AGNC Investment Corp. (AGNC) FY 2021 MD&A
This page reproduces the company's own Item 7 MD&A text from the linked SEC filing. It is filer text, not grepcent analysis, scoring, or investment advice.
Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations
Management's Discussion and Analysis of Financial Condition and Results of Operations ("MD&A") is designed to provide a reader of AGNC Investment Corp.'s consolidated financial statements with a narrative from the perspective of management and should be read in conjunction with the consolidated financial statements and accompanying notes included in this Annual Report on Form 10-K. Our MD&A is presented in six sections:
•Executive Overview
•Financial Condition
•Summary of Critical Accounting Estimates
•Results of Operations
•Liquidity and Capital Resources
•Forward-Looking Statements
EXECUTIVE OVERVIEW
We are a leading provider of private capital to the U.S. housing market, enhancing liquidity in the residential real estate mortgage markets and, in turn, facilitating home ownership in the U.S. We invest primarily in Agency RMBS on a leveraged basis. These investments consist of residential mortgage pass-through securities and collateralized mortgage obligations for which the principal and interest payments are guaranteed by a U.S. Government-sponsored enterprise, such as Fannie Mae and Freddie Mac, or by a U.S. Government agency, such as Ginnie Mae. We may also invest in other assets related to the housing, mortgage or real estate markets that are not guaranteed by a GSE or U.S. Government agency.
We are internally managed with the principal objective of providing our stockholders with attractive risk-adjusted returns through a combination of monthly dividends and tangible net book value accretion. We generate income from the interest earned on our investments, net of associated borrowing and hedging costs, and net realized gains and losses on our investment and hedging activities. We fund our investments primarily through collateralized borrowings structured as repurchase agreements. We operate in a manner to qualify to be taxed as a REIT under the Internal Revenue Code.
The size and composition of our investment portfolio depends on the investment strategies we implement, availability of attractively priced investments, suitable financing to appropriately leverage our investment portfolio and overall market conditions. Market conditions are influenced by a variety of factors, including interest rates, prepayment expectations, liquidity, housing prices, unemployment rates, general economic conditions, government participation in the mortgage market, regulations and relative returns on other assets.
Trends and Recent Market Impacts
Since the onset of the COVID-19 financial crisis in March 2020, the Federal Reserve and the U.S. Government have provided unprecedented amounts of monetary and fiscal stimulus in support of sustained economic growth. In response, the U.S. economy, as measured by gross domestic product, grew 5.7% in 2021, the fastest full-year pace in nearly 40 years. U.S. equity markets also benefited, with the S&P 500 index reaching a series of record highs throughout 2021.
As part of its monetary policy response, the Fed doubled the size of its balance sheet from the start of the crisis to nearly $9 trillion as of December 31, 2021, through the acquisition of U.S. Treasuries and Agency RMBS. The Fed’s holdings of Agency RMBS totaled $2.6 trillion as of December 31, 2021, representing almost a third of all outstanding Agency RMBS, as compared to approximately 20% at the start of the crisis.
In the fourth quarter of 2021, however, with annual inflation measures running well above its 2% target and the labor market showing signs of full employment, the Fed communicated that it would soon end its incremental monthly asset purchases and begin tightening monetary policy conditions. Accordingly, the Fed is expected to begin raising the Federal Funds rate in March 2022 and has signaled that these rate hikes could occur at an aggressive pace. The Fed is also expected to reduce its holdings of U.S. Treasury securities and Agency RMBS by a predetermined monthly amount soon after raising the Federal Funds rate.
This shift by the Fed led to a notable increase in short and intermediate-term rates, with the two and five-year Treasury rates increasing 61 and 90 basis points over the year, respectively, while the longer end of the yield curve, despite material intra-year volatility, experienced more modest increases, with the 10 and 30-year Treasury rates rising 59 and 25 basis points, respectively. Against the backdrop of the anticipated reduction in the Fed’s balance sheet coupled with the expectation of greater mortgage supply in 2022, Agency RMBS spreads to benchmark interest rates widened over the course of 2021, particularly in the second and fourth quarters. As a result, our economic return on tangible common equity for fiscal year 2021
24
was 2.9%, comprised of $1.44 in dividends declared per common share and a $0.96 decline in tangible net book value per common share.
We expect Agency RMBS spreads to continue to widen and for challenging market conditions to persist in 2022, as the Fed increases short term rates and reduces its holdings of Agency RMBS. Given this outlook, we expect to continue to maintain a more defensive portfolio position characterized by lower leverage and significant interest rate hedge protection. As of December 31, 2021, our "at risk" leverage was 7.7x our tangible equity, below our normal historical operating levels. Our hedge ratio was 101%, indicating that the notional amount of our interest rate hedges exceeded our mortgage borrowings. Our duration gap, which is a measure of the difference between the interest rate sensitivity of our assets and liabilities, inclusive of our interest rate hedges, was 0.1 years. Additionally, our unencumbered cash and Agency RMBS totaled $4.9 billion, or 50% of our tangible equity, as of December 31, 2021, which excludes unencumbered credit assets and assets held at our captive broker-dealer subsidiary, BES.
Wider spreads cause a decline in our tangible net book value, and we may experience increased volatility in our tangible net book value over the near term as the Agency RMBS market reprices to expectations regarding the normalization of Fed monetary policy. Over the longer run, however, wider Agency RMBS spreads improve the expected return on new investments and are beneficial to our business. We believe we are well positioned for the current environment and have the capacity and flexibility to take advantage of more attractive investment opportunities as they arise.
For fiscal year 2021, AGNC’s comprehensive income available to common stockholders totaled $231 million, or $0.44 per common share, compared to $260 million, or $0.47 per common share, for fiscal year 2020. Our average "at risk" leverage, which includes our net TBA position, declined to 7.7x tangible equity for the year, compared to 8.5x for the prior year.
Despite the decline in our "at risk" leverage, our net spread and dollar roll income, excluding estimated catch-up premium amortization, a non-GAAP measure, increased to $3.02 per common share for the year, compared to $2.70 per common share for 2020, due primarily to favorable funding and stable hedge costs throughout the year. Net spread and dollar roll income also benefited from attractive TBA dollar roll opportunities, with TBA dollar roll implied funding rates remaining well below comparable repo funding during the year. As a result, we increased our average dollar roll position to approximately 35% of our investment portfolio for the year, compared to 23% for the prior year and well above typical levels prior to the start of the crisis. As the Fed ends its monthly incremental asset purchases and begins to reduce the size of its balance sheet, we expect a corresponding decline in implied dollar roll financing to levels more consistent with historical averages. Additionally, with the Fed set to begin raising the Federal Funds rate in March 2022, we anticipate similar increases in repo rates. However, given our large hedge position, with interest rate swaps covering nearly 70% of our repo and TBA funding liabilities, we anticipate that these rate increases will have a more muted impact on our total cost of funds.
Lastly, during fiscal year 2021, our portfolio experienced elevated rates of prepayment as compared to pre-crisis levels driven by historically low mortgage rates. For 2021, our Agency RMBS, which excludes our lower coupon holdings held in TBA form, repaid at 23.1% CPR, compared to 19.9% for 2020 and 11.4% for 2019. Quantitative tightening measures by the Fed typically lead to higher mortgage rates and slower rates of prepayments, which should be beneficial to returns on our higher coupon RMBS holdings and new investments. However, multiple factors can impact longer-term rates, as a consequence, this may not be case during the forthcoming quantitative tightening cycle.
For information regarding non-GAAP financial measures, including reconciliations to the most comparable GAAP measure, and information regarding our average implied TBA dollar roll financing for fiscal years 2021, 2020 and 2019, please refer to Results of Operations included in this MD&A below. For further discussion regarding the sensitivity of our tangible net book value to changes in interest rates and mortgage spreads, please refer to Item 7A. Quantitative and Qualitative Disclosures about Market Risk in this form 10-K.
25
Market Information
The following table summarizes interest rates and prices of generic fixed rate Agency RMBS as of each date presented below:
| Interest Rate/Security Price 1 | Dec. 31, 2020 | Mar. 31, 2021 | June 30, 2021 | Sept. 30, 2021 | Dec. 31, 2021 | Dec. 31, 2021vsDec. 31, 2020 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target Federal Funds Rate: | |||||||||||||||||
| Target Federal Funds Rate - Upper Band | 0.25% | 0.25% | 0.25% | 0.25% | 0.25% | — | bps | ||||||||||
| SOFR: | |||||||||||||||||
| SOFR Rate | 0.07% | 0.01% | 0.05% | 0.05% | 0.05% | -2 | bps | ||||||||||
| SOFR Interest Rate Swap Rate: | |||||||||||||||||
| 2-Year Swap | 0.06% | 0.12% | 0.19% | 0.24% | 0.74% | +68 | bps | ||||||||||
| 5-Year Swap | 0.24% | 0.82% | 0.75% | 0.83% | 1.12% | +88 | bps | ||||||||||
| 10-Year Swap | 0.71% | 1.52% | 1.19% | 1.26% | 1.32% | +61 | bps | ||||||||||
| 30-Year Swap | 1.15% | 1.92% | 1.50% | 1.52% | 1.46% | +31 | bps | ||||||||||
| U.S. Treasury Security Rate: | |||||||||||||||||
| 2-Year U.S. Treasury | 0.12% | 0.16% | 0.25% | 0.28% | 0.73% | +61 | bps | ||||||||||
| 5-Year U.S. Treasury | 0.36% | 0.94% | 0.89% | 0.97% | 1.26% | +90 | bps | ||||||||||
| 10-Year U.S. Treasury | 0.92% | 1.74% | 1.47% | 1.49% | 1.51% | +59 | bps | ||||||||||
| 30-Year U.S. Treasury | 1.65% | 2.41% | 2.09% | 2.05% | 1.90% | +25 | bps | ||||||||||
| 30-Year Fixed Rate Agency Price: | |||||||||||||||||
| 2.0% | $103.88 | $99.70 | $101.09 | $100.21 | $99.79 | -$4.09 | |||||||||||
| 2.5% | $105.41 | $102.55 | $103.48 | $103.04 | $102.12 | -$3.29 | |||||||||||
| 3.0% | $104.77 | $104.13 | $104.27 | $104.61 | $103.68 | -$1.09 | |||||||||||
| 3.5% | $105.66 | $105.63 | $105.28 | $105.80 | $105.32 | -$0.34 | |||||||||||
| 4.0% | $106.78 | $107.31 | $106.53 | $107.13 | $106.44 | -$0.34 | |||||||||||
| 4.5% | $108.39 | $108.91 | $107.66 | $108.13 | $107.19 | -$1.20 | |||||||||||
| 15-Year Fixed Rate Agency Price: | |||||||||||||||||
| 1.5% | $102.89 | $100.40 | $101.23 | $100.95 | $100.33 | -$2.56 | |||||||||||
| 2.0% | $104.55 | $102.61 | $103.19 | $102.96 | $102.45 | -$2.10 | |||||||||||
| 2.5% | $104.30 | $104.06 | $104.29 | $104.16 | $103.45 | -$0.85 | |||||||||||
| 3.0% | $104.97 | $105.59 | $105.05 | $105.14 | $104.59 | -$0.38 | |||||||||||
| 3.5% | $106.03 | $106.69 | $106.83 | $106.56 | $105.52 | -$0.51 | |||||||||||
| 4.0% | $106.28 | $106.34 | $106.19 | $106.06 | $105.47 | -$0.81 |
________________________________
1.Price information is for generic instruments only and is not reflective of our specific portfolio holdings. Price information is as of 3:00 p.m. (EST) on such date and can vary by source. Prices in the table above were obtained from Barclays. Interest rates were obtained from Bloomberg.
The following table summarizes mortgage rates and credit spreads as of each date presented below:
| Mortgage Rate/Credit Spread | Dec. 31, 2020 | Mar. 31, 2021 | June 30, 2021 | Sept. 30, 2021 | Dec. 31, 2021 | Dec. 31, 2021vsDec. 31, 2020 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Mortgage Rate: 1 | |||||||||||||||||
| 30-Year Mortgage Rate | 2.87% | 3.27% | 3.13% | 3.18% | 3.27% | +40 | bps | ||||||||||
| 30-Year Agency Current Coupon | 1.34% | 2.04% | 1.83% | 1.97% | 2.07% | +73 | bps | ||||||||||
| 30-Year Primary to Secondary Spread | 1.53% | 1.23% | 1.30% | 1.21% | 1.20% | -33 | bps | ||||||||||
| Credit Spread (in bps): 2 | |||||||||||||||||
| CRT M2 | 216 | 235 | 179 | 171 | 182 | -34 | |||||||||||
| CMBS AAA | 66 | 69 | 65 | 66 | 68 | +2 | |||||||||||
| CDX IG | 50 | 54 | 48 | 53 | 49 | -1 |
________________________________
1.30-Year Mortgage rates are sourced from Bloomberg; 30-Year Current Coupon rates represent current coupon rates for new production Agency RMBS sourced from Bloomberg; and the 30-Year Primary to Secondary Spreads represent the 30-Year Mortgage Rate and 30-Year Agency Current Coupon rate spread differential as of each date.
2.CRT and CMBS spreads are averages of JP Morgan, Bank of America and Wells Fargo. CRT spreads are discount margins. CMBS spreads are spreads to the swap curve. CDX spreads are sourced from JP Morgan.
26
FINANCIAL CONDITION
As of December 31, 2021 and 2020, our investment portfolio totaled $82.0 billion and $97.9 billion, respectively, consisting of: $54.4 billion and $66.4 billion investment securities, at fair value, respectively; $27.1 billion and $31.5 billion net TBA securities, at fair value, respectively; and $0.4 billion and zero forward settling non-Agency securities, at fair value, respectively. The following table is a summary of our investment portfolio as of December 31, 2021 and 2020 (dollars in millions):
| December 31, 2021 | December 31, 2020 | |||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Investment Portfolio (Includes TBAs) | Amortized Cost | Fair Value | Average Coupon | % | Amortized Cost | Fair Value | Average Coupon | % | ||||||||||||||||||||
| Fixed rate Agency RMBS and TBA securities: | ||||||||||||||||||||||||||||
| ≤ 15-year: | ||||||||||||||||||||||||||||
| ≤ 15-year RMBS | $ | 2,570 | $ | 2,652 | 3.27 | % | 3 | % | $ | 9,256 | $ | 9,482 | 2.48 | % | 10 | % | ||||||||||||
| 15-year TBA securities, net 1 | 2,056 | 2,059 | 1.71 | % | 3 | % | 6,916 | 6,980 | 1.74 | % | 7 | % | ||||||||||||||||
| Total ≤ 15-year | 4,626 | 4,711 | 2.57 | % | 6 | % | 16,172 | 16,462 | 2.16 | % | 17 | % | ||||||||||||||||
| 20-year RMBS | 1,948 | 1,942 | 2.52 | % | 2 | % | 2,409 | 2,470 | 2.58 | % | 3 | % | ||||||||||||||||
| 30-year: | ||||||||||||||||||||||||||||
| 30-year RMBS | 47,028 | 47,695 | 3.04 | % | 58 | % | 50,312 | 52,663 | 3.55 | % | 54 | % | ||||||||||||||||
| 30-year TBA securities, net 1 | 25,128 | 25,081 | 2.54 | % | 31 | % | 24,288 | 24,499 | 2.05 | % | 25 | % | ||||||||||||||||
| Total 30-year | 72,156 | 72,776 | 2.87 | % | 89 | % | 74,600 | 77,162 | 3.06 | % | 79 | % | ||||||||||||||||
| Total fixed rate Agency RMBS and TBA securities | 78,730 | 79,429 | 2.84 | % | 97 | % | 93,181 | 96,094 | 2.89 | % | 98 | % | ||||||||||||||||
| Adjustable rate Agency RMBS | 45 | 47 | 2.23 | % | — | % | 69 | 70 | 2.35 | % | — | % | ||||||||||||||||
| Multifamily | — | — | — | % | — | % | 17 | 19 | 3.31 | % | — | % | ||||||||||||||||
| CMO Agency RMBS: | ||||||||||||||||||||||||||||
| CMO | 182 | 188 | 3.12 | % | — | % | 289 | 301 | 3.30 | % | 1 | % | ||||||||||||||||
| Interest-only strips | 31 | 37 | 5.60 | % | — | % | 45 | 59 | 5.57 | % | — | % | ||||||||||||||||
| Principal-only strips | 39 | 43 | — | % | — | % | 60 | 67 | — | % | — | % | ||||||||||||||||
| Total CMO Agency RMBS | 252 | 268 | 4.08 | % | — | % | 394 | 427 | 4.10 | % | 1 | % | ||||||||||||||||
| Total Agency RMBS and TBA securities | 79,027 | 79,744 | 2.85 | % | 97 | % | 93,661 | 96,610 | 2.90 | % | 99 | % | ||||||||||||||||
| Non-Agency RMBS 2 | 763 | 767 | 2.85 | % | 1 | % | 178 | 188 | 4.28 | % | — | % | ||||||||||||||||
| CMBS | 505 | 514 | 3.60 | % | 1 | % | 333 | 358 | 4.13 | % | — | % | ||||||||||||||||
| CRT | 955 | 974 | 3.74 | % | 1 | % | 733 | 737 | 3.43 | % | 1 | % | ||||||||||||||||
| Total investment portfolio | $ | 81,250 | $ | 81,999 | 2.85 | % | 100 | % | $ | 94,905 | $ | 97,893 | 2.91 | % | 100 | % |
________________________________
1.TBA securities are presented net of long and short positions. For further details of our TBA securities refer to Note 5 of our Consolidated Financial Statements in this Form 10-K.
2.Includes $0.4 billion of forward settling non-Agency securities.
TBA and forward settling securities are recorded as derivative instruments in our accompanying consolidated financial statements, and our TBA dollar roll transactions represent a form of off-balance sheet financing. As of December 31, 2021 and 2020, our TBA position and forward settling securities had a net carrying value of $(44) million and $275 million, respectively, reported in derivative assets/(liabilities) on our accompanying consolidated balance sheets. The net carrying value represents the difference between the fair value of the underlying security in the TBA contract or forward purchase agreement and the price to be paid or received for the underlying security.
As of December 31, 2021 and 2020, the weighted average yield on our investment securities (excluding TBA and forward settling securities) was 2.43% and 2.33%, respectively.
27
The following tables summarize certain characteristics of our fixed rate Agency RMBS portfolio, inclusive of TBA securities, as of December 31, 2021 and 2020 (dollars in millions):
| December 31, 2021 | ||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Includes Net TBA Position | Excludes Net TBA Position | |||||||||||||||||||||||
| Fixed Rate Agency RMBS and TBA Securities | Par Value | Amortized Cost | Fair Value | Specified Pool % 1 | Amortized Cost Basis | Weighted Average | Projected CPR 3 | |||||||||||||||||
| WAC 2 | Yield 3 | Age (Months) | ||||||||||||||||||||||
| Fixed rate | ||||||||||||||||||||||||
| ≤ 15-year: | ||||||||||||||||||||||||
| 1.5% | $ | 1,184 | $ | 1,184 | $ | 1,185 | —% | —% | —% | —% | — | —% | ||||||||||||
| 2.0% | 914 | 933 | 934 | 6% | 102.9% | 2.68% | 1.29% | 13 | 11% | |||||||||||||||
| 2.5% | 312 | 329 | 326 | 100% | 105.4% | 3.03% | 1.16% | 27 | 13% | |||||||||||||||
| 3.0% | 806 | 818 | 848 | 99% | 101.5% | 3.55% | 2.46% | 55 | 15% | |||||||||||||||
| 3.5% | 869 | 887 | 924 | 100% | 102.0% | 4.03% | 2.73% | 52 | 18% | |||||||||||||||
| ≥ 4.0% | 462 | 475 | 494 | 92% | 102.9% | 4.61% | 2.88% | 50 | 19% | |||||||||||||||
| Total ≤ 15-year | 4,547 | 4,626 | 4,711 | 55% | 102.5% | 3.82% | 2.44% | 49 | 16% | |||||||||||||||
| 20-year: | ||||||||||||||||||||||||
| 2.0% | 1,044 | 1,076 | 1,055 | —% | 103.0% | 2.86% | 1.42% | 14 | 10% | |||||||||||||||
| 2.5% | 427 | 446 | 440 | —% | 104.4% | 3.28% | 1.48% | 18 | 14% | |||||||||||||||
| 3.0% | 35 | 36 | 37 | 97% | 103.4% | 3.78% | 2.16% | 29 | 14% | |||||||||||||||
| 3.5% | 169 | 172 | 181 | 81% | 101.8% | 4.05% | 2.95% | 101 | 13% | |||||||||||||||
| ≥ 4.0% | 209 | 218 | 229 | 96% | 104.1% | 4.74% | 3.08% | 61 | 15% | |||||||||||||||
| Total 20-year: | 1,884 | 1,948 | 1,942 | 21% | 103.3% | 3.29% | 1.77% | 28 | 12% | |||||||||||||||
| 30-year: | ||||||||||||||||||||||||
| 2.0% | 15,617 | 15,673 | 15,581 | 3% | 100.5% | 2.86% | 1.92% | 8 | 7% | |||||||||||||||
| 2.5% | 27,578 | 28,342 | 28,182 | 22% | 104.1% | 3.16% | 1.96% | 6 | 7% | |||||||||||||||
| 3.0% | 5,031 | 5,197 | 5,234 | 16% | 102.8% | 3.61% | 2.52% | 49 | 11% | |||||||||||||||
| 3.5% | 8,531 | 8,917 | 9,200 | 86% | 104.5% | 4.05% | 2.59% | 83 | 12% | |||||||||||||||
| 4.0% | 8,696 | 9,146 | 9,495 | 92% | 105.2% | 4.51% | 2.81% | 65 | 15% | |||||||||||||||
| ≥ 4.5% | 4,606 | 4,881 | 5,084 | 97% | 106.0% | 5.02% | 3.06% | 53 | 16% | |||||||||||||||
| Total 30-year | 70,059 | 72,156 | 72,776 | 40% | 103.5% | 3.71% | 2.36% | 38 | 11% | |||||||||||||||
| Total fixed rate | $ | 76,490 | $ | 78,730 | $ | 79,429 | 41% | 103.5% | 3.70% | 2.34% | 38 | 11% |
________________________________
1.Specified pools include pools backed by lower balance loans with original loan balances of up to $200K, HARP pools (defined as pools that were issued between May 2009 and December 2018 and backed by 100% refinance loans with original LTVs ≥ 80%), and pools backed by loans 100% originated in New York and Puerto Rico. As of December 31, 2021, lower balance specified pools had a weighted average original loan balance of $119,000 and $117,000 for 15-year and 30-year securities, respectively, and HARP pools had a weighted average original LTV of 127% and 138% for 15-year and 30-year securities, respectively.
2.WAC represents the weighted average coupon of the underlying collateral.
3.Portfolio yield incorporates a projected life CPR based on forward rate assumptions as of December 31, 2021.
28
| December 31, 2020 | ||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Includes Net TBA Position | Excludes Net TBA Position | |||||||||||||||||||||||
| Fixed Rate Agency RMBS and TBA Securities | Par Value | Amortized Cost | Fair Value | Specified Pool % 1 | Amortized Cost Basis | Weighted Average | Projected CPR 3 | |||||||||||||||||
| WAC 2 | Yield 3 | Age (Months) | ||||||||||||||||||||||
| Fixed rate | ||||||||||||||||||||||||
| ≤ 15-year: | ||||||||||||||||||||||||
| 1.5% | $ | 5,001 | $ | 5,107 | $ | 5,144 | —% | 102.4% | 2.28% | 0.91% | 1 | 13% | ||||||||||||
| 2.0% | 6,718 | 6,958 | 7,023 | —% | 103.8% | 2.62% | 1.01% | 2 | 15% | |||||||||||||||
| 2.5% | 795 | 836 | 840 | 59% | 105.5% | 3.07% | 1.10% | 13 | 15% | |||||||||||||||
| 3.0% | 1,168 | 1,186 | 1,248 | 94% | 101.5% | 3.55% | 2.46% | 44 | 16% | |||||||||||||||
| 3.5% | 1,249 | 1,275 | 1,356 | 100% | 102.1% | 4.03% | 2.75% | 40 | 18% | |||||||||||||||
| ≥ 4.0% | 788 | 810 | 851 | 92% | 102.8% | 4.63% | 2.92% | 47 | 19% | |||||||||||||||
| Total ≤ 15-year | 15,719 | 16,172 | 16,462 | 23% | 103.1% | 3.09% | 1.59% | 17 | 16% | |||||||||||||||
| 20-year: | ||||||||||||||||||||||||
| ≤ 2.0% | 1,168 | 1,202 | 1,215 | —% | 103.0% | 2.87% | 1.29% | 3 | 15% | |||||||||||||||
| 2.5% | 597 | 620 | 630 | —% | 103.9% | 3.28% | 1.33% | 6 | 20% | |||||||||||||||
| 3.0% | 48 | 50 | 52 | 98% | 103.0% | 3.78% | 2.10% | 17 | 19% | |||||||||||||||
| 3.5% | 226 | 230 | 246 | 81% | 101.6% | 4.05% | 2.93% | 89 | 18% | |||||||||||||||
| ≥ 4.0% | 296 | 307 | 327 | 96% | 103.6% | 4.73% | 3.05% | 48 | 20% | |||||||||||||||
| Total 20-year: | 2,335 | 2,409 | 2,470 | 23% | 103.2% | 3.34% | 1.70% | 18 | 17% | |||||||||||||||
| 30-year: | ||||||||||||||||||||||||
| ≤ 2.0% | 23,805 | 24,445 | 24,628 | —% | 103.2% | 2.89% | 1.51% | — | 11% | |||||||||||||||
| 2.5% | 8,995 | 9,423 | 9,506 | 4% | 105.2% | 3.43% | 1.35% | 4 | 16% | |||||||||||||||
| 3.0% | 3,507 | 3,619 | 3,709 | 17% | 102.9% | 3.74% | 2.03% | 33 | 22% | |||||||||||||||
| 3.5% | 12,913 | 13,428 | 14,151 | 88% | 104.0% | 4.07% | 2.48% | 66 | 17% | |||||||||||||||
| 4.0% | 14,245 | 14,847 | 15,734 | 92% | 104.2% | 4.51% | 2.81% | 52 | 19% | |||||||||||||||
| ≥ 4.5% | 8,417 | 8,838 | 9,434 | 98% | 105.0% | 5.01% | 3.04% | 38 | 21% | |||||||||||||||
| Total 30-year | 71,882 | 74,600 | 77,162 | 48% | 104.3% | 4.17% | 2.43% | 42 | 18% | |||||||||||||||
| Total fixed rate | $ | 89,936 | $ | 93,181 | $ | 96,094 | 43% | 104.0% | 3.98% | 2.28% | 37 | 18% |
________________________________
1.See Note 1 of preceding table for specified pool composition. As of December 31, 2020, lower balance specified pools had a weighted average original loan balance of $117,000 and $117,000 for 15-year and 30-year securities, respectively, and HARP pools had a weighted average original LTV of 126% and 137% for 15-year and 30-year securities, respectively.
2.WAC represents the weighted average coupon of the underlying collateral.
3.Portfolio yield incorporates a projected life CPR based on forward rate assumptions as of December 31, 2020.
For additional details regarding our CRT and non-Agency securities, including credit ratings, as of December 31, 2021 and 2020, please refer to Note 3 of our Consolidated Financial Statements included under Item 8 of this Form 10-K.
SUMMARY OF CRITICAL ACCOUNTING ESTIMATES
Our critical accounting estimates involve estimates that require management to make judgments that are subjective in nature. We rely on our experience and analysis of historical and current market data to arrive at what we believe to be reasonable estimates. Under different conditions, we could report materially different amounts based on such estimates. For additional information regarding our significant accounting policies please refer to Note 2 of our Consolidated Financial Statements included under Item 8 of this Form 10-K.
Interest Income
The effective yield on our Agency RMBS and non-Agency securities of high credit quality is highly impacted by our estimate of future prepayments. We accrue interest income based on the outstanding principal amount and contractual terms of these securities, and we amortize or accrete premiums and discounts associated with our purchase of these securities into interest income over their projected lives, taking into account scheduled contractual payments and estimated prepayments, using the effective interest method. The weighted average cost basis of our securities as of December 31, 2021 was 103.4% of par value; therefore, changes in our actual or projected prepayments can significantly alter the effective yield on our assets.
Future prepayment rates are difficult to predict, and we rely on a third-party service provider and our experience and analysis of historical and current market data to arrive at what we believe to be reasonable estimates. Our third-party service
29
provider estimates prepayment rates over the remaining life of our securities using models that incorporate the forward yield curve, current mortgage rates, mortgage rates on the outstanding loans, age and size of the outstanding loans, loan-to-value ratios, interest rate volatility and other factors. We review the estimated prepayment rates for reasonableness, giving consideration to historical prepayment rates, current market conditions and other factors we believe are likely to impact the rate of prepayments on our portfolio, and based on our judgment we may adjust the third-party estimates.
We review our actual and anticipated prepayment experience on at least a quarterly basis, and effective yields are recalculated when differences arise between (i) our previous prepayment estimates and (ii) actual prepayments to date and current estimates of future prepayments. If the actual and estimated future prepayment experience differs from our prior estimate of prepayments, we are required to record an adjustment in the current period to the amortization or accretion of premiums and discounts for the cumulative difference in the effective yield from inception through the reporting date. We commonly refer to this adjustment as "catch-up" premium amortization or expense.
The most significant factor impacting prepayment rates on our securities is changes to long-term interest rates. Prepayment rates generally increase when interest rates fall and decrease when interest rates rise. Item 7A. Quantitative and Qualitative Disclosures About Market Risk in this Form 10-K includes the estimated change in the weighted average projected CPR of our investments and in the corresponding weighted average yield on our investments should interest rates instantaneously go up or down by 50, 75 and 100 basis points. However, there are a variety of other factors that may impact the rate of prepayments on our securities. Consequently, our actual experience and future estimates of prepayments could differ materially from our estimates.
At the time we purchase CRT and non-Agency securities that are not of high credit quality, we determine an effective interest rate based on our estimate of the timing and amount of cash flows and our cost basis. On at least a quarterly basis, we review the estimated cash flows and make appropriate adjustments based on input and analysis received from external sources, internal models, our judgment about interest rates, prepayment rates, including collateral call provisions, timing and amount of estimated credit losses, and other factors. Any resulting changes in effective yield are recognized prospectively based on the current amortized cost of the investment as adjusted for credit impairment, if any.
RESULTS OF OPERATIONS
Non-GAAP Financial Measures
In addition to the results presented in accordance with GAAP, our results of operations discussed below include certain non-GAAP financial information, including "economic interest income," "economic interest expense," "net spread and dollar roll income," "net spread and dollar roll income, excluding 'catch-up' premium amortization," "estimated taxable income" and the related per common share measures and certain financial metrics derived from such non-GAAP information, such as "cost of funds" and "net interest spread."
"Economic interest income" is measured as interest income (GAAP measure), adjusted (i) to exclude "catch-up" premium amortization associated with changes in CPR estimates and (ii) to include TBA dollar roll implied interest income. "Economic interest expense" is measured as interest expense (GAAP measure) adjusted to include TBA dollar roll implied interest expense/(benefit) and interest rate swap periodic cost/(income). "Net spread and dollar roll income, excluding "catch-up" premium amortization" includes (i) the components of economic interest income and economic interest expense and other interest and dividend income (referred to as "adjusted net interest and dollar roll income"), less (ii) total operating expenses (GAAP measure).
By providing such measures, in addition to the related GAAP measures, we believe we give greater transparency into the information used by our management in its financial and operational decision-making. We also believe it is important for users of our financial information to consider information related to our current financial performance without the effects of certain measures and one-time events that are not necessarily indicative of our current investment portfolio performance and operations.
Specifically, in the case of "adjusted net interest and dollar roll income," we believe the inclusion of TBA dollar roll income is meaningful as TBAs, which are accounted for under GAAP as derivative instruments with gains and losses recognized in other gain (loss) in our consolidated statement of comprehensive income, are economically equivalent to holding and financing generic Agency RMBS using short-term repurchase agreements. Similarly, we believe that the inclusion of periodic interest rate swap settlements in "economic interest expense" is meaningful as interest rate swaps are the primary instrument we use to economically hedge against fluctuations in our borrowing costs and it is more indicative of our total cost of funds than interest expense alone. In the case of "economic interest income" and "net spread and dollar roll income, excluding 'catch-up' premium amortization," we believe the exclusion of "catch-up" adjustments to premium amortization cost or benefit is meaningful as it excludes the cumulative effect from prior reporting periods due to current changes in future
30
prepayment expectations and, therefore, exclusion of such cost or benefit is more indicative of the current earnings potential of our investment portfolio. In the case of estimated taxable income, we believe it is meaningful information because it directly relates to the amount of dividends that we are required to distribute to maintain our REIT qualification status.
However, because such measures are incomplete measures of our financial performance and involve differences from results computed in accordance with GAAP, they should be considered as supplementary to, and not as a substitute for, results computed in accordance with GAAP. In addition, because not all companies use identical calculations, our presentation of such non-GAAP measures may not be comparable to other similarly-titled measures of other companies. Furthermore, estimated taxable income can include certain information that is subject to potential adjustments up to the time of filing our income tax returns, which occurs after the end of our fiscal year.
Selected Financial Data
The following selected financial data is derived from our annual financial statements for the three years ended December 31, 2021. The selected financial data should be read in conjunction with the more detailed information contained in Item 8. Financial Statements and in this Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations (in millions, except per share amounts):
| December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Balance Sheet Data | 2021 | 2020 | 2019 | |||||||
| Investment securities, at fair value | $ | 54,421 | $ | 66,414 | $ | 100,442 | ||||
| Total assets | $ | 68,149 | $ | 81,817 | $ | 113,082 | ||||
| Repurchase agreements and other debt | $ | 47,507 | $ | 52,543 | $ | 89,410 | ||||
| Total liabilities | $ | 57,858 | $ | 70,738 | $ | 102,041 | ||||
| Total stockholders' equity | $ | 10,291 | $ | 11,079 | $ | 11,041 | ||||
| Net book value per common share 1 | $ | 16.76 | $ | 17.68 | $ | 18.63 | ||||
| Tangible net book value per common share 2 | $ | 15.75 | $ | 16.71 | $ | 17.66 |
31
| Fiscal Year | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Statement of Comprehensive Income Data | 2021 | 2020 | 2019 | ||||||||||||
| Interest income | $ | 1,361 | $ | 1,519 | $ | 2,842 | |||||||||
| Interest expense | 75 | 674 | 2,149 | ||||||||||||
| Net interest income | 1,286 | 845 | 693 | ||||||||||||
| Other gain (loss), net | (449) | (1,018) | 78 | ||||||||||||
| Operating expenses | 88 | 93 | 83 | ||||||||||||
| Net income (loss) | 749 | (266) | 688 | ||||||||||||
| Dividends on preferred stock | 100 | 96 | 54 | ||||||||||||
| Issuance cost of redeemed preferred stock | — | — | 6 | ||||||||||||
| Net income (loss) available (attributable) to common stockholders | $ | 649 | $ | (362) | $ | 628 | |||||||||
| Net income (loss) | $ | 749 | $ | (266) | $ | 688 | |||||||||
| Other comprehensive income (loss), net | (418) | 622 | 1,040 | ||||||||||||
| Comprehensive income | 331 | 356 | 1,728 | ||||||||||||
| Dividends on preferred stock | 100 | 96 | 54 | ||||||||||||
| Issuance cost of redeemed preferred stock | — | — | 6 | ||||||||||||
| Comprehensive income available to common stockholders | $ | 231 | $ | 260 | $ | 1,668 | |||||||||
| Weighted average number of common shares outstanding - basic | 528.1 | 551.6 | 540.6 | ||||||||||||
| Weighted average number of common shares outstanding - diluted | 530.0 | 551.6 | 541.4 | ||||||||||||
| Net income (loss) per common share - basic | $ | 1.23 | $ | (0.66) | $ | 1.16 | |||||||||
| Net income (loss) per common share - diluted | $ | 1.22 | $ | (0.66) | $ | 1.16 | |||||||||
| Comprehensive income (loss) per common share - basic | $ | 0.44 | $ | 0.47 | $ | 3.09 | |||||||||
| Comprehensive income (loss) per common share - diluted | $ | 0.44 | $ | 0.47 | $ | 3.08 | |||||||||
| Dividends declared per common share | $ | 1.44 | $ | 1.56 | $ | 2.00 |
| Fiscal Year | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Other Data (Unaudited) * | 2021 | 2020 | 2019 | ||||||||||||
| Average investment securities - at par | $ | 53,057 | $ | 70,077 | $ | 89,234 | |||||||||
| Average investment securities - at cost | $ | 54,869 | $ | 72,543 | $ | 92,207 | |||||||||
| Net TBA portfolio - at par (as of period end) 9 | $ | 27,123 | $ | 30,364 | $ | 7,322 | |||||||||
| Net TBA portfolio - at cost (as of period end) 9 | $ | 27,622 | $ | 31,204 | $ | 7,404 | |||||||||
| Net TBA portfolio - at market value (as of period end) 9 | $ | 27,578 | $ | 31,479 | $ | 7,429 | |||||||||
| Net TBA portfolio - at carrying value (as of period end) 3,9 | $ | (44) | $ | 275 | $ | 25 | |||||||||
| Average net TBA dollar roll position - at cost | $ | 29,851 | $ | 21,224 | $ | 9,262 | |||||||||
| Average total assets - at fair value | $ | 72,908 | $ | 88,403 | $ | 110,112 | |||||||||
| Average repurchase agreements and other debt outstanding 4 | $ | 49,923 | $ | 69,370 | $ | 86,231 | |||||||||
| Average stockholders' equity 5 | $ | 10,885 | $ | 10,684 | $ | 10,380 | |||||||||
| Average tangible net book value "at risk" leverage 6 | 7.7:1 | 8.9:1 | 9.7:1 | ||||||||||||
| Tangible net book value "at risk" leverage (as of period end) 7 | 7.7:1 | 8.5:1 | 9.4:1 | ||||||||||||
| Economic return on tangible common equity 8 | 2.9 | % | 3.5 | % | 18.7 | % | |||||||||
| Expenses % of average total assets | 0.12 | % | 0.11 | % | 0.08 | % | |||||||||
| Expenses % of average assets, including average net TBA position | 0.09 | % | 0.08 | % | 0.07 | % | |||||||||
| Expenses % of average stockholders' equity | 0.81 | % | 0.87 | % | 0.80 | % |
________________________________
* Except as noted below, average numbers for each period are weighted based on days on our books and records.
1.Net book value per common share is calculated as total stockholders' equity, less preferred stock liquidation preference, divided by number of common shares outstanding as of period end.
2.Tangible net book value per common share excludes goodwill.
3.The carrying value of our net TBA position represents the difference between the market value and the cost basis of the TBA contract as of period-end and is reported in derivative assets/(liabilities), at fair value on our accompanying consolidated balances sheets.
32
4.Amount excludes U.S. Treasury repurchase agreements and TBA contracts. Other debt includes debt of consolidated VIEs.
5.Average stockholders' equity calculated as average month-ended stockholders' equity during the period.
6.Average tangible net book value "at risk" leverage is calculated by dividing the sum of daily weighted average repurchase agreements used to fund our investment securities, other debt, and TBA and forward settling securities (at cost) (collectively "mortgage borrowings") outstanding for the period by the sum of average stockholders' equity adjusted to exclude goodwill for the period. Leverage excludes U.S. Treasury repurchase agreements.
7.Tangible net book value "at risk" leverage as of period end is calculated by dividing the sum of mortgage borrowings outstanding and receivable/payable for unsettled investment securities as of period end by the sum of total stockholders' equity adjusted to exclude goodwill as of period end. Leverage excludes U.S. Treasury repurchase agreements.
8.Economic return on tangible common equity represents the sum of the change in tangible net book value per common share and dividends declared per share of common stock during the period over beginning tangible net book value per common share.
9.Includes net TBA dollar roll position and, if applicable, forward settling securities.
Economic Interest Income and Asset Yields
The following table summarizes our economic interest income (a non-GAAP measure) for fiscal years 2021, 2020 and 2019, which includes the combination of interest income (a GAAP measure) on our holdings reported as investment securities on our consolidated balance sheets, adjusted to exclude estimated "catch-up" premium amortization adjustments for the cumulative effect from prior reporting periods of changes in our CPR forecast, and implied interest income on our TBA securities (dollars in millions):
| Fiscal Year 2021 | Fiscal Year 2020 | Fiscal Year 2019 | |||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Amount | Yield | Amount | Yield | Amount | Yield | ||||||||||||||||||||||||
| Interest income: | |||||||||||||||||||||||||||||
| Cash/coupon interest income | $ | 1,730 | 3.26 | % | $ | 2,601 | 3.71 | % | $ | 3,443 | 3.84 | % | |||||||||||||||||
| Net premium amortization benefit (cost) | (369) | (0.78) | % | (1,082) | (1.62) | % | (601) | (0.76) | % | ||||||||||||||||||||
| Interest income (GAAP measure) | 1,361 | 2.48 | % | 1,519 | 2.09 | % | 2,842 | 3.08 | % | ||||||||||||||||||||
| Estimated "catch-up" premium amortization cost (benefit) due to change in CPR forecast | (96) | (0.17) | % | 457 | 0.63 | % | 104 | 0.11 | % | ||||||||||||||||||||
| Interest income, excluding "catch-up" premium amortization | 1,265 | 2.31 | % | 1,976 | 2.72 | % | 2,946 | 3.19 | % | ||||||||||||||||||||
| TBA dollar roll income - implied interest income 1,2 | 528 | 1.77 | % | 365 | 1.73 | % | 306 | 3.30 | % | ||||||||||||||||||||
| Economic interest income, excluding "catch-up" amortization (non-GAAP measure) 3 | $ | 1,793 | 2.12 | % | $ | 2,341 | 2.50 | % | $ | 3,252 | 3.20 | % | |||||||||||||||||
| Weighted average actual portfolio CPR for investment securities held during the period | 23.1 | % | 19.9 | % | 11.4 | % | |||||||||||||||||||||||
| Weighted average projected CPR for the remaining life of investment securities held as of period end | 10.9 | % | 17.6 | % | 10.8 | % | |||||||||||||||||||||||
| 30-year fixed rate mortgage rate as of period end 4 | 3.27 | % | 2.87 | % | 3.86 | % | |||||||||||||||||||||||
| 10-year U.S. Treasury rate as of period end | 1.51 | % | 0.92 | % | 1.92 | % |
________________________________
1.Reported in gain (loss) on derivatives instruments and other securities, net in the accompanying consolidated statements of operations.
2.Implied interest income from TBA dollar roll transactions is computed as the sum of (i) TBA dollar roll income and (ii) estimated TBA implied funding cost (see Economic Interest Expense and Aggregate Cost of Funds below). TBA dollar roll income represents the price differential, or "price drop," between the TBA price for current month settlement versus the TBA price for forward month settlement and is the economic equivalent to interest income on the underlying Agency securities, less an implied funding cost, over the forward settlement period. Amount is net of TBAs used for hedging purposes. Amount excludes TBA mark-to-market adjustments.
3.The combined asset yield is calculated on a weighted average basis based on our average investment and TBA balances outstanding during the period and their respective yields.
4.Source: Bloomberg
The principal elements impacting our economic interest income are the size of our average investment portfolio and the yield on our securities. The following table includes a summary of the estimated impact of each of these elements on our economic interest income for fiscal years 2021 and 2020 compared to the prior year period (in millions):
33
| Impact of Changes in the Principal Elements Impacting Economic Interest Income | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Due to Change in Average | |||||||||||
| Fiscal Year 2021 vs 2020 | Total Increase / (Decrease) | Portfolio Size | Asset Yield | ||||||||
| Interest Income (GAAP measure) | $ | (158) | $ | (370) | $ | 212 | |||||
| Estimated "catch-up" premium amortization due to change in CPR forecast | (553) | — | (553) | ||||||||
| Interest income, excluding "catch-up" premium amortization | (711) | (370) | (341) | ||||||||
| TBA dollar roll income - implied interest income | 163 | 148 | 15 | ||||||||
| Economic interest income, excluding "catch-up" amortization (non-GAAP measure) | $ | (548) | $ | (222) | $ | (326) | |||||
| Due to Change in Average | |||||||||||
| Fiscal Year 2020 vs 2019 | Total Increase / (Decrease) | Portfolio Size | Asset Yield | ||||||||
| Interest Income (GAAP measure) | $ | (1,323) | $ | (606) | $ | (717) | |||||
| Estimated "catch-up" premium amortization due to change in CPR forecast | 353 | — | 353 | ||||||||
| Interest income, excluding "catch-up" premium amortization | (970) | (606) | (364) | ||||||||
| TBA dollar roll income - implied interest income | 59 | 395 | (336) | ||||||||
| Economic interest income, excluding "catch-up" amortization (non-GAAP measure) | $ | (911) | $ | (211) | $ | (700) |
Our average investment portfolio, inclusive of TBAs (at cost), decreased 10% and 8% for fiscal years 2021 and 2020, respectively, primarily due to reductions in our targeted operating leverage. The decrease in the average yield on our investment portfolio, including TBA implied asset yields and excluding "catch-up" premium amortization, of 38 and 70 basis points for fiscal years 2021 and 2020, respectively, was largely the result of changes in asset composition and lower prevailing yields on new asset purchases.
Leverage
Our primary measure of leverage is our tangible net book value "at risk" leverage ratio, which is measured as the sum of our repurchase agreements and other debt used to fund our investment securities and net TBA and forward settling securities position (at cost) (together referred to as "mortgage borrowings") and our net receivable/payable for unsettled investment securities, divided by our total stockholders' equity adjusted to exclude goodwill.
We include our net TBA position in our measure of leverage because a forward contract to acquire Agency RMBS in the TBA market carries similar risks to Agency RMBS purchased in the cash market and funded with on-balance sheet liabilities. Similarly, a TBA contract for the forward sale of Agency securities has substantially the same effect as selling the underlying Agency RMBS and reducing our on-balance sheet funding commitments. (Refer to Liquidity and Capital Resources for further discussion of TBA securities and dollar roll transactions). Repurchase agreements used to fund short-term investments in U.S. Treasury securities ("U.S. Treasury repo") are excluded from our measure of leverage due to the temporary and highly liquid nature of these investments. The following table presents a summary of our leverage ratios for the periods listed (dollars in millions):
| Repurchase Agreementsand Other Debt 1 | Net TBA Position Long/(Short) 2 | Average Tangible Net Book Value "At Risk" Leverage during the Period 3 | Tangible Net Book Value "At Risk" Leverageas ofPeriod End 4 | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Quarter Ended | Average Daily Amount | Maximum Daily Amount | Ending Amount | Average Daily Amount | Ending Amount | |||||||||||||||||||
| December 31, 2021 | $ | 46,999 | $ | 48,524 | $ | 47,037 | $ | 29,014 | $ | 27,622 | 7.6:1 | 7.7:1 | ||||||||||||
| September 30, 2021 | $ | 45,847 | $ | 49,021 | $ | 45,723 | $ | 30,312 | $ | 28,912 | 7.5:1 | 7.5:1 | ||||||||||||
| June 30, 2021 | $ | 52,374 | $ | 60,186 | $ | 48,488 | $ | 28,082 | $ | 27,611 | 7.6:1 | 7.9:1 | ||||||||||||
| March 31, 2021 | $ | 54,602 | $ | 57,153 | $ | 55,221 | $ | 32,022 | $ | 25,355 | 8.0:1 | 7.7:1 | ||||||||||||
| December 31, 2020 | $ | 53,645 | $ | 55,249 | $ | 52,543 | $ | 33,753 | $ | 31,204 | 8.4:1 | 8.5:1 | ||||||||||||
| September 30, 2020 | $ | 61,008 | $ | 69,628 | $ | 54,558 | $ | 27,785 | $ | 29,460 | 8.9:1 | 8.8:1 | ||||||||||||
| June 30, 2020 | $ | 69,552 | $ | 72,399 | $ | 69,370 | $ | 15,662 | $ | 20,413 | 8.8:1 | 9.2:1 | ||||||||||||
| March 31, 2020 | $ | 93,538 | $ | 104,773 | $ | 63,241 | $ | 7,487 | $ | 20,648 | 9.9:1 | 9.4:1 | ||||||||||||
| December 31, 2019 | $ | 88,677 | $ | 92,672 | $ | 89,313 | $ | 7,038 | $ | 7,404 | 9.5:1 | 9.4:1 | ||||||||||||
| September 30, 2019 | $ | 87,938 | $ | 92,420 | $ | 90,462 | $ | 10,146 | $ | 1,820 | 10.0:1 | 9.8:1 | ||||||||||||
| June 30, 2019 | $ | 86,147 | $ | 86,969 | $ | 85,367 | $ | 11,864 | $ | 11,086 | 10.0:1 | 9.8:1 | ||||||||||||
| March 31, 2019 | $ | 82,070 | $ | 87,877 | $ | 86,590 | $ | 8,002 | $ | 6,885 | 9.3:1 | 9.4:1 |
________________________________
34
1.Other debt includes debt of consolidated VIEs. Amounts exclude U.S. Treasury repo agreements.
2.Daily average and ending net TBA position outstanding measured at cost. Includes forward settling non-Agency securities.
3.Average tangible net book value "at risk" leverage during the period represents the sum of our daily weighted average repurchase agreements and other debt used to fund acquisitions of investment securities and net TBA and forward settling securities position outstanding, divided by the sum of our average month-ended stockholders' equity, adjusted to exclude goodwill.
4.Tangible net book value "at risk" leverage as of period end represents the sum of our repurchase agreements and other debt used to fund acquisitions of investments securities, net TBA and forward settling securities position (at cost), and net receivable/payable for unsettled investment securities outstanding as of period end, divided by total stockholders' equity, adjusted to exclude goodwill as of period end.
Economic Interest Expense and Aggregate Cost of Funds
The following table summarizes our economic interest expense and aggregate cost of funds (non-GAAP measures) for fiscal years 2021, 2020 and 2019 (dollars in millions), which includes the combination of interest expense on Agency repurchase agreements and other debt (GAAP measure), implied financing cost (benefit) of our TBA securities and interest rate swap periodic cost:
| Fiscal Year 2021 | Fiscal Year 2020 | Fiscal Year 2019 | |||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Economic Interest Expense and Aggregate Cost of Funds 1 | Amount | Cost of Funds | Amount | Cost of Funds | Amount | Cost of Funds | |||||||||||||||||||||||
| Repurchase agreement and other debt - interest expense (GAAP measure) | $ | 75 | 0.15 | % | $ | 674 | 0.96 | % | $ | 2,149 | 2.46 | % | |||||||||||||||||
| TBA dollar roll income - implied interest expense (benefit) 2,3 | (128) | (0.42) | % | (60) | (0.27) | % | 212 | 2.26 | % | ||||||||||||||||||||
| Economic interest expense (benefit) - before interest rate swap periodic cost, net 4 | (53) | (0.06) | % | 614 | 0.67 | % | 2,361 | 2.44 | % | ||||||||||||||||||||
| Interest rate swap periodic cost (income), net 2,5 | 60 | 0.07 | % | 48 | 0.05 | % | (402) | (0.42) | % | ||||||||||||||||||||
| Total economic interest expense (benefit) (non-GAAP measure) | $ | 7 | 0.01 | % | $ | 662 | 0.72 | % | $ | 1,959 | 2.02 | % |
________________________________
1.Amounts exclude interest rate swap termination fees and variation margin settlements paid or received, forward starting swaps and the impact of other supplemental hedges, such as swaptions and U.S. Treasury positions.
2.Reported in gain (loss) on derivative instruments and other securities, net in our consolidated statements of comprehensive income.
3.The implied funding cost (benefit) of TBA dollar roll transactions is determined using the price differential, or "price drop," between the TBA price for current month settlement versus the TBA price for forward month settlement and market based assumptions regarding the "cheapest-to-deliver" collateral that can be delivered to satisfy the TBA contract, such as the anticipated collateral’s weighted average coupon, weighted average maturity and projected 1-month CPR. The average implied funding cost (benefit) for all TBA transactions is weighted based on our daily average TBA balance outstanding for the period.
4.The combined cost of funds for total mortgage borrowings outstanding, before interest rate swap costs, is calculated on a weighted average basis based on average repo, other debt and TBA balances outstanding during the period and their respective cost of funds.
5.Interest rate swap periodic cost is measured as a percent of average mortgage borrowings outstanding for the period.
The principal elements impacting our economic interest expense are (i) the size of our average mortgage borrowings and interest rate swap portfolio outstanding during the period, (ii) the average interest rate on our mortgage borrowings and (iii) the average net interest rate paid/received on our interest rate swaps. The following table includes a summary of the estimated impact of these elements on our economic interest expense for fiscal years 2021 and 2020 compared to the prior year period (in millions):
| Impact of Changes in the Principal Elements of Economic Interest Expense | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Due to Change in Average | |||||||||||
| Fiscal Year 2021 vs 2020 | Total Increase / (Decrease) | Borrowing / Swap Balance | Borrowing / Swap Rate | ||||||||
| Repurchase agreements and other debt interest expense | $ | (599) | $ | (189) | $ | (410) | |||||
| TBA dollar roll income - implied interest benefit/expense | (68) | (24) | (44) | ||||||||
| Interest rate swap periodic cost | 12 | (1) | 13 | ||||||||
| Total change in economic interest benefit/expense | $ | (655) | $ | (214) | $ | (441) | |||||
| Due to Change in Average | |||||||||||
| Fiscal Year 2020 vs 2019 | Total Increase / (Decrease) | Borrowing / Swap Balance | Borrowing / Swap Rate | ||||||||
| Repurchase agreements and other debt interest expense | $ | (1,475) | $ | (415) | $ | (1,060) | |||||
| TBA dollar roll income - implied interest benefit/expense | (272) | 274 | (546) | ||||||||
| Interest rate swap periodic cost | 450 | 87 | 363 | ||||||||
| Total change in economic interest benefit/expense | $ | (1,297) | $ | (54) | $ | (1,243) |
35
Our average mortgage borrowings, inclusive of TBAs, decreased 12% and 5% for fiscal years 2021 and 2020, respectively, due to reductions in our targeted operating leverage. The decline in the average interest rate on our mortgage borrowings for fiscal years 2021 and 2020 of 73 and 177 basis points, respectively, was due to the combination of lower short-term interest rates and favorable funding opportunities in the TBA dollar roll market.
The change in our interest rate swap periodic cost for fiscal years 2021 and 2020 was a function of our average swap balance outstanding and the average fixed rate paid / floating rate received on our interest rate swaps. The following is a summary of our average interest rate swaps outstanding and the related average swap pay and receive rates for fiscal years 2021, 2020 and 2019 (dollars in millions). Amounts exclude forward starting swaps not yet in effect.
| Fiscal Year | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Average Ratio of Interest Rate Swaps (Excluding Forward Starting Swaps) to Mortgage Borrowings Outstanding | 2021 | 2020 | 2019 | ||||||||||||
| Average Agency repo and other debt outstanding | $ | 49,923 | $ | 69,370 | $ | 86,231 | |||||||||
| Average net TBA dollar roll position outstanding - at cost | $ | 29,851 | $ | 21,224 | $ | 9,262 | |||||||||
| Average mortgage borrowings outstanding | $ | 79,774 | $ | 90,594 | $ | 95,493 | |||||||||
| Average notional amount of interest rate swaps outstanding (excluding forward starting swaps) | $ | 48,634 | $ | 49,978 | $ | 63,890 | |||||||||
| Ratio of average interest rate swaps to mortgage borrowings outstanding | 61 | % | 55 | % | 67 | % | |||||||||
| Average interest rate swap pay-fixed rate (excluding forward starting swaps) | 0.17 | % | 0.66 | % | 1.61 | % | |||||||||
| Average interest rate swap receive-floating rate | (0.05) | % | (0.56) | % | (2.24) | % | |||||||||
| Average interest rate swap net pay/(receive) rate | 0.12 | % | 0.10 | % | (0.63) | % |
For fiscal years 2021, 2020 and 2019, we had an average forward starting swap balance of $0.1 billion, $0.8 billion and $3.0 billion, respectively. Forward starting interest rate swaps do not impact our economic interest expense and aggregate cost of funds until they commence accruing net interest settlements on their forward start dates. Including forward starting swaps, our average ratio of interest rate swaps outstanding to our average mortgage borrowings for fiscal years 2021, 2020 and 2019 was 61%, 56% and 70%, respectively.
Net Interest Spread
The following table presents a summary of our net interest spread (including the impact of TBA dollar roll income, interest rate swaps and excluding "catch-up" premium amortization) for fiscal years 2021, 2020 and 2019:
| Fiscal Year | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Investment and TBA Securities - Net Interest Spread | 2021 | 2020 | 2019 | ||||||||||
| Average asset yield, excluding "catch-up" premium amortization | 2.12 | % | 2.50 | % | 3.20 | % | |||||||
| Average aggregate cost of funds | (0.01) | % | (0.72) | % | (2.02) | % | |||||||
| Average net interest spread, excluding "catch-up" premium amortization | 2.11 | % | 1.78 | % | 1.18 | % |
36
Net Spread and Dollar Roll Income
The following table presents a summary of our net spread and dollar roll income, excluding estimated "catch-up" premium amortization, per diluted common share (a non-GAAP financial measure) and a reconciliation to our net interest income (the most comparable GAAP financial measure) for fiscal years 2021, 2020 and 2019 (dollars in millions):
| Fiscal Year | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | 2019 | |||||||||||||
| Net interest income (GAAP measure) | $ | 1,286 | $ | 845 | $ | 693 | |||||||||
| TBA dollar roll income, net 1 | 656 | 425 | 94 | ||||||||||||
| Interest rate swap periodic cost (income), net 1 | (60) | (48) | 402 | ||||||||||||
| Other interest and dividend income 1 | — | 3 | 14 | ||||||||||||
| Adjusted net interest and dollar roll income | 1,882 | 1,225 | 1,203 | ||||||||||||
| Operating expense | (88) | (93) | (83) | ||||||||||||
| Net spread and dollar roll income | 1,794 | 1,132 | 1,120 | ||||||||||||
| Dividend on preferred stock | 100 | 96 | 54 | ||||||||||||
| Net spread and dollar roll income available to common stockholders (non-GAAP measure) | 1,694 | 1,036 | 1,066 | ||||||||||||
| Estimated "catch-up" premium amortization cost (benefit) due to change in CPR forecast | (96) | 457 | 104 | ||||||||||||
| Net spread and dollar roll income, excluding "catch-up" premium amortization, available to common stockholders (non-GAAP measure) | $ | 1,598 | $ | 1,493 | $ | 1,170 | |||||||||
| Weighted average number of common shares outstanding - basic | 528.1 | 551.6 | 540.6 | ||||||||||||
| Weighted average number of common shares outstanding - diluted | 530.0 | 552.7 | 541.4 | ||||||||||||
| Net spread and dollar roll income per common share - basic | $ | 3.21 | $ | 1.88 | $ | 1.97 | |||||||||
| Net spread and dollar roll income per common share - diluted | $ | 3.20 | $ | 1.87 | $ | 1.97 | |||||||||
| Net spread and dollar roll income, excluding "catch-up" premium amortization, per common share - basic | $ | 3.03 | $ | 2.71 | $ | 2.16 | |||||||||
| Net spread and dollar roll income, excluding "catch-up" premium amortization, per common share - diluted | $ | 3.02 | $ | 2.70 | $ | 2.16 |
________________________________
1.Reported in gain (loss) on derivative instruments and other securities, net in our consolidated statements of comprehensive income
Gain (Loss) on Investment Securities, Net
The following table is a summary of our net gain (loss) on investment securities for fiscal years 2021, 2020 and 2019 (in millions):
| Fiscal Year | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gain (Loss) on Investment Securities, Net 1 | 2021 | 2020 | 2019 | ||||||||||||
| Gain (loss) on sale of investment securities, net | $ | (57) | $ | 1,126 | $ | 388 | |||||||||
| Unrealized gain (loss) on investment securities measured at fair value through net income, net 2 | (1,502) | 319 | 2,014 | ||||||||||||
| Unrealized gain (loss) on investment securities measured at fair value through other comprehensive income, net | (418) | 622 | 1,040 | ||||||||||||
| Total gain (loss) on investment securities, net | $ | (1,977) | $ | 2,067 | $ | 3,442 |
________________________________
1.Amounts exclude gain (loss) on TBA securities, which are reported in gain (loss) on derivative instruments and other securities, net in our Consolidated Statements of Comprehensive Income.
2.Investment securities acquired after fiscal year 2016 are measured at fair value through net income (see Note 2 of our Consolidated Financial Statements in this Form 10-K).
37
Gain (Loss) on Derivative Instruments and Other Securities, Net
The following table is a summary of our gain (loss) on derivative instruments and other securities, net for fiscal years 2021, 2020 and 2019 (in millions):
| Fiscal Year | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | 2019 | |||||||||||||
| TBA securities, dollar roll income | $ | 656 | $ | 425 | $ | 94 | |||||||||
| TBA securities, mark-to-market gain/(loss) | (1,208) | 1,072 | 317 | ||||||||||||
| Forward settling non-Agency securities, mark-to-market gain/(loss) | 5 | — | — | ||||||||||||
| Interest rate swaps, periodic cost/(income) | (60) | (48) | 402 | ||||||||||||
| Interest rate swaps, mark-to-market gain/(loss) | 1,177 | (2,718) | (2,047) | ||||||||||||
| Payer swaptions | 23 | (156) | (26) | ||||||||||||
| U.S. Treasury securities - short position | 444 | (905) | (967) | ||||||||||||
| U.S. Treasury securities - long position | (25) | 102 | 11 | ||||||||||||
| U.S. Treasury futures contracts - short position | 42 | (106) | (109) | ||||||||||||
| Other | 56 | (129) | 1 | ||||||||||||
| Total gain (loss) on derivative instruments and other securities, net | $ | 1,110 | $ | (2,463) | $ | (2,324) |
For further details regarding our use of derivative instruments and related activity refer to Notes 2 and 5 of our Consolidated Financial Statements in this Form 10-K.
Estimated Taxable Income (Loss)
For the fiscal years 2021, 2020 and 2019, we had estimated taxable income (loss) available (attributable) to common stockholders of $(488) million, $745 million and $620 million, respectively, or $(0.92), $1.35 and $1.15 per diluted common share, respectively. Income determined under GAAP differs from income determined under U.S. federal income tax rules because of both temporary and permanent differences in income and expense recognition. The primary differences are (i) unrealized gains and losses on investment securities and derivative instruments marked-to-market in current income for GAAP purposes, but excluded from taxable income until realized, settled or amortized over the instrument's original term, (ii) timing differences, both temporary and potentially permanent, in the recognition of certain realized gains and losses and (iii) temporary differences related to the amortization of premiums and discounts on investments. Furthermore, our estimated taxable income is subject to potential adjustments up to the time of filing our appropriate tax returns, which occurs after the end of our fiscal year.
38
The following is a reconciliation of our GAAP net income to our estimated taxable income for fiscal years 2021, 2020 and 2019 (dollars in millions, except per share amounts):
| Fiscal Year | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | 2019 | |||||||||||||
| Net income/(loss) | $ | 749 | $ | (266) | $ | 688 | |||||||||
| Book to tax differences: | |||||||||||||||
| Premium amortization, net | (300) | 292 | 91 | ||||||||||||
| Realized gain/loss, net | (2,363) | 1,535 | 1,530 | ||||||||||||
| Net capital loss/(utilization of net capital loss carryforward) | — | (394) | 212 | ||||||||||||
| Unrealized (gain)/loss, net | 1,428 | (321) | (1,838) | ||||||||||||
| Other | (2) | (5) | (9) | ||||||||||||
| Total book to tax differences | (1,237) | 1,107 | (14) | ||||||||||||
| REIT taxable income (loss) | (488) | 841 | 674 | ||||||||||||
| REIT taxable income attributed to preferred stock | — | 96 | 54 | ||||||||||||
| REIT taxable income (loss), attributed to common stock | $ | (488) | $ | 745 | $ | 620 | |||||||||
| Weighted average common shares outstanding - basic | 528.1 | 551.6 | 540.6 | ||||||||||||
| Weighted average common shares outstanding - diluted | 528.1 | 552.7 | 541.4 | ||||||||||||
| REIT taxable income (loss) per common share - basic | $ | (0.92) | $ | 1.35 | $ | 1.15 | |||||||||
| REIT taxable income (loss) per common share - diluted | $ | (0.92) | $ | 1.35 | $ | 1.15 | |||||||||
| Beginning net capital loss carryforward | $ | — | $ | 394 | $ | 182 | |||||||||
| Increase (decrease) in net capital loss carryforward | — | (394) | 212 | ||||||||||||
| Ending net capital loss carryforward | $ | — | $ | — | $ | 394 | |||||||||
| Ending net capital loss carryforward per common share | $ | — | $ | — | $ | 0.73 |
Given our taxable loss for fiscal year 2021, we do not expect to incur a tax liability for this period. We also did not incur income or excise tax liabilities for fiscal years 2020 or 2019 as we distributed all of our taxable income for these periods within the time limits prescribed by the Internal Revenue Code. Please refer to Note 9 to our Consolidated Financial Statements included in this Form 10-K for a summary of dividends declared on our common and preferred stock during fiscal years 2021, 2020 and 2019.
39
LIQUIDITY AND CAPITAL RESOURCES
Our business is dependent on our ability to maintain adequate levels of liquidity and capital resources to fund day-to-day operations, fulfill collateral requirements under our funding and derivative agreements, and to satisfy our dividend distribution requirement of at least 90% of our taxable income to maintain our qualification as a REIT. Our primary sources of liquidity are unencumbered cash and securities, borrowings available under repurchase agreements, TBA dollar roll financing and monthly receipts of principal and interest payments. We may also conduct asset sales, change our asset or funding mix, issue equity or undertake other capital enhancing actions to maintain adequate levels of liquidity and capital resources. There are various risks and uncertainties that can impact our liquidity, such as those described in Item 1A. Risk Factors and Item 7A. Quantitative and Qualitative Disclosures of Market Risks sections of this Form 10-K. In assessing our liquidity, we consider a number of factors, including our current leverage, collateral levels, access to capital markets, overall market conditions, and the sensitivity of our tangible net book value over a range of scenarios. We believe that we have sufficient liquidity and capital resources available to meet our obligations and execute our business strategy.
Leverage and Financing Sources
Our leverage will vary depending on market conditions and our assessment of relative risks and returns, but we generally expect our leverage to be between six and twelve times the amount of our tangible stockholders' equity, measured as the sum of our total mortgage borrowings and net payable / (receivable) for unsettled investment securities, divided by the sum of our total stockholders' equity adjusted to exclude goodwill. Our tangible net book value "at risk" leverage ratio was 7.7x and 8.5x as of December 31, 2021 and 2020, respectively. The following table includes a summary of our mortgage borrowings outstanding as of December 31, 2021 and 2020 (dollars in millions). For additional details of our mortgage borrowings refer to Notes 2, 4 and 5 to our Consolidated Financial Statements in this Form 10-K.
| December 31, 2021 | December 31, 2020 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Mortgage Borrowings | Amount | % | Amount | % | ||||||||||
| Repurchase agreements 1,2 | $ | 46,911 | 63 | % | $ | 52,366 | 63 | % | ||||||
| Debt of consolidated variable interest entities, at fair value | 126 | — | % | 177 | — | % | ||||||||
| Total debt | 47,037 | 63 | % | 52,543 | 63 | % | ||||||||
| TBA and forward settling non-Agency securities, at cost | 27,622 | 37 | % | 31,204 | 37 | % | ||||||||
| Total mortgage borrowings | $ | 74,659 | 100 | % | $ | 83,747 | 100 | % |
________________________________
1.As of December 31, 2021 and 2020, 42% and 46%, respectively, of our repurchase agreements were funded through the Fixed Income Clearing Corporation's GCF Repo service.
2.Amounts exclude U.S. Treasury repurchase agreements.
Our primary financing sources are collateralized borrowings structured as repurchase agreements. We enter into repurchase agreements, or "repo," through bi-lateral arrangements with financial institutions and independent dealers. We also enter into third-party repurchase agreements through our wholly-owned registered broker-dealer subsidiary, Bethesda Securities, LLC, such as tri-party repo offered through the FICC's GCF Repo service. We manage our repurchase agreement funding position through a variety of methods, including diversification of counterparties, maintaining a staggered maturity profile and utilization of interest rate hedging strategies. We also use TBA dollar roll transactions as a means of synthetically financing Agency RMBS.
The terms and conditions of our repurchase agreements are determined on a transaction-by-transaction basis when each such borrowing is initiated or renewed and, in the case of GCF Repo, by the variable margin requirements calculated by the FICC, which acts as the central counterparty. The amount borrowed is generally equal to the fair value of the securities pledged, as determined by the lending counterparty, less an agreed-upon discount, referred to as a "haircut," which reflects the underlying risk of the specific collateral and protects the counterparty against a change in its value. Interest rates are generally fixed based on prevailing rates corresponding to the term of the borrowing. None of our repo counterparties are obligated to renew or otherwise enter into new borrowings at the conclusion of our existing borrowings.
The use of TBA dollar roll transactions increases our funding diversification, expands our available pool of assets, and increases our overall liquidity position, as TBA contracts typically have lower implied haircuts relative to Agency RMBS pools funded with repo financing. TBA dollar roll transactions may also have a lower implied cost of funds than comparable repo funded transactions (referred to as "dollar roll specialness") offering incremental return potential. However, if it were to become uneconomical to roll our TBA contracts into future months it may be necessary to take physical delivery of the underlying securities and fund those assets with cash or other financing sources, which could reduce our liquidity position.
40
Collateral Requirements and Unencumbered Assets
Amounts available to be borrowed under our repurchase agreements are dependent upon prevailing interest rates, the lender’s "haircut" requirements and collateral value. Each of these elements may fluctuate with changes in interest rates, credit quality and liquidity conditions within the financial markets. To help manage the adverse impact of interest rate changes on our borrowings, we utilize an interest rate risk management strategy involving the use of derivative financial instruments. In particular, we attempt to mitigate the risk of the cost of our short-term funding liabilities increasing at a faster rate than the earnings of our long-term fixed rate assets during a period of rising interest rates.
The collateral requirements, or haircut levels, under our repo agreements are typically determined on an individual transaction basis or by the prevailing requirements established by the FICC for GCF tri-party repo. Consequently, haircut levels and minimum margin requirements can change over time and may increase during periods of elevated market volatility. If the fair value of our collateral declines, our counterparties will typically require that we post additional collateral to re-establish the agreed-upon collateral levels, referred to as "margin calls." Similarly, if the estimated fair value of our investment securities increases, we may request that counterparties release collateral back to us. Our counterparties typically have the sole discretion to determine the value of pledged collateral but are required to act in good faith in making determinations of value. Our agreements generally provide that in the event of a margin call, collateral must be posted on the same business day, subject to notice requirements. As of December 31, 2021, we had met all our margin requirements.
The value of Agency RMBS collateral is impacted by market factors and is reduced by monthly principal pay-downs on the underlying mortgage pools. Fannie Mae and Freddie Mac publish monthly security pay-down factors for their mortgage pools on the fifth day after month-end, but do not remit payment to security holders until generally the 25th day after month-end. Bi-lateral repo counterparties assess margin to account for the reduction in value of Agency collateral when factors are released. The FICC assesses margin on the last day of each month, prior to the factor release date, based on its internally projected pay-down rates (referred to as the "blackout period exposure adjustment" or "blackout margin"). On the factor release date, the blackout margin is released and collateralization requirements are adjusted to actual factor data. Due to the timing difference between associated margin calls and our receipt of principal pay-downs, our liquidity is temporarily reduced each month for principal repayments. We attempt to manage the liquidity risk associated with principal pay-downs by monitoring conditions impacting prepayment rates and through asset selection. As of December 31, 2021, our portfolio largely consisted of lower coupon TBA securities, which are not subject to monthly principal pay-downs, and higher coupon holdings concentrated in high quality, specified Agency RMBS pools, which have a lower risk of prepayment than similar coupon generic Agency RMBS.
Collateral requirements under our derivative agreements are subject to our counterparties' assessment of their maximum risk of loss associated with the derivative instrument measured over a certain period of time, referred to as the initial or minimum margin requirement. We are also subject to daily variation margin requirements based on changes in the value of the derivative instrument and/or collateral pledged. Daily variation margin requirements also entitle us to receive collateral if the value of amounts owed to us under the derivative agreement exceeds the minimum margin requirement. The collateral requirements under our TBA contracts are governed by the Mortgage-Backed Securities Division ("MBSD") of the FICC and, if applicable, by our third-party brokerage agreements, which may establish margin levels in excess of the MBSD. Collateral levels for interest rate derivative agreements are typically governed by the central clearing exchange and the associated futures commission merchants ("FCMs"), which may establish margin levels in excess of the clearing exchange. Collateral levels for interest rate derivative agreements not subject to central clearing are established by the counterparty financial institution.
Haircut levels and minimum margin requirements imposed by our counterparties reduce the amount of our unencumbered assets and limit the amount we can borrow against our investment securities. During fiscal year 2021, haircuts remained stable. As of December 31, 2021, the weighted average haircut on our repurchase agreements was approximately 3.8% of the value of our collateral, compared to 4.6% as of December 31, 2020.
To mitigate the risk of margins calls, we seek to maintain excess liquidity by holding unencumbered liquid assets that can be used to satisfy collateral requirements, collateralize additional borrowings or sold for cash. As of December 31, 2021, our unencumbered assets totaled 67% of our tangible net equity, compared to 60% as of December 31, 2020. The majority of our liquidity is held at AGNC, but we also maintain capital and excess liquidity at Bethesda Securities to meet regulatory standards, satisfy counterparty and clearing organization expectations, and for risk management purposes. As of December 31, 2021, we had cash and unencumbered Agency RMBS and U.S. Treasury securities totaling $4.9 billion, or 50% of our tangible equity, which excludes unencumbered CRT and non-Agency securities and assets held at Bethesda Securities, compared to $5.4 billion and 51%, respectively, as of December 31, 2020.
41
Counterparty Risk
Collateral requirements imposed by counterparties subject us to the risk that the counterparty does not return pledged assets to us as and when required. We attempt to manage this risk by monitoring our collateral positions and limiting our counterparties to registered clearinghouses and major financial institutions with acceptable credit ratings. We also diversify our funding across multiple counterparties and by region.
As of December 31, 2021, our maximum amount at risk (or the excess/shortfall of the value of collateral pledged/received over our repurchase agreement liabilities/reverse repurchase agreement receivables) with any of our repurchase agreement counterparties, excluding the FICC, was approximately 2% of our tangible stockholders' equity, with our top five repo counterparties, excluding the FICC, representing less than 5% of our tangible stockholders' equity. As of December 31, 2021, approximately 7% of our tangible stockholder's equity was at risk with the FICC. Excluding central clearing exchanges, as of December 31, 2021, our amount at risk with any counterparty to our derivative agreements was less than 1% of our stockholders' equity.
Asset Sales
Agency RMBS securities are among the most liquid fixed income securities, and the TBA market is the second most liquid market (after the U.S. Treasury market). The vitality of these markets enables us to sell assets under most market conditions to generate liquidity through direct sales or delivery into TBA contracts, subject to "good delivery" provisions promulgated by the Securities Industry and Financial Markets Association ("SIFMA"). Under certain market conditions, however, we may be unable to realize the full "pay-up" value of our specified pool securities, or the incremental value in excess of equivalent coupon generic Agency RMBS. We attempt to manage this risk by maintaining at least a minimum level of securities that trade at or near TBA values that in our estimation enhances our portfolio liquidity across a wide range of market conditions.
Capital Markets
The equity capital markets serve as a source of capital to grow our business and to meet potential liquidity needs of our business. The availability of equity capital is dependent on market conditions and investor demand for our common and preferred stock. We will typically not issue common stock when the price of our common stock trades below our tangible net book value or issue preferred equity when its cost exceeds acceptable hurdle rates of return on our equity. There can be no assurance that we will be able to raise additional equity capital at any particular time or on any particular terms. Furthermore, when the trading price of our common stock is less than our estimate of our current tangible net book value per common share, among other conditions, we may repurchase shares of our common stock. Please refer to Note 9 of our Consolidated Financial Statements in this Form 10-K for further details regarding our recent equity capital transactions.
FORWARD-LOOKING STATEMENTS
The statements contained in this Annual Report that are not historical facts, including estimates, projections, beliefs, expectations concerning conditions, events, or the outlook for our business, strategy, performance, operations or the markets or industries in which we operate, are forward-looking statements within the meaning of the Private Securities Litigation Reform Act. Forward-looking statements are typically identified by words such as “believe,” “plan,” “expect,” “anticipate,” “see,” “intend,” “outlook,” “potential,” “forecast,” “estimate,” “will,” “could,” “should,” “likely” and other similar, correlative or comparable words and expressions.
Forward looking statements are based on management’s assumptions, projections and beliefs as of the date of this Annual Report, but they involve a number of risks and uncertainties. Actual results may differ materially from those anticipated in forward-looking statements, as well as from historical performance. Factors that could cause actual results to vary from our forward-looking statements include, but are not limited to, the following:
•changes in U.S. monetary policy or interest rates, including actions taken by the Fed to normalize monetary policy, to reduce its purchases of Agency RMBS and to address the size of its U.S. Treasury and Agency RMBS bond portfolio;
•fluctuations in the yield curve;
•fluctuations in mortgage prepayment rates on the loans underlying our Agency RMBS;
•the availability and terms of financing;
•changes in the market value of our assets, including from changes in net interest spreads, and changes in market liquidity or depth;
•the effectiveness of our risk mitigation strategies;
•conditions in the market for Agency RMBS and other mortgage securities;
42
•the impact of the COVID-19 pandemic and of measures taken in response to the COVID-19 pandemic by various governmental authorities, businesses and other third parties;
•actions by the federal, state, or local governments to stabilize the economy, the housing sector or financial markets;
•legislative or regulatory changes that affect our status as a REIT, our exemption from the Investment Company Act of 1940 or the mortgage markets in which we participate; and
•other risks discussed under the heading “Risk Factors” herein and in our Annual Report on Form 10-K.
Forward-looking statements speak only as of the date made, and we do not assume any duty and do not undertake to update forward-looking statements. A further discussion of risks and uncertainties that could cause actual results to differ from any of our forward-looking statements is included in this document under Item 1A. Risk Factors. We caution readers not to place undue reliance on our forward-looking statements.