C & F FINANCIAL CORP (CFFI) FY 2023 MD&A
This page reproduces the company's own Item 7 MD&A text from the linked SEC filing. It is filer text, not grepcent analysis, scoring, or investment advice.
ITEM 7.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion supplements and provides information about the major components of the results of operations, financial condition, liquidity and capital resources of the Corporation. This discussion and analysis should be read in conjunction with the accompanying consolidated financial statements. In addition to current and historical information, the following discussion and analysis contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements relate to our future business, financial condition or results of operations. For a description of certain factors that may have a significant impact on our future business, financial condition or results of operations, see “Cautionary Statement Regarding Forward-Looking Statements” prior to Part I, Item 1. “Business.”
OVERVIEW
Our primary financial goals are to maximize the Corporation’s earnings and to deploy capital in profitable growth initiatives that will enhance long-term shareholder value. We track three primary financial performance measures in order to assess the level of success in achieving these goals: (1) return on average assets (ROA), (2) return on average equity (ROE), and (3) growth in earnings. In addition to these financial performance measures, we track the performance of the Corporation’s three business segments: community banking, mortgage banking, and consumer finance. We balance these financial measures with acceptable levels of interest rate risk, while satisfying liquidity and capital requirements and monitoring asset quality. We also actively manage our capital through growth, dividends and share repurchases, while considering the need to maintain a strong capital position. The following table presents selected financial performance highlights for the periods indicated:
TABLE 1: Financial Performance Highlights
| | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands, except for per share data) | | Year Ended December 31, | | |||||||
| | 2023 | 2022 | | 2021 | | |||||
| Net Income (Loss): | | | | | | | | | | |
| Community Banking | | $ | 22,928 | | $ | 24,374 | | $ | 14,085 | |
| Mortgage Banking | | | 465 | | | 1,210 | | | 7,683 | |
| Consumer Finance | | | 2,879 | | | 6,831 | | | 9,960 | |
| Other | | | (2,526) | | | (3,046) | | | (2,605) | |
| Consolidated net income | | $ | 23,746 | | $ | 29,369 | | $ | 29,123 | |
| | | | | | | | | | | |
| Adjusted net income1 | | $ | 23,746 | | $ | 26,990 | | $ | 30,011 | |
| | | | | | | | | | | |
| Earnings per share - basic and diluted | | $ | 6.92 | | $ | 8.29 | | $ | 7.95 | |
| Adjusted earnings per share - basic and diluted1 | | $ | 6.92 | | $ | 7.61 | | $ | 8.20 | |
| | | | | | | | | | | |
| Return on average equity | | | 11.68 | % | | 14.84 | % | | 14.77 | % |
| Adjusted return on average equity1 | | | 11.68 | % | | 13.64 | % | | 15.22 | % |
| Return on average assets | | | 0.99 | % | | 1.27 | % | | 1.34 | % |
| Adjusted return on average assets1 | | | 0.99 | % | | 1.16 | % | | 1.38 | % |
| Return on average tangible common equity (ROTCE)1 | | | 13.58 | % | | 17.31 | % | | 17.15 | % |
| Adjusted ROTCE1 | | | 13.58 | % | | 15.92 | % | | 17.68 | % |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 1 | Refer to “Use of Certain Non-GAAP Financial Measures,” below, for information about these non-GAAP financial measures, including a reconciliation to the most directly comparable financial measures calculated in accordance with U.S. Generally Accepted Accounting Principles (GAAP). |
The Corporation uses adjusted net income, which is a non-GAAP measure of financial performance, to provide meaningful information about operating performance by excluding the effects of certain items that management does not expect to have an ongoing impact on consolidated net income. Adjusted net income for 2022 and 2021 excludes the effects
36
Table of Contents
of asset disposal activity related to branch consolidation, a change in accounting policy election related to the fair value of certain equity investments and charges related to pension settlement accounting, as applicable. No such effects impacted the Corporation’s financial results for the year ended December 31, 2023. For further information regarding non-GAAP measures, including the impact of the above items on each year, refer to “Use of Certain Non-GAAP Financial Measures” and the accompanying disclosure below within this Item 7.
Consolidated net income and earnings per share were $23.7 million and $6.92, respectively, for the year ended December 31, 2023, compared to $29.4 million and $8.29, respectively, for the year ended December 31, 2022. Adjusted net income and adjusted earnings per share were $23.7 million and $6.92, respectively, for the year ended December 31, 2023, compared to $27.0 million and $7.61, respectively, for the year ended December 31, 2022. The decrease in consolidated net income for 2023 compared to 2022 was due primarily to lower net income at all three business segments. The decrease in earnings per share for 2023 compared to 2022 was due primarily to lower net income, partially offset by fewer shares outstanding, primarily as a result of share repurchases.
A discussion of the performance of our business segments is included under the heading “Business Segments” in the “Results of Operations” section of this discussion and analysis.
Key factors affecting comparisons for the years ended December 31, 2023 and 2022 are as follows.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Community banking segment loans grew $113.2 million, or 9.8 percent; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Consumer finance segment loans decreased $6.0 million, or 1.3 percent; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Deposits increased $62.3 million, or 3.1 percent; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | The community banking segment recorded provision for credit losses of $1.6 million, compared to net reversals of provision for credit losses of $600,000; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | The consumer finance segment recorded provision for credit losses of $6.7 million, compared to $3.7 million; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Consolidated net interest margin was 4.31 percent, compared to 4.27 percent; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | The consumer finance segment experienced net charge-offs at a rate of 1.99 percent, compared to 0.59 percent; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Mortgage banking segment loan originations decreased $198.5 million, or 28.5 percent; and |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | On January 1, 2023, the Corporation adopted the Current Expected Credit Loss (CECL) methodology for estimating credit losses, which resulted in a decrease to opening retained earnings of $1.1 million, net of related income taxes. |
Discussion of consolidated net income and earnings per share for the year ended December 31, 2021 has been omitted as such discussion was provided in Part II, Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” under the heading “Overview” in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2022, which was filed with the SEC on February 28, 2023, and is incorporated herein by reference.
Capital Management and Dividends
Total equity was $217.5 million at December 31, 2023, compared to $196.2 million at December 31, 2022. Under regulatory capital standards, the Corporation’s tier 1 risk-based capital and total risk-based capital ratios at December 31, 2023 were 12.6 percent and 14.8 percent, respectively, compared to 12.8 percent and 15.4 percent, respectively, at December 31, 2022.
Total consolidated equity increased $21.3 million at December 31, 2023 compared to December 31, 2022, due primarily to net income and lower unrealized losses in the market value of securities available for sale, which are recognized as a component of other comprehensive loss, partially offset by share repurchases, dividends paid on the Corporation’s common stock, and the Corporation’s adoption of the Current Expected Credit Loss (CECL) methodology for estimating credit losses, which resulted in a decrease to opening retained earnings of $1.1 million, net of related income taxes. The Corporation’s securities available for sale are fixed income debt securities, and their unrealized loss position is a result of increased market interest rates since they were purchased. The Corporation expects to recover its investments in debt securities through scheduled payments of principal and interest, and unrealized losses are not expected to affect the earnings or regulatory capital of the Corporation or the Bank. The accumulated other comprehensive loss related to the
37
Table of Contents
Corporation’s securities available for sale decreased to $25.0 million, net of related income taxes, at December 31, 2023, compared to $35.2 million, net of related income taxes, at December 31, 2022, due primarily to a decrease in debt security market interest rates.
The Corporation’s Board of Directors continued its historical practice of paying dividends in 2023. For the year ended December 31, 2023, the Corporation declared dividends of $1.76 per share. Annual dividends per share increased 6.8 percent over dividends of $1.64 per share declared in 2022. The Board of Directors of the Corporation continually reviews the amount of cash dividends per share and the resulting dividend payout ratio in light of changes in economic conditions, current and future capital levels and requirements and expected future earnings. In making its decision on the payment of dividends on the Corporation’s common stock, the Corporation’s Board of Directors considers operating results, financial condition, capital adequacy, regulatory requirements, shareholder returns, and other factors.
In November 2021, the Board of Directors of the Corporation authorized a program, effective December 1, 2021, to repurchase up to $10.0 million of the Corporation’s common stock through November 2022 (the 2021 Repurchase Program). During the year ended December 31, 2022, the Corporation repurchased $4.5 million of its common stock under the 2021 Repurchase Program. At the expiration of the 2021 Repurchase Program, the Corporation had made aggregate common stock repurchases of 89,373 shares for an aggregate cost of $4.6 million under that program.
In November 2022, the Board of Directors of the Corporation authorized a program, effective December 1, 2022, to repurchase up to $10.0 million of the Corporation’s common stock through December 31, 2023 (the 2022 Repurchase Program). During the years ended December 31, 2023 and 2022, the Corporation repurchased 127,364 shares, or $7.1 million, of its common stock and 7,963 shares, or $454,000, of its common stock under the 2022 Repurchase Program, respectively.
In December 2023, the Board of Directors authorized a program, effective January 1, 2024, to repurchase up to $10.0 million of the Corporation’s common stock through December 31, 2024 (the 2024 Repurchase Program). Repurchases under the 2024 Repurchase Program may be made through privately negotiated transactions or open market transactions, including pursuant to a trading plan in accordance with Rule 10b5-1 and/or Rule 10b-18 under the Securities Exchange Act of 1934, as amended, and shares repurchased will be returned to the status of authorized and unissued shares of common stock.
At December 31, 2023, the book value per share of the Corporation’s common stock was $64.28, and tangible book value per share, a non-GAAP measure, was $56.40, compared to $56.27 and $48.54, respectively, at December 31, 2022. Refer to “Use of Certain Non-GAAP Financial Measures,” below, for information about non-GAAP financial measures, including a reconciliation to the most directly comparable financial measures calculated in accordance with GAAP.
2024 Outlook
Management is cautious in its outlook for 2024. While we continue to see the benefits of our diversified business strategy and the initiatives underway at each of our business segments, we will continue to face challenges and uncertainty surrounding the economic environment in 2024, including changes in interest rates, economic uncertainty and inflation, cybersecurity risks and increased industry regulations. The following additional factors could influence our financial performance in 2024:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Community Banking: Growing our loan portfolio has been our primary strategic goal over the past several years and will continue to be our primary focus at C&F Bank during 2024. We are optimistic for quality lending opportunities with both current and new customers in the markets we serve. However, the uncertainty surrounding the economic environment will require us to be more diligent with our underwriting approach and we expect the rate of increase in the cost of funds to exceed the increase in asset yields, decreasing net interest margin. We will also focus on efficiency in 2024 and look for additional opportunities to reduce expenses and improve efficiencies, where feasible. |
38
Table of Contents
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Mortgage Banking: C&F Mortgage generates noninterest income from the origination and sale of residential loan products into the secondary market. The mortgage industry continues to adapt to the new economic environment after experiencing record years in 2020 and 2021. Production and profitability declined throughout 2022 and 2023 for mortgage companies nationwide and 2024 will continue to be challenging for C&F Mortgage. Our priorities include growing revenue from seasoned loan officers, recruiting new loan officers, and reducing infrastructure costs by leveraging technology and managing staffing levels. Our income from mortgage lender services offered through C&F Mortgage’s Lender Solutions division continued to generate incremental income as it gained new institutional customers during 2023 and anticipates adding more clients in 2024. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Consumer Finance: C&F Finance provides indirect financing for automobile, marine and recreational vehicles. We believe there are growth and efficiency opportunities for C&F Finance in 2024. Enhancements made to our new servicing system in 2023 has improved efficiencies and customer service experience. Further, we implemented changes from our scorecard technology at the end of 2023 which have already had a positive impact on the speed of service for our dealer customers, resulting in more business. We expect these changes will continue to pay dividends throughout 2024. Economic conditions will continue to be closely monitored in 2024, while the impact of changes in interest rates and declining values for used cars could have a negative impact on charge-offs in 2024. The economic forecast for the auto sector is positive for 2024; however, this may lead to increased competition in the market. |
CRITICAL ACCOUNTING ESTIMATES
The preparation of financial statements requires us to make estimates and assumptions. Those accounting policies with the greatest uncertainty and that require management’s most difficult, subjective or complex judgments affecting the application of these policies, and the greatest likelihood that materially different amounts would be reported under different conditions, or using different assumptions, are described below.
Allowance for Credit Losses: We establish the allowance for credit losses through charges to earnings in the form of a provision for credit losses. Loan losses are charged against the allowance for credit losses for the difference between the carrying value of the loan and the estimated net realizable value or fair value of the collateral, if collateral dependent, when management believes that the collectability of the principal is unlikely. Subsequent recoveries, if any, are credited to the allowance. The allowance represents management’s current estimate of expected credit losses over the contractual term of loans held for investment, and is recorded at an amount that, in management’s judgment, reduces the recorded investment in loans to the net amount expected to be collected. Management’s judgment in determining the level of the allowance is based on evaluations of historical loan losses, current conditions and reasonable and supportable forecasts relevant to the collectability of loans. The measurement of the allowance for credit losses on commercial and consumer loans is based in part on forecasts of the national unemployment rate, which we believe to be indicative of risk factors related to the collectability of commercial and consumer loans. In addition, management’s estimate of expected credit losses is based on the remaining life of loans held for investment, and changes in expected prepayment behavior may result in changes in the remaining life of loans and expected credit losses. Management also assesses the risk of credit losses arising from changes in general market, economic and business conditions; the nature and volume of the loan portfolio; the volume and severity of delinquencies and adversely classified loan balances and the value of underlying collateral in determining the recorded balance of the allowance for credit losses. This evaluation is inherently subjective because it requires estimates that are susceptible to significant revision as more information becomes available. In evaluating the level of the allowance, we consider a range of possible assumptions and outcomes related to the various factors identified above. The level of the allowance is particularly sensitive to changes in the actual and forecasted national unemployment rate and changes in current conditions or reasonably expected future conditions affecting the collectability of loans.
For further information concerning the Corporation’s adoption of ASC 326, effective January 1, 2023, refer to Item 8. “Financial Statements and Supplementary Data” under the heading “Note 2: Adoption of New Accounting Standards.”
39
Table of Contents
Goodwill: The Corporation’s goodwill was recognized in connection with past business combinations and is reported at the community banking segment and the consumer finance segment. The Corporation reviews the carrying value of goodwill at least annually or more frequently if certain impairment indicators exist. In testing goodwill for impairment, the Corporation may first consider qualitative factors to determine whether the existence of events or circumstances lead to a determination that it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If, after assessing the totality of events and circumstances, we conclude that it is not more likely than not that the fair value of a reporting unit is less than its carrying amount, then no further testing is required and the goodwill of the reporting unit is not impaired. If the Corporation elects to bypass the qualitative assessment or if we conclude that it is more likely than not that the fair value of a reporting unit is less than its carrying amount, then the fair value of the reporting unit is compared with its carrying value to determine whether an impairment exists. In the last evaluation of goodwill at the community banking segment and the consumer finance segment, which was the annual evaluation in the fourth quarter of 2023, the Corporation concluded that no impairment existed based on an assessment of qualitative factors.
For further information concerning accounting policies, refer to Item 8. “Financial Statements and Supplementary Data” under the heading “Note 1: Summary of Significant Accounting Policies.”
RESULTS OF OPERATIONS
NET INTEREST INCOME
The following table shows the average balance sheets, the amounts of interest earned on earning assets, with related yields, and interest expense on interest-bearing liabilities, with related rates, for each of the years ended December 31, 2023, 2022 and 2021. Interest on tax-exempt loans and securities is presented on a taxable-equivalent basis (which converts the income on loans and investments for which no income taxes are paid to the equivalent yield as if income taxes were paid) using the federal corporate income tax rate of 21 percent that was applicable for all periods presented. Average balances of securities available for sale are included at amortized cost. Loans include loans held for sale. Loans placed on a nonaccrual status are included in the balances and are included in the computation of yields, but had no material effect.
Accretion and amortization of fair value purchase adjustments related to business combinations are included in the computation of yields on loans and investments and on the costs of deposits and borrowings. The accretion contributed approximately 8 basis points and 6 basis points to the yields on community banking segment loans and total loans, respectively, and 4 basis points to both the yield on interest earning assets and net interest margin for the year ended December 31, 2023, compared to approximately 15 basis points and 10 basis points to the yields on community banking segment loans and total loans, respectively, and 7 basis points to both the yield on interest earning assets and net interest margin for the year ended December 31, 2022, and approximately 26 basis points and 18 basis points to the yields on community banking segment loans and total loans, respectively, and 13 basis points to both the yield on interest earning assets and net interest margin for the year ended December 31, 2021.
40
Table of Contents
TABLE 2: Average Balances, Income and Expense, Yields and Rates
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | 2023 | 2022 | 2021 | ||||||||||||||||||||||
| | | Average | Income/ | Yield/ | | Average | Income/ | Yield/ | | Average | Income/ | Yield/ | | ||||||||||||
| (Dollars in thousands) | | Balance | Expense | Rate | | Balance | Expense | Rate | | Balance | Expense | Rate | | ||||||||||||
| Assets | | | | | | | | | | | | | | | | | | | | | | | | | |
| Securities: | | | | | | | | | | | | | | | | | | | | | | | | | |
| Taxable | | $ | 428,895 | | $ | 9,110 | | 2.12 | % | $ | 415,669 | | $ | 7,620 | | 1.83 | % | $ | 258,138 | | $ | 3,678 | | 1.42 | % |
| Tax-exempt | | 108,006 | | 3,600 | 3.33 | | 77,052 | | 2,054 | 2.67 | | 80,518 | | 2,123 | 2.64 | | |||||||||
| Total securities | | 536,901 | | 12,710 | 2.37 | | 492,721 | | 9,674 | 1.96 | | 338,656 | | 5,801 | 1.71 | | |||||||||
| Loans: | | | | | | | | | | | | | | | | | | | | | | | | | |
| Community banking segment | | | 1,214,143 | | | 62,188 | | 5.12 | | | 1,076,948 | | | 46,510 | | 4.32 | | | 1,037,285 | | | 46,567 | | 4.49 | |
| Mortgage banking segment | | | 25,598 | | | 1,695 | | 6.62 | | | 46,185 | | | 2,036 | | 4.41 | | | 133,453 | | | 3,845 | | 2.88 | |
| Consumer finance segment | | 473,885 | | 47,263 | 9.97 | | 431,470 | | | 42,441 | 9.84 | | 334,565 | | 37,803 | 11.30 | | ||||||||
| Total loans | | | 1,713,626 | | | 111,146 | | 6.49 | | | 1,554,603 | | | 90,987 | | 5.85 | | | 1,505,303 | | | 88,215 | | 5.86 | |
| Interest-bearing deposits in other banks | | 35,351 | | 1,245 | 3.52 | | 153,398 | | | 1,278 | | 0.83 | | 173,050 | | 254 | 0.15 | | |||||||
| Total earning assets | | 2,285,878 | | 125,101 | 5.47 | | 2,200,722 | | 101,939 | 4.63 | | 2,017,009 | | 94,270 | 4.67 | | |||||||||
| Allowance for credit losses | | (41,047) | | | | | | | (40,878) | | | | | | | (39,582) | | | | | | | |||
| Total non-earning assets | | 148,666 | | | | | | | 159,839 | | | | | | | 189,992 | | | | | | | |||
| Total assets | | $ | 2,393,497 | | | | | | | $ | 2,319,683 | | | | | | | $ | 2,167,419 | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| Liabilities and Equity | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest-bearing deposits: | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest-bearing demand deposits | | $ | 354,643 | | | 2,134 | 0.60 | | $ | 350,996 | | | 1,063 | 0.30 | | $ | 303,368 | | | 492 | 0.16 | | |||
| Money market deposit accounts | | 317,601 | | 3,017 | 0.95 | | 390,235 | | 1,043 | 0.27 | | 318,537 | | 802 | 0.25 | | |||||||||
| Savings accounts | | 209,033 | | 124 | 0.06 | | 231,317 | | 122 | 0.05 | | 208,506 | | 115 | 0.06 | | |||||||||
| Certificates of deposit | | 541,252 | | 15,112 | 2.79 | | 392,579 | | 2,996 | 0.76 | | 448,922 | | 4,028 | 0.90 | | |||||||||
| Total interest-bearing deposits | | 1,422,529 | | 20,387 | 1.43 | | 1,365,127 | | 5,224 | 0.38 | | 1,279,333 | | 5,437 | 0.42 | | |||||||||
| Borrowings: | | | | | | | | | | | | | | | | | | | | | | | | | |
| Repurchase agreements | | | 32,393 | | | 399 | | 1.23 | | | 35,544 | | | 180 | | 0.51 | | | 27,359 | | | 128 | | 0.47 | |
| Other borrowings | | 116,908 | | 5,644 | 4.83 | | 55,701 | | 2,486 | 4.46 | | 55,793 | | 2,794 | 5.01 | | |||||||||
| Total borrowings | | | 149,301 | | | 6,043 | | 4.05 | | | 91,245 | | | 2,666 | | 2.92 | | | 83,152 | | | 2,922 | | 3.51 | |
| Total interest-bearing liabilities | | 1,571,830 | | 26,430 | 1.68 | | 1,456,372 | | 7,890 | 0.54 | | 1,362,485 | | 8,359 | 0.61 | | |||||||||
| Noninterest-bearing demand deposits | | 575,452 | | | | | | | 624,581 | | | | | | | 556,801 | | | | | | | |||
| Other liabilities | | 42,954 | | | | | | | 40,854 | | | | | | | 50,929 | | | | | | | |||
| Total liabilities | | 2,190,236 | | | | | | | 2,121,807 | | | | | | | 1,970,215 | | | | | | | |||
| Equity | | 203,261 | | | | | | | 197,876 | | | | | | | 197,204 | | | | | | | |||
| Total liabilities and equity | | $ | 2,393,497 | | | | | | | $ | 2,319,683 | | | | | | | $ | 2,167,419 | | | | | | |
| Net interest income | | | | | $ | 98,671 | | | | | | | $ | 94,049 | | | | | | | $ | 85,911 | | | |
| Interest rate spread | | | | | | | 3.79 | % | | | | | | 4.09 | % | | | | | | 4.06 | % | |||
| Interest expense to average earning assets | | | | | | | 1.16 | % | | | | | | 0.36 | % | | | | | | 0.41 | % | |||
| Net interest margin | | | | | | | 4.31 | % | | | | | | 4.27 | % | | | | | | 4.26 | % |
Interest income and expense are affected by fluctuations in interest rates, by changes in the volume of earning assets and interest-bearing liabilities, and by the interaction of rate and volume factors. The following table shows the direct causes of the year-to-year changes in the components of net interest income on a taxable-equivalent basis. The Corporation calculates the rate and volume variances using a formula prescribed by the SEC. Rate/volume variances, the third element in the calculation, are not shown separately in the table, but are allocated to the rate and volume variances in proportion to the absolute dollar amounts of each.
41
Table of Contents
TABLE 3: Rate-Volume Recap
| | | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | 2023 from 2022 | | 2022 from 2021 | |||||||||||||||
| | | Increase (Decrease) | | Total | | Increase (Decrease) | | Total | |||||||||||
| | | Due to | | Increase | | Due to | | Increase | |||||||||||
| (Dollars in thousands) | Rate | Volume | (Decrease) | Rate | Volume | (Decrease) | |||||||||||||
| Interest income: | | | | | | | | | | | | | | | | | | | |
| Loans: | | | | | | | | | | | | | | | | | | | |
| Community banking segment | | $ | 9,288 | | $ | 6,390 | | $ | 15,678 | | $ | (1,800) | | $ | 1,743 | | $ | (57) | |
| Mortgage banking segment | | | 781 | | | (1,122) | | | (341) | | | 1,442 | | | (3,251) | | | (1,809) | |
| Consumer finance segment | | | 571 | | | 4,251 | | | 4,822 | | | (5,325) | | | 9,963 | | | 4,638 | |
| Securities: | | | | | | | | | | | | | | | | | | | |
| Taxable | | 1,241 | | 249 | | 1,490 | | 1,266 | | 2,676 | | 3,942 | | ||||||
| Tax-exempt | | 589 | | 957 | | 1,546 | | 24 | | (93) | | (69) | | ||||||
| Interest-bearing deposits in other banks | | 1,557 | | (1,590) | | (33) | | 1,056 | | (32) | | 1,024 | | ||||||
| Total interest income | | 14,027 | | 9,135 | | 23,162 | | (3,337) | | 11,006 | | 7,669 | | ||||||
| Interest expense: | | | | | | | | | | | | | | | | | | | |
| Interest-bearing deposits: | | | | | | | | | | | | | | | | | | | |
| Interest-bearing demand deposits | | 1,060 | | | 11 | | 1,071 | | 484 | | | 87 | | 571 | | ||||
| Money market deposit accounts | | 2,203 | | | (229) | | 1,974 | | 63 | | | 178 | | 241 | | ||||
| Savings accounts | | 16 | | | (14) | | 2 | | (13) | | | 20 | | 7 | | ||||
| Certificates of deposit | | 10,611 | | | 1,505 | | 12,116 | | (571) | | | (461) | | (1,032) | | ||||
| Total interest-bearing deposits | | 13,890 | | 1,273 | | 15,163 | | (37) | | (176) | | (213) | | ||||||
| Borrowings: | | | | | | | | | | | | | | | | | | | |
| Repurchase agreements | | | 236 | | | (17) | | | 219 | | | 12 | | | 40 | | | 52 | |
| Other borrowings | | 222 | | | 2,936 | | 3,158 | | (303) | | | (5) | | (308) | | ||||
| Total interest expense | | 14,348 | | 4,192 | | 18,540 | | (328) | | (141) | | (469) | | ||||||
| Change in net interest income | | $ | (321) | | $ | 4,943 | | $ | 4,622 | | $ | (3,009) | | $ | 11,147 | | $ | 8,138 | |
Net interest income, on a taxable-equivalent basis, for 2023 increased to $98.7 million, compared to $94.0 million for 2022, due primarily to higher average balances of earning assets and an increase in net interest margin. Average earning assets grew $85.2 million, or 3.9 percent, to $2.29 billion for 2023 compared to $2.20 billion for 2022, and net interest margin increased 4 basis points to 4.31 percent in 2023, compared to 4.27 percent in 2022. Net interest margin increased due primarily to the effect of rising interest rates on yields of earning assets, partially offset by rising costs associated with deposits and a shift to higher cost deposits and borrowings. The Federal Reserve Bank increased the target federal funds interest rate from an upper limit of 0.25 percent at December 31, 2021 to 4.50 percent by the end of 2022 and to 5.50 percent by December 31, 2023. The yield on interest-earning assets and cost of interest-bearing liabilities increased by 84 basis points and 114 basis points, respectively, for 2023, compared to 2022.
Average loans, which includes both loans held for investment and loans held for sale, increased $159.0 million to $1.71 billion for 2023, compared to $1.55 billion for 2022. Average loans held for investment at the community banking segment increased $137.2 million, or 12.7 percent, to $1.21 billion for 2023, compared to $1.08 billion for 2022, due primarily to growth in the commercial real estate and residential mortgage segments of the loan portfolio. Average loans held for investment at the consumer finance segment increased $42.4 million, or 9.8 percent, to $473.9 million for 2023, compared to $431.5 million for 2022, due primarily to higher average balances of automobile loans. Average loans at the mortgage banking segment, which consist primarily of loans held for sale, decreased $20.6 million, or 44.6 percent, to $25.6 million for 2023, compared to $46.2 million for 2022, due primarily to lower mortgage loan production volume in 2023, compared to 2022, as a result of conditions in the housing markets and rising market interest rates on mortgage loans.
The community banking segment average loan yield increased 80 basis points to 5.12 percent for 2023, compared to 4.32 percent for 2022, due primarily to the effects of rising interest rates. The consumer finance segment average loan yield increased 13 basis points to 9.97 percent for 2023, compared to 9.84 percent for 2022, due primarily to the effects of rising interest rates, which were partially offset by the effects of purchasing higher credit quality loan contracts which have lower yields. The mortgage banking segment average loan yield increased 221 basis points to 6.62 percent for 2023, compared to 4.41 percent for 2022, due primarily to the effects of rising interest rates.
42
Table of Contents
Average securities available for sale increased $44.2 million to $536.9 million for 2023, compared to $492.7 million for 2022, due primarily purchases of obligations of states and political subdivisions and government agencies. The average yield on the securities portfolio on a taxable-equivalent basis increased 41 basis points to 2.37 percent for 2023, compared to 1.96 percent for 2022, due primarily to rising interest rates and the maturity of lower-yielding securities during the year, which allowed for purchases of securities at higher yields.
Average interest-bearing deposits in other banks, consisting primarily of excess cash reserves maintained at the Federal Reserve Bank, decreased $118.0 million to $35.4 million for 2023, compared to $153.4 million for 2022, due primarily to utilizing cash to fund growth in loans and securities purchases. The average yield on interest-bearing deposits in other banks increased 269 basis points to 3.52 percent for 2023, compared to 0.83 percent for 2022.
Average money market, savings and interest-bearing demand deposits decreased $91.2 million to $881.3 million for 2023, compared to $972.5 million for 2022, and average time deposits increased $148.7 million to $541.3 million for 2023, compared to $392.6 million for 2022. Average noninterest-bearing demand deposits decreased $49.1 million to $575.5 million for 2023, compared to $624.6 million for 2022. The decreases in non-time deposits and increase in time deposits are due primarily to customers seeking higher yielding opportunities as a result of rising interest rates paid on time deposits. The average cost of interest-bearing deposits increased 105 basis points to 1.43 percent for 2023, compared to 0.38 percent for 2022, due primarily to higher rates on deposits and a shift in composition towards time deposits amid rising interest rates and increased competition for deposits.
Average borrowings increased $58.0 million to $149.3 million for 2023, compared to $91.3 million for 2022, due primarily to increases in short-term Federal Home Loan Bank of Atlanta (FHLB) borrowings to support lending activities and securities purchases. The average cost of borrowings increased 113 basis points to 4.05 percent for 2023 compared to 2.92 percent for 2022, due primarily to the effects of rising interest rates and a shift in the mix of borrowings from lower cost repurchase agreements to FHLB borrowings.
The Corporation believes that higher interest rates will continue to have a positive effect on yields of variable rate loans, new loan originations and purchases of securities available for sale. The Corporation also expects the cost of deposits to continue to rise, albeit at a decelerating rate, amid competition for deposits and due to repricing of time deposits upon maturity, and that a portion of the Corporation’s funding will continue to be drawn from borrowings in the near term, resulting in a higher cost of funds. The rate of increase in the cost of funds in the near-term is expected to exceed the increase in interest-earning asset yields, decreasing net interest margin. The effect of these factors on the Corporation’s net interest margin will depend on a number of factors, including the Corporation’s ability to grow loans at the community banking segment and consumer finance segment, to compete for deposits, and to the extent of its reliance on borrowings. The Corporation can give no assurance as to the timing or extent of changes in market interest rates or the impact of those changes or any other factor on the Corporation's net interest margin. If market interest rates begin to decline, the Corporation’s net interest margin could be adversely affected as its assets typically reprice downward more quickly than its deposits and borrowings. Alternatively, if market interest rates were to continue to rise further, net interest margin would be positively impacted as the Corporation generally expects its assets to reprice more quickly than its deposits and borrowings.
Discussion of net interest income for the year ended December 31, 2021 has been omitted as such discussion was provided in Part II, Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” under the heading “Net Interest Income” in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2022, which was filed with the SEC on February 28, 2023, and is incorporated herein by reference.
43
Table of Contents
NONINTEREST INCOME
TABLE 4: Noninterest Income
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| | | Year Ended December 31, | |||||||
| (Dollars in thousands) | | 2023 | 2022 | 2021 | |||||
| Interchange income | | $ | 6,187 | | $ | 6,030 | | $ | 5,740 |
| Gains on sales of loans | | | 5,780 | | | 7,498 | | | 22,279 |
| Service charges on deposit accounts | | | 4,330 | | | 4,306 | | | 3,718 |
| Wealth management services income, net | | | 2,564 | | | 2,442 | | | 2,761 |
| Unrealized gain (loss) on investments held in rabbi trust | | | 2,297 | | | (3,256) | | | 2,206 |
| Mortgage banking fee income | | | 2,110 | | | 2,931 | | | 6,482 |
| Mortgage lender services income | | | 2,048 | | | 1,667 | | | 2,492 |
| Other service charges and fees | | | 1,643 | | | 1,577 | | | 1,585 |
| Investment income from other equity interests | | | 677 | | | 3,138 | | | 456 |
| Net (losses) gains on sales, maturities and calls of available for sale securities | | (5) | | — | | 42 | |||
| Other income (loss), net | | | 1,984 | | | 2,879 | | | 2,070 |
| Total noninterest income | | $ | 29,615 | | $ | 29,212 | | $ | 49,831 |
Total noninterest income increased $403,000, or 1.4 percent, for the year ended December 31, 2023, compared to the year ended December 31, 2022. The increase in noninterest income was due primarily to fluctuations in unrealized gains and losses on investments held in the rabbi trust, higher mortgage lender services income, as a result of an increase in the number of institutional customers and the types of services provided, and higher debit card interchange income, partially offset by lower investment income from other equity interests, lower volume of mortgage loan production, which resulted in lower gains on sales of loans and mortgage banking fee income, and lower gains on sale of assets, primarily related to the sale of former bank branch locations, included in other income (loss), net.
Investment income from other equity interests for the year ended December 31, 2022 included $2.7 million of net positive fair value adjustments recognized upon a change in accounting policy election for certain equity investments, primarily consisting of equity interests in an independent insurance agency and a full service title and settlement agency, which did not recur.
The Corporation uses a rabbi trust to fund liabilities under its nonqualified deferred compensation plan. Unrealized gains and losses on investments held in the Corporation’s rabbi trust are offset by changes in deferred compensation liabilities, recorded in salaries and employee benefits expense.
Discussion of noninterest income for the year ended December 31, 2021 has been omitted as such discussion was provided in Part II, Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” under the heading “Noninterest Income” in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2022, which was filed with the SEC on February 28, 2023, and is incorporated herein by reference.
44
Table of Contents
NONINTEREST EXPENSE
TABLE 5: Noninterest Expense
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| | | Year Ended December 31, | |||||||
| (Dollars in thousands) | | 2023 | 2022 | 2021 | |||||
| Salaries and employee benefits: | | | | | | | | | |
| Compensation, payroll taxes and employee benefits | | $ | 52,575 | | $ | 51,123 | | $ | 56,396 |
| Increase (decrease) in nonqualified deferred compensation plan liabilities | | | 2,301 | | | (3,256) | | | 2,185 |
| Total salaries and employee benefits | | | 54,876 | | | 47,867 | | | 58,581 |
| | | | | | | | | | |
| Occupancy expense | | | 7,993 | | | 8,564 | | | 8,859 |
| Data processing | | | 10,874 | | | 10,514 | | | 11,088 |
| Professional fees | | 2,752 | | 2,767 | | 3,066 | |||
| Insurance expense | | | 1,659 | | | 1,049 | | | 1,061 |
| Marketing and advertising expenses | | | 1,548 | | | 1,805 | | | 1,523 |
| Mortgage banking loan processing expenses | | | 1,048 | | | 1,682 | | | 3,128 |
| Other expenses: | | | | | | | | | |
| Other real estate loss/(gain) and expense, net | | | — | | | 2 | | | (379) |
| Other components of net periodic pension cost | | | (453) | | | (1,198) | | | 161 |
| Provision for indemnifications | | | (585) | | | (858) | | | (104) |
| Other expenses | | 10,171 | | 10,346 | | 9,547 | |||
| Total other noninterest expenses | | | 27,014 | | | 26,109 | | | 29,091 |
| Total noninterest expense | | $ | 89,883 | | $ | 82,540 | | $ | 96,543 |
Total noninterest expense increased $7.3 million, or 8.9 percent, for the year ended December 31, 2023, compared to the year ended December 31, 2022. The increase in noninterest expenses was due primarily to changes in deferred compensation liabilities related to the Corporation’s nonqualified plan, increases in compensation, payroll taxes and employee benefits at the community banking segment, which have generally increased in line with employment market conditions, and higher Federal Deposit Insurance Corporation (FDIC) assessment expenses, included in insurance expense, due to statutory increases applicable to all insured depository institutions, partially offset by lower expenses tied to mortgage loan production volume at the mortgage banking segment, reported in compensation, payroll taxes and benefits, and mortgage banking loan processing expenses.
Changes in deferred compensation liabilities are offset by unrealized gains and losses on investments held in the Corporation’s rabbi trust, recorded in noninterest income.
Discussion of noninterest expense for the year ended December 31, 2021 has been omitted as such discussion was provided in Part II, Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” under the heading “Noninterest Expense” in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2022, which was filed with the SEC on February 28, 2023, and is incorporated herein by reference.
INCOME TAXES
Income tax expense on 2023 earnings was $5.4 million, resulting in an effective tax rate of 18.6 percent, compared with $7.6 million, or 20.6 percent, in 2022. The Corporation’s consolidated effective tax rate for the year ended December 31, 2023 was lower compared to the year ended December 31, 2022 due primarily to lower state income taxes in 2023 as a greater share of income before taxes was earned at C&F Bank, which is not subject to state income tax but rather state franchise tax, which is included in noninterest expense, tax benefits of tax-exempt interest income that was higher as a percentage of pre-tax income in 2023 compared to 2022 and an increase in the tax benefit in 2023, compared to 2022, related to the appreciation of vested equity awards since the time they were granted.
45
Table of Contents
Discussion of income taxes for the year ended December 31, 2021 has been omitted as such discussion was provided in Part II, Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” under the heading “Income Taxes” in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2022, which was filed with the SEC on February 28, 2023, and is incorporated herein by reference.
BUSINESS SEGMENTS
The Corporation operates in a decentralized manner in three business segments: community banking, mortgage banking and consumer finance. An overview of the financial results for each of the Corporation’s business segments is presented below.
Community Banking: The community banking segment comprises C&F Bank, C&F Wealth Management, C&F Insurance and CVB Title. The following table presents the community banking segment operating results for the periods indicated.
TABLE 6: Community Banking Segment Operating Results
| | | | | | | | | |
|---|---|---|---|---|---|---|---|---|
| | | Year Ended December 31, | ||||||
| (Dollars in thousands) | 2023 | 2022 | 2021 | |||||
| Interest income | | $ | 98,387 | | $ | 72,568 | $ | 62,402 |
| Interest expense | | | 24,184 | | | 5,532 | | 5,693 |
| Net interest income | | | 74,203 | | | 67,036 | | 56,709 |
| Provision for credit losses | | | 1,625 | | | (600) | | (200) |
| Net interest income after provision for credit losses | | | 72,578 | | | 67,636 | | 56,909 |
| Noninterest income: | | | | | | | | |
| Interchange income | | | 6,187 | | | 6,030 | | 5,740 |
| Service charges on deposit accounts | | | 4,390 | | | 4,366 | | 3,740 |
| Wealth management services income, net | | | 2,564 | | | 2,442 | | 2,761 |
| Investment income from other equity interests | | | 677 | | | 3,138 | | 456 |
| Other income, net | | | 2,647 | | | 3,274 | | 2,511 |
| Total noninterest income | | | 16,465 | | | 19,250 | | 15,208 |
| Noninterest expense: | | | | | | | | |
| Salaries and employee benefits | | | 36,005 | | | 33,771 | | 32,156 |
| Occupancy expense | | 6,353 | | 6,634 | 6,705 | |||
| Data processing | | | 8,564 | | | 7,889 | | 7,824 |
| Other real estate loss/(gain) and expense, net | | | — | | | 2 | | (379) |
| Other expenses | | | 9,891 | | | 8,422 | | 8,675 |
| Total noninterest expenses | | | 60,813 | | | 56,718 | | 54,981 |
| Income before income taxes | | | 28,230 | | | 30,168 | | 17,136 |
| Income tax expense | | 5,302 | | 5,794 | 3,051 | |||
| Net income | | $ | 22,928 | | $ | 24,374 | $ | 14,085 |
The decrease in community banking segment net income for the year ended December 31, 2023 compared to the year ended December 31, 2022 was due primarily to:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | higher interest expense due primarily to higher rates on deposits and higher borrowing balances at higher rates; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | lower income related to investments in other equity interests for the year ended December 31, 2023, as $2.7 million of other income was recognized upon a change in accounting policy election for certain equity investments in 2022 that was not repeated in 2023; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | provision for credit losses of $1.6 million for the year ended December 31, 2023, compared to a net reversal of provision for credit losses of $600,000 for the year ended December 31, 2022; |
46
Table of Contents
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | higher salaries and employee benefits expense, due primarily to annual compensation adjustments which have generally increased in line with employment market conditions; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | higher FDIC assessment expenses, due primarily to statutory increases applicable to all insured depository institutions; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | higher costs related to the implementation of a new loan origination system; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | higher debit and credit card interchange processing expenses; and |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | no gains recognized during the year ended December 31, 2023 for real estate disposal activity related to branch consolidation as compared to $228,000 recognized during the year ended December 31, 2022; |
partially offset by:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | higher interest income resulting from the effects of rising interest rates on asset yields, including on variable rate loans to the consumer finance segment, and higher average balances of loans. |
Net income for the community banking segment was $22.9 million for the year ended December 31, 2023, compared to $24.4 million for the year ended December 31, 2022. Adjusted net income for the community banking segment, which excludes the effects of real estate disposal activity related to branch consolidation and a change in accounting policy election related to the fair value of certain equity investments, was $22.9 million for the year ended December 31, 2023, compared to $22.0 million for the year ended December 31, 2022.
Net interest income for the community banking segment increased $7.2 million for the year ended December 31, 2023, compared to the year ended December 31, 2022. This increase was due primarily to an increase in net interest margin and higher average balances of interest earning assets. Included in net interest income is interest income on variable rate loans to the consumer finance and mortgage banking segments.
The community banking segment recorded a provision for credit losses of $1.6 million for the year ended December 31, 2023, compared to a net reversal of provision for credit losses of $600,000 for the year ended December 31, 2022, due primarily to growth in the loan portfolio and the resolution of certain impaired loans in 2022, which resulted in the reversal of specific reserves with no losses being realized. Management believes that the level of the allowance for credit losses is adequate to reflect the net amount expected to be collected.
Discussion of the community banking segment for the year ended December 31, 2021 has been omitted as such discussion was provided in Part II, Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” under the heading “Business Segments” in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2022, which was filed with the SEC on February 28, 2023, and is incorporated herein by reference.
47
Table of Contents
Mortgage Banking: The following table presents the mortgage banking operating results for the periods indicated.
TABLE 7: Mortgage Banking Segment Operating Results
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| | | Year Ended December 31, | |||||||
| (Dollars in thousands) | 2023 | 2022 | 2021 | ||||||
| Interest income | | $ | 1,695 | | $ | 2,036 | | $ | 3,845 |
| Interest expense | | | 612 | | | 662 | | | 1,157 |
| Net interest income | | | 1,083 | | | 1,374 | | | 2,688 |
| Provision for credit losses | | | — | | | 32 | | | (45) |
| Net interest income after provision for credit losses | | | 1,083 | | | 1,342 | | | 2,733 |
| Noninterest income: | | | | | | | | | |
| Gains of sales of loans | | | 5,845 | | | 7,963 | | | 22,370 |
| Mortgage banking fee income | | | 2,254 | | | 3,083 | | | 6,561 |
| Mortgage lender services fee income | | | 2,048 | | | 1,667 | | | 2,492 |
| Other income | | | 51 | | | 106 | | | 139 |
| Total noninterest income | | | 10,198 | | | 12,819 | | | 31,562 |
| Noninterest expense: | | | | | | | | | |
| Salaries and employee benefits | | | 6,996 | | | 7,600 | | | 14,868 |
| Occupancy expense | | | 1,005 | | | 1,271 | | | 1,464 |
| Data processing | | | 1,008 | | | 1,137 | | | 1,915 |
| Provision for indemnifications | | | (585) | | | (858) | | | (104) |
| Other expenses | | | 2,264 | | | 3,430 | | | 5,185 |
| Total noninterest expenses | | | 10,688 | | | 12,580 | | | 23,328 |
| Income before income taxes | | | 593 | | | 1,581 | | | 10,967 |
| Income tax expense | | 128 | | 371 | | 3,284 | |||
| Net income | | $ | 465 | | $ | 1,210 | | $ | 7,683 |
The decrease in mortgage banking segment net income for the year ended December 31, 2023 compared to the year ended December 31, 2022 was due primarily to lower volume of mortgage loan originations, which resulted in lower gains on sales of loans and mortgage banking fee income, and lower reversal of provision for indemnifications partially offset by lower variable expenses tied to mortgage loan origination volume such as commissions and bonuses, reported in salaries and employee benefits, as well as mortgage banking loan processing expenses and data processing expenses, higher mortgage lender services income due to an increase in the number of institutional customers served and the types of services provided and lower salaries and employee benefits, occupancy expense and other expenses due to an effort to reduce overhead costs as mortgage loan origination volume has decreased.
48
Table of Contents
The following table presents mortgage loan originations and mortgage loans sold for the periods indicated.
TABLE 8: Mortgage Loan Originations
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| | | Year Ended December 31, | |||||||
| (Dollars in thousands) | 2023 | 2022 | 2021 | ||||||
| Mortgage loan originations: | | | | | | | | | |
| Purchases | | $ | 446,071 | | $ | 591,889 | | $ | 936,909 |
| Refinancings | | | 52,726 | | | 105,434 | | | 522,062 |
| Total mortgage loan originations1 | | $ | 498,797 | | $ | 697,323 | | $ | 1,458,971 |
| | | | | | | | | | |
| Lock-adjusted originations2 | | $ | 484,602 | | $ | 661,134 | | | 1,357,573 |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 1 | Total mortgage loan originations does not include mortgage lender services. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 2 | Lock-adjusted originations includes an estimate of the effect of changes in the volume of mortgage loan applications in process that have not closed, net of volume not expected to close. |
The rapid rise in mortgage interest rates during 2022 and 2023, combined with higher home prices and lower levels of inventory, has led to a substantial decline in mortgage loan originations for the mortgage industry during 2023 as compared to 2022. Mortgage loan originations for the mortgage banking segment decreased 28.5 percent for the year ended December 31, 2023, compared to the year ended December 31, 2022. Gains on sales of loans, while driven in part by mortgage loan originations, also includes the effects of changes in locked loan commitments, which reflect the volume of mortgage loan applications that are in process and have not closed. Lock-adjusted originations for the mortgage banking segment decreased by 26.7 percent for the year ended December 31, 2023 compared to the year ended December 31, 2022. Locked loan commitments decreased by $16.1 million in the year ended December 31, 2023 and decreased by $41.1 million in the year ended December 31, 2022. Locked loan commitments were $26.2 million at December 31, 2023, compared to $42.3 million at December 31, 2022 and $83.4 million at December 31, 2021.
The mortgage banking segment recorded a net reversal of provision for indemnification losses of $585,000 for the year ended December 31, 2023 compared to a net reversal of provision for indemnification losses of $858,000 for the year ended December 31, 2022. The mortgage banking segment increased reserves for indemnification losses during 2020 based on widespread forbearance on mortgage loans and economic uncertainty related to the COVID-19 pandemic. The release of indemnification reserves in 2022 and 2023 was due primarily to improvement in the mortgage banking segment’s assessment of borrower payment performance and other factors affecting expected losses on mortgage loans sold in the secondary market, such as time since origination. Management believes that the indemnification reserve is sufficient to absorb losses related to loans that have been sold in the secondary market.
Discussion of the mortgage banking segment for the year ended December 31, 2021 has been omitted as such discussion was provided in Part II, Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” under the heading “Business Segments” in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2022, which was filed with the SEC on February 28, 2023, and is incorporated herein by reference.
49
Table of Contents
Consumer Finance: The following table presents the consumer finance operating results for the periods indicated.
TABLE 9: Consumer Finance Segment Operating Results
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| | | Year Ended December 31, | |||||||
| (Dollars in thousands) | 2023 | 2022 | 2021 | ||||||
| Interest income | | $ | 47,264 | | $ | 42,441 | | $ | 37,803 |
| Interest expense | | | 22,826 | | | 15,124 | | | 9,503 |
| Net interest income | | | 24,438 | | | 27,317 | | | 28,300 |
| Provision for credit losses | | | 6,650 | | | 3,740 | | | 820 |
| Net interest income after provision for credit losses | | | 17,788 | | | 23,577 | | | 27,480 |
| | | | | | | | | | |
| Noninterest income | | | 962 | | | 1,050 | | | 1,046 |
| Noninterest expense: | | | | | | | | | |
| Salaries and employee benefits | | | 8,733 | | | 8,939 | | | 8,672 |
| Occupancy expense | | | 634 | | | 660 | | | 690 |
| Data processing | | | 1,280 | | | 1,458 | | | 1,326 |
| Other expenses | | | 4,169 | | | 4,227 | | | 4,193 |
| Total noninterest expenses | | | 14,816 | | | 15,284 | | | 14,881 |
| Income before income taxes | | | 3,934 | | | 9,343 | | | 13,645 |
| Income tax expense | | | 1,055 | | | 2,512 | | | 3,685 |
| Net income | | $ | 2,879 | | $ | 6,831 | | $ | 9,960 |
The decrease in consumer finance segment net income for the year ended December 31, 2023 compared to the year ended December 31, 2022 was due primarily higher interest expense on variable rate borrowings from the community banking segment as a result of increased market interest rates and higher provision for credit losses as a result of increased charge-offs, partially offset by higher interest income resulting from higher average balances of interest-earning assets and from the effects of rising market interest rates.
The consumer finance segment recorded provision for credit losses of $6.7 million for the year ended December 31, 2023, compared to $3.7 million for the year ended December 31, 2022, due primarily to increased net charge-offs. The consumer finance segment experienced a higher number of charge-offs during 2023, compared to 2022, due primarily to an increase in the number of delinquent loans, a decline in wholesale values of used automobiles from a peak during the COVID-19 pandemic and challenges in repossessing automobiles due to a decline in the number of repossession agencies, which results in a fully charged-off loan when an automobile cannot be repossessed. Delinquency rates have increased to near pre-pandemic levels, due in part to the passage of time since the expiration of government stimulus and enhanced unemployment benefits that benefitted borrowers. Management believes that the level of the allowance for credit losses is adequate to reflect the net amount expected to be collected. If loan performance deteriorates resulting in elevated delinquencies or net charge-offs, the provision for credit losses may increase in future periods.
Discussion of the consumer finance segment for the year ended December 31, 2021 has been omitted as such discussion was provided in Part II, Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” under the heading “Business Segments” in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2022, which was filed with the SEC on February 28, 2023, and is incorporated herein by reference.
ASSET QUALITY
Allowance and Provision for Credit Losses
We conduct an analysis of the collectability of the loan portfolio on a regular basis. We use this analysis to assess the sufficiency of the allowance for credit losses on loans and to determine the necessary provision for credit losses.
50
Table of Contents
Upon adoption of ASC 326 on January 1, 2023, the Corporation segmented the loan portfolio into three loan portfolios based on common risk characteristics. The allowance for credit losses represents management’s current estimate of expected credit losses over the contractual term of loans held for investment, and is recorded at an amount that, in management’s judgment, reduces the recorded investment in loans to the net amount expected to be collected. Management’s judgment in determining the level of the allowance is based on evaluations of historical loan losses, current conditions and reasonable and supportable forecasts relevant to the collectability of loans. Loans that share common risk characteristics are evaluated collectively using a discounted cash flow approach for all loans except for overdraft balances, which are evaluated using a loss rate approach. The discounted cash flow approach used by the Corporation utilizes loan-level cash flow projections and pool-level assumptions.
For commercial (except for loans to states and political subdivisions) and consumer loans, cash flow projections and estimated expected losses are based in part on forecasts of the national unemployment rate that are reasonable and supportable and external observations of historical loan losses. Forecasts of the national unemployment rate are derived from the Federal Open Markets Committee of the Federal Reserve Board. For periods beyond those for which reasonable and supportable forecasts are available, projections are based on a reversion of the national unemployment rate from the last forecast to a historical average level over the following six months. Cash flow projections and estimated expected losses for loans to states and political subdivisions are based on external loss observations for state and municipal debt obligations. For consumer finance loans, cash flow projections and estimated expected losses reflect historical average loss experience based on internal observations for automobile loans and based on external loss observations for marine and recreational vehicle (RV) loans.
Management’s estimate of the allowance for credit losses on loans that are collectively evaluated also includes a qualitative assessment of available information relevant to assessing collectability that is not captured in the loss estimation process. Factors considered by management include changes and expected changes in general market, economic and business conditions; the nature and volume of the loan portfolio; the volume and severity of delinquencies and adversely classified loan balances and the value of underlying collateral. This evaluation is inherently subjective, as it requires estimates that are susceptible to significant revision as more information becomes available. The evaluation also considers the following risk characteristics that are inherent in the loan portfolio:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Commercial loans are comprised of mortgage loans on commercial real estate, real estate acquisition, development and constructions loans, and other business lending, and carry risks associated with the successful operation of a business or a real estate project and changes in the value of collateral. In addition to other risks associated with the ownership of real estate, the repayment of these loans may be dependent upon the profitability and cash flows of the business or project. Construction loans, which include loans to individuals for the construction of a residence that generally will be occupied by the borrower, also bear the risk that the general contractor, who may or may not be a loan customer, may be unable to finish the construction project as planned because of financial pressure unrelated to the project. In addition, there is risk associated with the value of collateral other than real estate which may depreciate over time and cannot be appraised with as much precision. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Consumer loans are comprised primarily of residential mortgage loans and home equity lines secured by residential real estate and carry risks associated with the continued credit-worthiness of the borrower and changes in the value of the collateral. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Consumer finance loans are comprised of indirect financing for purchases of automobiles and marine and RVs and carry risks associated with the continued credit-worthiness of the borrower and changes in the value of the collateral, which are typically rapidly-depreciating vehicles. Consumer finance loans are more likely than real estate loans to be immediately adversely affected by job loss, divorce, illness or personal bankruptcy. |
Allowance for Credit Losses Methodology – Commercial and Consumer. The review process generally begins with management assigning loan ratings to individual loans and identifying problem loans to be reviewed on an individual basis. This review of individual loans is limited to those loans that have specific risk characteristics not shared by other loans or that may result in significant losses to the Corporation, while all other loans, which may include delinquent loans and loans classified as special mention or substandard, are evaluated collectively in pools that share
51
Table of Contents
common risk characteristics. The allowance for loans that are individually evaluated may be estimated based on their expected cash flows, or, in the case of loans for which repayment is expected substantially through the operation or sale of collateral when the borrower is experiencing financial difficulty, may be measured based on the fair value of the collateral less estimated costs to sell. For these collateral dependent loans, we obtain an updated appraisal if we do not have a current one on file. Appraisals are performed by independent third party appraisers with relevant industry experience. We may make adjustments to the appraised value based on recent sales of similar properties or general market conditions when appropriate.
Commercial and consumer loans are assigned loan classification ratings based on their credit quality and risk of loss. These loan ratings are reviewed on a quarterly basis and updated as new information becomes available. The characteristics of these loan ratings are as follows:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Pass rated loans are to persons or business entities with an acceptable financial condition, appropriate collateral margins, appropriate cash flow to service the existing loan, and an appropriate leverage ratio. The borrower has paid all obligations as agreed and it is expected that this type of payment history will continue. When necessary, acceptable personal guarantors support the loan. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Special mention loans have a specific, identified weakness in the borrower’s operations and in the borrower’s ability to generate positive cash flow on a sustained basis. The borrower’s recent payment history may be characterized by late payments. The Corporation’s risk exposure is mitigated by collateral supporting the loan. The collateral is considered to be well-margined, well maintained, accessible and readily marketable. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Substandard loans are considered to have specific and well-defined weaknesses that jeopardize the viability of the Corporation’s credit extension. The payment history for the loan has been inconsistent and the expected or projected primary repayment source may be inadequate to service the loan. The estimated net liquidation value of the collateral pledged and/or ability of the personal guarantor(s) to pay the loan may not adequately protect the Corporation. There is a distinct possibility that the Corporation will sustain some loss if the deficiencies associated with the loan are not corrected in the near term. A substandard loan would not automatically meet the Corporation’s definition of impaired unless the loan is significantly past due and the borrower’s performance and financial condition provide evidence that it is probable that the Corporation will be unable to collect all amounts due. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Substandard nonaccrual loans have the same characteristics as substandard loans; however, they have a nonaccrual classification because it is probable that the Corporation will not be able to collect all amounts due. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Doubtful rated loans have all the weaknesses inherent in a loan that is classified substandard but with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. The possibility of loss is extremely high. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Loss rated loans are not considered collectible under normal circumstances and there is no realistic expectation for any future payment on the loan. Loss rated loans are fully charged off. |
Allowance for Credit Losses Methodology – Consumer Finance. Cash flow projections and estimated expected losses reflect historical average loss experience based on internal observations for auto loans and based on external loss observations for marine and RV loans. Automobile loans are evaluated in pools of loans that share the same internal credit rating based on borrowers’ credit scores at origination. The Corporation utilizes credit scores based on the methods developed and defined by the Fair Isaac Corporation (FICO) as a key indicator of the risk of loss to manage the portfolio and estimate the allowance for credit losses. A FICO Score is a three-digit number based on the information in an applicant’s credit reports. It helps lenders determine how likely an applicant is to repay a loan. This, in turn, affects the loan amount that may be approved, repayment terms, and interest rate. The Corporation obtains FICO Scores in the credit reports provided by the car dealers that accept the consumer auto loan application, which may have been generated
52
Table of Contents
by any of the three major credit reporting bureaus, and also independently obtains a credit report on the borrower directly from Experian or Transunion. The Corporation utilizes an industry-specific FICO Score which is optimized for automobile credit products. Consumer finance loans are assigned a credit rating based on borrowers’ credit scores at the time of origination and are categorized within ranges of credit ratings used internally that parallel FICO Score rating bands. The Corporation monitors the consumer finance loan portfolio by past due status and by credit rating at the time of origination, which the Corporation believes serves as a relevant indicator of aggregate credit quality and risk of loan defaults in the portfolio based upon the use of FICO Scores over time for loan approval decisions and through experience analyzing loss patterns. The characteristics of these credit ratings are as follows:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Very Good and Good credit rated borrowers are near or above the average FICO Score of consumers. Borrowers generally have limited to no prior credit difficulties or have shown extensive creditworthiness over a recent period of time. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Fairly Good and Fair credit rated borrowers are approaching or slightly below the average FICO Score of consumers but typically have a credit profile acceptable to most lenders. Borrowers may have experienced minor credit difficulties or have a relatively limited credit history. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Marginal credit rated borrowers are well below the average FICO Score of consumers. Borrowers may have limited access to traditional financing due to having experienced prior credit difficulties or have a limited credit history. The risk of future charge-offs is higher. |
In accordance with its policies and guidelines and consistent with industry practices, the consumer finance segment, at times, offers payment deferrals, whereby the borrower is allowed to move up to two payments within a twelve-month rolling period to the end of the loan. A fee will be collected for extensions only in states that permit it. An account for which all delinquent payments are deferred is classified as current at the time the deferment is granted and therefore is not included as a delinquent account. Thereafter, such an account is aged based on the timely payment of future installments in the same manner as any other account. We evaluate the results of this deferment strategy based upon the amount of cash installments that are collected on accounts after they have been deferred versus the extent to which the collateral underlying the deferred accounts has depreciated over the same period of time. Based on this evaluation, we believe that payment deferrals granted according to our policies and guidelines are an effective portfolio management technique and result in higher ultimate cash collections. Payment deferrals may affect the ultimate timing of when an account is charged off. Increased use of deferrals may result in a lengthening of the loss confirmation period, which would increase expectations of credit losses inherent in the portfolio and therefore increase the allowance for credit losses and related provision for credit losses.
The allowance for credit losses represents an amount that, in our judgment, reduces the recorded investment in loans to the net amount expected to be collected. The provision for credit losses increases the allowance, and loans charged off, net of recoveries, reduce the allowance. Balances and ratios presented as of December 31, 2023 are in accordance with ASC 326, whereas balances and ratios presented as of December 31, 2022 or a prior date are presented in accordance with the previously applicable GAAP. The following tables present the Corporation’s credit loss experience for the periods indicated.
TABLE 10: Allowance for Credit Losses
| | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | | | | | Consumer | | | | | ||
| (Dollars in thousands) | | Commercial | | Consumer1 | | Finance | | Total | | ||||
| Balance at December 31, 2022 | | $ | 11,219 | | $ | 3,330 | | $ | 25,969 | | $ | 40,518 | |
| Impact of ASC 326 adoption on non-PCD loans | | | (617) | | | 98 | | | 406 | | | (113) | |
| Impact of ASC 326 adoption on PCD loans | | | 595 | | | 9 | | | — | | | 604 | |
| Provision charged to operations | | | 978 | | | 498 | | | 6,650 | | | 8,126 | |
| Loans charged off | | | (16) | | | (356) | | | (13,743) | | | (14,115) | |
| Recoveries of loans previously charged off | | | 156 | | | 179 | | | 4,296 | | | 4,631 | |
| Balance at December 31, 2023 | | $ | 12,315 | | $ | 3,758 | | $ | 23,578 | | $ | 39,651 | |
| | | | | | | | | | | | | | |
| Average loans | | $ | 879,608 | | $ | 336,727 | | $ | 473,885 | | $ | 1,690,220 | |
| Ratio of net (recoveries) charge-offs to average loans | | | (0.02) | % | | 0.05 | % | | 1.99 | % | | 0.56 | % |
1Consumer loans includes provision, charge-offs and recoveries related to demand deposit overdrafts.
53
Table of Contents
| | | | | | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | Real Estate | | | Commercial, | | | | | | | | | | |||||||||
| | | Residential | | Real Estate | | Financial & | | Equity | | | | | Consumer | | | | | |||||
| (Dollars in thousands) | | Mortgage | | Construction | | Agricultural | | Lines | | Consumer1 | | Finance | | Total | | |||||||
| For the year ended December 31, 2021: | | | | | | | | | | | | | | | | | | | | | | |
| Balance at beginning of period | | $ | 2,914 | | $ | 975 | | $ | 10,696 | | $ | 687 | | $ | 371 | | $ | 23,513 | | $ | 39,156 | |
| Provision charged to operations | | (279) | | | (119) | | | 385 | | | (95) | | | (137) | | | 820 | | | 575 | | |
| Loans charged off | | — | | | — | | | — | | | — | | | (184) | | | (4,381) | | | (4,565) | | |
| Recoveries of loans previously charged off | | 25 | | | — | | | 4 | | | 1 | | | 122 | | | 4,839 | | | 4,991 | | |
| Balance at end of period | | $ | 2,660 | | $ | 856 | | $ | 11,085 | | $ | 593 | | $ | 172 | | $ | 24,791 | | $ | 40,157 | |
| | | | | | | | | | | | | | | | | | | | | | | |
| Average loans | | $ | 215,745 | | $ | 60,951 | | $ | 717,717 | | $ | 44,320 | | $ | 8,842 | | $ | 334,565 | | $ | 1,382,140 | |
| Ratio of net (recoveries) charge-offs to average loans | | | (0.01) | % | | — | % | | (0.01) | % | | (0.01) | % | | 0.70 | % | | (0.14) | % | | (0.03) | % |
| | | | | | | | | | | | | | | | | | | | | | | |
| For the year ended December 31, 2022: | | | | | | | | | | | | | | | | | | | | | | |
| Balance at beginning of period | | $ | 2,660 | | $ | 856 | | $ | 11,085 | | $ | 593 | | $ | 172 | | $ | 24,791 | | $ | 40,157 | |
| Provision charged to operations | | (54) | | | (68) | | | (534) | | | (98) | | | 186 | | | 3,740 | | | 3,172 | | |
| Loans charged off | | (2) | | | — | | | (140) | | | — | | | (260) | | | (7,016) | | | (7,418) | | |
| Recoveries of loans previously charged off | | 18 | | | — | | | 20 | | | 2 | | | 113 | | | 4,454 | | | 4,607 | | |
| Balance at end of period | | $ | 2,622 | | $ | 788 | | $ | 10,431 | | $ | 497 | | $ | 211 | | $ | 25,969 | | $ | 40,518 | |
| | | | | | | | | | | | | | | | | | | | | | | |
| Average loans | | $ | 230,895 | | $ | 75,605 | | $ | 730,291 | | $ | 41,299 | | $ | 8,207 | | $ | 431,470 | | $ | 1,517,767 | |
| Ratio of net (recoveries) charge-offs to average loans | | | (0.01) | % | | — | % | | 0.02 | % | | — | % | | 1.79 | % | | 0.59 | % | | 0.19 | % |
| Column 1 | Column 2 |
|---|---|
| 1 | Consumer loans includes provision, charge-offs and recoveries related to demand deposit overdrafts. |
For further information regarding the adequacy of our allowance for credit losses, refer to “Nonperforming Assets” and the accompanying disclosure below within this Item 7.
The allocation of the allowance for credit losses and the ratio of corresponding outstanding loan balances to total loans are as follows as of the dates indicated. Balances and ratios presented as of December 31, 2023 are in accordance with ASC 326, whereas balances and ratios presented as of December 31, 2022 or a prior date are presented in accordance with the previously applicable GAAP.
TABLE 11: Allocation of Allowance for Credit Losses
| | | | | |
|---|---|---|---|---|
| | | December 31, | ||
| (Dollars in thousands) | 2023 | |||
| Allocation of allowance for credit losses: | | | | |
| Commercial | | $ | 12,315 | |
| Consumer | | 3,758 | | |
| Consumer Finance | | 23,578 | | |
| Total allowance for credit losses | | $ | 39,651 | |
| Ratio of loans to total period-end loans: | | | | |
| Commercial | | 52 | % | |
| Consumer | | 21 | | |
| Consumer Finance | | 27 | | |
| | | 100 | % |
54
Table of Contents
| | | | | |
|---|---|---|---|---|
| | | December 31, | ||
| (Dollars in thousands) | 2022 | |||
| Allocation of allowance for loan losses: | | | | |
| Real estate—residential mortgage | | $ | 2,622 | |
| Real estate—construction | | 788 | | |
| Commercial, financial and agricultural | | 10,431 | | |
| Equity lines | | 497 | | |
| Consumer | | 211 | | |
| Consumer finance | | 25,969 | | |
| Total allowance for loan losses | | $ | 40,518 | |
| Ratio of loans to total period-end loans: | | | | |
| Real estate—residential mortgage | | 16 | % | |
| Real estate—construction | | 4 | | |
| Commercial, financial and agricultural | | 48 | | |
| Equity lines | | 2 | | |
| Consumer | | 1 | | |
| Consumer finance | | 29 | | |
| | | 100 | % |
Loans are required to be measured at amortized cost and to be presented at the net amount expected to be collected. Credit losses on available for sale debt securities are accounted for as an allowance for credit losses, which is a valuation account that is deducted from the amortized cost basis of the financial asset to present the net carrying value and the amount expected to be collected on the financial asset. Off balance sheet credit exposures, including loan commitments, are not recorded on balance sheet, but expected credit losses arising from off balance sheet credit exposures are recorded as a reserve for unfunded commitments and reported in Other Liabilities. The following table presents the Corporation’s reserve for unfunded commitments for the periods indicated.
TABLE 12: Reserve for Unfunded Commitments
| | | | |
|---|---|---|---|
| (Dollars in thousands) | December 31, 2023 | ||
| Balance at December 31, 2022 | | $ | — |
| Impact of ASC 326 adoption | | 1,501 | |
| Provision charged to operations | | 149 | |
| Balance at December 31, 2023 | | $ | 1,650 |
The allowance for credit losses on loans and available for sale debt securities and the reserve for unfunded commitments are established through a provision for credit losses charged against earnings. Amounts reported for the year ended December 31, 2023 are in accordance with ASC 326, whereas amounts reported for periods prior to January 1, 2023 are presented in accordance with the previously applicable GAAP. The following table presents a breakdown of the provision for credit losses for the periods indicated:
TABLE 13: Provision for Credit Losses
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| | | Year Ended December 31, | |||||||
| (Dollars in thousands) | 2023 | 2022 | 2021 | ||||||
| Provision for credit losses: | | | | | | | | | |
| Provision for loans | | $ | 8,126 | | $ | 3,172 | | $ | 575 |
| Provision for unfunded commitments | | 149 | | — | | — | |||
| Total | | $ | 8,275 | | $ | 3,172 | | $ | 575 |
55
Table of Contents
Loans by credit quality indicators are presented in the tables below. Balances presented as of December 31, 2023 are in accordance with ASC 326, whereas balances presented as of December 31, 2022 or a prior date are presented in accordance with the previously applicable GAAP.
TABLE 14: Credit Quality Indicators
Loans by credit quality indicators as of December 31, 2023 were as follows:
| | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | Special | | | Substandard | | | ||||||||
| (Dollars in thousands) | | Pass | | Mention | | Substandard | | Nonaccrual | | Total1 | ||||||
| Commercial real estate | | $ | 661,432 | | $ | 6,690 | | $ | — | | $ | — | | $ | 668,122 | |
| Commercial business | | | 115,286 | | | 62 | | | — | | | — | | | 115,348 | |
| Construction - commercial real estate | | | 69,768 | | | — | | | — | | | — | | | 69,768 | |
| Land acquisition and development | | | 29,064 | | | — | | | — | | | — | | | 29,064 | |
| Builder lines | | | 24,668 | | | — | | | — | | | — | | | 24,668 | |
| Construction - consumer real estate | | 11,223 | | — | | — | | — | | 11,223 | | |||||
| Residential mortgage | | 292,624 | | 44 | | 268 | | 320 | | 293,256 | | |||||
| Equity lines | | 51,425 | | 85 | | 5 | | 77 | | 51,592 | | |||||
| Other consumer | | 10,579 | | — | | — | | 9 | | 10,588 | | |||||
| | | $ | 1,266,069 | | $ | 6,881 | | $ | 273 | | $ | 406 | | $ | 1,273,629 | |
| | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | | Very Good | | Good | | Fairly Good | | Fair | | Marginal | | Total | ||||||
| Consumer finance - automobiles | | $ | 32,913 | | $ | 98,286 | | $ | 137,480 | | $ | 101,569 | | $ | 31,028 | | $ | 401,276 |
| Consumer finance - marine and recreational vehicles | | 47,246 | | 19,398 | | 590 | | — | | — | | 67,234 | ||||||
| | | $ | 80,159 | | $ | 117,684 | | $ | 138,070 | | $ | 101,569 | | $ | 31,028 | | $ | 468,510 |
| Column 1 | Column 2 |
|---|---|
| 1 | At December 31, 2023, the Corporation did not have any loans classified as Doubtful or Loss. |
Loans by credit quality indicators as of December 31, 2022 were as follows:
| | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | Special | | | Substandard | | | ||||||||
| (Dollars in thousands) | | Pass | | Mention | | Substandard | | Nonaccrual | | Total1 | ||||||
| Real estate – residential mortgage | | $ | 264,891 | | $ | 518 | | $ | 702 | | $ | 156 | | $ | 266,267 | |
| Real estate – construction 2 | | 59,675 | | — | | — | | — | | 59,675 | | |||||
| Commercial, financial and agricultural 3 | | 776,387 | | 738 | | 5,856 | | — | | 782,981 | | |||||
| Equity lines | | 43,147 | | 40 | | 5 | | 108 | | 43,300 | | |||||
| Consumer | | 8,747 | | 191 | | — | | — | | 8,938 | | |||||
| | | $ | 1,152,847 | | $ | 1,487 | | $ | 6,563 | | $ | 264 | | $ | 1,161,161 | |
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| | | | | | Non- | | | | |
| (Dollars in thousands) | Performing | Performing | Total | ||||||
| Consumer finance4 | | $ | 473,632 | | $ | 925 | | $ | 474,557 |
| Column 1 | Column 2 |
|---|---|
| 1 | At December 31, 2022, the Corporation did not have any loans classified as Doubtful or Loss. |
| Column 1 | Column 2 |
|---|---|
| 2 | Includes the Corporation’s real estate construction lending and consumer real estate lot lending. |
| Column 1 | Column 2 |
|---|---|
| 3 | Includes the Corporation’s commercial real estate lending, land acquisition and development lending, builder line lending and commercial business lending. |
| Column 1 | Column 2 |
|---|---|
| 4 | Includes the Corporation’s automobile lending and marine and RV lending. |
56
Table of Contents
Nonperforming Assets
A loan’s past due status is based on the contractual due date of the most delinquent payment due. Loans are generally placed on nonaccrual status when the collection of principal or interest is 90 days or more past due, or earlier, if collection is uncertain based on an evaluation of the net realizable value of the collateral and the financial strength of the borrower. Any accrued interest receivable on loans placed on nonaccrual status is reversed by an adjustment to interest income. Loans greater than 90 days past due may remain on accrual status if management determines it has adequate collateral to cover the principal and interest. For those loans that are carried on nonaccrual status, payments are first applied to principal outstanding. A loan may be returned to accrual status if the borrower has demonstrated a sustained period of repayment performance in accordance with the contractual terms of the loan and there is reasonable assurance the borrower will continue to make payments as agreed. These policies are applied consistently across our loan portfolio.
Assets acquired through, or in lieu of, foreclosure are held for sale and are initially recorded at fair value less estimated costs to sell at the date of foreclosure. Initial fair value is based upon appraisals the Corporation obtains from independent licensed appraisers. Subsequent to foreclosure, management periodically performs valuations of the foreclosed assets based on updated appraisals, general market conditions, recent sales of similar properties, length of time the properties have been held, and our ability and intent with regard to continued ownership of the properties. We may incur additional write-downs of foreclosed assets to fair value less estimated costs to sell if valuations indicate a further deterioration in market conditions. Revenue and expenses from operations and changes in the property valuations are included in net expenses from foreclosed assets and improvements are capitalized.
At the consumer finance segment, the repossession process is generally initiated after a loan becomes more than 60 days delinquent. Borrowers have an opportunity to redeem their repossessed vehicles by paying all outstanding balances, including finance charges and fees. Vehicles that are not redeemed within the prescribed waiting period before C&F Finance has the legal right to sell the repossessed vehicle then become available-for-sale at the end of that period and are reclassified from loans to other assets and are recorded initially at fair value less estimated costs to sell. The difference between the carrying amount of each loan and the fair value of the vehicle (i.e. the deficiency) is charged against the allowance for credit losses. Accounts still in process of collection or for which the Corporation does not have the legal right to sell continue to be classified as loans until such legal authority is obtained. After the vehicles have been sold in third-party auctions, we credit the proceeds from the sale of the vehicles, and any other recoveries, to the carrying value of the repossessed vehicles. C&F Finance pursues collection of deficiencies, as allowed by state law, when it deems such action to be appropriate.
Table 15 summarizes the Corporation’s credit ratios on a consolidated basis and Table 16 summarizes nonperforming assets by principal business segment as of December 31, 2023 and 2022. Balances and ratios presented as of December 31, 2023 are in accordance with ASC 326, whereas balances and ratios presented as of December 31, 2022 or a prior date are presented in accordance with the previously applicable GAAP.
TABLE 15: Consolidated Credit Ratios
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| | | December 31, | | ||||
| (Dollars in thousands) | 2023 | 2022 | | ||||
| Total loans1 | | $ | 1,742,139 | | $ | 1,635,718 | |
| Nonaccrual loans | | $ | 1,298 | | $ | 1,189 | |
| Allowance for credit losses (ACL) | | $ | 39,651 | | $ | 40,518 | |
| Nonaccrual loans to total loans | | | 0.07 | % | | 0.07 | % |
| ACL to total loans | | | 2.28 | % | | 2.48 | % |
| ACL to nonaccrual loans | | | 3,054.78 | % | | 3,407.74 | % |
| Column 1 | Column 2 |
|---|---|
| 1 | Total loans does not include loans held for sale at the mortgage banking segment. |
57
Table of Contents
TABLE 16: Nonperforming Assets
Community Banking Segment
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| | | December 31, | | ||||
| (Dollars in thousands) | 2023 | 2022 | |||||
| Total loans | | $ | 1,273,629 | | $ | 1,160,454 | |
| | | | | | | | |
| Nonaccrual loans | | $ | 406 | | $ | 115 | |
| Impaired loans1 | | $ | n/a | | $ | 823 | |
| ACL | | $ | 16,072 | | $ | 14,513 | |
| Nonaccrual loans to total loans | | | 0.03 | % | | 0.01 | % |
| ACL to total loans | | | 1.26 | % | | 1.25 | % |
| ACL to nonaccrual loans | | | 3,958.62 | % | 12,620.00 | % | |
| Net charge-offs to average total loans | | 0.01 | % | | 0.02 | % |
| Column 1 | Column 2 |
|---|---|
| 1 | The adoption of ASC 326 replaced previously impaired loans and Troubled Debt Restructuring (TDR) accounting guidance, and the evaluation of the ACL includes loans previously designated as impaired or TDRs together with other loans that share similar risk characteristics. |
Mortgage Banking Segment
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| | | December 31, | | ||||
| (Dollars in thousands) | 2023 | 2022 | |||||
| Total loans1 | | $ | — | | $ | 707 | |
| Nonaccrual loans | | $ | — | | $ | 149 | |
| ACL | | $ | — | | $ | 36 | |
| Nonaccrual loans to total loans | | — | % | 21.07 | % | ||
| ACL to total loans | | — | % | 5.09 | % | ||
| ACL to nonaccrual loans | | | — | % | | 24.16 | % |
| Net charge-offs to average total loans | | | — | % | | — | % |
1All loans have been transferred to the community banking segment. Total loans does not include loans held for sale.
Consumer Finance Segment
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| | | December 31, | | ||||
| (Dollars in thousands) | 2023 | 2022 | |||||
| Total loans | | $ | 468,510 | | $ | 474,557 | |
| Nonaccrual loans | | $ | 892 | | $ | 925 | |
| Repossessed assets | | $ | 646 | | $ | 352 | |
| ACL | | $ | 23,579 | | $ | 25,969 | |
| Nonaccrual loans to total loans | | 0.19 | % | 0.19 | % | ||
| ACL to total loans | | 5.03 | % | 5.47 | % | ||
| ACL to nonaccrual loans | | | 2,643.39 | % | | 2,807.46 | % |
| Net charge-offs to average total loans | | | 1.99 | % | | 0.59 | % |
58
Table of Contents
The following table presents the changes in the OREO balance for 2022. There was no OREO activity for the year ended December 31, 2023.
TABLE 17: OREO Changes
| | | | | |
|---|---|---|---|---|
| | | | | |
| (Dollars in thousands) | 2022 | |||
| Balance at the beginning of year, gross | | $ | 835 | |
| Additions | | 423 | | |
| Sales proceeds | | (1,547) | | |
| Gain on disposition | | 289 | | |
| Balance at the end of year, gross | | — | | |
| Less valuation allowance | | — | | |
| Balance at the end of year, net | | $ | — | |
The community banking segment’s nonaccrual loans were $406,000 at December 31, 2023 compared to $115,000 at December 31, 2022. If interest on loans on nonaccrual at December 31, 2023 had been recognized throughout the year, the community banking segment would have recorded additional gross interest income in 2023 of $17,000. The community banking segment recorded $1.6 million in provision for credit losses for the year ended December 31, 2023, compared to a net reversal of provision for credit losses of $600,000 for the year ended December 31, 2022. The increase in provision for credit losses is due primarily to growth in the loan portfolio and the resolution of certain impaired loans in 2022, which resulted in the reversal of specific reserves with no losses being realized. At December 31, 2023, the allowance for credit losses increased to $16.1 million, compared to an allowance for loan losses of $14.5 million at December 31, 2022, due primarily to growth in the loan portfolio and the adoption of CECL, which resulted in an increase to the allowance upon adoption on January 1, 2023 of $85,000. Management believes that the level of the allowance for credit losses is adequate to reflect the net amount expected to be collected.
Nonaccrual loans at the consumer finance segment decreased to $892,000 at December 31, 2023 from $925,000 at December 31, 2022. Nonaccrual consumer finance loans remain low relative to the allowance for credit losses and the total consumer finance loan portfolio because the consumer finance segment generally initiates repossession of loan collateral once a loan becomes more than 60 days delinquent. Repossessed vehicles of the consumer finance segment are classified as other assets and consist only of vehicles the Corporation has the legal right to sell. Prior to the reclassification from loans to repossessed vehicles, the difference between the carrying amount of each loan and the fair value of each vehicle (i.e. the deficiency) is charged against the allowance for credit losses. At December 31, 2023, repossessed vehicles at fair value less estimated costs to sell included in other assets totaled $646,000, compared to $352,000 at December 31, 2022. If interest on loans on nonaccrual at December 31, 2023 had been recognized throughout the year, the consumer finance segment would have recorded additional gross interest income in 2023 of $8,000.
The consumer finance segment experienced net charge-offs at a rate of 1.99 percent of average total loans for the year ended December 31, 2023, compared to 0.59 percent for the year ended December 31, 2022, due primarily to an increase in the number of delinquent loans, a decline in wholesale values of used automobiles from a peak during the COVID-19 pandemic and challenges in repossessing automobiles due to a decline in the number of repossession agencies, which results in a fully charged-off loan when an automobile cannot be repossessed. At December 31, 2023, total delinquent loans as a percentage of total loans was 4.09 percent, compared to 2.78 percent at December 31, 2022. Delinquency rates have increased to near pre-pandemic levels, due in part to the passage of time since the expiration of government stimulus and enhanced unemployment benefits that benefitted borrowers. The increases in the rates of net charge-offs and delinquencies during 2023 were consistent with management’s evaluation of the allowance for loan losses as of December 31, 2022. The allowance for credit losses was $23.6 million at December 31, 2023, compared to an allowance for loan losses of $26.0 million at December 31, 2022. The allowance for credit losses as a percentage of total loans decreased to 5.03 percent at December 31, 2023, compared to an allowance for loan losses as a percentage of total loans of 5.47 percent at December 31, 2022, primarily as a result of growth in loans with stronger credit quality while balances of loans with lower credit quality declined, partially offset by the adoption of CECL, which resulted in an increase to the allowance upon adoption on January 1, 2023 of $406,000.
59
Table of Contents
As previously described, the consumer finance segment, at times, offers payment deferrals as a portfolio management technique to achieve higher ultimate cash collections on select loan accounts. Payment deferrals may affect the ultimate timing of when an account is charged off. A significant reliance on deferrals as a means of managing collections may result in a lengthening of the loss confirmation period, which would increase expectations of credit losses inherent in the portfolio. The average amounts deferred on a monthly basis during 2023 were 1.87 percent of average automobile loans outstanding, compared to 1.47 percent during 2022 and 1.74 percent during 2021.
The consumer finance segment is an indirect lender that provides automobile financing through lending programs that are designed to serve customers in both the prime and “non-prime” markets, including those who may have limited access to traditional automobile financing due to having experienced prior credit difficulties. The preferred automobile is a later model, low mileage used vehicle because the value of new vehicles typically depreciates rapidly. In addition to automobile financing, marine and RV loan contracts are also purchased on an indirect basis through a referral program administered by a third party. The marine and RV loan contracts are for prime loans averaging less than $50,000 made to individuals with higher credit scores.
The consumer finance segment’s focus has included non-prime borrowers and, therefore, the anticipated rates of delinquencies, defaults, repossessions and losses on the consumer finance loans are higher than those experienced in the general automobile finance industry and could be more dramatically affected by changes in general economic conditions. Changes in economic conditions may also affect consumer demand for used automobiles and values of automobiles securing outstanding loans, due to changes in demand or changes in levels of inventory of used automobiles, which may directly affect the amount of a loss incurred by the consumer finance segment in the event of default. While we manage the higher risk inherent in loans made to non-prime borrowers through the underwriting criteria, portfolio management and collection methods employed by the consumer finance segment, we cannot guarantee that these criteria or methods will afford adequate protection against these risks. With the consumer finance segment’s implementation of a scorecard model for purchasing loan contracts, the credit-worthiness of borrowers at origination has improved for automobile loans purchased and the level of credit losses experienced has decreased relative to long-term historical averages. We cannot provide any assurance that the consumer finance segment’s net charge-off ratio will not increase in future periods. However, we believe that the current allowance for credit losses is adequate to reflect the net amount expected to be collected on existing consumer finance segment loans that may become uncollectible. If factors influencing the consumer finance segment result in higher net charge-off ratios in future periods, the consumer finance segment may need to increase the level of its allowance for credit losses through additional provisions for credit losses, which could negatively affect future earnings of the consumer finance segment.
FINANCIAL CONDITION
SUMMARY
A financial institution’s primary sources of revenue are generated by its earning assets and sales of financial assets, while its major expenses are produced by the funding of those assets with interest-bearing liabilities, provisions for loan losses and compensation to employees. Effective management of these sources and uses of funds is essential in attaining a financial institution’s maximum profitability while maintaining an acceptable level of risk.
At December 31, 2023, the Corporation had total assets of $2.44 billion compared to $2.33 billion at December 31, 2022. The increase was attributable primarily to increases in loans held for investment and interest-bearing deposits in other banks, partially offset by a decrease in available for sale securities and was funded by growth in deposits and short-term borrowings. The significant components of the Corporation’s Consolidated Balance Sheets are discussed below.
60
Table of Contents
LOAN PORTFOLIO
General
Through the community banking segment, we engage in a wide range of lending activities, primarily in the community banking segment’s market area, which include the origination of commercial real estate loans, commercial business loans, commercial and consumer real estate construction loans, land acquisition and development loans, builder lines, residential mortgage loans, equity lines, and other consumer loans. We engage in automobile and marine and RV lending through the consumer finance segment and in residential mortgage lending through the mortgage banking segment with the majority of the loans originated through the mortgage banking segment sold to third-party investors. At December 31, 2023, the Corporation’s loans held for investment in all categories, net of the allowance for credit losses, totaled $1.70 billion and loans held for sale had a fair value of $14.2 million.
Tables 18, 19 and 20 present information pertaining to the composition of loans held for investment, the composition of commercial real estate loans and the maturity/repricing of certain loans held for investment, respectively.
TABLE 18: Summary of Loans Held for Investment
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | December 31, 2023 | | | December 31, 2022 | |||||||
| (Dollars in thousands) | Amount | | Percent | Amount | Percent | | ||||||
| Commercial real estate | | $ | 668,122 | | 38 | % | | $ | 592,301 | | 36 | |
| Commercial business | | 115,348 | 7 | | | 118,605 | | 7 | | |||
| Construction - commercial real estate | | | 69,768 | | 4 | | | | 49,136 | | 3 | |
| Land acquisition and development | | 29,064 | 1 | | | 37,537 | | 2 | | |||
| Builder lines | | 24,668 | 1 | | | 34,538 | | 2 | | |||
| Construction - consumer real estate | | | 11,223 | | 1 | | | | 10,539 | | 1 | |
| Residential mortgage | | | 293,256 | | 17 | | | | 266,267 | | 16 | |
| Equity lines | | | 51,592 | | 3 | | | | 43,300 | | 3 | |
| Other consumer | | | 10,588 | | 1 | | | | 8,938 | | 1 | |
| Consumer finance - automobiles | | 401,276 | 23 | | | 411,112 | | 25 | | |||
| Consumer finance - marine and recreational vehicles | | 67,234 | 4 | | | 63,445 | | 4 | | |||
| Subtotal | | 1,742,139 | 100 | % | | 1,635,718 | | 100 | % | |||
| Less allowance for credit losses | | (39,651) | | | | (40,518) | | | | |||
| Loans, net | | $ | 1,702,488 | | | | $ | 1,595,200 | | | |
The increase in total loans from December 31, 2022 to December 31, 2023 was due primarily to growth in commercial real estate, residential mortgage lending and commercial real estate construction at the community banking segment.
TABLE 19: Commercial Real Estate Loans
| | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|
| | | December 31, 2023 | | |||||||
| (Dollars in thousands) | | Amount | | % of Commercial Real Estate | | % of Total | | |||
| Multifamily | | $ | 132,883 | | | 19.9 | % | | 7.6 | % |
| Retail | | 107,883 | | | 16.1 | | | 6.2 | | |
| Office | | | 107,692 | | | 16.1 | | | 6.2 | |
| 1-4 family investment properties | | 87,218 | | | 13.1 | | | 5.0 | | |
| Industrial/warehouse | | | 58,137 | | | 8.7 | | | 3.3 | |
| Hotels | | | 53,206 | | | 8.0 | | | 3.1 | |
| Medical office | | 40,784 | | | 6.1 | | | 2.3 | | |
| Mini-storage | | | 9,766 | | | 1.5 | | | 0.6 | |
| Other | | 70,553 | | | 10.5 | | | 4.1 | | |
| | | $ | 668,122 | | | | | | 38.4 | % |
61
Table of Contents
TABLE 20: Maturity/Repricing Schedule of Loans Held for Investment
| | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | December 31, 2023 | |||||||||||
| (Dollars in thousands) | | Commercial | | Consumer | | Consumer Finance | | Total | |||||
| Variable Rate: | | | | | | | | | | | | | |
| Within 1 year | | $ | 222,753 | | $ | 52,643 | | $ | — | | $ | 275,396 | |
| 1 to 5 years | | 78,380 | | | 1,149 | | | — | | | 79,529 | | |
| 5 to 15 years | | | 18,721 | | | — | | | — | | | 18,721 | |
| After 15 years | | — | | | — | | | — | | | — | | |
| Fixed Rate: | | | | | | | | | | | | | |
| Within 1 year | | $ | 41,162 | | $ | 19,917 | | $ | 5,350 | | $ | 66,429 | |
| 1 to 5 years | | 242,728 | | | 40,817 | | | 227,364 | | | 510,909 | | |
| 5 to 15 years | | | 287,982 | | | 212,282 | | | 235,796 | | | 736,060 | |
| After 15 years | | 15,244 | | | 39,851 | | | — | | | 55,095 | | |
| | | | | | | | | | | | | | |
| | | $ | 906,970 | | $ | 366,659 | | $ | 468,510 | | $ | 1,742,139 | |
Credit Policy
The Corporation’s credit policy establishes minimum requirements and provides for appropriate limitations on overall concentration of credit within the Corporation. The policy provides guidance in general credit policies, underwriting policies and risk management, credit approval, and administrative and problem asset management policies. The overall goal of the Corporation’s credit policy is to ensure that loan growth is accompanied by acceptable asset quality with uniform and consistently applied approval, administration, and documentation practices and standards.
Residential Mortgage – Held for Sale
The mortgage banking segment’s guidelines for underwriting conventional conforming loans comply with the underwriting criteria established by Fannie Mae, Freddie Mac and/or the applicable third party investor. The guidelines for non-conforming conventional loans are based on the requirements of private investors and information provided by third-party investors. The guidelines used by C&F Mortgage to originate FHA-insured, USDA-guaranteed and VA-guaranteed loans comply with the criteria established by HUD, the USDA, the VA and/or the applicable third party investor. The conventional loans that C&F Mortgage originates that have loan-to-value ratios greater than 80 percent at origination are generally insured by private mortgage insurance.
Commercial Real Estate
The community banking segment’s commercial real estate loans are primarily secured by the value of real property. The proceeds of commercial real estate loans are generally used by the borrower to finance or refinance the cost of acquiring and/or improving a commercial property. The properties that typically secure these loans are office and warehouse facilities, hotels, apartment complexes, retail facilities, restaurants and other commercial properties. Commercial real estate loans may be made to borrowers who will occupy or use the financed property in connection with their normal business operations or to borrowers who will use the subject property to generate rental income. Loans secured by non-owner-occupied properties are made when: (1) the borrower is in strong financial condition and presents a substantial business opportunity for the Corporation and (2) the borrower often has substantially pre-leased the property to high-caliber tenants.
Our commercial real estate loans are usually amortized over a period of time ranging from 15 years to 30 years and usually have a term to maturity ranging from 5 years to 15 years, with fixed rates of interest typically for periods of up to ten years. The maximum loan-to-value ratio for a commercial real estate loan is 80 percent; however, this maximum can be waived for particularly strong borrowers on an exception basis. Most commercial real estate loans are further secured by one or more personal guarantees. We believe these loan terms provide some protection from changes in the borrower’s business and income as well as changes in general economic conditions. In the case of fixed-rate commercial real estate loans, shorter maturities also provide an opportunity to adjust the interest rate on this type of interest-earning asset in
62
Table of Contents
accordance with our asset and liability management strategies. Certain commercial customers qualify for participation in an interest rate swap program. This program provides flexible pricing structures for our larger borrowers who wish to pay a fixed rate of interest, while preserving a floating rate for the Bank, which protects C&F Bank from exposure to rising interest rates.
Loans secured by commercial real estate are generally larger and involve a greater degree of risk than residential mortgage loans. Because payments on loans secured by commercial real estate are usually dependent on successful operation or management of the properties securing such loans, repayment of such loans is subject to changes in both general and local economic conditions and the borrower’s business and income. As a result, events beyond our control, such as a downturn in the local economy, could adversely affect the performance of the commercial real estate loan portfolio. We seek to minimize these risks by lending to established customers and generally restricting our commercial real estate loans to our primary market area. Emphasis is placed on the income producing characteristics and quality of the collateral.
Commercial Business
The community banking segment’s commercial business loan products include revolving lines of credit to provide working capital, term loans to finance the purchase of vehicles and equipment, letters of credit to guarantee payment and performance, and other commercial loans. In general, these credit facilities carry the unconditional guaranty of the owners and/or stockholders.
Revolving and operating lines of credit are typically secured by all current assets of the borrower, provide for the acceleration of repayment upon any event of default, are monitored to ensure compliance with loan covenants, and are typically re-underwritten or renewed annually. Interest rates generally will float at a spread tied to the prime lending rate. Term loans are generally advanced for the purchase of, and are secured by, vehicles and equipment and are normally fully amortized over a term of two to seven years, on either a fixed or floating rate basis.
Construction Lending – Commercial Real Estate and Consumer Real Estate
The community banking segment has a real estate construction lending program. We make loans primarily for the construction of one-to-four family residences and, to a lesser extent, multi-family dwellings. The Bank also makes construction loans for office and warehouse facilities and other nonresidential projects, generally limited to borrowers that present other business opportunities for the community banking segment.
The amounts, interest rates and terms for construction loans vary, depending upon market conditions, the size and complexity of the project, and the financial strength of the borrower and any guarantors of the loan. The term for a typical construction loan ranges from 12 months to 15 months for the construction of an individual residence and from 15 months to a maximum of 3 years for larger residential or commercial projects. We do not typically amortize construction loans, and the borrower pays interest monthly on the outstanding principal balance of the loan. The Bank offers fixed and variable interest rates on construction loans. We do not generally finance the construction of commercial real estate projects built on a speculative basis. For residential builder loans, we limit the number of models and/or speculative units allowed depending on market conditions, the builder’s financial strength and track record and other factors. Generally, the maximum loan-to-value ratio for one-to-four family residential construction loans is 80 percent of the property’s fair market value, or 90 percent of the property’s fair market value if the property will be the borrower’s primary residence. The fair market value of a project is determined on the basis of an appraisal of the project conducted by an appraiser approved by the Bank. For larger projects where unit absorption or leasing is a concern, we may also obtain a feasibility study or other acceptable information from the borrower or other sources about the likely disposition of the property following the completion of construction.
Construction loans for nonresidential projects and multi-unit residential projects are generally larger and involve a greater degree of risk to the Bank than residential mortgage loans. We attempt to minimize such risks (1) by making construction loans in accordance with our underwriting standards and to established customers in our primary market area and (2) by monitoring the quality, progress and cost of construction. Generally, our maximum loan-to-value ratio for non-
63
Table of Contents
residential projects and multi-unit residential projects is 80 percent; however, this maximum can be waived for particularly strong borrowers on an exception basis.
The community banking segment makes loans to individuals for the purpose of acquiring an unimproved building site for the construction of a residence that generally will be occupied by the borrower. These loans are made only to individual borrowers and typically have a maximum term of either three or five years with a balloon payment of the entire balance of the loan being due in full at the end of the initial term. The interest rate for these loans is fixed at a rate that is slightly higher than prevailing rates for one-to-four family residential mortgage loans. We do not believe these loans bear as much risk as land acquisition and development loans because such loans are not made for the construction of residences for immediate resale, are not made to developers and builders, and are not concentrated in any one subdivision or community.
Land Acquisition and Development
The community banking segment makes land acquisition and development loans to builders and developers for the purpose of acquiring unimproved land to be developed for residential building sites, residential housing subdivisions, multi-family dwellings and a variety of commercial uses. Our policy is to make land acquisition loans to borrowers for the purpose of acquiring developed lots for single-family, townhouse or condominium construction. We will make both land acquisition and development loans to residential builders, experienced developers and others in strong financial condition to provide additional construction and mortgage lending opportunities for the Bank.
We underwrite and process land acquisition and development loans in much the same manner as commercial construction loans and commercial real estate loans. For land acquisition and development loans, we use lower loan-to-value ratios, which are a maximum of 65 percent for raw land, 75 percent for land development and improved lots and 80 percent of the discounted appraised value of the property as determined in accordance with the appraisal policies for developed lots for single-family or townhouse construction. We can waive the maximum loan-to-value ratio for particularly strong borrowers on an exception basis. The term of land acquisition and development loans typically range from a maximum of two years for loans relating to the acquisition of unimproved land to, generally, a maximum of three years for other types of projects. All land acquisition and development loans generally are further secured by one or more personal guarantees. Because these loans are usually larger in amount and involve more risk than consumer lot loans, we carefully evaluate the borrower’s assumptions and projections about market conditions and absorption rates in the community in which the property is located and the borrower’s ability to carry the loan if the borrower’s assumptions prove inaccurate.
Builder Lines
The community banking segment offers builder lines of credit to residential home builders to support their land and lot inventory needs. A construction loan facility for a builder will typically have an expiration of 24 months or less. Each loan that is made under the master loan facility will have a stated maturity that allows time for the residential unit to be constructed and sold to a homebuyer under prevailing market conditions. Specific terms vary based on the purpose of the loan (e.g., lot inventory, spec or non pre-sold units, pre-sold units) and previous sales activity to new homebuyers in the particular development. Repayment relies upon the successful performance of the underlying residential real estate project. This type of lending carries a higher level of risk related to residential real estate market conditions, a functioning first and secondary market in which to sell residential properties, and the borrower’s ability to manage inventory and run projects. We manage this risk by lending to experienced builders and by using specific underwriting policies and procedures for these types of loans.
Residential Mortgage – Held for Investment
The community banking segment originates residential mortgage loans secured by first and second liens on properties located in its primary market areas in eastern and central Virginia. The Bank offers various types of residential first mortgage loans in addition to traditional long-term, fixed-rate loans. The majority of such loans include 10, 15 and 30 year amortizing mortgage loans with fixed rates of interest. Second mortgage loans are offered with fixed and adjustable
64
Table of Contents
rates. Second mortgage loans are granted for a fixed period of time, usually between 5 and 15 years. Additionally, the community banking segment purchases residential mortgage loans from the mortgage banking segment under terms and conditions similar to third-party investors.
Equity Lines
The community banking segment offers its customers home equity lines of credit that enable customers to borrow funds secured by the equity in their homes. Currently, home equity lines of credit are offered with adjustable rates of interest that are generally priced at a spread to the prime lending rate. Home equity lines of credit are made on an open-end, revolving basis. Home equity lines of credit generally do not present as much risk to the Bank as other types of consumer loans. These lines of credit must satisfy our underwriting criteria, including loan-to-value and credit score guidelines.
Other Consumer
The community banking segment offers a variety of consumer loans, including automobile, personal secured and unsecured, and loans secured by savings accounts or certificates of deposit. The shorter terms and generally higher interest rates on consumer loans help the Bank maintain a profitable spread between its average loan yield and its cost of funds. Consumer loans secured by collateral other than a personal residence generally involve more credit risk than residential mortgage loans because of the type and nature of the collateral or, in certain cases, the absence of collateral. However, we believe the higher yields generally earned on such loans compensate for the increased credit risk associated with such loans. These loans must satisfy our underwriting criteria, including loan-to-value, debt ratio and credit score guidelines. This loan category also includes demand deposit overdrafts.
Indirect Automobiles
The consumer finance segment has an extensive automobile dealer network through which it purchases installment contracts throughout its markets. Credit approval is centralized, which along with the application processing system, ensures that contract purchase decisions comply with the consumer finance segment’s underwriting policies and procedures.
Finance contract application packages completed by prospective borrowers are submitted by the automobile dealers electronically through a third-party online automotive sales and finance platform to the consumer finance segment’s automated origination and application system, which processes the credit bureau report, generates all relevant loan calculations and displays the requested contract structure. Consumer finance segment personnel with credit authority review the transaction and determine whether to approve or deny the purchase of the contract. The purchase decision is based primarily on the applicant’s credit history with emphasis on prior auto loan history, current employment status, income, collateral type and mileage, and the loan-to-value ratio.
The consumer finance segment’s underwriting and collateral guidelines form the basis for the purchase decision. Exceptions to credit policies and authorities must be approved by a designated credit officer. The consumer finance segment’s automobile customers are both prime and non-prime and as such, may have experienced prior credit difficulties. Because the consumer finance segment serves customers who are unable to meet the credit standards imposed by most traditional automobile financing sources, we expect the consumer finance segment to sustain a higher level of credit losses in the automobile portfolio than traditional financing sources. However, the consumer finance segment generally purchases these contracts with interest at higher rates than those charged by traditional financing sources. These higher rates should more than offset the increase in the provision for loan losses for this segment of the Corporation’s loan portfolio. In limited circumstances, the consumer finance segment purchases loans that include third-party credit enhancements that limit the consumer finance segment’s exposure to credit losses on those loans. The consumer finance segment’s portfolio has shifted over time towards loans with higher credit quality at origination, relative to its historical loan portfolio, which has resulted in a decrease in both the interest rates charged and level of credit losses experienced.
65
Table of Contents
As mentioned above, certain automobile loans are purchased simultaneously with entering into a contract that provides partial protection against loan losses through an embedded credit enhancement. For these loans, C&F Finance recognizes the cost of the credit enhancement as an adjustment of yield on loans, and, in the event of default, any claims against the credit protection reduce the amount of loss recognized by C&F Finance. The allowance for credit losses includes an estimate of losses incurred on loans subject to these credit enhancements, but does not include the portion of the loss that would be borne by C&F Finance's credit protection counterparty
Indirect Marine and Recreational Vehicles
In addition to purchasing automobile contracts through a dealer network, the consumer finance segment purchases marine and RV contracts, also on an indirect basis, through a third party provider in 2018. While the approval process is generally the same as the indirect automobile approval process described above, borrowers on marine and RV contracts purchased by the consumer finance segment have typically not had prior credit issues and these contracts are considered prime. The rates charged on these loans are significantly less than the automobile portfolio with a much lower expected level of credit losses.
SECURITIES
The investment portfolio plays a primary role in the management of the Corporation’s interest rate sensitivity. In addition, the portfolio serves as a source of liquidity and is used as needed to meet collateral requirements. The investment portfolio consists of securities available for sale, which may be sold in response to changes in market interest rates, changes in prepayment risk, increases in loan demand, general liquidity needs and other similar factors. These securities are carried at estimated fair value. At December 31, 2023 and 2022, all securities in the Corporation’s investment portfolio were classified as available for sale.
Table 21 sets forth the composition of the Corporation’s securities available for sale in dollar amounts at fair value and as a percentage of the Corporation’s total securities available for sale at the dates indicated.
TABLE 21: Securities Available for Sale
| | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| | | December 31, 2023 | | December 31, 2022 | |||||||
| (Dollars in thousands) | Amount | Percent | Amount | Percent | |||||||
| U.S. Treasury securities | | $ | 45,103 | | 10 | % | $ | 58,833 | | 11 | % |
| U.S. government agencies and corporations | | | 87,094 | | 19 | | | 130,274 | | 26 | |
| Mortgage-backed securities | | 161,696 | | 35 | | 179,918 | | 35 | | ||
| Obligations of states and political subdivisions | | 147,111 | | 31 | | 120,827 | | 24 | | ||
| Corporate and other debt securities | | 21,440 | | 5 | | 22,739 | | 4 | | ||
| Total available for sale securities at fair value | | $ | 462,444 | | 100 | % | $ | 512,591 | | 100 | % |
Securities available for sale decreased by $50.2 million to $462.4 million at December 31, 2023, compared to $512.6 million at December 31, 2022, due primarily to maturities, calls and paydowns of securities, partially offset by increases in obligations of states and political subdivisions and decreases in unrealized losses. Net unrealized losses on the market value of securities available for sale were $31.6 million at December 31, 2023, compared to $44.5 million at December 31, 2022. The increase in market value of securities available for sale during 2023 was primarily a result of decreases in market interest rates.
The Corporation seeks to diversify its portfolio to minimize risk, including by purchasing shorter-duration mortgage-backed securities to reduce interest rate risk and for cash flow and reinvestment opportunities and obligations of states and political subdivisions due to the tax benefits and the higher tax-adjusted yield obtained from these securities. All of the Corporation’s mortgage-backed securities are direct issues of United States government agencies or government-sponsored enterprises. Collectively, these entities provide a guarantee, which is either explicitly or implicitly supported by the full faith and credit of the U.S. government, that investors in such mortgage-backed securities will receive timely principal and interest payments. The Corporation also invests in the debt securities of corporate issuers, primarily financial institutions, that the Corporation views as having a strong financial position and earnings potential.
66
Table of Contents
Table 22 presents additional information pertaining to the composition of the securities portfolio at amortized cost, by the earlier of contractual maturity or expected maturity. Expected maturities will differ from contractual maturities because borrowers may have the right to prepay obligations with or without call or prepayment penalties.
TABLE 22: Maturity of Securities
| | | | | | | |
|---|---|---|---|---|---|---|
| | | | | | | |
| | | December 31, 2023 | | |||
| | | | Weighted | |||
| | | Amortized | | Average | | |
| (Dollars in thousands) | | Cost | | Yield 1 | | |
| U.S. Treasury securities: | | | | | | |
| Maturing within 1 year | | $ | 34,927 | 2.26 | % | |
| Maturing after 1 year, but within 5 years | | 10,956 | 1.56 | | ||
| Total U.S. Treasury securities | | 45,883 | 2.09 | | ||
| U.S. government agencies and corporations: | | | | | | |
| Maturing within 1 year | | | 27,641 | 2.37 | | |
| Maturing after 1 year, but within 5 years | | 32,445 | 1.10 | | ||
| Maturing after 5 years, but within 10 years | | 30,229 | 1.75 | | ||
| Maturing after 10 years | | 6,092 | 2.16 | | ||
| Total U.S. government agencies and corporations | | 96,407 | 1.73 | | ||
| Mortgage-backed securities: | | | | | | |
| Maturing within 1 year | | 27,775 | | 1.94 | | |
| Maturing after 1 year, but within 5 years | | 82,490 | | 1.92 | | |
| Maturing after 5 years, but within 10 years | | 52,015 | | 1.95 | | |
| Maturing after 10 years | | 15,454 | | 2.39 | | |
| Total mortgage-backed securities | | 177,734 | 1.97 | | ||
| States and municipals:1 | | | | | | |
| Maturing within 1 year | | 20,668 | | 3.97 | | |
| Maturing after 1 year, but within 5 years | | 40,190 | | 2.18 | | |
| Maturing after 5 years, but within 10 years | | 28,770 | | 2.74 | | |
| Maturing after 10 years | | 59,247 | | 4.39 | | |
| Total states and municipals | | 148,875 | 3.41 | | ||
| Corporate and other debt securities: | | | | | | |
| Maturing within 1 year | | 2,780 | 2.56 | | ||
| Maturing after 1 year, but within 5 years | | 15,162 | 4.10 | | ||
| Maturing after 5 years, but within 10 years | | 7,251 | 3.94 | | ||
| Total corporate and other debt securities | | 25,193 | 3.88 | | ||
| Total securities: | | | | | | |
| Maturing within 1 year | | 113,791 | 2.52 | | ||
| Maturing after 1 year, but within 5 years | | 181,243 | 1.99 | | ||
| Maturing after 5 years, but within 10 years | | 118,265 | 2.21 | | ||
| Maturing after 10 years | | 80,793 | 3.84 | | ||
| Total securities | | $ | 494,092 | 2.47 | |
| Column 1 | Column 2 |
|---|---|
| 1. | Yields on tax-exempt securities have been computed on a taxable-equivalent basis using the federal corporate income tax rate of 21 percent. The weighted average yield is calculated based on the relative amortized costs of the securities. |
DEPOSITS
The Corporation’s predominant source of funds is depository accounts, which are comprised of demand deposits, savings and money market accounts, and time deposits. The Corporation’s deposits are principally provided by individuals and businesses located within the communities served.
During the year ended December 31, 2023, deposits increased $62.3 million to $2.07 billion at December 31, 2023, compared to $2.00 billion at December 31, 2022. Noninterest bearing demand deposits decreased $55.8 million, savings
67
Table of Contents
and interest-bearing demand deposits decreased $173.8 million, and time deposits increased $291.9 million during the same period. The decreases in non-time deposits and increase in time deposits are due primarily to customers seeking higher yielding opportunities as a result of rising interest rates paid on time deposits after a prolonged period of unusually low interest rates. The Corporation had $167.9 million in municipal deposits at December 31, 2023 compared to $178.9 million at December 31, 2022.
The Corporation had $25.0 million in brokered deposits outstanding at December 31, 2023, compared to $5,000 at December 31, 2022, primarily consisting of time deposits that mature within one year. The Corporation may continue to use brokered deposits as a means of maintaining and diversifying liquidity and funding sources.
Table 23 presents the average deposit balances and average rates paid for the years 2023, 2022 and 2021.
TABLE 23: Average Deposits and Rates Paid
| | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Year Ended December 31, | ||||||||||||||
| | | 2023 | | 2022 | | 2021 | ||||||||||
| | Average | Average | Average | Average | Average | Average | ||||||||||
| (Dollars in thousands) | | Balance | | Rate | | Balance | | Rate | | Balance | | Rate | ||||
| Noninterest-bearing demand deposits | | $ | 575,452 | | | | $ | 624,581 | | | | $ | 556,801 | | | |
| Interest-bearing transaction accounts | | 354,643 | 0.60 | % | 350,996 | 0.30 | % | 303,368 | 0.16 | % | ||||||
| Money market deposit accounts | | 317,601 | 0.95 | | 390,235 | 0.27 | | 318,537 | 0.25 | | ||||||
| Savings accounts | | 209,033 | 0.06 | | 231,317 | 0.05 | | 208,506 | 0.06 | | ||||||
| Certificates of deposit | | 541,252 | 2.79 | | 392,579 | 0.76 | | 448,922 | 0.90 | | ||||||
| Total interest-bearing deposits | | 1,422,529 | 1.43 | | 1,365,127 | 0.38 | | 1,279,333 | 0.42 | | ||||||
| Total deposits | | $ | 1,997,981 | | | | $ | 1,989,708 | | | | $ | 1,836,134 | | | |
BORROWINGS
In addition to deposits, the Corporation utilizes short-term and long-term borrowings as sources of funds. Short-term borrowings from the Federal Reserve Bank and the FHLB may be used to fund the Corporation’s day-to-day operations. Short-term borrowings also include securities sold under agreements to repurchase, which are secured transactions with customers and generally mature the day following the day sold, as well as overnight unsecured fed funds lines with correspondent banks. Long-term borrowings consist of subordinated notes which rank junior to all future senior indebtedness of the Corporation and are structurally subordinated to all existing and future debt and liabilities of the Corporation and its subsidiaries.
Trust I, Trust II and CVBK Trust I are wholly-owned non-operating subsidiaries of the Corporation, formed for the purpose of issuing trust preferred capital securities. Collectively, these trusts have issued $25.0 million of trust preferred capital securities to institutional investors through private placements and $775,000 in common equity that is held by the Corporation. Trust preferred capital securities of $5.0 million issued by CVBK Trust I, $10.0 million issued by Trust I, and $10.0 million issued by Trust II mature in 2033, 2035 and 2037, respectively, and are redeemable at the Corporation’s option. The principal assets of CVBK Trust I, Trust I and Trust II are trust preferred capital notes of the Corporation of $5.2 million, $10.3 million and $10.3 million, respectively, which have like maturities and like interest rates to the trust preferred capital securities. The interest payments by the Corporation on the notes will be used by the trusts to pay the quarterly distributions on the trust preferred capital securities.
Borrowings increased to $109.5 million at December 31, 2023 from $92.1 million at December 31, 2022 due primarily to short-term borrowings from the FHLB to support lending activities and securities purchases.
For further information concerning the Corporation’s borrowings, refer to Item 8. “Financial Statements and Supplementary Data” under the heading “Note 11: Borrowings.”
68
Table of Contents
OFF-BALANCE-SHEET ARRANGEMENTS
To meet the financing needs of customers, the Corporation is a party, in the normal course of business, to financial instruments with off-balance-sheet risk. These financial instruments include commitments to extend credit, commitments to sell loans and standby letters of credit. These instruments involve elements of credit and interest rate risk in addition to the amount on the balance sheet. The Corporation’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit written is represented by the contractual amount of these instruments. We use the same credit policies in making these commitments and conditional obligations as we do for on-balance-sheet instruments. We obtain collateral based on our credit assessment of the customer in each circumstance.
Loan commitments are agreements to extend credit to a customer provided that there are no violations of the terms of the contract prior to funding. Commitments have fixed expiration dates or other termination clauses and may require payment of a fee by the customer. Since many of the commitments may expire without being completely drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The total amount of unused loan commitments at the Bank was $413.9 million at December 31, 2023, compared to $394.8 million at December 31, 2022.
Standby letters of credit are written conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loans to customers. The total contract amount of standby letters of credit was $7.9 million at December 31, 2023, compared to $16.3 million at December 31, 2022.
The mortgage banking segment sells the majority of the residential mortgage loans it originates to third-party investors. Additionally, the community banking segment purchases residential mortgage loans from the mortgage banking segment under terms and conditions similar to third-party investors. As is customary in the industry, the agreements with these investors require the mortgage banking segment to extend representations and warranties with respect to program compliance, borrower misrepresentation, fraud, and early payment performance. Under the agreements, the investors are entitled to make loss claims and repurchase requests of the mortgage banking segment for loans that contain covered deficiencies. The mortgage banking segment has obtained early payment default recourse waivers for a portion of its business. Recourse periods for early payment default for the remaining investors vary from 90 days up to one year. Recourse periods for borrower misrepresentation or fraud, or underwriting error do not have a stated time limit. The mortgage banking segment maintains an allowance for indemnifications that represents management’s estimate of losses that are probable of arising under these recourse provisions. As performance data for loans that have been sold is not made available to the mortgage banking segment by the investors, the estimate of potential losses is inherently subjective and is based on historical indemnification payments and management’s assessment of current conditions that may contribute to indemnified losses on mortgage loans that have been sold in the secondary market, including the volume of loans sold, historical experience, current economic conditions, changes in operational and compliance processes, and information provided by investors. During the years ended December 31, 2023, 2022 and 2021, the mortgage banking segment reversed $585,000 and $858,000 and $104,000, respectively. The mortgage banking segment increased reserves for indemnification losses during 2020 based on widespread forbearance on mortgage loans and economic uncertainty related to the COVID-19 pandemic. The release of indemnification reserves was due primarily to improvement in the mortgage banking segment’s assessment of borrower payment performance and other factors affecting expected losses on mortgage loans sold in the secondary market, such as time since origination. The balance of the allowance at December 31, 2023 and 2022 was $1.8 million and $2.4 million, respectively. Actual indemnification payments may differ materially from management’s estimates, which may result in additional provision for indemnification losses in future periods. There were no payments made in 2023, 2022 or 2021.
Risks also arise from the possible inability of investors to meet the terms of their contracts. The mortgage banking segment has procedures in place to evaluate the credit risk of investors and does not expect any counterparty to fail to meet its obligations.
The Corporation’s derivative financial instruments include (1) interest rate swaps that qualify and are designated as cash flow hedges on the Corporation’s trust preferred capital notes, (2) interest rate swaps with certain qualifying
69
Table of Contents
commercial loan customers and dealer counterparties and (3) interest rate contracts arising from mortgage banking activities, including interest rate lock commitments (IRLCs) on mortgage loans and related forward sales of mortgage loans and mortgage backed securities. For further information concerning the Corporation’s derivatives, refer to Item 8. “Financial Statements and Supplementary Data” under the heading “Note 21: Derivative Financial Instruments.”
LIQUIDITY
The objective of the Corporation’s liquidity management is to ensure the continuous availability of funds to satisfy the credit needs of our customers and the demands of our depositors, creditors and investors. Stable core deposits and a strong capital position are the components of a solid foundation for the Corporation’s liquidity position. Additional sources of liquidity available to the Corporation include cash flows from operations, loan payments and payoffs, deposit growth, maturities, calls and sales of securities, the issuance of brokered certificates of deposit and the capacity to borrow additional funds.
Liquid assets, which include cash and due from banks, interest-bearing deposits at other banks, federal funds sold and nonpledged securities available for sale, totaled $338.8 million at December 31, 2023. The Corporation’s funding sources, including capacity, amount outstanding and amount available at December 31, 2023 are presented in Table 24. The Corporation’s capacity and amount available increased $142.9 million and $117.5 million, respectively, from December 31, 2022 as a result of pledging additional loans in order to increase funding capacity under secured funding arrangements with the FHLB and Federal Reserve Bank.
TABLE 24: Funding Sources
| | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|
| | | December 31, 2023 | ||||||||
| (Dollars in thousands) | Capacity | Outstanding | Available | |||||||
| Unsecured federal funds agreements1 | | $ | 95,000 | | $ | 18 | | $ | 94,982 | |
| Repurchase lines of credit1 | | 35,000 | | — | | 35,000 | | |||
| Borrowings from FHLB | | 228,382 | | 27,500 | | 200,882 | | |||
| Borrowings from Federal Reserve Bank | | 219,244 | | — | | 219,244 | | |||
| Total | | $ | 577,626 | | $ | 27,518 | | $ | 550,108 | |
1.Amounts include $20.0 million and $35.0 million of certain unsecured federal funds agreements and repurchase lines of credit, respectively, at December 31, 2023 that subsequently terminated in January 2024 when the corresponding third-party ended all federal funds agreements and repurchase lines of credit with all financial institutions.
Other than with respect to the terminated federal funds agreements and repurchase lines of credit, we have no reason to believe the remaining arrangements will not be renewed at maturity. Additional loans and securities are available that can be pledged as collateral for future borrowings from the FHLB and Federal Reserve Bank above the current lendable collateral value. Our ability to maintain sufficient liquidity may be affected by numerous factors, including economic conditions nationally and in our markets. Depending on our liquidity levels, our capital position, conditions in the capital markets, our business operations and initiatives, and other factors, we may from time to time consider the issuance of debt, equity or other securities or other possible capital market transactions, the proceeds of which could provide additional liquidity for our operations.
Time deposits maturing in less than one year and in more than one year totaled $631.3 million and $41.9 million, respectively, at December 31, 2023.
Uninsured deposits represent an estimate of amounts above the FDIC insurance coverage limit of $250,000. As of December 31, 2023, the Corporation’s uninsured deposits were approximately $584.7 million, or 28.3 percent of total deposits, compared to $636.5 million or 31.8 percent of total deposits at December 31, 2022. Excluding intercompany cash holdings and municipal deposits which are secured with pledged securities, amounts uninsured were approximately $404.1 million, or 19.6 percent of total deposits as of December 31, 2023, compared to 20.0 percent of total deposits as of December 31, 2022.
70
Table of Contents
The Corporation’s liquid assets and borrowing availability as of December 31, 2023 totaled $833.9 million, exceeding uninsured deposits, excluding intercompany cash holdings and secured municipal deposits, by $429.8 million. The Corporation’s internal policy limits brokered deposits to 20 percent of total deposits, representing approximately $388.2 million of additional net availability for additional brokered deposits as of December 31, 2023.
In the ordinary course of business, the Corporation has entered into contractual obligations and has made other commitments to make future payments. For further information concerning the Corporation’s expected timing of such payments as of December 31, 2023, refer to Item 8. “Financial Statements and Supplementary Data” under the headings “Note 9: Leases,” “Note 11: Borrowings,” and “Note 18: Commitments and Contingent Liabilities.”
As a result of the Corporation’s management of liquid assets and the ability to generate liquidity through liability funding, management believes that the Corporation maintains overall liquidity sufficient to satisfy its operational requirements and contractual obligations.
CAPITAL RESOURCES
Total equity was $217.5 million as of December 31, 2023, compared with $196.2 million as of December 31, 2022. During 2023, the Corporation declared common stock dividends of $1.76 per share, compared to $1.64 per share declared in 2022 and $1.58 per share declared in 2021.
The assessment of capital adequacy depends on such factors as asset quality, liquidity, earnings performance, and changing competitive conditions and economic forces. We regularly review the adequacy of the Corporation’s and the Bank’s capital. We maintain a structure that will assure an adequate level of capital to support anticipated asset growth and to absorb potential losses. While we will continue to look for opportunities to invest capital in profitable growth, share repurchases are another tool that facilitates improving shareholder return, as measured by ROE and earnings per share.
Under the small bank holding company policy statement of the Federal Reserve Board, which applies to certain bank holding companies with consolidated total assets of less than $3 billion, the Corporation is not subject to regulatory capital requirements. The disclosure below reflects the Corporation’s consolidated capital as determined under regulations that apply to bank holding companies that are not small bank holding companies and minimum capital requirements that would apply to the Corporation if it were not a small bank holding company.
At December 31, 2023 and 2022, the Corporation’s CET1 to total risk-weighted assets ratio was 11.3 percent and 11.4 percent, respectively; the Corporation’s Tier 1 capital to risk-weighted assets ratio was 12.6 percent and 12.8 percent, respectively; the Corporation’s total capital to risk-weighted assets ratio was 14.8 percent and 15.4 percent, respectively; and the Corporation’s Tier 1 leverage ratio was 10.1 percent and 9.9 percent, respectively. These ratios at December 31, 2023 and 2022 include $25.0 million of trust preferred capital securities in tier 1 capital of the Corporation and $20.0 million and $24 million, respectively, of subordinated notes in Tier 2 capital. The Corporation repaid $4.0 million of subordinated notes during 2023. Total risk-weighted assets at December 31, 2023 for the Corporation were $1.95 billion and for the Bank were $1.92 billion. Total risk-weighted assets at December 31, 2022 for the Corporation were $1.82 billion and for the Bank were $1.80 billion. Additionally, all applicable regulatory capital ratios of C&F Bank were in excess of mandated minimum requirements at December 31, 2023 and 2022.
In addition to the regulatory risk-based capital requirements, the Bank must maintain a capital conservation buffer of additional capital of 2.5 percent of risk-weighted assets as required by the Basel III Final Rule. Including the capital conservation buffer, the minimum ratios are a common equity Tier 1 risk-based capital ratio of 7.0 percent, a Tier 1 risk-based capital ratio of 8.5 percent and a total risk-based capital ratio of 10.5 percent. The Corporation and the Bank exceeded these ratios at December 31, 2023 and 2022.
The Corporation's capital resources are impacted by its share repurchase programs. During the year ended December 31, 2023, the Corporation repurchased $7.1 million of its common stock under the 2022 Repurchase Program, which expired December 31, 2023. In December 2023, the Board of Directors authorized a program, effective January 1, 2024, to repurchase up to $10.0 million of the Corporation’s common stock through December 31, 2024 (the 2024 Repurchase
71
Table of Contents
Program). Repurchases under the program may be made through privately negotiated transactions or open market transactions, including pursuant to a trading plan in accordance with Rule 10b5-1 and/or Rule 10b-18 under the Securities Exchange Act of 1934, as amended, and shares repurchased will be returned to the status of authorized and unissued shares of common stock. The timing, number and purchase price of shares repurchased under the program will be determined by management in its discretion and will depend on a number of factors, including the market price of the shares, general market and economic conditions, applicable legal requirements and other conditions, and there is no assurance that the Corporation will purchase any shares under the 2024 Repurchase Program.
On January 1, 2023, we adopted ASC 326. Regulatory capital rules permitted C&F Bank to phase-in the day-one effects of adopting ASC 326 over a 3-year transition period. C&F Bank elected not to take the phase-in but rather to reduce its regulatory capital in the first quarter of 2023 for the day-one effects of adopting ASC 326 in the amount of $1.1 million, net of related income taxes.
RECENT ACCOUNTING PRONOUNCEMENTS
Recent accounting pronouncements affecting the Corporation are described in Item 8. “Financial Statements and Supplementary Data” under the heading “Note 1: Summary of Significant Accounting Policies-Recent Significant Accounting Pronouncements.”
USE OF CERTAIN NON-GAAP FINANCIAL MEASURES
The accounting and reporting policies of the Corporation conform to GAAP in the United States and prevailing practices in the banking industry. However, certain non-GAAP measures are used by management to supplement the evaluation of the Corporation’s performance. These include adjusted net income, adjusted earnings per share, adjusted ROE, adjusted ROA, ROTCE, adjusted ROTCE, tangible book value per share, price to tangible book value ratio and the following fully-taxable equivalent (FTE) measures: interest income on loans-FTE, interest income on securities-FTE, total interest income-FTE and net interest income-FTE. Interest on tax-exempt loans and securities is presented on a taxable-equivalent basis (which converts the income on loans and investments for which no income taxes are paid to the equivalent yield as if income taxes were paid) using the federal corporate income tax rate of 21 percent that was applicable for all periods presented.
Management believes that the use of these non-GAAP measures provides meaningful information about operating performance by enhancing comparability with other financial periods, other financial institutions, and between different sources of interest income. The non-GAAP measures used by management enhance comparability by excluding the effects of (1) items that do not reflect ongoing operating performance, (2) balances of intangible assets, including goodwill, that vary significantly between institutions, and (3) tax benefits that are not consistent across different opportunities for investment. These non-GAAP financial measures should not be considered an alternative to GAAP-basis financial statements, and other bank holding companies may define or calculate these or similar measures differently.
A reconciliation of the non-GAAP financial measures used by the Corporation to evaluate and measure the Corporation’s performance to the most directly comparable GAAP financial measures is presented below.
72
Table of Contents
TABLE 25: Non-GAAP Table
| | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | For The Year Ended | | |||||||
| | | | December 31, | | |||||||
| (Dollars in thousands, except per share amounts) | | | 2023 | | 2022 | | 2021 | ||||
| Adjusted Net Income and Adjusted Earnings Per Share | | | | | | | | | | | |
| Net income, as reported | | | $ | 23,746 | | $ | 29,369 | | $ | 29,123 | |
| Change in accounting policy election1 | | | | - | | | (2,151) | | | - | |
| Branch consolidation2 | | | | - | | | (228) | | | (107) | |
| Pension settlement accounting3 | | | | - | | | - | | | 995 | |
| Adjusted net income | | | $ | 23,746 | | $ | 26,990 | | $ | 30,011 | |
| | | | | | | | | | | | |
| Weighted average shares - basic and diluted | | | | 3,411,995 | | | 3,517,114 | | | 3,604,119 | |
| | | | | | | | | | | | |
| Earnings per share - basic and diluted, as reported | | | $ | 6.92 | | $ | 8.29 | | $ | 7.95 | |
| Change in accounting policy election | | | | - | | | (0.61) | | | - | |
| Branch consolidation | | | | - | | | (0.07) | | | (0.03) | |
| Pension settlement accounting | | | | - | | | - | | | 0.28 | |
| Adjusted earnings per share - basic and diluted | | | $ | 6.92 | | $ | 7.61 | | $ | 8.20 | |
| | | | | | | | | | | | |
| Adjusted Net Income, Community Banking Segment | | | | | | | | | | | |
| Net income, community banking segment, as reported | | | $ | 22,928 | | $ | 24,374 | | $ | 14,085 | |
| Change in accounting policy election1 | | | | - | | | (2,151) | | | - | |
| Branch consolidation2 | | | | - | | | (228) | | | (107) | |
| Pension settlement accounting3 | | | | - | | | - | | | 995 | |
| Adjusted net income, community banking segment | | | $ | 22,928 | | $ | 21,995 | | $ | 14,973 | |
________________________
| Column 1 | Column 2 |
|---|---|
| 1 | A change in accounting policy election for certain equity investments, primarily consisting of equity interests in an independent insurance agency and a full service title and settlement agency, resulted in fair value adjustments in the fourth quarter of 2022, which resulted in the one-time recognition of additional other income of $2.2 million, net of related income taxes of $572,000. |
| Column 1 | Column 2 |
|---|---|
| 2 | Branch consolidation are gains recognized on the sale of former bank branch locations subsequent to consolidation into nearby branches and are net of related income taxes of $61,000 for the year ended December 31, 2022. Branch consolidation charges consist of income tax benefits of $107,000 for the year ended December 31, 2021. |
| Column 1 | Column 2 |
|---|---|
| 3 | Pension settlement expense is net of related income tax benefits of $265,000 for the year ended December 31, 2021. |
73
Table of Contents
TABLE 25: Non-GAAP Table
| | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | For The Year Ended | | |||||||
| | | | December 31, | | |||||||
| (Dollars in thousands, except per share amounts) | | | 2023 | | 2022 | | 2021 | | |||
| Adjusted ROE | | | | | | | | | | | |
| Average total equity, as reported | | | $ | 203,261 | | $ | 197,876 | | $ | 197,204 | |
| | | | | | | | | | | | |
| ROE, as reported | | | | 11.68 | % | | 14.84 | % | | 14.77 | % |
| Adjusted ROE | | | | 11.68 | % | | 13.64 | % | | 15.22 | % |
| | | | | | | | | | | | |
| Adjusted ROA | | | | | | | | | | | |
| Average total assets, as reported | | | $ | 2,393,497 | | $ | 2,319,683 | | $ | 2,167,419 | |
| | | | | | | | | | | | |
| ROA, as reported | | | | 0.99 | % | | 1.27 | % | | 1.34 | % |
| Adjusted ROA | | | | 0.99 | % | | 1.16 | % | | 1.38 | % |
| | | | | | | | | | | | |
| Return on Average Tangible Common Equity and | | | | | | | | | | | |
| Adjusted Return on Average Tangible Common Equity | | | | | | | | | | | |
| Average total equity, as reported | | | $ | 203,261 | | $ | 197,876 | | $ | 197,204 | |
| Average goodwill | | | | (25,191) | | | (25,191) | | | (25,191) | |
| Average other intangible assets | | | | (1,538) | | | (1,820) | | | (2,127) | |
| Average noncontrolling interest | | | | (675) | | | (737) | | | (907) | |
| Average tangible common equity | | | $ | 175,857 | | $ | 170,128 | | $ | 168,979 | |
| | | | | | | | | | | | |
| Net income | | | $ | 23,746 | | $ | 29,369 | | $ | 29,123 | |
| Amortization of intangibles | | | | 273 | | | 298 | | | 314 | |
| Net income attributable to noncontrolling interest | | | | (142) | | | (210) | | | (456) | |
| Net tangible income attributable to C&F Financial Corporation | | | $ | 23,877 | | $ | 29,457 | | $ | 28,981 | |
| | | | | | | | | | | | |
| Adjusted net income | | | $ | 23,746 | | $ | 26,990 | | $ | 30,011 | |
| Amortization of intangibles | | | | 273 | | | 298 | | | 314 | |
| Net income attributable to noncontrolling interest | | | | (142) | | | (210) | | | (456) | |
| Adjusted net tangible income attributable to C&F Financial Corporation | | | $ | 23,877 | | $ | 27,078 | | $ | 29,869 | |
| | | | | | | | | | | | |
| Return on average tangible common equity | | | | 13.58 | % | | 17.31 | % | | 17.15 | % |
| Adjusted return on average tangible common equity | | | | 13.58 | % | | 15.92 | % | | 17.68 | % |
| | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|
| | | | For The Year Ended | |||||||
| (Dollars in thousands, except per share amounts) | | | December 31, | |||||||
| Fully Taxable Equivalent Net Interest Income | | | 2023 | | 2022 | | 2021 | |||
| Interest income on loans | | | $ | 110,938 | | $ | 90,833 | | $ | 88,118 |
| FTE adjustment | | | | 208 | | | 154 | | | 97 |
| FTE interest income on loans | | | $ | 111,146 | | $ | 90,987 | | $ | 88,215 |
| | | | | | | | | | | |
| Interest income on securities | | | $ | 11,954 | | $ | 9,243 | | $ | 5,356 |
| FTE adjustment | | | | 756 | | | 431 | | | 445 |
| FTE interest income on securities | | | $ | 12,710 | | $ | 9,674 | | $ | 5,801 |
| | | | | | | | | | | |
| Total interest income | | | $ | 124,137 | | $ | 101,354 | | $ | 93,728 |
| FTE adjustment | | | | 964 | | | 585 | | | 542 |
| FTE interest income | | | $ | 125,101 | | $ | 101,939 | | $ | 94,270 |
| | | | | | | | | | | |
| Net interest income | | | $ | 97,707 | | $ | 93,464 | | $ | 85,369 |
| FTE adjustment | | | | 964 | | | 585 | | | 542 |
| FTE net interest income | | | $ | 98,671 | | $ | 94,049 | | $ | 85,911 |
74
Table of Contents
TABLE 25: Non-GAAP Table
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| (Dollars in thousands, except per share amounts) | | | December 31, | ||||
| Tangible Book Value Per Share | | | 2023 | | 2022 | ||
| Equity attributable to C&F Financial Corporation | | | $ | 216,878 | | $ | 195,634 |
| Less goodwill | | | | 25,191 | | | 25,191 |
| Less other intangible assets | | | | 1,407 | | | 1,679 |
| Tangible equity attributable to C&F Financial Corporation | | | $ | 190,280 | | $ | 168,764 |
| | | | | | | | |
| Shares outstanding | | | | 3,374,098 | | | 3,476,614 |
| | | | | | | | |
| Book value per share | | | $ | 64.28 | | $ | 56.27 |
| Tangible book value per share | | | $ | 56.40 | | $ | 48.54 |
75
Table of Contents