grepcent public filings, reorganized for comparison

AGNC Investment Corp. (AGNC) FY 2023 MD&A

Verbatim Item 7 Management's Discussion and Analysis from AGNC Investment Corp.'s 10-K for fiscal year 2023. Filing date: 2024-02-22. Report date: 2023-12-31. Accession: 0001423689-24-000005.

This page reproduces the company's own Item 7 MD&A text from the linked SEC filing. It is filer text, not grepcent analysis, scoring, or investment advice.

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Published MD&A gate trimmed front/tail over-capture. Confidence: high.

Company profile: AGNC · All MD&A years: index · Previous year: FY 2022 · Next year: FY 2024

Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations

Management's Discussion and Analysis of Financial Condition and Results of Operations ("MD&A") is designed to provide a reader of AGNC Investment Corp.'s consolidated financial statements with a narrative from the perspective of management and should be read in conjunction with the consolidated financial statements and accompanying notes included in this Annual Report on Form 10-K. Our MD&A is presented in the following sections:

•Executive Overview

•Financial Condition

•Summary of Critical Accounting Estimates

•Results of Operations

•Liquidity and Capital Resources

•Off-Balance Sheet Arrangements

•Forward-Looking Statements

EXECUTIVE OVERVIEW

We are a leading provider of private capital to the U.S. housing market, enhancing liquidity in the residential real estate mortgage markets and, in turn, facilitating home ownership in the U.S. We invest primarily in Agency RMBS on a leveraged basis. These investments consist of residential mortgage pass-through securities and collateralized mortgage obligations for which the principal and interest payments are guaranteed by a U.S. Government-sponsored enterprise, such as Fannie Mae and Freddie Mac, or by a U.S. Government agency, such as Ginnie Mae. We may also invest in other assets related to the housing, mortgage or real estate markets that are not guaranteed by a GSE or U.S. Government agency.

We are internally managed with the principal objective of generating favorable long-term stockholder returns with a substantial yield component. We generate income from the interest earned on our investments, net of associated borrowing and hedging costs, and net realized gains and losses on our investment and hedging activities. We fund our investments primarily through collateralized borrowings structured as repurchase agreements. We operate in a manner to qualify to be taxed as a REIT under the Internal Revenue Code.

We employ an active management strategy that is dynamic and responsive to evolving market conditions. The composition of our portfolio and our investment, funding, and hedging strategies are tailored to reflect our analysis of market conditions and the relative values of available options. Market conditions are influenced by a variety of factors, including interest rates, prepayment expectations, liquidity, housing prices, unemployment rates, general economic conditions, government participation in the mortgage market, regulations and relative returns on other assets.

Trends and Recent Market Impacts

The Federal Reserve continued its unprecedented dual-track approach to monetary policy tightening in 2023. Since the beginning of this cycle in 2022, the Federal Reserve has raised the Federal Funds rate by 525 basis points and reduced its balance sheet by $1.3 trillion. This aggressive Federal Reserve campaign and a number of other macroeconomic and geopolitical factors, including persistent inflation, regional bank failures and fears of broader financial contagion, political uncertainty regarding the U.S. debt ceiling and gross supply of U.S. Treasury securities, and significant global geopolitical events, led to sharply higher interest rate and Agency RMBS spread volatility throughout the year. While a number of the risks related to these factors remain and will continue to influence Agency RMBS performance going forward, market uncertainty about many of them has declined considerably from peak levels experienced during the year.

The 10-year U.S. Treasury increased 170 basis points from the April 2023 low of 3.3% to nearly 5.0% in mid-October before declining 110 basis points to 3.9% at year end, ending the year unchanged. The current coupon Agency RMBS spread to a blend of 5- and 10-year Treasuries began the year at 145 basis points and reached 190 basis points in May and again in October, approximating levels that Agency RMBS spreads had previously reached since 2000 only during extreme financial market dislocations - the Great Financial Crisis and the peak of the Covid pandemic - before declining to 139 basis points at year end.

Challenging fixed income environments underscore the importance of active portfolio management and prioritization of risk management. To that end, AGNC maintained a large interest rate hedge position, averaging over 115% of our repo funding and TBA position for 2023 and 2022, and a reduced leverage profile, averaging 7.4x and 7.8x of our tangible stockholders' equity for 2023 and 2022, respectively. In addition, our liquidity as a percentage of our stockholders' equity remained within normal operating levels despite the difficult environment, with unencumbered cash and Agency RMBS growing to $5.1 billion, or 66% of our tangible stockholders' equity, as of the end of 2023, up from $4.3 billion, or 59% of tangible stockholders’

25

equity, the previous year-end. To capitalize on higher asset yields and wider spreads, in 2023, we continued to shift our asset portfolio away from TBA and lower coupon holdings toward a greater share of higher coupon, high-quality specified pools. As a result, the weighted average coupon on our fixed-rate Agency RMBS and TBA securities increased to 4.83% as of December 31, 2023 from 4.13% as of the previous year-end. Additionally, we opportunistically issued $1.1 billion and $0.5 billion in 2023 and 2022, respectively, of accretive common equity through our At-the-Market offering program to capitalize on our material price to book premium.

AGNC earned total comprehensive income of $0.30 per diluted common share for fiscal year 2023, versus a loss of $4.22 in fiscal year 2022. Our total economic return on tangible common equity was 3.0% for 2023, comprised of $1.44 dividends declared per common share and a $1.14 decline in tangible net book value per common share, compared to a loss of 28.4% for 2022. Net spread and dollar roll income (a non-GAAP measure) per diluted common share totaled $2.61 for fiscal year 2023, compared to $3.11 for 2022, as higher asset yields and our pay-fixed / receive-variable interest rate swap portfolio largely offset rising repo funding costs and declining TBA dollar roll income during the year.

As a levered investor in Agency RMBS, AGNC's performance is primarily driven by changes in Agency RMBS spreads to benchmark interest rates and interest rate volatility. Looking ahead, although risk measures for volatility remain elevated by historical standards, we believe a more favorable investment environment for Agency RMBS is emerging, supported by three key developments. First, the Fed adopted a more neutral monetary policy stance in the fourth quarter and indicated that multiple rate cuts are possible in 2024 if inflation continues to improve as expected. Second, many of the factors that drove the high levels of interest rate volatility in 2023 have now largely subsided, which should, in turn, enhance the attractiveness of Agency RMBS and reduce the cost of our interest rate risk management activities. Third, Agency RMBS spreads appear to have settled into a new trading range, providing us additional confidence in our view that the secular spread widening associated with the Federal Reserve’s reduced presence in the Agency RMBS market has reached its conclusion. Importantly, the higher end of this recent trading range has held on several repeated occasions, as the nearly 2.0% yield benefit for Agency RMBS relative to Treasury securities at these wide spread levels led to strong incremental demand for Agency RMBS. These developments collectively position Agency RMBS as an attractive investment option, both on an absolute and relative basis, in our view, and form the basis for our positive investment outlook.

For information regarding non-GAAP financial measures, including reconciliations to the most comparable GAAP measure please refer to Results of Operations included in this MD&A below. For information regarding the sensitivity of our tangible net book value per common share to changes in interest rates and mortgage spreads, please refer to Item 7A. Quantitative and Qualitative Disclosures about Market Risk in this form 10-K.

26

Market Information

The following table summarizes benchmark interest rates and prices of generic fixed rate Agency RMBS as of each date presented below:

Interest Rate/Security Price 1Dec. 31, 2022Mar. 31, 2023June 30, 2023Sept. 30, 2023Dec. 31, 2023Dec. 31, 2023vsDec. 31, 2022
Target Federal Funds Rate:
Target Federal Funds Rate - Upper Band4.50%5.00%5.25%5.50%5.50%+100bps
SOFR:
SOFR Rate4.30%4.87%5.09%5.31%5.38%+108bps
SOFR Interest Rate Swap Rate:
2-Year Swap4.45%4.06%4.82%4.97%4.07%-38bps
5-Year Swap3.75%3.34%3.94%4.38%3.53%-22bps
10-Year Swap3.56%3.17%3.58%4.27%3.47%-9bps
30-Year Swap3.21%2.93%3.20%4.01%3.32%+11bps
U.S. Treasury Security Rate:
2-Year U.S. Treasury4.43%4.03%4.90%5.05%4.25%-18bps
5-Year U.S. Treasury4.01%3.58%4.16%4.61%3.85%-16bps
10-Year U.S. Treasury3.88%3.47%3.84%4.57%3.88%bps
30-Year U.S. Treasury3.97%3.65%3.86%4.70%4.03%+6bps
30-Year Fixed Rate Agency Price:
2.5%$84.96$86.16$84.77$79.39$85.24+$0.28
3.0%$88.02$89.63$88.01$82.75$88.58+$0.56
3.5%$91.10$92.82$91.11$86.02$91.86+$0.76
4.0%$94.03$95.59$93.84$89.09$94.69+$0.66
4.5%$96.59$97.92$96.14$91.85$97.04+$0.45
5.0%$98.80$99.69$98.00$94.39$99.04+$0.24
5.5%$100.47$101.00$99.55$96.68$100.56+$0.09
6.0%$101.69$102.08$100.88$98.74$101.63-$0.06
6.5%$102.57$103.23$102.12$100.52$102.51-$0.06
15-Year Fixed Rate Agency Price:
1.5%$86.84$87.95$86.30$83.27$86.86+$0.02
2.0%$89.28$90.36$88.61$85.81$89.47+$0.19
2.5%$91.80$92.83$90.98$88.21$92.14+$0.34
3.0%$93.85$94.83$93.32$90.54$94.30+$0.45
3.5%$95.93$96.68$95.14$92.52$96.39+$0.46
4.0%$97.75$98.41$96.59$94.42$98.10+$0.35

________________________________

1.Price information is for generic instruments only and is not reflective of our specific portfolio holdings. Price information is as of 3:00 p.m. (EST) on such date and can vary by source. Price information is sourced from Barclays. Interest rate information is sourced from Bloomberg.

27

The following table summarizes mortgage and credit spreads as of each date presented below:

Mortgage Rate/Credit SpreadDec. 31, 2022Mar. 31, 2023June 30, 2023Sept. 30, 2023Dec. 31, 2023Dec. 31, 2023vsDec. 31, 2022
Mortgage Rate: 1
30-Year Agency Current Coupon Yield to 5-Year U.S. Treasury Spread138147147175140+2
30-Year Agency Current Coupon Yield to 10-Year U.S. Treasury Spread151158179179137-14
30-Year Agency Current Coupon Yield to 5/10-Year U.S. Treasury Spread145152163177139-6
30-Year Agency Current Coupon Yield5.39%5.05%5.63%6.36%5.25%-14bps
30-Year Mortgage Rate6.52%6.40%6.78%7.41%6.56%+4bps
Credit Spread (in bps): 2
CRT M2514423360252206-308
CMBS AAA125171151137118-7
CDX IG8276667456-26

________________________________

1.30-Year Current Coupon Yield represents yield on new production Agency RMBS. 30-Year Current Coupon Yields are sourced from Bloomberg and 30-Year Mortgage Rates are sourced from Clear Blue.

2.CRT and CDX spreads sourced from JP Morgan. CMBS spreads are the average of spreads sourced from Bank of America, JP Morgan and Wells Fargo.

28

FINANCIAL CONDITION

As of December 31, 2023 and 2022, our investment portfolio totaled $60.2 billion and $59.5 billion, respectively, consisting of: $54.8 billion and $40.9 billion investment securities, at fair value, respectively; $5.4 billion and $18.6 billion net TBA securities, at fair value, respectively; and other mortgage credit investments of $44 million and $25 million, respectively, which we account for under the equity method of accounting. The following table is a summary of our investment securities as of December 31, 2023 and 2022 (dollars in millions):

December 31, 2023December 31, 2022
Investment Securities (Includes TBAs) 1Amortized CostFair ValueAverage Coupon%Amortized CostFair ValueAverage Coupon%
Fixed rate Agency RMBS and TBA securities:
≤ 15-year:
≤ 15-year RMBS$759$7183.25%1%$1,718$1,5973.25%3%
15-year TBA securities89915.00%%%%
Total ≤ 15-year8488093.44%1%1,7181,5973.25%3%
20-year RMBS8727682.82%1%1,6011,3652.51%2%
30-year:
30-year RMBS53,65851,6754.82%86%39,72736,2073.89%61%
30-year TBA securities, net 25,1995,2635.50%9%18,40718,5744.84%31%
Total 30-year58,85756,9384.88%95%58,13454,7814.20%92%
Total fixed rate Agency RMBS and TBA securities60,57758,5154.83%97%61,45357,7434.13%97%
Adjustable rate Agency RMBS2932904.67%%1261223.72%%
Multifamily1611624.47%%%%
CMO Agency RMBS:
CMO1271203.28%%1361293.20%%
Interest-only strips40351.77%%46412.15%%
Principal-only strips2726%%3129%%
Total CMO Agency RMBS1941812.03%%2131992.25%1%
Total Agency RMBS and TBA securities61,22559,1484.80%98%61,79258,0644.12%98%
Non-Agency RMBS 143345.10%%111904.52%%
CMBS3032737.27%%6055676.06%1%
CRT68272310.45%1%7797578.48%1%
Total investment securities$62,253$60,1784.88%100%$63,287$59,4784.18%100%

________________________________

1.Table excludes other mortgage credit investments of $44 million and $25 million as of December 31, 2023 and 2022, respectively.

2.TBA securities are presented net of long and short positions. For further details of our TBA securities refer to Note 5 of our Consolidated Financial Statements in this Form 10-K

TBA securities are recorded as derivative instruments in our accompanying consolidated financial statements, and our TBA dollar roll transactions represent a form of off-balance sheet financing. As of December 31, 2023 and 2022, our TBA securities had a net carrying value of $66 million and $167 million, respectively, reported in derivative assets/(liabilities) on our accompanying consolidated balance sheets. The net carrying value represents the difference between the fair value of the underlying security in the TBA contract and the price to be paid or received for the underlying security.

As of December 31, 2023 and 2022, the weighted average yield on our investment securities (excluding TBA and forward settling securities) was 4.41% and 3.37%, respectively.

29

The following tables summarize certain characteristics of our fixed rate Agency RMBS portfolio, inclusive of TBA securities, as of December 31, 2023 and 2022 (dollars in millions):

December 31, 2023
Includes Net TBA PositionExcludes Net TBA Position
Fixed Rate Agency RMBS and TBA SecuritiesPar ValueAmortized CostFair ValueSpecified Pool % 1Weighted Average CouponAmortized Cost BasisWeighted AverageProjected CPR 2
Yield 2Age (Months)
Fixed rate
≤ 15-year:
≤ 2.5%585954100%2.16%101.7%1.77%6510%
3.0%44245042399%3.00%101.5%2.54%7110%
3.5%141413100%3.50%101.5%2.60%12614%
4.0%22923522795%4.00%102.8%2.98%7013%
4.5%11199%4.50%101.7%2.70%15421%
5.0%908991—%5.00%100.9%2.54%16841%
Total ≤ 15-year83484880987%3.44%101.9%2.62%7111%
20-year:
≤ 2.0%219225188—%2.00%102.6%1.58%375%
2.5%337352301—%2.50%104.7%1.72%426%
3.0%27282597%3.00%103.6%2.28%538%
3.5%11711911379%3.50%101.7%2.96%12510%
≥ 4.0%14214814196%4.26%104.3%3.14%8311%
Total 20-year:84287276832%2.82%103.6%2.11%597%
30-year:
≤ 3.0%3,8163,8613,26355%2.43%101.0%2.28%346%
3.5%5,5805,8115,23086%3.50%104.1%2.84%977%
4.0%6,5866,9606,35892%4.00%105.7%3.08%808%
4.5%6,5426,7636,42664%4.50%103.9%3.83%468%
5.0%9,6969,7199,65739%5.00%100.5%4.91%149%
5.5%12,35212,39112,48625%5.50%100.6%5.39%1012%
6.0%9,3059,3849,50722%6.00%101.0%5.71%719%
≥ 6.5%3,8893,9684,01129%6.50%102.3%5.78%621%
Total 30-year57,76658,85756,93846%4.88%102.2%4.41%3511%
Total fixed rate$59,442$60,577$58,51547%4.83%102.2%4.34%3511%

________________________________

1.Specified pools include pools backed by lower balance loans with original loan balances of up to $200K, HARP pools (defined as pools that were issued between May 2009 and December 2018 and backed by 100% refinance loans with original LTVs ≥ 80%), and pools backed by loans 100% originated in New York and Puerto Rico. As of December 31, 2023, lower balance specified pools had a weighted average original loan balance of $132,000 and $153,000 for 15-year and 30-year securities, respectively, and HARP pools had a weighted average original LTV of 128% and 141% for 15-year and 30-year securities, respectively.

2.Portfolio yield incorporates a projected life CPR based on forward rate assumptions as of December 31, 2023.

30

December 31, 2022
Includes Net TBA PositionExcludes Net TBA Position
Fixed Rate Agency RMBS and TBA SecuritiesPar ValueAmortized CostFair ValueSpecified Pool % 1Weighted Average CouponAmortized Cost BasisWeighted AverageProjected CPR 2
Yield 2Age (Months)
Fixed rate
≤ 15-year:
≤ 2.0%$46$47$41100%2.00%103.1%1.35%257%
2.5%261275240100%2.50%105.6%1.29%378%
3.0%53154050499%3.00%101.6%2.54%6010%
3.5%490501473100%3.50%102.2%2.83%5712%
4.0%34235233693%4.00%103.2%2.96%6013%
≥ 4.5%33397%4.55%102.8%2.65%14417%
Total ≤ 15-year1,6731,7181,59798%3.25%102.7%2.47%5511%
20-year:
≤ 2.0%846872721—%2.00%103.1%1.54%275%
2.5%367385322—%2.50%105.0%1.73%305%
3.0%30312897%3.00%103.8%2.28%418%
3.5%13713913181%3.50%101.9%2.96%11310%
≥ 4.0%16617416396%4.27%104.5%3.12%7211%
Total 20-year:1,5461,6011,36521%2.51%103.6%1.89%406%
30-year:
≤ 3.0%9,5369,4638,11235%2.45%101.9%2.16%216%
3.5%7,6697,9277,13382%3.50%104.0%2.84%837%
4.0%8,5879,0128,24383%4.00%105.8%3.08%688%
4.5%11,66311,85011,36452%4.50%103.5%3.94%287%
5.0%11,76211,67411,64119%5.00%101.7%4.71%87%
5.5%7,5897,5587,63512%5.50%102.0%5.15%69%
6.0%53254354750%6.00%103.8%5.22%612%
≥ 6.5%10310710621%6.50%104.3%5.32%918%
Total 30-year57,44158,13454,78146%4.20%103.5%3.33%427%
Total fixed rate$60,660$61,453$57,74346%4.13%103.5%3.25%437%

________________________________

1.See Note 1 of preceding table for specified pool composition. As of December 31, 2022, lower balance specified pools had a weighted average original loan balance of $123,000 and $140,000 for 15-year and 30-year securities, respectively, and HARP pools had a weighted average original LTV of 128% and 138% for 15-year and 30-year securities, respectively.

2.Portfolio yield incorporates a projected life CPR based on forward rate assumptions as of December 31, 2022.

For additional details regarding our CRT and non-Agency securities, including credit ratings, as of December 31, 2023 and 2022, please refer to Note 3 of our Consolidated Financial Statements included under Item 8 of this Form 10-K.

SUMMARY OF CRITICAL ACCOUNTING ESTIMATES

Our critical accounting estimates involve estimates that require management to make judgments that are subjective in nature. We rely on our experience and analysis of historical and current market data to arrive at what we believe to be reasonable estimates. Under different conditions, we could report materially different amounts based on such estimates. For additional information regarding our significant accounting policies please refer to Note 2 of our Consolidated Financial Statements included under Item 8 of this Form 10-K.

Interest Income

The effective yield on our Agency RMBS and non-Agency securities of high credit quality is highly impacted by our estimate of future prepayments. We accrue interest income based on the outstanding principal amount and contractual terms of these securities, and we amortize or accrete premiums and discounts associated with our purchase of these securities into interest income over their projected lives, incorporating scheduled contractual payments and estimated prepayments, using the effective interest method. The weighted average cost basis of our securities as of December 31, 2023 was 102.2% of par value; therefore, changes in our actual or projected prepayments can significantly alter the effective yield on our assets.

31

Future prepayment rates are difficult to predict, and we rely on a third-party service provider and our experience and analysis of historical and current market data to arrive at what we believe to be reasonable estimates. Our third-party service provider estimates prepayment rates over the remaining life of our securities using models that incorporate the forward yield curve, current mortgage rates, mortgage rates on the outstanding loans, age and size of the outstanding loans, loan-to-value ratios, interest rate volatility and other factors. We review the estimated prepayment rates for reasonableness, giving consideration to historical prepayment rates, current market conditions and other factors we believe are likely to impact the rate of prepayments on our portfolio, and based on our judgment we may adjust the third-party estimates.

We review our actual and anticipated prepayment experience on at least a quarterly basis, and effective yields are recalculated when differences arise between (i) our previous prepayment estimates and (ii) actual prepayments to date and current estimates of future prepayments. If the actual and estimated future prepayment experience differs from our prior estimate of prepayments, we are required to record an adjustment in the current period to the amortization or accretion of premiums and discounts for the cumulative difference in the effective yield from inception through the reporting date. We commonly refer to this adjustment as "catch-up" premium amortization cost/benefit.

The most significant factor impacting prepayment rates on our securities is changes to long-term interest rates. Prepayment rates generally increase when interest rates fall and decrease when interest rates rise. Item 7A. Quantitative and Qualitative Disclosures About Market Risk in this Form 10-K includes the estimated weighted average projected CPR of our investments and the corresponding weighted average yield on our investments should interest rates instantaneously go up or down by 25, 50, and 75 basis points. However, there are a variety of other factors that may impact the rate of prepayments on our securities. Consequently, our actual experience and future estimates of prepayments could differ materially from our estimates.

At the time we purchase CRT and non-Agency securities that are not of high credit quality, we determine an effective interest rate based on our estimate of the timing and amount of cash flows and our cost basis. On at least a quarterly basis, we review the estimated cash flows and make appropriate adjustments based on input and analysis received from external sources, internal models, our judgment about interest rates, prepayment rates, including collateral call provisions, timing and amount of estimated credit losses, and other factors. Any resulting changes in effective yield are recognized prospectively based on the current amortized cost of the investment as adjusted for credit impairment, if any.

RESULTS OF OPERATIONS

Non-GAAP Financial Measures

In addition to the results presented in accordance with GAAP, our results of operations discussed below include certain non-GAAP financial information, including "economic interest income," "economic interest expense," and "net spread and dollar roll income available to common stockholders"1 and the related per common share measures and certain financial metrics derived from such non-GAAP information.

"Economic interest income" is measured as interest income (GAAP measure), adjusted to (i) exclude retrospective "catch-up" adjustments to premium amortization cost associated with changes in projected CPR estimates and (ii) include TBA dollar roll implied interest income. "Economic interest expense" is measured as interest expense (GAAP measure) adjusted to include TBA dollar roll implied interest expense/benefit and interest rate swap periodic cost/income. "Net spread and dollar roll income available to common stockholders" is measured as comprehensive income (loss) available (attributable) to common stockholders (GAAP measure) adjusted to: (i) exclude gains/losses on investment securities recognized through net income and other comprehensive income and gains/losses on derivative instruments and other securities (GAAP measures); (ii) exclude retrospective "catch-up" adjustments to premium amortization cost associated with changes in projected CPR estimates; and (iii) include interest rate swap periodic income/cost, TBA dollar roll income and other interest income/expense. As defined "Net spread and dollar roll income available to common stockholders" includes (i) the components of "economic interest income" and "economic interest expense", plus (ii) other interest income/expense, and less (iii) total operating expenses and dividends on preferred stock (GAAP measures).

By providing such measures, in addition to the related GAAP measures, we believe we give greater transparency into the information used by our management in its financial and operational decision-making. We also believe it is important for users of our financial information to consider information related to our current financial performance without the effects of certain measures and one-time events that are not necessarily indicative of our current investment portfolio performance and operations.

Specifically, in the case "net spread and dollar roll income available to common stockholders" and components of such measure, "economic interest income" and "economic interest expense," we believe the inclusion of TBA dollar roll income is meaningful as TBAs, which are accounted for under GAAP as derivative instruments with gains and losses recognized in other

32

gain (loss) in our consolidated statement of comprehensive income, are economically equivalent to holding and financing generic Agency RMBS using short-term repurchase agreements. Similarly, we believe that the inclusion of periodic interest rate swap settlements is meaningful as interest rate swaps are the primary instrument we use to economically hedge against fluctuations in our borrowing costs and it is more indicative of our total cost of funds than interest expense alone. Additionally, we believe the exclusion of "catch-up" premium amortization adjustments is meaningful as it excludes the cumulative effect from prior reporting periods due to current changes in future prepayment expectations and, therefore, exclusion of such adjustments is more indicative of the current earnings potential of our investment portfolio.

However, because such measures are incomplete measures of our financial performance and involve differences from results computed in accordance with GAAP, they should be considered as supplementary to, and not as a substitute for, results computed in accordance with GAAP. In addition, because not all companies use identical calculations, our presentation of such non-GAAP measures may not be comparable to other similarly titled measures of other companies.

________________________________

1."Net spread and dollar roll income available to common stockholders" was previously referred to as "net spread and dollar roll income, excluding 'catch-up' premium amortization, available to common stockholders". "Net spread and dollar roll income available to common stockholders" continues to exclude "catch-up" premium amortization.

Selected Financial Data

The following selected financial data is derived from our annual financial statements for the three years ended December 31, 2023. The selected financial data should be read in conjunction with the more detailed information contained in Item 8. Financial Statements and in this Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations (in millions, except per share amounts):

December 31,
Balance Sheet Data202320222021
Investment securities, at fair value of $54,824, $40,904 and $54,421, respectively, and other mortgage credit investments$54,868$40,929$54,421
Total assets$71,596$51,748$68,149
Repurchase agreements and other debt$50,506$36,357$47,507
Total liabilities$63,339$43,878$57,858
Total stockholders' equity$8,257$7,870$10,291
Net book value per common share 1$9.46$10.76$16.76
Tangible net book value per common share 2$8.70$9.84$15.75

33

Fiscal Year
Statement of Comprehensive Income Data202320222021
Interest income$2,041$1,590$1,361
Interest expense2,28762575
Net interest income(246)9651,286
Other gain (loss), net497(2,081)(449)
Operating expenses967488
Net income (loss)155(1,190)749
Dividends on preferred stock123105100
Net income (loss) available (attributable) to common stockholders$32$(1,295)$649
Net income (loss)$155$(1,190)$749
Other comprehensive income (loss), net155(973)(418)
Comprehensive income (loss)310(2,163)331
Dividends on preferred stock123105100
Comprehensive income (loss) available (attributable) to common stockholders$187$(2,268)$231
Weighted average number of common shares outstanding - basic618.4537.0528.1
Weighted average number of common shares outstanding - diluted619.6537.0530.0
Net income (loss) per common share - basic$0.05$(2.41)$1.23
Net income (loss) per common share - diluted$0.05$(2.41)$1.22
Comprehensive income (loss) per common share - basic$0.30$(4.22)$0.44
Comprehensive income (loss) per common share - diluted$0.30$(4.22)$0.44
Dividends declared per common share$1.44$1.44$1.44
Fiscal Year
Other Data (Unaudited) *202320222021
Average investment securities - at par$50,878$47,761$53,057
Average investment securities - at cost$52,262$49,195$54,869
Net TBA portfolio - at par (as of period end) 3$5,331$19,050$27,123
Net TBA portfolio - at cost (as of period end) 3$5,288$18,407$27,622
Net TBA portfolio - at market value (as of period end) 3$5,354$18,574$27,578
Net TBA portfolio - at carrying value (as of period end) 3,4$66$167$(44)
Average net TBA dollar roll position - at cost$10,000$20,631$29,851
Average total assets - at fair value$63,409$61,028$72,908
Average repurchase agreements and other debt outstanding 5$44,027$41,363$49,923
Average stockholders' equity 6$7,817$8,475$10,885
Average tangible net book value "at risk" leverage 77.4:17.8:17.7:1
Tangible net book value "at risk" leverage (as of period end) 87.0:17.4:17.7:1
Economic return on tangible common equity 93.0%(28.4)%2.9%
Expenses % of average total assets0.15%0.12%0.12%
Expenses % of average assets, including average net TBA position0.13%0.09%0.09%
Expenses % of average stockholders' equity1.23%0.87%0.81%

________________________________

* Except as noted below, average numbers for each period are weighted based on days on our books and records.

1.Net book value per common share is calculated as total stockholders' equity, less preferred stock liquidation preference, divided by number of common shares outstanding as of period end.

2.Tangible net book value per common share excludes goodwill.

3.Includes net TBA dollar roll position and, if applicable, forward settling securities.

4.The carrying value of our net TBA position represents the difference between the market value and the cost basis of the TBA contract as of period-end and is reported in derivative assets/(liabilities), at fair value on our accompanying consolidated balances sheets.

5.Amount represents the daily weighted average repurchase agreements outstanding for the period used to fund our investment securities and other debt. Amount excludes U.S. Treasury repurchase agreements and TBA contracts. Other debt includes debt of consolidated VIEs.

34

6.Average stockholders' equity calculated as average month-ended stockholders' equity during the period.

7.Average tangible net book value "at risk" leverage is calculated by dividing the sum of daily weighted average repurchase agreements used to fund our investment securities, other debt, and TBA and forward settling securities (at cost) (collectively "mortgage borrowings") outstanding for the period by the sum of average stockholders' equity adjusted to exclude goodwill for the period. Leverage excludes U.S. Treasury repurchase agreements.

8.Tangible net book value "at risk" leverage as of period end is calculated by dividing the sum of mortgage borrowings outstanding and receivable/payable for unsettled investment securities as of period end by the sum of total stockholders' equity adjusted to exclude goodwill as of period end. Leverage excludes U.S. Treasury repurchase agreements.

9.Economic return on tangible common equity represents the sum of the change in tangible net book value per common share and dividends declared per share of common stock during the period over beginning tangible net book value per common share.

Economic Interest Income and Asset Yields

The following table summarizes our economic interest income (a non-GAAP measure) for fiscal years 2023, 2022 and 2021, which includes the combination of interest income (a GAAP measure) on our holdings reported as investment securities on our consolidated balance sheets, adjusted to exclude estimated "catch-up" premium amortization adjustments for the cumulative effect from prior reporting periods due to changes in our CPR forecast, and implied interest income on our TBA securities (dollars in millions):

Fiscal Year
202320222021
AmountYieldAmountYieldAmountYield
Interest income:
Cash/coupon interest income$2,2424.41%$1,6033.36%$1,7303.26%
Net premium amortization benefit (cost)(201)(0.50)%(13)(0.13)%(369)(0.78)%
Interest income (GAAP measure)2,0413.91%1,5903.23%1,3612.48%
Estimated "catch-up" premium amortization cost (benefit) due to change in CPR forecast(5)(0.01)%(238)(0.48)%(96)(0.17)%
Interest income, excluding "catch-up" premium amortization2,0363.90%1,3522.75%1,2652.31%
TBA dollar roll income - implied interest income 1,25245.24%7463.60%5281.77%
Economic interest income, excluding "catch-up" amortization (non-GAAP measure) 3$2,5604.11%$2,0983.00%$1,7932.12%
Weighted average actual portfolio CPR for investment securities held during the period6.3%11.1%23.1%
Weighted average projected CPR for the remaining life of investment securities held as of period end11.4%7.4%10.9%
30-year fixed rate mortgage rate as of period end 46.56%6.52%3.27%
10-year U.S. Treasury rate as of period end 43.88%3.88%1.51%

________________________________

1.Reported in gain (loss) on derivatives instruments and other securities, net in the accompanying consolidated statements of operations.

2.Implied interest income from TBA dollar roll transactions is computed as the sum of (i) TBA dollar roll income and (ii) estimated TBA implied funding cost (see Economic Interest Expense and Aggregate Cost of Funds below). TBA dollar roll income represents the price differential, or "price drop," between the TBA price for current month settlement versus the TBA price for forward month settlement and is the economic equivalent to interest income on the underlying Agency securities, less an implied funding cost, over the forward settlement period. Amount is net of TBAs used for hedging purposes. Amount excludes TBA mark-to-market adjustments.

3.The combined asset yield is calculated on a weighted average basis based on our average investment and TBA balances outstanding during the period and their respective yields.

4.30-year fixed rate mortgage rates are sourced from Optimal Blue. 10-year U.S. Treasury rates are sourced from Bloomberg.

The principal elements impacting our economic interest income are the average size of our investment portfolio and the average yield on our securities. The following table includes a summary of the estimated impact of each of these elements on our economic interest income for fiscal years 2023 and 2022 compared to the prior year period (in millions):

35

Impact of Changes in the Principal Elements Impacting Economic Interest Income
Due to Change in Average
Fiscal Year 2023 vs 2022Total Increase / (Decrease)Portfolio SizeAsset Yield
Interest Income (GAAP measure)$451$99$352
Estimated "catch-up" premium amortization due to change in CPR forecast233233
Interest income, excluding "catch-up" premium amortization68499585
TBA dollar roll income - implied interest income(222)(384)162
Economic interest income, excluding "catch-up" amortization (non-GAAP measure)$462$(285)$747
Due to Change in Average
Fiscal Year 2022 vs 2021Total Increase / (Decrease)Portfolio SizeAsset Yield
Interest Income (GAAP measure)$229$(141)$370
Estimated "catch-up" premium amortization due to change in CPR forecast(142)(142)
Interest income, excluding "catch-up" premium amortization87(141)228
TBA dollar roll income - implied interest income218(163)381
Economic interest income, excluding "catch-up" amortization (non-GAAP measure)$305$(304)$609

Our average investment portfolio, inclusive of TBAs (at cost), decreased 11% and 18% for fiscal years 2023 and 2022, respectively, primarily due to a decline in our average stockholders' equity and lower "at risk" leverage. The average yield on our investment portfolio, including TBA implied asset yields and excluding "catch-up" premium amortization, increased 111 and 88 basis points for fiscal years 2023 and 2022, respectively, largely as a result of shifting our asset portfolio away from TBA and lower coupon holdings toward a greater share of higher coupon, high-quality specified pools to capitalize on higher asset yields and wider spreads.

Leverage

Our primary measure of leverage is our tangible net book value "at risk" leverage ratio, which is measured as the sum of our repurchase agreements and other debt used to fund our investment securities and net TBA and forward settling securities position (at cost) (together referred to as "mortgage borrowings") and our net receivable/payable for unsettled investment securities, divided by our total stockholders' equity adjusted to exclude goodwill.

We include our net TBA position in our measure of leverage because a forward contract to acquire Agency RMBS in the TBA market carries similar risks to Agency RMBS purchased in the cash market and funded with on-balance sheet liabilities. Similarly, a TBA contract for the forward sale of Agency securities has substantially the same effect as selling the underlying Agency RMBS and reducing our on-balance sheet funding commitments. (Refer to Liquidity and Capital Resources in this Form 10-K for further discussion of TBA securities and dollar roll transactions). Repurchase agreements used to fund short-term investments in U.S. Treasury securities ("U.S. Treasury repo") are excluded from our measure of leverage due to the temporary and highly liquid nature of these investments. The following table presents a summary of our leverage ratios for the periods listed (dollars in millions):

Investment Securities Repurchase Agreements and Other Debt 1Net TBA Position Long/(Short) 2Average Tangible Net Book Value "At Risk" Leverage during the Period 3Tangible Net Book Value "At Risk" Leverageas ofPeriod End 4
Quarter EndedAverage Daily AmountMaximum Daily AmountEnding AmountAverage Daily AmountEnding Amount
December 31, 2023$47,548$52,643$48,959$4,993$5,2887.4:17.0:1
September 30, 2023$47,073$52,888$51,931$7,340$2,4077.5:17.9:1
June 30, 2023$41,546$42,408$40,962$9,985$10,3207.2:17.2:1
March 31, 2023$39,824$42,919$42,022$17,851$10,3857.7:17.2:1
December 31, 2022$35,486$39,399$36,002$18,988$18,4077.8:17.4:1
September 30, 2022$40,530$41,834$39,169$20,331$19,1168.1:18.7:1
June 30, 2022$42,997$44,243$41,406$19,653$16,0017.8:17.4:1
March 31, 2022$46,570$47,940$44,150$23,605$20,1527.8:17.5:1
December 31, 2021$46,999$48,524$47,037$29,014$27,6227.6:17.7:1
September 30, 2021$45,847$49,021$45,723$30,312$28,9127.5:17.5:1
June 30, 2021$52,374$60,186$48,488$28,082$27,6117.6:17.9:1
March 31, 2021$54,602$57,153$55,221$32,022$25,3558.0:17.7:1

________________________________

36

1.Other debt includes debt of consolidated VIEs. Amounts exclude U.S. Treasury repo agreements.

2.Daily average and ending net TBA position outstanding measured at cost. Includes forward settling non-Agency securities.

3.Average tangible net book value "at risk" leverage during the period represents the sum of our daily weighted average repurchase agreements and other debt used to fund acquisitions of investment securities and net TBA and forward settling securities position outstanding, divided by the sum of our average month-ended stockholders' equity, adjusted to exclude goodwill.

4.Tangible net book value "at risk" leverage as of period end represents the sum of our repurchase agreements and other debt used to fund acquisitions of investments securities, net TBA and forward settling securities position (at cost), and net receivable/payable for unsettled investment securities outstanding as of period end, divided by total stockholders' equity, adjusted to exclude goodwill as of period end.

Economic Interest Expense and Aggregate Cost of Funds

The following table summarizes our economic interest expense and aggregate cost of funds (non-GAAP measures) for fiscal years 2023, 2022 and 2021 (dollars in millions), which includes the combination of interest expense on repurchase agreements and other debt used to fund acquisitions of investment securities (GAAP measure), implied financing cost (benefit) of our TBA securities and interest rate swap periodic cost (benefit):

Fiscal Year
202320222021
Economic Interest Expense and Aggregate Cost of Funds 1AmountCost of FundsAmountCost of FundsAmountCost of Funds
Investment securities repurchase agreement and other debt - interest expense (GAAP measure)$2,2875.12%$6251.49%$750.15%
TBA dollar roll income - implied interest expense (benefit) 2,34934.86%2281.08%(128)(0.42)%
Economic interest expense - before interest rate swap periodic cost (income), net 42,7805.07%8531.35%(53)(0.06)%
Interest rate swap periodic cost (benefit), net 2,5,6(2,202)(4.02)%(675)(1.08)%600.07%
Total economic interest expense (non-GAAP measure)$5781.05%$1780.27%$70.01%

________________________________

1.Amounts exclude interest rate swap termination fees and variation margin settlements paid or received, forward starting swaps and the impact of other supplemental hedges, such as swaptions and U.S. Treasury positions.

2.Reported in gain (loss) on derivative instruments and other securities, net in our consolidated statements of comprehensive income.

3.The implied funding cost (benefit) of TBA dollar roll transactions is determined using the price differential, or "price drop," between the TBA price for current month settlement versus the TBA price for forward month settlement and market based assumptions regarding the "cheapest-to-deliver" collateral that can be delivered to satisfy the TBA contract, such as the anticipated collateral’s weighted average coupon, weighted average maturity and projected 1-month CPR. The average implied funding cost (benefit) for all TBA transactions is weighted based on our daily average TBA balance outstanding for the period.

4.The combined cost of funds for total mortgage borrowings outstanding, before interest rate swap costs, is calculated on a weighted average basis based on average investment securities repurchase agreements, other debt and TBA securities outstanding during the period and their respective cost of funds.

5.Interest rate swap periodic cost (benefit) is measured as a percent of average mortgage borrowings outstanding for the period.

6.In 2023, we began reporting price alignment interest income (expense) ("PAI") on interest swap margin deposits posted by or (to) us in other interest income (expense), net. PAI was previously reported in interest rate swap periodic cost (benefit). Both current and former categorizations are components of net spread and dollar roll income. Prior year amounts have been reclassified and our economic interest expense and cost of funds have been restated to conform to the current period's presentation.

The principal elements impacting our economic interest expense are (i) the size of our average mortgage borrowings and interest rate swap portfolio outstanding during the period, (ii) the average interest rate on our mortgage borrowings and (iii) the average net interest rate paid/received on our interest rate swaps. The following table includes a summary of the estimated impact of these elements on our economic interest expense for fiscal years 2023 and 2022 compared to the prior year period (in millions):

37

Impact of Changes in the Principal Elements of Economic Interest Expense
Due to Change in Average
Fiscal Year 2023 vs 2022Total Increase / (Decrease)Borrowing / Swap BalanceBorrowing / Swap Rate
Investment securities repurchase agreement and other debt interest expense$1,662$40$1,622
TBA dollar roll income - implied interest benefit/expense265(117)382
Interest rate swap periodic income/cost(1,527)32(1,559)
Total change in economic interest benefit/expense$400$(45)$445
Due to Change in Average
Fiscal Year 2022 vs 2021Total Increase / (Decrease)Borrowing / Swap BalanceBorrowing / Swap Rate
Investment securities repurchase agreement and other debt interest expense$550$(13)$563
TBA dollar roll income - implied interest benefit/expense35640316
Interest rate swap periodic income/cost(735)1(736)
Total change in economic interest benefit/expense$171$28$143

Our average mortgage borrowings, inclusive of TBAs, decreased 13% and 22% for fiscal years 2023 and 2022, respectively, due to a decline in our asset base. The average interest rate on our mortgage borrowings, excluding the impact interest rate swap period income/cost, increased 372 and 141 basis points for fiscal years 2023 and 2022, respectively, due to higher short-term interest rates.

Interest rate swap periodic income increased for fiscal years 2023 and 2022 primarily due to higher receive rates on our pay-fixed swaps, as the average pay rate on our swaps increased marginally and the average notional balance remained largely unchanged despite the decline in our average mortgage borrowings. The following is a summary of our average interest rate swaps outstanding and the related average swap pay and receive rates for fiscal years 2023, 2022 and 2021 (dollars in millions). Amounts exclude forward starting swaps not yet in effect.

Fiscal Year
Average Ratio of Interest Rate Swaps (Excluding Forward Starting Swaps) to Mortgage Borrowings Outstanding202320222021
Average investment securities repo and other debt outstanding$44,027$41,363$49,923
Average net TBA dollar roll position outstanding - at cost$10,000$20,631$29,851
Average mortgage borrowings outstanding$54,027$61,994$79,774
Average notional amount of interest rate swaps outstanding (excluding forward starting swaps), net$47,012$49,334$48,634
Ratio of average interest rate swaps to mortgage borrowings outstanding87%80%61%
Average interest rate swap pay-fixed rate (excluding forward starting swaps)0.55%0.25%0.17%
Average interest rate swap receive-floating rate(5.17)%(1.60)%(0.05)%
Average interest rate swap net pay/(receive) rate(4.62)%(1.35)%0.12%

For fiscal years 2023, 2022 and 2021, we had an average forward starting net pay and (receive) fixed rate swap balance of $(0.5) billion, $48 million and $149 million, respectively. Forward starting interest rate swaps do not impact our economic interest expense and aggregate cost of funds until they commence accruing net interest settlements on their forward start dates.

Net Interest Spread

The following table presents a summary of our net interest spread (including the impact of TBA dollar roll income, interest rate swaps and excluding "catch-up" premium amortization) for fiscal years 2023, 2022 and 2021:

Fiscal Year
Investment and TBA Securities - Net Interest Spread202320222021
Average asset yield4.11%3.00%2.12%
Average aggregate cost of funds(1.05)%(0.27)%(0.01)%
Average net interest spread3.06%2.73%2.11%

38

Net Spread and Dollar Roll Income

The following table presents a reconciliation of net spread and dollar roll income available to common stockholders (non-GAAP measure) from comprehensive income (loss) available (attributable) to common stockholders (the most comparable GAAP financial measure) for fiscal years 2023, 2022 and 2021 (dollars in millions):

Fiscal Year
202320222021
Comprehensive income (loss) available (attributable) to common stockholders$187$(2,268)$231
Adjustments to exclude realized and unrealized (gains) losses reported through net income:
Realized loss on sale of investment securities, net1,5672,91657
Unrealized (gain) loss on investment securities measured at fair value through net income, net(1,678)3,7951,502
Gain on derivative instruments and other securities, net(386)(4,630)(1,110)
Adjustment to exclude unrealized (gain) loss reported through other comprehensive income:
Unrealized (gain) loss on available-for-sale securities measure at fair value through other comprehensive income, net(155)973418
Other adjustments:
Estimated "catch-up" premium amortization benefit due to change in CPR forecast 1(5)(238)(96)
TBA dollar roll income, net 231518656
Interest rate swap periodic income (cost), net 2,42,202675(60)
Other interest income (expense), net 2,3,4(146)(65)
Net spread and dollar roll income available to common stockholders (non-GAAP measure) 51,6171,6761,598
Weighted average number of common shares outstanding - basic618.4537.0528.1
Weighted average number of common shares outstanding - diluted619.6538.1530.0
Net spread and dollar roll income per common share - basic$2.61$3.12$3.03
Net spread and dollar roll income per common share - diluted$2.61$3.11$3.02

________________________________

1.Reported in interest income in our consolidated statements of comprehensive income.

2.Reported in gain (loss) on derivative instruments and other securities, net in our consolidated statements of comprehensive income.

3.Other interest income (expense), net includes interest income on cash and cash equivalents; price alignment interest income (expense) ("PAI") on interest rate swap margin deposits posted by or (to) the Company; and other miscellaneous interest income (expense).

4.In 2023, we began reporting PAI in other interest income (expense), net. PAI was previously reported in interest rate swap periodic income (cost). Prior year amounts have been reclassified to conform to the current period's presentation.

5.This measure was previously referred to as "net spread and dollar roll income, excluding 'catch-up' premium amortization cost/benefit, per common share." Though it continues to exclude "catch-up" premium amortization cost/benefit, its title has been condensed to its revised title in the table above.

Gain (Loss) on Investment Securities, Net

The following table is a summary of our net gain (loss) on investment securities for fiscal years 2023, 2022 and 2021 (in millions):

Fiscal Year
Gain (Loss) on Investment Securities, Net 1202320222021
Loss on sale of investment securities, net$(1,567)$(2,916)$(57)
Unrealized (loss) gain on investment securities measured at fair value through net income, net 21,678(3,795)(1,502)
Unrealized (loss) gain on investment securities measured at fair value through other comprehensive income, net155(973)(418)
Total loss on investment securities, net$266$(7,684)$(1,977)

________________________________

1.Amounts exclude gain (loss) on TBA securities, which are reported in gain (loss) on derivative instruments and other securities, net in our Consolidated Statements of Comprehensive Income.

2.Investment securities acquired after fiscal year 2016 are measured at fair value through net income (see Note 2 of our Consolidated Financial Statements in this Form 10-K).

39

Gain (Loss) on Derivative Instruments and Other Securities, Net

The following table is a summary of our gain (loss) on derivative instruments and other securities, net for fiscal years 2023, 2022 and 2021 (in millions):

Fiscal Year
202320222021
TBA securities, dollar roll income$31$518$656
TBA securities, mark-to-market loss18(3,378)(1,208)
Forward settling non-Agency securities, mark-to-market gain/(loss)5
Interest rate swaps, periodic income (cost) 12,202675(60)
Interest rate swaps, mark-to-market gain (loss)(1,532)3,8021,177
Credit default swaps - buy protection(13)21
Payer swaptions(21)85723
U.S. Treasury securities - short position(54)1,482444
U.S. Treasury securities - long position(30)(32)(25)
U.S. Treasury futures contracts - short position(42)81142
SOFR futures contracts - long position(10)
Other interest income (expense), net 1(146)(77)
Other gain (loss), net(17)(49)56
Total gain (loss) on derivative instruments and other securities, net$386$4,630$1,110

________________________________

1.In 2023, we began reporting PAI in other interest income (expense), net. PAI was previously reported in interest rate swap periodic income (cost). Prior year amounts have been reclassified to conform to the current period's presentation.

For further details regarding our use of derivative instruments and related activity refer to Notes 2 and 5 of our Consolidated Financial Statements in this Form 10-K.

40

LIQUIDITY AND CAPITAL RESOURCES

Our business is dependent on our ability to maintain adequate levels of liquidity and capital resources to fund day-to-day operations, fulfill collateral requirements under our funding and derivative agreements, and to satisfy our dividend distribution requirement of at least 90% of our taxable income to maintain our qualification as a REIT. Our primary sources of liquidity are unencumbered cash and securities, borrowings available under repurchase agreements, TBA dollar roll financing and monthly receipts of principal and interest payments. We may also conduct asset sales, change our asset or funding mix, issue equity or undertake other capital enhancing actions to maintain adequate levels of liquidity and capital resources. There are various risks and uncertainties that can impact our liquidity, such as those described in Item 1A. Risk Factors and Item 7A. Quantitative and Qualitative Disclosures of Market Risks in this Form 10-K. In assessing our liquidity, we consider a number of factors, including our current leverage, collateral levels, access to capital markets, overall market conditions, and the sensitivity of our tangible net book value over a range of scenarios. We believe that we have sufficient liquidity and capital resources available to meet our obligations and execute our business strategy.

Leverage and Financing Sources

Our leverage will vary depending on market conditions and our assessment of relative risks and returns, but we generally expect our leverage to be between six and twelve times the amount of our tangible stockholders' equity, measured as the sum of our total mortgage borrowings and net payable / (receivable) for unsettled investment securities, divided by the sum of our total stockholders' equity adjusted to exclude goodwill. Our tangible net book value "at risk" leverage ratio was 7.0x and 7.4x as of December 31, 2023 and 2022, respectively. The following table includes a summary of our mortgage borrowings outstanding as of December 31, 2023 and 2022 (dollars in millions). For additional details of our mortgage borrowings refer to Notes 2, 4 and 5 to our Consolidated Financial Statements in this Form 10-K.

December 31, 2023December 31, 2022
Mortgage BorrowingsAmount%Amount%
Investment securities repurchase agreements 1,2$48,87990%$35,90766%
Debt of consolidated variable interest entities, at fair value80%95%
Total debt48,95990%36,00266%
TBA and forward settling non-Agency securities, at cost5,28810%18,40734%
Total mortgage borrowings$54,247100%$54,409100%

________________________________

1.Includes Agency RMBS, CRT and non-Agency MBS repurchase agreements. Excludes U.S. Treasury repurchase agreements totaling $1,547 million and $355 million as of December 31, 2023 and 2022, respectively.

2.As of December 31, 2023 and 2022, 43% and 48%, respectively, of our total repurchase agreements, including 45% and 48% or our investment securities repurchase agreements, respectively, were funded through the Fixed Income Clearing Corporation's GCF Repo service.

Our primary financing sources are collateralized borrowings structured as repurchase agreements. We enter into repurchase agreements, or "repo," through bi-lateral arrangements with financial institutions and independent dealers. We also enter into third-party repurchase agreements through our wholly-owned registered broker-dealer subsidiary, Bethesda Securities, LLC, such as tri-party repo offered through the FICC's GCF Repo service. We manage our repurchase agreement funding position through a variety of methods, including diversification of counterparties, maintaining a suitable maturity profile and utilization of interest rate hedging strategies. We also use TBA dollar roll transactions as a means of synthetically financing Agency RMBS.

The terms and conditions of our repurchase agreements are determined on a transaction-by-transaction basis when each such borrowing is initiated or renewed and, in the case of GCF Repo, by the prevailing margin requirements calculated by the FICC, which acts as the central counterparty. The amount borrowed is generally equal to the fair value of the securities pledged, as determined by the lending counterparty, less an assessed discount, referred to as a "haircut," that reflects the underlying risk of the specific collateral and protects the counterparty against a change in its value. Interest rates are generally fixed based on prevailing rates corresponding to the term of the borrowing. None of our repo counterparties are obligated to renew or otherwise enter into new borrowings at the conclusion of our existing borrowings.

The use of TBA dollar roll transactions increases our funding diversification, expands our available pool of assets, and increases our overall liquidity position, as TBA contracts typically have lower implied haircuts relative to Agency RMBS pools funded with repo financing. TBA dollar roll transactions may also have a lower implied cost of funds than comparable repo funded transactions (referred to as "dollar roll specialness") offering incremental return potential. However, if it were to become uneconomical to roll our TBA contracts into future months it may be necessary to take physical delivery of the underlying securities and fund those assets with cash or other financing sources, which could reduce our liquidity position.

41

Collateral Requirements and Unencumbered Assets

Amounts available to be borrowed under our repurchase agreements are dependent upon prevailing interest rates, the lender’s "haircut" requirements and collateral value. Each of these elements may fluctuate with changes in interest rates, credit quality and liquidity conditions within the financial markets. To help manage the adverse impact of interest rate changes on our borrowings, we utilize an interest rate risk management strategy involving the use of derivative financial instruments. In particular, we attempt to mitigate the risk of the cost of our short-term funding liabilities increasing at a faster rate than the earnings of our long-term fixed rate assets during a period of rising interest rates.

The collateral requirements, or haircut levels, under our repo agreements are typically determined on an individual transaction basis or by the prevailing requirements established by the FICC for GCF tri-party repo. Consequently, haircut levels and minimum margin requirements can change over time and may increase during periods of elevated market volatility. If the fair value of our collateral declines, our counterparties will typically require that we post additional collateral to re-establish the agreed-upon collateral levels, referred to as "margin calls." Similarly, if the estimated fair value of our investment securities increases, we may request that counterparties release collateral back to us. Our counterparties typically have the sole discretion to determine the value of pledged collateral but are required to act in good faith in making determinations of value. Our agreements generally provide that in the event of a margin call, collateral must be posted on the same business day, subject to notice requirements. As of December 31, 2023, we had met all our margin requirements.

The value of Agency RMBS collateral is impacted by market factors and is reduced by monthly principal pay-downs on the underlying mortgage pools. Fannie Mae and Freddie Mac publish monthly security pay-down factors for their mortgage pools on the fifth day after month-end, but do not remit payment to security holders until generally the 25th day after month-end. Bi-lateral repo counterparties assess margin to account for the reduction in value of Agency collateral when factors are released. The FICC assesses margin on the last day of each month, prior to the factor release date, based on its internally projected pay-down rates (referred to as the "blackout period exposure adjustment" or "blackout margin"). On the factor release date, the blackout margin is released and collateralization requirements are adjusted to actual factor data. Due to the timing difference between associated margin calls and our receipt of principal pay-downs, our liquidity is temporarily reduced each month for principal repayments. We attempt to manage the liquidity risk associated with principal pay-downs by monitoring conditions impacting prepayment rates and through asset selection. As of December 31, 2023, approximately 9% of our investment portfolio consisted of TBA securities, which are not subject to monthly principal pay-downs. The remainder of our portfolio primarily consisted of Agency RMBS, which had an average one-year CPR forecast of 9%.

Collateral requirements under our derivative agreements are subject to our counterparties' assessment of their maximum risk of loss associated with the derivative instrument, referred to as the initial or minimum margin requirement, and may be adjusted based on changes in market volatility and other factors. We are also subject to daily variation margin requirements based on changes in the value of the derivative instrument and/or collateral pledged. Daily variation margin requirements also entitle us to receive collateral if the value of amounts owed to us under the derivative agreement exceeds the minimum margin requirement. The collateral requirements under our TBA contracts are governed by the Mortgage-Backed Securities Division ("MBSD") of the FICC. Collateral levels for interest rate derivative agreements are typically governed by the central clearing exchange and the associated futures commission merchants ("FCMs"), which may establish margin levels in excess of the clearing exchange. Collateral levels for interest rate derivative agreements not subject to central clearing are established by the counterparty financial institution.

Haircut levels and minimum margin requirements imposed by our counterparties reduce the amount of our unencumbered assets and limit the amount we can borrow against our investment securities. During the fiscal year 2023, haircuts on our repo funding arrangements remained stable. As of December 31, 2023, the weighted average haircut on our repurchase agreements was approximately 3.1% of the value of our collateral, compared to 3.7% as of December 31, 2022.

To mitigate the risk of margins calls, we seek to maintain excess liquidity by holding unencumbered liquid assets that can be used to satisfy collateral requirements, collateralize additional borrowings or sold for cash. As of December 31, 2023, our unencumbered assets totaled approximately $5.2 billion, or 67% of tangible equity, consisting of $5.1 billion of unencumbered cash and Agency RMBS and $0.1 billion of unencumbered credit assets. This compares to $4.4 billion of unencumbered assets, or 60% of tangible equity, as of December 31, 2022, consisting of $4.3 billion of unencumbered cash and Agency RMBS and $0.1 billion of unencumbered credit assets.

Counterparty Risk

Collateral requirements imposed by counterparties subject us to the risk that the counterparty does not return pledged assets to us as and when required. We attempt to manage this risk by monitoring our collateral positions and limiting our counterparties to registered clearinghouses and major financial institutions with acceptable credit ratings. We also diversify our funding across multiple counterparties and by region.

42

As of December 31, 2023, our maximum amount at risk (or the excess/shortfall of the value of collateral pledged/received over our repurchase agreement liabilities/reverse repurchase agreement receivables) with any of our repurchase agreement counterparties, excluding the FICC, was less than 3% of our tangible stockholders' equity, with our top five repo counterparties, excluding the FICC, representing approximately 7% of our tangible stockholders' equity. As of December 31, 2023, less than 7% of our tangible stockholder's equity was at risk with the FICC. Excluding central clearing exchanges, as of December 31, 2023, our amount at risk with any counterparty to our derivative agreements was less than 1% of our stockholders' equity.

Asset Sales

Agency RMBS securities are among the most liquid fixed income securities, and the TBA market is the second most liquid market (after the U.S. Treasury market). Although market conditions fluctuate, the vitality of these markets enables us to sell assets under most conditions to generate liquidity through direct sales or delivery into TBA contracts, subject to "good delivery" provisions promulgated by the Securities Industry and Financial Markets Association ("SIFMA"). Under certain market conditions, however, we may be unable to realize the full carrying value of our securities. We attempt to manage this risk by maintaining at least a minimum level of securities that trade at or near TBA values that in our estimation enhances our portfolio liquidity across a wide range of market conditions. Please refer to Trends and Recent Market Impacts of this Management Discussion and Analysis for further information regarding Agency RMBS and TBA market conditions.

Capital Markets

The equity capital markets serve as a source of capital to grow our business and to meet potential liquidity needs of our business. The availability of equity capital is dependent on market conditions and investor demand for our common and preferred stock. We will typically not issue common stock at times when we believe the capital raised will not be accretive to our tangible net book value or earnings, and we will typically not issue preferred equity when its cost exceeds acceptable hurdle rates of return on our equity. We may also be unable to raise additional equity capital at suitable times or on favorable terms. Furthermore, when the trading price of our common stock is less than our estimate of our current tangible net book value per common share, among other conditions, we may repurchase shares of our common stock. Please refer to Note 9 of our Consolidated Financial Statements in this Form 10-K for further details regarding our recent equity capital transactions, if any.

OFF-BALANCE SHEET ARRANGEMENTS

As of December 31, 2023, we did not maintain relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance, or special purpose or variable interest entities, established to facilitate off-balance sheet arrangements or other contractually narrow or limited purposes. Additionally, as of December 31, 2023, we had not guaranteed obligations of unconsolidated entities or entered into a commitment or intent to provide funding to such entities.

FORWARD-LOOKING STATEMENTS

The statements contained in this Annual Report that are not historical facts, including estimates, projections, beliefs, expectations concerning conditions, events, or the outlook for our business, strategy, performance, operations or the markets or industries in which we operate, are forward-looking statements within the meaning of the Private Securities Litigation Reform Act. Forward-looking statements are typically identified by words such as “believe,” “plan,” “expect,” “anticipate,” “see,” “intend,” “outlook,” “potential,” “forecast,” “estimate,” “will,” “could,” “should,” “likely” and other similar, correlative or comparable words and expressions.

Forward-looking statements are based on management’s assumptions, projections and beliefs as of the date of this Annual Report, but they involve a number of risks and uncertainties. Actual results may differ materially from those anticipated in forward-looking statements, as well as from historical performance. Factors that could cause actual results to vary from our forward-looking statements include, but are not limited to, the following:

•changes in U.S. monetary policy or interest rates, including actions taken by the Federal Reserve to normalize monetary policy and to reduce the size of its U.S. Treasury and Agency RMBS bond portfolio;

•fluctuations in the yield curve;

•the level, degree and extent of volatility in interest rates or the yield on our assets relative to interest rate benchmarks;

•fluctuations in mortgage prepayment rates on the loans underlying our Agency RMBS;

•the availability and terms of financing and our hedge positions;

•changes in the market value of our assets, including from changes in net interest spreads, market liquidity or depth, and changes in our "at risk" leverage or hedge positions;

•the effectiveness of our risk mitigation strategies;

43

•conditions in the market for Agency RMBS and other mortgage securities, including changes in the available supply of such securities or investor appetite therefor;

•actions by the federal, state, or local governments that affect the economy, the housing sector or financial markets;

•the direct or indirect effects of geopolitical events, including war, terrorism, civil discord, embargos, trade or other disputes, or natural disasters, on conditions in the markets for Agency RMBS or other mortgage securities, the terms or availability of funding for our business, or our ongoing business operations;

•the availability of personnel, operational resources, information technology and other systems to conduct our operations;

•changes to laws, regulations, rules or policies that affect U.S. housing finance activity, the GSE's or the markets for Agency RMBS; and

•legislative or regulatory changes that affect our status as a REIT, our exemption from the Investment Company Act of 1940 or the mortgage markets in which we participate.

Forward-looking statements speak only as of the date made, and we do not assume any duty and do not undertake to update forward-looking statements. A further discussion of risks and uncertainties that could cause actual results to differ from any of our forward-looking statements is included in this document under Item 1A. Risk Factors. We caution readers not to place undue reliance on our forward-looking statements.

Back to the AGNC company profile or the MD&A index.