grepcent public filings, reorganized for comparison

BUILD-A-BEAR WORKSHOP INC (BBW)

CIK: 0001113809. SIC: 5945 Retail-Hobby, Toy & Game Shops. Latest 10-K as of: 2026-04-16.

SIC breadcrumb: Retail Trade > Miscellaneous Retail > SIC 5945 Retail-Hobby, Toy & Game Shops

SEC company page: https://www.sec.gov/edgar/browse/?CIK=1113809. Latest filing source: 0001437749-26-012501.

Informational only. Descriptive public-record data — not a rating, forecast, or investment advice. See Disclaimer.

At a glance

FY2026 · period end 2026-01-31 · filed 2026-04-16 · accession 0001437749-26-012501 · source: SEC companyfacts

Revenue
529,832,000 USD verified
Net income
52,203,000 USD verified
Assets
345,453,000 USD verified
Free cash flow
39,507,000 USD computed
Net margin
9.85% computed
Revenue YoY
+6.73% computed
ROE
33.67% computed

Computed values are grepcent-computed from the verified facts above and may differ from ratios the company itself reports. Free cash flow = operating cash flow − capital expenditures. Net margin = net income ÷ revenue. Revenue YoY = FY2026 revenue ÷ FY2025 revenue − 1 (consecutive fiscal years only). ROE = net income ÷ period-end stockholders' equity.

No market price, no rating, no forecast on this site. Not investment advice.

Peer & cluster context

Peer percentile fingerprint

BBW ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC major-group 59; per-ratio N printed.BBW ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC major-group 59; per-ratio N printed.RatioBBWPeer medianPercentileNNet margin9.9%2.7%9032Revenue growth6.7%6.6%5232FCF margin7.5%3.7%7731ROE33.7%11.4%8928ROA15.1%4.9%9032Liabilities / equity1.231.502628Current ratio1.551.415832

Percentile = share of the N covered peers reporting that ratio whose value is lower (ties counted half); computed among grepcent-covered companies in SIC major-group 59 Miscellaneous Retail, not the whole market. A higher percentile means a higher value of the ratio, not a better company. Ratios with fewer than 8 reporting peers are omitted. Latest reported values per company; fiscal periods may differ. Descriptive arithmetic - not a score, rating, or ranking.

Selected Fundamentals

MetricValueUnitFYFiled
Revenue529,832,000USD20262026-04-16
Net income52,203,000USD20262026-04-16
Assets345,453,000USD20262026-04-16

Financials

Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-04-16. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001113809.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.

Download these verified figures (annual + quarterly, with per-value filing provenance): JSON · CSV

Flow metrics use full-year FY periods from 10-K/10-K/A filings; balance-sheet metrics use FY-end instants. Free cash flow = operating cash flow - capital expenditures. Missing metrics are omitted rather than fabricated.

Metric201520162017201820192020202120222023202420252026
Revenue357,866,000336,585,000338,543,000255,310,000411,522,000467,937,000486,114,000496,404,000529,832,000
Net income1,377,0007,916,000-17,933,000261,000-22,983,00047,265,00047,985,00052,805,00051,785,00052,203,000
Gross profit168,973,000138,754,000153,623,00097,409,000217,955,000245,872,000264,392,000272,518,000295,629,000
Diluted EPS0.090.50-1.230.02-1.542.933.153.653.803.99
Operating cash flow16,014,00021,088,0009,586,00021,609,00013,386,00028,077,00047,276,00064,310,00047,087,00065,052,000
Capital expenditures27,251,00017,763,00011,253,00012,384,0005,046,0008,130,00013,634,00018,295,00019,317,00025,545,000
Dividends paid0.0019,933,000292,00022,062,00011,024,00011,533,000
Share buybacks25,909,0001,469,0004,232,0002,228,0000.004,358,00024,172,00020,500,00031,266,00027,735,000
Assets199,595,000197,989,000172,046,000297,262,000261,372,000266,324,000280,794,000272,325,000289,956,000345,453,000
Stockholders' equity107,315,000112,102,00094,314,00088,631,00067,308,00093,683,000118,332,000129,662,000139,082,000155,028,000
Cash and cash equivalents30,445,00021,499,00017,894,00026,726,00034,840,00032,845,00042,198,00044,327,00027,758,00026,755,000
Free cash flow-11,237,0003,325,000-1,667,0009,225,0008,340,00019,947,00033,642,00046,015,00027,770,00039,507,000

Ratios

ROE and ROA use period-end equity/assets. Liabilities / equity uses total liabilities divided by stockholders' equity. Current ratio uses current assets divided by current liabilities when both are reported.

Metric201520162017201820192020202120222023202420252026
Net margin2.21%-5.33%0.08%-9.00%11.49%10.25%10.86%10.43%9.85%
Return on equity7.38%-19.01%0.29%-34.15%50.45%40.55%40.73%37.23%33.67%
Return on assets0.69%4.00%-10.42%0.09%-8.79%17.75%17.09%19.39%17.86%15.11%
Liabilities / equity0.840.822.352.881.841.371.101.081.23
Current ratio1.331.581.781.151.121.331.461.531.591.55

Financial Bridges

Waterfall figures reconcile reported SEC companyfacts components. Missing bridges are omitted when required components are not present for the same fiscal year.

Free cash flow = operating cash flow - capital expenditures

BBW FY2026 free cash flow bridge from reported figures.BBW FY2026 free cash flow bridge from reported figures.BBW free cash flow bridgeFY2026: operating cash flow less capital expendituresSource: SEC companyfacts FY2026.Free cash flow bridgeReported amount$0.0B$125.0M$250.0M$65.1MOperating cash flow-$25.5MCapex$39.5MFree cash flow

Figure provenance: SEC companyfacts FY 2026. Operating cash flow: accession 0001437749-26-012501; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0001437749-26-012501; concept PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | Free cash flow: accession 0001437749-26-012501; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment

Financial Charts

BBW revenue, last 5 periods. Source: SEC companyfacts FY2026.BBW revenue, last 5 periods. Source: SEC companyfacts FY2026.BBW RevenueLatest point: FY2026 = $529.8MSource: SEC companyfacts FY2026.Fiscal yearReported revenue$0.0B$375.0M$750.0MFY2022FY2023FY2024FY2025FY2026

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-01-31; accession 0001437749-26-012501; filed 2026-04-16. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.

BBW net income, last 5 periods. Source: SEC companyfacts FY2026.BBW net income, last 5 periods. Source: SEC companyfacts FY2026.BBW Net incomeLatest point: FY2026 = $52.2MSource: SEC companyfacts FY2026.Fiscal yearNet income$0.0B$125.0M$250.0MFY2022FY2023FY2024FY2025FY2026

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-01-31; accession 0001437749-26-012501; filed 2026-04-16. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

BBW gross profit, last 5 periods. Source: SEC companyfacts FY2026.BBW gross profit, last 5 periods. Source: SEC companyfacts FY2026.BBW Gross profitLatest point: FY2026 = $295.6MSource: SEC companyfacts FY2026.Fiscal yearGross profit$0.0B$250.0M$500.0MFY2022FY2023FY2024FY2025FY2026

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-01-31; accession 0001437749-26-012501; filed 2026-04-16. Concept: GrossProfit. Source concepts: us-gaap:GrossProfit.

BBW diluted eps, last 5 periods. Source: SEC companyfacts FY2026.BBW diluted eps, last 5 periods. Source: SEC companyfacts FY2026.BBW Diluted EPSLatest point: FY2026 = $3.99/shareSource: SEC companyfacts FY2026.Fiscal yearDiluted EPS (USD/share)$0.00/share$3.00/share$6.00/shareFY2022FY2023FY2024FY2025FY2026

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-01-31; accession 0001437749-26-012501; filed 2026-04-16. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

BBW operating cash flow, last 5 periods. Source: SEC companyfacts FY2026.BBW operating cash flow, last 5 periods. Source: SEC companyfacts FY2026.BBW Operating cash flowLatest point: FY2026 = $65.1MSource: SEC companyfacts FY2026.Fiscal yearOperating cash flow$0.0B$125.0M$250.0MFY2022FY2023FY2024FY2025FY2026

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-01-31; accession 0001437749-26-012501; filed 2026-04-16. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.

BBW capital expenditures, last 5 periods. Source: SEC companyfacts FY2026.BBW capital expenditures, last 5 periods. Source: SEC companyfacts FY2026.BBW Capital expendituresLatest point: FY2026 = $25.5MSource: SEC companyfacts FY2026.Fiscal yearCapital expenditures$0.0B$125.0M$250.0MFY2022FY2023FY2024FY2025FY2026

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-01-31; accession 0001437749-26-012501; filed 2026-04-16. Concept: PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

BBW dividends paid, last 5 periods. Source: SEC companyfacts FY2026.BBW dividends paid, last 5 periods. Source: SEC companyfacts FY2026.BBW Dividends paidLatest point: FY2026 = $11.5MSource: SEC companyfacts FY2026.Fiscal yearDividends paid$0.0B$125.0M$250.0MFY2022FY2023FY2024FY2025FY2026

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-01-31; accession 0001437749-26-012501; filed 2026-04-16. Concept: PaymentsOfDividendsCommonStock. Source concepts: us-gaap:PaymentsOfDividendsCommonStock.

BBW share buybacks, last 5 periods. Source: SEC companyfacts FY2026.BBW share buybacks, last 5 periods. Source: SEC companyfacts FY2026.BBW Share buybacksLatest point: FY2026 = $27.7MSource: SEC companyfacts FY2026.Fiscal yearShare buybacks$0.0B$125.0M$250.0MFY2022FY2023FY2024FY2025FY2026

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-01-31; accession 0001437749-26-012501; filed 2026-04-16. Concept: PaymentsForRepurchaseOfCommonStock. Source concepts: us-gaap:PaymentsForRepurchaseOfCommonStock.

BBW assets, last 5 periods. Source: SEC companyfacts FY2026.BBW assets, last 5 periods. Source: SEC companyfacts FY2026.BBW AssetsLatest point: FY2026 = $345.5MSource: SEC companyfacts FY2026.Fiscal yearAssets$0.0B$250.0M$500.0MFY2022FY2023FY2024FY2025FY2026

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-01-31; accession 0001437749-26-012501; filed 2026-04-16. Concept: Assets. Source concepts: us-gaap:Assets.

BBW stockholders' equity, last 5 periods. Source: SEC companyfacts FY2026.BBW stockholders' equity, last 5 periods. Source: SEC companyfacts FY2026.BBW Stockholders' equityLatest point: FY2026 = $155.0MSource: SEC companyfacts FY2026.Fiscal yearStockholders' equity$0.0B$125.0M$250.0MFY2022FY2023FY2024FY2025FY2026

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-01-31; accession 0001437749-26-012501; filed 2026-04-16. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.

BBW cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2026.BBW cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2026.BBW Cash and cash equivalentsLatest point: FY2026 = $26.8MSource: SEC companyfacts FY2026.Fiscal yearCash and cash equivalents$0.0B$125.0M$250.0MFY2022FY2023FY2024FY2025FY2026

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-01-31; accession 0001437749-26-012501; filed 2026-04-16. Concept: CashAndCashEquivalentsAtCarryingValue. Source concepts: us-gaap:CashAndCashEquivalentsAtCarryingValue.

BBW free cash flow, last 5 periods. Source: SEC companyfacts FY2026.BBW free cash flow, last 5 periods. Source: SEC companyfacts FY2026.BBW Free cash flowLatest point: FY2026 = $39.5MSource: SEC companyfacts FY2026.Fiscal yearFree cash flow$0.0B$125.0M$250.0MFY2022FY2023FY2024FY2025FY2026

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-01-31; accession 0001437749-26-012501; filed 2026-04-16. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

As-reported value updates

No tracked differences above grepcent's stated thresholds and capped precision rule were found between the earliest XBRL-filed value and the value currently on file for the standardized annual metrics grepcent tracks.

Quarterly

Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-06-11. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001113809.json.

Flow metrics use discrete quarter-length periods from 10-Q/10-Q/A filings. Q4 revenue and net income are derived only when annual FY and nine-month YTD facts exist for the same fiscal year; derived Q4 values are labeled. EPS Q4 is not derived.

QuarterEnd DateRevenueNet IncomeDiluted EPSMethod
2022-Q22022-07-300.38reported discrete quarter
2022-Q32022-10-290.51reported discrete quarter
2023-Q12023-04-29120,050,00014,608,0000.98reported discrete quarter
2023-Q22023-07-29109,225,0008,338,0000.57reported discrete quarter
2023-Q32023-10-28107,562,0007,586,0000.53reported discrete quarter
2023-Q42024-02-03149,277,00022,273,000derived Q4 = FY annual - nine-month YTD
2024-Q12024-05-04114,730,00011,459,0000.82reported discrete quarter
2024-Q22024-08-03111,798,0008,778,0000.64reported discrete quarter
2024-Q32024-11-02119,430,0009,871,0000.73reported discrete quarter
2024-Q42025-02-01150,446,00021,678,000derived Q4 = FY annual - nine-month YTD
2025-Q12025-05-03128,395,00015,319,0001.17reported discrete quarter
2025-Q22025-08-02124,247,00012,367,0000.94reported discrete quarter
2025-Q32025-11-01122,679,0008,122,0000.62reported discrete quarter
2027-Q12026-05-02125,270,00018,299,0001.45reported discrete quarter

Quarterly Charts

BBW quarterly revenue, last 12 periods. Source: SEC companyfacts 2027-Q1.BBW quarterly revenue, last 12 periods. Source: SEC companyfacts 2027-Q1.BBW Quarterly RevenueLatest point: 2027-Q1 = $125.3MSource: SEC companyfacts 2027-Q1.Fiscal quarterQuarterly Revenue$0.0B$125.0M$250.0M2023-Q12023-Q22023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32027-Q1

Figure provenance: SEC companyfacts. Latest point: FY 2027 ended 2026-05-02; accession 0001437749-26-020239; filed 2026-06-11. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.

BBW quarterly net income, last 12 periods. Source: SEC companyfacts 2027-Q1.BBW quarterly net income, last 12 periods. Source: SEC companyfacts 2027-Q1.BBW Quarterly Net incomeLatest point: 2027-Q1 = $18.3MSource: SEC companyfacts 2027-Q1.Fiscal quarterQuarterly Net income$0.0B$125.0M$250.0M2023-Q12023-Q22023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32027-Q1

Figure provenance: SEC companyfacts. Latest point: FY 2027 ended 2026-05-02; accession 0001437749-26-020239; filed 2026-06-11. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

BBW quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2027-Q1.BBW quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2027-Q1.BBW Quarterly Diluted EPSLatest point: 2027-Q1 = $1.45/shareSource: SEC companyfacts 2027-Q1.Fiscal quarterQuarterly Diluted EPS (USD/share)$0.00/share$1.00/share$2.00/share2022-Q22022-Q32023-Q12023-Q22023-Q32024-Q12024-Q22024-Q32025-Q12025-Q22025-Q32027-Q1

Figure provenance: SEC companyfacts. Latest point: FY 2027 ended 2026-05-02; accession 0001437749-26-020239; filed 2026-06-11. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

Business

Read BBW's verbatim Item 1 Business section from its latest 10-K: Business.

Risk Factors

Read BBW's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.

Latest quarter (10-Q)

Latest 10-Q source: 0001437749-26-020239.

Extracted structurally from real Item 2 body heading to real Item 3/4 boundary. Published MD&A gate trimmed front/tail over-capture. Published MD&A gate trimmed front/tail over-capture. Confidence: high. Filing date: 2026-06-11. Report date: 2026-05-02.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Cautionary Notice Regarding Forward-Looking Statements

The following Management’s Discussion and Analysis of Financial Condition and Results of Operations contains forward-looking statements that involve risks and uncertainties, and we undertake no obligation to update these statements except as required by the federal securities laws. Our actual results may differ materially from the results discussed in the forward-looking statements. These risks and uncertainties include, without limitation, those detailed under the caption “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended January 31, 2026, as amended by Amendment No. 1, as filed with the SEC, and include the following:

any uncertainty or decline in general global economic conditions, caused by inflation, rising interest rates, geo-political conflicts, or other external factors, could lead to disproportionately reduced discretionary consumer spending and a corresponding reduction in demand for our products and have an adverse effect on our liquidity and profitability;
the uncertainty of the impact of tariffs on countries from which we import is expected to have an impact on our business, mainly our cost of goods and profit margin, including uncertainty regarding the ultimate availability, timing, and amount of any remaining refunds of IEEPA tariffs we previously paid which have been subject to recent judicial developments;
consumer interests can change rapidly, and our success depends on the ongoing effectiveness of our marketing and online initiatives to build consumer affinity for our brand and drive consumer demand for our products and services;
we depend upon the shopping malls and tourist locations in which our stores are located to attract guests. Continued or further volatility in retail consumer traffic could adversely affect our financial performance and profitability;
our business may be adversely impacted at any time by various significant competitive threats;
global or regional health pandemics or epidemics could negatively impact our business, financial position and results of operations;
our profitability could be adversely affected by fluctuations in petroleum product prices;
if we are unable to generate interest in and demand for our interactive retail experience and products, including being able to identify and respond to consumer preferences in a timely manner, our sales, financial condition and profitability could be adversely affected;
our use of artificial intelligence technologies presents operational, reputational, data security and legal risks that could adversely affect our business and financial performance, and any failure to effectively leverage artificial technologies in our business could negatively impact our customer engagement and competitive position;
if we cannot renew, renegotiate or replace our store leases or enter into leases for new stores on favorable terms, or if we violate any of the terms of our current leases, our revenue and profitability could be harmed;
failure to successfully execute our omnichannel and brand expansion strategy and the cost of our investments in e-commerce and digital transformation may materially adversely affect our financial condition and profitability;
we are subject to risks associated with technology and digital operations;
we may not be able to evolve our store locations over time to align with market trends, successfully diversify our store formats and business models in accordance with our strategic goals or otherwise effectively manage our overall portfolio of stores which could adversely affect our ability to grow and could significantly harm our profitability;
our company-owned distribution center that services the majority of our stores in North America and our third-party distribution center providers used in the western U.S. and Europe may be required to close and operations may experience disruptions or may operate inefficiently;
we rely on a few global supply chain vendors to supply substantially all of our materials and merchandise, and significant price increases or any disruption in their ability to deliver materials and merchandise could harm our ability to source products and supply inventory to our stores;
our merchandise is manufactured by foreign manufacturers, we transact business in various foreign countries, and the availability and costs of our products, as well as our product pricing, may be negatively affected by risks associated with international manufacturing and trade and foreign currency fluctuations;
we may not be able to operate our international corporately-managed locations profitably;
if we cannot effectively manage our international partner-operated locations, attract new partners or if the laws relating to our international partners change, our growth and profitability could be adversely affected, and we could be exposed to additional liability;
we are subject to a number of risks related to disruptions, failures or security breaches of our information technology infrastructure. If we improperly obtain or are unable to protect our data or violate privacy or security laws or expectations, we could be subject to liability as well as damage to our reputation;
we may fail to renew, register or otherwise protect our trademarks or other intellectual property and have been sued by third parties for infringement or misappropriation of their proprietary rights, which could be costly, distract our management and personnel and result in the diminution in value of our trademarks and other important intellectual property;
we may suffer negative publicity or be sued if the manufacturers of our merchandise or of Build-A-Bear branded merchandise sold by our licensees ship any products that do not meet current safety standards or production requirements or if such products are recalled or cause injuries;
we may suffer negative publicity or be sued if the manufacturers of our merchandise violate labor laws or engage in practices that consumers believe are unethical;
we may suffer negative publicity or a decrease in sales or profitability if the products from other companies that we sell in our stores do not meet our quality standards or fail to achieve our sales expectations;
we may suffer negative publicity and damage to our reputation if we do not continue to evolve environmental, social, and governance initiatives in a timely manner;
fluctuations in our quarterly results of operations could cause the price of our common stock to substantially decline;
fluctuations in our operating results could reduce our cash flow, or trigger restrictions under our credit agreement, cause us to be unable to repurchase shares at all, at the times or in the amounts we desire, cause the results of our share repurchase program may not be as beneficial as we would like, or cause us to discontinue our quarterly dividend program;
our relatively low market capitalization can cause the market price of our common stock to become volatile;
our certificate of incorporation and bylaws and Delaware law contain provisions that may prevent or frustrate attempts to replace or remove our current management by our stockholders, even if such replacement or removal may be in our stockholders’ best interests;
we may not be able to operate successfully if we lose key personnel, are unable to hire qualified additional personnel, or experience turnover of our management team;
because our business is largely based on a vertical retail model, labor-related matters, ranging from union formation to labor disputes, may adversely affect our operations; and
we may be unsuccessful in acquiring businesses or engaging in other strategic transactions, which may negatively affect our financial condition and profitability.

17

Table of Contents

Business Overview

Build-A-Bear Workshop, Inc., a Delaware corporation, was formed in 1997 as a mall-based, experiential specialty retailer for children. Build‑A‑Bear has evolved to become a leading global "retailtainment" brand on a mission to add a little more heart to life. At Build-A-Bear, guests are invited to create personalized furry friends through a unique stuffing, dressing, accessorizing and naming process, accentuated by a memorable Heart Ceremony that creates moments of connection for people of all ages. Over the years, Build‑A‑Bear has grown into a multi‑generational phenomenon, positioned at the intersection of pop‑culture trends. Beyond its signature retail experience, our brand also offers pre‑stuffed plush, gifting, partnerships with best‑in‑class licensed and collectible characters, and original storytelling through Build‑A‑Bear Entertainment, LLC.  Build‑A‑Bear’s current brand platform and message, “The Stuff You Love,” crosses ages and cultures while celebrating nearly 30 years of helping people mark life’s meaningful moments.

The Build-A-Bear brand has high consumer awareness and positive affinity, and we leverage our brand strength to expand the footprint of our retail experience locations through a range of store sizes, formats, and locations, including tourist destinations. In addition to growing our corporately-managed store footprint, we are also growing through partner-operated and franchise locations, particularly for our international expansion. Our ongoing digital transformation, which touches our e-commerce business, consumer loyalty program, and digital content, has led to omnichannel growth over the past several years. Build-A-Bear's pop-culture appeal plays a key role in expanding our total addressable market beyond children to teens and adults with sports licensing, collectible and gifting offerings, as well as to categories beyond plush.

As of May 2, 2026, the Company had 669 global locations through a combination of its corporately-managed, partner-operated, and franchise models. This reflects 376 corporately-managed locations,  including 334 stores in the United States (“U.S.”) and Canada and 42 stores in the United Kingdom ("U.K.") and the Republic of Ireland, 181 partner-operated locations in which we sell our products on a wholesale basis to other companies that then, in turn, execute our retail experience, and 112 international franchise locations , all under the Build-A-Bear Workshop brand. In addition to these stores, we sell products on our company-owned e-commerce sites and third-party marketplace sites, our franchisees sell products through sites that they manage as well as other third-party marketplace sites and other parties sell products on their sites under wholesale agreements. For the 2026 fiscal year to date, the Company had net new unit growth of 7 experience locations, comprised of one corporately managed location, 3 partner-operated locations, and 3 international franchise locations.

We operate in three segments that share the same infrastructure, including management, systems, merchandising and marketing, and generate revenues as follows:

[Excerpt truncated for page length; source filing is linked above.]

Latest 10-K MD&A (excerpt)

Latest 10-K Item 7 source: 0001437749-26-012501. The complete FY 2026 MD&A is published at /company/BBW/mda/fy2026/.

Extracted from Item 7 to the first post-MD&A boundary after HTML sanitization. Confidence: high. Filing date: 2026-04-16. Report date: 2026-01-31.

ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following Management’s Discussion and Analysis of Financial Condition and Results of Operations contains forward-looking statements that involve risks and uncertainties. Our actual results may differ materially from the results discussed in the forward-looking statements. Factors that might cause such a difference include, but are not limited to, those discussed in “Risk Factors” and elsewhere in this Annual Report on Form 10-K. The following section is qualified in its entirety by the more detailed information, including our financial statements and the notes thereto, which appears elsewhere in this Annual Report on Form 10-K.

Business Overview

Build-A-Bear Workshop, Inc., a Delaware corporation, was formed in 1997 as a mall-based, experiential specialty retailer for children. Build‑A‑Bear has evolved to become a leading global "retailtainment" brand on a mission to add a little more heart to life. At Build-A-Bear, guests are invited to create personalized furry friends through a unique stuffing, dressing, accessorizing and naming process, accentuated by a memorable Heart Ceremony that creates moments of connection for people of all ages. Over the years, Build‑A‑Bear has grown into a multi‑generational phenomenon, positioned at the intersection of pop‑culture trends. Beyond its signature retail experience, our brand also offers pre‑stuffed plush, gifting, partnerships with best‑in‑class licensed and collectible characters, and original storytelling through Build‑A‑Bear Entertainment, LLC.  Build‑A‑Bear’s current brand platform and message, “The Stuff You Love,” crosses ages and cultures while celebrating nearly 30 years of helping people mark life’s meaningful moments.

The Build-A-Bear brand has high consumer awareness and positive affinity, and we leverage our brand strength to expand the footprint of our retail experience locations through a range of store sizes, formats, and locations, including tourist destinations. In addition to growing our corporately-managed store footprint, we are also growing through partner-operated and franchise locations, particularly for our international expansion. Our ongoing digital transformation, which touches our e-commerce business, consumer loyalty program, and digital content, has led to omnichannel growth over the past several years. Build-A-Bear's pop-culture appeal plays a key role in expanding our total addressable market beyond children to teens and adults with sports licensing, collectible and gifting offerings, as well as to categories beyond plush.

As of January 31, 2026, the Company had 662 global locations through a combination of its corporately-managed, partner-operated, and franchise models. This reflects 375 corporately-managed locations, including 333 stores in the United States (“U.S.”) and Canada and 42 stores in the United Kingdom (“U.K.”) and the Republic of Ireland, 178 partner-operated locations in which we sell our products on a wholesale basis to other companies that then, in turn, execute our retail experience, and 109 franchise locations operating internationally, all under the Build-A-Bear Workshop brand. In addition to these stores, we sell products on our company-owned e-commerce sites and third-party marketplace sites, our franchisees sell products through sites that they manage as well as other third-party marketplace sites and other parties sell products on their sites under wholesale agreements. For the 2025 fiscal year, the Company had net new unit growth of 64 experience locations, comprised of seven corporately managed locations, 40 partner-operated locations, and 17 international franchise locations.

26

Table of Contents

We operate in three segments that share the same infrastructure, including management, systems, merchandising and marketing, and generate revenues as follows:

Column 1Column 2Column 3
Direct to Consumer (“DTC”) – Corporately-managed retail stores located in the U.S., Canada, the U.K., Ireland, and two e-commerce sites;
Column 1Column 2Column 3
Commercial – Transactions with other businesses, mainly comprised of wholesale product sales and licensing our intellectual property, including entertainment properties, for third-party use; and
Column 1Column 2Column 3
International franchising – Royalties as well as product and fixture sales from other international operations under franchise agreements.

Selected financial data attributable to each segment for fiscal 2025, 2024 and 2023 are presented in Note 15 — Segment Information to our consolidated financial statements included elsewhere in this Annual Report on Form 10-K.

Our year-over-year results discussed below are impacted by fiscal 2025 and fiscal 2024 being 52-week periods compared to fiscal 2023 which had an additional week because it was a 53-week period.

Our consolidated net income was $52.2 million in fiscal 2025 compared to net income of $51.8 million in fiscal 2024 and $52.8 million in fiscal 2023. We believe that we have a concept that has broad demographic appeal which, for North American stores open for the entire year, averaged net retail sales per store of $1.2 million in fiscal 2025, 2024 and 2023.

We ended fiscal 2025 with no borrowings under our credit agreement and with $26.8 million in cash, cash equivalents and restricted cash after investing $25.5 million in capital projects throughout the year. In fiscal 2025 the company utilized $27.5 million in cash to repurchase 508,945 shares under the share repurchase program that was authorized by the Board of Directors on September 11, 2024 (the “September 2024 Stock Repurchase Program”). The September 2024 Stock Repurchase Program terminated the August 2022 Stock Repurchase Program and authorized a new share repurchase program of up to $100 million.  From the end of fiscal 2025 through April 14, 2026, the Company utilized $10.7 million to repurchase 231,153 shares under the stock buyback program, leaving $51.0 million available under the September 2024 Stock Repurchase Program.

On March 12, 2025, our Board of Directors approved a quarterly dividend program of $0.22 per share representing an increase of 10%, to evolve its strategic use of capital. During fiscal 2025, the company declared and paid quarterly dividends totaling $ 11.5 million to shareholders. Additionally, on March 11, 2026, the Board of Directors declared a quarterly cash dividend of $0.23 per share of issued and outstanding common stock, representing an increase of 4.5%.  The dividend will be paid on April 9, 2026, to all stockholders of record as of March 26, 2026.

Recent Events and Trends Regarding Tariffs and International Trade

Global trade policy continues to evolve and the ultimate impact of recent developments with respect to U.S. tariffs is unclear. On February 20, 2026, the U.S. Supreme Court issued a ruling striking down certain tariffs previously imposed under the International Emergency Economic Powers Act ("IEEPA"). The ultimate availability, timing, and amount of any potential refunds of such tariffs remain uncertain and are subject to further legal, regulatory, and administrative developments. Following the Supreme Court’s decision, the U.S. presidential administration announced its intention to invoke other laws to collect tariffs and announced new tariffs on imports from all countries, in addition to any existing non-IEEPA tariffs. There remains substantial uncertainty regarding the duration of existing and newly announced tariffs, potential changes or pauses to such tariffs, tariff levels, and whether further additional tariffs or other retaliatory actions may be imposed, modified, or suspended, and the impacts of such actions on the Company's business. The Company continues to monitor and evaluate these developments and assess their potential impact on its business, financial condition, and results of operations.

Since we import the vast majority of our products from vendors outside the U.S., we face uncertainty and risks related to tariffs and other trade policies that could negatively impact our Company.  Tariffs and other non-tariff trade practices can adversely affect our business in multiple ways including increased costs of our products. While we have taken steps in recent years to diversify our supply chain and reduce China sourcing by shifting primarily to Vietnam, we remain subject to substantial potential exposure to tariffs. Specifically, the latest tariffs implemented by the U.S. would have significant impact on our cost structure and product margins. Additionally, the uncertainty about trade policy, tariff rates, and other changes in practices affecting international trade, including whether such tariffs or other measures will be withdrawn, or modified in the future, makes it difficult for us to operate optimally. Depending on the level and longevity of the tariff disruption, we will continue to adjust our pricing while monitoring the impact of inflation and consumer confidence, on both a micro and macro basis.

Following is a description and discussion of the major components of our statement of operations:

Revenues

Net retail sales, commercial revenue and international franchising: See Note 3 — "Revenue" to the consolidated financial statements for additional accounting information.

We use net retail sales per square foot as a performance measure for our business. The following table details net retail sales per square foot for stores open throughout the fiscal year for the periods presented:

Fiscal year ended
January 31,February 1,February 3,
Net retail sales per square foot202620252024
North America (1)$518$492$495
United Kingdom (2)£735£729£629
Column 1Column 2
(1)Net retail sales per square foot in North America represents net retail sales from stores open throughout the entire period in North America, excluding e-commerce sales, divided by the total leased square footage of such stores.
Column 1Column 2
(2)Net retail sales per square foot in the U.K. represents net retail sales from stores open throughout the entire period in the U.K., excluding e-commerce sales, divided by the total selling square footage of such stores.

27

Table of Contents

Costs and Expenses

Cost of merchandise sold: Cost of merchandise sold is driven primarily by our retail segment. Cost of merchandise sold – retail includes the cost of the merchandise, including royalties paid to licensors of third party branded merchandise, tariff costs, store occupancy cost, including store depreciation and store asset impairment charges (if not disclosed separately due to materiality) (See Note 6 — "Property and Equipment, net" to the consolidated financial statements for additional accounting information regarding store asset impairment), cost of warehousing and distribution, packaging, stuffing, damages and shortages, and shipping and handling costs incurred in shipment to customers. Retail gross profit is defined as net retail sales less the cost of merchandise sold - retail. For the commercial segment, cost of merchandise includes the cost of merchandise sold to third-party retailers on a wholesale basis for sale within their stores. For the franchise segment, cost of merchandise includes the sale of furniture, fixtures, and supplies to our franchise partners.

Selling, general and administrative expense (“SGA”): These expenses include store payroll and benefits, advertising, credit card fees, store supplies and normal store pre-opening and closing expenses as well as central office general and administrative expenses, i

[Excerpt truncated for page length; the complete text is on the linked full-MD&A page.]

Read the full FY 2026 MD&A or browse all MD&A years.

MD&A history

Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. Each year's full verbatim text is on its own sub-page.

Macro cross-references for BBW

Indicators mapped to this company's SIC classification (industry 5945 Retail-Hobby, Toy & Game Shops) by grepcent's deterministic macro-sector crosswalk. A navigational mapping, not a statistical or causal claim.

Macro-to-micro threads including this sector: Inflation (CPI / PCE / PPI), US labor market, Growth & output, Sector employment, Industrial orders & inventories, Trade & external.

All 71 macro indicators →

For LLMs & downloads

Markdown twin: /company/BBW.md · JSON record: /company/BBW.json · verified financials: JSON / CSV · machine TOC for the whole site: /llms.txt