JACK IN THE BOX INC (JACK)
SIC breadcrumb: Retail Trade > Eating And Drinking Places > SIC 5812 Retail-Eating Places
SEC company page: https://www.sec.gov/edgar/browse/?CIK=807882. Latest filing source: 0000807882-25-000072.
Informational only. Descriptive public-record data — not a rating, forecast, or investment advice. See Disclaimer.
At a glance
- Revenue
- 1,465,314,000 USD verified
- Net income
- -80,719,000 USD verified
- Assets
- 2,593,421,000 USD verified
- Free cash flow
- 74,135,000 USD computed
- Net margin
- -5.51% computed
- Operating margin
- -1.23% computed
- Revenue YoY
- -6.75% computed
Peer & cluster context
Peer percentile fingerprint
Percentile = share of the N covered peers reporting that ratio whose value is lower (ties counted half); computed among grepcent-covered companies in SIC industry 5812 Retail-Eating Places, not the whole market. A higher percentile means a higher value of the ratio, not a better company. Ratios with fewer than 8 reporting peers are omitted. Latest reported values per company; fiscal periods may differ. Descriptive arithmetic - not a score, rating, or ranking.
Selected Fundamentals
| Metric | Value | Unit | FY | Filed |
|---|---|---|---|---|
| Revenue | 1,465,314,000 | USD | 2025 | 2025-11-19 |
| Net income | -80,719,000 | USD | 2025 | 2025-11-19 |
| Assets | 2,593,421,000 | USD | 2025 | 2025-11-19 |
Financials
Annual standardized facts from SEC companyfacts as of latest extracted filing date 2025-11-19. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000807882.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,162,258,000 | 1,097,291,000 | 869,690,000 | 950,107,000 | 1,021,506,000 | 1,143,670,000 | 1,468,083,000 | 1,692,306,000 | 1,571,306,000 | 1,465,314,000 |
| Net income | 124,073,000 | 135,332,000 | 121,371,000 | 94,437,000 | 89,764,000 | 165,755,000 | 115,781,000 | 130,826,000 | -36,695,000 | -80,719,000 |
| Operating income | 191,493,000 | 245,413,000 | 233,447,000 | 202,223,000 | 230,584,000 | 289,946,000 | 248,270,000 | 278,753,000 | 82,536,000 | -18,070,000 |
| Diluted EPS | 3.63 | 4.38 | 4.21 | 3.62 | 3.86 | 7.37 | 5.45 | 6.30 | -1.87 | -4.24 |
| Operating cash flow | 104,412,000 | 133,689,000 | 104,055,000 | 168,405,000 | 143,525,000 | 201,122,000 | 162,882,000 | 215,006,000 | 68,816,000 | 162,358,000 |
| Capital expenditures | 43,261,000 | 38,970,000 | 37,842,000 | 47,649,000 | 19,528,000 | 41,008,000 | 46,475,000 | 59,994,000 | 91,177,000 | 88,223,000 |
| Dividends paid | 40,295,000 | 48,925,000 | 45,412,000 | 41,179,000 | 27,538,000 | 37,322,000 | 36,987,000 | 35,890,000 | 33,972,000 | 16,614,000 |
| Share buybacks | 284,645,000 | 334,361,000 | 325,634,000 | 137,654,000 | 155,576,000 | 200,000,000 | 25,000,000 | 90,029,000 | 70,000,000 | 4,996,000 |
| Assets | 1,345,012,000 | 1,234,745,000 | 823,397,000 | 958,483,000 | 1,906,494,000 | 1,750,137,000 | 2,922,506,000 | 3,001,092,000 | 2,735,629,000 | 2,593,421,000 |
| Stockholders' equity | -217,206,000 | -388,130,000 | -591,699,000 | -737,584,000 | -793,361,000 | -817,882,000 | -736,192,000 | -718,327,000 | -851,798,000 | -938,271,000 |
| Free cash flow | 61,151,000 | 94,719,000 | 66,213,000 | 120,756,000 | 123,997,000 | 160,114,000 | 116,407,000 | 155,012,000 | -22,361,000 | 74,135,000 |
Ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 10.68% | 12.33% | 13.96% | 9.94% | 8.79% | 14.49% | 7.89% | 7.73% | -2.34% | -5.51% |
| Operating margin | 16.48% | 22.37% | 26.84% | 21.28% | 22.57% | 25.35% | 16.91% | 16.47% | 5.25% | -1.23% |
| Return on assets | 9.22% | 10.96% | 14.74% | 9.85% | 4.71% | 9.47% | 3.96% | 4.36% | -1.34% | -3.11% |
| Current ratio | 0.56 | 0.53 | 0.52 | 1.44 | 0.99 | 0.51 | 0.54 | 0.58 | 0.42 | 0.51 |
Industry Peer Context
Net margin peer context
Operating margin peer context
ROA peer context
Financial Bridges
Free cash flow = operating cash flow - capital expenditures
Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0000807882-25-000072; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0000807882-25-000072; concept PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | Free cash flow: accession 0000807882-25-000072; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment
Financial Charts
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-09-28; accession 0000807882-25-000072; filed 2025-11-19. Concept: Revenues. Source concepts: us-gaap:Revenues.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-09-28; accession 0000807882-25-000072; filed 2025-11-19. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-09-28; accession 0000807882-25-000072; filed 2025-11-19. Concept: OperatingIncomeLoss. Source concepts: us-gaap:OperatingIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-09-28; accession 0000807882-25-000072; filed 2025-11-19. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-09-28; accession 0000807882-25-000072; filed 2025-11-19. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-09-28; accession 0000807882-25-000072; filed 2025-11-19. Concept: PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-09-28; accession 0000807882-25-000072; filed 2025-11-19. Concept: PaymentsOfDividends. Source concepts: us-gaap:PaymentsOfDividends.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-09-28; accession 0000807882-25-000072; filed 2025-11-19. Concept: PaymentsForRepurchaseOfCommonStock. Source concepts: us-gaap:PaymentsForRepurchaseOfCommonStock.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-09-28; accession 0000807882-25-000072; filed 2025-11-19. Concept: Assets. Source concepts: us-gaap:Assets.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-09-28; accession 0000807882-25-000072; filed 2025-11-19. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-09-28; accession 0000807882-25-000072; filed 2025-11-19. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.
As-reported value updates
Quarterly
Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2025-11-19. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000807882.json.
| Quarter | End Date | Revenue | Net Income | Diluted EPS | Method |
|---|---|---|---|---|---|
| 2014-Q4 | 2014-09-28 | 344,687,000 | 16,160,000 | derived Q4 = FY annual - nine-month YTD | |
| 2015-Q4 | 2015-09-27 | 354,068,000 | 23,141,000 | derived Q4 = FY annual - nine-month YTD | |
| 2016-Q4 | 2016-10-02 | 398,419,000 | 31,981,000 | derived Q4 = FY annual - nine-month YTD | |
| 2017-Q4 | 2017-10-01 | 338,746,000 | 29,958,000 | derived Q4 = FY annual - nine-month YTD | |
| 2018-Q4 | 2018-09-30 | 177,472,000 | 16,269,000 | derived Q4 = FY annual - nine-month YTD | |
| 2019-Q4 | 2019-09-29 | 221,235,000 | 22,061,000 | derived Q4 = FY annual - nine-month YTD | |
| 2020-Q4 | 2020-09-27 | 255,401,000 | 37,849,000 | derived Q4 = FY annual - nine-month YTD | |
| 2021-Q4 | 2021-10-03 | 278,454,000 | 38,934,000 | derived Q4 = FY annual - nine-month YTD | |
| 2022-Q4 | 2022-10-02 | 402,773,000 | 45,858,000 | derived Q4 = FY annual - nine-month YTD | |
| 2023-Q4 | 2023-10-01 | 372,524,000 | 21,897,000 | derived Q4 = FY annual - nine-month YTD | |
| 2024-Q4 | 2024-09-29 | 349,290,000 | 21,942,000 | derived Q4 = FY annual - nine-month YTD | |
| 2025-Q4 | 2025-09-28 | 326,193,000 | 5,796,000 | derived Q4 = FY annual - nine-month YTD |
Quarterly Charts
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-09-28; accession 0000807882-25-000072; filed 2025-11-19. Concept: Revenues. Source concepts: us-gaap:Revenues.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-09-28; accession 0000807882-25-000072; filed 2025-11-19. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Business
Read JACK's verbatim Item 1 Business section from its latest 10-K: Business.
Risk Factors
Read JACK's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.
Latest quarter (10-Q)
Latest 10-Q source: 0000807882-26-000091.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
GENERAL
The Company’s fiscal year is 52 or 53 weeks ending the Sunday closest to September 30. Fiscal years 2026 and 2025 each include 52 weeks. Our first quarter includes 16 weeks and all other quarters include 12 weeks. All comparisons between 2026 and 2025 refer to the 12 weeks (“quarter”) and 40 weeks (“year-to-date”) ended July 5, 2026 and July 6, 2025, respectively, unless otherwise indicated.
For an understanding of the significant factors that influenced our performance during 2026 and 2025, our Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) should be read in conjunction with the condensed consolidated financial statements and related notes included in this Quarterly Report and our Annual Report on Form 10-K for the fiscal year ended September 28, 2025.
Our MD&A consists of the following sections:
•Overview — a general description of our business.
•Results of operations — an analysis of our condensed consolidated statements of earnings (loss) for the periods presented in our condensed consolidated financial statements.
•Liquidity and capital resources — an analysis of our cash flows, including capital expenditures, share repurchase activity, dividends, and known trends that may impact liquidity.
•Discussion of critical accounting estimates — a discussion of accounting policies that require critical judgments and estimates.
•New accounting pronouncements — a discussion of new accounting pronouncements, dates of implementation and the impact on our consolidated financial position or results of operations, if any.
•Cautionary statements regarding forward-looking statements — a discussion of the risks and uncertainties that may cause our actual results to differ materially from any forward-looking statements made by management.
We have included in our MD&A certain performance metrics that management uses to assess company performance and which we believe will be useful in analyzing and understanding our results of operations. These metrics include:
•Changes in sales at restaurants open more than 18 months (“same-store sales”), systemwide sales, franchised restaurant sales, and average unit volumes (“AUVs”). Same-store sales, restaurant sales, and AUVs are presented for franchised restaurants and on a system-wide basis, which includes company and franchise restaurants. Franchise sales represent sales at franchise restaurants and are revenues of our franchisees. We do not record franchise sales as revenues; however, our royalty revenues, marketing fees and percentage rent revenues are calculated based on a percentage of franchise sales. We believe franchise and system same-store sales, franchised and system restaurant sales, and AUV information are useful to investors as they have a direct effect on the Company’s profitability.
Same-store sales, systemwide sales, franchised restaurant sales, and AUVs are not measurements determined in accordance with GAAP and should not be considered in isolation, or as an alternative to earnings from operations, or other similarly titled measures of other companies.
OVERVIEW
Our Business
Founded in 1951, Jack in the Box Inc. (the “Company”) operates and franchises Jack in the Box® quick-service restaurants. As of July 5, 2026, we operated and franchised 2,115 restaurants, primarily in the western and southern United States, including restaurants in Guam and in Mexico.
We derive revenue from retail sales at company-operated restaurants and rental revenue, royalties (based upon a percentage of sales), franchise fees and contributions for advertising and other services from franchisees.
On October 15, 2025, the Company entered into a Stock Purchase Agreement (the “Purchase Agreement”) with Yadav Enterprises, Inc., a California corporation (“Buyer”) and Anil Yadav (“Buyer Guarantor”) to sell to Buyer all of the issued and outstanding equity interests of Del Taco Holdings Inc., a Delaware corporation (“Del Taco”), which owns and operates the Company’s Del Taco restaurant operations, for an aggregate purchase price of $115.0 million in cash, subject to certain closing cash, working capital, debt and transaction expense adjustments. The Del Taco sale closed on December 22, 2025.
21
RESULTS OF OPERATIONS
The following tables summarize changes in same-store sales for Jack in the Box company-operated, franchised, and system restaurants:
| Quarter | Year-to-date | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| July 5, 2026 | July 6, 2025 | July 5, 2026 | July 6, 2025 | ||||||||
| Company | (0.9 | %) | (6.4 | %) | (3.0 | %) | (3.3 | %) | |||
| Franchise | (1.2 | %) | (7.2 | %) | (4.4 | %) | (3.3 | %) | |||
| System | (1.1 | %) | (7.1 | %) | (4.2 | %) | (3.3 | %) |
The following tables summarize year-to-date changes in the number and mix of Jack in the Box company and franchise restaurants:
| 2026 | 2025 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Company | Franchise | Total | Company | Franchise | Total | ||||||||||||
| Beginning of year | 150 | 1,986 | 2,136 | 150 | 2,041 | 2,191 | |||||||||||
| New | 1 | 18 | 19 | 3 | 13 | 16 | |||||||||||
| Closed | (2) | (38) | (40) | (11) | (28) | (39) | |||||||||||
| End of period | 149 | 1,966 | 2,115 | 142 | 2,026 | 2,168 | |||||||||||
| % of system | 7 | % | 93 | % | 100 | % | 7 | % | 93 | % | 100 | % |
The following tables summarize restaurant sales for Jack in the Box company-operated, franchised, and systemwide sales (in thousands):
| Quarter | Year-to-date | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| July 5, 2026 | July 6, 2025 | July 5, 2026 | July 6, 2025 | |||||||||||
| Company-operated restaurant sales | $ | 96,268 | $ | 94,112 | $ | 322,871 | $ | 322,962 | ||||||
| Franchised restaurant sales (1) | 847,842 | 863,706 | 2,814,432 | 2,961,662 | ||||||||||
| Systemwide sales (1) | $ | 944,110 | $ | 957,818 | $ | 3,137,303 | $ | 3,284,624 |
____________________________
(1)Franchised restaurant sales represent sales at franchised restaurants and are revenues of our franchisees. System sales include company and franchised restaurant sales. We do not record franchised sales as revenues; however, our royalty revenues, marketing fees and percentage rent revenues are calculated based on a percentage of franchised sales. We believe franchised and system restaurant sales information is useful to investors as they have a direct effect on the Company's profitability.
Company Restaurant Operations
The following table presents company restaurant sales and costs as a percentage of the related sales (dollars in thousands):
| Quarter | Year-to-date | ||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| July 5, 2026 | July 6, 2025 | July 5, 2026 | July 6, 2025 | ||||||||||||||||||||||||
| Company restaurant sales | $ | 96,268 | $ | 94,112 | $ | 322,871 | $ | 322,962 | |||||||||||||||||||
| Company restaurant costs: | |||||||||||||||||||||||||||
| Food and packaging | $ | 28,246 | 29.3 | % | $ | 26,949 | 28.6 | % | $ | 94,866 | 29.4 | % | $ | 88,076 | 27.3 | % | |||||||||||
| Payroll and employee benefits | $ | 32,410 | 33.7 | % | $ | 32,465 | 34.5 | % | $ | 112,670 | 34.9 | % | $ | 109,171 | 33.8 | % | |||||||||||
| Occupancy and other | $ | 18,621 | 19.3 | % | $ | 17,840 | 19.0 | % | $ | 61,527 | 19.1 | % | $ | 59,184 | 18.3 | % |
22
Company restaurant sales increased $2.2 million, or 2.3% in the quarter and decreased $0.1 million, or less than 0.1%, year-to-date compared to the prior year. The following table presents the approximate impact of changes in AUVs and the number of restaurants on company restaurant sales (in millions):
| Quarter | Year-to-date | |||||
|---|---|---|---|---|---|---|
| July 5, 2026 | July 5, 2026 | |||||
| AUV increase (decrease) | $ | 0.3 | $ | (6.4) | ||
| Change in the average number of restaurants | 1.7 | 5.0 | ||||
| Other | 0.2 | 1.3 | ||||
| Total change in company restaurant sales | $ | 2.2 | $ | (0.1) |
Same-store sales at company-operated restaurants decreased 0.9% in the quarter and 3.0% year-to-date compared to a year ago. The following table summarizes the change versus a year ago:
| Quarter | Year-to-date | ||||||
|---|---|---|---|---|---|---|---|
| July 5, 2026 | July 5, 2026 | ||||||
| Average check (1) | 1.0 | % | (0.0 | %) | |||
| Transactions | (1.9 | %) | (3.0 | %) | |||
| Change in same-store sales | (0.9 | %) | (3.0 | %) |
____________________________
(1)Includes price increases of approximately 3.5% in the quarter and 3.0% year-to-date.
Food and packaging costs, as a percentage of company restaurant sales, increased 0.7% in the quarter and 2.1% year-to-date compared to the prior year, due mainly to commodity inflation, offset by menu price increases. The year-to-date increase was also due to a non-recurring benefit in the prior year from a new supply chain contract with retroactive funding. Commodity inflation was 5.4% in the quarter and 6.0% year-to-date, with the greatest impacts in beef, tacos, produce and beverages.
Payroll and employee benefit costs, as a percentage of company restaurant sales, decreased 0.8% in the quarter and increased 1.1% year-to-date compared to the prior year. The decrease in the quarter was due primarily to the rollover of additional FUTA taxes in California in the prior year, partially offset by the impact of the mix of restaurants and labor inflation of 1.8% in the quarter. Year-to date, the increase was due to the impact of the mix of restaurants and labor inflation of 1.0%.
Occupancy and other costs, as a percentage of company restaurant sales, increased 0.3% in the quarter and 0.8% year-to-date compared to the prior year. For the quarter and year-to-date periods, these increases were primarily due to sales deleverage and higher rent. Occupancy and other costs also increased in the quarter due to higher delivery sales driving higher third party fees.
23
Franchise Operations
The following table presents franchise revenues and costs in each period and other information we believe is useful in analyzing the change in franchise operating results (dollars in thousands):
[Excerpt truncated for page length; source filing is linked above.]
Latest 10-K MD&A (excerpt)
Latest 10-K Item 7 source: 0000807882-25-000072. The complete FY 2025 MD&A is published at /company/JACK/mda/fy2025/.
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
GENERAL
For an understanding of the significant factors that influenced our performance during the fiscal year, we believe our Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) should be read in conjunction with the consolidated financial statements and related notes included in this annual report as indexed on page F-1.
Comparisons under this heading refer to the 52-week periods ended September 28, 2025 and September 29, 2024, respectively. Our MD&A consists of the following sections:
•Overview — a general description of our business.
•Results of Operations — an analysis of our consolidated statements of earnings for fiscal 2025 compared to fiscal 2024.
•Liquidity and Capital Resources — an analysis of our cash flows, including capital expenditures, share repurchase activity, dividends, and known trends that may impact liquidity.
•Critical Accounting Estimates — a discussion of accounting policies that require critical judgments and estimates.
•New accounting pronouncements — a discussion of new accounting pronouncements, dates of implementation and the impact on our consolidated financial position or results of operations, if any.
We have included in our MD&A certain performance metrics that management uses to assess company performance and which we believe will be useful in analyzing and understanding our results of operations. These metrics include:
•Changes in sales at restaurants open more than one year (“same-store sales”), system restaurant sales, franchised restaurant sales, and average unit volumes (“AUVs”). Same-store sales, restaurant sales, and AUVs are presented for franchised restaurants. Franchise sales represent sales at franchise restaurants and are revenues of our franchisees. We do not record franchise sales as revenues; however, our royalty revenues and percentage rent revenues are calculated based on a percentage of franchise sales. We believe franchise and system same-store sales, franchised and system-wide sales, and AUV information are useful to investors as they have a direct effect on the Company’s profitability.
Same-store sales, system restaurant sales, franchised restaurant sales and AUVs are not measurements determined in accordance with GAAP and should not be considered in isolation, or as an alternative to earnings from operations, or other similarly titled measures of other companies.
A comparison of our results of operations and cash flows for fiscal 2024 compared to fiscal 2023 can be found under Part II, “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the fiscal year ended September 29, 2024.
OVERVIEW
Our Business
Founded in 1951, Jack in the Box Inc. (the “Company”) operates and franchises Jack in the Box® and Del Taco® quick-service restaurants. As of September 28, 2025, we operated and franchised 2,136 Jack in the Box restaurants, primarily in the western and southern United States, including three in Mexico and two in Guam. As of September 28, 2025 we operated and franchised 576 Del Taco restaurants across 18 states. We derive revenue from retail sales at company-operated restaurants and rental revenue, royalties (based upon a percent of sales), franchise fees and contributions for advertising and other services from franchisees.
On April 23, 2025, the Company announced a multi-faceted plan, which included exploring strategic alternatives for the Del Taco brand and the possible divestiture of that business. On October 15, 2025, the Company entered into a Stock Purchase Agreement (the “Purchase Agreement”) with Yadav Enterprises, Inc., a California corporation (“Buyer”) and Anil Yadav (“Buyer Guarantor”) to sell to Buyer all of the issued and outstanding equity interests of Del Taco Holdings Inc., a Delaware corporation (“Del Taco”), which owns and operates the Company’s Del Taco restaurant operations, for an aggregate purchase price of $115 million in cash, subject to certain closing cash, working capital, debt and transaction expense adjustments.
27
RESULTS OF OPERATIONS FOR FISCAL 2025 AND 2024
The following tables summarize changes in same-store sales for Jack in the Box and Del Taco company-operated, franchised, and system restaurants:
| Jack in the Box: | 2025 | 2024 | ||||
|---|---|---|---|---|---|---|
| Company | (3.7) | % | 0.0 | % | ||
| Franchise | (4.3) | % | (1.5) | % | ||
| System | (4.2) | % | (1.3) | % |
| Del Taco: | 2025 | 2024 | ||||
|---|---|---|---|---|---|---|
| Company | (2.4) | % | (1.3) | % | ||
| Franchise | (4.1) | % | (1.6) | % | ||
| System | (3.7) | % | (1.5) | % |
The following tables summarize changes in the number and mix of company and franchise restaurants for our two brands:
| 2025 | 2024 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Jack in the Box: | Company | Franchise | Total | Company | Franchise | Total | ||||||||||||
| Beginning of year | 150 | 2,041 | 2,191 | 142 | 2,044 | 2,186 | ||||||||||||
| New | 12 | 19 | 31 | 8 | 22 | 30 | ||||||||||||
| Refranchised | (1) | 1 | — | — | — | — | ||||||||||||
| Closed | (11) | (75) | (86) | — | (25) | (25) | ||||||||||||
| End of year | 150 | 1,986 | 2,136 | 150 | 2,041 | 2,191 | ||||||||||||
| % of system | 7 | % | 93 | % | 100 | % | 7 | % | 93 | % | 100 | % |
| 2025 | 2024 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Del Taco: | Company | Franchise | Total | Company | Franchise | Total | ||||||||||||
| Beginning of year | 133 | 461 | 594 | 171 | 421 | 592 | ||||||||||||
| New | 1 | 13 | 14 | 3 | 11 | 14 | ||||||||||||
| Acquired from franchisees | 18 | (18) | — | 10 | (10) | — | ||||||||||||
| Refranchised | (13) | 13 | — | (47) | 47 | — | ||||||||||||
| Closed | (7) | (25) | (32) | (4) | (8) | (12) | ||||||||||||
| End of year | 132 | 444 | 576 | 133 | 461 | 594 | ||||||||||||
| % of system | 23 | % | 77 | % | 100 | % | 22 | % | 78 | % | 100 | % |
The following tables summarize restaurant sales for company-operated, franchised, and systemwide sales for our two brands (in thousands):
| Jack in the Box: | 2025 | 2024 | ||||
|---|---|---|---|---|---|---|
| Company-operated restaurant sales | $ | 416,715 | $ | 427,057 | ||
| Franchised restaurant sales (1) | 3,792,222 | 3,969,200 | ||||
| Systemwide sales (1) | $ | 4,208,937 | $ | 4,396,257 |
| Del Taco: | 2025 | 2024 | ||||
|---|---|---|---|---|---|---|
| Company-operated restaurant sales | $ | 210,628 | $ | 281,978 | ||
| Franchised restaurant sales (1) | 708,208 | 674,804 | ||||
| Systemwide sales (1) | $ | 918,836 | $ | 956,782 |
________________________
(1)Franchised restaurant sales represent sales at franchised restaurants and are revenues of our franchisees. Systemwide sales include company and franchised restaurant sales. We do not record franchised sales as revenues; however, our royalty revenues, marketing fees and percentage rent revenues are calculated based on a percentage of franchised sales. We believe franchised and systemwide sales information is useful to investors as they have a direct effect on the Company's profitability.
28
Jack in the Box Brand
Company Restaurant Operations
The following table presents company restaurant sales and costs as a percentage of the related sales (dollars in thousands):
| 2025 | 2024 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Company restaurant sales | $ | 416,715 | $ | 427,057 | ||||||||||
| Company restaurant costs: | ||||||||||||||
| Food and packaging | $ | 116,472 | 28.0 | % | $ | 126,063 | 29.5 | % | ||||||
| Payroll and employee benefits | $ | 140,789 | 33.8 | % | $ | 134,678 | 31.5 | % | ||||||
| Occupancy and other | $ | 77,807 | 18.7 | % | $ | 73,735 | 17.3 | % |
Company restaurant sales decreased $10.3 million, or 2.4%, in 2025 as compared with the prior year due to a decrease in transactions partially offset by an increase in the average number of restaurants.
The following table presents the approximate impact of these items on company restaurant sales in 2025 (in millions):
| 2025 vs. 2024 | |||
|---|---|---|---|
| AUV decrease | $ | (17.4) | |
| Increase in the average number of restaurants | 7.1 | ||
| Total change in company restaurant sales | $ | (10.3) |
Same-store sales at company-operated restaurants decreased by 3.7% in fiscal year 2025 compared to a year ago. The following table summarizes the changes in company-operated same-store sales:
| 2025 vs. 2024 | |||
|---|---|---|---|
| Transactions | (5.7) | % | |
| Average check (1) | 2.0 | % | |
| Change in same-store sales | (3.7) | % |
________________________
(1)Includes price increases of 3.5% in 2025.
Food and packaging costs, as a percentage of company restaurant sales, decreased to 28.0% in 2025 from 29.5% a year ago, due mainly to a 1.8% benefit from a new beverage contract with funding retroactive to January 1, 2024, as well as menu price increases, partially offset by commodity inflation and unfavorable menu item mix.
Commodity costs increased in the current fiscal year by approximately 4.2%. The greatest impacts were seen in beef, beverages, poultry, and eggs.
Payroll and employee benefit costs, as a percentage of company restaurant sales, increased to 33.8% in 2025 compared with 31.5% a year ago. There was an approximate 2.0% increase which was primarily due to the impact from wage inflation. Wage inflation for the year was approximately 7.6% and was primarily due to the wage increases required in California effective April 1, 2024 under AB 1228.
Occupancy and other costs, as a percentage of company restaurant sales, increased to 18.7% in 2025 from 17.3% a year ago primarily due to sales deleverage, higher costs for rent, utilities, and other operating costs including delivery fees.
29
Jack in the Box Franchise Operations
The following table presents franchise revenues and costs in each fiscal year and other information we believe is useful in analyzing the change in franchise operating results (dollars in thousands):
| 2025 | 2024 | |||||
|---|---|---|---|---|---|---|
| Franchise rental revenues | $ | 332,735 | $ | 347,227 | ||
| Royalties | 189,646 | 198,377 | ||||
| Franchise fees and other | 8,670 | 7,002 | ||||
| Franchise royalties and other | 198,316 | 205,379 | ||||
| Franchise contributions for advertising and other services | 206,200 | 217,757 | ||||
| Total franchise revenues | $ | 737,251 | $ | 770,363 | ||
| Franchise occupancy expenses | $ | 219,212 | $ | 217,430 | ||
| Franchise support and other costs | 12,506 | 12,731 | ||||
| Franchise advertising and other services expenses | 211,408 | 225,465 | ||||
| Total franchise costs | $ | 443,126 | $ | 455,626 | ||
| Franchise costs as a percentage of total franchise revenues | 60.1 | % | 59.1 | % | ||
| Average number of franchise restaurants | 2,023 | 2,037 | ||||
| Franchised restaurant sales | $ | 3,792,222 | $ | 3,969,200 | ||
| Franchise restaurant AUV | $ | 1,874 | $ | 1,949 | ||
| Royalties as a percentage of total franchise restaurant sales | 5.1 | % | 5.0 | % |
Franchise rental revenues decreased $14.5 million, or 4.2%, in 2025 compared to the prior year, primarily due to a decrease in percentage rent of $16.5 million, driven by lower sales, partially offset by higher lease termination fees of $2.7 million, and higher pass through property tax revenue of $1.1 million.
Franchi
[Excerpt truncated for page length; the complete text is on the linked full-MD&A page.]
MD&A history
Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. Each year's full verbatim text is on its own sub-page.