# Wingstop Inc. (WING) Informational only - not investment advice. CIK: 0001636222 SIC: 5812 Retail-Eating Places SIC breadcrumb: [Retail Trade](/division/G/) > [Eating And Drinking Places](/major-group/58/) > [SIC 5812 Retail-Eating Places](/industry/5812/) Latest 10-K filed: 2026-02-18 SEC page: https://www.sec.gov/edgar/browse/?CIK=1636222 Filing source: https://www.sec.gov/Archives/edgar/data/1636222/000163622226000008/wing-20251227.htm ## At a glance FY2025 · period end 2025-12-27 · filed 2026-02-18 · accession 0001636222-26-000008 · source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001636222.json | Metric | Value | FY | Provenance | | --- | ---: | ---: | --- | | Revenue | 696,853,000 USD | 2025 | verified | | Net income | 174,267,000 USD | 2025 | verified | | Assets | 693,409,000 USD | 2025 | verified | | Free cash flow | 105,624,000 USD | 2025 | computed | | Net margin | 25.01% | 2025 | computed | | Operating margin | 25.73% | 2025 | computed | | Revenue YoY | +11.35% | 2025 | computed | Stockholders' equity was not positive at FY2025 year-end (-736,762,000 USD, as filed); ROE and liabilities / equity are omitted rather than computed. Computed values are grepcent-computed from the verified facts above and may differ from ratios the company itself reports. Free cash flow = operating cash flow − capital expenditures. Net margin = net income ÷ revenue. Operating margin = operating income ÷ revenue. Revenue YoY = FY2025 revenue ÷ FY2024 revenue − 1 (consecutive fiscal years only). No market price, no rating, no forecast on this site. Not investment advice. ### Peer percentile fingerprint | Ratio | WING | Peer median | Percentile | N | | --- | ---: | ---: | ---: | ---: | | Net margin | 25.0% | 3.5% | 96 | 25 | | Operating margin | 25.7% | 5.0% | 91 | 23 | | Revenue growth | 11.4% | 5.4% | 83 | 25 | | FCF margin | 15.2% | 5.1% | 88 | 25 | | ROA | 25.1% | 3.6% | 96 | 25 | | Current ratio | 3.26 | 0.81 | 100 | 25 | Percentile = share of the N covered peers reporting that ratio whose value is lower (ties counted half); computed among grepcent-covered companies in SIC industry 5812 Retail-Eating Places, not the whole market. A higher percentile means a higher value of the ratio, not a better company. Ratios with fewer than 8 reporting peers are omitted. Latest reported values per company; fiscal periods may differ. Descriptive arithmetic - not a score, rating, or ranking. ## Selected Fundamentals | Metric | Value | Unit | FY | Filed | | --- | ---: | --- | ---: | --- | | Revenue | 696853000 | USD | 2025 | 2026-02-18 | | Net income | 174267000 | USD | 2025 | 2026-02-18 | | Assets | 693409000 | USD | 2025 | 2026-02-18 | ## Financials Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-02-18. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001636222.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts. | Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | | --- | ---: | ---: | ---: | ---: | ---: | ---: | ---: | ---: | ---: | ---: | | Revenue | 103,324,000 | 133,319,000 | 153,181,000 | 199,676,000 | 248,811,000 | 282,502,000 | 357,521,000 | 460,055,000 | 625,807,000 | 696,853,000 | | Net income | 13,769,000 | 23,940,000 | 21,719,000 | 20,476,000 | 23,306,000 | 42,658,000 | 52,947,000 | 70,175,000 | 108,717,000 | 174,267,000 | | Operating income | 26,607,000 | 33,873,000 | 38,527,000 | 42,901,000 | 57,390,000 | 73,756,000 | 91,933,000 | 112,594,000 | 165,616,000 | 179,291,000 | | Diluted EPS | 0.47 | 0.82 | 0.73 | 0.69 | 0.78 | 1.42 | 1.77 | 2.35 | 3.70 | 6.21 | | Operating cash flow | 21,879,000 | 27,435,000 | 38,770,000 | 38,583,000 | 65,530,000 | 48,878,000 | 76,238,000 | 121,601,000 | 157,610,000 | 153,065,000 | | Capital expenditures | 2,056,000 | 2,535,000 | 3,982,000 | 22,486,000 | 6,052,000 | 28,021,000 | 23,940,000 | 40,833,000 | 51,929,000 | 47,441,000 | | Dividends paid | 83,268,000 | 4,070,000 | 190,737,000 | 11,742,000 | 163,792,000 | 19,822,000 | 141,279,000 | 24,907,000 | 28,869,000 | 32,382,000 | | Share buybacks | | | | | | 0.00 | 0.00 | 125,401,000 | 314,664,000 | 221,859,000 | | Assets | 111,800,000 | 119,836,000 | 139,749,000 | 166,113,000 | 211,565,000 | 249,203,000 | 424,190,000 | 377,825,000 | 716,246,000 | 693,409,000 | | Liabilities | 186,428,000 | 178,254,000 | 364,579,000 | 375,541,000 | 552,875,000 | 558,728,000 | 815,051,000 | 835,191,000 | 1,391,832,000 | 1,430,171,000 | | Stockholders' equity | -81,430,000 | -58,418,000 | -224,830,000 | -209,428,000 | -341,310,000 | -309,525,000 | -390,861,000 | -457,366,000 | -675,586,000 | -736,762,000 | | Cash and cash equivalents | 3,750,000 | 4,063,000 | 12,493,000 | 12,849,000 | 40,858,000 | 48,583,000 | 184,496,000 | 90,216,000 | 315,910,000 | 196,572,000 | | Free cash flow | 19,823,000 | 24,900,000 | 34,788,000 | 16,097,000 | 59,478,000 | 20,857,000 | 52,298,000 | 80,768,000 | 105,681,000 | 105,624,000 | ### Ratios ROE and ROA use period-end equity/assets. Liabilities / equity uses total liabilities divided by stockholders' equity. Current ratio uses current assets divided by current liabilities when both are reported. | Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | | --- | ---: | ---: | ---: | ---: | ---: | ---: | ---: | ---: | ---: | ---: | | Net margin | 13.33% | 17.96% | 14.18% | 10.25% | 9.37% | 15.10% | 14.81% | 15.25% | 17.37% | 25.01% | | Operating margin | 25.75% | 25.41% | 25.15% | 21.49% | 23.07% | 26.11% | 25.71% | 24.47% | 26.46% | 25.73% | | Return on assets | 12.32% | 19.98% | 15.54% | 12.33% | 11.02% | 17.12% | 12.48% | 18.57% | 15.18% | 25.13% | | Current ratio | 0.66 | 0.83 | 1.13 | 0.92 | 1.44 | 1.77 | 3.63 | 2.03 | 4.52 | 3.26 | ## As-reported value updates 7 tracked differences above grepcent's stated thresholds were found between the earliest XBRL-filed value and the value currently on file for the same fiscal period. Ledger: /company/WING/revisions/ ## Quarterly Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-07-29. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001636222.json. Flow metrics use discrete quarter-length periods from 10-Q/10-Q/A filings. Q4 revenue and net income are derived only when annual FY and nine-month YTD facts exist for the same fiscal year; derived Q4 values are labeled. EPS Q4 is not derived. | Quarter | End date | Revenue | Net income | Diluted EPS | Method | | --- | --- | ---: | ---: | ---: | --- | | 2022-Q3 | 2022-09-24 | | | 0.45 | reported discrete quarter | | 2023-Q1 | 2023-04-01 | | | 0.52 | reported discrete quarter | | 2023-Q2 | 2023-07-01 | | | 0.54 | reported discrete quarter | | 2023-Q3 | 2023-07-01 | | 16,181,000 | | reported discrete quarter | | 2023-Q3 | 2023-09-30 | 117,104,000 | | 0.65 | reported discrete quarter | | 2023-Q4 | 2023-12-30 | 127,057,000 | 18,814,000 | | derived Q4 = FY annual - nine-month YTD | | 2024-Q1 | 2024-03-30 | 145,789,000 | 28,747,000 | 0.98 | reported discrete quarter | | 2024-Q2 | 2024-03-30 | | 28,747,000 | | reported discrete quarter | | 2024-Q2 | 2024-06-29 | 155,699,000 | | 0.93 | reported discrete quarter | | 2024-Q3 | 2024-06-29 | | 27,485,000 | | reported discrete quarter | | 2024-Q3 | 2024-09-28 | 162,498,000 | | 0.88 | reported discrete quarter | | 2024-Q4 | 2024-12-28 | 161,821,000 | 26,753,000 | | derived Q4 = FY annual - nine-month YTD | | 2025-Q1 | 2025-03-29 | 171,094,000 | 92,265,000 | 3.24 | reported discrete quarter | | 2025-Q2 | 2025-03-29 | | 92,265,000 | | reported discrete quarter | | 2025-Q2 | 2025-06-28 | 174,329,000 | | 0.96 | reported discrete quarter | | 2025-Q3 | 2025-06-28 | | 26,763,000 | | reported discrete quarter | | 2025-Q3 | 2025-09-27 | 175,736,000 | | 1.02 | reported discrete quarter | | 2025-Q4 | 2025-12-27 | 175,694,000 | 26,761,000 | | derived Q4 = FY annual - nine-month YTD | | 2026-Q1 | 2026-03-28 | 183,725,000 | 29,883,000 | 1.08 | reported discrete quarter | | 2026-Q2 | 2026-03-28 | | 29,883,000 | | reported discrete quarter | | 2026-Q2 | 2026-06-27 | 185,564,000 | | 1.15 | reported discrete quarter | ## Filed narrative (10-K & 10-Q) ## Business Verbatim Item 1 Business section from WING's latest 10-K: [/company/WING/business/](/company/WING/business/). ## Risk Factors Verbatim Item 1A Risk Factors from WING's latest 10-K: [/company/WING/risk-factors/](/company/WING/risk-factors/). ## Latest quarter (10-Q) Latest 10-Q source: https://www.sec.gov/Archives/edgar/data/1636222/000162828026050580/wing-20260627.htm Extracted structurally from real Item 2 body heading to real Item 3/4 boundary. Confidence: high Filing date: 2026-07-29 Report date: 2026-06-27 Item 2.     Management’s Discussion and Analysis of Financial Condition and Results of Operations The following discussion and analysis of the financial condition and results of operations of Wingstop Inc. (collectively with its direct and indirect subsidiaries on a consolidated basis, “Wingstop,” the “Company,” “we,” “our,” or “us”) should be read in conjunction with the accompanying unaudited consolidated financial statements and related notes in Part I, Item 1 of this Quarterly Report on Form 10-Q (this “Quarterly Report”) and with the audited consolidated financial statements and the related notes included in our Annual Report on Form 10-K for the fiscal year ended December 27, 2025 (our “Annual Report”). The statements in this discussion regarding industry outlook, our expectations regarding our future performance, liquidity and capital resources, and other non-historical statements are forward-looking statements. These forward-looking statements are subject to risks and uncertainties, including, but not limited to, the risks and uncertainties described in “Special Note Regarding Forward-Looking Statements,” below and “Risk Factors” beginning on page 11 of our Annual Report. Our actual results may differ materially from those contained in or implied by any forward-looking statements. We operate on a 52- or 53-week fiscal year ending on the last Saturday of each calendar year. Our fiscal quarters are comprised of 13 weeks, with the exception of the fourth quarter of a 53-week year, which contains 14 weeks. Fiscal years 2026 and 2025 each contain 52 weeks. Overview Wingstop is the largest fast casual chicken wings-focused restaurant chain in the world, with over 3,250 locations worldwide. We are dedicated to serving the world flavor through an unparalleled guest experience and offering of classic wings, boneless wings, tenders, and chicken sandwiches, always cooked to order and hand-sauced-and-tossed in 12 bold, distinctive flavors. The Company is primarily a franchisor, with approximately 98% of Wingstop’s restaurants currently owned and operated by independent franchisees. We believe our asset-light, highly-franchised business model generates strong operating margins and requires low capital expenditures, creating stockholder value through strong and consistent free cash flow and capital-efficient growth. Highlights for the fiscal second quarter 2026 compared to the fiscal second quarter 2025: •System-wide sales increased 5.3% to $1.4 billion; •102 net new openings in the fiscal second quarter 2026; •Domestic same store sales decreased 7.5%; •Total revenue increased 6.4% to $185.6 million; •Net income increased 16.9% to $31.3 million, or $1.15 per diluted share; •Adjusted net income and adjusted earnings per diluted share, both non-GAAP measures, increased 14.9% to $32.1 million, or $1.18 per diluted share; and •Adjusted EBITDA, a non-GAAP measure, increased 12.5% to $66.6 million. Highlights for the year-to-date second quarter of 2026 compared to the year-to-date second quarter of 2025: •System-wide sales increased 5.6% to $2.8 billion; •199 net new openings in the year-to-date second quarter of 2026; •Domestic same store sales decreased 8.1% over the prior fiscal year-to-date period; •Total revenue increased 6.9% to $369.3 million over the prior fiscal year-to-date period; •Net income decreased 48.6% to $61.2 million, or $2.23 per diluted share; •Adjusted net income and adjusted earnings per diluted share, both non-GAAP measures, increased 14.8% to $64.6 million, or $2.35 per diluted share; and •Adjusted EBITDA, a non-GAAP measure, increased 11.2% to $132.0 million. 16 Key Performance Indicators Key measures that we use in evaluating our restaurants and assessing our business include the following: Number of restaurants. Management reviews the number of new restaurants, the number of closed restaurants, and the number of acquisitions and divestitures of restaurants to assess net new restaurant growth. [[GREPCENT_TABLE]] [["","Thirteen Weeks Ended","","Twenty-Six Weeks Ended"],["","June 27, 2026","","June 28, 2025","","June 27, 2026","","June 28, 2025"],["Domestic Franchised Activity:"],["Beginning of period","2,596","","","2,250","","","2,529","","","2,154"],["Openings","76","","","110","","","143","","","206"],["Closures","(1)","","","\u2014","","","(1)","","","\u2014"],["Acquired by Company","\u2014","","","(3)","","","\u2014","","","(3)"],["Restaurants end of period","2,671","","","2,357","","","2,671","","","2,357"],["Domestic Company-Owned Activity:"],["Beginning of period","57","","","51","","","57","","","50"],["Openings","\u2014","","","1","","","\u2014","","","2"],["Closures","\u2014","","","(1)","","","\u2014","","","(1)"],["Acquired by Company","\u2014","","","3","","","\u2014","","","3"],["Restaurants end of period","57","","","54","","","57","","","54"],["Total Domestic Restaurants","2,728","","","2,411","","","2,728","","","2,411"],["International Franchised Activity (1):"],["Beginning of period","500","","","388","","","470","","","359"],["Openings","30","","","21","","","63","","","51"],["Closures","(3)","","","(2)","","","(6)","","","(3)"],["Restaurants end of period","527","","","407","","","527","","","407"],["Total System-wide Restaurants","3,255","","","2,818","","","3,255","","","2,818"]] [[/GREPCENT_TABLE]] (1) Including U.S. territories. System-wide sales. System-wide sales represents net sales for all of our company-owned and franchised restaurants, as reported by franchisees. This measure allows management to better assess changes in our royalty revenue, our overall store performance, the health of our brand, and the strength of our market position relative to competitors. Our system-wide sales growth is driven by new restaurant openings as well as increases in same store sales. Domestic average unit volume (“AUV”). Domestic AUV consists of the average annual sales of all restaurants that have been open for a trailing 52-week period or longer. This measure is calculated by dividing sales during the applicable period for all restaurants being measured by the number of restaurants being measured. Domestic AUV includes revenue from both company-owned and franchised restaurants. Domestic AUV allows management to assess our domestic company-owned and franchised restaurant economics. Changes in domestic AUV are primarily driven by changes in same store sales and are also influenced by opening new restaurants. Domestic same store sales. Domestic same store sales reflects the change in year-over-year sales for the same store restaurant base. We define the same store restaurant base to include those restaurants open for at least 52 full weeks. This measure highlights the performance of existing restaurants, while excluding the impact of new restaurant openings and permanent closures. We review same store sales for domestic company-owned restaurants as well as system-wide domestic restaurants. Domestic same store sales growth is driven by increases in transactions and average transaction size. Transaction size increases are driven by price increases or favorable mix shift from either an increase in items purchased or shifts into higher priced items. 17  EBITDA and Adjusted EBITDA. We define EBITDA as net income before interest expense, net, income tax expense (benefit), and depreciation and amortization. We define Adjusted EBITDA as net income before interest expense, net, income tax expense (benefit), and depreciation and amortization, with further adjustments for losses on debt extinguishment and financing transactions, transaction costs, costs and fees associated with investments in our strategic initiatives, certain system implementation costs, gains and losses on non-recurring transactions, certain restructuring charges, and stock-based compensation expense. Adjusted EBITDA may not be comparable to other similarly titled captions of other companies due to differences in methods of calculation. For a reconciliation of net income to EBITDA and Adjusted EBITDA and for further discussion of EBITDA and Adjusted EBITDA as non-GAAP measures and how we utilize them, see footnote 2 below. Adjusted Net Income and Adjusted Earnings Per Diluted Share. We define Adjusted net income as net income adjusted for losses on debt extinguishment and financing transactions, transaction costs, costs and fees associated with investments in our strategic initiatives, gains and losses on non-recurring transactions, certain system implementation costs, certain restructuring charges, and related tax adjustments that management believes are not indicative of the Company’s core operating results or business outlook over the long term. We define Adjusted earnings per diluted share as Adjusted net income divided by weighted average diluted share count. For a reconciliation of net income to Adjusted net income and for further discussion of Adjusted net income and Adjusted earnings per diluted share as non-GAAP measures and how we utilize them, see footnote 3 below. The following table sets forth our key performance indicators for the thirteen and twenty-six weeks ended June 27, 2026 and June 28, 2025 (in thousands, except unit data): [[GREPCENT_TABLE]] [["","Thirteen Weeks Ended","","Twenty-Six Weeks Ended"],["","June 27, 2026","","June 28, 2025","","June 27, 2026","","June 28, 2025"],["Number of system-wide restaurants open at end of period","3,255","","","2,818","","","3,255","","","2,818"],["System-wide sales (1)","$","1,411,181","","","$","1,339,829","","","$","2,787,849","","","$","2,640,058"],["Domestic restaurant AUV","$","1,893","","","$","2,112","","","$","1,893","","","$","2,112"],["Domestic same store sales growth","(7.5)","%","","(1.9)","%","","(8.1)","%","","(0.7)","%"],["Company-owned domestic same store sales growth","(2.5)","%","","3.6","%","","(2.4)","%","","2.5","%"],["Total revenue","$","185,564","","","$","174,329","","","$","369,289","","","$","345,423"],["Net income","$","31,288","","","$","26,763","","","$","61,171","","","$","119,028"],["Adjusted EBITDA (2)","$","66,627","","","$","59,205","","","$","132,030","","","$","118,703"],["Adjusted net income (3)","$","32,092","","","$","27,929","","","$","64,561","","","$","56,246"]] [[/GREPCENT_TABLE]] (1) The percentage of system-wide sales attributable to company-owned restaurants was 2.4% and 2.4% for the thirteen and twenty-six weeks ended June 27, 2026 and June 28, 2025, respectively. The remainder was generated by franchised restaurants, as reported by our franchisees. (2) EBITDA and Adjusted EBITDA are supplemental measures of our performance that are not required by, or presented in accordance with, GAAP. EBITDA and Adjusted EBITDA should not be considered as an alternative to net income or any other performance measure derived in accordance with GAAP, or as an alternative to cash flow from operating activities as a measure of our liquidity. We caution investors that amounts presented in accordance with our definitions of EBITDA and Adjusted EBITDA may not be comparable to similar measures disclosed by our competitors, because not all companies and analysts calculate EBITDA and Adjusted EBITDA in the same manner. We present EBITDA and Adjusted EBITDA because we consider them to be important supplemental measures of our performance and believe they are frequently used by securities analysts, investors, and other interested parties in the evaluation of companies in our industry. Management believes that investors’ understanding of our performance is enhanced by including these non-GAAP financial measures as a reasonable basis for comparing our ongoing results of operations. Many investors are interested in understanding the performance of our business by comparing our results from ongoing operations on a period-over-period basis and would ordinarily add back non-cash expenses such as depreciation and amortization, as well as items that are not part of normal day-t [Excerpt truncated for page length; source filing is linked above.] ## Latest 10-K MD&A (excerpt) Latest 10-K Item 7 source: https://www.sec.gov/Archives/edgar/data/1636222/000163622226000008/wing-20251227.htm Complete FY 2025 MD&A: /company/WING/mda/fy2025/ Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Confidence: high Filing date: 2026-02-18 Report date: 2025-12-27 Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations This Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) should be read in conjunction with the accompanying audited consolidated financial statements and notes. Forward-looking statements in this MD&A are not guarantees of future performance and may involve risks and uncertainties that could cause actual results to differ materially from those projected. Refer to “Cautionary Note Regarding Forward-Looking Statements” elsewhere in this report and “Item 1A. Risk Factors” for a discussion of these risks and uncertainties. A comparison of our results of operations and cash flows for fiscal year 2024 compared to fiscal year 2023 can be found under “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the fiscal year ended December 28, 2024, filed with the SEC on February 19, 2025. We operate on a 52- or 53-week fiscal year ending on the last Saturday of each calendar year. Our fiscal quarters are comprised of 13 weeks, with the exception of the fourth quarter of a 53-week year, which contains 14 weeks. Fiscal years 2025, 2024 and 2023 each contain 52 weeks. Overview Wingstop is the largest fast casual chicken wings-focused restaurant chain in the world and has demonstrated strong, consistent growth. As of December 27, 2025, we had a total of 3,056 restaurants in our system. Our restaurant base is approximately 98% franchised, with 2,999 franchised locations (including 470 international locations) and 57 company-owned restaurants as of December 27, 2025. We generate revenues by charging royalties, advertising fees and franchise fees to our franchisees and by operating a number of our own restaurants. We plan to grow our business by opening new franchised restaurants and increasing our same store sales, while leveraging our franchise model to create shareholder value. We have added over 1,000 net new units, representing a 56.0% increase in our system-wide footprint, and achieved system-wide sales growth of 95.1% since the beginning of fiscal year 2023. We believe our asset-light, highly-franchised business model generates strong operating margins and requires low capital expenditures, creating shareholder value through strong and consistent operating cash flow and capital-efficient growth. Highlights for Fiscal Year 2025 •System-wide sales increased 12.1% over the prior fiscal year to approximately $5.3 billion; •System-wide restaurant count increased 19.2% over the prior fiscal year to a total of 3,056 worldwide locations, driven by 493 net unit openings; •Domestic same store sales decreased 3.3% over the prior fiscal year; •Company-owned domestic same store sales increased 2.6% over the prior fiscal year; •Digital sales increased to 73.2% of system-wide sales; •Domestic AUV of $2.0 million; •Total revenue increased 11.4% over the prior fiscal year to $696.9 million; •Net income increased 60.3% over the prior fiscal year to $174.3 million, or $6.21 per diluted share, compared to $108.7 million, or $3.70 per diluted share in the prior fiscal year; •Adjusted net income and adjusted earnings per diluted share, both non-GAAP measures, were $114.5 million, or $4.08 per diluted share, compared to $110.3 million, or $3.75 per diluted share, in the prior fiscal year; and •Adjusted EBITDA, a non-GAAP measure, increased 15.2% to $244.2 million, compared to $212.1 million in the prior fiscal year. 30 Key Performance Indicators Key measures that we use in evaluating our restaurants and assessing our business include the following: Number of restaurants. Management reviews the number of new restaurants, the number of closed restaurants, and the number of acquisitions and divestitures of restaurants to assess net new restaurant growth, system-wide sales, royalty and franchise fee revenue, and company-owned restaurant sales. [[GREPCENT_TABLE]] [["","Domestic Company-owned","","Domestic Franchised","","International Franchised(1)","","System-wide"],["Restaurant count at December 30, 2023","49","","","1,877","","","288","","","2,214"],["Openings","4","","","274","","","77","","","355"],["Closures","\u2014","","","\u2014","","","(6)","","","(6)"],["Net purchase from (sold by) franchisees","(3)","","","3","","","\u2014","","","\u2014"],["Restaurant count at December 28, 2024","50","","","2,154","","","359","","","2,563"],["Openings","3","","","384","","","122","","","509"],["Closures","(1)","","","(4)","","","(11)","","","(16)"],["Net purchased from (sold by) franchisees","5","","","(5)","","","\u2014","","","\u2014"],["Restaurant count at December 27, 2025","57","","","2,529","","","470","","","3,056"]] [[/GREPCENT_TABLE]] (1) Includes U.S. territories. System-wide sales. System-wide sales represents net sales for all of our company-owned and franchised restaurants (as reported by franchisees). This measure allows management to better assess changes in our royalty revenue, our overall store performance, the health of our brand and the strength of our market position relative to competitors. Our system-wide sales growth is driven by new restaurant openings as well as increases in same store sales. Domestic average unit volume (“AUV”). Domestic AUV consists of the average annual sales of all restaurants that have been open for a trailing 52-week period or longer. This measure is calculated by dividing sales during the applicable period for all restaurants being measured by the number of restaurants being measured. Domestic AUV includes revenue from both company-owned and franchised restaurants. Domestic AUV allows management to assess our domestic company-owned and franchised restaurant economics. Changes in domestic AUV are primarily driven by increases in same store sales and are also influenced by opening new restaurants. Domestic same store sales. Domestic same store sales reflects the change in year-over-year sales for the same store base. We define the same store base to include those restaurants open for at least 52 full weeks. This measure highlights the performance of existing restaurants, while excluding the impact of new restaurant openings and permanent closures. We review same store sales for domestic company-owned restaurants as well as system-wide domestic restaurants. Domestic same store sales growth is driven by increases in transactions and average transaction size. Transaction size increases are driven by price increases or favorable mix shift from either an increase in items purchased or shifts into higher priced items. EBITDA and Adjusted EBITDA. We define EBITDA as net income before interest expense, net, income tax expense (benefit), and depreciation and amortization. We define Adjusted EBITDA as net income before interest expense, net, income tax expense (benefit), and depreciation and amortization, with further adjustments for losses on debt extinguishment and financing transactions, transaction costs, costs and fees associated with investments in our strategic initiatives, system implementation costs, and stock-based compensation expense. For a reconciliation of net income to EBITDA and Adjusted EBITDA and for further discussion of EBITDA and Adjusted EBITDA as non-GAAP measures and how we utilize them, see footnote 2 below. 31 The following table sets forth our key performance indicators for the fiscal years ended December 27, 2025 and December 28, 2024 (in thousands, except unit data): [[GREPCENT_TABLE]] [["","Year ended"],["","December 27, 2025","","December 28, 2024"],["Number of system-wide restaurants at period end","3,056","","","2,563"],["System-wide sales(1)","$","5,343,089","","","$","4,765,233"],["Domestic AUV","$","2,000","","","$","2,138"],["Domestic same store sales growth","(3.3)","%","","19.9","%"],["Company-owned domestic same store sales growth","2.6","%","","7.7","%"],["Total revenue","$","696,853","","","$","625,807"],["Net income","$","174,267","","","$","108,717"],["Adjusted EBITDA(2)","$","244,238","","","$","212,061"]] [[/GREPCENT_TABLE]] (1) The percentage of system-wide sales attributable to company-owned restaurants was 2.4% and 2.5% for the fiscal years ended December 27, 2025 and December 28, 2024, respectively. The remainder was generated by franchised restaurants, as reported by our franchisees. (2) EBITDA and Adjusted EBITDA are supplemental measures of our performance that are not required by, or presented in accordance with, accounting principles generally accepted in the United States (“GAAP”). EBITDA and Adjusted EBITDA should not be considered as an alternative to net income or any other performance measure derived in accordance with GAAP. These should not be viewed as an alternative to cash flows from operating activities as a measure of our liquidity. We caution investors that amounts presented in accordance with our definitions of EBITDA and Adjusted EBITDA may not be comparable to similar measures disclosed by our competitors, because not all companies and analysts calculate EBITDA and Adjusted EBITDA in the same manner. We present EBITDA and Adjusted EBITDA because we consider them to be important supplemental measures of our performance and believe they are frequently used by securities analysts, investors, and other interested parties in the evaluation of companies in our industry. Management believes that investors’ understanding of our performance is enhanced by including these non-GAAP financial measures as a reasonable basis for comparing our ongoing results of operations. Many investors are interested in understanding the performance of our business by comparing our results from ongoing operations on a period-over-period basis and would ordinarily add back non-cash expenses such as depreciation and amortization, as well as items that are not part of normal day-to-day operations of our business. Management uses EBITDA and Adjusted EBITDA: •as a measurement of operating performance because they assist us in comparing the operating performance of our restaurants on a consistent basis, as they remove the impact of items not directly resulting from our core operations; •for planning purposes, including the preparation of our internal annual operating budget and financial projections; •to evaluate the performance and effectiveness of our operational strategies; •to evaluate our capacity to fund capital expenditures and expand our business; and •to calculate incentive compensation payments for our employees, including assessing performance under our annual incentive compensation plan and determining the vesting of performance-based equity awards. By providing these non-GAAP financial measures, together with a reconciliation to the most comparable GAAP measure, we believe we are enhancing investors’ understanding of our business and our results of operations, as well as assisting investors in evaluating how well we are executing our strategic initiatives. EBITDA and Adjusted EBITDA have limitations as analytical tools and should not be considered in isolation, or as an alternative to, or a substitute for net income or other financial statement data presented in our consolidated financial statements as indicators of financial performance. Some of the limitations are: •such measures do not reflect our cash expenditures or future requirements for capital expenditures or contractual commitments; •such measures do not reflect changes in, or cash requirements for, our working capital needs; •such measures do not reflect the interest expense or the cash requirements necessary to service interest or principal payments on our debt; 32 •such measures do not reflect our tax expense or the cash requirements to pay our taxes; •although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future and such m [Excerpt truncated for page length; the complete text is on the linked full-MD&A page.] Read the full FY 2025 MD&A: /company/WING/mda/fy2025/ All MD&A years: /company/WING/mda/ ## MD&A history Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. Each year's full verbatim text is on its own sub-page. - [FY 2024 MD&A](/company/WING/mda/fy2024/): filed 2025-02-19; accession 0001636222-25-000008 (https://www.sec.gov/Archives/edgar/data/1636222/000163622225000008/wing-20241228.htm) - [FY 2023 MD&A](/company/WING/mda/fy2023/): filed 2024-02-21; accession 0001636222-24-000011 (https://www.sec.gov/Archives/edgar/data/1636222/000163622224000011/wing-20231230.htm) - [FY 2022 MD&A](/company/WING/mda/fy2022/): filed 2023-02-22; accession 0001636222-23-000009 (https://www.sec.gov/Archives/edgar/data/1636222/000163622223000009/wing-20221231.htm) - [FY 2021 MD&A](/company/WING/mda/fy2021/): filed 2022-02-16; accession 0001636222-22-000008 (https://www.sec.gov/Archives/edgar/data/1636222/000163622222000008/wing-20211225.htm) ## Macro cross-references Indicators mapped to this company's SIC classification (industry 5812 Retail-Eating Places) by grepcent's deterministic macro-sector crosswalk. A navigational mapping, not a statistical or causal claim. - [PCE](/indicator/PCE/): Personal Consumption Expenditures - [DSPIC96](/indicator/DSPIC96/): Real Disposable Personal Income - [PSAVERT](/indicator/PSAVERT/): Personal Saving Rate - [PAYEMS](/indicator/PAYEMS/): All Employees, Total Nonfarm Macro-to-micro threads including this sector: [Inflation (CPI / PCE / PPI)](/thread/inflation-cpi-pce-ppi/), [US labor market](/thread/us-labor-market/), [Growth & output](/thread/growth-output/), [Sector employment](/thread/sector-employment/), [Industrial orders & inventories](/thread/industrial-orders/), [Trade & external](/thread/trade-external/). All macro indicators: /indicators/ ## For LLMs & downloads Markdown twin: /company/WING.md · JSON record: /company/WING.json · verified financials: /company/WING/financials.json / /company/WING/financials.csv · machine TOC for the whole site: /llms.txt