BARRETT BUSINESS SERVICES INC (BBSI)
SIC breadcrumb: Services > Business Services > SIC 7363 Services-Help Supply Services
SEC company page: https://www.sec.gov/edgar/browse/?CIK=902791. Latest filing source: 0001193125-26-072255.
Informational only. Descriptive public-record data — not a rating, forecast, or investment advice. See Disclaimer.
At a glance
- Revenue
- 1,240,298,000 USD verified
- Net income
- 54,448,000 USD verified
- Assets
- 779,067,000 USD verified
- Free cash flow
- 47,178,000 USD computed
- Net margin
- 4.39% computed
- Operating margin
- 5.01% computed
- Revenue YoY
- +8.37% computed
- ROE
- 22.59% computed
Peer & cluster context
Peer percentile fingerprint
Percentile = share of the N covered peers reporting that ratio whose value is lower (ties counted half); computed among grepcent-covered companies in SIC industry 7363 Services-Help Supply Services, not the whole market. A higher percentile means a higher value of the ratio, not a better company. Ratios with fewer than 8 reporting peers are omitted. Latest reported values per company; fiscal periods may differ. Descriptive arithmetic - not a score, rating, or ranking.
Selected Fundamentals
| Metric | Value | Unit | FY | Filed |
|---|---|---|---|---|
| Revenue | 1,240,298,000 | USD | 2025 | 2026-02-26 |
| Net income | 54,448,000 | USD | 2025 | 2026-02-26 |
| Assets | 779,067,000 | USD | 2025 | 2026-02-26 |
Financials
Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-02-26. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000902791.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.
| Metric | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 840,586,000 | 920,432,000 | 940,698,000 | 942,311,000 | 880,824,000 | 955,166,000 | 1,054,326,000 | 1,069,307,000 | 1,144,531,000 | 1,240,298,000 | ||||
| Net income | 18,799,000 | 25,170,000 | 38,062,000 | 48,292,000 | 33,765,000 | 38,079,000 | 47,268,000 | 50,612,000 | 52,993,000 | 54,448,000 | ||||
| Operating income | 28,941,000 | 29,941,000 | 36,989,000 | 50,488,000 | 36,147,000 | 43,923,000 | 58,975,000 | 60,650,000 | 59,781,000 | 62,163,000 | ||||
| Gross profit | 145,536,000 | 158,531,000 | 186,673,000 | 208,253,000 | 182,907,000 | 204,508,000 | 234,845,000 | 242,532,000 | 253,251,000 | 260,913,000 | ||||
| Diluted EPS | 2.55 | 3.33 | 4.98 | 6.27 | 4.39 | 5.00 | 1.64 | 1.85 | 1.98 | 2.08 | ||||
| Operating cash flow | 80,307,000 | 112,859,000 | 69,784,000 | 77,137,000 | -27,915,000 | -15,459,000 | 27,778,000 | 67,222,000 | 10,087,000 | 65,955,000 | ||||
| Capital expenditures | 3,687,000 | 5,679,000 | 10,798,000 | 8,610,000 | 6,801,000 | 15,973,000 | 11,827,000 | 14,160,000 | 18,777,000 | |||||
| Dividends paid | 6,359,000 | 7,276,000 | 7,348,000 | 8,208,000 | 9,121,000 | 9,069,000 | 8,524,000 | 8,089,000 | 8,086,000 | 8,182,000 | ||||
| Share buybacks | 25,432,000 | 0.00 | 3,676,000 | 0.00 | 8,056,000 | 17,287,000 | 47,168,000 | 34,192,000 | 29,133,000 | 41,958,000 | ||||
| Assets | 581,888,000 | 682,485,000 | 756,089,000 | 860,929,000 | 774,950,000 | 746,952,000 | 686,938,000 | 721,538,000 | 745,508,000 | 779,067,000 | ||||
| Liabilities | 512,195,000 | 593,651,000 | 637,052,000 | 689,130,000 | 576,715,000 | 538,422,000 | 509,096,000 | 522,398,000 | 524,104,000 | 538,067,000 | ||||
| Stockholders' equity | 69,693,000 | 88,834,000 | 119,037,000 | 171,799,000 | 198,235,000 | 208,530,000 | 177,842,000 | 199,140,000 | 221,404,000 | 241,000,000 | ||||
| Cash and cash equivalents | 50,768,000 | 59,835,000 | 35,371,000 | 44,570,000 | 68,688,000 | 69,405,000 | 91,423,000 | 71,168,000 | 55,367,000 | 95,033,000 | ||||
| Free cash flow | 109,172,000 | 64,105,000 | 66,339,000 | -36,525,000 | -22,260,000 | 11,805,000 | 55,395,000 | -4,073,000 | 47,178,000 |
Ratios
| Metric | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 2.24% | 2.73% | 4.05% | 5.12% | 3.83% | 3.99% | 4.48% | 4.73% | 4.63% | 4.39% | ||||
| Operating margin | 3.44% | 3.25% | 3.93% | 5.36% | 4.10% | 4.60% | 5.59% | 5.67% | 5.22% | 5.01% | ||||
| Return on equity | 26.97% | 28.33% | 31.97% | 28.11% | 17.03% | 18.26% | 26.58% | 25.42% | 23.93% | 22.59% | ||||
| Return on assets | 3.23% | 3.69% | 5.03% | 5.61% | 4.36% | 5.10% | 6.88% | 7.01% | 7.11% | 6.99% | ||||
| Liabilities / equity | 7.35 | 6.68 | 5.35 | 4.01 | 2.91 | 2.58 | 2.86 | 2.62 | 2.37 | 2.23 | ||||
| Current ratio | 0.86 | 0.96 | 0.98 | 1.24 | 1.40 | 1.29 | 1.36 | 1.30 | 1.32 | 1.29 |
Industry Peer Context
Net margin peer context
Operating margin peer context
ROE peer context
ROA peer context
Financial Bridges
Income statement bridge from reported figures
Figure provenance: SEC companyfacts FY 2025. Revenue: accession 0001193125-26-072255; concept RevenueFromContractWithCustomerIncludingAssessedTax; source concepts us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax | Gross profit: accession 0001193125-26-072255; concept GrossProfit; source concepts us-gaap:GrossProfit | Operating income: accession 0001193125-26-072255; concept OperatingIncomeLoss; source concepts us-gaap:OperatingIncomeLoss | Net income: accession 0001193125-26-072255; concept NetIncomeLoss; source concepts us-gaap:NetIncomeLoss
Free cash flow = operating cash flow - capital expenditures
Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0001193125-26-072255; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0001193125-26-072255; concept PaymentsToAcquireProductiveAssets; source concepts us-gaap:PaymentsToAcquireProductiveAssets | Free cash flow: accession 0001193125-26-072255; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquireProductiveAssets; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquireProductiveAssets
Financial Charts
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-072255; filed 2026-02-26. Concept: RevenueFromContractWithCustomerIncludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-072255; filed 2026-02-26. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-072255; filed 2026-02-26. Concept: OperatingIncomeLoss. Source concepts: us-gaap:OperatingIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-072255; filed 2026-02-26. Concept: GrossProfit. Source concepts: us-gaap:GrossProfit.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-072255; filed 2026-02-26. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-072255; filed 2026-02-26. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-072255; filed 2026-02-26. Concept: PaymentsToAcquireProductiveAssets. Source concepts: us-gaap:PaymentsToAcquireProductiveAssets.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-072255; filed 2026-02-26. Concept: PaymentsOfDividends. Source concepts: us-gaap:PaymentsOfDividends.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-072255; filed 2026-02-26. Concept: PaymentsForRepurchaseOfCommonStock. Source concepts: us-gaap:PaymentsForRepurchaseOfCommonStock.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-072255; filed 2026-02-26. Concept: Assets. Source concepts: us-gaap:Assets.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-072255; filed 2026-02-26. Concept: Liabilities. Source concepts: us-gaap:Liabilities.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-072255; filed 2026-02-26. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-072255; filed 2026-02-26. Concept: CashAndCashEquivalentsAtCarryingValue. Source concepts: us-gaap:CashAndCashEquivalentsAtCarryingValue.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-072255; filed 2026-02-26. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquireProductiveAssets. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquireProductiveAssets.
As-reported value updates
Quarterly
Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-08-06. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000902791.json.
| Quarter | End Date | Revenue | Net Income | Diluted EPS | Method |
|---|---|---|---|---|---|
| 2022-Q3 | 2022-09-30 | 2.45 | reported discrete quarter | ||
| 2023-Q1 | 2023-03-31 | 0.12 | reported discrete quarter | ||
| 2023-Q2 | 2023-06-30 | 2.47 | reported discrete quarter | ||
| 2023-Q3 | 2023-06-30 | 17,016,000 | reported discrete quarter | ||
| 2023-Q3 | 2023-09-30 | 273,328,000 | 2.68 | reported discrete quarter | |
| 2023-Q4 | 2023-12-31 | 276,682,000 | 14,558,000 | derived Q4 = FY annual - nine-month YTD | |
| 2024-Q1 | 2024-03-31 | 265,782,000 | -136,000 | -0.02 | reported discrete quarter |
| 2024-Q2 | 2024-03-31 | -136,000 | reported discrete quarter | ||
| 2024-Q2 | 2024-06-30 | 279,651,000 | 0.62 | reported discrete quarter | |
| 2024-Q3 | 2024-06-30 | 16,701,000 | reported discrete quarter | ||
| 2024-Q3 | 2024-09-30 | 294,278,000 | 0.74 | reported discrete quarter | |
| 2024-Q4 | 2024-12-31 | 304,820,000 | 16,800,000 | derived Q4 = FY annual - nine-month YTD | |
| 2025-Q1 | 2025-03-31 | 292,566,000 | -1,021,000 | -0.04 | reported discrete quarter |
| 2025-Q2 | 2025-03-31 | -1,021,000 | reported discrete quarter | ||
| 2025-Q2 | 2025-06-30 | 307,657,000 | 0.70 | reported discrete quarter | |
| 2025-Q3 | 2025-06-30 | 18,454,000 | reported discrete quarter | ||
| 2025-Q3 | 2025-09-30 | 318,949,000 | 0.79 | reported discrete quarter | |
| 2025-Q4 | 2025-12-31 | 321,126,000 | 16,396,000 | derived Q4 = FY annual - nine-month YTD | |
| 2026-Q1 | 2026-03-31 | 307,005,000 | -14,803,000 | -0.59 | reported discrete quarter |
| 2026-Q2 | 2026-03-31 | -14,803,000 | reported discrete quarter | ||
| 2026-Q2 | 2026-06-30 | 319,268,000 | 0.52 | reported discrete quarter |
Quarterly Charts
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001193125-26-335564; filed 2026-08-06. Concept: RevenueFromContractWithCustomerIncludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-31; accession 0001193125-26-209466; filed 2026-05-07. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001193125-26-335564; filed 2026-08-06. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Business
Read BBSI's verbatim Item 1 Business section from its latest 10-K: Business.
Risk Factors
Read BBSI's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.
Latest quarter (10-Q)
Latest 10-Q source: 0001193125-26-335564.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
General
Company Background Barrett Business Services, Inc. (“BBSI,” the “Company,” “our” or “we”), is a leading provider of business management solutions for small and mid-sized companies. The Company has developed a management platform that integrates a knowledge-based approach from the management consulting industry with tools from the human resource outsourcing industry. This platform, through the effective leveraging of human capital, helps our business owner clients run their businesses more effectively. We believe this platform, delivered through a decentralized organizational structure, differentiates BBSI from our competitors. BBSI was incorporated in Maryland in 1965.
Business Strategy Our strategy is to align local operations teams with the mission of small and mid-sized business owners, driving value to their business. To do so, BBSI:
•
partners with business owners to leverage their investment in human capital through a high-touch, results-oriented approach;
•
brings predictability to each client organization through a three-tiered management platform; and
•
enables business owners to focus on their core business by reducing organizational complexity and maximizing productivity.
Business Organization We operate a decentralized delivery model using operationally focused business teams, typically located within 50 miles of our client companies. These teams are led by experienced business generalists and include senior-level professionals with expertise in human resources, organizational development, risk mitigation and workplace safety, recruiting, employee benefits, and various types of administration, including payroll. These teams are responsible for growth and profitability of their operations, and for providing strategic leadership, guidance and expert consultation to our client companies. The decentralized structure fosters autonomous decision-making in which business teams deliver plans that closely align with the objectives of each business owner client.
Services Overview BBSI’s core purpose is to advocate for business owners, particularly in the small and mid-sized business sector. Our evolution from an entrepreneurially run company to a professionally managed organization has helped to form our view that all businesses experience inflection points at key stages of growth. The insights gained through our own growth, along with the trends we see in working with more than 8,200 companies each day, define our approach to guiding business owners through the challenges associated with being an employer. BBSI’s business teams align with each business owner client through a structured three-tiered progression. In doing so, business teams focus on the objectives of each business owner and deliver planning, guidance and resources in support of those objectives.
Tier 1: Tactical Alignment
The first stage focuses on the mutual setting of expectations and is essential to a successful client relationship. It begins with a process of assessment and discovery in which the business owner’s business objectives, philosophies, and culture are aligned with BBSI’s processes, controls and culture. This stage includes an implementation process, which addresses the administrative components of employment.
Tier 2: Dynamic Relationship
The second stage of the relationship emphasizes organizational development as a means of achieving each client’s business objectives. There is a focus on process improvement, development of best practices, supervisor training and leadership development.
Tier 3: Strategic Counsel
With an emphasis on advocacy on behalf of the business owner, the third stage of the relationship is more strategic and forward-looking with a goal of cultivating an environment in which all efforts are directed by the mission and long-term objectives of the business owner.
21
In addition to serving as a resource and guide, BBSI can provide workers’ compensation coverage as a means of meeting statutory requirements and protecting our clients from employment-related injury claims. Through our third-party administrators, we provide claims management services for our clients. We work to manage and reduce job injury claims, identify fraudulent claims and structure optimal work programs, including modified duty.
BBSI also offers employee benefit programs to our clients. The benefit programs available to our clients include medical, dental and vision plans, flexible spending accounts and health savings accounts, life insurance and voluntary accident coverage, and critical illness and disability coverage, among others. These employee benefit programs are offered through fully insured arrangements with third-party carriers and are designed to provide strategic value to our clients through access to best-in-class plans and service.
Results of Operations
The following table sets forth the percentages of total revenues represented by selected items in the Company’s condensed consolidated statements of operations for the three and six months ended June 30, 2026 and 2025 ($ in thousands):
| Percentage of Total Net Revenues | ||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||||||||||
| June 30, | June 30, | |||||||||||||||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | |||||||||||||||||||||||||||||||||
| Revenues: | ||||||||||||||||||||||||||||||||||||
| Professional employer services | $ | 304,969 | 95.5 | % | $ | 290,170 | 94.3 | % | $ | 597,966 | 95.5 | % | $ | 565,096 | 94.1 | % | ||||||||||||||||||||
| Staffing services | 14,299 | 4.5 | 17,487 | 5.7 | 28,307 | 4.5 | 35,127 | 5.9 | ||||||||||||||||||||||||||||
| Total revenues | 319,268 | 100.0 | 307,657 | 100.0 | 626,273 | 100.0 | 600,223 | 100.0 | ||||||||||||||||||||||||||||
| Cost of revenues: | ||||||||||||||||||||||||||||||||||||
| Direct payroll costs | 10,634 | 3.3 | 13,165 | 4.3 | 21,116 | 3.4 | 26,471 | 4.4 | ||||||||||||||||||||||||||||
| Payroll taxes | 158,165 | 49.5 | 155,026 | 50.4 | 332,261 | 53.1 | 324,416 | 54.0 | ||||||||||||||||||||||||||||
| Benefit costs | 28,918 | 9.1 | 18,251 | 5.9 | 56,366 | 9.0 | 35,867 | 6.0 | ||||||||||||||||||||||||||||
| Workers’ compensation | 56,697 | 17.8 | 47,956 | 15.6 | 108,491 | 17.3 | 97,586 | 16.3 | ||||||||||||||||||||||||||||
| Total cost of revenues | 254,414 | 79.7 | 234,398 | 76.2 | 518,234 | 82.8 | 484,340 | 80.7 | ||||||||||||||||||||||||||||
| Gross margin | 64,854 | 20.3 | 73,259 | 23.8 | 108,039 | 17.2 | 115,883 | 19.3 | ||||||||||||||||||||||||||||
| Selling, general and administrative expenses | 47,194 | 14.8 | 48,188 | 15.7 | 94,674 | 15.1 | 93,026 | 15.5 | ||||||||||||||||||||||||||||
| Depreciation and amortization | 2,257 | 0.7 | 2,038 | 0.7 | 4,430 | 0.7 | 3,996 | 0.7 | ||||||||||||||||||||||||||||
| Income from operations | 15,403 | 4.8 | 23,033 | 7.5 | 8,935 | 1.4 | 18,861 | 3.1 | ||||||||||||||||||||||||||||
| Other income, net | 1,920 | 0.6 | 2,297 | 0.7 | 3,950 | 0.6 | 4,931 | 0.8 | ||||||||||||||||||||||||||||
| Income before income taxes | 17,323 | 5.4 | 25,330 | 8.2 | 12,885 | 2.0 | 23,792 | 3.9 | ||||||||||||||||||||||||||||
| Provision for income taxes | 4,453 | 1.4 | 6,876 | 2.2 | 14,818 | 2.4 | 6,359 | 1.1 | ||||||||||||||||||||||||||||
| Net income (loss) | $ | 12,870 | 4.0 | % | $ | 18,454 | 6.0 | % | $ | (1,933 | ) | (0.4 | ) | % | $ | 17,433 | 2.8 | % |
22
During the first quarter of 2026, the Company recorded tax-effected charges of $11.6 million related to the disallowance of certain wage-based tax credits claimed in prior years. This charge was recorded within provision for income taxes on our condensed consolidated statements of operations. We have excluded this charge from our non-GAAP measures as it relates to prior periods and is not indicative of our current or future operational performance. See “Note 5 – Income Taxes” to the condensed consolidated financial statements included in Item 1 of Part I of this report for additional information.
The reconciliation of net loss and diluted loss per share to non-GAAP net income and non-GAAP diluted income per share for the six months ended June 30, 2026 is shown in the table below (in thousands, except per share amounts):
| (Unaudited) | ||||||||
|---|---|---|---|---|---|---|---|---|
| Six Months Ended | ||||||||
| June 30, | ||||||||
| 2026 | ||||||||
| Net (Loss) Income | Diluted (Loss) Income Per Share | |||||||
| GAAP net loss | $ | (1,933 | ) | $ | (0.08 | ) | ||
| Non-recurring tax adjustment | 11,565 | 0.47 | ||||||
| Non-GAAP net income | $ | 9,632 | $ | 0.39 | ||||
| Weighted average number of diluted common shares outstanding | 24,689 |
We report PEO revenues net of direct payroll costs because we are not the primary obligor for wage payments to our clients’ employees. However, management believes that gross billings and wages are useful in understanding the volume of our business activity and serve as an important performance metric in managing our operations, including the preparation of internal operating forecasts and establishing executive compensation performance goals. We therefore present for purposes of analysis gross billings and wage information for the three and six months ended June 30, 2026 and 2025.
| (Unaudited) | (Unaudited) | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Three Months Ended | Six Months Ended | ||||||||||||||
| June 30, | June 30, | ||||||||||||||
| (in thousands) | 2026 | 2025 | 2026 | 2025 | |||||||||||
| Gross billings | $ | 2,292,861 | $ | 2,234,472 | $ | 4,454,132 | $ | 4,323,141 | |||||||
| PEO and staffing wages | $ | 1,984,228 | $ | 1,939,966 | $ | 3,848,893 | $ | 3,749,434 |
In monitoring and evaluating the performance of our operations, management also reviews the following ratios, which represent selected amounts as a percentage of gross billings. Management believes these ratios are useful in understanding the efficiency and profitability of our service offerings.
| (Unaudited) | (Unaudited) | |||||||
|---|---|---|---|---|---|---|---|---|
| Percentage of Gross Billings | Percentage of Gross Billings | |||||||
| Three Months Ended | Six Months Ended | |||||||
| June 30, | June 30, | |||||||
| 2026 | 2025 | 2026 | 2025 | |||||
| PEO and staffing wages | 86.5% | 86.8% | 86.4% | 86.7% | ||||
| Payroll taxes | 6.9% | 7.0% | 7.5% | 7.5% | ||||
| Benefit costs | 1.3% | 0.8% | 1.3% | 0.8% | ||||
| Workers' compensation | 2.5% | 2.1% | 2.4% | 2.3% | ||||
| Gross margin | 2.8% | 3.3% | 2.4% | 2.7% |
23
We refer to employees of our PEO clients as worksite employees (“WSEs”). Management reviews average and ending WSE growth to monitor and evaluate the performance of our operations. Average WSEs are calculated by dividing the number of unique individuals paid in each month by the number of months in the period. Ending WSEs represents the number of unique individuals paid in the last month of the period.
[Excerpt truncated for page length; source filing is linked above.]
Latest 10-K MD&A (excerpt)
Latest 10-K Item 7 source: 0001193125-26-072255. The complete FY 2025 MD&A is published at /company/BBSI/mda/fy2025/.
Item 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Overview
The Company is a leading provider of business management solutions for small and mid-sized companies. The Company has developed a management platform that integrates a knowledge-based approach from the management consulting industry with tools from the human resource outsourcing industry. This platform, through the effective leveraging of human capital, helps our business owner clients run their businesses more effectively. We believe this platform, delivered through a decentralized organizational structure, differentiates BBSI from our competitors.
We report revenues in our financial results in two categories of services: professional employer services (“PEO”) and staffing.
With our PEO clients, we enter into a co-employment arrangement in which we become the administrative employer while the client maintains physical care, custody and control of their workforce. Our PEO services are billed as a percentage of client payroll; the gross amount invoiced includes direct payroll costs and employee benefits coverage (if provided), plus an additional percentage amount to cover employer payroll-related taxes, workers’ compensation coverage (if provided), other service-related costs and a margin. However, actual costs can be higher or lower than anticipated. PEO customers are invoiced following the end of each payroll processing cycle, with payment generally due on the invoice date. Revenues for PEO services exclude direct payroll billings because we are not the primary obligor for those payments.
We generate staffing services revenues primarily from short-term staffing, contract staffing, on-site management and direct placement services. For staffing services other than direct placement, invoiced amounts include direct payroll, an amount intended to cover employer payroll-related taxes, workers’ compensation coverage, other service-related costs and a margin. Staffing customers are typically invoiced weekly and generally have payment terms of 30 days. Direct placement services are billed at agreed fees at the time of a successful placement.
Our business is concentrated in California, and we expect to continue to derive a majority of our revenues from this market in the future. Revenues generated in our California operations accounted for 72% of our total revenues in each of 2025, 2024 and 2023. Consequently, weakness in economic conditions, changes in the regulatory or insurance environment, or natural disasters or other major disruptive events in California could have a material adverse effect on our financial results.
Our cost of revenues for PEO services includes employer payroll-related taxes, workers’ compensation costs and employee benefits costs. Our cost of revenues for staffing services includes direct payroll costs, employer payroll-related taxes, and workers’ compensation costs. Direct payroll costs represent the gross payroll earned by staffing services employees based on salary or hourly wages. Payroll taxes and benefits consist of the employer’s portion of Social Security and Medicare taxes, federal and state unemployment taxes, and employee benefit costs, which primarily comprise health insurance premiums paid to third-party insurers and underwriting and benefit consultant payroll. Workers’ compensation costs consist primarily of premiums paid to third-party insurers, claims reserves, third-party broker commissions, risk manager payroll, claims administration fees, legal fees, medical cost containment (“MCC”) expense, state administrative agency fees, as well as costs associated with operating our two wholly owned insurance companies, Associated Insurance Company for Excess (“AICE”) and Ecole Insurance Company (“Ecole”).
Selling, general and administrative expenses consist primarily of payroll and personnel related costs, incentive compensation, information systems costs, rent and professional and legal fees.
Depreciation and amortization represent depreciation of property and equipment, leasehold improvements and internally developed software costs. Property, equipment and internally developed software costs are depreciated using the straight-line method over their estimated useful lives, which range from 3 to 39 years. Leasehold improvements are amortized using the straight-line method over the shorter of the lease term or estimated useful life.
27
Critical Accounting Estimate
We have identified the following accounting estimate as critical to our business and the understanding of our results of operations. For a detailed discussion of the application of this and other accounting policies, see “Note 1 - Summary of Operations and Significant Accounting Policies” to the consolidated financial statements in Item 8 of Part II of this report. The preparation of this Annual Report on Form 10-K requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses during the reporting period. Management bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.
Workers' Compensation Costs
Under the Company’s workers’ compensation programs, we estimate ultimate losses, which represent the amount necessary to pay claims and related expenses associated with workplace injuries that have occurred under the programs.
When a claim involving a probable loss is reported, our independent third-party administrator for workers’ compensation claims (“TPA”) establishes a case reserve for the estimated amount of ultimate loss. The estimate reflects a judgment based on established case reserving practices and the experience and knowledge of the TPA regarding the nature and expected amount of the claim, as well as the estimated expenses of settling the claim, including legal and other fees and expenses of claims administration. The adequacy of such case reserves depends in part on the professional judgment of the TPA to evaluate the economic consequences of each claim properly and comprehensively.
Our estimate of ultimate losses includes an additional component for potential future increases in the cost to finally resolve open injury claims and claims incurred in prior periods but not reported (together, "IBNR") based on actuarial estimates provided by the Company’s independent actuary. IBNR does not apply to a specific claim but rather applies to the entire population of claims arising from a specific time period. IBNR primarily covers costs relating to:
•
Future claim payments in excess of case reserves on recorded open claims;
•
Additional claim payments on closed claims; and
•
Claims that have occurred but have not yet been reported to us.
The process of estimating claims and claims adjustment expense involves a high degree of judgment and is affected by both internal and external events, including changes in claims handling practices, modifications in reserve estimation procedures, changes in individuals involved in the reserve estimation process, inflation, trends in the litigation and settlement of pending claims, and legislative changes.
Our estimates are based on actuarial analyses and informed judgment, derived from individual experience and expertise applied to multiple sets of data and analyses. We consider significant facts and circumstances known both at the time that loss reserves are initially established and as new facts and circumstances become known. Due to the inherent uncertainty underlying loss estimates, the ultimate expense incurred will likely vary from the related loss estimate at the reporting date. Therefore, as specific claims are paid out in the future, actual paid losses may be materially different from our current loss estimates.
A basic premise in most actuarial analyses is that historical data and past patterns demonstrated in the incurred and paid historical data form a reasonable basis upon which to project future outcomes, absent a material change. Significant structural changes to the available data can materially impact the estimation process. To the extent a material change affecting the ultimate claim amount becomes known, such change is quantified to the extent possible through an analysis of internal company data and, if available and when appropriate, external data. Actuaries exercise a considerable degree of judgment in the evaluation of these factors and the need for such actuarial judgment is more pronounced when faced with material uncertainties.
28
For claims incurred under the Company's self-insured programs, we record reserves equal to our estimate of the ultimate losses up to the retention limit, reduced by claim payments made.
Third-party insurers assume substantially all risk of loss for claims incurred under the Company's fully insured arrangement. However, the Company's fully insured policies allow for return premiums if claims develop favorably, ranging from $20.0 million to $30.0 million depending on the policy period. For the policy period beginning July 1, 2021, BBSI can incur additional premiums up to $7.5 million if claims develop adversely. For all other policy years, no additional premiums can be charged based on claim performance. Our estimate of the losses associated with claims incurred under the fully insured policies directly impacts our estimate of the return premiums we may realize or the additional premiums that we may incur.
The estimate we recorded for workers’ compensation costs was reduced by $18.7 million and $18.5 million in 2025 and 2024, respectively, due to changes in estimated losses for prior accident years.
We believe that the amounts that we have recorded for our estimated workers’ compensation costs are reasonable. Nevertheless, adjustments to such estimates will be required in future periods if the development of claim costs varies materially from our estimates, and such future adjustments may be material to our results of operations.
To illustrate the sensitivity of changes in our estimate of workers’ compensation costs, a 5% increase in estimated ultimate losses for the 2025 accident year would result in a $0.6 million increase in workers’ compensation expense, and a 5% decrease in estimated ultimate losses for the 2025 accident year would result in a $7.5 million decrease to workers’ compensation expense. This asymmetric impact on workers’ compensation expense is due to our insured program, which limits our expense if claim costs increase but passes through savings if claim costs are lower than expected.
Recent Accounting Pronouncements
For a discussion of recent accounting pronouncements and their potential effect on the Company's results of operations and financial condition, see “Note 1 - Summary of Operations and Significant Accounting Policies” to the consolidated financial statements in Item 8 of Part II of this report.
Forward-Looking Information
Statements in this Annual Report on Form 10-K include forward-looking statements, which are not historical in nature and are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, among others, discussion of economic conditions in our market areas, especially in California, and their effect on revenue levels; the competitiveness of our service offerings; the availability of certain fully insured medical and other health and welfare benefits to qualifying worksite employees; our ability to attract and retain clients and to achieve revenue growth; the effect of changes in our mix of services on gross margin; labor mar
[Excerpt truncated for page length; the complete text is on the linked full-MD&A page.]
MD&A history
Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. Each year's full verbatim text is on its own sub-page.
Macro cross-references for BBSI
- PAYEMS - All Employees, Total Nonfarm
- CES0500000003 - Average Hourly Earnings of All Employees, Total Private
- DGS10 - Market Yield on U.S. Treasury Securities at 10-Year Constant Maturity