grepcent public filings, reorganized for comparison

FTAI Infrastructure Inc. (FIP)

CIK: 0001899883. SIC: 4011 Railroads, Line-Haul Operating. Latest 10-K as of: 2026-03-16.

SIC breadcrumb: Transportation, Communications, Electric, Gas, And Sanitary Services > Railroad Transportation > SIC 4011 Railroads, Line-Haul Operating

SEC company page: https://www.sec.gov/edgar/browse/?CIK=1899883. Latest filing source: 0001899883-26-000015.

Informational only. Descriptive public-record data — not a rating, forecast, or investment advice. See Disclaimer.

At a glance

FY2025 · period end 2025-12-31 · filed 2026-03-16 · accession 0001899883-26-000015 · source: SEC companyfacts

Revenue
502,520,000 USD verified
Net income
-152,054,000 USD verified
Assets
5,748,661,000 USD verified
Free cash flow
-398,534,000 USD computed
Net margin
-30.26% computed
Revenue YoY
+51.59% computed

Computed values are grepcent-computed from the verified facts above and may differ from ratios the company itself reports. Free cash flow = operating cash flow − capital expenditures. Net margin = net income ÷ revenue. Revenue YoY = FY2025 revenue ÷ FY2024 revenue − 1 (consecutive fiscal years only).

No market price, no rating, no forecast on this site. Not investment advice.

Selected Fundamentals

MetricValueUnitFYFiled
Revenue502,520,000USD20252026-03-16
Net income-152,054,000USD20252026-03-16
Assets5,748,661,000USD20252026-03-16

Financials

Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-03-16. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001899883.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.

Download these verified figures (annual + quarterly, with per-value filing provenance): JSON · CSV

Flow metrics use full-year FY periods from 10-K/10-K/A filings; balance-sheet metrics use FY-end instants. Free cash flow = operating cash flow - capital expenditures. Missing metrics are omitted rather than fabricated.

Metric202020212022202320242025
Revenue68,562,000120,219,000261,966,000320,472,000331,497,000502,520,000
Net income-71,723,000-106,341,000-187,517,000-159,750,000-266,064,000-152,054,000
Diluted EPS-0.56-0.80-1.73-1.79-2.72-2.26
Operating cash flow-46,860,000-61,716,000-42,690,0005,513,000-15,278,000-118,008,000
Capital expenditures247,524,000140,897,000217,141,00099,022,00079,536,000280,526,000
Dividends paid0.000.003,082,00012,372,00013,124,00013,831,000
Assets2,442,301,0002,478,399,0002,379,609,0002,374,388,0005,748,661,000
Liabilities980,255,0001,689,015,0001,641,518,0001,918,032,0004,804,678,000
Stockholders' equity1,462,137,000551,623,000484,289,000202,651,00021,324,000
Cash and cash equivalents49,872,00036,486,00029,367,00027,785,00057,351,000
Free cash flow-294,384,000-202,613,000-259,831,000-93,509,000-94,814,000-398,534,000

Ratios

ROE and ROA use period-end equity/assets. Liabilities / equity uses total liabilities divided by stockholders' equity. Current ratio uses current assets divided by current liabilities when both are reported.

Metric202020212022202320242025
Net margin-104.61%-88.46%-71.58%-49.85%-80.26%-30.26%
Return on equity-7.27%-33.99%-32.99%-131.29%
Return on assets-4.35%-7.57%-6.71%-11.21%-2.65%
Liabilities / equity0.673.063.399.46
Current ratio3.191.741.230.881.18

Industry Peer Context

Each number-line places FIP against the min, median, and max of latest reported values among companies in the same SIC industry when at least three peers report that ratio.

Net margin peer context

FIP Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 4011; peer count 6.FIP Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 4011; peer count 6.6 SIC peersMin -30.3%Median 25.4%Max 29.1%FIP -30.3%

ROE peer context

FIP ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 4011; peer count 6.FIP ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 4011; peer count 6.6 SIC peersMin -131.3%Median 20.2%Max 38.7%FIP -131.3%

ROA peer context

FIP ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 4011; peer count 6.FIP ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 4011; peer count 6.6 SIC peersMin -2.6%Median 6.5%Max 10.2%FIP -2.6%

Financial Bridges

Waterfall figures reconcile reported SEC companyfacts components. Missing bridges are omitted when required components are not present for the same fiscal year.

Free cash flow = operating cash flow - capital expenditures

FIP FY2025 free cash flow bridge from reported figures.FIP FY2025 free cash flow bridge from reported figures.FIP free cash flow bridgeFY2025: operating cash flow less capital expendituresSource: SEC companyfacts FY2025.Free cash flow bridgeReported amount-$500.0M$0.0B$250.0M-$118.0MOperating cash flow-$280.5MCapex-$398.5MFree cash flow

Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0001899883-26-000015; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0001899883-26-000015; concept PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | Free cash flow: accession 0001899883-26-000015; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment

Financial Charts

FIP revenue, last 5 periods. Source: SEC companyfacts FY2025.FIP revenue, last 5 periods. Source: SEC companyfacts FY2025.FIP RevenueLatest point: FY2025 = $502.5MSource: SEC companyfacts FY2025.Fiscal yearReported revenue$0.0B$375.0M$750.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001899883-26-000015; filed 2026-03-16. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.

FIP net income, last 5 periods. Source: SEC companyfacts FY2025.FIP net income, last 5 periods. Source: SEC companyfacts FY2025.FIP Net incomeLatest point: FY2025 = -$152.1MSource: SEC companyfacts FY2025.Fiscal yearNet income-$500.0M-$250.0M$0.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001899883-26-000015; filed 2026-03-16. Concept: ProfitLoss. Source concepts: us-gaap:ProfitLoss.

FIP diluted eps, last 5 periods. Source: SEC companyfacts FY2025.FIP diluted eps, last 5 periods. Source: SEC companyfacts FY2025.FIP Diluted EPSLatest point: FY2025 = -$2.26/shareSource: SEC companyfacts FY2025.Fiscal yearDiluted EPS (USD/share)-$4.00/share-$2.00/share$0.00/shareFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001899883-26-000015; filed 2026-03-16. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

FIP operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.FIP operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.FIP Operating cash flowLatest point: FY2025 = -$118.0MSource: SEC companyfacts FY2025.Fiscal yearOperating cash flow-$250.0M$0.0B$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001899883-26-000015; filed 2026-03-16. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.

FIP capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.FIP capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.FIP Capital expendituresLatest point: FY2025 = $280.5MSource: SEC companyfacts FY2025.Fiscal yearCapital expenditures$0.0B$250.0M$500.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001899883-26-000015; filed 2026-03-16. Concept: PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

FIP dividends paid, last 5 periods. Source: SEC companyfacts FY2025.FIP dividends paid, last 5 periods. Source: SEC companyfacts FY2025.FIP Dividends paidLatest point: FY2025 = $13.8MSource: SEC companyfacts FY2025.Fiscal yearDividends paid$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001899883-26-000015; filed 2026-03-16. Concept: PaymentsOfDividendsCommonStock. Source concepts: us-gaap:PaymentsOfDividendsCommonStock.

FIP assets, last 5 periods. Source: SEC companyfacts FY2025.FIP assets, last 5 periods. Source: SEC companyfacts FY2025.FIP AssetsLatest point: FY2025 = $5.7BSource: SEC companyfacts FY2025.Fiscal yearAssets$0.0B$3.0B$6.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001899883-26-000015; filed 2026-03-16. Concept: Assets. Source concepts: us-gaap:Assets.

FIP liabilities, last 5 periods. Source: SEC companyfacts FY2025.FIP liabilities, last 5 periods. Source: SEC companyfacts FY2025.FIP LiabilitiesLatest point: FY2025 = $4.8BSource: SEC companyfacts FY2025.Fiscal yearLiabilities$0.0B$3.0B$6.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001899883-26-000015; filed 2026-03-16. Concept: Liabilities. Source concepts: us-gaap:Liabilities.

FIP stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.FIP stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.FIP Stockholders' equityLatest point: FY2025 = $21.3MSource: SEC companyfacts FY2025.Fiscal yearStockholders' equity$0.0B$1.0B$2.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001899883-26-000015; filed 2026-03-16. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.

FIP cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.FIP cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.FIP Cash and cash equivalentsLatest point: FY2025 = $57.4MSource: SEC companyfacts FY2025.Fiscal yearCash and cash equivalents$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001899883-26-000015; filed 2026-03-16. Concept: CashAndCashEquivalentsAtCarryingValue. Source concepts: us-gaap:CashAndCashEquivalentsAtCarryingValue.

FIP free cash flow, last 5 periods. Source: SEC companyfacts FY2025.FIP free cash flow, last 5 periods. Source: SEC companyfacts FY2025.FIP Free cash flowLatest point: FY2025 = -$398.5MSource: SEC companyfacts FY2025.Fiscal yearFree cash flow-$500.0M-$250.0M$0.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001899883-26-000015; filed 2026-03-16. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

As-reported value updates

No tracked differences above grepcent's stated thresholds and capped precision rule were found between the earliest XBRL-filed value and the value currently on file for the standardized annual metrics grepcent tracks.

Quarterly

Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-08-10. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001899883.json.

Flow metrics use discrete quarter-length periods from 10-Q/10-Q/A filings. Q4 revenue and net income are derived only when annual FY and nine-month YTD facts exist for the same fiscal year; derived Q4 values are labeled. EPS Q4 is not derived.

QuarterEnd DateRevenueNet IncomeDiluted EPSMethod
2022-Q32022-09-30-0.43reported discrete quarter
2023-Q12023-03-31-0.40reported discrete quarter
2023-Q22023-06-30-0.38reported discrete quarter
2023-Q32023-09-3080,706,000-56,101,000-0.55reported discrete quarter
2023-Q42023-12-3181,440,000-48,193,000derived Q4 = FY annual - nine-month YTD
2024-Q12024-03-3182,535,000-56,582,000-0.54reported discrete quarter
2024-Q22024-06-3084,887,000-54,350,000-0.52reported discrete quarter
2024-Q32024-09-3083,311,000-49,971,000-0.45reported discrete quarter
2024-Q42024-12-3180,764,000-133,556,000derived Q4 = FY annual - nine-month YTD
2025-Q12025-03-3196,161,000109,724,0000.89reported discrete quarter
2025-Q22025-06-30122,286,000-79,816,000-0.73reported discrete quarter
2025-Q32025-09-30140,556,000-118,352,000-1.38reported discrete quarter
2025-Q42025-12-31143,517,000-118,959,000derived Q4 = FY annual - nine-month YTD
2026-Q12026-03-31188,364,000-150,172,000-1.32reported discrete quarter
2026-Q22026-06-30186,768,000-166,464,000-1.41reported discrete quarter

Quarterly Charts

FIP quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q2.FIP quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q2.FIP Quarterly RevenueLatest point: 2026-Q2 = $186.8MSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Revenue$0.0B$125.0M$250.0M2023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001899883-26-000036; filed 2026-08-10. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.

FIP quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q2.FIP quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q2.FIP Quarterly Net incomeLatest point: 2026-Q2 = -$166.5MSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Net income-$250.0M$0.0B$250.0M2023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001899883-26-000036; filed 2026-08-10. Concept: NetIncomeLossAvailableToCommonStockholdersBasic. Source concepts: us-gaap:NetIncomeLossAvailableToCommonStockholdersBasic.

FIP quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q2.FIP quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q2.FIP Quarterly Diluted EPSLatest point: 2026-Q2 = -$1.41/shareSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Diluted EPS (USD/share)-$1.50/share$0.00/share$1.50/share2022-Q32023-Q12023-Q22023-Q32024-Q12024-Q22024-Q32025-Q12025-Q22025-Q32026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001899883-26-000036; filed 2026-08-10. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

Business

Read FIP's verbatim Item 1 Business section from its latest 10-K: Business.

Risk Factors

Read FIP's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.

Latest quarter (10-Q)

Latest 10-Q source: 0001899883-26-000036.

Extracted structurally from real Item 2 body heading to real Item 3/4 boundary. Confidence: high. Filing date: 2026-08-10. Report date: 2026-06-30.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is intended to help you understand FTAI Infrastructure Inc. (“we”, “us”, “our”, or the “Company”). Our MD&A should be read in conjunction with our unaudited consolidated financial statements and the accompanying notes, and with Part II, Item 1A, “Risk Factors” and “Forward-Looking Statements” included elsewhere in this Quarterly Report on Form 10-Q.

Overview

We are in the business of acquiring, developing and operating assets and businesses that represent critical infrastructure for customers in the transportation, energy and industrial products industries. We were formed on December 13, 2021 as FTAI Infrastructure LLC, a Delaware limited liability company and subsidiary of FTAI Aviation Ltd. (previously Fortress Transportation and Infrastructure Investors LLC; “FTAI” or “Former Parent”). We are a publicly-traded company trading on The Nasdaq Global Select Market under the symbol “FIP.”

Our operations consist of four primary business lines: (i) Railroad, (ii) Ports and Terminals, (iii) Power and Gas and (iv) Sustainability and Energy Transition. Our Railroad business primarily invests in and operates short line and regional railroads in North America. Our Ports and Terminals business, consisting of our Jefferson Terminal and Repauno segments, develops or acquires industrial properties in strategic locations that store and handle for third parties a variety of energy products, including crude oil, refined products and clean fuels. Our Power and Gas business develops and operates facilities, such as a 485 megawatt power plant at the Long Ridge terminal in Ohio, that leverage the property’s location and key attributes to generate incremental value. Our Sustainability and Energy Transition business focuses on investments in companies and assets that utilize green technology, produce sustainable fuels and products or enable customers to reduce their carbon footprint.

We expect to continue to invest in such market sectors, and pursue additional investment opportunities in other infrastructure businesses and assets we believe to be attractive and meet our investment objectives. Our team focuses on acquiring a diverse group of long-lived assets or operating businesses that provide mission-critical services or functions to infrastructure networks and typically have high barriers to entry, strong margins, stable cash flows and upside from earnings growth and asset appreciation driven by increased use and inflation. We believe that there are a large number of acquisition opportunities in our markets and that our Manager’s expertise and business and financing relationships, together with our access to capital and generally available capital for infrastructure projects in today’s marketplace, will allow us to take advantage of these opportunities. As of June 30, 2026, we had total consolidated assets of $5.7 billion and redeemable preferred stock and equity of $638.3 million.

Operating Segments

Our reportable segments represent strategic business units comprised of investments in different types of infrastructure assets. We have five reportable segments which operate in infrastructure businesses across several market sectors, all in North America. Our reportable segments are (i) Railroad, (ii) Jefferson Terminal, (iii) Repauno, (iv) Power and Gas and (v) Sustainability and Energy Transition.

On April 29, 2026, we entered into an agreement (the “Agreement”) to sell Long Ridge Energy & Power LLC (see Note 2 for additional details), subject to the receipt of certain regulatory approvals expected to be received within 12 months of the signing of such agreement. As such, we have recorded Long Ridge Energy & Power LLC, included in our Power and Gas segment, as held-for-sale as of the date of the Agreement through regulatory approval and closing of the sale. On June 29, 2026 (the “acquisition date”), we acquired Tidewater, a barge and rail transloading company with operations in Ohio, West Virginia and Texas (see Note 2 for additional details), which will be included in our Railroad segment as of the acquisition date. Additionally, on June 30, 2026, we sold our KRS business (see Note 2 for additional details), which was included within the Corporate and Other segment.

Our Manager

On May 14, 2024, certain members of Fortress management and affiliates of Mubadala Investment Company, through its wholly owned asset management subsidiary, Mubadala Capital (“Mubadala”), completed their acquisition of 100% of the equity of Fortress. Fortress continues to operate as an independent investment manager under the Fortress brand, with autonomy over investment processes and decision making, personnel and operations.

Results of Operations

Adjusted EBITDA (Non-GAAP)

The CODM utilizes Adjusted EBITDA as the key performance measure. Adjusted EBITDA is not a financial measure in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”). This performance measure provides the CODM with the information necessary to assess operational performance, as well as make resource and allocation decisions. We believe Adjusted EBITDA is a useful metric for investors and analysts for similar purposes of assessing our operational performance.

Adjusted EBITDA is defined as net income (loss) attributable to common stockholders, adjusted (a) to exclude the impact of provision for (benefit from) income taxes, equity-based compensation expense, acquisition and transaction expenses, gains

44

(losses) on the modification or extinguishment of debt and capital lease obligations, changes in fair value of non-hedge derivative instruments, asset impairment charges, incentive allocations, depreciation and amortization expense, interest expense, interest and other costs on pension and OPEB liabilities, dividends and accretion of redeemable and convertible preferred stock, and other non-recurring items, (b) to include the impact of our pro-rata share of Adjusted EBITDA from unconsolidated entities, and (c) to exclude the impact of equity in earnings (losses) of unconsolidated entities and the non-controlling share of Adjusted EBITDA.

We believe that net income (loss) attributable to common stockholders, as defined by U.S. GAAP, is the most appropriate earnings measure with which to reconcile Adjusted EBITDA. Adjusted EBITDA should not be considered as an alternative to net income (loss) attributable to common stockholders as determined in accordance with U.S. GAAP. Segment information for prior periods has been recast to conform to the current period presentation of net income (loss) attributable to common stockholders.

45

Comparison of the three and six months ended June 30, 2026 and 2025

The following table presents our consolidated results of operations:

Three Months Ended June 30,ChangeSix Months Ended June 30,Change
(in thousands)2026202520262025
Revenues
Lease income$2,773$1,246$1,527$5,268$2,583$2,685
Rail revenues88,80442,29246,512171,09784,46686,631
Terminal services revenues29,78024,2845,49658,08846,98911,099
Roadside services revenues15,49713,2172,28028,05126,1931,858
Power revenues42,56838,0104,55888,19653,79034,406
Gas revenues5,8572,9582,89921,8134,14617,667
Other revenue1,4892791,2102,6192802,339
Total revenues186,768122,28664,482375,132218,447156,685
Expenses
Operating expenses117,33374,43542,898237,727141,48096,247
General and administrative3,6743,862(188)7,2288,975(1,747)
Acquisition and transaction expenses6,0218,704(2,683)12,84112,219622
Management fees and incentive allocation to affiliate3,6773,680(3)7,7696,2221,547
Depreciation and amortization39,51133,9985,51390,20259,01031,192
Asset impairment63,1884,40158,78763,1884,40158,787
Total expenses233,404129,080104,324418,955232,307186,648
Other (expense) income
Equity in (losses) earnings of unconsolidated entities(560)(1,995)1,435(1,078)3,319(4,397)
(Loss) gain on sale of assets, net(16)(16)(582)119,828(120,410)
Loss on modification or extinguishment of debt(1,602)(4,066)2,464(47,516)(4,073)(43,443)
Interest expense(105,492)(59,204)(46,288)(187,979)(102,316)(85,663)
Other income3,2873,0522356,2716,745(474)
Total other (expense) income(104,383)(62,213)(42,170)(230,884)23,503(254,387)
(Loss) income from before income taxes(151,019)(69,007)(82,012)(274,707)9,643(284,350)
(Benefit from) provision for income taxes(11,576)952(12,528)(8,053)(40,562)32,509
Net (loss) income(139,443)(69,959)(69,484)(266,654)50,205(316,859)
Less: Net loss attributable to non-controlling interest in consolidated subsidiaries - common stockholders(11,377)(11,100)(277)(25,637)(22,501)(3,136)
Less: Preferred dividends and accretion on redeemable non-controlling interests33,23033,23070,45170,451
Less: Dividends and accretion of redeemable preferred stock65720,957(20,300)65742,798(42,141)
Less: Convertible preferred stock dividend4,5114,0824298,8645,5493,315
Net (loss) income attributable to common stockholders(166,464)(83,898)(82,566)(320,989)24,359(345,348)

46

The following table sets forth a reconciliation of net (loss) income attributable to common stockholders to Adjusted EBITDA:

[Excerpt truncated for page length; source filing is linked above.]

Latest 10-K MD&A (excerpt)

Latest 10-K Item 7 source: 0001899883-26-000015. The complete FY 2025 MD&A is published at /company/FIP/mda/fy2025/.

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Published MD&A gate trimmed front/tail over-capture. Confidence: high. Filing date: 2026-03-16. Report date: 2025-12-31.

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is intended to help you understand FTAI Infrastructure Inc. (“we”, “us”, “our”, or the “Company”). Our MD&A should be read in conjunction with our consolidated financial statements and the accompanying notes, and with Part I, Item 1A, “Risk Factors” and “Forward-Looking Statements” included elsewhere in this Annual Report on Form 10-K.

Overview

We are in the business of acquiring, developing and operating assets and businesses that represent critical infrastructure for customers in the transportation, energy and industrial products industries. We were formed on December 13, 2021 as FTAI Infrastructure LLC, a Delaware limited liability company and subsidiary of FTAI Aviation Ltd. (previously Fortress Transportation and Infrastructure Investors LLC; “FTAI” or “Former Parent”). We are a publicly-traded company trading on The Nasdaq Global Select Market under the symbol “FIP.”

Our operations consist of four primary business lines: (i) Railroad, (ii) Ports and Terminals, (iii) Power and Gas and (iv) Sustainability and Energy Transition. Our Railroad business primarily invests in and operates short line and regional railroads in North America. Our Ports and Terminals business, consisting of our Jefferson Terminal and Repauno segments, develops or acquires industrial properties in strategic locations that store and handle for third parties a variety of energy products, including crude oil, refined products and clean fuels. Our Power and Gas business develops and operates facilities, such as a 485-megawatt power plant at the Long Ridge terminal in Ohio, that leverage the property’s location and key attributes to generate incremental value. Our Sustainability and Energy Transition business focuses on investments in companies and assets that utilize green technology, produce sustainable fuels and products or enable customers to reduce their carbon footprint. For the year ended December 31, 2025, our Railroad business accounted for 34% of our total revenue, our Ports and Terminals business accounted for 19% of our total revenue and our Power and Gas business accounted for 36% of our total revenue. Corporate and other sources accounted for the remaining 11% of our total revenue.

We expect to continue to invest in such market sectors and pursue additional investment opportunities in other infrastructure businesses and assets we believe to be attractive and meet our investment objectives. Our team focuses on acquiring a diverse group of long-lived assets or operating businesses that provide mission-critical services or functions to infrastructure networks and typically have high barriers to entry, strong margins, stable cash flows and upside from earnings growth and asset appreciation driven by increased use and inflation. We believe that there are a large number of acquisition opportunities in our markets and that our Manager’s expertise and business and financing relationships, together with our access to capital and generally available capital for infrastructure projects in today’s marketplace, will allow us to take advantage of these opportunities. As of December 31, 2025, we had total consolidated assets of $5.7 billion and redeemable preferred stock and equity of $944.0 million.

Operating Segments

During the first quarter of 2023, we modified our definition of Adjusted EBITDA to exclude the impact of other non-recurring items, such as severance expense. All segment data and related disclosures for earlier periods presented herein have been recast to reflect this segment reporting structure.

Our reportable segments represent strategic business units comprised of investments in different types of infrastructure assets. We have five reportable segments which operate in infrastructure businesses across several market sectors, all in North America. Our reportable segments are (i) Railroad, (ii) Jefferson Terminal, (iii) Repauno, (iv) Power and Gas and (v) Sustainability and Energy Transition. The Railroad segment is comprised of eight freight railroads and one switching company that provide rail service to certain manufacturing and production facilities, which includes the newly acquired Wheeling as of the third quarter of 2025 (refer to Note 3 for additional details). The Jefferson Terminal segment consists of a multi-modal crude oil and refined products terminal, Jefferson Terminal South and other related assets. The Repauno segment consists of a 1,630-acre deep-water port located along the Delaware River with an underground storage cavern, a multipurpose dock, a rail-to-ship transloading system and multiple industrial development opportunities. The Power and Gas segment is comprised of Long Ridge, which is a 1,660-acre multi-modal terminal located along the Ohio River with rail, dock, and multiple industrial development opportunities, including a power plant in operation. The Sustainability and Energy Transition segment is comprised of Aleon/Gladieux, Clean Planet, and CarbonFree, and all three investments are development stage businesses focused on sustainability and recycling.

Corporate and Other primarily consists of unallocated corporate general and administrative expenses, management fees, debt and redeemable preferred stock. Additionally, Corporate and Other includes an operating company that provides roadside assistance services for the intermodal and over-the-road trucking industries. As of the second quarter of 2025, we have moved KRS, a railcar cleaning operation, from the Railroad segment to the Corporate and Other segment. As the chief operating decision maker (“CODM”) focuses on Transtar and Wheeling, a pure railroad business, within the Railroad segment results, we believe the change in segment for KRS better aligns with how the CODM reviews overall segment results. Due to the immateriality of the results of KRS, we will apply this change prospectively.

36

Our Manager

On May 14, 2024, certain members of Fortress management and affiliates of Mubadala Investment Company, through its wholly owned asset management subsidiary, Mubadala Capital (“Mubadala”), completed their acquisition of 100% of the equity of Fortress. Fortress continues to operate as an independent investment manager under the Fortress brand, with autonomy over investment processes and decision making, personnel and operations.

Results of Operations

In this section, we discuss the results of our operations for the year ended December 31, 2025 compared to the year ended December 31, 2024. For a discussion of the year ended December 31, 2024 compared to the year ended December 31, 2023, please refer to Part II, Item 7, "Management's Discussion and Analysis of Financial Condition and Results of Operations" in our Annual Report on Form 10-K for the year ended December 31, 2024.

Adjusted EBITDA (Non-GAAP)

The CODM utilizes Adjusted EBITDA as the key performance measure. Adjusted EBITDA is not a financial measure in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”). This performance measure provides the CODM with the information necessary to assess operational performance, as well as make resource and allocation decisions. We believe Adjusted EBITDA is a useful metric for investors and analysts for similar purposes of assessing our operational performance.

Adjusted EBITDA is defined as net income (loss) attributable to stockholders, before series B preferred stock dividend and loss on extinguishment of preferred stock, adjusted (a) to exclude the impact of provision for (benefit from) income taxes, equity-based compensation expense, acquisition and transaction expenses, losses on the modification or extinguishment of debt and capital lease obligations, changes in fair value of non-hedge derivative instruments, asset impairment charges, incentive allocations, depreciation and amortization expense, interest expense, interest and other costs on pension and OPEB liabilities, dividends and accretion of redeemable preferred stock, and other non-recurring items, (b) to include the impact of our pro-rata share of Adjusted EBITDA from unconsolidated entities, and (c) to exclude the impact of equity in earnings (losses) of unconsolidated entities and the non-controlling share of Adjusted EBITDA.

We believe that net income (loss) attributable to stockholders, before series B preferred stock dividend and loss on extinguishment of preferred stock, as defined by U.S. GAAP, is the most appropriate earnings measure with which to reconcile Adjusted EBITDA. Adjusted EBITDA should not be considered as an alternative to net income (loss) attributable to stockholders, before series B preferred stock dividend and loss on extinguishment of preferred stock as determined in accordance with U.S. GAAP.

37

The following table presents our consolidated results of operations:

[Excerpt truncated for page length; the complete text is on the linked full-MD&A page.]

Read the full FY 2025 MD&A or browse all MD&A years.

MD&A history

Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. Each year's full verbatim text is on its own sub-page.

Macro cross-references for FIP

Indicators mapped to this company's SIC classification (industry 4011 Railroads, Line-Haul Operating) by grepcent's deterministic macro-sector crosswalk. A navigational mapping, not a statistical or causal claim.

Macro-to-micro threads including this sector: Money & trade, Trade & external.

All 71 macro indicators →

For LLMs & downloads

Markdown twin: /company/FIP.md · JSON record: /company/FIP.json · verified financials: JSON / CSV · machine TOC for the whole site: /llms.txt