumed facts or bases, and the differences between actual results and assumed facts or bases can be material, depending on the circumstances. When considering forward-looking statements, you should keep in mind those factors set forth in Item 1A. Risk Factors in the Company’s 2025 Annual Report and the following important factors that could affect our future results and could cause those results to differ materially from those expressed in our forward-looking statements: (1) weather conditions (including increasingly uncertain weather patterns due to climate change) resulting in reduced demand, the seasonal nature of our business, and disruptions in our operations and supply chain; (2) cost volatility and availability of energy products, including propane and other LPG, natural gas, and electricity, as well as the availability of LPG cylinders, and the capacity to transport product to our customers; (3) changes in domestic and foreign laws and regulations, including safety, health, tax, transportation, consumer protection, data privacy, accounting, trade restrictions and policies, such as tariffs and related sanctions, and environmental matters, such as regulatory responses to climate change; (4) inability to timely recover costs through utility rate proceedings; (5) increased customer conservation measures due to high energy prices and improvements in energy efficiency and technology resulting in reduced demand; (6) adverse labor relations and our ability to address existing or potential workforce shortages; (7) the impact of pending and future legal or regulatory proceedings, inquiries or investigations; (8) competitive pressures from the same and alternative energy sources; (9) failure to acquire new customers or retain current customers, thereby reducing or limiting any increase in revenues; (10) liability for environmental claims; (11) customer, counterparty, supplier, or vendor defaults; (12) liability for uninsured claims and for claims in excess of insurance coverage, including those for personal injury and property damage arising from explosions, acts of war, terrorism, natural disasters, pandemics, and other catastrophic events that may result from operating hazards and risks incidental to generating and distributing electricity and transporting, storing and distributing natural gas and LPG in all forms; (13) transmission or distribution system service interruptions; (14) political, regulatory and economic conditions in the United States, Europe and other foreign countries, including uncertainties related to the war between Russia and Ukraine, the conflict in the Middle East, the European energy crisis, the adoption and expansion of tariffs or other trade restrictions and policies, and foreign currency exchange rate fluctuations (particularly the euro); (15) credit and capital market conditions, including reduced access to capital markets and interest rate fluctuations; (16) changes in commodity market prices resulting in significantly higher cash collateral requirements; (17) impacts of our indebtedness and the restrictive covenants in our debt agreements; (18) reduced distributions from subsidiaries impacting the ability to pay dividends or service debt; (19) changes in Marcellus and Utica Shale gas production; (20) the success of our strategic initiatives and investments intended to advance our business strategy; (21) our ability to successfully integrate acquired businesses and achieve anticipated synergies; (22) the interruption, disruption, failure, malfunction, or breach of our information technology systems, and those of our third-party vendors or service providers, including due to cyber attack; (23) the inability to complete pending or future energy infrastructure projects; (24) our ability to attract, develop, retain and engage key employees; (25) uncertainties related to global pandemics; (26) the impact of a material impairment of our assets; (27) the impact of proposed or future tax legislation; (28) the impact of changes in governmental policies related to tariffs, reciprocal and retaliatory tariffs, and other tariff-related measures, trade agreements, or policies; (29) the impact of declines in the stock market or bond market, and a low interest rate environment, on our pension liability; (30) our ability to protect our intellectual property; (31) our ability to overcome supply chain issues that may result in delays or shortages in, as well as increased costs of, equipment, materials or other resources that are critical to our business operations; and (32) our ability to control operating costs and realize cost savings.

These factors, and those factors set forth in Item 1A. Risk Factors in the Company’s 2025 Annual Report, are not necessarily all of the important factors that could cause actual results to differ materially from those expressed in any of our forward-looking statements. Other unknown or unpredictable factors could also have material adverse effects on future results. Any forward-looking statement speaks only as of the date on which such statement is made. We undertake no obligation (and expressly

37

Table of Contents

UGI CORPORATION AND SUBSIDIARIES

(Currency in millions, except per share amounts and where indicated otherwise)

disclaim any obligation) to update publicly any forward-looking statement, whether as a result of new information or future events, except as required by the federal securities laws.

ANALYSIS OF RESULTS OF OPERATIONS

The following analyses compare the Company’s results of operations for the 2026 three-month period with the 2025 three-month period and the 2026 nine-month period with the 2025 nine-month period. Our analysis of results of operations should be read in conjunction with the segment information included in Note 13 to Condensed Consolidated Financial Statements.

Because most of our businesses sell or distribute energy products used in large part for heating purposes, our results are significantly influenced by temperatures in our service territories, particularly during the heating-season months of October through March. Accordingly, our results of operations, after adjusting for the effects of gains and losses on derivative instruments not associated with current-period transactions as further discussed below, are significantly higher in our first and second fiscal quarters.

Recent Developments

Electric Utility

In April 2026, UGI Utilities entered into a definitive agreement to divest its Electric Utility for a sale price of $470, subject to changes in working capital and other adjustments. The transaction includes the sale of approximately 2,700 miles of transmission and distribution lines and 14 substations in Pennsylvania’s Luzerne and Wyoming counties. At June 30, 2026, the Electric Utility’s assets and liabilities were classified as held for sale and included in “Held for sale assets” and “Held for sale liabilities”, respectively, on the Condensed Consolidated Balance Sheet. The Company expects to recognize a gain upon closing, which is expected in the second quarter of Fiscal 2027, subject to customary closing conditions and applicable regulatory approvals.

Global LPG Business Transactions

As part of the Company’s global LPG business portfolio optimization efforts, the Company has strategically divested operations in non-core markets to focus resources where it can achieve superior operational results and deliver enhanced customer value.

UGI International. In January 2026, UGI International, through a wholly-owned subsidiary, entered into a definitive agreement to divest its LPG distribution businesses in Czech Republic, Hungary, Poland, and Slovakia. The sale was completed in May 2026, subject to customary post-closing working capital adjustments. During the second quarter of Fiscal 2026, the Company classified the assets and liabilities associated with these businesses, primarily comprised of long-lived assets and goodwill allocated to the disposal group, as held for sale and recognized a non-cash, pre-tax impairment charge of $64 to record such assets at estimated fair value less costs to sell. During the third quarter of Fiscal 2026, in conjunction with the completion of the sale, the Company recognized an incremental loss on disposal of $7, resulting in a total loss of $71 for the nine months ended June 30, 2026.

In February 2026, UGI International, through a wholly-owned subsidiary, completed the sale of its LPG business in Romania. For the nine months ended June 30, 2026, the Company recognized a pre-tax loss on sale of $2.

In November 2025, UGI International, through a wholly-owned subsidiary, completed the sale of Flaga, its LPG distribution business in Austria. For the nine months ended June 30, 2026, the Company recognized a pre-tax gain on the sale of $29.

In October 2025, UGI International, through a wholly-owned subsidiary, completed the sale of its cylinder business in the United Kingdom. For the nine months ended June 30, 2026, the Company recognized a pre-tax gain on the sale of $2.

See Note 5 to Condensed Consolidated Financial Statements for additional information.

38

Table of Contents

UGI CORPORATION AND SUBSIDIARIES

(Currency in millions, except per share amounts and where indicated otherwise)

Non-GAAP Financial Measures

UGI management uses “adjusted net income attributable to UGI Corporation” and “adjusted diluted earnings per share,” both of which are non-GAAP financial measures, when evaluating UGI’s overall performance. Management believes that these non-GAAP measures provide meaningful information to investors about UGI’s performance because they eliminate gains and losses on commodity and certain foreign currency derivative instruments not associated with current-period transactions and other significant discrete items that can affect the comparison of period-over-period results.

UGI does not designate its commodity and certain foreign currency derivative instruments as hedges under GAAP. Volatility in net income (loss) attributable to UGI Corporation can occur as a result of gains and losses on such derivative instruments not associated with current-period transactions. These gains and losses result principally from recording changes in unrealized gains and losses on unsettled commodity and certain foreign currency derivative instruments and, to a much lesser extent, certain realized gains and losses on settled commodity derivative instruments that are not associated with current-period transactions. However, because these derivative instruments economically hedge anticipated future purchases or sales of energy commodities, or in the case of certai

[Excerpt truncated for page length; source filing is linked above.]

## Latest 10-K MD&A (excerpt)

Latest 10-K Item 7 source: https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/ugi-20250930.htm
Complete FY 2025 MD&A: /company/UGI/mda/fy2025/

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Published MD&A gate trimmed front/tail over-capture.
Confidence: high
Filing date: 2025-11-21
Report date: 2025-09-30

ITEM 7.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

MD&A discusses our results of operations for Fiscal 2025 and Fiscal 2024, and our financial condition. For discussion of our results of operations and cash flows for Fiscal 2024 compared with Fiscal 2023, refer to “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Fiscal 2024 Annual Report on Form 10-K, filed with the SEC on November 26, 2024. MD&A should be read in conjunction with Items 1 and 2, “Business and Properties,” Item 1A, “Risk Factors,” and the Consolidated Financial Statements, including “Segment Information” in Note 22 to Consolidated Financial Statements.

Because most of our businesses sell or distribute energy products used in large part for heating purposes, our results are significantly influenced by temperatures in our service territories, particularly during the heating-season months of October through March. Accordingly, our results of operations, after adjusting for the effects of gains and losses on derivative instruments not associated with current-period transactions as further discussed below, are significantly higher in our first and second fiscal quarters.

Recent Developments

Global LPG Business Transactions

As part of the Company’s ongoing global LPG business portfolio optimization efforts, the Company is strategically divesting operations in non-core markets to focus resources where it can achieve superior operational results and deliver enhanced customer value.

UGI International. In October 2025, UGI International, through a wholly-owned subsidiary, entered into a definitive agreement to divest its LPG distribution business located in Austria. The Company expects to recognize a gain upon closing, which is expected in the first quarter of Fiscal 2026.

In June 2025, UGI International, through a wholly-owned subsidiary, completed the sale of UniverGas, its LPG distribution business in Italy. In conjunction with the sale, the Company recorded a pre-tax loss of $50 million in Fiscal 2025.

In June 2025, UGI International, through a wholly-owned subsidiary, entered into a definitive agreement to divest its cylinder business in the United Kingdom. Accordingly, the assets and liabilities associated with this business, primarily comprised of long-lived assets, have been classified as held for sale at September 30, 2025. During Fiscal 2025, the Company recognized a non-cash, pre-tax impairment charge of $3 million to record such assets at estimated fair value less costs to sell. The sale was completed in October 2025.

AmeriGas Propane. In September 2025, AmeriGas OLP completed the sale of its propane business located in Hawaii. The transaction included the sale of approximately 750,000 gallons of propane storage facilities and multiple delivery fleet assets. In conjunction with the sale, the Company recorded a pre-tax gain of $17 million in Fiscal 2025.

See Note 5 to Consolidated Financial Statements for additional information.

Non-GAAP Financial Measures

UGI management uses “adjusted net income attributable to UGI Corporation” and “adjusted diluted earnings per share,” both of which are non-GAAP financial measures, when evaluating UGI’s overall performance. Management believes that these non-GAAP measures provide meaningful information to investors about UGI’s performance because they eliminate gains and losses on commodity and certain foreign currency derivative instruments not associated with current-period transactions and other significant discrete items that can affect the comparison of period-over-period results.

47

Table of Contents

UGI does not designate its commodity and certain foreign currency derivative instruments as hedges under GAAP. Volatility in net income attributable to UGI Corporation can occur as a result of gains and losses on such derivative instruments not associated with current-period transactions. These gains and losses result principally from recording changes in unrealized gains and losses on unsettled commodity and certain foreign currency derivative instruments and, to a much lesser extent, certain realized gains and losses on settled commodity derivative instruments that are not associated with current-period transactions. However, because these derivative instruments economically hedge anticipated future purchases or sales of energy commodities, or in the case of certain foreign currency derivatives, reduce volatility in anticipated future earnings associated with our foreign operations, we expect that such gains or losses will be largely offset by gains or losses on anticipated future energy commodity transactions or mitigate volatility in anticipated future earnings. Non-GAAP financial measures are not in accordance with, or an alternative to, GAAP and should be considered in addition to, and not as a substitute for, the comparable GAAP measures.

48

Table of Contents

The following tables reflect the adjustments referred to above and reconcile net income attributable to UGI Corporation, the most directly comparable GAAP measure, to adjusted net income attributable to UGI Corporation, and reconcile diluted earnings per share, the most directly comparable GAAP measure, to adjusted diluted earnings per share:

[[GREPCENT_TABLE]]
[["","","Year Ended September 30,"],["(Millions of dollars, except per share amounts)","","2025","","2024"],["Adjusted net income attributable to UGI Corporation:"],["Utilities","","$","237","","","$","237"],["Midstream & Marketing","","269","","","238"],["UGI International","","242","","","262"],["AmeriGas Propane","","36","","","(23)"],["Corporate & Other (a)","","(106)","","","(445)"],["Net income attributable to UGI Corporation","","678","","","269"],["Net losses (gains) on commodity derivative instruments not associated with current-period transactions (net of tax of $(2) and $17, respectively)","","7","","","(60)"],["Unrealized losses (gains) on foreign currency derivative instruments (net of tax of $(3) and $(9), respectively)","","7","","","22"],["Loss associated with impairment of AmeriGas Propane goodwill (net of tax of $0 and $(3), respectively)","","\u2014","","","192"],["Loss on extinguishments of debt (net of tax of $(2) and $(3), respectively)","","8","","","6"],["AmeriGas operations enhancement for growth project (net of tax of $0 and $(6), respectively)","","\u2014","","","19"],["Restructuring costs (net of tax of $0 and $(20), respectively)","","\u2014","","","56"],["Costs associated with exit of the UGI International energy marketing business (net of tax of $0 and $(15), respectively)","","\u2014","","","69"],["Net loss on disposals of businesses (net of tax of $2 and $(11), respectively)","","38","","","55"],["Impairments of equity method investments and assets (net of tax of $0 and $(3), respectively)","","\u2014","","","30"],["Release of valuation allowance on certain deferred tax assets","","(10)","","","\u2014"],["Total adjustments (a) (b)","","50","","","389"],["Adjusted net income attributable to UGI Corporation","","$","728","","","$","658"]]
[[/GREPCENT_TABLE]]

49

Table of Contents

[[GREPCENT_TABLE]]
[["","","Year Ended September 30,"],["","","2025","","2024"],["Adjusted diluted earnings per share:"],["Utilities","","$","1.08","","","$","1.10"],["Midstream & Marketing","","1.23","","","1.11"],["UGI International","","1.10","","","1.22"],["AmeriGas Propane","","0.16","","","(0.11)"],["Corporate & Other (a)","","(0.48)","","","(2.07)"],["Earnings per share - diluted","","3.09","","","1.25"],["Net losses (gains) on commodity derivative instruments not associated with current-period transactions","","0.03","","","(0.28)"],["Unrealized losses (gains) on foreign currency derivative instruments","","0.04","","","0.10"],["Loss associated with impairment of AmeriGas Propane goodwill","","\u2014","","","0.89"],["Loss on extinguishments of debt","","0.04","","","0.03"],["AmeriGas operations enhancement for growth project","","\u2014","","","0.09"],["Restructuring costs","","\u2014","","","0.26"],["Costs associated with exit of the UGI International energy marketing business","","\u2014","","","0.32"],["Net loss on disposals of businesses","","0.17","","","0.26"],["Impairments of equity method investments and assets","","\u2014","","","0.14"],["Release of valuation allowance on certain deferred tax assets","","(0.05)","","","\u2014"],["Total adjustments (a)","","0.23","","","1.81"],["Adjusted diluted earnings per share","","$","3.32","","","$","3.06"]]
[[/GREPCENT_TABLE]]

(a)Corporate & Other includes certain adjustments made to our reporting segments in arriving at net income attributable to UGI Corporation. These adjustments have been excluded from the segment results to align with the measure used by our CODM in assessing segment performance and allocating resources. See Note 22 to Consolidated Financial Statements for additional information related to these adjustments, as well as other items included within Corporate & Other.

(b)Income taxes associated with pre-tax adjustments determined using statutory business unit tax rates.

50

Table of Contents

Executive Overview

Fiscal 2025 Compared with Fiscal 2024

Net income attributable to UGI Corporation was $678 million (equal to $3.09 per diluted share) and $269 million (equal to $1.25 per diluted share) in Fiscal 2025 and Fiscal 2024, respectively. These results include net gains (losses) from changes in unrealized commodity derivative instruments and certain foreign currency derivative instruments of $(14) million and $38 million in Fiscal 2025 and Fiscal 2024, respectively.

Net income attributable to UGI Corporation in Fiscal 2025 also includes (1) a $38 million net loss on disposals of certain non-core assets from our global LPG business, reflecting a $51 million loss at UGI International and a $13 million gain at AmeriGas Propane; (2) $10 million income tax benefits associated with the release of valuation allowance on certain deferred tax assets at AmeriGas Propane; and (3) a loss on extinguishments of debt of $8 million, primarily at AmeriGas Propane.

Net income attributable to UGI Corporation in Fiscal 2024 also includes (1) a $192 million loss associated with impairment of AmeriGas Propane goodwill; (2) $69 million of costs associated with the exit of our UGI International energy marketing business in Europe, principally reflecting wind-down activities in the Netherlands and the loss on the sale of the energy marketing business located in France; (3) restructuring costs of $56 million largely attributable to a reduction in workforce and related costs, primarily at UGI International; (4) a $55 million loss on disposal of UGID; (5) $30 million of impairments associated with equity method investments and certain other assets at UGI International; (6) external advisory fees of $19 million associated with AmeriGas operations enhancement for growth project; and (7) loss on extinguishments of debt of $6 million, primarily at AmeriGas Propane.

Adjusted net income attributable to UGI Corporation was $728 million (equal to $3.32 per diluted share) and $658 million (equal to $3.06 per diluted share) in Fiscal 2025 and Fiscal 2024, respectively. The increase in adjusted net income attributable to UGI Corporation during Fiscal 2025 reflects higher earnings contributions primarily from our AmeriGas Propane and Midstream & Marketing segments, partially offset by lower earnings contributions from our UGI International segment. In Fiscal 2025, temperatures in all of our business segments were colder than the prior year.

Utilities adjusted net income in Fiscal 2025 was comparable to the prior year as higher total margin due in large part to higher core market volumes was substantially offset by higher operating and administrative expenses.

Midstream & Marketing adjusted net income increased $31 million in Fiscal 2025 compared to the prior year. The increase is pri

[Excerpt truncated for page length; the complete text is on the linked full-MD&A page.]

Read the full FY 2025 MD&A: /company/UGI/mda/fy2025/
All MD&A years: /company/UGI/mda/


## MD&A history

Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. Each year's full verbatim text is on its own sub-page.

- [FY 2024 MD&A](/company/UGI/mda/fy2024/): filed 2024-11-26; accession 0000884614-24-000086 (https://www.sec.gov/Archives/edgar/data/884614/000088461424000086/ugi-20240930.htm)
- [FY 2023 MD&A](/company/UGI/mda/fy2023/): filed 2023-11-29; accession 0000884614-23-000104 (https://www.sec.gov/Archives/edgar/data/884614/000088461423000104/ugi-20230930.htm)
- [FY 2022 MD&A](/company/UGI/mda/fy2022/): filed 2022-11-21; accession 0000884614-22-000061 (https://www.sec.gov/Archives/edgar/data/884614/000088461422000061/ugi-20220930.htm)
- [FY 2021 MD&A](/company/UGI/mda/fy2021/): filed 2021-11-19; accession 0000884614-21-000065 (https://www.sec.gov/Archives/edgar/data/884614/000088461421000065/ugi-20210930.htm)




## Macro cross-references

Indicators mapped to this company's SIC classification (industry 4932 Gas & Other Services Combined) by grepcent's deterministic macro-sector crosswalk. A navigational mapping, not a statistical or causal claim.

- [INDPRO](/indicator/INDPRO/): Industrial Production: Total Index
- [TCU](/indicator/TCU/): Capacity Utilization: Total Index
- [DGS10](/indicator/DGS10/): Market Yield on U.S. Treasury Securities at 10-Year Constant Maturity
- [FEDFUNDS](/indicator/FEDFUNDS/): Federal Funds Effective Rate

Macro-to-micro threads including this sector: [Money & trade](/thread/money-trade/), [Trade & external](/thread/trade-external/).

All macro indicators: /indicators/


## For LLMs & downloads

Markdown twin: /company/UGI.md · JSON record: /company/UGI.json · verified financials: /company/UGI/financials.json / /company/UGI/financials.csv · machine TOC for the whole site: /llms.txt