KURA SUSHI USA, INC. (KRUS)
SIC breadcrumb: Retail Trade > Eating And Drinking Places > SIC 5812 Retail-Eating Places
SEC company page: https://www.sec.gov/edgar/browse/?CIK=1772177. Latest filing source: 0001193125-25-269773.
Informational only. Descriptive public-record data — not a rating, forecast, or investment advice. See Disclaimer.
At a glance
- Revenue
- 282,763,000 USD verified
- Net income
- -1,904,000 USD verified
- Assets
- 430,942,000 USD verified
- Free cash flow
- -21,439,000 USD computed
- Net margin
- -0.67% computed
- Operating margin
- -1.68% computed
- Revenue YoY
- +18.88% computed
- ROE
- -0.82% computed
Peer & cluster context
Peer percentile fingerprint
Percentile = share of the N covered peers reporting that ratio whose value is lower (ties counted half); computed among grepcent-covered companies in SIC industry 5812 Retail-Eating Places, not the whole market. A higher percentile means a higher value of the ratio, not a better company. Ratios with fewer than 8 reporting peers are omitted. Latest reported values per company; fiscal periods may differ. Descriptive arithmetic - not a score, rating, or ranking.
Selected Fundamentals
| Metric | Value | Unit | FY | Filed |
|---|---|---|---|---|
| Revenue | 282,763,000 | USD | 2025 | 2025-11-06 |
| Net income | -1,904,000 | USD | 2025 | 2025-11-06 |
| Assets | 430,942,000 | USD | 2025 | 2025-11-06 |
Financials
Annual standardized facts from SEC companyfacts as of latest extracted filing date 2025-11-06. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001772177.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 51,744,000 | 64,245,000 | 45,168,000 | 64,891,000 | 141,089,000 | 187,429,000 | 237,860,000 | 282,763,000 | |
| Net income | 1,742,000 | 1,456,000 | -17,358,000 | -10,295,000 | -764,000 | 1,502,000 | -8,804,000 | -1,904,000 | |
| Operating income | 1,863,000 | 1,661,000 | -16,498,000 | -9,989,000 | -754,000 | 332,000 | -11,505,000 | -4,761,000 | |
| Diluted EPS | 0.34 | 0.26 | -2.08 | -1.21 | -0.08 | 0.14 | -0.79 | -0.16 | |
| Operating cash flow | 5,243,000 | 5,993,000 | -13,004,000 | -7,146,000 | 23,694,000 | 18,064,000 | 15,612,000 | 24,711,000 | |
| Capital expenditures | 7,089,000 | 10,726,000 | 14,400,000 | 14,076,000 | 26,766,000 | 39,068,000 | 44,251,000 | 46,150,000 | |
| Assets | 76,410,000 | 118,379,000 | 177,669,000 | 201,356,000 | 304,659,000 | 328,522,000 | 430,942,000 | ||
| Liabilities | 14,229,000 | 72,666,000 | 86,825,000 | 108,062,000 | 140,018,000 | 165,984,000 | 199,872,000 | ||
| Stockholders' equity | 14,658,000 | 21,505,000 | 62,181,000 | 45,713,000 | 90,844,000 | 93,294,000 | 164,641,000 | 162,538,000 | 231,070,000 |
| Cash and cash equivalents | 38,044,000 | 9,259,000 | 40,430,000 | 35,782,000 | 69,697,000 | 50,986,000 | 47,498,000 | ||
| Free cash flow | -1,846,000 | -4,733,000 | -27,404,000 | -21,222,000 | -3,072,000 | -21,004,000 | -28,639,000 | -21,439,000 |
Ratios
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Net margin | 3.37% | 2.27% | -38.43% | -15.87% | -0.54% | 0.80% | -3.70% | -0.67% | |
| Operating margin | 3.60% | 2.59% | -36.53% | -15.39% | -0.53% | 0.18% | -4.84% | -1.68% | |
| Return on equity | 8.10% | 2.34% | -37.97% | -11.33% | -0.82% | 0.91% | -5.42% | -0.82% | |
| Return on assets | 1.91% | -14.66% | -5.79% | -0.38% | 0.49% | -2.68% | -0.44% | ||
| Liabilities / equity | 0.23 | 1.59 | 0.96 | 1.16 | 0.85 | 1.02 | 0.86 | ||
| Current ratio | 5.01 | 1.06 | 2.87 | 1.68 | 3.07 | 1.78 | 1.76 |
Industry Peer Context
Net margin peer context
Operating margin peer context
ROE peer context
ROA peer context
Financial Bridges
Free cash flow = operating cash flow - capital expenditures
Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0001193125-25-269773; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0001193125-25-269773; concept PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | Free cash flow: accession 0001193125-25-269773; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment
Financial Charts
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-08-31; accession 0001193125-25-269773; filed 2025-11-06. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-08-31; accession 0001193125-25-269773; filed 2025-11-06. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-08-31; accession 0001193125-25-269773; filed 2025-11-06. Concept: OperatingIncomeLoss. Source concepts: us-gaap:OperatingIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-08-31; accession 0001193125-25-269773; filed 2025-11-06. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-08-31; accession 0001193125-25-269773; filed 2025-11-06. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-08-31; accession 0001193125-25-269773; filed 2025-11-06. Concept: PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-08-31; accession 0001193125-25-269773; filed 2025-11-06. Concept: Assets. Source concepts: us-gaap:Assets.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-08-31; accession 0001193125-25-269773; filed 2025-11-06. Concept: Liabilities. Source concepts: us-gaap:Liabilities.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-08-31; accession 0001193125-25-269773; filed 2025-11-06. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-08-31; accession 0001193125-25-269773; filed 2025-11-06. Concept: CashAndCashEquivalentsAtCarryingValue. Source concepts: us-gaap:CashAndCashEquivalentsAtCarryingValue.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-08-31; accession 0001193125-25-269773; filed 2025-11-06. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.
As-reported value updates
Quarterly
Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-07-07. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001772177.json.
| Quarter | End Date | Revenue | Net Income | Diluted EPS | Method |
|---|---|---|---|---|---|
| 2022-Q3 | 2022-05-31 | 0.05 | reported discrete quarter | ||
| 2023-Q2 | 2023-02-28 | -0.10 | reported discrete quarter | ||
| 2023-Q3 | 2023-05-31 | 0.16 | reported discrete quarter | ||
| 2023-Q4 | 2023-08-31 | 54,929,000 | 2,925,000 | derived Q4 = FY annual - nine-month YTD | |
| 2024-Q1 | 2023-11-30 | 51,475,000 | -2,047,000 | -0.18 | reported discrete quarter |
| 2024-Q2 | 2023-11-30 | -2,047,000 | reported discrete quarter | ||
| 2024-Q2 | 2024-02-29 | 57,291,000 | -0.09 | reported discrete quarter | |
| 2024-Q3 | 2024-02-29 | -998,000 | reported discrete quarter | ||
| 2024-Q3 | 2024-05-31 | 63,082,000 | -0.05 | reported discrete quarter | |
| 2024-Q4 | 2024-08-31 | 66,012,000 | -5,201,000 | derived Q4 = FY annual - nine-month YTD | |
| 2025-Q1 | 2024-11-30 | 64,456,000 | -961,000 | -0.08 | reported discrete quarter |
| 2025-Q2 | 2024-11-30 | -961,000 | reported discrete quarter | ||
| 2025-Q2 | 2025-02-28 | 64,894,000 | -0.31 | reported discrete quarter | |
| 2025-Q3 | 2025-02-28 | -3,781,000 | reported discrete quarter | ||
| 2025-Q3 | 2025-05-31 | 73,965,000 | 0.05 | reported discrete quarter | |
| 2025-Q4 | 2025-08-31 | 79,448,000 | 2,273,000 | derived Q4 = FY annual - nine-month YTD | |
| 2026-Q1 | 2025-11-30 | 73,455,000 | -3,060,000 | -0.25 | reported discrete quarter |
| 2026-Q2 | 2025-11-30 | -3,060,000 | reported discrete quarter | ||
| 2026-Q2 | 2026-02-28 | 80,018,000 | -0.14 | reported discrete quarter | |
| 2026-Q3 | 2026-02-28 | -1,712,000 | reported discrete quarter | ||
| 2026-Q3 | 2026-05-31 | 85,922,000 | 0.03 | reported discrete quarter |
Quarterly Charts
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-05-31; accession 0001193125-26-297529; filed 2026-07-07. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-02-28; accession 0001193125-26-297529; filed 2026-07-07. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-05-31; accession 0001193125-26-297529; filed 2026-07-07. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Business
Read KRUS's verbatim Item 1 Business section from its latest 10-K: Business.
Risk Factors
Read KRUS's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.
Latest quarter (10-Q)
Latest 10-Q source: 0001193125-26-297529.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
You should read the following discussion and analysis of our financial condition and results of operations together with our unaudited financial statements and the related notes included in this Quarterly Report on Form 10-Q and with the audited financial statements and the related notes included in our Annual Report on Form 10-K for the fiscal year ended August 31, 2025 (the “Annual Report”).
In addition to historical information, the following discussion and analysis contains forward-looking statements, such as statements about our plans, objectives, expectations, and intentions, which are based on current assumptions and involve risks, uncertainties and assumptions as set forth and described in the “Special Note Regarding Forward-Looking Statements” and “Risk Factors” sections of the Annual Report. You should review those sections in our Annual Report for a discussion of important factors, including the continuing development of our business and other factors that could cause actual results to differ materially from the results described in or implied by the forward-looking statements contained in this Quarterly Report on Form 10-Q.
“Kura Sushi USA,” “Kura Sushi,” “Kura,” “we,” “us,” “our,” “our company” and the “Company” refer to Kura Sushi USA, Inc. unless expressly indicated or the context otherwise requires.
Overview
Kura Sushi USA is a technology-enabled Japanese restaurant concept that provides guests with a distinctive dining experience by serving authentic Japanese cuisine through an engaging revolving sushi service model, which we refer to as the “Kura Experience.” We encourage healthy lifestyles by serving freshly prepared Japanese cuisine using high-quality ingredients that are free from artificial seasonings, sweeteners, colorings, and preservatives. We aim to make quality Japanese cuisine accessible to our guests across the United States through affordable prices and an inviting atmosphere.
Business Trends
During the nine months ended May 31, 2026, we opened twelve restaurants and expanded our restaurant base to 91 restaurants in 22 states and Washington, DC. Subsequent to May 31, 2026, we opened three additional restaurants totaling 94 restaurants in 24 states and Washington, DC. We expect to open a total of 16 new restaurants in fiscal year 2026. Accordingly, we expect our revenue and restaurant operating costs to increase in fiscal year 2026. We also expect our general and administrative expenses to increase on a dollar basis in fiscal 2026 to support our continued growth.
We have evaluated and will continue to evaluate the impact of import laws and tariffs on our operations. During the nine months ended May 31, 2026, tariffs continued to have a considerable impact on our business, financial condition, results of operations and cash flows. Based on the current economic environment, tariffs are expected to continue to have a considerable impact on our operations in certain areas, such as food and beverage costs, construction and equipment costs and other restaurant operating costs throughout fiscal year 2026. The reduction in tariffs as a result of the termination of IEEPA tariffs on our food and beverage costs are offset by an increase in commodity inflation and therefore, based on the current economic environment, we expect our food and beverage costs as a percentage of sales for the remainder of fiscal year 2026 to remain reasonably consistent with the nine months ended May 31, 2026. In addition, ongoing geopolitical events could lead to a disruption of energy supplies, which has and could continue to impact inflation, disrupt global supply chains and food distribution markets, and adversely impact consumer spending which has and can continue to adversely affect our business, financial condition or results of operations. We have historically used menu price increases to manage profitability in times of inflation or tariff increases. During our fiscal first quarter 2026, we increased menu prices, which partially offset the impact on our operations in fiscal year 2026. Additionally, we increased menu prices in July 2026. See our Annual Report on Form 10-K “Part I, Item 1A, “Risk Factors — Risks Related to Our Operations and Growth Strategy”.
Key Financial Definitions
Sales. Sales represent sales of food and beverages in restaurants. Restaurant sales in a given period are directly impacted by the number of restaurants we operate and comparable restaurant sales performance.
Food and beverage costs. Food and beverage costs are variable in nature, change with sales volume and are influenced by menu mix and subject to increases or decreases based on fluctuations in commodity costs. Other important factors causing fluctuations in food and beverage costs include seasonality and restaurant-level management of food waste. Food and beverage costs are a substantial expense and are expected to grow proportionally as our sales grow.
Labor and related expenses. Labor and related expenses include all restaurant-level management and hourly labor costs, including wages, employee benefits, stock-based compensation for restaurant-level employees and payroll taxes. Similar to the food
17
and beverage costs that we incur, labor and related expenses are expected to grow proportionally as our sales grow. Factors that influence fluctuations in our labor and related expenses include minimum wage and payroll tax legislation, the frequency and severity of workers’ compensation claims, healthcare costs and by the performance of our restaurants.
Occupancy and related expenses. Occupancy and related expenses include rent for all restaurant locations and related taxes.
Depreciation and amortization expenses. Depreciation and amortization expenses are periodic non-cash charges that consist of depreciation of fixed assets, including equipment and capitalized leasehold improvements. Depreciation is determined using the straight-line method over the assets’ estimated useful lives, which range from three to 20 years.
Other costs. Other costs include credit card processing fees, repairs and maintenance, restaurant-level advertising and promotions, restaurant supplies, royalty payments to Kura Japan, utilities and other restaurant-level expenses.
General and administrative expenses. General and administrative expenses include expenses associated with corporate and regional supervision functions that support the operations of existing restaurants and development of new restaurants, including compensation and benefits, travel expenses, stock-based compensation for corporate-level employees, legal and professional fees, information systems, corporate office rent and other related corporate costs. General and administrative expenses are expected to grow as our unit base grows.
Interest expense. Interest expense includes cash and non-cash charges related to our line of credit and finance lease obligations.
Interest income. Interest income includes income earned on our money market funds and investments.
Income tax expense (benefit). Provision for income taxes represents federal, state and local current and deferred income tax expense (benefit).
18
Results of Operations
The following tables present selected comparative results of operations for the three and nine months ended May 31, 2026 and May 31, 2025. Our financial results for these periods are not necessarily indicative of the financial results that we will achieve in future periods. Certain totals for the tables below may not recalculate or sum up to 100% due to rounding.
| Three Months Ended May 31, | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | 2025 | $ Change | % Change | ||||||||||||||
| (dollar amounts in thousands) | |||||||||||||||||
| Sales | $ | 85,922 | $ | 73,965 | $ | 11,957 | 16.2 | % | |||||||||
| Restaurant operating costs | |||||||||||||||||
| Food and beverage costs | 25,911 | 20,928 | 4,983 | 23.8 | |||||||||||||
| Labor and related costs | 26,280 | 24,478 | 1,802 | 7.4 | |||||||||||||
| Occupancy and related expenses | 6,676 | 5,538 | 1,138 | 20.5 | |||||||||||||
| Depreciation and amortization expenses | 4,236 | 3,450 | 786 | 22.8 | |||||||||||||
| Other costs | 12,556 | 10,883 | 1,673 | 15.4 | |||||||||||||
| Total restaurant operating costs | 75,659 | 65,277 | 10,382 | 15.9 | |||||||||||||
| General and administrative expenses | 10,193 | 8,741 | 1,452 | 16.6 | |||||||||||||
| Depreciation and amortization expenses | 109 | 109 | — | - | |||||||||||||
| Total operating expenses | 85,961 | 74,127 | 11,834 | 16.0 | |||||||||||||
| Operating loss | (39 | ) | (162 | ) | 123 | (75.9 | ) | ||||||||||
| Other expense (income): | |||||||||||||||||
| Interest expense | 17 | 30 | (13 | ) | (43.3 | ) | |||||||||||
| Interest income | (528 | ) | (812 | ) | 284 | (35.0 | ) | ||||||||||
| Income before income taxes | 472 | 620 | (148 | ) | (23.9 | ) | |||||||||||
| Income tax expense | 49 | 55 | (6 | ) | (10.9 | ) | |||||||||||
| Net income | $ | 423 | $ | 565 | $ | (142 | ) | 25.1 | % | ||||||||
| Nine Months Ended May 31, | |||||||||||||||||
| 2026 | 2025 | $ Change | % Change | ||||||||||||||
| (dollar amounts in thousands) | |||||||||||||||||
| Sales | $ | 239,395 | $ | 203,315 | $ | 36,080 | 17.7 | % | |||||||||
| Restaurant operating costs | |||||||||||||||||
| Food and beverage costs | 72,162 | 58,225 | 13,937 | 23.9 | |||||||||||||
| Labor and related costs | 74,756 | 68,306 | 6,450 | 9.4 | |||||||||||||
| Occupancy and related expenses | 19,032 | 15,391 | 3,641 | 23.7 | |||||||||||||
| Depreciation and amortization expenses | 12,358 | 9,827 | 2,531 | 25.8 | |||||||||||||
| Other costs | 35,950 | 29,004 | 6,946 | 23.9 | |||||||||||||
| Total restaurant operating costs | 214,258 | 180,753 | 33,505 | 18.5 | |||||||||||||
| General and administrative expenses | 30,711 | 28,459 | 2,252 | 7.9 | |||||||||||||
| Depreciation and amortization expenses | 373 | 328 | 45 | 13.7 | |||||||||||||
| Total operating expenses | 245,342 | 209,540 | 35,802 | 17.1 | |||||||||||||
| Operating loss | (5,947 | ) | (6,225 | ) | 278 | (4.5 | ) | ||||||||||
| Other expense (income): | |||||||||||||||||
| Interest expense | 50 | 56 | (6 | ) | (10.7 | ) | |||||||||||
| Interest income | (1,784 | ) | (2,236 | ) | 452 | (20.2 | ) | ||||||||||
| Loss before income taxes | (4,213 | ) | (4,045 | ) | (168 | ) | 4.2 | ||||||||||
| Income tax expense | 136 | 132 | 4 | 3.0 | |||||||||||||
| Net loss | $ | (4,349 | ) | $ | (4,177 | ) | $ | (172 | ) | 4.1 | % |
19
[Excerpt truncated for page length; source filing is linked above.]
Latest 10-K MD&A (excerpt)
Latest 10-K Item 7 source: 0001193125-25-269773. The complete FY 2025 MD&A is published at /company/KRUS/mda/fy2025/.
Item 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
You should read the following discussion and analysis of our financial condition and results of operations together with the “Selected Financial Data” and our financial statements and the related notes and other financial information included elsewhere in this report. Some of the information contained in this discussion and analysis or set forth elsewhere in this report, including information with respect to our plans and strategy for our business, includes forward-looking statements that involve risks and uncertainties. You should review the “Special Note Regarding Forward-Looking Statements” and “Risk Factors” sections of this report for a discussion of important factors that could cause actual results to differ materially from the results described in or implied by the forward-looking statements contained in the following discussion and analysis.
The following MD&A includes a discussion comparing our results in fiscal year 2025 to fiscal year 2024. For a discussion of our results of operations comparing fiscal year 2024 to fiscal year 2023 and a discussion of our cash flows for fiscal year 2023, refer to Part II, Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations, included in our Annual Report on Form 10-K for the fiscal year ended August 31, 2024, filed with the SEC on November 8, 2024.
Overview
Kura Sushi USA, Inc. is a technology-enabled Japanese restaurant concept that provides guests with a distinctive dining experience by serving authentic Japanese cuisine through an engaging revolving sushi service model, which we refer to as the “Kura Experience.” We encourage healthy lifestyles by serving freshly prepared Japanese cuisine using high-quality ingredients that are free from artificial seasonings, sweeteners, colorings, and preservatives. We aim to make quality Japanese cuisine accessible to our guests across the United States through affordable prices and an inviting atmosphere.
Business Trends
During fiscal year 2025, we opened 15 restaurants and expanded our restaurant base to 79 restaurants in 22 U.S. states and Washington, DC as of fiscal year end 2025. We expect to open 16 new restaurants in fiscal year 2026 and therefore, we expect our revenue and restaurant operating costs to increase in fiscal year 2026. We also expect our general and administrative expenses to increase on a dollar basis in fiscal year 2026 to support the growth of the company.
We have evaluated and will continue to evaluate the impact of import laws and tariffs on our operations. As of August 31, 2025, there was no significant impact on our business, financial condition, results of operations or cash flows. Based on the current economic environment, tariffs are expected to have a considerable impact on our operations in certain areas, such as food and beverage costs, construction and equipment costs and other restaurant operating costs in fiscal year 2026. We have historically used menu price increases to manage profitability in times of inflation or tariff increases, which we expect will partially offset the impact on our operations in fiscal year 2026. See “Part I, Item 1A, “Risk Factors — Risks Related to Our Operations and Growth Strategy”.
Key Financial Definitions
Sales. Sales represent sales of food and beverages in restaurants. Restaurant sales in a given period are directly impacted by the number of restaurants we operate and comparable restaurant sales growth.
Food and beverage costs. Food and beverage costs are variable in nature, change with sales volume and are influenced by menu mix and subject to increases or decreases based on fluctuations in commodity costs. Other important factors causing fluctuations in food and beverage costs include seasonality and restaurant-level management of food waste. Food and beverage costs are a substantial expense and are expected to grow proportionally as our sales grow.
Labor and related expenses. Labor and related expenses include all restaurant-level management and hourly labor costs, including wages, employee benefits, stock-based compensation for restaurant-level employees and
38
payroll taxes. Similar to the food and beverage costs that we incur, labor and related expenses are expected to grow proportionally as our sales grow. Factors that influence fluctuations in our labor and related expenses include minimum wage and payroll tax legislation, the frequency and severity of workers’ compensation claims, healthcare costs and by the performance of our restaurants.
Occupancy and related expenses. Occupancy and related expenses include rent for all restaurant locations and related taxes.
Depreciation and amortization expenses. Depreciation and amortization expenses are periodic non-cash charges that consist of depreciation of fixed assets, including equipment and capitalized leasehold improvements. Depreciation is determined using the straight-line method over the assets’ estimated useful lives, ranging from three to 20 years.
Other costs. Other costs include credit card processing fees, repairs and maintenance, restaurant-level advertising and promotions, restaurant supplies, royalty payments to Kura Japan, utilities and other restaurant-level expenses.
General and administrative expenses. General and administrative expenses include expenses associated with corporate and regional supervision functions that support the operations of existing restaurants and development of new restaurants, including compensation and benefits, travel expenses, stock-based compensation for corporate-level employees, legal and professional fees, information systems, corporate office rent and other related corporate costs. General and administrative expenses are expected to grow as our unit base grows.
Impairment of long-lived assets. Impairment of long-lived assets include the resulting charges when facts and circumstances indicate that the carrying amount of an asset may not be fully recoverable. If an indicator of impairment exists, an estimate of the aggregate undiscounted cash flows is compared to the carrying value of the asset. If an asset is determined to be impaired, the loss is recorded as the excess of the carrying amount of the asset over its fair value.
Interest expense. Interest expense includes cash and non-cash charges related to our line of credit and finance lease obligations.
Interest income. Interest income includes income earned on our money market funds and investments.
Income tax expense. Provision for income taxes represents federal, state and local current and deferred income tax expense.
39
Results of Operations
The following table presents selected comparative results of operations from our audited financial statements for the fiscal year ended August 31, 2025 compared to the fiscal year ended August 31, 2024. Our financial results for these periods are not necessarily indicative of the financial results that we will achieve in future periods. Certain percentage totals for the table below may not sum due to rounding.
| Fiscal Years Ended August 31, | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | $ Change | % Change | ||||||||||||||
| (dollar amounts in thousands) | |||||||||||||||||
| Sales | $ | 282,763 | $ | 237,860 | $ | 44,903 | 18.9 | % | |||||||||
| Restaurant operating costs: | |||||||||||||||||
| Food and beverage costs | 80,772 | 69,509 | 11,263 | 16.2 | |||||||||||||
| Labor and related costs | 93,014 | 76,614 | 16,400 | 21.4 | |||||||||||||
| Occupancy and related expenses | 21,002 | 16,792 | 4,210 | 25.1 | |||||||||||||
| Depreciation and amortization expenses | 13,598 | 11,362 | 2,236 | 19.7 | |||||||||||||
| Other costs | 40,943 | 34,060 | 6,883 | 20.2 | |||||||||||||
| Total restaurant operating costs | 249,329 | 208,337 | 40,992 | 19.7 | |||||||||||||
| General and administrative expenses | 37,747 | 39,050 | (1,303 | ) | (3.3 | ) | |||||||||||
| Depreciation and amortization expenses | 448 | 425 | 23 | 5.4 | |||||||||||||
| Impairment of long-lived assets | — | 1,553 | (1,553 | ) | (100 | ) | |||||||||||
| Total operating expenses | 287,524 | 249,365 | 38,159 | (78 | ) | ||||||||||||
| Operating loss | (4,761 | ) | (11,505 | ) | 6,744 | (58.6 | ) | ||||||||||
| Other expense (income): | |||||||||||||||||
| Interest expense | 70 | 47 | 23 | 48.9 | |||||||||||||
| Interest income | (3,102 | ) | (2,915 | ) | (187 | ) | 6.4 | ||||||||||
| Loss before income taxes | (1,729 | ) | (8,637 | ) | 6,908 | (80.0 | ) | ||||||||||
| Income tax expense | 175 | 167 | 8 | 4.8 | |||||||||||||
| Net loss | $ | (1,904 | ) | $ | (8,804 | ) | $ | 6,900 | (78.4 | ) | % |
| Fiscal Years Ended August 31, | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | ||||||||
| (as a percentage of sales) | |||||||||
| Sales | 100.0 | % | 100.0 | % | |||||
| Restaurant operating costs | |||||||||
| Food and beverage costs | 28.6 | 29.2 | |||||||
| Labor and related costs | 32.9 | 32.2 | |||||||
| Occupancy and related expenses | 7.4 | 7.1 | |||||||
| Depreciation and amortization expenses | 4.8 | 4.8 | |||||||
| Other costs | 14.5 | 14.3 | |||||||
| Total restaurant operating costs | 88.2 | 87.6 | |||||||
| General and administrative expenses | 13.3 | 16.4 | |||||||
| Depreciation and amortization expenses | 0.2 | 0.2 | |||||||
| Impairment of long-lived assets | — | 1 | |||||||
| Total operating expenses | 101.7 | 104.8 | |||||||
| Operating loss | (1.7 | ) | (4.8 | ) | |||||
| Other expense (income): | |||||||||
| Interest expense | 0.0 | 0.0 | |||||||
| Interest income | (1.1 | ) | (1.2 | ) | |||||
| Loss before income taxes | (0.6 | ) | (3.6 | ) | |||||
| Income tax expense | 0.1 | 0.1 | |||||||
| Net loss | (0.7 | ) | % | (3.7 | ) | % |
40
Fiscal Year Ended August 31, 2025 Compared to Fiscal Year Ended August 31, 2024
Sales. Sales were $282.8 million for fiscal year 2025 compared to $237.9 million for fiscal year 2024, representing an increase of $44.9 million, or 18.9%. The increase in sales was primarily driven by the sales resulting from 15 new restaurants opened during fiscal year 2025, as well as increases in menu prices during the same period. Comparable restaurant sales decreased 1.3%, consisting of negative traffic of 3.1% and price/mix of 1.8%, for fiscal year 2025 as compared to fiscal year 2024. AUV was $3.9 million for fiscal year 2025 compared to $4.2 million for fiscal year 2024.
Food and beverage costs. Food and beverage costs were $80.8 million for fiscal year 2025 compared to $69.5 million for fiscal year 2024, representing an increase of $11.3 million, or 16.2%. This increase was primarily driven by costs associated with sales from 15 new restaurants opened during fiscal year 2025. As a percentage of sales, food and beverage costs decreased to 28.6% in fiscal year 2025, as compared to 29.2% in fiscal year 2024, primarily due to increases in menu prices and supply chain initiatives, which was partially offset by food cost inflation.
Labor and related costs. Labor and related costs were $93.0 million for fiscal year 2025 compared to $76.6 million for fiscal year 2024, representing an increase of $16.4 million, or 21.4%. This increase in labor and related costs was primarily driven by additional labor costs incurred from 15 new restaurants opened during fiscal year 2025 coupled with wage rate increases during the same period. As a percentage of sales, labor and related costs increased to 32.9% in fiscal year 2025, compared to 32.2% in fiscal year 2024. The increase in c
[Excerpt truncated for page length; the complete text is on the linked full-MD&A page.]
MD&A history
Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. Each year's full verbatim text is on its own sub-page.