Viant Technology Inc. (DSP) FY 2021 MD&A
This page reproduces the company's own Item 7 MD&A text from the linked SEC filing. It is filer text, not grepcent analysis, scoring, or investment advice.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The following Management’s Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with, and is qualified in its entirety by reference to, the section entitled “Selected Financial Data” and our consolidated financial statements and the related notes included within this Annual Report. In addition to historical financial information, the following discussion and analysis contains forward-looking statements that involve risks and uncertainties which could cause our actual results to differ materially from those anticipated in these forward-looking statements, including, but not limited to, risks and uncertainties discussed under the heading “Special Note Regarding Forward-Looking Statements” and “Risk Factors” and discussed elsewhere in this Annual Report. Additionally, our historical results are not necessarily indicative of the results that may be expected for any period in the future.
The following primarily discusses our financial condition and results of operations for our fiscal year ended December 31, 2021 compared to our fiscal year ended December 31, 2020. Discussions of our financial condition and results of operations for our fiscal year ended December 31, 2020 compared to our fiscal year ended December 31, 2019 can be found in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in our Annual Report on Form 10-K for the year ended December 31, 2020, filed with the SEC on March 23, 2021.
Overview
We are an advertising software company. Our software enables the programmatic purchase of advertising, which is the electronification of the advertising buying process. Programmatic advertising is rapidly taking market share from traditional ad sales channels, which require more staffing, offer less transparency and involve higher costs to buyers.
Our demand side platform (“DSP”), Adelphic, is an enterprise software platform that is used by marketers and their advertising agencies to centralize the planning, buying and measurement of their advertising media across most channels. Through our technology, a marketer can easily buy ads on desktop, mobile, connected TV, linear TV, in-game, streaming audio and digital billboards.
We were founded in 1999 by Tim, Chris and Russ Vanderhook who continue to lead our company today. We have been at the forefront of digital advertising technology since our inception and have demonstrated our ability to grow, thrive, and innovate as competitors have come and gone. In 2011, we acquired the social network website Myspace.com. In 2011, Tim and Chris Vanderhook started Xumo, a connected TV streaming service, which was acquired by Comcast Corp. in 2020. In 2015, we completed our first people-based integration. We remained independent until 2016, when Time Inc. acquired a 60% interest in our company through its subsidiary, the Former Holdco. That interest was later acquired by Meredith Corporation when it acquired Time Inc. in 2018. In 2017, we purchased Adelphic, a DSP. Since the Adelphic acquisition, we have materially transformed from a full-service provider of digital advertising solutions into a leading DSP that enables marketers and their advertising agencies to centralize the planning, buying and measurement of their media investments using a people-based framework. We have grown from a business operating from a home office to a company with approximately 350 employees in 10 offices throughout the United States, as of December 31, 2021. In 2019, we entered into the 2019 Former Holdco transaction that resulted in the retirement of the Former Holdco’s interest in our company and the Vanderhook Parties acquired that 60% interest in Viant, allowing it to once again become an independent company. We completed our IPO on February 12, 2021.
We serve marketers and their advertising agencies by enabling them to plan, buy and measure programmatic campaigns. We provide an easy-to-use self-service programmatic platform that delivers transparency and control. Our platform offers customers unique visibility across a variety of advertising channels with the ability to create customized audience segments leveraging our people-based and strategic partner data to reach target audiences at scale. Our people-based approach is in contrast to the inefficient approach of cookie-based tracking. People-based data enables marketers to use first-party data for both the targeting and measurement of their ad campaigns in a manner that we believe is more accurate than utilizing a cookie-based approach.
58
We make our software platform available through different pricing options tailored to multiple customer types and needs. These options consist of a percentage of spend option, a monthly subscription pricing option and a fixed CPM pricing option. “CPM” refers to a payment option in which customers pay a price for every 1,000 impressions an ad receives. Customers can enter into master service agreements (“MSAs”) with us that enable them to use our platform on a self-service basis to execute their advertising campaigns. We generate revenue when our platform is used on a self-service basis by charging a platform fee that is either a percentage of spend or a flat monthly subscription fee, as well as fees for additional features such as data and advanced reporting. We also offer our customers the ability to use our services to aid them in data management, media execution and advanced reporting. When customers utilize our services, we generate revenue by charging a (1) separate service fee that represents a percentage of spend in addition to the platform fee; (2) a flat monthly fee covering services in connection with data management and advanced reporting; or (3) a fixed CPM that is inclusive of media, other direct costs and services. We believe that offering a multitude of pricing options provides our customers greater flexibility and access to our platform. Some of our pricing options are relatively new to the market and are not yet material to our business from a financial perspective.
Our financial results for the fiscal years ended December 31, 2021 and 2020 include:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| • | Revenue of $224.1 million and $165.3 million for the years ended December 31, 2021 and 2020, respectively, representing an increase of 35.6%; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| • | Gross profit of $94.5 million and $77.0 million for the years ended December 31, 2021 and 2020, respectively, representing an increase of 22.8%; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| • | Contribution ex-TAC* of $141.5 million and $110.5 million for the years ended December 31, 2021 and 2020, respectively, representing an increase of 28.0%; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| • | Net loss of $37.6 million and net income of $20.6 million for the years ended December 31, 2021 and 2020, respectively; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| • | Non-GAAP net income* of $23.9 million and $20.6 million for the years ended December 31, 2021 and 2020, respectively; and |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| • | Adjusted EBITDA* of $37.1 million and $31.8 million for the years ended December 31, 2021 and 2020, respectively. |
*Contribution ex-TAC, non-GAAP net income and adjusted EBITDA are non-GAAP financial measures. For a detailed discussion of our key operating and financial performance measures and a reconciliation of contribution ex-TAC, non-GAAP net income and adjusted EBITDA to the most directly comparable financial measures calculated in accordance with GAAP, see “—Key Operating and Financial Performance Measures—Use of Non-GAAP Financial Measures.”
Factors Affecting Our Performance
COVID-19
In March 2020, the World Health Organization characterized the coronavirus (“COVID-19”) a pandemic, and in March 2020, the President of the United States declared the COVID-19 outbreak a national emergency. COVID-19 has spread across the globe since 2020 and has impacted economic activity worldwide.
The challenges posed by the COVID-19 pandemic on the global economy continued throughout 2021. In response to COVID-19, national and local governments around the world have instituted certain measures, including travel bans, vaccine mandates, prohibitions on group events and gatherings, shutdowns of certain businesses, curfews, shelter-in-place orders and recommendations to practice social distancing. We instituted temporary salary reductions in the second and third quarters of 2020 due to COVID-19. In the fourth quarter of 2020, normal salaries were reinstated and we paid employees for the amounts by which their salaries had been reduced in the second and third quarters of 2020. Salaries were not impacted by the pandemic in 2021. During 2020, certain marketers in industries such as travel and tourism, retail and automotive, decreased or paused their advertising spend as a response to the economic uncertainty. The advertising spend in some of these industries increased in 2021 compared to 2020 as the effects of the pandemic became, or were perceived to have become, less volatile. Our revenue and adjusted EBITDA were
59
negatively impacted throughout 2020 and 2021 as a result of the COVID-19 pandemic, however with vaccines being made widely available during 2021, the impact of the pandemic on our business and operations was less significant for the year ended December 31, 2021. The ultimate impact of COVID-19 on our results of operations, financial condition and cash flows is dependent on future developments, including the duration of the pandemic, emerging variant strains of the virus with varying degrees of vaccine resistance, and the related length of its impact on the global economy, which are uncertain and cannot be predicted at this time. See “Risk Factors—The effects of the ongoing COVID-19 pandemic and other adverse market events have had, and could in the future have, an adverse impact on our business, operating results and financial condition” for further discussion of the potential impacts of COVID-19 on our business, financial condition and results of operations.
Attract, Retain and Grow our Customer Base
Our recent growth has been driven by expanding the usage of our platform by our existing customers as well as adding new customers. We believe that our customers value our solutions, as our average gross profit per active customer has increased from $292,000 to $306,000, an increase of $14,000 or 4.8%, from the year ended December 31, 2020 to the year ended December 31, 2021, respectively, and our average contribution ex-TAC per active customer has increased from $419,000 to $458,000, an increase of $39,000 or 9.3%, from the year ended December 31, 2020 to the year ended December 31, 2021, respectively. We define an “active customer” as a customer that had total aggregate contribution ex-TAC of at least $5,000 through our platform during the previous twelve months. Active customers increased by 45 customers or 17.0%, from fiscal 2020 to fiscal 2021. For a detailed discussion of our key operating measures including the definition of active customers, see “—Key Operating and Financial Performance Measures—Use of Non-GAAP Financial Measures.”
We continue to add functionality to our software to encourage our customers to increase their usage of our platform. We believe many advertisers are in the early stages of moving a greater percentage of their advertising budgets to programmatic channels. By providing solutions for the planning, buying and measuring of their media spend across channels, we believe that we are well positioned to capture the increase in programmatic budgets. Further, we intend to continue to grow our marketing efforts to increase awareness of our DSP platform, Adelphic, and highlight the advantages of our people-based framework as cookie-based options become increasingly limited. As a result, future revenue growth depends upon our ability to retain our existing customers and increase their usage of our platform as well as add new customers.
Investment in Growth
We believe that the advertising market is in the early stages of a shift toward programmatic advertising. We plan to invest for long-term growth. We anticipate that our operating expenses will increase significantly in the foreseeable future as we invest in platform operations, technology and development to enhance our product capabilities including identity resolution and the integration of new advertising channels, and in sales and marketing to acquire new customers and increase our customers’ usage of our platform. We believe that these investments will contribute to our long-term growth, although they may have a negative impact on our profitability in the near-term.
Growth of the Digital Advertising Market and Macroeconomics Factors
We expect to continue to benefit from overall adoption of programmatic advertising by marketers and their agencies. Any material change in the growth rate of digital advertising or the rate of adoption of programmatic advertising, including expansion of new programmatic channels, could affect our performance. Recent years have shown that advertising spend is closely tied to advertisers’ financial performance and a downturn, either generally or in one or more of the industries in which our customers operate, could adversely impact the digital advertising market and our operating results.
Seasonality
Advertising companies commonly experience seasonal fluctuations in revenue, as many marketers allocate the largest portion of their budgets to the fourth quarter of the calendar year in order to coincide with increased holiday purchasing. Historically, the fourth quarter has reflected our highest level of advertising activity for the year. We generally expect the subsequent first quarter to reflect lower activity levels, but this trend may be masked
60
due to the continued growth of our business. In addition, historical seasonality may not be predictive of future results given the potential for changes in advertising buying patterns and consumer activity due to COVID-19. Political advertising could also cause our revenue to increase during election cycles and decrease during other periods, making it difficult to predict our revenue, cash flow, and operating results, all of which could fall below our expectations. We expect our revenue to continue to fluctuate based on seasonal factors that affect the advertising industry as a whole.
Components of Our Results of Operations
We have one primary business activity and operate in a single operating and reportable segment.
Revenue
We generate revenue by providing marketers and their advertising agencies with the ability to plan, buy and measure their digital advertising campaigns using our people-based DSP. We maintain agreements with customers in the form of MSAs (in connection with the percentage of spend and monthly subscription pricing options, as well as in instances where we charge our customers a flat monthly fee for services in connection with data management and advanced reporting) and IOs (in connection with the fixed CPM pricing option) which set out the terms of the relationship and use of our platform.
We recognize revenue when we transfer control of promised services directly to our customers in an amount that reflects the consideration to which we expect to be entitled in exchange for those services. For the percentage of spend pricing option, we recognize revenue at the point in time when a purchase by the customer occurs through our platform. For the monthly subscription pricing option, we recognize subscription fees as revenue over time on a ratable basis over the term of the agreement. In both instances, revenue is reported net of amounts incurred and payable to suppliers for the cost of advertising media, third-party data and other add-on features (collectively, “traffic acquisition costs” or “TAC”) since we arrange for the transfer of TAC from the supplier to the customer through the use of our platform and do not control such features prior to transfer to the customer. For data management and advanced reporting services, we recognize revenue over time on a ratable basis over the term of the agreement.
For the fixed CPM pricing option, we recognize revenue at the point in time when the advertising impressions are delivered to the customer. This revenue is reported gross of any amounts incurred and payable to suppliers for TAC, since we control such features prior to transfer to the customer.
We expect the portion of our revenue derived from the percentage of spend and monthly subscription pricing options to increase in the aggregate over time, which would reduce the percentage of revenue that we recognize on a gross basis in connection with the fixed CPM pricing option.
See “Critical Accounting Estimates—Revenue Recognition” for a description of our revenue recognition policies.
Operating Expenses
We classify our operating expenses into the following four categories. Each expense category includes overhead such as rent and occupancy charges, which is allocated based on headcount.
Platform Operations. Platform operations expense represents our cost of revenues, which consists of TAC, hosting costs, personnel costs, depreciation of capitalized software development costs related to our platform, customer support costs and allocated overhead. TAC recorded in platform operations consist of amounts incurred and payable to suppliers for costs associated with our fixed CPM pricing option. Personnel costs within platform operations include salaries, bonuses, stock/unit-based compensation and employee benefit costs primarily attributable to personnel who directly support our platform.
61
Other than TAC, many of the costs included in platform operations expense do not increase or decrease proportionately with increases or decreases in our revenue. We expect platform operations expenses to increase in future periods, including as a result of stock-based compensation and depreciation of capitalized software development costs as we continue to invest in the development of our platform to add new features and functions, increase the number of advertising media and data suppliers, ramp up the volume of advertising spend on our platform resulting in increased volumes of transactions, and hire additional personnel to support our customers.
Sales and Marketing. Sales and marketing expense consists primarily of personnel costs, including salaries, bonuses, stock/unit-based compensation, employee benefit costs and commissions for our sales personnel. Sales and marketing expense also includes costs for market development programs, advertising, promotional and other marketing activities and allocated overhead. Commissions are expensed as incurred.
Our sales and marketing organization focuses on marketing our platform to increase its adoption by existing and new customers. As a result, we expect sales and marketing expenses to increase in future periods, including as a result of stock-based compensation, as we increase our sales and marketing team and our focus on market development programs. Sales and marketing expense as a percentage of revenue may fluctuate from period to period based on revenue levels and the timing of our investments in our sales and marketing functions as these investments may vary in scope and scale over time.
Technology and Development. Technology and development expense consists primarily of personnel costs, including salaries, bonuses, stock/unit-based compensation and employee benefit costs associated with the ongoing development and maintenance of our platform and allocated overhead. Technology and development costs are expensed as incurred, except to the extent that such costs are associated with software development that qualifies for capitalization, which are then recorded as capitalized software included in property, equipment and software, net, on the consolidated balance sheet. We record depreciation for capitalized software development costs not related to our platform within technology and development expense.
We believe that continued investment in our platform is critical to attaining our strategic objectives and long-term growth. We therefore expect technology and development expense to increase as we continue to invest in the development of our platform to support and maintain additional features and functions, increase the number of advertising media and data suppliers, and ramp up the volume of advertising spend on our platform.
General and Administrative. General and administrative expense consists primarily of personnel costs, including salaries, bonuses, stock/unit-based compensation and employee benefit costs associated with our executive, accounting, finance, legal, human resources and other administrative personnel. Additionally, this includes accounting, legal and other professional services fees, insurance expense, bad debt expense and allocated overhead.
We expect to continue to invest in corporate infrastructure and incur additional expenses associated with our operation as a public company, including increased legal and accounting costs, investor relations costs, higher insurance premiums and compliance costs associated with developing the requisite infrastructure required for internal controls over financial reporting. As a result, we expect general and administrative expenses to increase in future periods, including as a result of stock-based compensation.
Total Other Expense, Net
Interest Expense, Net. Interest expense, net is primarily related to our long-term debt and revolving credit facility.
Other Expense (Income), Net. Other expense (income), net consists primarily of foreign currency exchange gains and losses, debt extinguishment gains and losses and miscellaneous expenses not attributable to operations.
62
Results of Operations
The following tables set forth our consolidated results of operations, our consolidated results of operations as a percentage of revenue, and the impact of stock-based compensation, depreciation and amortization on each operating expense line item for the fiscal years ended December 31, 2021 and 2020:
| Year Ended December 31, | |||||||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| (in thousands) | |||||||
| Consolidated Statements of Operations Data: | |||||||
| Revenue | $ | 224,127 | $ | 165,251 | |||
| Operating expenses(1): | |||||||
| Platform operations | 129,604 | 88,260 | |||||
| Sales and marketing | 65,042 | 28,887 | |||||
| Technology and development | 25,372 | 8,698 | |||||
| General and administrative | 46,904 | 17,639 | |||||
| Total operating expenses | 266,922 | 143,484 | |||||
| Income from operations | (42,795 | ) | 21,767 | ||||
| Total other expense (income), net | (5,186 | ) | 1,129 | ||||
| Net income (loss) | (37,609 | ) | 20,638 | ||||
| Less: Net loss attributable to noncontrolling interests | (29,867 | ) | — | ||||
| Net loss attributable to Viant Technology Inc. | $ | (7,742 | ) | $ | — |
| Year Ended December 31, | ||||||||
|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||
| (% of revenue*) | ||||||||
| Consolidated Statements of Operations Data: | ||||||||
| Revenue | 100 | % | 100 | % | ||||
| Operating expenses: | ||||||||
| Platform operations | 58 | % | 53 | % | ||||
| Sales and marketing | 29 | % | 17 | % | ||||
| Technology and development | 11 | % | 5 | % | ||||
| General and administrative | 21 | % | 11 | % | ||||
| Total operating expenses | 119 | % | 87 | % | ||||
| Income from operations | (19 | )% | 13 | % | ||||
| Total other expense (income), net | (2 | )% | 1 | % | ||||
| Net income (loss) | (17 | )% | 12 | % | ||||
| Less: Net loss attributable to noncontrolling interests | (13 | )% | — | |||||
| Net loss attributable to Viant Technology Inc. | (3 | )% | — |
| Column 1 | Column 2 |
|---|---|
| * | Percentages may not sum due to rounding |
| Column 1 | Column 2 |
|---|---|
| (1) | Stock-based compensation, depreciation, and amortization factored into the operating expense line item as follows: |
| Year Ended December 31, | |||||||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| (in thousands) | |||||||
| Stock-based compensation: | |||||||
| Platform operations | $ | 13,096 | $ | — | |||
| Sales and marketing | 25,639 | — | |||||
| Technology and development | 12,373 | — | |||||
| General and administrative | 17,714 | — | |||||
| Total stock-based compensation | $ | 68,822 | $ | — |
63
| Year Ended December 31, | |||||||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| (in thousands) | |||||||
| Depreciation: | |||||||
| Platform operations | $ | 7,688 | $ | 6,638 | |||
| Sales and marketing | — | — | |||||
| Technology and development | 1,599 | 1,608 | |||||
| General and administrative | 625 | 631 | |||||
| Total depreciation | $ | 9,912 | $ | 8,877 |
| Year Ended December 31, | |||||||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| (in thousands) | |||||||
| Amortization: | |||||||
| Platform operations | $ | 700 | $ | 700 | |||
| Sales and marketing | — | — | |||||
| Technology and development | — | — | |||||
| General and administrative | 529 | 529 | |||||
| Total amortization | $ | 1,229 | $ | 1,229 |
Comparison of the Fiscal Years Ended December 31, 2021 and 2020
Revenue
| Year Ended December 31, | Change | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | $ | % | |||||||||||||
| (in thousands, except for percentages) | ||||||||||||||||
| Revenue | $ | 224,127 | $ | 165,251 | $ | 58,876 | 36 | % |
Revenue increased by $58.9 million, or 36% during the year ended December 31, 2021 compared to the year ended December 31, 2020. In fiscal 2021, reduced COVID-19-related restrictions contributed to increased revenue and demand for our people-based advertising products and services, and our customers increased usage of our platform. During fiscal 2020, our revenue was adversely impacted by the COVID-19 pandemic, as certain marketers in the travel and tourism, automotive and retail industries decreased or paused their advertising spending, resulting in a 25% revenue decrease across these customer verticals compared to fiscal 2019. During fiscal 2021, the travel and tourism and retail industry verticals increased by 51% compared to fiscal 2020. Approximately 89% of our revenue for the year ended December 31, 2021 came from customers that had been customers in the fiscal year ended December 31, 2020.
Operating Expenses
Platform Operations
| Year Ended December 31, | Change | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | $ | % | |||||||||||||
| (in thousands, except for percentages) | ||||||||||||||||
| Traffic acquisition costs | $ | 82,627 | $ | 54,735 | $ | 27,892 | 51 | % | ||||||||
| Other platform operations | 46,977 | 33,525 | 13,452 | 40 | % | |||||||||||
| Total platform operations | $ | 129,604 | $ | 88,260 | $ | 41,344 | 47 | % | ||||||||
| Platform operations as a percentage of revenue | 58 | % | 53 | % |
64
Platform operations expense increased by $41.3 million, or 47%, during the year ended December 31, 2021 compared to the year ended December 31, 2020. The change was primarily driven by a $27.9 million increase in TAC, a variable function of revenue, as well as an increase in other platform operations driven by a $13.1 million increase in stock-based compensation related to our 2021 LTIP and a $1.0 million increase in depreciation, partially offset by a decrease of $0.7 million in cloud costs due to continued efforts to increase cloud infrastructure efficiencies.
Sales and Marketing
| Year Ended December 31, | Change | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | $ | % | |||||||||||||
| (in thousands, except for percentages) | ||||||||||||||||
| Sales and marketing | $ | 65,042 | $ | 28,887 | $ | 36,155 | 125 | % | ||||||||
| Percentage of revenue | 29 | % | 17 | % |
Sales and marketing expense increased by $36.2 million, or 125%, during the year ended December 31, 2021 compared to the year ended December 31, 2020. This increase was primarily due to a $25.6 million increase in stock-based compensation, a $6.4 million increase in personnel costs and overhead, which was allocated to sales and marketing as a result of the departments’ increased headcount relative to other departments, a $2.9 million increase in advertising, a $0.2 million increase in facilities expense, a $0.2 increase in software license expenses and a $0.8 million increase in travel and entertainment expenses.
Technology and Development
| Year Ended December 31, | Change | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | $ | % | |||||||||||||
| (in thousands, except for percentages) | ||||||||||||||||
| Technology and development | $ | 25,372 | $ | 8,698 | $ | 16,674 | 192 | % | ||||||||
| Percentage of revenue | 11 | % | 5 | % |
Technology and development expense increased by $16.7 million, or 192%, during the year ended December 31, 2021 compared to the year ended December 31, 2020. This increase was primarily attributable to a $12.4 million increase in stock-based compensation, a $3.8 million increase in personnel costs as a result of an increase in headcount to support our continued investment in developed technology and a $0.4 million increase in software and license expenses.
General and Administrative
| Year Ended December 31, | Change | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | $ | % | |||||||||||||
| (in thousands, except for percentages) | ||||||||||||||||
| General and administrative | $ | 46,904 | $ | 17,639 | $ | 29,265 | 166 | % | ||||||||
| Percentage of revenue | 21 | % | 11 | % |
General and administrative expense increased by $29.3 million, or 166%, during the year ended December 31, 2021 compared to the year ended December 31, 2020. This increase was primarily attributable to a $17.7 million increase in stock-based compensation, a $5.6 million increase in insurance, legal and accounting expenses associated with being a publicly traded company, a $3.3 million increase in personnel costs due to the increase in headcount, a $1.4 million increase in recruiting expenses, a $0.5 million increase in bad debt expense due to recoveries of bad debt in a prior year, a $0.2 million increase in dues and subscriptions and a $0.3 million increase in software and license expenses.
65
Total Other Expense (Income), Net
| Year Ended December 31, | Change | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | $ | % | |||||||||||||
| (in thousands, except for percentages) | ||||||||||||||||
| Total other expense (income), net | $ | (5,186 | ) | $ | 1,129 | $ | (6,315 | ) | (559 | %) | ||||||
| Percentage of revenue | (2 | %) | 1 | % |
Total other expense (income), net decreased by $6.3 million, or 559%, during the year ended December 31, 2021 compared to the year ended December 31, 2020. This decrease was primarily due to a $6.1 million gain on debt extinguishment as a result of the forgiveness of Company’s PPP Loan and related accrued interest and a $0.2 decrease in interest expense attributable to an amendment to our Loan Agreement with PNC Bank which decreased the applicable margin on the loan. For additional information regarding forgiveness of the Company’s PPP Loan and the amendment to the Loan Agreement, see Note 7 to our consolidated financial statements included elsewhere in this Annual Report.
Quarterly Results of Operations
The following tables set forth our unaudited quarterly consolidated statements of operations data for each quarter of our fiscal years ended December 31, 2021 and 2020. The information for each of these quarters has been prepared on a basis consistent with our consolidated financial statements and, in our opinion, includes all adjustments, consisting only of normal recurring adjustments necessary for the fair presentation of the financial information contained in those statements. The following unaudited consolidated quarterly financial data should be read in conjunction with our annual audited consolidated financial statements and the related notes included elsewhere in this Annual Report. These quarterly results are not necessarily indicative of our operating results for a full year or any future period.
| Three Months Ended | |||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020 | March 31, 2020 | ||||||||||||||||||||||||
| (in thousands, except per share/unit data) | |||||||||||||||||||||||||||||||
| Revenue | $ | 82,715 | $ | 50,857 | $ | 50,411 | $ | 40,144 | $ | 56,461 | $ | 40,205 | $ | 30,425 | $ | 38,160 | |||||||||||||||
| Operating expenses(1): | |||||||||||||||||||||||||||||||
| Platform operations | 44,578 | 28,967 | 31,715 | 24,344 | 25,944 | 20,124 | 18,589 | 23,603 | |||||||||||||||||||||||
| Sales and marketing | 15,173 | 15,131 | 20,553 | 14,185 | 9,494 | 6,521 | 5,742 | 7,130 | |||||||||||||||||||||||
| Technology and development | 4,851 | 6,590 | 8,031 | 5,900 | 2,618 | 1,946 | 1,984 | 2,150 | |||||||||||||||||||||||
| General and administrative | 10,428 | 11,981 | 14,075 | 10,420 | 5,231 | 3,861 | 3,891 | 4,656 | |||||||||||||||||||||||
| Total operating expenses | 75,030 | 62,669 | 74,374 | 54,849 | 43,287 | 32,452 | 30,206 | 37,539 | |||||||||||||||||||||||
| Income (loss) from operations | 7,685 | (11,812 | ) | (23,963 | ) | (14,705 | ) | 13,174 | 7,753 | 219 | 621 | ||||||||||||||||||||
| Total other expense (income), net | 169 | 348 | (5,868 | ) | 165 | 313 | 275 | 249 | 292 | ||||||||||||||||||||||
| Net income (loss) | $ | 7,516 | $ | (12,160 | ) | $ | (18,095 | ) | $ | (14,870 | ) | $ | 12,861 | $ | 7,478 | $ | (30 | ) | $ | 329 | |||||||||||
| Less: Net income (loss) attributable to noncontrolling interests | 5,962 | (9,623 | ) | (14,440 | ) | (11,766 | ) | — | — | — | — | ||||||||||||||||||||
| Net income (loss) attributable to Viant Technology Inc. | $ | 1,554 | (2,537 | ) | (3,655 | ) | (3,104 | ) | — | — | — | — |
66
| Earnings (loss) per Class A common stock/unit —basic(2) | $ | 0.11 | $ | (0.20 | ) | $ | (0.32 | ) | $ | (0.27 | ) | $ | 12.86 | $ | 7.48 | $ | (0.08 | ) | $ | 0.33 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings (loss) per Class A common stock/unit —diluted(2) | $ | 0.11 | $ | (0.20 | ) | $ | (0.32 | ) | $ | (0.27 | ) | $ | 12.86 | $ | 7.48 | $ | (0.08 | ) | $ | 0.33 |
| Three Months Ended | ||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020 | March 31, 2020 | |||||||||||||||||||||||||
| (as a percentage of revenue*) | ||||||||||||||||||||||||||||||||
| Revenue | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | ||||||||||||||||
| Operating expenses: | ||||||||||||||||||||||||||||||||
| Platform operations | 54 | % | 57 | % | 63 | % | 61 | % | 46 | % | 50 | % | 61 | % | 62 | % | ||||||||||||||||
| Sales and marketing | 18 | % | 30 | % | 41 | % | 35 | % | 17 | % | 16 | % | 19 | % | 19 | % | ||||||||||||||||
| Technology and development | 6 | % | 13 | % | 16 | % | 15 | % | 5 | % | 5 | % | 7 | % | 6 | % | ||||||||||||||||
| General and administrative | 13 | % | 24 | % | 28 | % | 26 | % | 9 | % | 10 | % | 13 | % | 12 | % | ||||||||||||||||
| Total operating expenses | 91 | % | 123 | % | 148 | % | 137 | % | 77 | % | 81 | % | 99 | % | 98 | % | ||||||||||||||||
| Income (loss) from operations | 9 | % | (23 | %) | (48 | %) | (37 | %) | 23 | % | 19 | % | 1 | % | 2 | % | ||||||||||||||||
| Total other expense (income), net | 0 | % | 1 | % | (12 | )% | 0 | % | 1 | % | 1 | % | 1 | % | 1 | % | ||||||||||||||||
| Net income (loss) | 9 | % | -24 | % | (36 | )% | -37 | % | 23 | % | 19 | % | — | 1 | % | |||||||||||||||||
| Less: Net income (loss) attributable to noncontrolling interests | 7 | % | (19 | )% | (29 | )% | (29 | )% | — | — | — | — | ||||||||||||||||||||
| Net income (loss) attributable to Viant Technology Inc. | 2 | % | (5 | )% | (7 | )% | (8 | )% | — | — | — | — |
| Column 1 | Column 2 |
|---|---|
| * | Percentages may not sum due to rounding |
67
| Column 1 | Column 2 |
|---|---|
| (1) | The impact of stock-based compensation, depreciation and amortization on each operating expense line item is set forth below: |
| Three Months Ended | |||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020 | March 31, 2020 | ||||||||||||||||||||||||
| (in thousands) | |||||||||||||||||||||||||||||||
| Stock-based compensation: | |||||||||||||||||||||||||||||||
| Platform operations | $ | 1,253 | $ | 3,142 | $ | 5,540 | $ | 3,161 | $ | — | $ | — | $ | — | $ | — | |||||||||||||||
| Sales and marketing | 2,053 | 4,859 | 11,914 | 6,813 | — | — | — | — | |||||||||||||||||||||||
| Technology and development | 1,390 | 3,015 | 5,029 | 2,939 | — | — | — | — | |||||||||||||||||||||||
| General and administrative | 1,935 | 4,399 | 7,203 | 4,177 | — | — | — | — | |||||||||||||||||||||||
| Total stock-based compensation | $ | 6,631 | $ | 15,415 | $ | 29,686 | $ | 17,090 | $ | — | $ | — | $ | — | $ | — | |||||||||||||||
| Depreciation: | |||||||||||||||||||||||||||||||
| Platform operations | $ | 2,264 | $ | 2,080 | $ | 1,766 | $ | 1,578 | $ | 1,579 | $ | 1,619 | $ | 1,678 | $ | 1,762 | |||||||||||||||
| Sales and marketing | — | — | — | — | — | — | — | — | |||||||||||||||||||||||
| Technology and development | 414 | 421 | 383 | 381 | 402 | 403 | 402 | 401 | |||||||||||||||||||||||
| General and administrative | 132 | 164 | 168 | 161 | 163 | 171 | 153 | 144 | |||||||||||||||||||||||
| Total depreciation | $ | 2,810 | $ | 2,665 | $ | 2,317 | $ | 2,120 | $ | 2,144 | $ | 2,193 | $ | 2,233 | $ | 2,307 | |||||||||||||||
| Amortization: | |||||||||||||||||||||||||||||||
| Platform operations | $ | 175 | $ | 175 | $ | 175 | $ | 175 | $ | 175 | $ | 175 | $ | 175 | $ | 175 | |||||||||||||||
| Sales and marketing | — | — | — | — | — | — | — | — | |||||||||||||||||||||||
| Technology and development | — | — | — | — | — | — | — | — | |||||||||||||||||||||||
| General and administrative | 133 | 132 | 132 | 132 | 133 | 132 | 132 | 132 | |||||||||||||||||||||||
| Total amortization | $ | 308 | $ | 307 | $ | 307 | $ | 307 | $ | 308 | $ | 307 | $ | 307 | $ | 307 |
See Note 4, Note 5 and Note 9 to our consolidated financial statements included elsewhere in this Annual Report for more information regarding depreciation, amortization and stock-based compensation expense, respectively.
| Column 1 | Column 2 |
|---|---|
| (2) | See Note 2 to our consolidated financial statements included elsewhere in this Annual Report for a description of the earnings (loss) per share/unit—basic and diluted computations. |
Quarterly Non-GAAP Financial Measures
We monitor certain non-GAAP financial measures such as contribution ex-TAC, adjusted EBITDA and adjusted EBITDA as a percentage of contribution ex-TAC when evaluating our quarterly results of operations to help us evaluate growth trends, establish budgets, measure the effectiveness of our sales and marketing efforts and assess our operational efficiencies. Reconciliations of these non-GAAP financial measures for each quarter of our fiscal years ended December 31, 2021 and 2020 to the most directly comparable financial measures calculated and presented in accordance with GAAP are provided in the financial tables presented below. For a description of management’s use of each non-GAAP financial measure contained in this Annual Report, see “—Key Operating and Financial Performance Measures—Use of Non-GAAP Financial Measures.”
| Three Months Ended | ||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | December 31 2020 | September 30, 2020 | June 30, 2020 | March 31, 2020 | |||||||||||||||||||||||||
| (in thousands) | ||||||||||||||||||||||||||||||||
| Operating and Financial Performance Measures | ||||||||||||||||||||||||||||||||
| Gross profit | $ | 38,137 | $ | 21,890 | $ | 18,696 | $ | 15,800 | $ | 30,517 | $ | 20,081 | $ | 11,836 | $ | 14,557 | ||||||||||||||||
| Contribution ex-TAC | $ | 48,483 | $ | 34,077 | $ | 32,199 | $ | 26,741 | $ | 39,135 | $ | 27,995 | $ | 20,045 | $ | 23,341 | ||||||||||||||||
| Net income (loss) | $ | 7,516 | $ | (12,160 | ) | $ | (18,095 | ) | $ | (14,870 | ) | $ | 12,861 | $ | 7,478 | $ | (30 | ) | $ | 329 | ||||||||||||
| Adjusted EBITDA | $ | 17,426 | $ | 6,454 | $ | 8,346 | $ | 4,882 | $ | 15,562 | $ | 10,242 | $ | 2,754 | $ | 3,224 | ||||||||||||||||
| Net income as a percentage of gross profit | 20 | % | N/A | N/A | N/A | 42 | % | 37 | % | 0 | % | 2 | % | |||||||||||||||||||
| Adjusted EBITDA as a percentage of contribution ex-TAC | 36 | % | 19 | % | 26 | % | 18 | % | 40 | % | 37 | % | 14 | % | 14 | % |
68
Contribution ex-TAC
The following table sets forth a reconciliation of revenue to gross profit to contribution ex-TAC for the periods presented:
| Three Months Ended | ||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020 | March 31, 2020 | |||||||||||||||||||||||||
| (in thousands) | ||||||||||||||||||||||||||||||||
| Revenue | $ | 82,715 | $ | 50,857 | $ | 50,411 | $ | 40,144 | $ | 56,461 | $ | 40,205 | $ | 30,425 | $ | 38,160 | ||||||||||||||||
| Less: Platform operations | (44,578 | ) | (28,967 | ) | (31,715 | ) | (24,344 | ) | (25,944 | ) | (20,124 | ) | (18,589 | ) | (23,603 | ) | ||||||||||||||||
| Gross profit | 38,137 | 21,890 | 18,696 | 15,800 | 30,517 | 20,081 | 11,836 | 14,557 | ||||||||||||||||||||||||
| Add: Other platform operations | 10,346 | 12,187 | 13,503 | 10,941 | 8,618 | 7,914 | 8,209 | 8,784 | ||||||||||||||||||||||||
| Contribution ex-TAC | $ | 48,483 | $ | 34,077 | $ | 32,199 | $ | 26,741 | $ | 39,135 | $ | 27,995 | $ | 20,045 | $ | 23,341 |
Adjusted EBITDA
The following table sets forth a reconciliation of net income (loss) to adjusted EBITDA for the periods presented:
| Three Months Ended | |||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020 | March 31, 2020 | ||||||||||||||||||||||||
| (in thousands) | |||||||||||||||||||||||||||||||
| Net income (loss) | $ | 7,516 | $ | (12,160 | ) | $ | (18,095 | ) | $ | (14,870 | ) | $ | 12,861 | $ | 7,478 | $ | (30 | ) | $ | 329 | |||||||||||
| Add: | |||||||||||||||||||||||||||||||
| Interest expense, net | 161 | 227 | 241 | 235 | 249 | 264 | 244 | 281 | |||||||||||||||||||||||
| Depreciation and amortization | 3,118 | 2,972 | 2,624 | 2,427 | 2,452 | 2,500 | 2,540 | 2,614 | |||||||||||||||||||||||
| Stock-based compensation | 6,631 | 15,415 | 29,686 | 17,090 | — | — | — | — | |||||||||||||||||||||||
| Less: | |||||||||||||||||||||||||||||||
| Gain on extinguishment of debt | — | — | (6,110 | ) | — | — | — | — | — | ||||||||||||||||||||||
| Adjusted EBITDA | $ | 17,426 | $ | 6,454 | $ | 8,346 | $ | 4,882 | $ | 15,562 | $ | 10,242 | $ | 2,754 | $ | 3,224 |
Adjusted EBITDA as a percentage of contribution ex-TAC
The following table sets forth a reconciliation of net income (loss) as a percentage of gross profit to adjusted EBITDA as a percentage of contribution ex-TAC for the periods presented:
| Three Months Ended | ||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020 | March 31, 2020 | |||||||||||||||||||||||||
| (in thousands, except for percentages) | ||||||||||||||||||||||||||||||||
| Gross profit | $ | 38,137 | $ | 21,890 | $ | 18,696 | $ | 15,800 | $ | 30,517 | $ | 20,081 | $ | 11,836 | $ | 14,557 | ||||||||||||||||
| Net income (loss) | $ | 7,516 | $ | (12,160 | ) | $ | (18,095 | ) | $ | (14,870 | ) | $ | 12,861 | $ | 7,478 | $ | (30 | ) | $ | 329 | ||||||||||||
| Net income as a percentage of gross profit(1) | 20 | % | N/A | N/A | N/A | 42 | % | 37 | % | 0 | % | 2 | % | |||||||||||||||||||
| Contribution ex-TAC (2) | $ | 48,483 | $ | 34,077 | $ | 32,199 | $ | 26,741 | $ | 39,135 | $ | 27,995 | $ | 20,045 | $ | 23,341 | ||||||||||||||||
| Adjusted EBITDA (3) | $ | 17,426 | $ | 6,454 | $ | 8,346 | $ | 4,882 | $ | 15,562 | $ | 10,242 | $ | 2,754 | $ | 3,224 | ||||||||||||||||
| Adjusted EBITDA as a percentage of contribution ex-TAC | 36 | % | 19 | % | 26 | % | 18 | % | 40 | % | 37 | % | 14 | % | 14 | % |
| Column 1 | Column 2 |
|---|---|
| (1) | Management believes that in periods of net loss, primarily driven by the impact of stock-based compensation, this percentage is not comparable to the other periods presented. |
69
| Column 1 | Column 2 |
|---|---|
| (2) | For a reconciliation of contribution ex-TAC to the most directly comparable financial measure calculated in accordance with GAAP, see “—Contribution ex-TAC.” |
| Column 1 | Column 2 |
|---|---|
| (3) | For a reconciliation of adjusted EBITDA to the most directly comparable financial measure calculated in accordance with GAAP, see “—Adjusted EBITDA.” |
Key Operating and Financial Performance Measures
Use of Non-GAAP Financial Measures
We monitor certain non-GAAP financial measures to help us evaluate growth trends, establish budgets, measure the effectiveness of our sales and marketing efforts and assess our operational efficiencies. We believe these measures enhance an overall understanding of our performance and investors’ ability to review our business from the same perspective as management and facilitate comparisons of this period’s results with prior periods on a consistent basis by excluding items that management does not believe are indicative of Viant’s ongoing operating performance. These non-GAAP financial measures include contribution ex-TAC, adjusted EBITDA, adjusted EBITDA as a percentage of contribution ex-TAC, non-GAAP net income (loss), non-GAAP earnings (loss) per Class A common stock/unit—basic and diluted, and average contribution ex-TAC per active customer, each of which are discussed immediately following the table below, along with the operational performance measure active customers. Reconciliations of these non-GAAP financial measures to the most directly comparable financial measures calculated and presented in accordance with GAAP are provided in the financial tables presented below. There are limitations in using non-GAAP financial measures which are not prepared in accordance with GAAP, as they may be different from non-GAAP financial measures used by other companies and may exclude certain items that may have a material impact upon our reported financial results. The presentation of this additional information is not meant to be considered in isolation or as a substitute for the directly comparable financial measures prepared in accordance with GAAP.
| Year Ended December 31, | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | Change (%) | ||||||||||
| (in thousands, except for percentages, number of customers and per share data) | ||||||||||||
| Operating and Financial Performance Measures | ||||||||||||
| Gross profit | $ | 94,523 | $ | 76,991 | 23 | % | ||||||
| Contribution ex-TAC | $ | 141,500 | $ | 110,516 | 28 | % | ||||||
| Net income (loss) | $ | (37,609 | ) | $ | 20,638 | (282 | %) | |||||
| Adjusted EBITDA | $ | 37,108 | $ | 31,782 | 17 | % | ||||||
| Net income as a percentage of gross profit(1) | N/A | 27 | % | N/A | ||||||||
| Adjusted EBITDA as a percentage of contribution ex-TAC | 26 | % | 29 | % | (9 | %) | ||||||
| Non-GAAP net income | $ | 23,865 | $ | 20,638 | 16 | % | ||||||
| Earnings (loss) per share/unit—basic | $ | (0.63 | ) | $ | 20.64 | (103 | %) | |||||
| Earnings (loss) per share/unit—diluted | $ | (0.63 | ) | $ | 20.64 | (103 | %) | |||||
| Non-GAAP earnings (loss) per share—basic(2) | $ | 0.31 | N/A | N/A | ||||||||
| Non-GAAP earnings (loss) per share—diluted(2) | $ | 0.30 | N/A | N/A | ||||||||
| Active customers(3) | 309 | 264 | 17 | % | ||||||||
| Average gross profit per active customer | $ | 306 | $ | 292 | 5 | % | ||||||
| Average contribution ex-TAC per active customer | $ | 458 | $ | 419 | 9 | % |
| Column 1 | Column 2 |
|---|---|
| (1) | Management believes that in periods of net loss, primarily driven by the impact of stock-based compensation, this percentage is not comparable to the other periods presented. |
| Column 1 | Column 2 |
|---|---|
| (2) | Non-GAAP earnings (loss) per Class A common stock/unit—basic and diluted was not adjusted for the prior comparative periods presented. For a discussion on why prior periods were not adjusted, see “—Non-GAAP Earnings (loss) per Class A Common Stock/Unit—Basic and Diluted.” |
| Column 1 | Column 2 |
|---|---|
| (3) | We define an active customer as a customer that had total aggregate contribution ex-TAC of at least $5,000 through our platform during the previous twelve months. Active customers is an operational metric calculated |
70
| Column 1 | Column 2 |
|---|---|
| using contribution ex-TAC, a non-GAAP financial measure. For a reconciliation of contribution ex-TAC to the most directly comparable financial measure calculated in accordance with GAAP, see “—Contribution ex-TAC.” |
Contribution ex-TAC
Contribution ex-TAC is a non-GAAP financial measure. Gross profit is the most comparable GAAP measurement, which is calculated as revenue less platform operations. In calculating contribution ex-TAC, we add back other platform operations expense to gross profit. Contribution ex-TAC is a key profitability measure used by our management and board of directors to understand and evaluate our operating performance and trends, develop short- and long-term operational plans and make strategic decisions regarding the allocation of capital. In particular, we believe that contribution ex-TAC can provide a measure of period-to-period comparisons for all pricing options within our business. Accordingly, we believe that this measure provides information to investors and the market in understanding and evaluating our operating results in the same manner as our management and board of directors.
Our use of contribution ex-TAC has limitations as an analytical tool and you should not consider it in isolation or as a substitute for analysis of our financial results as reported under GAAP. A potential limitation of this non-GAAP financial measure is that other companies, including companies in our industry that have similar business arrangements, may define contribution ex-TAC differently, which may make comparisons difficult. Because of these and other limitations, you should consider our non-GAAP financial measures only as supplemental to other GAAP-based financial performance measures, including revenue, gross profit, net income (loss) and cash flows.
Active customers
We define an active customer as a customer that had total aggregate contribution ex-TAC of at least $5,000 through our platform during the previous twelve months. For purposes of this definition, a customer that operates under any of our pricing options that equals or exceeds the aforementioned contribution ex-TAC threshold is considered an active customer. Active customers is an operational metric calculated using contribution ex-TAC, a non-GAAP financial measure. For a reconciliation of contribution ex-TAC to the most directly comparable financial measure calculated in accordance with GAAP, see “—Contribution ex-TAC.”
Average contribution ex-TAC per active customer
We define average contribution ex-TAC per active customer as contribution ex-TAC for the trailing 12-month period presented divided by active customers. Average gross profit per active customer is the most comparable GAAP measurement, which we define as gross profit for the trailing 12-month period presented divided by active customers. We believe that the total number of active customers and average contribution ex-TAC per active customer are measures of our ability to increase revenue and the effectiveness of our sales force, although we expect these measures to fluctuate based on the seasonality in our business. Customers that generated less than $5,000 in contribution ex-TAC in the trailing 12-month period were not material in the aggregate in any period. For a reconciliation of contribution ex-TAC to the most directly comparable financial measure calculated in accordance with GAAP, see “—Contribution ex-TAC.”
The following table sets forth a reconciliation of (i) revenue to gross profit to contribution ex-TAC and (ii) average gross profit per active customer to average contribution ex-TAC per active customer, in each case for the periods presented:
71
| Year Ended December 31, | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | 2019 | 2018 | |||||||||||||
| (in thousands) | ||||||||||||||||
| Revenue | $ | 224,127 | $ | 165,251 | $ | 164,892 | $ | 108,355 | ||||||||
| Less: Platform operations | (129,604 | ) | (88,260 | ) | (94,060 | ) | (74,344 | ) | ||||||||
| Gross profit | 94,523 | 76,991 | 70,832 | 34,011 | ||||||||||||
| Add: Other platform operations | 46,977 | 33,525 | 33,608 | 30,515 | ||||||||||||
| Contribution ex-TAC | $ | 141,500 | $ | 110,516 | $ | 104,440 | $ | 64,526 | ||||||||
| Active customers(1) | 309 | 264 | 277 | 267 | ||||||||||||
| Average gross profit per active customer | $ | 306 | $ | 292 | $ | 256 | $ | 127 | ||||||||
| Average contribution ex-TAC per active customer | $ | 458 | $ | 419 | $ | 377 | $ | 242 |
(1)We define an active customer as a customer that had total aggregate contribution ex-TAC of at least $5,000 through our platform during the previous twelve months. Active customers is an operational metric calculated using contribution ex-TAC, a non-GAAP financial measure.
Adjusted EBITDA and adjusted EBITDA as a percentage of contribution ex-TAC
Adjusted EBITDA is a non-GAAP financial measure defined by us as net income (loss) before interest expense, net, income tax expense (benefit), depreciation, amortization, stock-based compensation and certain other items that are not related to our core operations, such as restructuring charges, transaction expenses and the extinguishment of debt. Net income (loss) is the most comparable GAAP measurement. Adjusted EBITDA as a percentage of contribution ex-TAC is a non-GAAP financial measure we calculate by dividing adjusted EBITDA by contribution ex-TAC for the period or periods presented.
Adjusted EBITDA and adjusted EBITDA as a percentage of contribution ex-TAC are used by our management and board of directors to understand and evaluate our core operating performance and trends, to prepare and approve our annual budget and to develop short- and long-term operational plans. In particular, we believe that the exclusion of the amounts eliminated in calculating adjusted EBITDA can provide a measure for period-to-period comparisons of our business. Adjusted EBITDA as a percentage of our non-GAAP measure, contribution ex-TAC, is used by our management and board of directors to evaluate adjusted EBITDA relative to our profitability after costs that are directly variable to revenues, which comprise TAC. Accordingly, we believe that adjusted EBITDA and adjusted EBITDA as a percentage of contribution ex-TAC provide information to investors and the market in understanding and evaluating our operating results in the same manner as our management and board of directors.
Our use of adjusted EBITDA and adjusted EBITDA as a percentage of contribution ex-TAC has limitations as an analytical tool, and you should not consider these measures in isolation or as a substitute for analysis of our financial results as reported under GAAP. Some of these potential limitations include:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| • | other companies, including companies in our industry that have similar business arrangements, may report adjusted EBITDA or adjusted EBITDA as a percentage of contribution ex-TAC, or similarly titled measures but calculate them differently, which reduces their usefulness as comparative measures; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| • | although depreciation and amortization are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future, and adjusted EBITDA does not reflect cash capital expenditure requirements for such replacements or for new capital expenditure requirements; and |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| • | Adjusted EBITDA does not reflect changes in, or cash requirements for, our working capital needs or the potentially dilutive impact of stock-based compensation. |
72
Because of these and other limitations, you should consider our non-GAAP financial measures only as supplemental to other GAAP-based financial performance measures, including revenue, net income (loss) and cash flows.
The following table sets forth a reconciliation of net income (loss) to adjusted EBITDA for the periods presented:
| Year Ended December 31, | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | 2019 | 2018 | |||||||||||||
| (in thousands) | ||||||||||||||||
| Net income (loss) | $ | (37,609 | ) | $ | 20,638 | $ | 9,924 | $ | (25,535 | ) | ||||||
| Add back: | ||||||||||||||||
| Interest expense, net | 864 | 1,038 | 3,948 | 4,362 | ||||||||||||
| Depreciation and amortization | 11,141 | 10,106 | 10,155 | 10,628 | ||||||||||||
| Stock/unit-based compensation | 68,822 | — | 1,090 | 647 | ||||||||||||
| Restructuring expense | — | — | — | 893 | ||||||||||||
| 2019 Former Holdco transaction expense | — | — | 471 | 100 | ||||||||||||
| UK subsidiary closure | — | — | (933 | ) | 1,371 | |||||||||||
| Less: | ||||||||||||||||
| Gain on extinguishment of debt | (6,110 | ) | — | — | — | |||||||||||
| Adjusted EBITDA | $ | 37,108 | $ | 31,782 | $ | 24,655 | $ | (7,534 | ) |
The following table sets forth a reconciliation of net income (loss) as a percentage of gross profit to adjusted EBITDA as a percentage of contribution ex-TAC for the periods presented:
| Year Ended December 31, | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | 2019 | 2018 | |||||||||||||
| (in thousands, except for percentages) | ||||||||||||||||
| Gross profit | $ | 94,523 | $ | 76,991 | $ | 70,832 | $ | 34,011 | ||||||||
| Net income (loss) | $ | (37,609 | ) | $ | 20,638 | $ | 9,924 | $ | (25,535 | ) | ||||||
| Net income (loss) as a percentage of gross profit(1) | N/A | 27 | % | 14 | % | N/A | ||||||||||
| Contribution ex-TAC(2) | $ | 141,500 | $ | 110,516 | $ | 104,440 | $ | 64,526 | ||||||||
| Adjusted EBITDA(3) | $ | 37,108 | $ | 31,782 | $ | 24,655 | $ | (7,534 | ) | |||||||
| Adjusted EBITDA as a percentage of contribution ex-TAC | 26 | % | 29 | % | 24 | % | (12 | )% |
| Column 1 | Column 2 |
|---|---|
| (1) | Management believes that in periods of net loss, primarily driven by the impact of stock-based compensation, this percentage is not comparable to the other periods presented. |
| Column 1 | Column 2 |
|---|---|
| (2) | For a reconciliation of contribution ex-TAC to the most directly comparable financial measure calculated in accordance with GAAP, see “—Contribution ex-TAC.” |
| Column 1 | Column 2 |
|---|---|
| (3) | For a reconciliation of adjusted EBITDA to the most directly comparable financial measure calculated in accordance with GAAP, see “—Adjusted EBITDA.” |
Non-GAAP Net Income (Loss)
Non-GAAP net income (loss) is a non-GAAP financial measure defined by us as net income (loss) adjusted to eliminate the impact of stock-based compensation and certain other items that are not related to our core operations, such as restructuring charges, transaction expenses and the extinguishment of debt. Net income (loss) is the most comparable GAAP measurement. Non-GAAP net income (loss) is a key measure used by our management and board of directors to evaluate operating performance, generate future operating plans and make strategic decisions regarding the allocation of capital. In particular, we believe that the elimination of stock-based compensation, gain on debt extinguishment, and certain other items that are not related to our core operations provides measures for period-to-period comparisons of our business and additional insight into our core controllable costs. Accordingly, we believe that non-GAAP net income (loss) provides information to investors and the market generally in
73
understanding and evaluating our results of operations in the same manner as our management and board of directors.
Our use of non-GAAP net income (loss) has limitations as an analytical tool and you should not consider it in isolation or as a substitute for analysis of our financial results as reported under GAAP. A potential limitation of this non-GAAP financial measure is that other companies, including companies in our industry that have similar business arrangements, may define non-GAAP net income (loss) differently, which may make comparisons difficult. Because of these and other limitations, you should consider our non-GAAP financial measures only as supplemental to other GAAP-based financial performance measures, including revenue, gross profit, net income (loss) and cash flows.
The following table sets forth a reconciliation of net income (loss) to non-GAAP net income (loss) for the periods presented:
| Year Ended December 31, | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | 2019 | 2018 | |||||||||||||
| (in thousands) | ||||||||||||||||
| Net income (loss) | $ | (37,609 | ) | $ | 20,638 | $ | 9,924 | $ | (25,535 | ) | ||||||
| Add back: Stock-based compensation | 68,822 | — | 1,090 | 647 | ||||||||||||
| Less: Gain on extinguishment of debt | (6,110 | ) | — | — | — | |||||||||||
| Less: Income tax effect related to Viant Technology Inc.’s share of adjustments | (1,238 | ) | — | — | — | |||||||||||
| Non-GAAP net income (loss) | $ | 23,865 | $ | 20,638 | $ | 11,014 | $ | (24,888 | ) |
Non-GAAP Earnings (loss) per Class A Common Stock/Unit—Basic and Diluted
Non-GAAP earnings (loss) per Class A common stock/unit—basic and diluted is a non-GAAP financial measure defined by us as earnings (loss) per Class A common stock/unit—basic and diluted, adjusted to eliminate the impact of stock-based compensation and certain other items that are not related to our core operations, such as restructuring charges, transaction expenses and the extinguishment of debt. Earnings (loss) per Class A common stock/unit—basic and diluted is the most comparable GAAP measurement. Non-GAAP earnings (loss) per Class A common stock/unit—basic and diluted is used by our management and board of directors to evaluate operating performance, generate future operating plans and make strategic decisions regarding the allocation of capital. In particular, we believe that the elimination of stock-based compensation, gain on extinguishment of debt and certain other items that are not related to our core operations provides measures for period-to-period comparisons of our business and provides additional insight into our core controllable costs. Accordingly, we believe that non-GAAP earnings (loss) per Class A common stock/unit—basic and diluted provides information to investors and the market generally in understanding and evaluating our results of operations in the same manner as our management and board of directors.
Our use of Non-GAAP earnings (loss) per Class A common stock/unit—basic and diluted has limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our financial results as reported under GAAP. Some of these potential limitations include:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| • | other companies, including companies in our industry that have similar business arrangements, may report non-GAAP earnings (loss) per Class A common stock/unit—basic and diluted or similarly titled measures, but calculate them differently, which reduces their usefulness as comparative measures; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| • | although the stock-based compensation related to the 2021 LTIP referred to above is non-cash in nature, non-GAAP earnings (loss) per Class A common stock/unit—basic and diluted does not reflect its impact on net income (loss) attributable to all common shareholders; and |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| • | although the gain on debt extinguishment related to the forgiveness of our PPP Loan and related accrued interest is non-cash in nature, non-GAAP earnings (loss) per Class A common stock/unit—basic and diluted does not reflect its impact on net income (loss) attributable to all common shareholders. |
74
Because of these and other limitations, you should consider our non-GAAP measures only as supplemental to other GAAP-based financial performance measures, including earnings (loss) per Class A common stock/unit—basic and diluted.
Basic non-GAAP earnings (loss) per Class A common stock/unit—basic and diluted is calculated by dividing the non-GAAP net income (loss) attributable to Class A common stockholders by the number of weighted-average shares of Class A common stock outstanding. Shares of our Class B common stock do not share in the earnings or losses of the Company and are therefore not participating securities. As such, separate presentation of basic and diluted non-GAAP earnings (loss) per Class A common stock/unit—basic and diluted of Class B common stock under the two-class method has not been presented.
Diluted non-GAAP earnings (loss) per Class A common stock/unit—basic and diluted adjusts the basic non-GAAP earnings (loss) per Class A common stock/unit—basic and diluted calculation for the potential dilutive impact of common shares such as equity awards using the treasury-stock method and Class B common stock using the if-converted method. Diluted earnings (loss) per share considers the impact of potentially dilutive securities except in periods in which there is a loss because the inclusion of the potential common shares would have an anti-dilutive effect. Shares of our Class B common stock, RSUs and nonqualified stock options are considered potentially dilutive shares of Class A common stock. For the year ended December 31, 2021, Class B common stock and nonqualified stock options amounts have been excluded from the computation of diluted earnings (loss) per share of Class A common stock because the effect would have been anti-dilutive under the if-converted and treasury stock method, respectively.
The following table presents the reconciliation of earnings (loss) per Class A common stock/unit—basic and diluted to non-GAAP earnings (loss) per Class A common stock/unit—basic and diluted for the year ended December 31, 2021. Earnings (loss) per share was not adjusted for the year ended December 31, 2020 as there was no stock-based compensation or gain on debt extinguishment in that period.
75
| Year Ended | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2021 | ||||||||||||
| Earnings | Non-GAAP | |||||||||||
| (Loss) per | Earnings (Loss) | |||||||||||
| Share | Adjustments | per Share | ||||||||||
| (in thousands, except per share data) | ||||||||||||
| Numerator | ||||||||||||
| Net loss | $ | (37,609 | ) | $ | — | $ | (37,609 | ) | ||||
| Adjustments: | ||||||||||||
| Add back: Stock-based compensation | — | 68,822 | 68,822 | |||||||||
| Less: Gain on extinguishment of debt | — | (6,110 | ) | (6,110 | ) | |||||||
| Less: Income tax effect related to Viant Technology Inc.'s share of adjustments (1) | — | (1,238 | ) | (1,238 | ) | |||||||
| Non-GAAP net income (loss) | (37,609 | ) | 61,474 | 23,865 | ||||||||
| Less: Net income (loss) attributable to noncontrolling interests (2) | (29,867 | ) | 49,897 | 20,030 | ||||||||
| Net income (loss) attributable to Viant Technology, Inc.—basic | (7,742 | ) | 11,577 | 3,835 | ||||||||
| Add back: Reallocation of net loss attributable to noncontrolling interest from the assumed exchange of RSUs for Class A common stock | — | 253 | 253 | |||||||||
| Less: Income tax effect from the assumed exchange of RSUs for Class A common stock(1) | — | (62 | ) | (62 | ) | |||||||
| Net income (loss) attributable to Viant Technology, Inc.—diluted | $ | (7,742 | ) | $ | 11,768 | $ | 4,026 | |||||
| Denominator | ||||||||||||
| Weighted-average shares of Class A common stock outstanding —basic | 12,364 | — | 12,364 | |||||||||
| Effect of dilutive securities: | ||||||||||||
| RSUs | — | 1,088 | 1,088 | |||||||||
| Nonqualified stock options | — | 8 | 8 | |||||||||
| Weighted-average shares of Class A common stock outstanding —diluted | 12,364 | 1,096 | 13,460 | |||||||||
| Earnings (loss) per share of Class A common stock—basic | $ | (0.63 | ) | $ | 0.94 | $ | 0.31 | |||||
| Earnings (loss) per share of Class A common stock—diluted | $ | (0.63 | ) | $ | 0.93 | $ | 0.30 | |||||
| Anti-dilutive shares excluded from earnings (loss) per share of Class A common stock—diluted: | ||||||||||||
| Shares of Class B common stock | 47,107 | |||||||||||
| Total shares excluded from earnings (loss) per share of Class A common stock—diluted | 47,107 |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| (1) | The estimated income tax effect of our share of non-GAAP reconciling items are calculated using an assumed blended tax rate of 24%, which represents our expected corporate tax rate, excluding discrete and non-recurring tax items. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| (2) | The adjustment to net income (loss) attributable to noncontrolling interests represents stock-based compensation and gain on extinguishment of debt attributed to the noncontrolling interests of our company outstanding during the period. |
Liquidity and Capital Resources
As of December 31, 2021, we had cash of $238.5 million and working capital, consisting of current assets less current liabilities, of $269.1 million.
76
Our primary sources of cash are revenues derived from the programmatic purchase of advertising on our platform and our existing cash balances, although we have, and may in the future, addressed our liquidity needs by utilizing our borrowing capacity under our revolving credit facility or raising additional funds by issuing equity.
Our primary uses of cash are capital expenditures to develop our software in support of enhancing our technology platform; purchases of property and equipment in support of our expanding headcount as a result of our growth; the payment of debt obligations used to finance our operations, capital expenditures, platform development and rapid growth; and future minimum payments under our non-cancelable operating leases.
We assess our liquidity in terms of our ability to generate cash sufficient to fund our short- and long-term cash requirements. As such, we project our anticipated cash requirements as well as cash flows generated from operating activities to meet those needs. We believe our existing cash, cash flow from revenues derived from the programmatic purchase of advertising on our platform, and the undrawn availability under our credit facility will be sufficient to meet our cash requirements over the next 12 months. We believe we will meet longer-term expected future cash requirements and obligations through a combination of existing cash, cash flow from operations, the undrawn availability under our credit facility and issuances of equity securities or debt offerings. Our ability to fund longer-term operating needs will depend on our ability to generate positive cash flows through programmatic advertising purchases on our platform, our ability to access the capital markets, and other factors, including those discussed under the section titled “Risk Factors.”
As of December 31, 2021, our material cash requirements from known contractual obligations consisted of future minimum payments under our non-cancelable operating leases, which we estimate will be approximately $3.0 million in 2022, $4.0 million in 2023, $3.1 million in 2024 and $3.0 million in 2025. We did not have any other off-balance sheet arrangements as of December 31, 2021 other than the minimum payments under these operating leases and the indemnification agreements described in Note 14 to our consolidated financial statements included elsewhere in this Annual Report.
We are a holding company with no operations of our own and are dependent on distributions from Viant Technology LLC, including payments under the Tax Receivable Agreement, to pay our taxes and satisfy any current or future cash requirements. The Loan Agreement, as defined below, imposes, and any future credit facilities may impose, limitations on the ability of Viant Technology LLC or Viant Technology Inc. to pay dividends to third parties.
Revolving Credit Facility
On October 31, 2019, we entered into the Loan Agreement with PNC Bank. The Loan Agreement provides a senior secured revolving credit facility of up to $40.0 million with a maturity date of October 31, 2024. The Loan Agreement is collateralized by security interests in substantially all of our assets.
Advances under the Loan Agreement bear interest through maturity at a variable rate based upon our selection of either, a Domestic Rate or a LIBOR rate, plus an applicable margin (“Domestic Rate Loans” and “LIBOR Rate Loans”). The Domestic Rate is defined as a fluctuating interest rate equal to the greater of (1) the base commercial lending rate of PNC Bank, (2) the overnight federal funds rate plus 0.50% and (3) the Daily LIBOR Rate plus 1.00%. The effective weighted average interest rate as of December 31, 2021 was 3.24%. The applicable margin as of December 31, 2021 was equal to 0.75% for Domestic Rate Loans and 1.75% for LIBOR Rate Loans. The applicable margin that commenced on October 15, 2021 is between 0.75% to 1.25% for Domestic Rate Loans and between 1.75% and 2.25% for LIBOR Rate Loans based on maintaining certain undrawn availability ratios. The facility fee for undrawn amounts under the Loan Agreement is 0.375% per annum. We will also be required to pay customary letter of credit fees, as necessary.
The Loan Agreement contains customary conditions to borrowings, events of default and covenants, including covenants that restrict our ability to sell assets, make changes to the nature of the business, engage in mergers or acquisitions, incur, assume or permit to exist additional indebtedness and guarantees, create or permit to exist liens, pay dividends, issue equity instruments, make distributions or redeem or repurchase capital stock or make other investments, and engage in transactions with affiliates. The Loan Agreement also requires that we maintain compliance with a minimum Fixed Charge Coverage Ratio (as defined in the Loan Agreement) of 1.40 to 1.00 at
77
any time undrawn availability under the Loan Agreement is less than 25%. As of December 31, 2021, we are in compliance with all covenants.
Cash Flows
Fiscal 2021 Changes in Cash Flows
Cash flows from operating, investing and financing activities for the fiscal years ended December 31, 2021 and 2020, as reflected in the Consolidated Statements of Cash Flows included in Item 8 of this Annual Report, are summarized in the following table:
| Year Ended December 31, | ||||||||
|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||
| (in thousands) | ||||||||
| Consolidated statements of cash flows data | ||||||||
| Cash flows provided by operating activities | $ | 28,665 | $ | 18,875 | ||||
| Cash flows used in investing activities | (7,372 | ) | (7,841 | ) | ||||
| Cash flows provided by (used in) financing activities | 207,558 | (6,220 | ) | |||||
| Increase in cash | $ | 228,851 | $ | 4,814 |
Cash Flows Provided by Operating Activities
Our cash flows from operating activities are primarily influenced by growth in our operations, increases or decreases in collections from our customers and related payments to our suppliers of advertising media and data. Cash flows from operating activities have been affected by changes in our working capital, particularly changes in accounts receivable, accounts payable and accrued liabilities. The timing of cash receipts from customers and payments to suppliers can significantly impact our cash flows from operating activities. We typically pay suppliers in advance of collections from our customers. Our collection and payment cycles can vary from period to period. In addition, we expect seasonality to impact cash flows from operating activities on a quarterly basis.
Our cash flows provided by operating activities for fiscal 2021 was $28.7 million, a net increase of $9.8 million, or 51.9%, from cash flows provided by operating activities for fiscal 2020 of $18.9 million. The change in cash flows for fiscal 2021 were primarily due to:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| • | a decrease of $37.6 million from net loss; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| • | an increase of $73.9 million due to noncash add back adjustments to net loss comprised of $68.8 million for stock-based compensation, $11.1 million for depreciation and amortization, loss on disposal of assets of $0.2 million, offset by $0.1 million recovery of doubtful accounts and gain on debt extinguishment of $6.1 million; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| • | a decrease of $6.2 million from changes in working capital (excluding deferred revenue and other liabilities) primarily related to an increase of $15.5 million in accounts payable, accrued liabilities and accrued compensation, net against a decrease of $21.6 million in accounts receivable and prepaid assets and other assets. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| • | a decrease in deferred revenue of $1.8 million; and |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| • | an increase in other liabilities of $0.3 million. |
Cash Flows Used in Investing Activities
Our primary investing activities have consisted of capital expenditures to develop our software in support of enhancing our technology platform and purchases of property and equipment in support of our expanding headcount as a result of our growth. We capitalize certain costs associated with creating and enhancing internally developed software related to our technology infrastructure that are recorded within property, equipment and software, net. These costs include personnel and related employee benefit expenses for employees who are directly associated with and who devote time to software development projects. Purchases of property and equipment and capitalized software development costs may vary from period-to-period due to the timing of the expansion of our operations, the addition of headcount and our software development cycles. As a result of capitalization of stock-based
78
compensation in future periods and the growth of our business, we expect our capital expenditures and our investment activity to continue to increase.
Our cash flows used in investing activities for fiscal 2021 was $7.4 million, a net decrease of $0.4 million, or 6.0%, from cash flows used in investing activities for fiscal 2020 of $7.8 million. The change in cash flows for fiscal 2021 were primarily due to:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| • | $6.9 million of investments in capitalized software; and |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| • | $0.4 million of purchases of property and equipment. |
Cash Flows Provided by Financing Activities
Our financing activities consisted primarily of proceeds from borrowings and repayments of our debt, issuances of our equity and payments of member distributions. Net cash provided by or used in financing activities has been and will be used to finance our operations, capital expenditures, platform development and rapid growth.
Our cash flows provided by financing activities for fiscal 2021 was $207.6 million, a net increase of $213.8 million from cash flows used in financing activities for fiscal 2020 of $6.2 million. The change in cash flows for fiscal 2021 were primarily due to:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| • | $232.5 million of IPO proceeds, net of underwriting discounts, partially offset by payments of $2.6 million in offering costs; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| • | $7.3 million in payments of member tax distributions; and |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| • | $15.0 million in taxes paid related to the net share settlement of equity awards. |
Fiscal 2020 Changes in Cash Flows
For the comparison of fiscal 2021 to fiscal 2020, refer to Part II, Item 7 "Management's discussion and analysis of financial condition and results of operations" of our Form 10-K for our fiscal year ended December 31, 2020, filed with the SEC on March 23, 2021 under the subheading "Liquidity and Capital Resources".
Critical Accounting Estimates
Our consolidated financial statements are prepared in accordance with GAAP. The preparation of these consolidated financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue, expenses and related disclosures. We evaluate our estimates and assumptions on an ongoing basis. Our estimates are based on historical experience and various other assumptions that we believe to be reasonable under the circumstances. Our actual results could differ from these estimates.
An accounting policy is deemed to be critical if it requires an accounting estimate to be made on assumptions about matters that are highly uncertain at the time the estimate is made and have had or are reasonably likely to have a material impact on our financial condition or results of operations. We believe that the assumptions and estimates associated with the evaluation of revenue recognition criteria, including the determination of revenue recognition net versus gross assessment in our revenue arrangements, the assumptions used in the valuation models to determine the fair value of common units and stock/unit-based compensation, and internal use software have the greatest potential impact on our consolidated financial statements. Therefore, we consider these to be our critical accounting policies and estimates.
See Note 2 to our consolidated financial statements included elsewhere in this Annual Report for additional information on the significant accounting policies and methods used in the preparation of our consolidated financial statements.
Revenue Recognition
We generate our revenue by providing marketers and advertising agencies with the ability to plan, buy and measure their digital advertising campaigns using our people-based DSP, Adelphic. Our platform enables marketers
79
to reach their target audience across desktop, mobile, connected TV, linear TV, in-game, streaming audio and digital billboards.
We apply a five-step approach as defined in Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 606, Revenue from Contracts with Customers (“ASC 606”), in determining the amount and timing of revenue to be recognized:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| • | Identification of a contract with a customer; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| • | Identification of the performance obligations in the contract; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| • | Determination of the transaction price; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| • | Allocation of the transaction price to the performance obligations in the contract; and |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| • | Recognition of revenue when or as the performance obligations are satisfied. |
We make our software platform available through different pricing options to tailor to multiple customer types and needs. These options consist of a percentage of spend option, a monthly subscription pricing option and a fixed CPM pricing option. “CPM” refers to a payment option in which customers pay a price for every 1,000 impressions an ad receives. We generate revenue when our software platform is used on a self-service basis by charging a platform fee that is either a percentage of spend or a flat monthly subscription fee as well as fees for additional features such as data and advanced reporting. We also offer our customers the ability to use our services to aid in data management, media execution and advanced reporting. When customers utilize our services, we generate revenue by charging a (1) separate service fee that represents a percentage of spend in addition to the platform fee; (2) a flat monthly subscription fee covering services in connection with data management and advanced reporting; or (3) a fixed CPM that is inclusive of media, other direct costs and services. Some of the aforementioned offerings are relatively new to the market and are not yet material to our business from a financial perspective.
We maintain agreements with our customers in the form of MSAs in connection with the percentage of spend and monthly subscription pricing options, as well as instances where we charge our customers a flat monthly fee for services in connection with data management and advanced reporting. We maintain insertion orders (“IO”) in connection with the fixed CPM pricing option, which set out the terms of the relationship and use of our software platform. The nature of our performance obligations is to enable customers to plan, buy and measure advertising campaigns using our platform and provide campaign execution services as requested.
For the percentage of spend pricing option, we typically bill customers a platform fee, and in certain instances an additional service fee, which is based on a specified percentage of the customer’s purchases through the platform as well as fees for additional features such as data and advanced reporting, plus the cost of TAC. We recognize revenue at the point in time when a purchase by the customer occurs through our software platform. For the monthly subscription pricing option, we bill customers a platform fee represented by a fixed subscription amount, as well as fees for additional features such as data and advanced reporting, plus the cost of TAC. We recognize subscription fees as revenue over time on a ratable basis over the term of the agreement.
The determination of whether revenue for the percentage of spend pricing option should be reported on a gross or net basis is based on an assessment of whether we are acting as the principal or an agent in the transaction. In determining whether we are acting as the principal or an agent, we follow the accounting guidance for principal-agent considerations. Making such determinations involves judgment and is based on an evaluation of the terms of each arrangement, none of which are considered presumptive or determinative.
In instances discussed above related to the percentage of spend pricing option, we typically act as an agent because we arrange for the transfer of such costs from the supplier to the customer through the use of our software platform and do not control such features prior to transfer to the customer. We do not have primary responsibility for meeting customer specifications and do not have discretion in establishing the price of TAC related to this pricing option. As we act as the agent in these arrangements, we report revenue on a net basis. In certain arrangements, we act as a principal in percentage of spend arrangements because (i) we control the advertising inventory before it is transferred to our clients; (ii) we bear sole responsibility for fulfillment of the advertising
80
promise and inventory risks and (iii) we have full discretion in establishing prices. As we act as the principal in these arrangements, we report revenue and the related costs incurred on a gross basis.
For the fixed CPM pricing option, we typically bill customers a fixed CPM price based on advertising impressions delivered through the platform and recognize revenue at the point in time when the advertising impressions are delivered. In certain cases, we also provide third party data segments and measurement reporting, which are recognized at the point in time they are delivered to the customer. We have the primary responsibility for meeting customer specifications and have discretion in establishing the price of TAC related to this pricing option. As we act as the principal in these arrangements, we report revenue and the related costs incurred on a gross basis.
We invoice our customers on a monthly basis for all pricing options. Invoice payment terms, negotiated on a customer-by-customer basis, are typically 30 to 60 days. Advertising agency customers typically have sequential liability terms, which means payments are not due to us from our advertising agency customer until the advertising agency customer has received payment from its customer, the advertiser.
There are no contract assets recorded on the consolidated balance sheets because our right to any unbilled consideration for performance obligations satisfied is only conditional upon the passage of time. Contract liabilities, or deferred revenue, are recorded for amounts that are collected in advance of the satisfaction of performance obligations. These liabilities are classified as current if the respective performance obligations are anticipated to be satisfied during the succeeding 12-month period per the terms of the contract, and the remaining portion is recorded as non-current deferred revenue in the consolidated balance sheets.
ASC 606 provides various optional practical expedients. We elected the use of the practical expedient relating to the disclosure of remaining performance obligations within a contract and will not disclose remaining performance obligations for contracts with an original expected duration of one year or less.
Internal Use Software
We capitalize certain costs associated with creating and enhancing internally developed software. These costs include personnel and related employee benefits expenses for employees who are directly associated with and who devote time to software development projects. Software development costs that do not qualify for capitalization are expensed as incurred and recorded in technology and development expense in the consolidated statements of operations.
Software development activities typically consist of three stages: (1) the planning phase; (2) the application and infrastructure development stage; and (3) the post implementation stage. Costs incurred in the planning and post implementation phases, including costs associated with training and repairs and maintenance of the developed technologies, are expensed as incurred. We capitalize costs associated with software developed when the preliminary project stage is completed, management implicitly or explicitly authorizes and commits to funding the project and it is probable that the project will be completed and perform as intended. Costs incurred in the application and infrastructure development phases, including significant enhancements and upgrades, are capitalized. Capitalization ends once a project is substantially complete and the software is ready for its intended purpose, at which point the software begins to be depreciated over its estimated useful life.
JOBS Act Accounting Election
On April 5, 2012, the JOBS Act was signed into law. The JOBS Act contains provisions that, among other things, reduce certain reporting requirements for qualifying public companies. As an “emerging growth company,” we may, under Section 7(a)(2)(B) of the Securities Act, delay adoption of new or revised accounting standards applicable to public companies until such standards would otherwise apply to private companies. An “emerging growth company” is one with less than $1.07 billion in annual sales, has less than $700 million in market value of shares of common stock held by non-affiliates and issues less than $1 billion of non-convertible debt over a three-year period. We will remain an emerging growth company until December 31, 2026, or sooner if we no longer qualify. We may take advantage of this extended transition period until the first to occur of the date that we (i) are no longer an “emerging growth company” or (ii) affirmatively and irrevocably opt out of this extended transition period.
81
We have elected to take advantage of the benefits of this extended transition period. Until the date that we are no longer an “emerging growth company” or affirmatively and irrevocably opt out of the exemption provided by Securities Act Section 7(a)(2)(B), upon issuance of a new or revised accounting standard that applies to our consolidated financial statements and that has a different effective date for public and private companies, the Company will disclose the date on which adoption is required for non-emerging growth companies and the date on which we will adopt the recently issued accounting standard. As part of this election, we are delaying the adoption of accounting guidance related to leases and implementation costs incurred in cloud computing arrangements that currently applies to public companies. We are assessing the impact this guidance will have on our consolidated financial statements. See Note 2 to our consolidated financial statements included elsewhere in this Annual Report for additional information.
Recently Issued Accounting Pronouncements
For information regarding recently issued accounting pronouncements, see Note 2 to our consolidated financial statements included elsewhere in this Annual Report.