# Wayfair Inc. (W)

Informational only - not investment advice.

CIK: 0001616707
SIC: 5961 Retail-Catalog & Mail-Order Houses
SIC breadcrumb: [Retail Trade](/division/G/) > [Miscellaneous Retail](/major-group/59/) > [SIC 5961 Retail-Catalog & Mail-Order Houses](/industry/5961/)
Latest 10-K filed: 2026-02-19
SEC page: https://www.sec.gov/edgar/browse/?CIK=1616707
Filing source: https://www.sec.gov/Archives/edgar/data/1616707/000161670726000027/w-20251231.htm

## At a glance

FY2025 · period end 2025-12-31 · filed 2026-02-19 · accession 0001616707-26-000027 · source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001616707.json

| Metric | Value | FY | Provenance |
| --- | ---: | ---: | --- |
| Revenue | 12,457,000,000 USD | 2025 | verified |
| Net income | -313,000,000 USD | 2025 | verified |
| Assets | 3,440,000,000 USD | 2025 | verified |
| Free cash flow | 464,000,000 USD | 2025 | computed |
| Net margin | -2.51% | 2025 | computed |
| Operating margin | 0.14% | 2025 | computed |
| Revenue YoY | +5.11% | 2025 | computed |

Stockholders' equity was not positive at FY2025 year-end (-2,782,000,000 USD, as filed); ROE and liabilities / equity are omitted rather than computed.

Computed values are grepcent-computed from the verified facts above and may differ from ratios the company itself reports. Free cash flow = operating cash flow − capital expenditures. Net margin = net income ÷ revenue. Operating margin = operating income ÷ revenue. Revenue YoY = FY2025 revenue ÷ FY2024 revenue − 1 (consecutive fiscal years only).

No market price, no rating, no forecast on this site. Not investment advice.

### Peer percentile fingerprint

| Ratio | W | Peer median | Percentile | N |
| --- | ---: | ---: | ---: | ---: |
| Net margin | -2.5% | 1.2% | 27 | 12 |
| Operating margin | 0.1% | 1.7% | 36 | 12 |
| Revenue growth | 5.1% | 6.5% | 36 | 12 |
| FCF margin | 3.7% | 3.5% | 64 | 12 |
| ROA | -9.1% | 1.5% | 18 | 12 |
| Current ratio | 0.94 | 1.21 | 18 | 12 |

Percentile = share of the N covered peers reporting that ratio whose value is lower (ties counted half); computed among grepcent-covered companies in SIC industry 5961 Retail-Catalog & Mail-Order Houses, not the whole market. A higher percentile means a higher value of the ratio, not a better company. Ratios with fewer than 8 reporting peers are omitted. Latest reported values per company; fiscal periods may differ. Descriptive arithmetic - not a score, rating, or ranking.

## Selected Fundamentals
| Metric | Value | Unit | FY | Filed |
| --- | ---: | --- | ---: | --- |
| Revenue | 12457000000 | USD | 2025 | 2026-02-19 |
| Net income | -313000000 | USD | 2025 | 2026-02-19 |
| Assets | 3440000000 | USD | 2025 | 2026-02-19 |

## Financials

Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-02-19. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001616707.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.

| Metric | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| --- | ---: | ---: | ---: | ---: | ---: | ---: | ---: | ---: | ---: | ---: | ---: | ---: |
| Revenue |  |  | 3,380,360,000 | 4,720,895,000 | 6,779,174,000 | 9,127,000,000 | 14,145,000,000 | 13,708,000,000 | 12,218,000,000 | 12,003,000,000 | 11,851,000,000 | 12,457,000,000 |
| Net income |  |  | -194,375,000 | -244,614,000 | -504,080,000 | -985,000,000 | 185,000,000 | -131,000,000 | -1,331,000,000 | -738,000,000 | -492,000,000 | -313,000,000 |
| Operating income |  |  | -196,217,000 | -235,453,000 | -473,279,000 | -930,000,000 | 360,000,000 | -94,000,000 | -1,384,000,000 | -813,000,000 | -461,000,000 | 17,000,000 |
| Gross profit |  |  | 807,811,000 | 1,118,823,000 | 1,586,723,000 | 2,147,000,000 | 4,112,000,000 | 3,895,000,000 | 3,416,000,000 | 3,667,000,000 | 3,574,000,000 | 3,765,000,000 |
| Diluted EPS |  |  |  |  | -5.63 | -10.68 | 1.86 | -1.26 | -12.54 | -6.47 | -4.01 | -2.44 |
| Operating cash flow |  |  | 62,814,000 | 33,634,000 | 84,861,000 | -197,000,000 | 1,417,000,000 | 410,000,000 | -674,000,000 | 349,000,000 | 317,000,000 | 534,000,000 |
| Capital expenditures |  |  | 96,707,000 | 100,451,000 | 159,205,000 | 272,000,000 | 186,000,000 | 101,000,000 | 186,000,000 | 148,000,000 | 73,000,000 | 70,000,000 |
| Share buybacks | 23,500,000 | 0.00 | 0.00 |  | 0.00 | 0.00 | 380,000,000 | 300,000,000 | 75,000,000 | 0.00 | 0.00 |  |
| Assets |  |  | 761,683,000 | 1,213,403,000 | 1,890,850,000 | 2,953,048,000 | 4,570,000,000 | 4,570,000,000 | 3,580,000,000 | 3,474,000,000 | 3,459,000,000 | 3,440,000,000 |
| Liabilities |  |  | 682,299,000 | 1,261,732,000 | 2,221,571,000 | 3,897,256,000 | 5,762,000,000 | 6,189,000,000 | 6,130,000,000 | 6,181,000,000 | 6,214,000,000 | 6,222,000,000 |
| Stockholders' equity |  |  | 79,384,000 | -48,329,000 | -331,000,000 | -944,000,000 | -1,192,000,000 | -1,619,000,000 | -2,550,000,000 | -2,707,000,000 | -2,755,000,000 | -2,782,000,000 |
| Cash and cash equivalents | 355,859,000 | 334,176,000 | 279,840,000 | 558,960,000 | 849,461,000 |  |  | 1,706,000,000 | 1,050,000,000 | 1,322,000,000 | 1,316,000,000 | 1,476,000,000 |
| Free cash flow |  |  | -33,893,000 | -66,817,000 | -74,344,000 | -469,000,000 | 1,231,000,000 | 309,000,000 | -860,000,000 | 201,000,000 | 244,000,000 | 464,000,000 |

### Ratios

ROE and ROA use period-end equity/assets. Liabilities / equity uses total liabilities divided by stockholders' equity. Current ratio uses current assets divided by current liabilities when both are reported.

| Metric | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| --- | ---: | ---: | ---: | ---: | ---: | ---: | ---: | ---: | ---: | ---: | ---: | ---: |
| Net margin |  |  | -5.75% | -5.18% | -7.44% | -10.79% | 1.31% | -0.96% | -10.89% | -6.15% | -4.15% | -2.51% |
| Operating margin |  |  | -5.80% | -4.99% | -6.98% | -10.19% | 2.55% | -0.69% | -11.33% | -6.77% | -3.89% | 0.14% |
| Return on assets |  |  | -25.52% | -20.16% | -26.66% | -33.36% | 4.05% | -2.87% | -37.18% | -21.24% | -14.22% | -9.10% |
| Current ratio |  |  | 0.86 | 1.10 | 1.10 | 0.85 | 1.41 | 1.36 | 0.93 | 0.85 | 0.79 | 0.94 |

## As-reported value updates

No tracked differences above grepcent's stated thresholds and capped precision rule were found between the earliest XBRL-filed value and the value currently on file for the standardized annual metrics grepcent tracks.


## Quarterly

Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-08-04. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001616707.json.

Flow metrics use discrete quarter-length periods from 10-Q/10-Q/A filings. Q4 revenue and net income are derived only when annual FY and nine-month YTD facts exist for the same fiscal year; derived Q4 values are labeled. EPS Q4 is not derived.

| Quarter | End date | Revenue | Net income | Diluted EPS | Method |
| --- | --- | ---: | ---: | ---: | --- |
| 2022-Q3 | 2022-09-30 |  |  | -2.66 | reported discrete quarter |
| 2023-Q1 | 2023-03-31 |  |  | -3.22 | reported discrete quarter |
| 2023-Q2 | 2023-06-30 |  |  | -0.41 | reported discrete quarter |
| 2023-Q3 | 2023-09-30 | 2,944,000,000 | -163,000,000 | -1.40 | reported discrete quarter |
| 2023-Q4 | 2023-12-31 | 3,114,000,000 | -174,000,000 |  | derived Q4 = FY annual - nine-month YTD |
| 2024-Q1 | 2024-03-31 | 2,729,000,000 | -248,000,000 | -2.06 | reported discrete quarter |
| 2024-Q2 | 2024-06-30 | 3,117,000,000 | -42,000,000 | -0.34 | reported discrete quarter |
| 2024-Q3 | 2024-09-30 | 2,884,000,000 | -74,000,000 | -0.60 | reported discrete quarter |
| 2024-Q4 | 2024-12-31 | 3,121,000,000 | -128,000,000 |  | derived Q4 = FY annual - nine-month YTD |
| 2025-Q1 | 2025-03-31 | 2,730,000,000 | -113,000,000 | -0.89 | reported discrete quarter |
| 2025-Q2 | 2025-06-30 | 3,273,000,000 | 15,000,000 | 0.11 | reported discrete quarter |
| 2025-Q3 | 2025-09-30 | 3,117,000,000 | -99,000,000 | -0.76 | reported discrete quarter |
| 2025-Q4 | 2025-12-31 | 3,337,000,000 | -116,000,000 |  | derived Q4 = FY annual - nine-month YTD |
| 2026-Q1 | 2026-03-31 | 2,931,000,000 | -105,000,000 | -0.80 | reported discrete quarter |
| 2026-Q2 | 2026-06-30 | 3,519,000,000 | -1,000,000 | -0.01 | reported discrete quarter |

## Filed narrative (10-K & 10-Q)

## Business

Verbatim Item 1 Business section from W's latest 10-K: [/company/W/business/](/company/W/business/).

## Risk Factors

Verbatim Item 1A Risk Factors from W's latest 10-K: [/company/W/risk-factors/](/company/W/risk-factors/).

## Latest quarter (10-Q)

Latest 10-Q source: https://www.sec.gov/Archives/edgar/data/1616707/000161670726000150/w-20260630.htm

Extracted structurally from real Item 2 body heading to real Item 3/4 boundary. Published MD&A gate trimmed front/tail over-capture.
Confidence: high
Filing date: 2026-08-04
Report date: 2026-06-30

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

Forward-Looking Statements

This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). All statements other than statements of historical fact contained in this Quarterly Report on Form 10-Q are forward looking statements, including statements regarding our investment plans and anticipated returns on those investments; our plans for growth, including customer and revenue growth and growth rates; our future results of operations and financial position; available liquidity and access to financing sources; performance across our brands and segments; anticipated cost-cutting and liability and dilution management exercises and the expected results of such exercises; our business strategy; anticipated benefits of our strategic initiatives; plans and objectives of management for future operations, including regarding our physical retail stores and omni-channel strategy; investment in our logistics network; consumer activity and behaviors; developments in our technology and systems, including our use of artificial intelligence and machine learning technologies and the anticipated results of those developments; and the impact of macroeconomic events, including interest rates, tariffs and inflation, and our response to such events. In some cases, you can identify forward-looking statements by terms such as “aim,” “may,” “will,” “should,” “expects,” “plans,” “anticipates,” “continues,” “could,” “intends,” “goals,” “target,” “projects,” “contemplates,” “believes,” “estimates,” “predicts” or “potential” or the negative of these terms or other similar expressions.

Forward-looking statements are based on current expectations of future events. We cannot guarantee that any forward-looking statement will be accurate, although we believe that we have been reasonable in our expectations and assumptions. Investors should realize that if underlying assumptions prove inaccurate or that known or unknown risks or uncertainties materialize, actual results could vary materially from Wayfair’s forward-looking statements, including our expectations and projections. Investors are therefore cautioned not to place undue reliance on any forward-looking statements. These forward-looking statements speak only as of the date of this Quarterly Report on Form 10-Q and, except as required by applicable law, we undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of any new information, future events or otherwise.

22

Table of Contents

Factors that could cause or contribute to differences in our future results include, without limitation, the following:

•adverse macroeconomic conditions, including: economic instability; changes in laws and regulations and other governmental actions or policies, including those related to taxes and new or increased tariffs, and the uncertainty surrounding potential changes in such laws and regulations or other potential governmental actions or policies; export controls; sustained higher interest rates and inflation; slower growth or the potential for recession; disruptions in the global supply chain and other conditions affecting the retail environment for products we sell; geopolitical disturbances and conflicts, or threats of such actions and related uncertainty, which could exacerbate other risks such as shipment disruptions or fuel shortages; and other matters that influence consumer spending and preferences, as well as our ability to plan for and respond to the impact of these conditions;

•risks relating to our liability and dilution management exercises;

•risks relating to achieving the anticipated benefits of strategic initiatives and investments in our technology and systems, including generative AI

•our ability to manage the impacts of our restructurings and workforce reductions;

•our ability to acquire and retain customers in a cost-effective manner;

•our ability to increase our net revenue;

•our ability to curate, market, grow and maintain strong brands and to grow our customer base;

•our ability to manage our growth initiatives;

•our ability to expand our business and compete successfully;

•disruptions, capacity constraints or inefficiencies in our information systems network, or any potential cybersecurity incident;

•geopolitical events, natural disasters, public health emergencies, civil disturbances and terrorist attacks; and

•developments in, and the outcome of, legal and regulatory proceedings and investigations to which we are a party or are subject, and the liabilities, obligations and expenses, if any, that we may incur in connection therewith.

A further list and description of risks, uncertainties and other factors that could cause or contribute to differences in our future results include the cautionary statements herein and in our other filings with the Securities and Exchange Commission, including those set forth under Part I, Item 1A, Risk Factors, in our Annual Report on Form 10-K for the year ended December 31, 2025. We qualify all of our forward-looking statements by these cautionary statements.

Overview

Wayfair is the destination for all things home. Through our omni-channel strategy, we offer visually inspired browsing, compelling merchandising, easy product discovery and attractive prices for over 40 million products from approximately 20 thousand suppliers.

We believe an increasing portion of the dollars spent on home goods will be spent online and that there is an opportunity to acquire more market share. Our business model is designed to grow our net revenue by acquiring new customers as well as stimulating repeat purchases from our existing customers. Through increasing brand awareness as well as paid and unpaid advertising, we attract new and repeat customers to our family of sites. We aim to turn these customers into recurring shoppers by creating a seamless shopping experience across their entire journey — offering best-in-class product discovery, purchasing, fulfillment and customer service. We complement our e-commerce experience with a growing physical retail presence, designed to strengthen our brands, deepen customer engagement, and enhance the end-to-end shopping experience

During the three months ended June 30, 2026, net revenue increased by 7.5% compared to the same period in 2025. As of June 30, 2026, we had 22 million active customers and during the three months ended June 30, 2026, 80.2% of orders came from repeat buyers. The increased sales represents our ongoing execution of business initiatives amid persistent macroeconomic pressures on consumers. We also continued to manage our advertising spend according to a return on investment-oriented approach that carefully tracks and monitors the results of advertising campaigns as we seek to maintain appropriate return targets.

Global Considerations

Starting in early 2025, the U.S. government announced changes to U.S. trade policy affecting imported goods. Multiple nations have announced tariffs and other actions in response. While some trade deals have been reached and trade negotiations are

23

Table of Contents

ongoing, overall the global trade environment remains fluid and highly uncertain. Despite this uncertainty, we believe the structural characteristics of our retail platform position us to capture incremental market share within a category, home goods, that is largely unbranded and highly substitutable. We have and will continue to partner with our suppliers to help them strategize and deliver value for our customers.

We continue to closely monitor additional macroeconomic conditions, including, but not limited to, general economic instability, changes in tax laws or regulations or other governmental actions or policies, sustained higher interest rates and inflationary pressures on our business, results of operations and financial results. These types of developments have and may continue to negatively impact global economic activity and consumer behavior, which have and may continue to adversely affect our business and our results of operations. As our customers react to these global economic conditions, we may take precautionary measures to limit or delay expenditures and preserve capital and liquidity.

While it is difficult to quantify and predict the impacts on our business of these global and domestic economic events, including fluctuating interest rates, inflationary pressures and changes in global trade policy, and to predict consumer spending in the near term, we believe the long-term opportunity we see for shopping for the home online remains unchanged.

We will continue to monitor economic conditions as we work to manage our business to meet the evolving needs of our customers, employees, suppliers, partners, stockholders and communities.

Factors Affecting our Performance

We believe that our performance and future success depend on a number of factors that present significant opportunities for us but also pose risks and challenges, including those discussed in Part I, Item 1A, Risk Factors, in our Annual Report on Form 10-K for the year ended December 31, 2025.

Key Financial Statement and Operating Metrics

We measure our business using the key financial statement, operating metrics and non-GAAP financial measures that are reflected in the below table. See “Non-GAAP Financial Measures” below for more information regarding our use of Adjusted Gross Profit, Adjusted Gross Margin, Contribution Profit, Contribution Margin, Adjusted EBITDA, Adjusted EBITDA Margin, Free Cash Flow and Adjusted Diluted Earnings or Loss per Share and a reconciliation of these non-GAAP financial measures to the most directly comparable financial measure that is prepared in accordance with accounting principles generally accepted in the United States of America or “GAAP.”

Our Adjusted Gross Profit, Adjusted Gross Margin, Contribution Profit, Contribution Margin, Free Cash Flow and Adjusted Diluted Earnings or Loss per Share are measured on a consolidated basis, while our Adjusted EBITDA and Adjusted EBITDA Margin is measured on a consolidated and reportable segment basis. All other key financial statement and operating metrics are derived and reported from our consolidated net revenue.

24

Table of Contents

We use the following metrics to assess the performance of our overall business:

[Excerpt truncated for page length; source filing is linked above.]

## Latest 10-K MD&A (excerpt)

Latest 10-K Item 7 source: https://www.sec.gov/Archives/edgar/data/1616707/000161670726000027/w-20251231.htm
Complete FY 2025 MD&A: /company/W/mda/fy2025/

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Published MD&A gate trimmed front/tail over-capture.
Confidence: high
Filing date: 2026-02-19
Report date: 2025-12-31

Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations

The following Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is intended to help the reader understand the company, our operations and our present business environment. Our MD&A is provided as a supplement to — and should be read in conjunction with — our consolidated financial statements and the accompanying Notes thereto contained in Part II, Item 8, Financial Statements and Supplementary Data in this Annual Report on Form 10-K.

All dollar and percentage comparisons made in our MD&A refer to the year ended December 31, 2025 financial results, compared with the year ended December 31, 2024 financial results, unless otherwise noted. Refer to Part II, Item 7, Management's Discussion and Analysis of Financial Condition and Results of Operations, in our Annual Report on Form 10-K for the year ended December 31, 2024 for a comparative discussion of our year ended December 31, 2024 financial results as compared to our year ended December 31, 2023 financial results filed with the SEC on February 20, 2025.

As described further below, our financial results for the year ended December 31, 2025, reflect our decision to exit the German market, which we announced on January 10, 2025 (the “Germany Restructuring”).

The following discussion contains forward-looking statements that are subject to risks and uncertainties. Actual

results may differ from those referred to herein due to a number of factors, including but not limited to risks described in Part I, Item 1A, Risk Factors in this Annual Report on Form 10-K.

Overview

Wayfair is the destination for all things home. Through our omni-channel strategy, we offer visually inspired browsing, compelling merchandising, easy product discovery and attractive prices for over 40 million products from approximately 20 thousand suppliers.

We believe an increasing portion of the dollars spent on home goods will be spent online and that there is an opportunity to acquire more market share. Our business model is designed to grow our net revenue by acquiring new customers as well as stimulating repeat purchases from our existing customers. Through increasing brand awareness as well as paid and unpaid advertising, we attract new and repeat customers to our family of sites. We aim to turn these customers into recurring shoppers by creating a seamless shopping experience across their entire journey — offering best-in-class product discovery, purchasing, fulfillment and customer service. We complement our e-commerce experience with a growing physical retail presence, designed to strengthen our brands, deepen customer engagement, and enhance the end-to-end shopping experience

41

Table of Contents

During the year ended December 31, 2025, net revenue increased by 5.1% compared to the same period in 2024. As of December 31, 2025, we had 21 million active customers and during the year ended December 31, 2025, 80.3% of orders came from repeat buyers. The increased sales represents our ongoing execution of business initiatives amid persistent macroeconomic pressures on consumers. We also continued to manage our advertising spend according to a return on investment-oriented approach that carefully tracks and monitors the results of advertising campaigns as we seek to maintain appropriate return targets.

Global Considerations

Starting in early 2025, the U.S. government announced changes to U.S. trade policy affecting imported goods. Multiple nations have announced tariffs and other actions in response. While some trade deals have been reached and trade negotiations are ongoing, overall the global trade environment remains fluid and highly uncertain. Despite this uncertainty, we believe the structural characteristics of our retail platform position us to capture incremental market share within a category, home goods, that is largely unbranded and highly substitutable. We have and will continue to partner with our suppliers to help them strategize and deliver value for our customers.

We continue to closely monitor additional macroeconomic conditions, including, but not limited to, general economic instability, changes in tax laws or regulations or other governmental actions or policies, sustained higher interest rates and inflationary pressures on our business, results of operations and financial results. These types of developments have and may continue to negatively impact global economic activity and consumer behavior, which have and may continue to adversely affect our business and our results of operations. As our customers react to these global economic conditions, we may take precautionary measures to limit or delay expenditures and preserve capital and liquidity.

While it is difficult to quantify and predict the impacts on our business of these global and domestic economic events, including fluctuating interest rates, inflationary pressures and changes in global trade policy, and to predict consumer spending in the near term, we believe the long-term opportunity we see for shopping for the home online remains unchanged.

We will continue to monitor economic conditions as we work to manage our business to meet the evolving needs of our customers, employees, suppliers, partners, stockholders and communities.

Factors Affecting our Performance

We believe that our performance and future success depend on a number of factors that present significant opportunities for us but also pose risks and challenges, including those discussed in Part I, Item 1A, Risk Factors, in this Annual Report on Form 10-K.

Key Financial Statement and Operating Metrics

We measure our business using the key financial statement, operating metrics and non-GAAP financial measures that are reflected in the below table. See “Non-GAAP Financial Measures” below for more information regarding our use of Adjusted Gross Profit, Adjusted Gross Margin, Contribution Profit, Contribution Margin, Adjusted EBITDA, Adjusted EBITDA Margin, Free Cash Flow and Adjusted Diluted Earnings or Loss per Share and a reconciliation of these non-GAAP financial measures to the most directly comparable financial measure that is prepared in accordance with accounting principles generally accepted in the United States of America or “GAAP.”

Our Adjusted Gross Profit, Adjusted Gross Margin, Contribution Profit, Contribution Margin, Free Cash Flow and Adjusted Diluted Earnings or Loss per Share are measured on a consolidated basis, while our Adjusted EBITDA and Adjusted EBITDA Margin is measured on a consolidated and reportable segment basis. All other key financial statement and operating metrics are derived and reported from our consolidated net revenue.

42

Table of Contents

We use the following metrics to assess the performance of our overall business:

[[GREPCENT_TABLE]]
[["","","","","Year Ended December 31,"],["","","","","","","2025","","2024","","2023"],["","","","","","","(in millions, except LTM net revenue per active customer, average order value and per share data)"],["Key Financial Statement Metrics:"],["Net revenue","","","","","","$","12,457","","","$","11,851","","","$","12,003"],["Gross profit","","","","","","$","3,765","","","$","3,574","","","$","3,667"],["Income (loss) from operations","","","","","","$","17","","","$","(461)","","","$","(813)"],["Net loss","","","","","","$","(313)","","","$","(492)","","","$","(738)"],["Loss per share"],["Basic","","","","","","$","(2.44)","","","$","(4.01)","","","$","(6.47)"],["Diluted","","","","","","$","(2.44)","","","$","(4.01)","","","$","(6.47)"],["Net cash provided by operating activities","","","","","","$","534","","","$","317","","","$","349"],["Key Operating Metrics:"],["Active customers (1)","","","","","","21","","","21","","","22"],["LTM net revenue per active customer (2)","","","","","","$","586","","","$","555","","","$","537"],["Orders delivered (3)","","","","","","40","","","40","","","41"],["Average order value (4)","","","","","","$","312","","","$","300","","","$","292"],["Non-GAAP Financial Measures:"],["Adjusted Gross Profit","","","","","","$","3,774","","","$","3,584","","","$","3,677"],["Contribution Profit","","","","","","$","1,892","","","$","1,661","","","$","1,752"],["Adjusted EBITDA","","","","","","$","743","","","$","453","","","$","306"],["Free Cash Flow","","","","","","$","329","","","$","83","","","$","(2)"],["Adjusted Diluted Earnings (Loss) per Share","","","","","","$","2.60","","","$","0.13","","","$","(1.13)"]]
[[/GREPCENT_TABLE]]

(1) The number of active customers represents the total number of individual customers who have purchased at least once directly from our sites during the preceding twelve-month period. The change in active customers in a reported period captures both the inflow of new customers as well as the outflow of existing customers who have not made a purchase in the last twelve months. We view the number of active customers as a key indicator of our growth.

(2) Last twelve months (“LTM”) net revenue per active customer represents our total net revenue in the last twelve months divided by our total number of active customers for the same preceding twelve-month period. We view LTM net revenue per active customer as a key indicator of our customers’ purchasing patterns, including their initial and repeat purchase behavior.

(3) Orders delivered represent the total orders delivered in any period, inclusive of orders that may eventually be returned. As we ship a large volume of packages through multiple carriers, actual delivery dates may not always be available; in those cases, we estimate delivery dates using historical data. We recognize net revenue when an order is delivered, and therefore orders delivered, together with average order value, is an indicator of the net revenue we expect to recognize for the period. We view orders delivered as a key indicator of our growth.

(4) We define average order value as total net revenue in a given period divided by the orders delivered in that period. We view average order value as a key indicator of the mix of products on our sites, the mix of offers and promotions and the purchasing behavior of our customers.

43

Table of Contents

Results of Consolidated Operations

Net revenue

During the year ended December 31, 2025, net revenue increased by $606 million, or 5.1%, compared to the same period in 2024, which reflects our ongoing execution of business initiatives amid persistent macroeconomic pressures on consumers. The increase in net revenue is due primarily to higher average order value resulting from brand and consumer mix shifts, in addition to higher orders compared to the same period in 2024.

During the year ended December 31, 2025, our U.S. net revenue increased by 5.8% and International net revenue increased by 0.4% compared to the same period in 2024, driven by growth across our remaining international markets, partially offset by the exit of our German business. During the year ended December 31, 2025, International Net Revenue Constant Currency Growth was 0.2% (see “Non-GAAP Financial Measures” below for more information regarding our use of Net Revenue Constant Currency Growth).

[[GREPCENT_TABLE]]
[["","","Year Ended December 31,"],["","","2025","","2024","","% Change"],["","","(in millions)"],["U.S. net revenue","","$","10,973","","","$","10,373","","","5.8","%"],["International net revenue","","1,484","","","1,478","","","0.4","%"],["Net revenue","","$","12,457","","","$","11,851","","","5.1","%"]]
[[/GREPCENT_TABLE]]

For more information on our segments, see Note 13, Segment and Geographic Information, included in Part II, Item 8, Financial Statements and Supplementary Data, in this Annual Report on Form 10-K.

Cost of goods sold

Cost of goods sold is sensitive to many factors, including quarter-to-quarter variability in product mix, pricing strategies, changes in wholesale,

[Excerpt truncated for page length; the complete text is on the linked full-MD&A page.]

Read the full FY 2025 MD&A: /company/W/mda/fy2025/
All MD&A years: /company/W/mda/


## MD&A history

Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. Each year's full verbatim text is on its own sub-page.

- [FY 2024 MD&A](/company/W/mda/fy2024/): filed 2025-02-20; accession 0001616707-25-000022 (https://www.sec.gov/Archives/edgar/data/1616707/000161670725000022/w-20241231.htm)
- [FY 2023 MD&A](/company/W/mda/fy2023/): filed 2024-02-22; accession 0001616707-24-000014 (https://www.sec.gov/Archives/edgar/data/1616707/000161670724000014/w-20231231.htm)
- [FY 2022 MD&A](/company/W/mda/fy2022/): filed 2023-02-23; accession 0001616707-23-000037 (https://www.sec.gov/Archives/edgar/data/1616707/000161670723000037/w-20221231.htm)
- [FY 2021 MD&A](/company/W/mda/fy2021/): filed 2022-02-24; accession 0001616707-22-000031 (https://www.sec.gov/Archives/edgar/data/1616707/000161670722000031/w-20211231.htm)




## Macro cross-references

Indicators mapped to this company's SIC classification (industry 5961 Retail-Catalog & Mail-Order Houses) by grepcent's deterministic macro-sector crosswalk. A navigational mapping, not a statistical or causal claim.

- [RSAFS](/indicator/RSAFS/): Advance Retail Sales: Retail Trade
- [PCE](/indicator/PCE/): Personal Consumption Expenditures
- [DSPIC96](/indicator/DSPIC96/): Real Disposable Personal Income
- [PSAVERT](/indicator/PSAVERT/): Personal Saving Rate

Macro-to-micro threads including this sector: [Inflation (CPI / PCE / PPI)](/thread/inflation-cpi-pce-ppi/), [US labor market](/thread/us-labor-market/), [Growth & output](/thread/growth-output/), [Sector employment](/thread/sector-employment/), [Industrial orders & inventories](/thread/industrial-orders/), [Trade & external](/thread/trade-external/).

All macro indicators: /indicators/


## For LLMs & downloads

Markdown twin: /company/W.md · JSON record: /company/W.json · verified financials: /company/W/financials.json / /company/W/financials.csv · machine TOC for the whole site: /llms.txt