CHESAPEAKE UTILITIES CORP (CPK)
SIC breadcrumb: Transportation, Communications, Electric, Gas, And Sanitary Services > Electric, Gas, And Sanitary Services > SIC 4923 Natural Gas Transmisison & Distribution
SEC company page: https://www.sec.gov/edgar/browse/?CIK=19745. Latest filing source: 0001628280-26-011753.
Informational only. Descriptive public-record data — not a rating, forecast, or investment advice. See Disclaimer.
At a glance
- Revenue
- 930,000,000 USD verified
- Net income
- 140,300,000 USD verified
- Assets
- 3,994,800,000 USD verified
- Free cash flow
- -214,900,000 USD computed
- Net margin
- 15.09% computed
- Operating margin
- 27.52% computed
- Revenue YoY
- +18.14% computed
- ROE
- 8.78% computed
Peer & cluster context
Peer percentile fingerprint
Percentile = share of the N covered peers reporting that ratio whose value is lower (ties counted half); computed among grepcent-covered companies in SIC major-group 49 Electric, Gas, And Sanitary Services, not the whole market. A higher percentile means a higher value of the ratio, not a better company. Ratios with fewer than 8 reporting peers are omitted. Latest reported values per company; fiscal periods may differ. Descriptive arithmetic - not a score, rating, or ranking.
Selected Fundamentals
| Metric | Value | Unit | FY | Filed |
|---|---|---|---|---|
| Revenue | 930,000,000 | USD | 2025 | 2026-02-25 |
| Net income | 140,300,000 | USD | 2025 | 2026-02-25 |
| Assets | 3,994,800,000 | USD | 2025 | 2026-02-25 |
Financials
Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-02-25. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000019745.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 498,860,000 | 449,646,000 | 490,316,000 | 479,605,000 | 488,198,000 | 569,968,000 | 680,700,000 | 670,600,000 | 787,200,000 | 930,000,000 |
| Net income | 44,675,000 | 58,124,000 | 56,580,000 | 65,153,000 | 71,498,000 | 83,466,000 | 89,800,000 | 87,200,000 | 118,600,000 | 140,300,000 |
| Operating income | 85,983,000 | 89,730,000 | 94,844,000 | 106,285,000 | 112,723,000 | 131,112,000 | 142,900,000 | 150,800,000 | 228,200,000 | 255,900,000 |
| Diluted EPS | 2.86 | 3.55 | 3.45 | 3.96 | 4.26 | 4.73 | 5.04 | 4.73 | 5.26 | 5.97 |
| Operating cash flow | 104,141,000 | 110,089,000 | 117,362,000 | 102,964,000 | 158,916,000 | 150,504,000 | 158,900,000 | 203,500,000 | 239,400,000 | 233,700,000 |
| Capital expenditures | 169,861,000 | 175,329,000 | 240,351,000 | 184,727,000 | 165,511,000 | 186,924,000 | 128,300,000 | 188,600,000 | 355,300,000 | 448,600,000 |
| Dividends paid | 17,482,000 | 19,928,000 | 22,043,000 | 24,693,000 | 27,161,000 | 31,537,000 | 35,200,000 | 40,000,000 | 54,200,000 | 60,700,000 |
| Assets | 1,229,219,000 | 1,414,934,000 | 1,693,671,000 | 1,783,198,000 | 1,932,487,000 | 2,114,869,000 | 2,215,037,000 | 3,304,700,000 | 3,577,000,000 | 3,994,800,000 |
| Stockholders' equity | 446,086,000 | 486,294,000 | 518,439,000 | 561,577,000 | 697,085,000 | 774,200,000 | 832,700,000 | 1,246,100,000 | 1,390,200,000 | 1,598,500,000 |
| Cash and cash equivalents | 4,178,000 | 5,614,000 | 6,089,000 | 6,985,000 | 3,499,000 | 4,976,000 | 6,204,000 | 4,900,000 | 7,900,000 | 1,800,000 |
| Free cash flow | -65,720,000 | -65,240,000 | -122,989,000 | -81,763,000 | -6,595,000 | -36,420,000 | 30,600,000 | 14,900,000 | -115,900,000 | -214,900,000 |
Ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 8.96% | 12.93% | 11.54% | 13.58% | 14.65% | 14.64% | 13.19% | 13.00% | 15.07% | 15.09% |
| Operating margin | 17.24% | 19.96% | 19.34% | 22.16% | 23.09% | 23.00% | 20.99% | 22.49% | 28.99% | 27.52% |
| Return on equity | 10.01% | 11.95% | 10.91% | 11.60% | 10.26% | 10.78% | 10.78% | 7.00% | 8.53% | 8.78% |
| Return on assets | 3.63% | 4.11% | 3.34% | 3.65% | 3.70% | 3.95% | 4.05% | 2.64% | 3.32% | 3.51% |
| Liabilities / equity | 1.76 | 1.91 | 2.27 | 2.18 | 1.77 | 1.73 | 1.66 | 1.65 | 1.57 | 1.50 |
| Current ratio | 0.42 | 0.43 | 0.36 | 0.32 | 0.41 | 0.45 | 0.53 | 0.48 | 0.49 | 0.45 |
Industry Peer Context
Net margin peer context
Operating margin peer context
ROE peer context
ROA peer context
Financial Bridges
Free cash flow = operating cash flow - capital expenditures
Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0001628280-26-011753; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0001628280-26-011753; concept PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | Free cash flow: accession 0001628280-26-011753; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment
Financial Charts
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-011753; filed 2026-02-25. Concept: Revenues. Source concepts: us-gaap:Revenues.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-011753; filed 2026-02-25. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-011753; filed 2026-02-25. Concept: OperatingIncomeLoss. Source concepts: us-gaap:OperatingIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-011753; filed 2026-02-25. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-011753; filed 2026-02-25. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-011753; filed 2026-02-25. Concept: PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-011753; filed 2026-02-25. Concept: PaymentsOfDividendsCommonStock. Source concepts: us-gaap:PaymentsOfDividendsCommonStock.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-011753; filed 2026-02-25. Concept: Assets. Source concepts: us-gaap:Assets.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-011753; filed 2026-02-25. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-011753; filed 2026-02-25. Concept: CashAndCashEquivalentsAtCarryingValue. Source concepts: us-gaap:CashAndCashEquivalentsAtCarryingValue.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-011753; filed 2026-02-25. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.
As-reported value updates
Quarterly
Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-08-06. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000019745.json.
| Quarter | End Date | Revenue | Net Income | Diluted EPS | Method |
|---|---|---|---|---|---|
| 2022-Q3 | 2022-09-30 | 0.54 | reported discrete quarter | ||
| 2023-Q1 | 2023-03-31 | 2.04 | reported discrete quarter | ||
| 2023-Q2 | 2023-06-30 | 0.90 | reported discrete quarter | ||
| 2023-Q3 | 2023-09-30 | 131,547,000 | 9,407,000 | 0.53 | reported discrete quarter |
| 2023-Q4 | 2023-12-31 | 185,335,000 | 25,328,000 | derived Q4 = FY annual - nine-month YTD | |
| 2024-Q1 | 2024-03-31 | 245,744,000 | 46,168,000 | 2.07 | reported discrete quarter |
| 2024-Q2 | 2024-06-30 | 166,272,000 | 18,271,000 | 0.82 | reported discrete quarter |
| 2024-Q3 | 2024-09-30 | 160,138,000 | 17,507,000 | 0.78 | reported discrete quarter |
| 2024-Q4 | 2024-12-31 | 215,046,000 | 36,654,000 | derived Q4 = FY annual - nine-month YTD | |
| 2025-Q1 | 2025-03-31 | 298,700,000 | 50,900,000 | 2.21 | reported discrete quarter |
| 2025-Q2 | 2025-06-30 | 192,800,000 | 23,900,000 | 1.02 | reported discrete quarter |
| 2025-Q3 | 2025-09-30 | 179,600,000 | 19,400,000 | 0.82 | reported discrete quarter |
| 2025-Q4 | 2025-12-31 | 258,900,000 | 46,100,000 | derived Q4 = FY annual - nine-month YTD | |
| 2026-Q1 | 2026-03-31 | 353,100,000 | 59,300,000 | 2.47 | reported discrete quarter |
| 2026-Q2 | 2026-06-30 | 201,900,000 | 25,400,000 | 1.05 | reported discrete quarter |
Quarterly Charts
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001628280-26-054477; filed 2026-08-06. Concept: Revenues. Source concepts: us-gaap:Revenues.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001628280-26-054477; filed 2026-08-06. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001628280-26-054477; filed 2026-08-06. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Business
Read CPK's verbatim Item 1 Business section from its latest 10-K: Business.
Risk Factors
Read CPK's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.
Latest quarter (10-Q)
Latest 10-Q source: 0001628280-26-054477.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Management’s Discussion and Analysis of Financial Condition and Results of Operations is designed to provide a reader of the financial statements with a narrative report on our financial condition, results of operations and liquidity. This discussion and analysis should be read in conjunction with the attached unaudited condensed consolidated financial statements and notes thereto and our Annual Report on Form 10-K for the year ended December 31, 2025, including the audited consolidated financial statements and notes thereto.
Safe Harbor for Forward-Looking Statements
We make statements in this Quarterly Report on Form 10-Q (this "Quarterly Report") that do not directly or exclusively relate to historical facts. Such statements are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. One can typically identify forward-looking statements by the use of forward-looking words, such as “project,” “believe,” “expect,” “anticipate,” “intend,” “plan,” “estimate,” “continue,” “potential,” “forecast” or other similar words, or future or conditional verbs such as “may,” “will,” “should,” “would” or “could.” These statements represent our intentions, plans, expectations, assumptions and beliefs about future financial performance, business strategy, projected plans and objectives of the Company. Forward-looking statements speak only as of the date they are made or as of the date indicated and we do not undertake any obligation to update forward-looking statements as a result of new information, future events or otherwise. These statements are subject to many risks and uncertainties. In addition to the risk factors described under Item 1A., Risk Factors in our 2025 Annual Report on Form 10-K, the following important factors, among others, could cause actual future results to differ materially from those expressed in the forward-looking statements:
•state and federal legislative and regulatory initiatives that affect cost and investment recovery, have an impact on rate structures, and affect the speed and the degree to which competition enters the electric and natural gas industries;
•the outcomes of regulatory, environmental and legal matters, including whether pending matters are resolved within current estimates and within expected times, and whether the related costs are adequately covered by insurance or recoverable in rates;
•the impact of climate change, including the impact of greenhouse gas emissions or other legislation or regulations intended to address climate change;
•the impact of significant changes to tax regulations and rates;
•the timing of certification authorizations associated with new capital projects and the ability to construct facilities at or below estimated costs, and within estimated timeframes;
•changes in environmental and other laws and regulations to which we are subject and environmental conditions of property that we now, or may in the future, own or operate;
•changes in the current political environment, including the effects the Presidential administration could have on energy policy, the economy and consumer confidence;
•possible increased federal, state and local regulation of the safety of our operations;
•the availability and reliability of adequate technology, including our ability to adapt to technological advances, effectively implement new technologies and manage the related costs;
•the inherent hazards and risks involved in transporting and distributing natural gas, electricity and propane;
•the economy in our service territories or markets, the nation, and worldwide, including the impact of economic conditions (which we do not control) such as the risk and uncertainties associated with tariffs and trade wars, on demand for natural gas, electricity, propane or other fuels;
•risks related to cyber-attacks or cyber-terrorism that could disrupt our business operations or result in failure of information technology systems or result in the loss or exposure of confidential or sensitive customer, employee or Company information;
•issues relating to the implementation and effective use of technologies to support our business, including artificial intelligence;
•adverse weather conditions, including the effects of hurricanes, ice storms and other damaging weather events;
•customers' preferred energy sources and our expectations regarding customer consumption;
•industrial, commercial and residential growth or contraction in our markets or service territories;
•the effect of competition on our businesses from other energy suppliers and alternative forms of energy;
•the timing and extent of changes in commodity prices and interest rates;
•the effect of spot, forward and future market prices on our various energy businesses;
•the extent of our success in connecting natural gas and electric supplies to our transmission systems, establishing and maintaining key supply sources, and expanding natural gas and electric markets;
•the creditworthiness of counterparties with which we are engaged in transactions;
•the capital-intensive nature of our regulated energy businesses;
28
Table of Contents
•our ability to access the credit and capital markets to execute our business strategy, including our ability to obtain financing on favorable terms, which can be affected by various factors, including credit ratings and general economic conditions;
•the ability to successfully execute, manage and integrate a merger, acquisition or divestiture of assets or businesses and the related regulatory or other conditions associated with the merger, acquisition or divestiture;
•the impact on our costs and funding obligations, under our pension and other postretirement benefit plans, of potential downturns in the financial markets, lower discount rates, and costs associated with health care legislation and regulation;
•the ability to continue to hire, train and retain appropriately qualified personnel;
•the availability of, and competition for, qualified personnel supporting our natural gas, electricity and propane businesses;
•the effect of accounting pronouncements issued periodically by accounting standard-setting bodies; and
•the impacts associated with a pandemic, including the duration and scope of the pandemic the corresponding impact on our supply chains, our personnel, our contract counterparties, general economic conditions and growth, the financial markets and any costs to comply with governmental mandates.
Introduction
Chesapeake Utilities Corporation is a Delaware corporation formed in 1947 with operations primarily in the Mid-Atlantic region, North Carolina, South Carolina, Florida and Ohio. We are an energy delivery company engaged in the distribution of natural gas, electricity and propane, the transmission of natural gas, the generation of electricity and steam, and in providing mobile compressed natural gas and other energy-related services to our customers.
Our strategy is focused on growing earnings from a stable regulated energy delivery foundation and investing in related businesses and services that together provide opportunities for returns greater than traditional utility returns. We seek to identify and develop opportunities across the energy value chain, with emphasis on regulated midstream and downstream investments that are accretive to earnings per share and create opportunities to continue our record of top tier returns on equity relative to our peer group. The Company’s growth strategy includes the continued investment and expansion of the Company’s regulated operations that provide a stable base of earnings, as well as investments in other related non-regulated businesses and services including sustainable investments, such as renewable natural gas-related investments.
Currently, our growth strategy is focused on the following platforms, including:•Prudently deploying investment capital. ◦Optimizing the earnings growth in our existing businesses, which includes organic growth, territory expansions, and new products and services.◦Identification and pursuit of additional pipeline expansions, including new interstate and intrastate transmission projects.◦Growth of Marlin Gas Services’ CNG transport business and expansion into LNG and RNG transport services as well as methane capture.◦Identifying and undertaking additional strategic propane acquisitions that provide a larger foundation in current markets and expand our brand and presence into new strategic growth markets.◦Leveraging our current capabilities, including our integrated set of energy delivery businesses, to support and contribute to a more sustainable future.•Proactively managing our regulatory agenda.◦Driving regulatory initiatives that align with our growth strategy and investment plans.•Continually executing on our business transformation initiatives.◦Increased opportunities to transform the Company with a focus on people, process, technology and organizational structure.
Due to the seasonality of our business, results for interim periods are not necessarily indicative of results for the entire fiscal year. Revenue and earnings are typically greater during the first and fourth quarters, when consumption of energy is normally highest due to colder temperatures.
Recent Developments
In July 2026, the Company announced the Florida Energy Pathway ("FEP"), an intrastate natural gas transportation project to be developed, constructed and operated by Peninsula Pipeline. The project is currently contemplated as a 24-inch pipeline extending from Palm Beach County to Miami-Dade County and is intended to increase natural gas transportation capacity, enhance system reliability and support continued residential and commercial growth in south Florida. The Company has secured firm transportation commitments totaling approximately 250,000 Dts/d from multiple investment-grade shippers and continues to solicit additional binding commitments. Total project investment is currently estimated at approximately $1.2
29
Table of Contents
billion, subject to final engineering, design, permitting, regulatory approvals, and other development activities. Subject to the satisfaction of these conditions and final commissioning, the project is anticipated to be in service in 2030. The Company is evaluating financing alternatives, including the potential participation of one or more third parties that may collectively own up to 49 percent of the project.
Sustainability Across the Company
Our focus on sustainability is supported and shared across the organization by the dedication and efforts of our BOD and its Committees, as well as the entrepreneurship and dedication of our team. As stewards of long-term enterprise value, our BOD is committed to overseeing the sustainability of the Company, its environmental stewardship initiatives, its safety and operational compliance practices.
These commitments guide our mission to deliver energy that makes life better for the people and communities we serve. They impact every aspect of the relationships we have with our stakeholders. Within our 2025 Annual Report to Shareholders, we continued to highlight our ongoing efforts related to these commitments. We encourage our investors to review the 2025 Annual Report to Shareholders, as well as our prior micro and consolidated sustainability reports, which can be accessed on our website.
Non-GAAP Financial Measures
This document, including the tables herein, include references to both Generally Accepted Accounting Principles ("GAAP") and non-GAAP financial measures, including Adjusted Gross Margin, Adjusted Net Income and Adjusted EPS. A "non-GAAP financial measure" is generally defined as a numerical measure of a compa
[Excerpt truncated for page length; source filing is linked above.]
Latest 10-K MD&A (excerpt)
Latest 10-K Item 7 source: 0001628280-26-011753. The complete FY 2025 MD&A is published at /company/CPK/mda/fy2025/.
ITEM 7. Management's Discussion and Analysis of Financial Condition and Results of Operations.
This section provides management’s discussion of Chesapeake Utilities and its consolidated subsidiaries, with specific information on results of operations, liquidity and capital resources, as well as discussion of how certain accounting principles affect our financial statements. It includes management’s interpretation of our financial results and our operating segments, the factors affecting these results, the major factors expected to affect future operating results as well as investment and financing plans. This discussion should be read in conjunction with our consolidated financial statements and notes thereto in Item 8, Financial Statements and Supplementary Data.
Several factors exist that could influence our future financial performance, some of which are described in Item 1A, Risk Factors. They should be considered in connection with forward-looking statements contained in this Annual Report, or otherwise made by or on behalf of us, since these factors could cause actual results and conditions to differ materially from those set out in such forward-looking statements.
Earnings per share ("EPS") and Adjusted EPS information is presented on a diluted basis, unless otherwise noted.
Acquisition of FCG
On November 30, 2023, we completed the acquisition of FCG for $922.8 million in cash, including working capital adjustments as defined in the agreement that were settled during the first quarter of 2024, pursuant to the stock purchase agreement with Florida Power & Light Company. Upon completion of the acquisition, FCG became a wholly-owned subsidiary of the Company and is included within our Regulated Energy segment. FCG currently serves approximately 125,000 residential and commercial natural gas customers across eight counties in Florida, including Miami-Dade, Broward, Brevard, Palm Beach, Hendry, Martin, St. Lucie and Indian River. Results for FCG are included within our consolidated results from the acquisition date.
In June 2023, FCG received approval from the Florida PSC for a $23.3 million total increase in base revenue in connection with its May 2022 rate case filing. The new rates, which became effective as of May 1, 2023, included the transfer of its SAFE program provisions from a rider clause to base rates, an increase in rates associated with a liquefied natural gas facility, and approval of FCG's proposed RSAM with a $25.0 million reserve amount. The RSAM was recorded as either an increase or decrease to accrued removal costs on the balance sheet, with a corresponding increase or decrease to depreciation and amortization expense. At December 31, 2024, the RSAM reserve had been completely utilized.
In February 2025, FCG filed a depreciation study with the Florida PSC. The application is requesting approval of revised annual depreciation rates, as well as a reduction related to a reserve imbalance that would be amortized over a two-year period. The outcome of the application was subject to review and approval by the Florida PSC. In February 2026, the Florida PSC approved a $6.8 million reserve imbalance to be amortized over the remaining life of the assets, with the revised depreciation rates effective as of January 1, 2025.
Non-GAAP Financial Measures
This document, including the tables herein, include references to both Generally Accepted Accounting Principles ("GAAP") and non-GAAP financial measures, including Adjusted Gross Margin, Adjusted Net Income and Adjusted EPS. A "non-GAAP financial measure" is generally defined as a numerical measure of a company's historical or future performance that includes or excludes amounts, or that is subject to adjustments, so as to be different from the most directly comparable measure calculated or presented in accordance with GAAP. Our management believes certain non-GAAP financial measures, when considered together with GAAP financial measures, provide information that is useful to investors in understanding period-over-period operating results separate and apart from items that may, or could, have a disproportionately positive or negative impact on results in any particular period.
We calculate Adjusted Gross Margin by deducting the purchased cost of natural gas, propane and electricity and the cost of labor spent on direct revenue-producing activities from operating revenues. The costs included in Adjusted Gross Margin exclude depreciation and amortization and certain costs presented in operations and maintenance expenses in accordance with regulatory requirements. We calculate Adjusted Net Income and Adjusted EPS by deducting non-recurring costs and expenses associated with significant acquisitions that may affect the comparison of period-over-period results. These non-GAAP financial measures are not in accordance with, or an alternative to, GAAP and should be considered in addition to, and not as a substitute for, the comparable GAAP measures. We believe that these non-GAAP financial measures are useful and meaningful to investors as a basis for making investment decisions, and provide investors with information that demonstrates the profitability achieved by the Company under allowed rates for regulated energy operations and under the Company's competitive pricing structures for unregulated energy operations. The Company's management uses these non-GAAP financial
Chesapeake Utilities Corporation 2025 Form 10-K Page 29
Table of Contents
measures in assessing a business unit's and the overall Company performance. Other companies may calculate these non-GAAP financial measures in a different manner.
The following tables reconcile Gross Margin, Net Income, and EPS, all as defined under GAAP, to our non-GAAP financial measures of Adjusted Gross Margin, Adjusted Net Income and Adjusted EPS for the years ended December 31, 2025, 2024 and 2023:
Adjusted Gross Margin
| For the Year Ended December 31, 2025 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | Regulated Energy | Unregulated Energy | Other and Eliminations | Total | |||||||||||
| Operating Revenues | $ | 687.8 | $ | 271.9 | $ | (29.7) | $ | 930.0 | |||||||
| Cost of Sales: | |||||||||||||||
| Natural gas, propane and electric costs | (193.8) | (127.3) | 29.6 | (291.5) | |||||||||||
| Depreciation & amortization | (70.9) | (20.8) | — | (91.7) | |||||||||||
| Operations & maintenance expenses (1) | (54.7) | (39.1) | 0.1 | (93.7) | |||||||||||
| Gross Margin (GAAP) | 368.4 | 84.7 | — | 453.1 | |||||||||||
| Operations & maintenance expenses (1) | 54.7 | 39.1 | (0.1) | 93.7 | |||||||||||
| Depreciation & amortization | 70.9 | 20.8 | — | 91.7 | |||||||||||
| Adjusted Gross Margin (Non-GAAP) | $ | 494.0 | $ | 144.6 | $ | (0.1) | $ | 638.5 |
| For the Year Ended December 31, 2024 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | Regulated Energy | Unregulated Energy | Other and Eliminations | Total | |||||||||||
| Operating Revenues | $ | 583.4 | $ | 228.4 | $ | (24.6) | $ | 787.2 | |||||||
| Cost of Sales: | |||||||||||||||
| Natural gas, propane and electric costs | (144.2) | (100.2) | 24.6 | (219.8) | |||||||||||
| Depreciation & amortization | (48.8) | (16.9) | — | (65.7) | |||||||||||
| Operations & maintenance expenses (1) | (48.6) | (33.1) | — | (81.7) | |||||||||||
| Gross Margin (GAAP) | 341.8 | 78.2 | — | 420.0 | |||||||||||
| Operations & maintenance expenses (1) | 48.6 | 33.1 | — | 81.7 | |||||||||||
| Depreciation & amortization | 48.8 | 16.9 | — | 65.7 | |||||||||||
| Adjusted Gross Margin (Non-GAAP) | $ | 439.2 | $ | 128.2 | $ | — | $ | 567.4 |
Chesapeake Utilities Corporation 2025 Form 10-K Page 30
Table of Contents
| For the Year Ended December 31, 2023 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | Regulated Energy | Unregulated Energy | Other and Eliminations | Total | |||||||||||
| Operating Revenues | $ | 473.6 | $ | 223.1 | $ | (26.1) | $ | 670.6 | |||||||
| Cost of Sales: | |||||||||||||||
| Natural gas, propane and electric costs | (140.0) | (102.5) | 26.0 | (216.5) | |||||||||||
| Depreciation & amortization | (48.2) | (17.3) | — | (65.5) | |||||||||||
| Operations & maintenance expenses (1) | (27.5) | (31.5) | 0.3 | (58.7) | |||||||||||
| Gross Margin (GAAP) | 257.9 | 71.8 | 0.2 | 329.9 | |||||||||||
| Operations & maintenance expenses (1) | 27.5 | 31.5 | (0.3) | 58.7 | |||||||||||
| Depreciation & amortization | 48.2 | 17.3 | — | 65.5 | |||||||||||
| Adjusted Gross Margin (Non-GAAP) | $ | 333.6 | $ | 120.6 | $ | (0.1) | $ | 454.1 |
(1) Operations & maintenance expenses within the Consolidated Statements of Income are presented in accordance with regulatory requirements and to provide comparability within the industry. Operations & maintenance expenses which are deemed to be directly attributable to revenue producing activities have been separately presented above in order to calculate Gross Margin as defined under GAAP.
2025 to 2024 Gross Margin (GAAP) Variance – Regulated Energy
Gross Margin (GAAP) for the Regulated Energy segment for 2025 was $368.4 million, an increase of $26.6 million, or 7.8 percent, compared to 2024. Higher gross margin largely reflects incremental margin from regulatory initiatives and infrastructure programs, pipeline expansion projects and natural gas organic growth.
2024 to 2023 Gross Margin (GAAP) Variance – Regulated Energy
Gross Margin (GAAP) for the Regulated Energy segment for the year ended December 31, 2024 compared to 2023 is described in Item 7, Management's Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for the year ended December 31, 2024, which is incorporated herein by reference.
2025 to 2024 Gross Margin (GAAP) Variance – Unregulated Energy
Gross Margin (GAAP) for the Unregulated Energy segment for 2025 was $84.7 million, an increase of $6.5 million, or 8.3 percent, compared to 2024. Higher gross margin resulted primarily from increased CNG, RNG and LNG services, and increased customer consumption.
2024 to 2023 Gross Margin (GAAP) Variance – Unregulated Energy
Gross Margin (GAAP) for the Unregulated Energy segment for the year ended December 31, 2024 compared to 2023 is described in Item 7, Management's Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for the year ended December 31, 2024, which is incorporated herein by reference.
Chesapeake Utilities Corporation 2025 Form 10-K Page 31
Table of Contents
Adjusted Net Income and Adjusted EPS
| Year Ended | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, | |||||||||||
| (dollars in millions, shares in thousands (except per share data)) | 2025 | 2024 | 2023 | ||||||||
| Net Income (GAAP) | $ | 140.3 | $ | 118.6 | $ | 87.2 | |||||
| FCG transaction and transition-related expenses, net (1) | 0.8 | 2.9 | 10.6 | ||||||||
| Adjusted Net Income (Non-GAAP) | $ | 141.1 | $ | 121.5 | $ | 97.8 | |||||
| Weighted average common shares outstanding - diluted (2) | 23,488 | 22,531 | 18,435 | ||||||||
| Earnings Per Share - Diluted (GAAP) | $ | 5.97 | $ | 5.26 | $ | 4.73 | |||||
| FCG transaction and transition-related expenses, net (1) | 0.04 | 0.13 | 0.58 | ||||||||
| Adjusted Earnings Per Share - Diluted (Non-GAAP) | $ | 6.01 | $ | 5.39 | $ | 5.31 |
(1) Transaction and transition-related expenses represent non-recurring costs attributable to the acquisition and integration of FCG including, but not limited to transaction costs, transition services, consulting, system integration, rebranding, and legal fees.
(2) Weighted average shares
[Excerpt truncated for page length; the complete text is on the linked full-MD&A page.]
MD&A history
Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. Each year's full verbatim text is on its own sub-page.