grepcent public filings, reorganized for comparison

KURA SUSHI USA, INC. (KRUS)

CIK: 0001772177. SIC: 5812 Retail-Eating Places. Latest 10-K as of: 2025-11-06.

SIC breadcrumb: Retail Trade > Eating And Drinking Places > SIC 5812 Retail-Eating Places

SEC company page: https://www.sec.gov/edgar/browse/?CIK=1772177. Latest filing source: 0001193125-25-269773.

Informational only. Descriptive public-record data — not a rating, forecast, or investment advice. See Disclaimer.

At a glance

FY2025 · period end 2025-08-31 · filed 2025-11-06 · accession 0001193125-25-269773 · source: SEC companyfacts

Revenue
282,763,000 USD verified
Net income
-1,904,000 USD verified
Assets
430,942,000 USD verified
Free cash flow
-21,439,000 USD computed
Net margin
-0.67% computed
Operating margin
-1.68% computed
Revenue YoY
+18.88% computed
ROE
-0.82% computed

Computed values are grepcent-computed from the verified facts above and may differ from ratios the company itself reports. Free cash flow = operating cash flow − capital expenditures. Net margin = net income ÷ revenue. Operating margin = operating income ÷ revenue. Revenue YoY = FY2025 revenue ÷ FY2024 revenue − 1 (consecutive fiscal years only). ROE = net income ÷ period-end stockholders' equity.

No market price, no rating, no forecast on this site. Not investment advice.

Peer & cluster context

Peer percentile fingerprint

KRUS ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC industry 5812; per-ratio N printed.KRUS ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC industry 5812; per-ratio N printed.RatioKRUSPeer medianPercentileNNet margin-0.7%3.5%1725Operating margin-1.7%5.0%523Revenue growth18.9%5.4%8825FCF margin-7.6%5.1%425ROE-0.8%8.6%1818ROA-0.4%3.6%1725Liabilities / equity0.861.98618Current ratio1.760.818325

Percentile = share of the N covered peers reporting that ratio whose value is lower (ties counted half); computed among grepcent-covered companies in SIC industry 5812 Retail-Eating Places, not the whole market. A higher percentile means a higher value of the ratio, not a better company. Ratios with fewer than 8 reporting peers are omitted. Latest reported values per company; fiscal periods may differ. Descriptive arithmetic - not a score, rating, or ranking.

Selected Fundamentals

MetricValueUnitFYFiled
Revenue282,763,000USD20252025-11-06
Net income-1,904,000USD20252025-11-06
Assets430,942,000USD20252025-11-06

Financials

Annual standardized facts from SEC companyfacts as of latest extracted filing date 2025-11-06. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001772177.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.

Download these verified figures (annual + quarterly, with per-value filing provenance): JSON · CSV

Flow metrics use full-year FY periods from 10-K/10-K/A filings; balance-sheet metrics use FY-end instants. Free cash flow = operating cash flow - capital expenditures. Missing metrics are omitted rather than fabricated.

Metric201720182019202020212022202320242025
Revenue51,744,00064,245,00045,168,00064,891,000141,089,000187,429,000237,860,000282,763,000
Net income1,742,0001,456,000-17,358,000-10,295,000-764,0001,502,000-8,804,000-1,904,000
Operating income1,863,0001,661,000-16,498,000-9,989,000-754,000332,000-11,505,000-4,761,000
Diluted EPS0.340.26-2.08-1.21-0.080.14-0.79-0.16
Operating cash flow5,243,0005,993,000-13,004,000-7,146,00023,694,00018,064,00015,612,00024,711,000
Capital expenditures7,089,00010,726,00014,400,00014,076,00026,766,00039,068,00044,251,00046,150,000
Assets76,410,000118,379,000177,669,000201,356,000304,659,000328,522,000430,942,000
Liabilities14,229,00072,666,00086,825,000108,062,000140,018,000165,984,000199,872,000
Stockholders' equity14,658,00021,505,00062,181,00045,713,00090,844,00093,294,000164,641,000162,538,000231,070,000
Cash and cash equivalents38,044,0009,259,00040,430,00035,782,00069,697,00050,986,00047,498,000
Free cash flow-1,846,000-4,733,000-27,404,000-21,222,000-3,072,000-21,004,000-28,639,000-21,439,000

Ratios

ROE and ROA use period-end equity/assets. Liabilities / equity uses total liabilities divided by stockholders' equity. Current ratio uses current assets divided by current liabilities when both are reported.

Metric201720182019202020212022202320242025
Net margin3.37%2.27%-38.43%-15.87%-0.54%0.80%-3.70%-0.67%
Operating margin3.60%2.59%-36.53%-15.39%-0.53%0.18%-4.84%-1.68%
Return on equity8.10%2.34%-37.97%-11.33%-0.82%0.91%-5.42%-0.82%
Return on assets1.91%-14.66%-5.79%-0.38%0.49%-2.68%-0.44%
Liabilities / equity0.231.590.961.160.851.020.86
Current ratio5.011.062.871.683.071.781.76

Industry Peer Context

Each number-line places KRUS against the min, median, and max of latest reported values among companies in the same SIC industry when at least three peers report that ratio.

Net margin peer context

KRUS Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 5812; peer count 25.KRUS Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 5812; peer count 25.25 SIC peersMin -19.7%Median 3.5%Max 31.9%KRUS -0.7%

Operating margin peer context

KRUS Operating margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 5812; peer count 23.KRUS Operating margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 5812; peer count 23.23 SIC peersMin -20.5%Median 5.0%Max 46.1%KRUS -1.7%

ROE peer context

KRUS ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 5812; peer count 18.KRUS ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 5812; peer count 18.18 SIC peersMin -53.4%Median 8.6%Max 103.3%KRUS -0.8%

ROA peer context

KRUS ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 5812; peer count 25.KRUS ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 5812; peer count 25.25 SIC peersMin -17.0%Median 3.6%Max 37.3%KRUS -0.4%

Financial Bridges

Waterfall figures reconcile reported SEC companyfacts components. Missing bridges are omitted when required components are not present for the same fiscal year.

Free cash flow = operating cash flow - capital expenditures

KRUS FY2025 free cash flow bridge from reported figures.KRUS FY2025 free cash flow bridge from reported figures.KRUS free cash flow bridgeFY2025: operating cash flow less capital expendituresSource: SEC companyfacts FY2025.Free cash flow bridgeReported amount-$250.0M$0.0B$250.0M$24.7MOperating cash flow-$46.1MCapex-$21.4MFree cash flow

Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0001193125-25-269773; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0001193125-25-269773; concept PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | Free cash flow: accession 0001193125-25-269773; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment

Financial Charts

KRUS revenue, last 5 periods. Source: SEC companyfacts FY2025.KRUS revenue, last 5 periods. Source: SEC companyfacts FY2025.KRUS RevenueLatest point: FY2025 = $282.8MSource: SEC companyfacts FY2025.Fiscal yearReported revenue$0.0B$250.0M$500.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-08-31; accession 0001193125-25-269773; filed 2025-11-06. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.

KRUS net income, last 5 periods. Source: SEC companyfacts FY2025.KRUS net income, last 5 periods. Source: SEC companyfacts FY2025.KRUS Net incomeLatest point: FY2025 = -$1.9MSource: SEC companyfacts FY2025.Fiscal yearNet income-$250.0M$0.0B$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-08-31; accession 0001193125-25-269773; filed 2025-11-06. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

KRUS operating income, last 5 periods. Source: SEC companyfacts FY2025.KRUS operating income, last 5 periods. Source: SEC companyfacts FY2025.KRUS Operating incomeLatest point: FY2025 = -$4.8MSource: SEC companyfacts FY2025.Fiscal yearOperating income-$250.0M$0.0B$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-08-31; accession 0001193125-25-269773; filed 2025-11-06. Concept: OperatingIncomeLoss. Source concepts: us-gaap:OperatingIncomeLoss.

KRUS diluted eps, last 5 periods. Source: SEC companyfacts FY2025.KRUS diluted eps, last 5 periods. Source: SEC companyfacts FY2025.KRUS Diluted EPSLatest point: FY2025 = -$0.16/shareSource: SEC companyfacts FY2025.Fiscal yearDiluted EPS (USD/share)-$1.50/share$0.00/share$0.50/shareFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-08-31; accession 0001193125-25-269773; filed 2025-11-06. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

KRUS operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.KRUS operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.KRUS Operating cash flowLatest point: FY2025 = $24.7MSource: SEC companyfacts FY2025.Fiscal yearOperating cash flow-$250.0M$0.0B$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-08-31; accession 0001193125-25-269773; filed 2025-11-06. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.

KRUS capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.KRUS capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.KRUS Capital expendituresLatest point: FY2025 = $46.1MSource: SEC companyfacts FY2025.Fiscal yearCapital expenditures$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-08-31; accession 0001193125-25-269773; filed 2025-11-06. Concept: PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

KRUS assets, last 5 periods. Source: SEC companyfacts FY2025.KRUS assets, last 5 periods. Source: SEC companyfacts FY2025.KRUS AssetsLatest point: FY2025 = $430.9MSource: SEC companyfacts FY2025.Fiscal yearAssets$0.0B$250.0M$500.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-08-31; accession 0001193125-25-269773; filed 2025-11-06. Concept: Assets. Source concepts: us-gaap:Assets.

KRUS liabilities, last 5 periods. Source: SEC companyfacts FY2025.KRUS liabilities, last 5 periods. Source: SEC companyfacts FY2025.KRUS LiabilitiesLatest point: FY2025 = $199.9MSource: SEC companyfacts FY2025.Fiscal yearLiabilities$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-08-31; accession 0001193125-25-269773; filed 2025-11-06. Concept: Liabilities. Source concepts: us-gaap:Liabilities.

KRUS stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.KRUS stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.KRUS Stockholders' equityLatest point: FY2025 = $231.1MSource: SEC companyfacts FY2025.Fiscal yearStockholders' equity$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-08-31; accession 0001193125-25-269773; filed 2025-11-06. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.

KRUS cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.KRUS cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.KRUS Cash and cash equivalentsLatest point: FY2025 = $47.5MSource: SEC companyfacts FY2025.Fiscal yearCash and cash equivalents$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-08-31; accession 0001193125-25-269773; filed 2025-11-06. Concept: CashAndCashEquivalentsAtCarryingValue. Source concepts: us-gaap:CashAndCashEquivalentsAtCarryingValue.

KRUS free cash flow, last 5 periods. Source: SEC companyfacts FY2025.KRUS free cash flow, last 5 periods. Source: SEC companyfacts FY2025.KRUS Free cash flowLatest point: FY2025 = -$21.4MSource: SEC companyfacts FY2025.Fiscal yearFree cash flow-$250.0M-$125.0M$0.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-08-31; accession 0001193125-25-269773; filed 2025-11-06. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

As-reported value updates

No tracked differences above grepcent's stated thresholds and capped precision rule were found between the earliest XBRL-filed value and the value currently on file for the standardized annual metrics grepcent tracks.

Quarterly

Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-07-07. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001772177.json.

Flow metrics use discrete quarter-length periods from 10-Q/10-Q/A filings. Q4 revenue and net income are derived only when annual FY and nine-month YTD facts exist for the same fiscal year; derived Q4 values are labeled. EPS Q4 is not derived.

QuarterEnd DateRevenueNet IncomeDiluted EPSMethod
2022-Q32022-05-310.05reported discrete quarter
2023-Q22023-02-28-0.10reported discrete quarter
2023-Q32023-05-310.16reported discrete quarter
2023-Q42023-08-3154,929,0002,925,000derived Q4 = FY annual - nine-month YTD
2024-Q12023-11-3051,475,000-2,047,000-0.18reported discrete quarter
2024-Q22023-11-30-2,047,000reported discrete quarter
2024-Q22024-02-2957,291,000-0.09reported discrete quarter
2024-Q32024-02-29-998,000reported discrete quarter
2024-Q32024-05-3163,082,000-0.05reported discrete quarter
2024-Q42024-08-3166,012,000-5,201,000derived Q4 = FY annual - nine-month YTD
2025-Q12024-11-3064,456,000-961,000-0.08reported discrete quarter
2025-Q22024-11-30-961,000reported discrete quarter
2025-Q22025-02-2864,894,000-0.31reported discrete quarter
2025-Q32025-02-28-3,781,000reported discrete quarter
2025-Q32025-05-3173,965,0000.05reported discrete quarter
2025-Q42025-08-3179,448,0002,273,000derived Q4 = FY annual - nine-month YTD
2026-Q12025-11-3073,455,000-3,060,000-0.25reported discrete quarter
2026-Q22025-11-30-3,060,000reported discrete quarter
2026-Q22026-02-2880,018,000-0.14reported discrete quarter
2026-Q32026-02-28-1,712,000reported discrete quarter
2026-Q32026-05-3185,922,0000.03reported discrete quarter

Quarterly Charts

KRUS quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q3.KRUS quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q3.KRUS Quarterly RevenueLatest point: 2026-Q3 = $85.9MSource: SEC companyfacts 2026-Q3.Fiscal quarterQuarterly Revenue$0.0B$125.0M$250.0M2023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q12026-Q22026-Q3

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-05-31; accession 0001193125-26-297529; filed 2026-07-07. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.

KRUS quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q3.KRUS quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q3.KRUS Quarterly Net incomeLatest point: 2026-Q3 = -$1.7MSource: SEC companyfacts 2026-Q3.Fiscal quarterQuarterly Net income-$250.0M$0.0B$250.0M2023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q12026-Q22026-Q3

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-02-28; accession 0001193125-26-297529; filed 2026-07-07. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

KRUS quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q3.KRUS quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q3.KRUS Quarterly Diluted EPSLatest point: 2026-Q3 = $0.03/shareSource: SEC companyfacts 2026-Q3.Fiscal quarterQuarterly Diluted EPS (USD/share)-$0.50/share$0.00/share$0.50/share2022-Q32023-Q22023-Q32024-Q12024-Q22024-Q32025-Q12025-Q22025-Q32026-Q12026-Q22026-Q3

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-05-31; accession 0001193125-26-297529; filed 2026-07-07. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

Business

Read KRUS's verbatim Item 1 Business section from its latest 10-K: Business.

Risk Factors

Read KRUS's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.

Latest quarter (10-Q)

Latest 10-Q source: 0001193125-26-297529.

Extracted structurally from real Item 2 body heading to real Item 3/4 boundary. Published MD&A gate trimmed front/tail over-capture. Confidence: high. Filing date: 2026-07-07. Report date: 2026-05-31.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

You should read the following discussion and analysis of our financial condition and results of operations together with our unaudited financial statements and the related notes included in this Quarterly Report on Form 10-Q and with the audited financial statements and the related notes included in our Annual Report on Form 10-K for the fiscal year ended August 31, 2025 (the “Annual Report”).

In addition to historical information, the following discussion and analysis contains forward-looking statements, such as statements about our plans, objectives, expectations, and intentions, which are based on current assumptions and involve risks, uncertainties and assumptions as set forth and described in the “Special Note Regarding Forward-Looking Statements” and “Risk Factors” sections of the Annual Report. You should review those sections in our Annual Report for a discussion of important factors, including the continuing development of our business and other factors that could cause actual results to differ materially from the results described in or implied by the forward-looking statements contained in this Quarterly Report on Form 10-Q.

“Kura Sushi USA,” “Kura Sushi,” “Kura,” “we,” “us,” “our,” “our company” and the “Company” refer to Kura Sushi USA, Inc. unless expressly indicated or the context otherwise requires.

Overview

Kura Sushi USA is a technology-enabled Japanese restaurant concept that provides guests with a distinctive dining experience by serving authentic Japanese cuisine through an engaging revolving sushi service model, which we refer to as the “Kura Experience.” We encourage healthy lifestyles by serving freshly prepared Japanese cuisine using high-quality ingredients that are free from artificial seasonings, sweeteners, colorings, and preservatives. We aim to make quality Japanese cuisine accessible to our guests across the United States through affordable prices and an inviting atmosphere.

Business Trends

During the nine months ended May 31, 2026, we opened twelve restaurants and expanded our restaurant base to 91 restaurants in 22 states and Washington, DC. Subsequent to May 31, 2026, we opened three additional restaurants totaling 94 restaurants in 24 states and Washington, DC. We expect to open a total of 16 new restaurants in fiscal year 2026. Accordingly, we expect our revenue and restaurant operating costs to increase in fiscal year 2026. We also expect our general and administrative expenses to increase on a dollar basis in fiscal 2026 to support our continued growth.

We have evaluated and will continue to evaluate the impact of import laws and tariffs on our operations. During the nine months ended May 31, 2026, tariffs continued to have a considerable impact on our business, financial condition, results of operations and cash flows. Based on the current economic environment, tariffs are expected to continue to have a considerable impact on our operations in certain areas, such as food and beverage costs, construction and equipment costs and other restaurant operating costs throughout fiscal year 2026. The reduction in tariffs as a result of the termination of IEEPA tariffs on our food and beverage costs are offset by an increase in commodity inflation and therefore, based on the current economic environment, we expect our food and beverage costs as a percentage of sales for the remainder of fiscal year 2026 to remain reasonably consistent with the nine months ended May 31, 2026. In addition, ongoing geopolitical events could lead to a disruption of energy supplies, which has and could continue to impact inflation, disrupt global supply chains and food distribution markets, and adversely impact consumer spending which has and can continue to adversely affect our business, financial condition or results of operations. We have historically used menu price increases to manage profitability in times of inflation or tariff increases. During our fiscal first quarter 2026, we increased menu prices, which partially offset the impact on our operations in fiscal year 2026. Additionally, we increased menu prices in July 2026. See our Annual Report on Form 10-K “Part I, Item 1A, “Risk Factors — Risks Related to Our Operations and Growth Strategy”.

Key Financial Definitions

Sales. Sales represent sales of food and beverages in restaurants. Restaurant sales in a given period are directly impacted by the number of restaurants we operate and comparable restaurant sales performance.

Food and beverage costs. Food and beverage costs are variable in nature, change with sales volume and are influenced by menu mix and subject to increases or decreases based on fluctuations in commodity costs. Other important factors causing fluctuations in food and beverage costs include seasonality and restaurant-level management of food waste. Food and beverage costs are a substantial expense and are expected to grow proportionally as our sales grow.

Labor and related expenses. Labor and related expenses include all restaurant-level management and hourly labor costs, including wages, employee benefits, stock-based compensation for restaurant-level employees and payroll taxes. Similar to the food

17

and beverage costs that we incur, labor and related expenses are expected to grow proportionally as our sales grow. Factors that influence fluctuations in our labor and related expenses include minimum wage and payroll tax legislation, the frequency and severity of workers’ compensation claims, healthcare costs and by the performance of our restaurants.

Occupancy and related expenses. Occupancy and related expenses include rent for all restaurant locations and related taxes.

Depreciation and amortization expenses. Depreciation and amortization expenses are periodic non-cash charges that consist of depreciation of fixed assets, including equipment and capitalized leasehold improvements. Depreciation is determined using the straight-line method over the assets’ estimated useful lives, which range from three to 20 years.

Other costs. Other costs include credit card processing fees, repairs and maintenance, restaurant-level advertising and promotions, restaurant supplies, royalty payments to Kura Japan, utilities and other restaurant-level expenses.

General and administrative expenses. General and administrative expenses include expenses associated with corporate and regional supervision functions that support the operations of existing restaurants and development of new restaurants, including compensation and benefits, travel expenses, stock-based compensation for corporate-level employees, legal and professional fees, information systems, corporate office rent and other related corporate costs. General and administrative expenses are expected to grow as our unit base grows.

Interest expense. Interest expense includes cash and non-cash charges related to our line of credit and finance lease obligations.

Interest income. Interest income includes income earned on our money market funds and investments.

Income tax expense (benefit). Provision for income taxes represents federal, state and local current and deferred income tax expense (benefit).

18

Results of Operations

The following tables present selected comparative results of operations for the three and nine months ended May 31, 2026 and May 31, 2025. Our financial results for these periods are not necessarily indicative of the financial results that we will achieve in future periods. Certain totals for the tables below may not recalculate or sum up to 100% due to rounding.

Three Months Ended May 31,
20262025$ Change% Change
(dollar amounts in thousands)
Sales$85,922$73,965$11,95716.2%
Restaurant operating costs
Food and beverage costs25,91120,9284,98323.8
Labor and related costs26,28024,4781,8027.4
Occupancy and related expenses6,6765,5381,13820.5
Depreciation and amortization expenses4,2363,45078622.8
Other costs12,55610,8831,67315.4
Total restaurant operating costs75,65965,27710,38215.9
General and administrative expenses10,1938,7411,45216.6
Depreciation and amortization expenses109109-
Total operating expenses85,96174,12711,83416.0
Operating loss(39)(162)123(75.9)
Other expense (income):
Interest expense1730(13)(43.3)
Interest income(528)(812)284(35.0)
Income before income taxes472620(148)(23.9)
Income tax expense4955(6)(10.9)
Net income$423$565$(142)25.1%
Nine Months Ended May 31,
20262025$ Change% Change
(dollar amounts in thousands)
Sales$239,395$203,315$36,08017.7%
Restaurant operating costs
Food and beverage costs72,16258,22513,93723.9
Labor and related costs74,75668,3066,4509.4
Occupancy and related expenses19,03215,3913,64123.7
Depreciation and amortization expenses12,3589,8272,53125.8
Other costs35,95029,0046,94623.9
Total restaurant operating costs214,258180,75333,50518.5
General and administrative expenses30,71128,4592,2527.9
Depreciation and amortization expenses3733284513.7
Total operating expenses245,342209,54035,80217.1
Operating loss(5,947)(6,225)278(4.5)
Other expense (income):
Interest expense5056(6)(10.7)
Interest income(1,784)(2,236)452(20.2)
Loss before income taxes(4,213)(4,045)(168)4.2
Income tax expense13613243.0
Net loss$(4,349)$(4,177)$(172)4.1%

19

[Excerpt truncated for page length; source filing is linked above.]

Latest 10-K MD&A (excerpt)

Latest 10-K Item 7 source: 0001193125-25-269773. The complete FY 2025 MD&A is published at /company/KRUS/mda/fy2025/.

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Confidence: high. Filing date: 2025-11-06. Report date: 2025-08-31.

Item 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

You should read the following discussion and analysis of our financial condition and results of operations together with the “Selected Financial Data” and our financial statements and the related notes and other financial information included elsewhere in this report. Some of the information contained in this discussion and analysis or set forth elsewhere in this report, including information with respect to our plans and strategy for our business, includes forward-looking statements that involve risks and uncertainties. You should review the “Special Note Regarding Forward-Looking Statements” and “Risk Factors” sections of this report for a discussion of important factors that could cause actual results to differ materially from the results described in or implied by the forward-looking statements contained in the following discussion and analysis.

The following MD&A includes a discussion comparing our results in fiscal year 2025 to fiscal year 2024. For a discussion of our results of operations comparing fiscal year 2024 to fiscal year 2023 and a discussion of our cash flows for fiscal year 2023, refer to Part II, Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations, included in our Annual Report on Form 10-K for the fiscal year ended August 31, 2024, filed with the SEC on November 8, 2024.

Overview

Kura Sushi USA, Inc. is a technology-enabled Japanese restaurant concept that provides guests with a distinctive dining experience by serving authentic Japanese cuisine through an engaging revolving sushi service model, which we refer to as the “Kura Experience.” We encourage healthy lifestyles by serving freshly prepared Japanese cuisine using high-quality ingredients that are free from artificial seasonings, sweeteners, colorings, and preservatives. We aim to make quality Japanese cuisine accessible to our guests across the United States through affordable prices and an inviting atmosphere.

Business Trends

During fiscal year 2025, we opened 15 restaurants and expanded our restaurant base to 79 restaurants in 22 U.S. states and Washington, DC as of fiscal year end 2025. We expect to open 16 new restaurants in fiscal year 2026 and therefore, we expect our revenue and restaurant operating costs to increase in fiscal year 2026. We also expect our general and administrative expenses to increase on a dollar basis in fiscal year 2026 to support the growth of the company.

We have evaluated and will continue to evaluate the impact of import laws and tariffs on our operations. As of August 31, 2025, there was no significant impact on our business, financial condition, results of operations or cash flows. Based on the current economic environment, tariffs are expected to have a considerable impact on our operations in certain areas, such as food and beverage costs, construction and equipment costs and other restaurant operating costs in fiscal year 2026. We have historically used menu price increases to manage profitability in times of inflation or tariff increases, which we expect will partially offset the impact on our operations in fiscal year 2026. See “Part I, Item 1A, “Risk Factors — Risks Related to Our Operations and Growth Strategy”.

Key Financial Definitions

Sales. Sales represent sales of food and beverages in restaurants. Restaurant sales in a given period are directly impacted by the number of restaurants we operate and comparable restaurant sales growth.

Food and beverage costs. Food and beverage costs are variable in nature, change with sales volume and are influenced by menu mix and subject to increases or decreases based on fluctuations in commodity costs. Other important factors causing fluctuations in food and beverage costs include seasonality and restaurant-level management of food waste. Food and beverage costs are a substantial expense and are expected to grow proportionally as our sales grow.

Labor and related expenses. Labor and related expenses include all restaurant-level management and hourly labor costs, including wages, employee benefits, stock-based compensation for restaurant-level employees and

38

payroll taxes. Similar to the food and beverage costs that we incur, labor and related expenses are expected to grow proportionally as our sales grow. Factors that influence fluctuations in our labor and related expenses include minimum wage and payroll tax legislation, the frequency and severity of workers’ compensation claims, healthcare costs and by the performance of our restaurants.

Occupancy and related expenses. Occupancy and related expenses include rent for all restaurant locations and related taxes.

Depreciation and amortization expenses. Depreciation and amortization expenses are periodic non-cash charges that consist of depreciation of fixed assets, including equipment and capitalized leasehold improvements. Depreciation is determined using the straight-line method over the assets’ estimated useful lives, ranging from three to 20 years.

Other costs. Other costs include credit card processing fees, repairs and maintenance, restaurant-level advertising and promotions, restaurant supplies, royalty payments to Kura Japan, utilities and other restaurant-level expenses.

General and administrative expenses. General and administrative expenses include expenses associated with corporate and regional supervision functions that support the operations of existing restaurants and development of new restaurants, including compensation and benefits, travel expenses, stock-based compensation for corporate-level employees, legal and professional fees, information systems, corporate office rent and other related corporate costs. General and administrative expenses are expected to grow as our unit base grows.

Impairment of long-lived assets. Impairment of long-lived assets include the resulting charges when facts and circumstances indicate that the carrying amount of an asset may not be fully recoverable. If an indicator of impairment exists, an estimate of the aggregate undiscounted cash flows is compared to the carrying value of the asset. If an asset is determined to be impaired, the loss is recorded as the excess of the carrying amount of the asset over its fair value.

Interest expense. Interest expense includes cash and non-cash charges related to our line of credit and finance lease obligations.

Interest income. Interest income includes income earned on our money market funds and investments.

Income tax expense. Provision for income taxes represents federal, state and local current and deferred income tax expense.

39

Results of Operations

The following table presents selected comparative results of operations from our audited financial statements for the fiscal year ended August 31, 2025 compared to the fiscal year ended August 31, 2024. Our financial results for these periods are not necessarily indicative of the financial results that we will achieve in future periods. Certain percentage totals for the table below may not sum due to rounding.

Fiscal Years Ended August 31,
20252024$ Change% Change
(dollar amounts in thousands)
Sales$282,763$237,860$44,90318.9%
Restaurant operating costs:
Food and beverage costs80,77269,50911,26316.2
Labor and related costs93,01476,61416,40021.4
Occupancy and related expenses21,00216,7924,21025.1
Depreciation and amortization expenses13,59811,3622,23619.7
Other costs40,94334,0606,88320.2
Total restaurant operating costs249,329208,33740,99219.7
General and administrative expenses37,74739,050(1,303)(3.3)
Depreciation and amortization expenses448425235.4
Impairment of long-lived assets1,553(1,553)(100)
Total operating expenses287,524249,36538,159(78)
Operating loss(4,761)(11,505)6,744(58.6)
Other expense (income):
Interest expense70472348.9
Interest income(3,102)(2,915)(187)6.4
Loss before income taxes(1,729)(8,637)6,908(80.0)
Income tax expense17516784.8
Net loss$(1,904)$(8,804)$6,900(78.4)%
Fiscal Years Ended August 31,
20252024
(as a percentage of sales)
Sales100.0%100.0%
Restaurant operating costs
Food and beverage costs28.629.2
Labor and related costs32.932.2
Occupancy and related expenses7.47.1
Depreciation and amortization expenses4.84.8
Other costs14.514.3
Total restaurant operating costs88.287.6
General and administrative expenses13.316.4
Depreciation and amortization expenses0.20.2
Impairment of long-lived assets1
Total operating expenses101.7104.8
Operating loss(1.7)(4.8)
Other expense (income):
Interest expense0.00.0
Interest income(1.1)(1.2)
Loss before income taxes(0.6)(3.6)
Income tax expense0.10.1
Net loss(0.7)%(3.7)%

40

Fiscal Year Ended August 31, 2025 Compared to Fiscal Year Ended August 31, 2024

Sales. Sales were $282.8 million for fiscal year 2025 compared to $237.9 million for fiscal year 2024, representing an increase of $44.9 million, or 18.9%. The increase in sales was primarily driven by the sales resulting from 15 new restaurants opened during fiscal year 2025, as well as increases in menu prices during the same period. Comparable restaurant sales decreased 1.3%, consisting of negative traffic of 3.1% and price/mix of 1.8%, for fiscal year 2025 as compared to fiscal year 2024. AUV was $3.9 million for fiscal year 2025 compared to $4.2 million for fiscal year 2024.

Food and beverage costs. Food and beverage costs were $80.8 million for fiscal year 2025 compared to $69.5 million for fiscal year 2024, representing an increase of $11.3 million, or 16.2%. This increase was primarily driven by costs associated with sales from 15 new restaurants opened during fiscal year 2025. As a percentage of sales, food and beverage costs decreased to 28.6% in fiscal year 2025, as compared to 29.2% in fiscal year 2024, primarily due to increases in menu prices and supply chain initiatives, which was partially offset by food cost inflation.

Labor and related costs. Labor and related costs were $93.0 million for fiscal year 2025 compared to $76.6 million for fiscal year 2024, representing an increase of $16.4 million, or 21.4%. This increase in labor and related costs was primarily driven by additional labor costs incurred from 15 new restaurants opened during fiscal year 2025 coupled with wage rate increases during the same period. As a percentage of sales, labor and related costs increased to 32.9% in fiscal year 2025, compared to 32.2% in fiscal year 2024. The increase in c

[Excerpt truncated for page length; the complete text is on the linked full-MD&A page.]

Read the full FY 2025 MD&A or browse all MD&A years.

MD&A history

Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. Each year's full verbatim text is on its own sub-page.

Macro cross-references for KRUS

Indicators mapped to this company's SIC classification (industry 5812 Retail-Eating Places) by grepcent's deterministic macro-sector crosswalk. A navigational mapping, not a statistical or causal claim.

Macro-to-micro threads including this sector: Inflation (CPI / PCE / PPI), US labor market, Growth & output, Sector employment, Industrial orders & inventories, Trade & external.

All 71 macro indicators →

For LLMs & downloads

Markdown twin: /company/KRUS.md · JSON record: /company/KRUS.json · verified financials: JSON / CSV · machine TOC for the whole site: /llms.txt