grepcent public filings, reorganized for comparison

BYLINE BANCORP, INC. (BY) FY 2021 MD&A

Verbatim Item 7 Management's Discussion and Analysis from BYLINE BANCORP, INC.'s 10-K for fiscal year 2021. Filing date: 2022-03-07. Report date: 2021-12-31. Accession: 0000950170-22-003015.

This page reproduces the company's own Item 7 MD&A text from the linked SEC filing. It is filer text, not grepcent analysis, scoring, or investment advice.

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Confidence: high.

Company profile: BY · All MD&A years: index · Next year: FY 2022

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The following is a discussion and analysis of our financial condition and results of operations and should be read in conjunction with our financial statements and notes thereto included in Item 8 of this report. In addition to historical information, this discussion contains forward‑looking statements that involve risks, uncertainties and assumptions that could cause actual results to differ materially from management’s expectations. Factors that could cause such differences are discussed in the sections entitled “Special Note Regarding Forward‑Looking Statements” and “Risk Factors”. Byline assumes no obligation to update any of these forward‑looking statements.

Management’s discussion focuses on 2021 results compared to 2020. For a discussion of 2020 results compared to 2019, refer to Part I, Item 7 of our 2020 Annual Report filed on Form 10-K, which was filed with the SEC on March 4, 2021.

Executive Summary

Our results of operations depend substantially on net interest income, which is the difference between interest income on interest-earning assets, consisting primarily of interest income on loans and lease receivables, including accretion income on loans, investment securities and other short-term investments, and interest expense on interest-bearing liabilities, consisting primarily of deposits and borrowings. Our results of operations are also dependent upon our generation of non-interest income, consisting primarily of income from fees and service charges on deposits, loan servicing revenue, wealth management and trust income, ATM and interchange fees, and net gains on sales of investment securities and loans. Other factors contributing to our results of operations include our provisions for loan and lease losses, provision for income taxes, and non-interest expenses, such as salaries and employee benefits, occupancy and equipment expenses and other miscellaneous operating costs.

We reported consolidated net income of $92.8 million for the year ended December 31, 2021, compared to net income of $37.5 million for the year ended December 31, 2020, an increase of $55.3 million. The increase in net income was attributable to a $21.4 million increase in net interest income, a $54.5 million decrease in the provision for loan and lease losses, and a $12.2 million increase in non-interest income, offset by a $17.2 million increase in provision for income taxes, and a $15.5 million increase in non-interest expense. The increase in net interest income during the year ended December 31, 2021 was primarily a result of an increase in average interest earning assets. The decrease in provision for loan and lease losses was mainly driven by decreases in the general reserves driven by decreases in qualitative factors due to the continued economic recovery. The increase in non-interest income was primarily driven by gains on the sales of loans. The increase in provision for income taxes was mostly driven by an increase in net income before provision for income taxes during the period. The increase in non-interest expense was mainly due to an increase in salaries and employee benefits as a result of new hires and increases in incentive compensation.

Dividends declared and paid on preferred shares were $783,000 for the years ended December 31, 2021 and 2020. Dividends declared on common shares were $11.4 million for the year ended December 31, 2021. Dividends paid on common shares were $11.3 million and $5.7 million for the years ended December 31, 2021 and 2020, respectively. For the years ended December 31, 2021 and 2020, net income available to common stockholders was $92.0 million, or $2.45 per basic and $2.40 per diluted common share, and $36.7 million, or $0.96 per basic and diluted common share, respectively. Our results of operations for the years ended December 31, 2021 and 2020, produced an annual return on average assets of 1.40% and 0.61% and a return on average stockholders’ equity of 11.31% and 4.78%, respectively.

Since our recapitalization in June 2013, our branch network has been reduced from 88 to 44, including 13 branches added through acquisition. During 2020 and 2021 we consolidated 17 branches within our network with minimal impact on our customer service levels, convenience, and business development capabilities. In December 2021 we announced plans to consolidate six branches during the second quarter of 2022. We expect these consolidations to generate over $5.3 million in annual cost savings. We expect to reinvest approximately 70% of the anticipated annualized cost savings into talent and technology that will further enhance our digital banking capabilities.

Critical accounting policies and estimates

Our accounting and reporting policies conform to GAAP and to general practices within the banking industry. To prepare financial statements and interim financial statements in conformity with GAAP, management makes estimates, assumptions and judgments based on available information. These estimates, assumptions and judgments affect the amounts reported in the financial statements and accompanying notes; and are based on information available as of the date of the financial statements. As this information changes, actual results could differ from the estimates, assumptions and judgments reflected in the financial statements. In particular, management has identified several accounting policies that, due to the estimates, assumptions and judgments inherent in those policies, are critical in understanding our financial statements.

These critical accounting policies and estimates include (i) acquisition‑related fair value computations, (ii) the carrying value of loans and leases, (iii) determining the provision and allowance for loan and lease losses, (iv) the valuation of intangible assets such as goodwill, servicing assets and core deposit intangibles, (v) the determination of fair value for financial instruments, including other-than-temporary-impairment losses, (vi) the valuation of real estate held for sale, and (vii) the valuation or recognition of deferred tax assets and liabilities.

The JOBS Act permits us an extended transition period for complying with new or revised accounting standards affecting public companies. We have elected to take advantage of this extended transition period, which means that the financial statements included in this annual report on Form 10-K, as well as any financial statements that we file in the future, will not be subject to all new

34

or revised accounting standards generally applicable to public companies for the transition period for so long as we remain an emerging growth company or until we affirmatively and irrevocably opt out of the extended transition period provided for under the JOBS Act.

The following is a discussion of the critical accounting policies and significant estimates that require us to make complex and subjective judgments. Additional information about these policies can be found in Note 1 of our audited consolidated financial statements contained in Item 8 of this report.

Business combinations

We account for business combinations under the acquisition method of accounting in accordance with ASC Topic 805, Business Combinations (“ASC 805”). We recognize the fair value of the assets acquired and liabilities assumed as of the date of acquisition, with any excess of the fair value of consideration provided over the fair value of the identifiable net tangible and intangible assets acquired recorded as goodwill. Transaction costs are expensed as incurred. Application of the acquisition method requires extensive use of accounting estimates and judgments to determine the fair values of the identifiable assets acquired and liabilities assumed at the acquisition date.

In accordance with ASC 805, the acquiring company retains the right to make appropriate adjustments to the assets and liabilities of the acquired entity for information obtained during the measurement period about facts and circumstances that existed as of the acquisition date. The measurement period ends as of the earlier of (i) one year from the acquisition date or (ii) the date when the acquirer receives the information necessary to complete the business combination accounting.

Originated loans and leases

We account for originated loans and leases and purchased loans and leases not acquired through business combinations as originated loans and leases. The new loans that management has the intent and ability to hold for the foreseeable future are reported at their outstanding principal balances net of any allowance for loan and lease losses, unamortized deferred fees and costs and unamortized premiums or discounts. The net amount of nonrefundable loan origination fees and certain direct costs associated with the lending process are deferred and amortized to interest income over the contractual lives of the new loans using methods which approximate the level yield method. Discounts and premiums are amortized or accreted to interest income over the estimated term of the new loans using methods that approximate the effective yield method. Interest income on new loans is accrued based on the unpaid principal balance outstanding. Additionally, once an acquired non-impaired loan reaches its contractual maturity date, it is re-underwritten, and if renewed, it is classified as an originated loan.

Acquired loans and leases

Acquired loans and leases are recorded at fair value as of the acquisition date. Credit discounts are included in the determination of fair value; therefore, an allowance for loan and lease losses is not recorded at the acquisition date. Acquired loans are evaluated upon acquisition and classified as either acquired impaired or acquired non‑impaired. Acquired impaired loans reflect evidence of credit deterioration since origination for which it is probable that all contractually required principal and interest will not be collected by us. Subsequent to acquisition, we periodically update for changes in cash flow expectations, which are reflected in interest income over the life of the loan as accretable yield. Any subsequent decreases in expected cash flow attributable to credit deterioration are recognized by recording a provision for loan losses.

For acquired non‑impaired loans and leases, the excess or deficit of the loan and lease principal balance over the fair value is recorded as a premium or discount at acquisition and is accreted through interest income over the life of the loan or lease. Subsequent to acquisition, these loans and leases are evaluated for credit deterioration and a provision for loan and lease losses would be recorded when probable loss is incurred. These loans and leases are evaluated for impairment consistent with originated loans and leases.

Provision and allowance for loan and lease losses

The provision for loan and lease losses reflects the amount required to maintain the allowance for loan and lease losses (“ALLL”) at an appropriate level based upon management’s evaluation of the adequacy of general and specific loss reserves.

The ALLL is maintained at a level that management believes is appropriate to provide for known and inherent incurred loan and lease losses as of the dates of the Consolidated Statements of Financial Condition, and we have established methodologies for the determination of its adequacy. The methodologies are set forth in a formal policy and take into consideration the need for an overall general valuation allowance as well as specific allowances that are determined on an individual loan basis. We increase our ALLL by charging provisions for probable losses against our income and decrease by charge‑offs, net of recoveries.

The evaluation is inherently subjective, as it requires estimates that are susceptible to significant revision as more information becomes available. While management uses available information to recognize losses on loans and leases, changes in economic or other conditions may necessitate revision of the estimate in future periods.

The ALLL is maintained at a level management believes is sufficient to provide for probable losses based upon an ongoing review of the originated and acquired non‑impaired loan and lease portfolios by portfolio category, which include consideration of actual loss experience, peer loss experience, changes in the size and risk profile of the portfolio, identification of individual problem loan and lease situations which may affect a borrower’s ability to repay, and evaluation of prevailing economic conditions.

35

For acquired impaired loans, a specific valuation allowance is established when it is probable that we will be unable to collect all of the cash flows expected at acquisition, plus the additional cash flows expected to be collected arising from changes in estimates after acquisition.

The credit quality of loans in these loan portfolios are impacted by delinquency status and debt service coverage generated by the borrowers’ businesses and fluctuations in the value of real estate collateral.

Acquired non‑impaired loans and originated loans are considered impaired when, based on current information and events, it is probable that we will be unable to collect the scheduled payments of principal or interest when due, according to the contractual terms of the loan agreements. All acquired non‑impaired loans and originated loans of $100,000 or greater with an internal risk rating of substandard or below, or on nonaccrual, as well as loans classified as TDR, are reviewed individually for impairment on a quarterly basis.

In March of 2020, the CARES Act was enacted by the U.S. government in response to the economic disruption caused by the COVID-19 pandemic. The CARES Act provided that a qualified loan modification is exempt by law from classification as a TDR, from the period beginning March 1, 2020 until the earlier of December 31, 2020 or the date that is 60 days after the date on which the national emergency concerning the COVID-19 pandemic declared by the President of the United States terminates. The Consolidation Appropriations Act further extended the suspension period until the earlier of January 1, 2022 or the date that is 60 days after the date on which the national emergency concerning the COVID-19 pandemic declared by the President of the United States terminates. We have modifications under these Acts. The underlying loans and leases are subject to the same underwriting, risk-rating and accrual standards as the rest of the loan portfolio.

Goodwill and intangible assets

Goodwill. Goodwill represents the excess of the purchase consideration over the fair value of net assets acquired in connection with our recapitalization and acquisitions using the acquisition method of accounting. Goodwill is not amortized but is periodically evaluated for impairment under the provisions of ASC Topic 350, Intangibles—Goodwill and Other (“ASC 350”).

Impairment testing is performed using either a qualitative or quantitative approach at the reporting unit level. Our goodwill is allocated to Byline Bank, which is our only applicable reporting unit for the purposes of testing goodwill for impairment. We have selected November 30 as the date to perform the annual goodwill impairment test. Additionally, we perform a goodwill impairment evaluation on an interim basis when events or circumstances indicate impairment potentially exists.

Servicing assets. Servicing assets are recognized separately when they are acquired through sales of loans or when the rights to service loans are purchased. When loans are sold with servicing rights retained, servicing assets are recorded at fair value in accordance with ASC Topic 860, Transfers and Servicing (“ASC 860”). Fair value is based on market prices for comparable servicing contracts, when available, or alternatively, is based on a valuation model that calculates the present value of estimated future net servicing income. The fair value of servicing rights is highly sensitive to changes in underlying assumptions. Changes in the prepayment speed and discount rate assumptions have the most significant impact on the fair value of servicing rights. See Note 7 and Note 18 of the notes to our audited consolidated financial statements contained in Item 8 of this report for additional information.

Core deposit intangible assets. Other intangible assets primarily consist of core deposit intangible assets. In valuing core deposit intangibles, we consider variables such as deposit servicing costs, attrition rates and market discount rates. Core deposit intangibles are reviewed annually, or more frequently when events or changes in circumstances occur that indicate that their carrying values may not be recoverable. If the recoverable amount of the core deposit intangibles is determined to be less than its carrying value, we would then measure the amount of impairment based on an estimate of the fair value at that time. We also evaluate whether the events or circumstances have occurred that warrant a revision to the remaining useful lives of intangible assets. In cases where a revision is deemed appropriate, the remaining carrying amounts of the intangible assets are amortized over the revised remaining useful life. Core deposit intangibles are currently amortized over an approximate ten-year period.

Customer relationship intangible. Other intangible assets also include our customer relationship intangible asset. In valuing our customer relationship intangibles, we consider variables such as assets under management, attrition rates, and fee structure. Customer relationship intangibles are currently amortized over a 12-year period.

Fair value of financial instruments

ASC Topic 820, Fair Value Measurement defines fair value as the price that would be received to sell a financial asset or paid to transfer a financial liability in an orderly transaction between market participants at the measurement date.

The degree of management judgment involved in determining the fair value of assets and liabilities is dependent upon the availability of quoted market prices or observable market parameters. For financial instruments that trade actively and have quoted market prices or observable market parameters, there is minimal subjectivity involved in measuring fair value. When observable market prices and parameters are not available, management judgment is necessary to estimate fair value. In addition, changes in market conditions may reduce the availability of quoted prices or observable data. For example, reduced liquidity in the capital markets or changes in secondary market activities could result in observable market inputs becoming unavailable. Therefore, when market data is not available, we would use valuation techniques requiring more management judgment to estimate the appropriate fair value measurement.

36

See Note 18 of the notes to our audited consolidated financial statements contained in Item 8 of this report for a complete discussion of our use of fair value of financial assets and liabilities and their related measurement practices.

Valuation of real estate held for sale

Other real estate owned. OREO includes real estate assets that have been acquired through, or in lieu of, loan foreclosure or repossession and are to be sold. OREO assets are initially recorded at fair value, less estimated costs to sell, of the collateral of the loan, on the date of foreclosure or repossession, establishing a new cost basis. Adjustments that reduce loan balances to fair value at the time of foreclosure or repossession are recognized as charge‑offs in the allowance for loan and lease losses. Positive adjustments, if any, at the time of foreclosure or repossession are recognized as a reduction in non‑interest expense. After foreclosure or repossession, management periodically obtains new valuations and real estate or other assets may be adjusted to a lower carrying amount, determined by the fair value of the asset, less estimated costs to sell. Any subsequent write‑downs are recorded as a decrease in the asset and charged against other real estate owned valuation adjustments, included within non-interest expense. Operating expenses of such properties, net of related income, are included in non‑interest expense, and gains and losses on their disposition are included in non‑interest expense. Gains on internally financed other real estate owned sales are accounted for in accordance with the methods stated in ASC Topic 360‑20, Real Estate Sales (“ASC 360‑20”). Any losses on the sales of other real estate owned properties are recognized immediately.

Assets held for sale. Assets held for sale consist of former branch locations and real estate purchased for expansion. Assets are considered held for sale when management has approved a plan to sell the assets following a branch closure or other events. The properties are being actively marketed and transferred to assets held for sale based at the lower of its carrying value or its fair value, less estimated costs to sell. Adjustments to reduce the asset balances to fair value are recorded at the time of transfer and are recognized through a charge against income. An assessment of the recoverability of other long-lived assets associated with all branches is periodically performed, resulting in impairment losses that are reflected in other non-interest expense.

Income taxes

We use the asset and liability method to account for income taxes. The objective of the asset and liability method is to establish deferred tax assets and liabilities for the temporary differences between the financial reporting basis and the income tax basis of our assets and liabilities at enacted tax rates expected to be in effect when such amounts are realized or settled. Our annual tax rate is based on our income, statutory tax rates and available tax planning opportunities. Tax laws are complex and subject to different interpretations by the taxpayer and respective governmental taxing authorities. Significant judgment is required in determining tax expense and in evaluating tax positions, including evaluating uncertainties.

Deferred income tax assets represent amounts available to reduce income taxes payable on taxable income in future years. Such assets arise because of temporary differences between the financial reporting and tax bases of assets and liabilities, as well as from net operating loss carryforwards. We review our deferred tax positions quarterly for changes which may impact realizability. We evaluate the recoverability of these future tax deductions by assessing the adequacy of future expected taxable income from all sources, including reversal of taxable temporary differences, forecasted operating earnings and available tax planning strategies. We use short and long‑range business forecasts to provide additional information for its evaluation of the recoverability of deferred tax assets. It is our policy to recognize interest and penalties associated with uncertain tax positions, if applicable, as components of non‑interest expense.

A deferred tax valuation allowance is established to reduce the net carrying amount of deferred tax assets if it is determined to be more likely than not that all or some of the deferred tax asset will not be realized. See Note 12 of the notes to our audited consolidated financial statements contained in Item 8 of this report for further information on income taxes.

Recently Issued Accounting Pronouncements

For a discussion of recent accounting pronouncements, including the effective dates of adoption and anticipated effects on our results of operations and finance as condition, see Note 2 of the notes to our audited consolidated financial statements contained in Item 8 of this report.

Primary Factors Used to Evaluate Our Business

As a financial institution, we manage and evaluate various aspects of both our results of operations and our financial condition. We evaluate the levels and trends of the line items included in our consolidated financial statements as well as various financial ratios that are commonly used in our industry. We analyze these ratios and financial trends against our own historical performance, our budgeted performance and the final condition and performance of comparable financial institutions in our region. Comparison of our financial performance against other financial institutions is impacted by the accounting for acquired non‑impaired and acquired impaired loans.

These factors and metrics described in this annual report on Form 10-K may not provide an appropriate basis to compare our results or financial condition to the results or financial condition of other financial services companies, given our limited operating history and strategic acquisitions since our recapitalization.

Selected Financial Data.

The following table summarizes certain selected historical consolidated financial data of Byline as of or for the fiscal years ended December 31, 2021, 2020, and 2019, and is derived from our audited financial statements. You should read this information in conjunction with our consolidated financial statements and related notes included in Item 8 of this report. Management uses the non-GAAP financial measures set forth herein in its analysis of our performance, and believes that these non-GAAP financial measures

37

provide useful information to management and investors; however, you should not view these disclosures as a substitute for results determined in accordance with GAAP financial measures.

As of or for the years ended December 31,
(Dollars in thousands except share and per share data)202120202019
Income Statement Data
Net interest income$236,387$214,978$216,285
Provision for loan and lease losses1,45755,94920,708
Non-interest income74,25362,06055,548
Non-interest expense184,971169,422173,830
Income before income taxes124,21251,66777,295
Provision for income taxes31,42714,20020,293
Net income92,78537,46757,002
Dividends on preferred shares783783783
Income available to common stockholders92,00236,68456,219
Earnings per Common Share
Basic earnings per common share$2.45$0.96$1.51
Diluted earnings per common share$2.40$0.96$1.48
Adjusted diluted earnings per share(1)(2)(3)$2.71$1.05$1.62
Weighted-average common shares outstanding (basic)37,609,72338,031,25037,290,486
Weighted-average common shares outstanding (diluted)38,369,06738,312,60837,986,463
Common shares outstanding37,713,90338,618,05438,256,500
Balance Sheet Data
Loans and leases held for investment, before allowance for loan and lease losses(4)$4,537,128$4,340,535$3,785,661
Loans and leases held for sale64,4607,92411,732
Allowance for loan and lease losses (ALLL)55,01266,34731,936
Acquisition accounting adjustments(5)4,76913,38928,511
Interest-bearing deposits in other banks122,68441,98832,509
Investment securities1,469,0051,460,3891,198,735
Assets held for sale9,15313,02315,362
Other real estate owned, net2,1126,3509,896
Goodwill and other intangibles165,558172,631180,255
Servicing assets23,74422,04219,471
Total assets6,696,1726,390,6525,521,809
Total deposits5,155,0474,752,0314,147,577
Total liabilities5,859,7905,585,1884,771,694
Total stockholders’ equity836,382805,464750,115
Deposits per branch117,160103,30567,993
Book value per common share21.9020.5919.33
Tangible book value per common share(1)17.5116.1214.62
Performance Ratios
Net interest margin3.84%3.80%4.47%
Cost of deposits0.090.350.91
Efficiency ratio(6)57.2758.4061.10
Adjusted efficiency ratio(1)(2)(6)51.9856.6858.54
Non-interest expense to average assets2.782.763.29
Adjusted non-interest expense to average assets(1)(2)2.542.683.16
Return on average stockholders’ equity11.314.788.05
Adjusted return on average stockholders' equity(1)(2)(3)12.775.218.77
Return on average assets1.400.611.08
Adjusted return on average assets(1)(2)(3)1.580.671.18
Non-interest income to total revenues(1)23.9022.4020.43
Pre-tax pre-provision return on average assets(1)1.891.751.86
Adjusted pre-tax pre-provision return on average assets(1)(2)2.141.831.99
Return on average tangible common stockholders' equity(1)15.177.0611.80
Adjusted return on average tangible common stockholders' equity(1)(2)(3)17.047.6312.78
Non-interest-bearing deposits to total deposits41.8737.0930.85
Loans and leases held for sale and loans and leases held for investment to total deposits89.2691.5191.56
Deposits to total liabilities87.9785.0886.92
As of or for the years ended December 31,
(Dollars in thousands except share and per share data)202120202019
Asset Quality Ratios
Non-performing loans and leases / total loans and leases held for investment, net before ALLL0.51%0.95%0.96%
ALLL / total loans and leases held for investment, net before ALLL1.211.530.84
Net charge-offs / average total loans and leases held for investment, net before ALLL0.280.510.37
Capital Ratios
Common equity to assets12.33%12.44%13.40%
Tangible common equity to tangible assets(1)10.1110.0110.47
Leverage ratio10.8911.1211.39
Common equity tier 1 capital ratio11.3912.2012.36
Tier 1 capital ratio12.3713.3613.67
Total capital ratio14.7016.1814.43

(1)
Represents a non-GAAP financial measure. See “GAAP Reconciliation and Management Explanation of non-GAAP Financial Measures” for a reconciliation of Byline’s Non-GAAP measures to the most directly comparable GAAP financial measure.

(2)
Calculation excludes impairment charges, merger-related expenses, and core system conversion expenses.

(3)
Calculation excludes incremental income tax expense or benefit related to changes in corporate income tax rates and reversal of valuation allowance on net deferred tax assets.

38

(4)
Represents loans and leases, net of acquisition accounting adjustments, unearned deferred fees and costs and initial indirect costs.

(5)
Represents the remaining unamortized premium or unaccreted discount as a result of applying the fair value acquisition accounting adjustment at the time of the business combination on acquired loans.

(6)
Represents non-interest expense less amortization of intangible assets divided by net interest income and non-interest income.

GAAP Reconciliation and Management Explanation of Non-GAAP Financial Measures

Some of the financial measures included in Item 6. “Selected Financial Data” are not measures of financial performance in accordance with GAAP. Our management uses the non‑GAAP financial measures set forth below in its analysis of our performance.


“Adjusted net income” and “adjusted diluted earnings per share” exclude certain significant items, which include incremental income tax benefit related to the reversal of the valuation allowance on our net deferred tax assets, incremental income tax benefit related to Illinois corporate income tax rate increases, incremental income tax expense or benefit related to federal corporate income tax reductions, impairment charges on assets held for sale and right-of use asset ("ROU"), merger-related expenses, and core system conversion expenses adjusted for applicable income tax. Management believes the significant items are not indicative of or useful to measure our operating performance on an ongoing basis.


“Net interest income, fully taxable-equivalent” and “net interest margin, fully taxable-equivalent” are adjusted to reflect tax-exempt interest income on an equivalent before-tax basis using tax rates effective as of the end of the period. Management believes the metric provides useful comparable information to investors and that these measures may be useful for peer comparison.


“Adjusted non-interest expense” is non-interest expense excluding certain significant items, which include impairment charges on assets held for sale and ROU asset, merger-related expenses, and core system conversion expenses.


“Adjusted efficiency ratio” is adjusted non-interest expense less amortization of intangible assets divided by net interest income and non-interest income. Management believes the metric is an important measure of our operating performance on an ongoing basis.


“Adjusted non-interest expense to average assets” is adjusted non-interest expense divided by average assets. Management believes the metric is an important measure of our operating performance on an ongoing basis.


“Adjusted return on average stockholders’ equity” is adjusted net income divided by average stockholders’ equity. Management believes the metric is an important measure of our operating performance on an ongoing basis.


“Adjusted return on average assets” is adjusted net income divided by average assets. Management believes the metric is an important measure of our operating performance on an ongoing basis.


“Non-interest income to total revenues” is non-interest income divided by net interest income plus non-interest income. Management believes that it is standard practice in the industry to present non-interest income as a percentage of total revenue. Accordingly, management believes providing these measures may be useful for peer comparison.


“Pre‑tax pre‑provision net income” is pre‑tax income plus the provision for loan and lease losses. Management believes this metric is important due to the tax benefit resulting from the reversal of the net deferred tax asset valuation allowance, the decrease in the federal corporate income tax rate, and the increase in the Illinois state corporate income tax rate. The metric demonstrates income excluding the tax provision or benefit and the provision for loan and lease losses, and enables investors and others to assess our ability to generate capital to cover credit losses through a credit cycle.


“Adjusted pre-tax pre-provision net income” is pre-tax pre-provision net income excluding certain significant items, which include impairment charges on assets held for sale and ROU asset, merger-related expenses, and core system conversion expenses. Management believes the metric is an important measure of our operating performance on an ongoing basis.


“Pre‑tax pre‑provision return on average assets” is pre-tax income plus the provision for loan and lease losses, divided by average assets. Management believes this metric is important due to the change in tax expense or benefit resulting from the recent decrease in the federal corporate income tax rate and the recent increase in the Illinois state income tax rate. The ratio demonstrates profitability excluding the tax provision or benefit and excludes the provision for loan and lease losses. “Adjusted pre-tax pre-provision return on average assets” excludes certain significant items, which include impairment charges on assets held for sale and ROU asset, merger-related expenses, and core system conversion expenses.


“Tangible common equity” is defined as total stockholders’ equity reduced by preferred stock and goodwill and other intangible assets. Management does not consider servicing assets as an intangible asset for purposes of this calculation.

39


“Tangible assets” is defined as total assets reduced by goodwill and other intangible assets. Management does not consider servicing assets as an intangible asset for purposes of this calculation.


“Tangible book value per common share” is calculated as tangible common equity, which is stockholders’ equity reduced by preferred stock and goodwill and other intangible assets, divided by total shares of common stock outstanding. Management believes this metric is important due to the relative changes in the book value per share exclusive of changes in intangible assets.


“Tangible common equity to tangible assets” is calculated as tangible common equity divided by tangible assets, which is total assets reduced by goodwill and other intangible assets. Management believes this metric is important to investors and analysts interested in relative changes in the ratio of total stockholders’ equity to total assets, each exclusive of changes in intangible assets.


“Tangible net income available to common stockholders” is net income available to common stockholders excluding after-tax intangible asset amortization.


“Adjusted tangible net income available to common stockholders” is tangible net income available to common stockholders excluding certain significant items. Management believes the metric is an important measure of our operating performance on an ongoing basis.


“Return on average tangible common stockholders’ equity” is tangible net income available to common stockholders divided by average tangible common stockholders’ equity. Management believes the metric is an important measure of our operating performance on an ongoing basis.


“Adjusted return on average tangible common stockholders’ equity” is adjusted tangible net income available to common stockholders divided by average tangible common stockholders’ equity. Management believes the metric is an important measure of our operating performance on an ongoing basis.

We believe that these non‑GAAP financial measures provide useful information to its management and investors that is supplementary to our financial condition, results of operations and cash flows computed in accordance with GAAP; however, we acknowledge that our non‑GAAP financial measures have a number of limitations. As such, you should not view these disclosures as a substitute for results determined in accordance with GAAP financial measures that we and other companies use. Management also uses these measures for peer comparison.

The following reconciliation tables provide a more detailed analysis of the non‑GAAP financial measures discussed herein:

As of or for the years ended December 31,
(dollars in thousands, except per share data)202120202019
Net income and earnings per share excluding significant items
Reported Net Income$92,785$37,467$57,002
Significant items:
Impairment charges on assets held for sale and ROU asset16,4304,769569
Merger-related expense4,340
Core system conversion expense2,049
Tax benefit on impairment charges, merger-related and core system conversion expenses(4,462)(1,328)(1,830)
Adjusted Net Income$104,753$40,908$62,130
Reported Diluted Earnings per Share$2.40$0.96$1.48
Significant items:
Impairment charges on assets held for sale and ROU asset0.430.120.01
Merger-related expense0.12
Core system conversion expense0.05
Tax benefit on impairment charges, merger-related expenses and core system conversion expense(0.12)(0.03)(0.04)
Adjusted Diluted Earnings per Share$2.71$1.05$1.62

40

As of or for the years ended December 31,
(dollars in thousands, except per share data)202120202019
Adjusted non-interest expense:
Non-interest expense$184,971$169,422$173,830
Less: significant items
Impairment charges on assets held for sale and ROU asset16,4304,769569
Merger-related expense4,340
Core system conversion expense2,049
Adjusted non-interest expense$168,541$164,653$166,872
Adjusted non-interest expense excluding amortization of intangible assets:
Adjusted non-interest expense$168,541$164,653$166,872
Less: Amortization of intangible assets7,0737,6247,737
Adjusted non-interest expense excluding amortization of intangible assets$161,468$157,029$159,135
Pre-tax pre-provision net income:
Pre-tax income$124,212$51,667$77,295
Add: Provision for loan and lease losses1,45755,94920,708
Pre-tax pre-provision net income$125,669$107,616$98,003
Adjusted pre-tax pre-provision net income:
Pre-tax pre-provision net income$125,669$107,616$98,003
Impairment charges on assets held for sale and ROU asset16,4304,769569
Merger-related expense4,340
Core system conversion expense2,049
Adjusted pre-tax pre-provision net income$142,099$112,385$104,961
Total revenues:
Net interest income$236,387$214,978$216,285
Add: non-interest income74,25362,06055,548
Total revenues$310,640$277,038$271,833
Tangible common stockholders' equity:
Total stockholders' equity$836,382$805,464$750,115
Less: Preferred stock10,43810,43810,438
Less: Goodwill148,353148,353148,353
Less: Core deposit intangibles and other intangibles17,20524,27831,902
Tangible common stockholders' equity$660,386$622,395$559,422
Tangible assets:
Total assets$6,696,172$6,390,652$5,521,809
Less: Goodwill148,353148,353148,353
Less: Core deposit intangibles and other intangibles17,20524,27831,902
Tangible assets$6,530,614$6,218,021$5,341,554
Average tangible common stockholders' equity:
Average total stockholders' equity$820,017$784,578$708,200
Less: Average preferred stock10,43810,43810,438
Less: Average goodwill148,353148,353140,087
Less: Average core deposit intangibles and other intangibles20,68928,09534,004
Average tangible common stockholders' equity$640,537$597,692$523,671
Average tangible assets:
Average total assets$6,642,131$6,140,143$5,277,042
Less: Average goodwill148,353148,353140,087
Less: Average core deposit intangibles and other intangibles20,68928,09534,004
Average tangible assets$6,473,089$5,963,695$5,102,951
Tangible net income available to common stockholders:
Net income available to common stockholders$92,002$36,684$56,219
Add: After-tax intangible asset amortization5,1475,5015,582
Tangible net income available to common stockholders$97,149$42,185$61,801
Adjusted Tangible net income available to common stockholders:
Tangible net income available to common stockholders$97,149$42,185$61,801
Impairment charges on assets held for sale and ROU asset16,4304,769569
Merger-related expense4,340
Core system conversion expense2,049
Tax benefit on significant items(4,462)(1,328)(1,830)
Adjusted tangible net income available to common stockholders$109,117$45,626$66,929

41

As of or for the years ended December 31,
(dollars in thousands, except share and per share data)202120202019
Pre-tax pre-provision return on average assets:
Pre-tax pre-provision net income$125,669$107,616$98,003
Total average assets6,642,1316,140,1435,277,042
Pre-tax pre-provision return on average assets1.89%1.75%1.86%
Adjusted Pre-tax pre-provision return on average assets:
Adjusted pre-tax pre-provision net income\$142,099$112,385$104,961
Total average assets6,642,1316,140,1435,277,042
Adjusted pre-tax pre-provision return on average assets:2.14%1.83%1.99%
Non-interest income to total revenues:
Non-interest income$74,253$62,060$55,548
Total revenues310,640277,038271,833
Non-interest income to total revenues23.90%22.40%20.43%
Adjusted non-interest expense to average assets:
Adjusted non-interest expense$168,541$164,653$166,872
Total average assets6,642,1316,140,1435,277,042
Adjusted non-interest expense to average assets2.54%2.68%3.16%
Adjusted efficiency ratio:
Adjusted non-interest expense excluding amortization of intangible assets$161,468$157,029$159,135
Total revenues310,640277,038271,833
Adjusted efficiency ratio51.98%56.68%58.54%
Adjusted return on average assets:
Adjusted net income$104,753$40,908$62,130
Total average assets6,642,1316,140,1435,277,042
Adjusted return on average assets1.58%0.67%1.18%
Adjusted return on average stockholders' equity:
Adjusted net income$104,753$40,908$62,130
Average stockholders' equity820,017784,578708,200
Adjusted return on average stockholders' equity12.77%5.21%8.77%
Tangible common equity to tangible assets:
Tangible common equity$660,386$622,395$559,422
Tangible assets6,530,6146,218,0215,341,554
Tangible common equity to tangible assets10.11%10.01%10.47%
Return on average tangible common stockholders' equity:
Tangible net income available to common stockholders$97,149$42,185$61,801
Average tangible common stockholders' equity640,537597,692523,671
Return on average tangible common stockholders' equity:15.17%7.06%11.80%
Adjusted return on average tangible common stockholders' equity:
Adjusted tangible net income available to common stockholders$109,117$45,626$66,929
Average tangible common stockholders' equity640,537597,692523,671
Adjusted return on average tangible common stockholders' equity17.04%7.63%12.78%
Tangible book value per share:
Tangible common equity$660,386$622,395$559,422
Common shares outstanding37,713,90338,618,05438,256,500
Tangible book value per share$17.51$16.12$14.62

42

Results of Operations

Net interest income

Net interest income, representing interest income less interest expense, is a significant contributor to our revenues and earnings. We generate interest income from interest and dividends on interest-earning assets, which include loans, leases and investment securities we own. We incur interest expense from interest paid on interest-bearing liabilities, which include interest-bearing deposits, subordinated notes, junior subordinated debentures and other borrowings. To evaluate net interest income, we measure and monitor (i) yields on our loans and other interest-earning assets, (ii) the costs of our deposits and other funding sources, (iii) our net interest spread and (iv) our net interest margin. Net interest spread is the difference between rates earned on interest-earning assets and rates paid on interest-bearing liabilities. Net interest margin is calculated as the net interest income divided by average interest-earning assets. Because non-interest-bearing sources of funds, such as non-interest-bearing deposits and stockholders’ equity, also fund interest-earning assets, net interest margin includes the benefit of these non-interest-bearing sources.

We also recognize income from the accretable discounts associated with the purchase of interest-earning assets. Because of our recapitalization and acquisitions, we derive a portion of our interest income from the accretable discounts on acquired loans. The accretion is generally recognized over the life of the loan and is impacted by changes in expected cash flows on the loan. This accretion will continue to have an impact on our net interest income as long as loans acquired with a discount at acquisition represent a meaningful portion of our interest-earning assets. As of December 31, 2021, acquired loans with evidence of credit deterioration accounted for under ASC Topic 310-30, Accounting for Purchased Loans with Deteriorated Credit Quality, represented 2.8% of our total loan portfolio, compared to 4.7 % at December 31, 2020.

Changes in the market interest rates we earn on interest-earning assets or pay on interest-bearing liabilities, as well as the volume and types of interest-earning assets, interest-bearing and non-interest-bearing liabilities, are usually the largest drivers of periodic changes in net interest spread, net interest margin and net interest income. In addition, our interest income includes the accretion of the discounts on our acquired loans, which will also affect our net interest spread, net interest margin and net interest income.

The following tables present, for the periods indicated, information about (i) average balances, the total dollar amount of interest income from interest-earning assets and the resultant average yields; (ii) average balances, the total dollar amount of interest expense

43

on interest-bearing liabilities and the resultant average rates; (iii) net interest income; (iv) the interest rate spread; and (v) the net interest margin. Yields have been calculated on a pre-tax basis (dollars in thousands):

Year Ended December 31,
202120202019
Average Balance(5)Interest Inc / ExpAverage Yield / RateAverage Balance(5)Interest Inc / ExpAverage Yield / RateAverage Balance(5)Interest Inc / ExpAverage Yield / Rate
ASSETS
Cash and cash equivalents$69,338$1170.17%$46,508$2280.49%$43,636$1,0182.33%
Loans and leases(1)4,518,836222,9934.93%4,196,708208,7884.98%3,741,607235,5016.29%
Taxable securities1,376,04521,9091.59%1,287,48027,2332.12%981,45326,5092.70%
Tax-exempt securities(2)184,6224,9462.68%128,6643,7732.93%71,1732,2603.18%
Total interest-earning assets$6,148,841$249,9654.07%$5,659,360$240,0224.24%$4,837,869$265,2885.48%
Allowance for loan and lease losses(63,351)(48,688)(29,650)
All other assets556,641529,471468,823
TOTAL ASSETS$6,642,131$6,140,143$5,277,042
LIABILITIES AND STOCKHOLDERS’ EQUITY
Deposits
Interest checking$622,147$8830.14%$469,418$9380.20%$346,329$2,0020.58%
Money market accounts1,073,9701,2850.12%1,132,9784,2380.37%709,3797,1111.00%
Savings610,9532890.05%520,4722520.05%474,7094340.09%
Time deposits722,9742,0450.28%940,16511,1961.19%1,244,07026,7782.15%
Total interest-bearing deposits3,030,0444,5020.15%3,063,03316,6240.54%2,774,48736,3251.31%
Other borrowings525,0781,6630.32%542,9373,3180.61%477,1449,2551.94%
Subordinated notes and debentures110,1086,3745.79%72,1884,3105.97%37,0372,9497.96%
Total borrowings635,1868,0371.27%615,1257,6281.24%514,18112,2042.37%
Total interest-bearing liabilities$3,665,230$12,5390.34%$3,678,158$24,2520.66%$3,288,668$48,5291.48%
Non-interest bearing demand deposits2,085,4541,624,7541,238,410
Other liabilities71,43052,65341,764
Total stockholders’ equity820,017784,578708,200
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY$6,642,131$6,140,143$5,277,042
Net interest spread(3)3.73%3.58%4.00%
Net interest income, fully taxable equivalent$237,426$215,770$216,759
Net interest margin, fully taxable equivalent(2)(4)3.86%3.81%4.48%
Tax-equivalent adjustment(1,039)0.02%(792)0.01%(474)0.01%
Net interest income$236,387$214,978$216,285
Net interest margin(4)3.84%3.80%4.47%
Net loan accretion impact on margin$6,4510.10%$13,0580.23%$23,1900.48%

(1)
Loan and lease balances are net of deferred origination fees and costs and initial direct costs. Non-accrual loans and leases are included in total loan and lease balances.

(2)
Interest income and rates include the effects of a tax equivalent adjustment to adjust tax-exempt investment income on tax-exempt investment securities to a fully taxable basis, assuming a federal income tax rate of 21%.

(3)
Represents the average rate earned on interest-earning assets minus the average rate paid on interest-bearing liabilities.

(4)
Represents net interest income divided by total average interest-earning assets.

(5)
Average balances are average daily balances.

44

Increases and decreases in interest income and interest expense result from changes in average balances (volume) of interest-earning assets and interest-bearing liabilities, as well as changes in average interest rates. The following tables set forth the effects of changing rates and volumes on our net interest income during the periods shown. Information is provided with respect to (i) effects on interest income attributable to changes in volume (changes in volume multiplied by prior rate) and (ii) effects on interest income attributable to changes in rate (changes in rate multiplied by prior volume). Changes applicable to both volume and rate have been allocated to volume. Yields have been calculated on a pre-tax basis. The tables below are a summary of the increases and decreases in interest income and interest expense resulting from changes in average balances (volume) and changes in average interest rates (dollars in thousands):

Year Ended December 31,
2021 Compared to 20202020 Compared to 2019
Change Due toChange Due toTotalChange Due toChange Due toTotal
VolumeRateChangeVolumeRateChange
Interest income
Cash and cash equivalents$38$(149)$(111)$13$(803)$(790)
Loans and leases(1)16,303(2,098)14,20522,303(49,016)(26,713)
Taxable securities1,499(6,823)(5,324)6,416(5,692)724
Tax-exempt securities(2)1,494(321)1,1731,691(178)1,513
Total interest income$19,334$(9,391)$9,943$30,423$(55,689)$(25,266)
Interest expense
Deposits
Interest checking$227$(282)$(55)$251$(1,315)$(1,064)
Money market accounts(121)(2,832)(2,953)1,597(4,470)(2,873)
Savings370378(190)(182)
Time deposits(595)(8,556)(9,151)(3,639)(11,943)(15,582)
Total interest-bearing deposits(452)(11,670)(12,122)(1,783)(17,918)(19,701)
Other borrowings234(1,889)(1,655)408(6,345)(5,937)
Subordinated notes and debentures2,357(293)2,0642,099(738)1,361
Total borrowings2,591(2,182)4092,507(7,083)(4,576)
Total interest expense$2,139$(13,852)$(11,713)$724$(25,001)$(24,277)
Net interest income$17,195$4,461$21,656$29,699$(30,688)$(989)

(1)
Includes loans and leases on non-accrual status.

(2)
Interest income and rates include the effects of a tax equivalent adjustment to adjust tax-exempt investment income on tax-exempt investment securities to a fully taxable basis, assuming a federal income tax rate of 21%.

Net interest income for the year ended December 31, 2021 was $236.4 million, an increase of $21.4 million, or 10.0% compared to the same period in 2020. The increase in interest income of $9.7 million was principally a result of increased average interest-earning assets. The average balance of interest-earning assets was $6.1 billion for the year ended December 31, 2021, an increase of $489.5 million, or 8.6%, compared to 2020, primarily due to increased loan and lease originations and higher fees related to Paycheck Protection Program ("PPP") loan forgiveness offset by a $6.6 million decrease in net loan accretion. We expect net loan accretion to continue to decline and estimate $1.7 million in projected loan accretion for 2022. Interest expense decreased by $11.7 million for the year ended December 31, 2021 compared to the same period in 2020, mostly due to declining rates on time deposits. Average total interest-bearing deposits decreased $33.0 million, or 1.1%.

Interest expense on borrowings for the year ended December 31, 2021 was $8.0 million compared to $7.6 million for the year ended December 31, 2020, an increase of $409,000, or 5.4%. This increase was primarily driven by increases in average balances of borrowed funds.

The net interest margin for the year ended December 31, 2021 was 3.84%, an increase of four basis points compared to 3.80% for the year ended December 31, 2020. The average yield on interest-earning assets decreased 17 basis points for the year ended December 31, 2021 compared to the year ended December 31, 2020, while the average rate paid on interest-bearing liabilities decreased by 32 basis points, for an increase in the interest rate spread of 15 basis points. The primary driver of the increase was the decrease in average yields on interest-bearing liabilities.

Provision for loan and lease losses

The provision for loan and lease losses represents a charge to earnings necessary to establish an allowance for loan and lease losses that, in management’s evaluation, is appropriate to provide coverage for probable losses incurred in the loan and lease portfolio. The allowance for loan and lease losses is increased by the provision for loan and lease losses and is decreased by charge-offs, net of recoveries on prior charge-offs.

Provisions for loan and lease losses for the year ended December 31, 2021 were $1.5 million compared to $55.9 million for the year ended December 31, 2020, a decrease of $54.5 million, or 97.4%. The decrease reflects the decreases to our general reserves as the economic uncertainty caused by the COVID-19 pandemic continues to subside, offset by increases for loan and lease originations. The ALLL as a percentage of loans and leases decreased from 1.53% at December 31, 2020 to 1.21% at December 31, 2021.

45

Non-interest income

Non-interest income was $74.3 million for the year ended December 31, 2021, compared to $62.1 million for the year ended December 31, 2020, an increase of $12.2 million or 19.6%. The increase in non-interest income was mostly due to an increase in net gains on sale of loans.

The following table presents the major components of our non-interest income for the periods indicated (dollars in thousands):

Year ended December 31,2021 compared to 20202020 compared to 2019
202120202019$ Change% Change$ Change% Change
Fees and service charges on deposits$7,254$6,471$6,458$78312.1%$130.2%
Loan servicing revenue12,69311,31910,6951,37412.1%6245.8%
Loan servicing asset revaluation(6,658)(4,951)(6,639)(1,707)34.5%1,688(25.4)%
ATM and interchange fees4,4764,1653,7853117.5%38010.0%
Net gains on sales of securities available-for-sale1,4355,3011,151(3,866)(72.9)%4,150NM
Change in fair value of equity securities, net(62)7291,416(791)NM(687)(48.5)%
Net gains on sales of loans46,27433,34931,84512,92538.8%1,5044.7%
Wealth management and trust income3,0692,6802,57838914.5%1024.0%
Other non-interest income5,7722,9974,2592,77592.6%(1,262)(29.6)%
Total non-interest income$74,253$62,060$55,548$12,19319.6%$6,51211.7%
NM - Not meaningful

Fees and service charge on deposits was $7.3 million for the year ended December 31, 2021, compared to $6.5 million for the year ended December 31, 2020, an increase of $783,000 or 12.1%. The increase was a result of higher average balances of deposits.

Loan servicing revenue was $12.7 million for the year ended December 31, 2021, compared to $11.3 million for the year ended December 31, 2020, an increase of $1.4 million, or 12.1%. The increase was primarily driven by an increase in total loans serviced due to additional U.S. government guaranteed loans sold with retained servicing rights. At December 31, 2021 and 2020, the outstanding balances of U.S. government guaranteed loans serviced, were $1.7 billion and $1.5 billion, respectively.

Loan servicing asset revaluation represents net changes in the fair value of our servicing assets. Loan servicing asset revaluation had a downward adjustment of $6.7 million for the year ended December 31, 2021, compared to a downward adjustment of $5.0 million for the year ended December 31, 2020, an increase of $1.7 million, or 34.5%. The variances was primarily driven by the change in fair value of the servicing asset as a result of changes to valuation assumptions, including prepayment speeds, discount rates, and expected average loan life on U.S. government guaranteed loans based on the current interest rate environment, and were impacted by secondary market volatility caused by the economic uncertainty from the COVID-19 pandemic.

ATM and interchange fees were $4.5 million for the year ended December 31, 2021 compared to $4.2 million for the year ended December 31, 2020, an increase of $311,000 or 7.5%. The increase was primarily driven by higher interchange volume and rates.

Gains on sales of securities were $1.4 million for the year ended December 31, 2021 compared to $5.3 million for the year ended December 31, 2020, a decrease of $3.9 million or 72.9%. The variance was due to sales volume and changing market conditions. We sold $201.5 million and $209.0 million of securities during the years ended December 31, 2021 and 2020, respectively.

Net gains on sales of loans were $46.3 million for the year ended December 31, 2021 compared to $33.3 million for the year ended December 31, 2020, an increase of $12.9 million, or 38.8%. The increase in net gains on sales was primarily driven by higher volume of government guaranteed loans sold and higher market premiums for government guaranteed loans. We sold $392.6 million and $369.0 million of U.S. government guaranteed loans during the years ended December 31, 2021 and 2020, respectively.

Wealth management and trust income represents fees charged to customers for investment, trust, or wealth management services and are primarily determined by total assets under management. Wealth management and trust income was $3.1 million for the year ended December 31, 2021 compared to $2.7 million for the year ended December 31, 2020, an increase of $389,000 or 14.5% primarily due to market conditions and an increase in new business. Assets under management were $663.4 million and $569.4 million as of December 31, 2021 and 2020, respectively.

Other non-interest income was $5.8 million for the year ended December 31, 2021 compared to $3.0 million for the year ended December 31, 2020, an increase of $2.8 million or 92.6%. Customer derivative products fee income was $1.5 million for the year ended December 31, 2021 compared to $414,000 for the year ended December 31, 2020, an increase of $1.1 million. Increase in cash surrender value of bank owned life insurance was $1.5 million for the year ended December 31, 2021 compared to $259,000 for the year ended December 31, 2020, an increase of $1.2 million. During 2021, we made additional investments in Bank Owned Life Insurance of $68.6 million.

Non-interest expense

We reported non-interest expense for the year ended December 31, 2021 of $185.0 million compared to $169.4 million for the year ended December 31, 2020, an increase of $15.5 million or 9.2%. The increase was primarily due to increases in salaries and employee benefits and an increase in impairment charges on assets held for sale.

46

The following table presents the major components of our non-interest expense for the periods indicated (dollars in thousands):

Year ended December 31,2021 compared to 20202020 compared to 2019
202120202019$ Change% Change$ Change% Change
Salaries and employee benefits$101,222$89,756$95,309$11,46612.8%$(5,553)(5.8)%
Occupancy expense, net16,55319,40216,668(2,849)(14.7)%2,73416.4%
Equipment expense4,0593,5553,10350414.2%45214.6%
Impairment charge on assets held for sale12,3324,7695697,563158.6%4,200738.1%
Loan and lease related expenses5,9575,9558,01520.0%(2,060)(25.7)%
Legal, audit and other professional fees10,1988,13811,4532,06025.3%(3,315)(28.9)%
Data processing11,78010,90013,7338808.1%(2,833)(20.6)%
Net loss recognized on other real estate owned and other related expenses1,0781,819665(741)(40.7)%1,154173.5%
Regulatory assessments1,7172,221697(504)(22.7)%1,524218.7%
Other intangible assets amortization expense7,0737,6247,737(551)(7.2)%(113)(1.5)%
Advertising and promotions1,8001,2873,39851339.9%(2,111)(62.1)%
Telecommunications1,1551,7281,963(573)(33.2)%(235)(12.0)%
Other non-interest expense10,04712,26810,520(2,221)(18.1)%1,74816.6%
Total non-interest expense$184,971$169,422$173,830$15,5499.2%$(4,408)(2.5)%

Salaries and employee benefits expense for the year ended December 31, 2021 was $101.2 million compared to $89.8 million for the year ended December 31, 2020, an increase of $11.5 million or 12.8%, primarily due to new hires and increased incentive compensation expense. Our staffing increased from 918 full-time equivalent employees as of December 31, 2020 to 970 as of December 31, 2021.

Occupancy expense for the year ended December 31, 2021 was $16.6 million compared to $19.4 million for the year ended December 31, 2020, a decrease of $2.8 million, or 14.7%. The decrease was primarily a result of decreased rental expense, offset by an increase in real estate taxes.

Equipment expense for the year ended December 31, 2021 was $4.1 million compared to $3.6 million for the year ended December 31, 2020, an increase of $504,000 or 14.2%. The increase was primarily a result of increased investment in equipment and technology assets.

Impairment charge on assets held for sale was $12.3 million for the year ended December 31, 2021 compared to $4.8 million for the year ended December 31, 2020, an increase of $7.6 million. The increase was primarily a result of impairments taken as part of our strategic branch consolidation efforts and real estate strategy we announced on December 10, 2021.

Legal, audit and other professional fees for the year ended December 31, 2021 were $10.2 million compared to $8.1 million for the year ended December 31, 2020, an increase of $2.1 million or 25.3%. The increase is driven by increases in professional services.

Data processing expense for the year ended December 31, 2021 was $11.8 million compared to $10.9 million for the year ended December 31, 2020, an increase of $880,000 or 8.1% primarily due to increases to technology spending.

Net loss recognized on other real estate owned and other related expenses were $1.1 million for the year ended December 31, 2021 compared to $1.8 million for the year ended December 31, 2020, a decrease in expense of $741,000, or 40.7%. The variance was primarily due to decreased valuation adjustments and increased gains on other real estate owned assets.

Regulatory assessments for the year ended December 31, 2021 were $1.7 million compared to $2.2 million for the year ended December 31, 2020, a decrease of $504,000, or 22.7%. The decrease was primarily driven by a decrease in FDIC insurance assessments.

Advertising and promotions for the year ended December 31, 2021 were $1.8 million compared to $1.3 million for the year ended December 31, 2020, an increase of $513,000 or 39.8%, primarily due to an increase in advertising campaigns and sponsorships.

Telecommunications expense for the year ended December 31, 2021 was $1.2 million compared to $1.7 million for the year ended December 31, 2020, a decrease of $573,000 or 33.2%. The decrease was primarily a result of our cost savings initiatives.

47

Other non-interest expense for the year ended December 31, 2021 was $10.0 million compared to $12.3 million for the year ended December 31, 2020, a decrease of $2.2 million, or 18.1%. The decrease was primarily a result of decreased provision for unfunded commitments of $1.2 million and a decrease in Directors fees of $785,000.

For the years ended December 31, 2021 and 2020 , our efficiency ratio was 57.27% and 58.40%, respectively. The improvement in our efficiency ratio was primarily attributable to increased net interest income. For the years ended December 31, 2021 and 2020, our adjusted efficiency ratio was 51.98% and 56.68%, respectively. Please refer to the “GAAP Reconciliation and Management Explanation of Non-GAAP Financial Measures” included in Item 6 of this report, for more information on how our adjusted efficiency ratio is calculated.

Income Taxes

Income tax expense was $31.4 million for the year ended December 31, 2021, compared to $14.2 million for the year ended December 31, 2020. The increase in income tax expense was primarily due to increased income before provision for income taxes during the period.

Our effective tax rate was 25.3% for the year ended December 31, 2021 and 27.5% for the year ended December 31, 2020. The decrease in our effective tax rate was primarily driven by a reduction in state income tax rate, net of federal benefit. We expect our effective tax rate for 2022 to be approximately 25% to 27%.

Financial Condition

Balance sheet analysis

Our total assets increased by $305.5 million, or 4.8%, to $6.7 billion at December 31, 2021, compared to $6.4 billion at December 31, 2020. The increase in total assets includes an increase of $196.6 million, or 4.5%, in loans and leases from $4.3 billion at December 31, 2020 to $4.5 billion at December 31, 2021. Our originated loan and lease portfolio increased by $425.9 million and our acquired loan and lease portfolio decreased by $229.3 million. The increase in our originated portfolio was mostly attributed to organic loan and lease growth. The decrease in our acquired portfolio was due to renewals reflected in originated loans, payoffs and pay downs during the period.

Total liabilities increased by $274.6 million, or 4.9%, to $5.9 billion at December 31, 2021 compared to $5.6 billion at December 31, 2020. The increase is a result of an increase in total deposits of $403.0 million, or 8.5%, primarily attributed growth in non-interest bearing deposits.

Investment portfolio

Our investment securities portfolio consists of securities classified as equity and other securities, at fair value, available-for-sale, and held-to-maturity. There were no securities classified as trading in our investment portfolio as of or for the years ended December 31, 2021 and 2020. All available-for sale securities are carried at fair value and may be used for liquidity purposes should management consider it to be in our best interest. Securities available-for-sale consist primarily of residential mortgage-backed securities, commercial mortgage-backed securities and U.S. government agencies securities.

Securities available-for-sale increased $7.3 million, or 0.5%, from $1.4 billion at December 31, 2020 to $1.5 billion at December 31, 2021.

Our held-to-maturity securities portfolio consists of municipal securities. We carry these securities at amortized cost. Securities held-to-maturity were $3.9 million and $4.4 million at December 31, 2021 and 2020, respectively.

The fair value of our equity and other securities portfolio was $10.6 million at December 31, 2021, and $8.8 million at December 31, 2020.

We had no securities that were classified as having other-than-temporary-impairment (“OTTI”) as of December 31, 2021 and 2020.

48

The following tables summarize the fair value of the available-for-sale and held-to-maturity securities portfolio as of the dates presented (dollars in thousands):

December 31, 2021December 31, 2020
Amortized CostFair ValueAmortized CostFair Value
Available-for-sale
U.S. Treasury Notes$18,447$18,476$23,468$23,812
U.S. Government agencies141,096139,390113,088113,551
Obligations of states, municipalities, and political subdivisions86,45489,636135,513142,419
Residential mortgage-backed securities
Agency756,549743,656764,951778,391
Non-agency146,499145,23632,65432,981
Commercial mortgage-backed securities
Agency214,417213,551244,496250,152
Corporate securities65,81467,34659,02060,768
Asset-backed securities37,20637,25145,25545,156
Total$1,466,482$1,454,542$1,418,445$1,447,230
Amortized CostFair ValueAmortized CostFair Value
Held-to-maturity
Obligations of states, municipalities, and political subdivisions$3,885$3,992$4,395$4,573
Total$3,885$3,992$4,395$4,573

Certain securities have fair values less than amortized cost and, therefore, contain unrealized losses. At December 31, 2021, we evaluated the securities which had an unrealized loss for OTTI and determined all declines in value to be temporary. There were 104 investment securities with unrealized losses at December 31, 2021. We anticipate full recovery of amortized cost with respect to these securities by maturity, or sooner in the event of a more favorable market interest rate environment. We do not intend to sell these securities and it is not more likely than not that we will be required to sell them before recovery of their amortized cost basis, which may be at maturity.

The following table (dollars in thousands) set forth certain information regarding contractual maturities and the weighted average yields of our debt securities as of December 31, 2021. Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties.

Due in One Year or LessDue from One to Five YearsDue from Five to Ten YearsDue after Ten Years
Amortized CostWeighted Average Yield(1)Amortized CostWeighted Average Yield(1)Amortized CostWeighted Average Yield(1)Amortized CostWeighted Average Yield(1)
Available-for-sale
U.S. Treasury Notes$8,4932.51%$9,9540.91%$0.00%$0.00%
U.S. government agencies1,9952.80%19,4501.14%100,6551.18%18,9961.32%
Obligations of states, municipalities, and political subdivisions6,7352.39%20,4532.57%19,1002.87%40,1662.30%
Residential mortgage-backed securities0.00%0.00%0.00%0.00%
Agency0.00%4461.32%92,1931.51%663,9101.25%
Non-agency0.00%0.00%0.00%146,4992.06%
Commercial mortgage-backed securities
Agency0.00%0.00%13,1641.59%201,2532.01%
Corporate securities2,0023.53%6,9602.21%56,8523.95%0.00%
Asset-backed securities0.00%0.00%30,6251.59%6,5811.57%
Total$19,2252.60%$57,2631.74%$312,5891.94%$1,077,4051.55%

49

Due in One Year or LessDue from One to Five YearsDue from Five to Ten YearsDue after Ten Years
Amortized CostWeighted Average Yield(1)Amortized CostWeighted Average Yield(1)Amortized CostWeighted Average Yield(1)Amortized CostWeighted Average Yield(1)
Held-to-maturity
Obligations of states, municipalities, and political subdivisions$1,1752.50%$2,7102.68%$0.00%$0.00%
Total$1,1752.50%$2,7102.68%$0.00%$0.00%

(1)
The weighted average yields are based on amortized cost.

As of December 31, 2021 and 2020, investment securities indexed to LIBOR were $58.2 million and $44.3 million, respectively.

Total non-taxable securities classified as obligations of states, municipalities and political subdivisions were $61.7 million at December 31, 2021, a decrease of $15.8 million from December 31, 2020.

There were no holdings of securities of any one issuer, other than U.S. government-sponsored entities and agencies, with total outstanding balances greater than 10% of our stockholders’ equity as of December 31, 2021 and 2020.

Restricted stock

As a member of the Federal Home Loan Bank system, Byline Bank is required to maintain an investment in the capital stock of the FHLB. No market exists for this stock, and it has no quoted market value. The stock is redeemable at par by the FHLB and is, therefore, carried at cost. In addition, Byline Bank owns stock of Bankers’ Bank, which is redeemable at par and carried at cost. As of December 31, 2021 and 2020, we held $22.0 million and $10.5 million, respectively, in FHLB and Bankers’ Bank stock. We evaluate impairment of our investment in FHLB and Bankers’ Bank based on the ultimate recoverability of the par value rather than by recognizing temporary declines in value. We did not identify any indicators of impairment of FHLB and Bankers’ Bank stock as of December 31, 2021 and 2020.

Loan and lease portfolio

Lending-related income is the most important component of our net interest income and is the main driver of the results of our operations. Total loans and leases at December 31, 2021 and 2020 were $4.5 billion and $4.3 billion, respectively, an increase of $196.6 million or 4.5%. The growth in the originated loan and lease portfolio was primarily driven by increases in commercial real estate, commercial and industrial loans and leases, and leasing financing receivables. Acquired impaired loans and acquired non-impaired loans and leases were $442.8 million at December 31, 2021 a decrease of $229.3 million or 34.1%, compared to $672.1 million at December 31, 2020. The decrease in the acquired loan and lease portfolio was driven by renewals that are reflected within originated loans, payoffs, and maturities during the period.

50

We strive to maintain a relatively diversified loan and lease portfolio to help reduce the risk inherent in concentration in certain types of collateral. Our exposure to certain industries as of December 31, 2021 represents the following percentages of the portfolio: 33.4% real estate, 15.0% manufacturing, 7.8% wholesale trade, 6.6% retail trade, 5.4% consumer, 5.2% finance and insurance , and all other industries represent less than 5% of the portfolio or 26.6% of the total loan and lease portfolio. As of December 31, 2021, the loan portfolio included $425.8 million of unguaranteed SBA 7(a) and USDA loans with exposure to the following top three industries: 16.1% accommodation and food services, 14.8% retail trade and 13.0% manufacturing. The following table shows our allocation of originated, acquired impaired and acquired non-impaired loans and leases as of the dates presented (dollars in thousands):

December 31,
20212020
Amount% of TotalAmount% of Total
Originated loans and leases
Commercial real estate$1,379,00030.4%$1,017,58723.5%
Residential real estate379,7968.4%414,2209.6%
Construction, land development, and other land323,8867.1%226,4085.2%
Commercial and industrial1,534,74533.8%1,276,52729.4%
Paycheck Protection Program123,7122.7%517,81511.9%
Installment and other9400.0%1,2670.0%
Leasing financing receivables352,2477.8%214,6364.9%
Total originated loans and leases$4,094,32690.2%$3,668,46084.5%
Acquired impaired loans
Commercial real estate$72,1601.6%$108,4842.5%
Residential real estate49,4011.1%78,8401.9%
Construction, land development, and other land1,3120.0%4,1130.1%
Commercial and industrial4,0140.1%10,1780.2%
Installment and other1640.0%2020.0%
Total acquired impaired loans$127,0512.8%$201,8174.7%
Acquired non-impaired loans and leases
Commercial real estate$214,5884.7%$295,5996.8%
Residential real estate51,3171.1%79,2111.8%
Construction, land development, and other land2010.1%2120.0%
Commercial and industrial43,2021.0%82,1951.9%
Installment and other2640.0%5360.0%
Leasing financing receivables6,1790.1%12,5050.3%
Total acquired non-impaired loans and leases$315,7517.0%$470,25810.8%
Total loans and leases$4,537,128100.0%$4,340,535100.0%
Allowance for loan and lease losses(55,012)(66,347)
Total loans and leases, net of allowance for loan and lease losses$4,482,116$4,274,188

Loans collateralized by real estate comprised 54.5% and 51.4% of the loan and lease portfolio at December 31, 2021 and 2020, respectively. Commercial real estate loans comprised the largest portion of the real estate loan portfolio as of December 31, 2021 and 2020, and totaled $1.7 billion, or 67.4%, of real estate loans and 36.7% of the total loan and lease portfolio at December 31, 2021. At December 31, 2020, commercial real estate loans totaled $1.4 billion and comprised 63.9% of real estate loans and 32.8% of the total loan and lease portfolio. Acquired impaired commercial real estate loans decreased from $108.5 million as of December 31, 2020 to $72.2 million as of December 31, 2021, or 33.5%. At December 31, 2021 and 2020, commercial real estate loans, including both owner-occupied and non-owner occupied, as a percentage of total capital were 302.5% and 285.2%, respectively. Non-owner occupied commercial real estate loans were $637.1 million and $533.9 million, or 84.6% and 79.0% of total capital, at December 31, 2021 and 2020, respectively.

Residential real estate loans totaled $480.5 million at December 31, 2021 compared to $572.3 million at December 31, 2020, a decrease of $91.8 million or 16.0%. The residential real estate loan portfolio comprised 19.4% and 25.7% of real estate loans as of December 31, 2021 and 2020, respectively, and 10.6% and 13.3% of total loans and leases at December 31, 2021 and 2020, respectively. Acquired impaired residential real estate loans decreased from $78.8 million as of December 31, 2020 to $49.4 million as of December 31, 2021, or 37.3%.

Construction, land development and other land loans totaled $325.4 million at December 31, 2021 compared to $230.7 million at December 31, 2020, an increase of $94.7 million or 41.0%. The construction, land development and other land loan portfolio comprised 13.2% and 10.4% of real estate loans as of December 31, 2021 and 2020, respectively, and 7.2% and 5.3% of the total loan and lease portfolio as of December 31, 2021 and 2020, respectively.

Commercial and industrial loans totaled $1.6 billion and $1.4 billion at December 31, 2021 and 2020, respectively, an increase of $213.1 million, or .7%, primarily due to organic growth. The commercial and industrial loan portfolio comprised 34.9% and 31.5% of the total loan and lease portfolio as of December 31, 2021 and 2020, respectively.

51

PPP loans totaled $123.7 million, or 2.7% of total loans and leases, at December 31, 2021 compared to $517.8 million or 11.9% of total loans and leases at December 31, 2020. PPP loans decreased $394.1 million, or 76.1%, primarily as a result of SBA loan forgiveness.

Lease financing receivables comprised 7.9% and 5.2% of the loan and lease portfolio as of December 31, 2021 and 2020, respectively. Total lease financing receivables were $358.4 million and $227.1 million at December 31, 2021 and 2020, respectively, an increase of $131.3 million, or 57.8%, primarily due to higher origination levels.

Loan and lease portfolio maturities and interest rate sensitivity

The following table shows our loan and lease portfolio by scheduled maturity at December 31, 2021 (dollars in thousands):

Due in One Year or LessDue after One Year Through Five YearsDue after Five Years Through Fifteen YearsDue after Fifteen Years
Fixed RateFloating RateFixed RateFloating RateFixed RateFloating RateFixed RateFloating RateTotal
Originated loans and leases
Commercial real estate$70,985$95,980$458,366$224,596$169,000$104,524$60,211$195,338$1,379,000
Residential real estate12,34214,66270,59054,77036,18161,167101,66328,421379,796
Construction, land development, and other land7,05676,48417,469201,69411,3189,201664323,886
Commercial and industrial15,102303,110160,602650,90670,556172,58767,10994,7731,534,745
Paycheck Protection Program123,712123,712
Installment and other488614270940
Leasing financing receivables12,495302,28837,464352,247
Total originated loans and leases$118,028$490,244$1,133,641$1,131,966$324,789$347,479$228,983$319,196$4,094,326
Acquired impaired loans
Commercial real estate$23,443$2,064$38,537$1,135$1,583$23$2,338$3,037$72,160
Residential real estate8,86332121,4695004,87938510,0972,88749,401
Construction, land development, and other land7431174521,312
Commercial and industrial7801032,675693874,014
Installment and other41123164
Total acquired impaired loans$33,829$2,605$63,174$1,704$6,585$795$12,435$5,924$127,051
Acquired non-impaired loans and leases
Commercial real estate$26,589$19,271$77,795$7,638$14,236$7,160$15,289$46,610$214,588
Residential real estate4,99410,48315,5679,366889182,8537,04851,317
Construction, land development, and other land201201
Commercial and industrial5,37648612,82917,2121,7302,6822,88743,202
Installment and other35914575264
Leasing financing receivables8765,3036,179
Total acquired non -impaired loans and leases$38,071$30,249$111,639$34,291$16,054$10,760$18,142$56,545$315,751
Total loans and leases$189,928$523,098$1,308,454$1,167,961$347,428$359,034$259,560$381,665$4,537,128

As of December 31, 2021, 46.4% of the loan and lease portfolio bears interest at fixed rates and 53.6% at floating rates. In addition, $1.5 billion, or 33.2%, of the loan and lease portfolio had interest rate floors of which $1.3 billion were at the interest rate floor as of December 31, 2021. The expected life of our loan portfolio will differ from contractual maturities because borrowers may have the right to curtail or prepay their loans with or without penalties. Because a portion of the portfolio is accounted for under ASC 310-30, the carrying value is significantly affected by estimates and it is impracticable to allocate scheduled payments for those loans based on those estimates. Consequently, the tables presented include information limited to contractual maturities of the underlying loans. As of December 31, 2021, we had $1.2 billion in loans indexed to LIBOR.

52

Allowance for loan and lease losses

The ALLL is determined by us on a quarterly basis, although we are engaged in monitoring the appropriate level of the allowance on a more frequent basis. The ALLL reflects management’s estimate of probable incurred credit losses inherent in the loan and lease portfolios. The computation includes elements of judgment and high levels of subjectivity.

Factors considered by us include, but are not limited to, actual loss experience, peer loss experience, changes in size and risk profile of the portfolio, identification of individual problem loan and lease situations that may affect a borrower’s ability to repay, and evaluation of the prevailing economic conditions. Changes in conditions may necessitate revision of the estimate in future periods.

We assess the ALLL based on three categories: (i) originated loans and leases, (ii) acquired non-impaired loans and leases, and (iii) acquired impaired loans with further credit deterioration after the acquisitions or our recapitalization.

Total ALLL was $55.0 million at December 31, 2021 compared to $66.3 million at December 31, 2020, a decrease of $11.3 million, or 17.1%. The decrease was primarily due to a decreases in the general reserve driven by the recovery from the uncertainty caused by the COVID-19 pandemic. Total ALLL to total loans and leases held for investment, net before ALLL was 1.21% and 1.53% of total loans and leases at December 31, 2021 and 2020, respectively. As of December 31, 2021, approximately $32.2 million of the ALLL was allocated to unguaranteed loans.

53

The following table presents an analysis of the allowance of the loan and lease losses for the periods presented (dollars in thousands):

Commercial Real EstateResidential Real EstateConstruction, Land Development, and Other LandCommercial and Industrial(1)Installment and OtherLease Financing ReceivablesTotal
Balance at December 31, 2020$19,584$2,400$1,352$41,183$15$1,813$66,347
Provision/(Recapture) for acquired impaired loans(31)573(36)(366)2142
Provision/(Recapture) for acquired non-impaired loans and leases14(83)803(2)(149)583
Provision/(Recapture) for originated loans1,280(1,153)(468)(656)(6)1,735732
Total provision$1,263$(663)$(504)$(219)$(6)$1,586$1,457
Charge-offs for acquired impaired loans(2,112)(59)(326)(1,043)(3,540)
Charge-offs for acquired non-impaired loans and leases(234)(1,891)(83)(2,208)
Charge-offs for originated loans and leases(2,352)(65)(6,081)(1,418)(9,916)
Total charge-offs$(4,698)$(124)$(326)$(9,015)$$(1,501)$(15,664)
Recoveries for acquired impaired loans79636121
Recoveries for acquired non-impaired loans and leases1825511180878
Recoveries for originated loans and leases50846337281,873
Total recoveries$769$15$$1,180$$908$2,872
Less: Net charge-offs3,9291093267,83559312,792
Acquired impaired loans1,8101,006336423,185
Acquired non-impaired loans and leases3,35025-2,8231486,247
Originated loans and leases11,75859751929,94262,75845,580
Balance at December 31, 2021$16,918$1,628$522$33,129$9$2,806$55,012
Ending ALLL balance
Acquired impaired loans$1,810$1,006$3$364$2$$3,185
Acquired non-impaired loans and leases and originated loans individually evaluated for impairment6,53814,50021,038
Acquired non-impaired loans and leases and originated loans and leases collectively evaluated for impairment8,57062251918,26572,80630,789
Balance at December 31, 2021$16,918$1,628$522$33,129$9$2,806$55,012
Loans and leases ending balance
Acquired impaired loans$72,160$49,401$1,312$4,014$164$$127,051
Acquired non-impaired loans and leases and originated loans individually evaluated for impairment35,0511,80236,07072,923
Acquired non-impaired loans and leases and originated loans and leases collectively evaluated for impairment1,558,537429,311324,0871,665,5891,204358,4264,337,154
Total loans and leases at December 31, 2021, gross$1,665,748$480,514$325,399$1,705,673$1,368$358,426$4,537,128
Ratio of net charge-offs to average loans and leases outstanding during the period
Acquired impaired loans0.05%0.00%0.01%0.02%0.00%0.00%0.08%
Acquired non-impaired loans and leases0.00%0.00%0.00%0.03%0.00%0.00%0.03%
Originated loans and leases0.04%0.00%0.00%0.12%0.00%0.01%0.17%
Total net charge-offs to average loans and leases0.09%0.00%0.01%0.17%0.00%0.00%0.27%
Loans and leases ending balance as a percentage of total loans and leases, gross
Acquired impaired loans1.59%1.09%0.03%0.09%0.00%0.00%2.80%
Acquired non-impaired loans and leases and originated loans individually evaluated for impairment0.77%0.04%0.00%0.80%0.00%0.00%1.61%
Acquired non-impaired loans and leases and originated loans and leases collectively evaluated for impairment34.35%9.46%7.14%36.71%0.03%7.90%95.59%

54

Commercial Real EstateResidential Real EstateConstruction, Land Development, and Other LandCommercial and Industrial(1)Installment and OtherLease Financing ReceivablesTotal
Balance at December 31, 2019$7,965$1,990$610$19,377$50$1,944$31,936
Provision/(Recapture) for acquired impaired loans3,246(198)3391,0534,440
Provision/(Recapture) for acquired non-impaired loans and leases4,73888(16)2,0831(232)6,662
Provision/(Recapture) for originated loans9,7756581,06732,362(36)1,02144,847
Total provision$17,759$548$1,390$35,498$(35)$789$55,949
Charge-offs for acquired impaired loans(329)(539)(868)
Charge-offs for acquired non-impaired loans and leases(3,350)(1,353)(171)(4,874)
Charge-offs for originated loans and leases(2,728)(274)(701)(12,290)(1,612)(17,605)
Total charge-offs$(6,407)$(274)$(701)$(14,182)$$(1,783)$(23,347)
Recoveries for acquired impaired loans20985114
Recoveries for acquired non-impaired loans and leases7610261347
Recoveries for originated loans and leases171127533956021,348
Total recoveries$267$136$53$490$$863$1,809
Less: Net charge-offs6,14013864813,69292021,538
Acquired impaired loans3,8744863651,7376,462
Acquired non-impaired loans and leases3,388103-3,40031006,994
Originated loans and leases12,3221,81198736,046121,71352,891
Balance at December 31, 2020$19,584$2,400$1,352$41,183$15$1,813$66,347
Ending ALLL balance
Acquired impaired loans$3,874$486$365$1,737$$$6,462
Acquired non-impaired loans and leases and originated loans individually evaluated for impairment5,0347818,84823,960
Acquired non-impaired loans and leases and originated loans and leases collectively evaluated for impairment10,6761,83698720,598151,81335,925
Balance at December 31, 2020$19,584$2,400$1,352$41,183$15$1,813$66,347
Loans and leases ending balance
Acquired impaired loans$108,484$78,840$4,113$10,178$202$$201,817
Acquired non-impaired loans and leases and originated loans individually evaluated for impairment46,1691,83047,35695,355
Acquired non-impaired loans and leases and originated loans and leases collectively evaluated for impairment1,267,017491,601226,6201,829,1811,803227,1414,043,363
Total loans and leases at December 31, 2020, gross$1,421,670$572,271$230,733$1,886,715$2,005$227,141$4,340,535
Ratio of net charge-offs to average loans and leases outstanding during the period
Acquired impaired loans0.01%0.00%0.00%0.01%0.00%0.00%0.02%
Acquired non-impaired loans and leases0.09%0.00%0.00%0.04%0.00%0.00%0.12%
Originated loans and leases0.07%0.00%0.02%0.32%0.00%0.03%0.43%
Total net charge-offs to average loans and leases0.16%0.00%0.02%0.37%0.00%0.01%0.57%
Loans and leases ending balance as a percentage of total loans and leases, gross
Acquired impaired loans2.50%1.82%0.09%0.23%0.00%0.00%4.65%
Acquired non-impaired loans and leases and originated loans individually evaluated for impairment1.06%0.04%0.00%1.09%0.00%0.00%2.20%
Acquired non-impaired loans and leases and originated loans and leases collectively evaluated for impairment29.19%11.33%5.22%42.14%0.04%5.23%93.15%

(1) PPP loans are included in Commercial and Industrial loans and leases.

Non-performing assets

Non-performing loans and leases include loans and leases 90 days past due and still accruing and loans and leases accounted for on a non-accrual basis. Non-performing assets consist of non-performing loans and leases plus other real estate owned. Non-accrual loans and leases as December 31, 2021 and 2020 totaled $23.1 million and $41.1 million, respectively. Non-performing assets consisted of $3.3 million and $3.6 million of U.S. government guaranteed balances at December 31, 2021 and 2020, respectively.

55

Total OREO decreased from $6.3 million as of December 31, 2020 to $2.1 million at December 31, 2021. The $4.2 million decrease in OREO resulted primarily from sales.

The following table sets forth the amounts of non-performing loans and leases, non-performing assets, and OREO at the dates indicated (dollars in thousands):

December 31, 2021December 31, 2020
Non-performing assets:
Non-accrual loans and leases(1)(2)(3)$23,130$41,103
Past due loans and leases 90 days or more and still accruing interest
Total non-performing loans and leases23,13041,103
Other real estate owned2,1126,350
Total non-performing assets$25,242$47,453
Accruing troubled debt restructured loans$1,927$2,495
Total non-performing loans and leases as a percentage of total loans and leases0.51%0.95%
Total non-accrual loans and leases as a percentage of total loans and leases0.51%0.95%
Total non-performing assets as a percentage of total assets0.38%0.74%
Allowance for loan and lease losses as a percentage of non-performing loans and leases237.84%161.42%
Allowance for loan and lease losses as a percentage of non-accrual loans and leases237.84%161.42%
Non-performing loans guaranteed by U.S. government:
Non-accrual loans guaranteed$3,270$3,645
Past due loans 90 days or more and still accruing interest guaranteed
Total non-performing loans guaranteed$3,270$3,645
Accruing troubled debt restructured loans guaranteed$$
Total non-performing loans and leases not guaranteed as a percentage of total loans and leases0.44%0.86%
Total non-accrual loans and leases not guaranteed as a percentage of total loans and leases0.44%0.86%
Total non-performing assets not guaranteed as a percentage of total assets0.33%0.69%

(1)
Includes $1.5 million and $5.6 million of non-accrual restructured loans at December 31, 2021 and 2020.

(2)
For the year ended December 31, 2021, $1.8 million in interest income would have been recorded had non-accrual loans been current.

(3)
For the year ended December 31, 2021, $610,000 in interest income would have been recorded had troubled debt restructurings included within non-accrual loans been current.

Acquired impaired loans (accounted for under ASC 310-30) that are delinquent and/or on non-accrual status continue to accrue income provided the respective pool in which those assets reside maintains a discount and recognizes accretion income. The aforementioned loans are characterized as performing loans based on contractual delinquency. If the pool no longer has a discount and accretion income can no longer be recognized, any loan within that pool on non-accrual status will be classified as non-accrual for presentation purposes.

Total non-accrual loans decreased by $18.0 million between December 31, 2021 and 2020 primarily due to payoffs and continued economic improvement.

Total accruing loans past due increased from $14.6 million at December 31, 2020 to $34.1 million at December 31, 2021, an increase of $19.5 million, and can be attributed to increases in residential real estate and construction, land development, and other land loans. See Note 6 of the notes to our audited consolidated financial statements contained in Item 8 of this report for further information.

Deposits

We gather deposits primarily through each of our 43 branch locations in the Chicago metropolitan area and one branch in Brookfield, Wisconsin. Through our branch network, online, mobile and other banking channels, we offer a variety of deposit products including demand deposit accounts, interest-bearing products, savings accounts, and certificates of deposit. Small businesses are a

56

significant source of low cost deposits as they value convenience, flexibility and access to local decision makers that are responsive to their needs.

Total deposits at December 31, 2021 were $5.2 billion, representing an increase of $403.0 million, or 8.5%, compared to $4.8 billion at December 31, 2020. Non-interest-bearing deposits were $2.2 billion, or 41.9% of total deposits, at December 31, 2021, an increase of $395.7 million, or 22.5%, compared to $1.8 billion at December 31, 2020, or 37.1% of total deposits. Core deposits were 91.9% and 89.9% of total deposits at December 31, 2021 and 2020, respectively.

The following tables show the average balance amounts and the average contractual rates paid on our deposits for the periods indicated (dollars in thousands):

For the Year Ended December 31, 2021For the Year Ended December 31, 2020
Average BalanceAverage RateAverage BalanceAverage Rate
Non-interest-bearing demand deposits$2,085,4540.00%$1,624,7540.00%
Interest checking622,1470.14%469,4180.20%
Money market accounts1,073,9700.12%1,132,9780.37%
Savings610,9530.05%520,4720.05%
Time deposits (below $100,000)283,8520.20%383,3820.99%
Time deposits ($100,000 and above)439,1220.34%556,7831.33%
Total$5,115,4980.09%$4,687,7870.35%

Our average cost of deposits was nine basis points during the year ended December 31, 2021 compared to 35 basis points during the year ended December 31, 2020. This decrease was primarily attributed to lower rates on interest-bearing deposits as a result of the interest rate environment and an improved deposit mix. We had no brokered time deposits as of December 31, 2021 and $35.0 million of brokered time deposits as of December 31, 2020.

The following table shows time deposits by remaining maturity, and includes the uninsured portion related to such time deposits as of December 31, 2021 (dollars in thousands):

Less than $250,000$250,000 or GreaterTotalUninsured Portion
Three months or less$182,965$54,907$237,872$30,157
Over three months through six months189,34249,172238,51422,172
Over six months through 12 months106,21523,048129,2638,798
Over 12 months54,06719,99574,0626,495
Total$532,589$147,122$679,711$67,622

Total estimated uninsured deposits, were $1.6 billion and $1.3 billion as of December 31, 2021 and 2020,respectively.

Borrowed funds

At December 31, 2021, fixed-rate advances totaled $230.0 million, with interest rates ranging from 0.00% to 0.22% and maturities ranging from February 2022 to May 2022. Total variable rate advances were $260.0 million at December 31, 2021, with an interest rate of 0.33% that may reset daily, and mature in February 2022. Our advances from the FHLB are collateralized by residential real estate loans, commercial real estate loans, and securities. Our required investment in FHLB stock is $4.50 for every $100 in advances. Refer to Note 4—Securities for additional discussion. subject to the availability of proper collateral. The Bank’s maximum borrowing capacity is limited to 35% of total assets.

In addition to deposits, we also utilize FHLB advances as a supplementary funding source to finance our operations. The Bank’s advances from the FHLB are collateralized by residential and multi-family real estate loans and securities. At December 31, 2021 and 2020, we had maximum borrowing capacity from the FHLB of $1.8 billion and $2.0 billion, respectively, subject to the availability of collateral. At December 31, 2021, we had outstanding FHLB advances of $490.0 million with maturities through May 2021.

We have the capacity to borrow funds from the discount window of the FRB. We did not utilize the discount window during 2021 and there were no borrowings outstanding under the FRB discount window line as of December 31, 2021. We pledge loans as collateral for any borrowings under the FRB discount window.

On April 21, 2020, the Bank entered into a Letter Agreement with the Federal Reserve Bank of Chicago that allows the Bank to access the Paycheck Protection Program Liquidity Facility (the “PPPLF”). Under the terms of the PPPLF, the Bank pledges loans originated under the PPP to the Federal Reserve Bank of Chicago as collateral for available advances under the PPPLF. Advances under the PPPLF are an amount equal to the aggregate principal amount of PPP loans pledged by Byline Bank, carry an interest rate of 35

57

basis points and mature on the maturity date of the PPP loans pledged as collateral for the advance. As of December 31, 2021, the amounts outstanding during 2021 under the PPPLF had been repaid and there was no amount outstanding under the facility.

During 2020, we issued $75.0 million in fixed-to-floating subordinated notes that mature on July 1, 2030. The subordinated notes bear a fixed interest rate of 6.00% until July 1, 2025 and a floating interest rate equal to a benchmark rate, which is expected to be three-month Secured Overnight Financing Rate plus 588 basis points thereafter until maturity. The transaction resulted in debt issuance costs of approximately $1.7 million that will be amortized over 10 years.

The following table sets forth certain information regarding our short-term borrowings at the dates and for the periods indicated (dollars in thousands):

Year Ended December 31,
202120202019
Federal Reserve Bank discount window borrowing:
Average balance outstanding$$49,768$
Maximum outstanding at any month-end period during the year350,000
Balance outstanding at end of period
Weighted average interest rate during periodN/A0.25%N/A
Weighted average interest rate at end of periodN/AN/AN/A
Federal Home Loan Bank advances:
Average balance outstanding$227,408$208,787$440,478
Maximum outstanding at any month-end period during the year490,000499,000550,000
Balance outstanding at end of period490,000234,000490,000
Weighted average interest rate during period0.22%1.04%2.03%
Weighted average interest rate at end of period0.27%0.24%1.70%
Paycheck Protection Program Liquidity Facility
Average balance outstanding$265,922$232,819N/A
Maximum outstanding at any month-end period during the year439,066449,889N/A
Balance outstanding at end of period371,907N/A
Weighted average interest rate during period0.35%0.35%N/A
Weighted average interest rate at end of period0.35%N/A
Line of credit:
Average balance outstanding$$41$482
Maximum outstanding at any month-end period during the year1,5505,680
Balance outstanding at end of period
Weighted average interest rate during periodN/A73.81%7.39%
Weighted average interest rate at end of period(1)N/AN/AN/A

(1)
We amended the credit agreement in October 2021, which extended the maturity date to October, 2022. The amended revolving line of credit bears interest at either the LIBOR Rate plus 195 basis points or the Prime Rate minus 75 basis points, based on our election, which is required to be communicate to the lender at least three business days prior to the commencement of an interest period. If we fail to provide timely notification, the interest rate will be Prime Rate minus 75 basis points.

Customer repurchase agreements (sweeps)

Securities sold under agreements to repurchase represent a demand deposit product offered to customers that sweep balances in excess of the FDIC insurance limit into overnight repurchase agreements. We pledge securities as collateral for the repurchase agreements. Securities sold under agreements to repurchase decreased by $12.3 million from $42.0 million at December 31, 2020 to $29.7 million at December 31, 2021.

Liquidity

We manage liquidity based upon factors that include the amount of core deposits as a percentage of total deposits, the level of diversification of our funding sources, the amount of non-deposit funding used to fund assets, the availability of unused funding sources, off-balance sheet obligations, the availability of assets to be readily converted into cash without undue loss, the amount of cash and liquid securities we hold and the re-pricing characteristics and maturities of our assets when compared to the re-pricing characteristics of our liabilities, the ability to securitize and sell certain pools of assets and other factors.

Our liquidity needs are primarily met by cash and investment securities positions, growth in deposits, cash flow from amortizing loan portfolios, and borrowings from the FHLB. For additional information regarding our operating, investing, and financing cash flows, see “Consolidated Statements of Cash Flows” in our audited consolidated financial statements contained in Item 8 of this report.

As of December 31, 2021, Byline Bank had maximum borrowing capacity from the FHLB of $2.3 billion and $603.0 million from the FRB. As of December 31, 2021, Byline Bank had open advances of $490.0 million and open letters of credit of $19.7 million,

58

providing available aggregate borrowing capacity of $715.4 million. In addition, Byline Bank had an uncommitted federal funds line available of $115.0 million and $625.47 million available under the FRB discount window line at December 31, 2020.

As of December 31, 2020, Byline Bank had maximum borrowing capacity from the FHLB of $2.0 billion and $874.7 million from the FRB. As of December 31, 2020, Byline Bank had open advances of $234.0 million and open letters of credit of $21.3 million, providing available aggregate borrowing capacity of $751.9 million. In addition, Byline Bank had an uncommitted federal funds line available of $115.0 million and $874.7 million available under the FRB discount window line at December 31, 2020.

On October 13, 2016, we entered into a $30.0 million revolving credit agreement with a correspondent bank. Through subsequent amendments, the revolving credit agreement was reduced to $15.0 million and the maturity was extended to October 7, 2022. The amended revolving line of credit bears interest at either the LIBOR plus 195 basis points or the Prime Rate minus 75 basis points, based on our election, which is required to be communicated at least three business days prior to the commencement of an interest period. If the we fail to provide timely notification, the interest rate will be Prime Rate minus 75 basis points. As of December 31, 2021 and 2020, no balance was outstanding on the line of credit.

There are regulatory limitations that affect the ability of Byline Bank to pay dividends to the Company. See Note 21 of the notes to our audited consolidated financial statements contained in Item 8 of this report for additional information. Management believes that such limitations will not impact our ability to meet our ongoing short-term cash obligations.

At December 31, 2021, we had outstanding commitments to extend credit of $1.4 billion, primarily related to unused credit lines and $16.6 million of commitments under operating lease agreements. For additional information regarding future financial commitments, see Notes 10 and 17 of the notes to our audited consolidated financial statements contained in Item 8 of this report for additional information.

We expect that our cash and liquidity resources will be generated by the operations of Byline Bank, which we expect to be sufficient to satisfy our liquidity and capital requirements for at least the next twelve months.

Capital resources

Stockholders’ equity at December 31, 2021 was $836.4 million compared to $805.5 million at December 31, 2020, an increase of $30.9 million, or 3.8%. The increase was primarily driven by net income generated during the year and increases in accumulated other comprehensive income reflecting the unrealized gains in our available-for-sale securities portfolio.

The Company and Byline Bank are subject to various regulatory capital requirements administered by federal banking regulators. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by federal banking regulators that, if undertaken, could have a direct material effect on our financial statements.

Under applicable bank regulatory capital requirements, each of the Company and Byline Bank must meet specific capital guidelines that involve quantitative measures of their assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. Byline Bank must also meet certain specific capital guidelines under the prompt corrective action framework. The capital amounts and classification are subject to qualitative judgments by the federal banking regulators about components, risk weightings and other factors. Quantitative measures established by regulation to ensure capital adequacy require the Company and Byline Bank to maintain minimum amounts and ratios of CET1 capital, Tier 1 capital and total capital to risk-weighted assets and Tier 1 capital to average consolidated assets, (referred to as the “leverage ratio”), as defined under these capital requirements. For further information, see Item 1. “Business—Supervision and Regulation—Regulatory Capital Requirements”, “Business—Supervision and Regulation—Prompt Corrective Action Framework” and Note 21 of the notes to our audited consolidated financial statements contained in Item 8 of this report for additional information.

As of December 31, 2021, Byline Bank exceeded all applicable regulatory capital requirements and was considered “well-capitalized.” There have been no conditions or events since December 31, 2021 that management believes have changed Byline Bank’s classifications.

On December 10, 2020, we announced that our Board of Directors approved a stock repurchase program authorizing the purchase of up to an aggregate of 1,250,000 shares of our outstanding common stock, and on July 27, 2021, our Board of Directors authorized an expansion of our current stock repurchase program. Under the extended program, we are authorized to repurchase an additional 1,250,000 shares of our outstanding common stock. The shares may, at the discretion of management, be repurchased from time to time in open market purchases as market conditions warrant or in privately negotiated transactions. We are not obligated to purchase any shares under the program, and the program may be discontinued at any time. The actual timing, number and share price of shares purchased under the repurchase program will be determined by us at our discretion and will depend on a number of factors, including the market price of our stock, general market and economic conditions and applicable legal requirements. The shares authorized to be repurchased represent approximately 3.1% of our outstanding common stock at December 31, 2021. The program expires on December 31, 2022, unless earlier terminated.

Off-balance sheet items and other financing arrangements

We are a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of our customers. These financial instruments include commitments to extend credit, commercial letters of credit and standby letters of credit. Those instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the

59

Consolidated Statements of Financial Condition. The contractual or notional amounts of those instruments reflect the extent of involvement we have in particular classes of financial instruments.

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amount does not necessarily represent future cash requirements. We evaluate each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by Byline Bank upon extension of credit, is based on management’s credit evaluation of the counterparty. Collateral is primarily obtained in the form of commercial and residential real estate (including income producing commercial properties).

Letters of credit are conditional commitments issued by Byline Bank to guarantee the performance of a customer to a third-party. Those guarantees are primarily issued to support public and private borrowing arrangements, bond financing and similar transactions. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers.

Commitments to make loans are generally made for periods of 90 days or less. The fixed rate loan commitments have interest rates ranging from 1.25 to 18.50% and maturities up to 2050. Variable rate loan commitments have interest rates ranging from 1.25% to 8.25% and maturities up to 2048.

Our exposure to credit loss in the event of non-performance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual or notional amount of those instruments. We use the same credit policies in making commitments and conditional obligations as for funded instruments. We do not anticipate any material losses as a result of the commitments and standby letters of credit.

We enter into interest rate swaps that are used to manage differences in the amount, timing, and duration of our known or expected cash receipts and its known or expected cash payments principally related to certain variable rate borrowings. We also enter into interest rate derivatives with certain qualified borrowers to facilitate the borrowers’ risk management strategies and concurrently entered into mirror-image derivatives with a third party counterparty.

We recognize derivative financial instruments at fair value regardless of the purpose or intent for holding the instrument. We record derivative assets and derivative liabilities on the Consolidated Statements of Financial Condition within other assets and other liabilities, respectively. See Note 21 of the notes to our audited consolidated financial statements contained in Item 8 of this report for additional information. Because the derivative assets and liabilities recorded on the balance sheet at December 31, 2021 do not represent the amounts that may ultimately be paid under these contracts, these assets and liabilities are listed in the table below (dollars in thousands):

December 31, 2021
Fair Value
NotionalAssetLiability
Interest rate swaps designated as cash flow hedges$400,000$4,140$-
Other interest rate swaps—pay fixed, receive floating439,8769,2359,660
Other credit derivatives7,5715

60

Back to the BY company profile or the MD&A index.