Concentra Group Holdings Parent, Inc. (CON)
SIC breadcrumb: Services > SIC Major Group 80 > SIC 8093 Services-Specialty Outpatient Facilities, NEC
SEC company page: https://www.sec.gov/edgar/browse/?CIK=2014596. Latest filing source: 0002014596-26-000029.
Informational only. Descriptive public-record data — not a rating, forecast, or investment advice. See Disclaimer.
At a glance
- Revenue
- 2,163,417,000 USD verified
- Net income
- 166,415,000 USD verified
- Assets
- 2,858,388,000 USD verified
- Free cash flow
- 197,062,000 USD computed
- Net margin
- 7.69% computed
- Operating margin
- 15.44% computed
- Revenue YoY
- +13.85% computed
- ROE
- 42.31% computed
Peer & cluster context
Peer percentile fingerprint
Percentile = share of the N covered peers reporting that ratio whose value is lower (ties counted half); computed among grepcent-covered companies in SIC major-group 80 SIC Major Group 80, not the whole market. A higher percentile means a higher value of the ratio, not a better company. Ratios with fewer than 8 reporting peers are omitted. Latest reported values per company; fiscal periods may differ. Descriptive arithmetic - not a score, rating, or ranking.
Selected Fundamentals
| Metric | Value | Unit | FY | Filed |
|---|---|---|---|---|
| Revenue | 2,163,417,000 | USD | 2025 | 2026-02-26 |
| Net income | 166,415,000 | USD | 2025 | 2026-02-26 |
| Assets | 2,858,388,000 | USD | 2025 | 2026-02-26 |
Financials
Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-02-26. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0002014596.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 1,724,359,000 | 1,838,081,000 | 1,900,192,000 | 2,163,417,000 |
| Net income | 166,727,000 | 179,947,000 | 166,543,000 | 166,415,000 |
| Operating income | 258,529,000 | 287,632,000 | 304,763,000 | 333,992,000 |
| Diluted EPS | 1.60 | 1.73 | 1.46 | 1.30 |
| Operating cash flow | 274,337,000 | 234,316,000 | 274,677,000 | 279,397,000 |
| Capital expenditures | 45,983,000 | 64,958,000 | 64,327,000 | 82,335,000 |
| Dividends paid | 0.00 | 0.00 | 7,959,000 | 32,077,000 |
| Share buybacks | 0.00 | 0.00 | 15,403,000 | 22,423,000 |
| Assets | 2,297,235,000 | 2,333,560,000 | 2,521,164,000 | 2,858,388,000 |
| Liabilities | 1,156,121,000 | 2,222,440,000 | 2,437,959,000 | |
| Stockholders' equity | 275,671,000 | 393,281,000 | ||
| Cash and cash equivalents | 31,374,000 | 183,255,000 | 79,899,000 | |
| Free cash flow | 228,354,000 | 169,358,000 | 210,350,000 | 197,062,000 |
Ratios
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net margin | 9.67% | 9.79% | 8.76% | 7.69% |
| Operating margin | 14.99% | 15.65% | 16.04% | 15.44% |
| Return on equity | 60.41% | 42.31% | ||
| Return on assets | 7.26% | 7.71% | 6.61% | 5.82% |
| Liabilities / equity | 8.06 | 6.20 | ||
| Current ratio | 1.07 | 1.42 | 1.14 |
Financial Bridges
Free cash flow = operating cash flow - capital expenditures
Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0002014596-26-000029; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0002014596-26-000029; concept PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | Free cash flow: accession 0002014596-26-000029; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment
Financial Charts
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0002014596-26-000029; filed 2026-02-26. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0002014596-26-000029; filed 2026-02-26. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0002014596-26-000029; filed 2026-02-26. Concept: OperatingIncomeLoss. Source concepts: us-gaap:OperatingIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0002014596-26-000029; filed 2026-02-26. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0002014596-26-000029; filed 2026-02-26. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0002014596-26-000029; filed 2026-02-26. Concept: PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0002014596-26-000029; filed 2026-02-26. Concept: PaymentsOfDividendsCommonStock. Source concepts: us-gaap:PaymentsOfDividendsCommonStock.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0002014596-26-000029; filed 2026-02-26. Concept: PaymentsForRepurchaseOfCommonStock. Source concepts: us-gaap:PaymentsForRepurchaseOfCommonStock.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0002014596-26-000029; filed 2026-02-26. Concept: Assets. Source concepts: us-gaap:Assets.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0002014596-26-000029; filed 2026-02-26. Concept: Liabilities. Source concepts: us-gaap:Liabilities.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0002014596-26-000029; filed 2026-02-26. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0002014596-26-000029; filed 2026-02-26. Concept: CashAndCashEquivalentsAtCarryingValue. Source concepts: us-gaap:CashAndCashEquivalentsAtCarryingValue.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0002014596-26-000029; filed 2026-02-26. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.
As-reported value updates
Quarterly
Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-08-06. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0002014596.json.
| Quarter | End Date | Revenue | Net Income | Diluted EPS | Method |
|---|---|---|---|---|---|
| 2024-Q2 | 2024-06-30 | 477,915,000 | 53,059,000 | 0.50 | reported discrete quarter |
| 2024-Q3 | 2024-09-30 | 489,638,000 | 45,759,000 | 0.37 | reported discrete quarter |
| 2024-Q4 | 2024-12-31 | 465,041,000 | 22,800,000 | derived Q4 = FY annual - nine-month YTD | |
| 2025-Q1 | 2025-03-31 | 500,752,000 | 40,642,000 | 0.30 | reported discrete quarter |
| 2025-Q2 | 2025-06-30 | 550,785,000 | 46,194,000 | 0.35 | reported discrete quarter |
| 2025-Q3 | 2025-09-30 | 572,800,000 | 49,822,000 | 0.38 | reported discrete quarter |
| 2025-Q4 | 2025-12-31 | 539,080,000 | 36,191,000 | derived Q4 = FY annual - nine-month YTD | |
| 2026-Q1 | 2026-03-31 | 569,555,000 | 52,292,000 | 0.39 | reported discrete quarter |
| 2026-Q2 | 2026-06-30 | 606,030,000 | 67,299,000 | 0.51 | reported discrete quarter |
Quarterly Charts
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0002014596-26-000056; filed 2026-08-06. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0002014596-26-000056; filed 2026-08-06. Concept: ProfitLoss. Source concepts: us-gaap:ProfitLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0002014596-26-000056; filed 2026-08-06. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Business
Read CON's verbatim Item 1 Business section from its latest 10-K: Business.
Risk Factors
Read CON's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.
Latest quarter (10-Q)
Latest 10-Q source: 0002014596-26-000056.
Overview
We were founded in 1979 and have grown to be the largest provider of occupational health services in the United States by number of locations. Our national presence enables us to provide access to high-quality care that supports our mission to improve the health of America’s workforce. As of June 30, 2026, we operated 633 stand-alone occupational health centers in 41 states and 415 onsite health clinics at employer worksites in 44 states. We also have expanded our reach via our telemedicine program serving 43 states and the District of Columbia. In total, we deliver services across 46 states and the District of Columbia. Our patients are generally employed by our main customers — employers across the United States.
Our business is organized into three operating segments based primarily on the type or location of occupational health services provided:
•Occupational health centers: Our occupational health centers operating segment encompasses the services we deliver at our 633 occupational health center facilities across the United States. In this operating segment, we serve all types of employers, from Fortune 100 companies to small businesses. The occupational health services provided in this operating segment include workers’ compensation and employer services, and we also provide consumer health services.
•Onsite health clinics: Our onsite health clinics operating segment delivers occupational health services and/or employer-sponsored primary care services at an employer’s workplace, including mobile health services and episodic specialty testing services — we deliver our services at 415 permanent on-site locations and multiple other employer locations through our episodic services. In this operating segment, we serve medium to large-sized employers.
•Other businesses: Our other businesses operating segment is comprised of several complementary services to our core occupational health services offering and includes Concentra Telemed, Concentra Pharmacy, and Concentra Medical Compliance Administration. In this operating segment, we serve all types of employers.
All three operating segments are aggregated into a single reportable segment in our condensed consolidated financial statements based on similar services provided, service delivery process involved, target customers, and similar economic characteristics.
The following table represents the percentage of revenue by our operating segments for the periods indicated:
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | 2025 | 2026 | 2025 | ||||||||
| Occupational health centers | 91 | % | 94 | % | 91 | % | 94 | % | |||
| Onsite health clinics | 7 | % | 4 | % | 7 | % | 4 | % | |||
| Other businesses | 2 | % | 2 | % | 2 | % | 2 | % |
Across our operating segments, we offer a diverse and comprehensive array of occupational health services, including workers’ compensation and employer services, and consumer health services:
•Workers’ compensation services: include the support of workers’ compensation injuries and illnesses, physical rehabilitation, and specialist care.
•Employer services: consist of drug and alcohol screenings, physical examinations and evaluations, clinical testing, and preventive care, as well as direct-to-employer services that include the services described above and advanced primary care at our onsite health clinics.
•Consumer health services: consist of the support of patient-directed urgent care treatment of injuries and illnesses.
26
Table of Contents
The following table sets forth the percentage of our overall visits per day (“VPD”) volume in our occupational health center operating segment by service offering, for the periods presented:
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | 2025 | 2026 | 2025 | ||||||||
| Workers’ compensation services | 46 | % | 45 | % | 46 | % | 45 | % | |||
| Employer services | 53 | % | 53 | % | 52 | % | 53 | % | |||
| Consumer health services | 1 | % | 2 | % | 2 | % | 2 | % |
The following table sets forth the percentage of visit-related revenue in our occupational health center operating segment by service offering, for the periods presented:
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | 2025 | 2026 | 2025 | ||||||||
| Workers’ compensation services | 66 | % | 64 | % | 65 | % | 64 | % | |||
| Employer services | 33 | % | 34 | % | 33 | % | 34 | % | |||
| Consumer health services | 1 | % | 2 | % | 2 | % | 2 | % |
Regulatory Matters
Our Annual Report on Form 10-K for the year ended December 31, 2025, filed with the SEC on February 26, 2026, contains a detailed discussion of the regulations that affect our business in Part I, Item 1. Business—“Government Regulations”.
27
Table of Contents
Operating Statistics
Management utilizes specific key operating metrics to monitor trends and performance in our business and therefore may be important to investors because management may assess our performance based in part on such metrics. Other healthcare providers may present similar measures; however, these measures are susceptible to varying definitions and our key metrics may not be comparable to other similarly titled measures of other companies.
Patient Visits and VPD Volume
We monitor the number of patient visits and VPD volume for each of our major service lines in our occupational health center operating segment — workers’ compensation services, employer services, and consumer health. Management believes that the number of patient visits is the single most important indicator of the volume of services being provided in our centers. VPD volume, which is calculated as total patient visits in a given period divided by total business days for such period, allows for comparability between time periods with different number of business days. Patient visits and VPD volume include only the patients seen in our occupational health centers operating segment and does not include our onsite health clinics or other businesses operating segments.
Revenue Per Visit
Management also measures reimbursement rates utilizing patient revenue per visit which is calculated as total patient revenue divided by total patient visits for the relevant period. Revenue per visit as reported includes only the revenue and patient visits in our occupational health centers operating segment and does not include our onsite health clinics or other businesses operating segments.
The following table sets forth operating statistics for our occupational health centers operating segment for the periods presented:
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | 2025 | % Change | 2026 | 2025 | % Change | ||||||||||||||
| Number of patient visits | |||||||||||||||||||
| Workers’ compensation | 1,648,983 | 1,589,981 | 3.7% | 3,232,326 | 3,034,861 | 6.5% | |||||||||||||
| Employer services | 1,910,984 | 1,877,383 | 1.8% | 3,689,568 | 3,573,795 | 3.2% | |||||||||||||
| Consumer health | 50,967 | 52,956 | (3.8)% | 108,131 | 116,032 | (6.8)% | |||||||||||||
| Total | 3,610,934 | 3,520,320 | 2.6% | 7,030,025 | 6,724,688 | 4.5% | |||||||||||||
| VPD volume | |||||||||||||||||||
| Workers’ compensation | 25,765 | 24,843 | 3.7% | 25,451 | 23,897 | 6.5% | |||||||||||||
| Employer services | 29,859 | 29,334 | 1.8% | 29,052 | 28,140 | 3.2% | |||||||||||||
| Consumer health | 796 | 827 | (3.8)% | 851 | 914 | (6.8)% | |||||||||||||
| Total | 56,421 | (1) | 55,005 | (1) | 2.6% | 55,355 | (1) | 52,950 | (1) | 4.5% | |||||||||
| Revenue per visit | |||||||||||||||||||
| Workers’ compensation | $ | 219.06 | $ | 208.93 | 4.9% | $ | 216.22 | $ | 209.00 | 3.5% | |||||||||
| Employer services | 95.84 | 92.85 | 3.2% | 96.36 | 93.59 | 3.0% | |||||||||||||
| Consumer health | 135.26 | 135.52 | (0.2)% | 136.16 | 136.06 | 0.1% | |||||||||||||
| Total | $ | 152.67 | $ | 145.92 | 4.6% | $ | 152.08 | $ | 146.41 | 3.9% | |||||||||
| Business days | 64 | 64 | 127 | 127 |
_________________________________________
(1) Does not foot due to rounding.
28
Table of Contents
Facility Counts
The following table sets forth facility counts for our occupational health centers and onsite health clinics operating segments for the periods presented:
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | 2025 | 2026 | 2025 | |||||||
| Number of occupational health centers—start of period | 632 | 627 | 628 | 552 | ||||||
| Number of occupational health centers acquired | — | — | 3 | 72 | ||||||
| Number of occupational health centers de novos | 1 | 1 | 2 | 4 | ||||||
| Number of occupational health centers closed | — | — | — | — | ||||||
| Number of occupational health centers—end of period | 633 | 628 | 633 | 628 | ||||||
| Number of onsite health clinics—end of period | 415 | 406 | 415 | 406 |
Results of Operations
The following tables outline selected operating data as a percentage of revenue for the periods indicated:
| Three Months Ended June 30, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | 2025 | ||||||||||||
| ($ in thousands) | Amount | Percent(2) | Amount | Percent(2) | |||||||||
| Revenue | $ | 606,030 | 100.0 | % | $ | 550,785 | 100.0 | % | |||||
| Costs and expenses: | |||||||||||||
| Cost of services, exclusive of depreciation and amortization | 413,933 | 68.3 | 389,334 | 70.7 | |||||||||
| General and administrative, exclusive of depreciation and amortization | 56,677 | 9.4 | 52,931 | 9.6 | |||||||||
| Depreciation and amortization | 19,899 | 3.3 | 18,998 | 3.4 | |||||||||
| Total costs and expenses | 490,509 | 80.9 | 461,263 | 83.7 | |||||||||
| Other operating (expense) income | (453) | (0.1) | 20 | 0.0 | |||||||||
| Income from operations | 115,068 | 19.0 | 89,542 | 16.3 | |||||||||
| Other income and expense: | |||||||||||||
| Interest expense | (25,723) | (4.2) | (28,193) | (5.1) | |||||||||
| Income before income taxes | 89,345 | 14.7 | 61,349 | 11.1 | |||||||||
| Income tax expense | 22,046 | 3.6 | 15,155 | 2.8 | |||||||||
| Net income | 67,299 | 11.1 | 46,194 | 8.4 | |||||||||
| Less: net income attributable to non-controlling interests | 2,000 | 0.3 | 1,634 | 0.3 | |||||||||
| Net income attributable to the Company | $ | 65,299 | 10.8 | % | $ | 44,560 | 8.1 | % | |||||
| Adjusted EBITDA(1) | $ | 140,934 | 23.3 | % | $ | 115,018 | 20.9 | % | |||||
| Adjusted Net Income Attributable to the Company(1) | $ | 66,682 | 11.0 | % | $ | 47,717 | 8.7 | % |
_________________________________________
(1) Adjusted EBITDA and Adjusted Net Income Attributable to the Company are financial measures not calculated in accordance with U.S. GAAP. For definitions and reconciliations to the U.S. GAAP measures, refer to “—Non-GAAP Measures”.
(2) Totals in this column may not foot due to rounding.
29
Table of Contents
[Excerpt truncated for page length; source filing is linked above.]
Latest 10-K MD&A (excerpt)
Latest 10-K Item 7 source: 0002014596-26-000029. The complete FY 2025 MD&A is published at /company/CON/mda/fy2025/.
Overview
We were founded in 1979 and have grown to be the largest provider of occupational health services in the United States by number of locations. Our national presence enables us to provide access to high-quality care that supports our mission to improve the health of America’s workforce. As of December 31, 2025, we operated 628 stand-alone occupational health centers in 41 states and 411 onsite health clinics at employer worksites in 44 states. We also have expanded our reach via our telemedicine program serving 43 states and the District of Columbia. In total, we deliver services across 47 states and the District of Columbia. We had approximately 13,000 colleagues and affiliated physicians and clinicians as of December 31, 2025 who supported the delivery of an extensive suite of services, including occupational and consumer health services and other direct-to-employer care to approximately 53,000 patients each business day on average during 2025. Our patients are generally employed by our main customers — employers across the United States.
Our business is organized into three operating segments based primarily on the type or location of occupational health services provided:
• Occupational health centers: Our occupational health centers operating segment encompasses the services we deliver at our 628 occupational health center facilities across the United States. In this operating segment, we serve all types of employers, from Fortune 100 companies to small businesses. The occupational health services provided in this operating segment include workers’ compensation and employer services, and we also provide consumer health services.
• Onsite health clinics: Our onsite health clinics operating segment delivers occupational health services and/or employer-sponsored primary care services at an employer’s workplace, including mobile health services and episodic specialty testing services — we deliver our services at 411 permanent on-site locations and multiple other employer locations through our episodic services. In this operating segment, we serve medium to large-sized employers.
• Other businesses: Our other businesses operating segment is comprised of several complementary services to our core occupational health services offering and includes Concentra Telemed, Concentra Pharmacy, and Concentra Medical Compliance Administration. In this operating segment, we serve all types of employers.
All three operating segments are aggregated into a single reportable segment in our consolidated financial statements based on similar services provided, service delivery process involved, target customers, and similar economic characteristics.
The following table represents the percentage of revenue by our operating segments for the periods indicated:
| Year Ended December 31, | ||||||||
|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | 2023 | ||||||
| Occupational health centers | 93 | % | 95 | % | 95 | % | ||
| Onsite health clinics | 5 | % | 3 | % | 3 | % | ||
| Other businesses | 2 | % | 2 | % | 2 | % |
61
Table of Contents
Across our operating segments, we offer a diverse and comprehensive array of occupational health services, including workers’ compensation, employer services and consumer health services:
•Workers’ compensation services: include the support of workers’ compensation injuries and illnesses, physical rehabilitation, and specialist care.
•Employer services: consist of drug and alcohol screenings, physical examinations and evaluations, clinical testing, and preventive care, as well as direct-to-employer services that include the services described above and advanced primary care at our onsite health clinics.
•Consumer health services: consist of the support of patient-directed urgent care treatment of injuries and illnesses.
The following table sets forth the percentage of our overall visits per day (“VPD”) volume in our occupational health center operating segment by service offering, for the periods presented:
| Year Ended December 31, | ||||||||
|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | 2023 | ||||||
| Workers’ compensation services | 46 | % | 46 | % | 44 | % | ||
| Employer services | 52 | % | 52 | % | 54 | % | ||
| Consumer health services | 2 | % | 2 | % | 2 | % |
The following table sets forth the percentage of visit-related revenue in our occupational health center operating segment by service offering, for the periods presented:
| Year Ended December 31, | ||||||||
|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | 2023 | ||||||
| Workers’ compensation services | 65 | % | 64 | % | 64 | % | ||
| Employer services | 33 | % | 34 | % | 34 | % | ||
| Consumer health services | 2 | % | 2 | % | 2 | % |
62
Table of Contents
Significant Events
Nova Acquisition
Effective March 1, 2025, the Company acquired Nova. CHSI entered into an equity purchase agreement to acquire all of the outstanding membership interests for a purchase price of $265.0 million, subject to adjustment in accordance with the terms and conditions set forth in the purchase agreement. We financed the transaction using a combination of $102.1 million of new debt financing under the Credit Agreement, $50.0 million of available borrowing capacity under our existing Revolving Credit Facility, and the remaining with cash on hand.
Nova operated 67 occupational health centers in five states, providing workers’ compensation injury care services, physical therapy, drug and alcohol screening, and pre-employment physicals as part of their full suite of occupational health services.
Debt Financing
On March 3, 2025, the Company completed an amendment to the Credit Agreement to increase our Revolving Credit Facility by $50.0 million from $400.0 million to $450.0 million. The interest rate for the Revolving Credit Facility has been reduced from Term SOFR plus 2.50% to Term SOFR plus 2.00%, subject to a leverage-based pricing grid including a 25-basis point step down at a net leverage ratio of ≤3.50x. In addition, the amendment to the Credit Agreement also added new debt through an incremental term loan of $102.1 million, which provides an updated Term Loan of $950.0 million. The Term Loan interest rate has been reduced from Term SOFR plus 2.25% down to Term SOFR plus 2.00%, subject to a leverage-based pricing grid including a 25-basis point step down at a net leverage ratio of ≤3.25x.
Pivot Onsite Innovations Acquisition
Effective June 1, 2025, the Company acquired Pivot Onsite Innovations from Pivot Occupational Health, LLC. CHSI entered into an equity purchase agreement to acquire all of the outstanding equity interests for a purchase price of $54.4 million, subject to adjustment in accordance with the terms and conditions set forth in the purchase agreement. We financed the transaction using a combination of $35.0 million of available borrowing capacity under our existing Revolving Credit Facility and the remaining with cash on hand.
Pivot Onsite Innovations operated over 240 onsite health clinics at employer locations in over 40 states, providing occupational health, wellness, prevention, and performance services. The acquisition enabled the Company to expand to over 400 onsite health clinics at employer worksites.
Voluntary Repayment of Debt
During the year ended December 31, 2025, the Company made voluntary repayments on the Revolving Credit Facility of $85 million, which resulted in no borrowings outstanding on the Revolving Credit Facility as of December 31, 2025. These repayments were made using available cash on hand and were not contractually required. Under the terms of the Credit Agreement, repayment was not due until July 26, 2029.
Repurchase of Common Stock
During the year ended December 31, 2025, we repurchased 1.1 million shares of our common stock for $22.4 million. The repurchase of common stock included shares repurchased under the share repurchase program and 114,052 shares of common stock repurchased for $2.4 million related to the shares withheld in connection with the vesting of employee restricted stock awards. Shares repurchased in connection with employee restricted stock awards do not impact the remaining authorization under the share repurchase program.
Share Repurchase Program
On November 5, 2025, the Board of Directors authorized a share repurchase program to repurchase up to $100 million of the Company’s outstanding common stock. The share repurchase program will expire on December 31, 2027, unless extended or terminated by the Board of Directors. Stock repurchases under this program may be made in the open market or through privately negotiated transactions, and at times and in such amounts as the Board of Directors deems appropriate. The Company will fund the share repurchase program with cash on hand. The authorization of the share repurchase program does not obligate the Company to repurchase any shares.
During the year ended December 31, 2025, the Company repurchased 1.0 million shares of common stock under the share repurchase program for $20.0 million. All shares repurchased were permanently retired. As of December 31, 2025, the Company’s remaining authorization to repurchase shares under the program was $80.0 million.
63
Table of Contents
Operating Statistics
Management utilizes specific key operating metrics to monitor trends and performance in our business and therefore may be important to investors because management may assess our performance based in part on such metrics. Other healthcare providers may present similar measures; however, these measures are susceptible to varying definitions and our key metrics may not be comparable to other similarly titled measures of other companies.
Patient Visits and VPD Volume
We monitor the number of patient visits and VPD volume for each of our major service lines in our occupational health center operating segment — workers’ compensation services, employer services, and consumer health. Management believes that the number of patient visits is the single most important indicator of the volume of services being provided in our centers. VPD volume, which is calculated as total patient visits in a given period divided by total business days for such period, allows for comparability between time periods with different number of business days. Patient visits and VPD volume include only the patients seen in our occupational health centers segment and does not include our onsite health clinics or other businesses operating segments.
Revenue Per Visit
Management also measures reimbursement rates utilizing patient revenue per visit which is calculated as total patient revenue divided by total patient visits for the relevant period. Revenue per visit as reported includes only the revenue and patient visits in our occupational health centers operating segment and does not include our onsite health clinics or other businesses operating segments.
The following table sets forth operating statistics for our occupational health centers operating segment for the periods presented:
[Excerpt truncated for page length; the complete text is on the linked full-MD&A page.]
MD&A history
Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. Each year's full verbatim text is on its own sub-page.