grepcent public filings, reorganized for comparison

Liberty Broadband Corp (LBRDK)

CIK: 0001611983. SIC: 4841 Cable & Other Pay Television Services. Latest 10-K as of: 2026-02-05.

SIC breadcrumb: Transportation, Communications, Electric, Gas, And Sanitary Services > Communications > SIC 4841 Cable & Other Pay Television Services

SEC company page: https://www.sec.gov/edgar/browse/?CIK=1611983. Latest filing source: 0001104659-26-010397.

Informational only. Descriptive public-record data — not a rating, forecast, or investment advice. See Disclaimer.

At a glance

FY2024 · period end 2024-12-31 · filed 2025-02-27 · accession 0001558370-25-001788 · source: SEC companyfacts

Revenue
1,016,000,000 USD verified
Net income
869,000,000 USD verified
Assets
16,687,000,000 USD verified
Free cash flow
-421,000,000 USD computed
Net margin
85.53% computed
Operating margin
-4.92% computed
Revenue YoY
+3.57% computed
ROE
8.87% computed

Computed values are grepcent-computed from the verified facts above and may differ from ratios the company itself reports. Free cash flow = operating cash flow − capital expenditures. Net margin = net income ÷ revenue. Operating margin = operating income ÷ revenue. Revenue YoY = FY2024 revenue ÷ FY2023 revenue − 1 (consecutive fiscal years only). ROE = net income ÷ period-end stockholders' equity.

No market price, no rating, no forecast on this site. Not investment advice.

Peer & cluster context

Peer percentile fingerprint

LBRDK ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC industry 4841; per-ratio N printed.LBRDK ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC industry 4841; per-ratio N printed.RatioLBRDKPeer medianPercentileNNet margin85.5%1.9%9213Operating margin-4.9%2.0%1713Revenue growth3.6%-0.0%6713FCF margin-41.4%10.1%013ROE-47.0%2.0%2011ROA-30.3%0.7%813Liabilities / equity0.551.75011Current ratio0.101.08013

Percentile = share of the N covered peers reporting that ratio whose value is lower (ties counted half); computed among grepcent-covered companies in SIC industry 4841 Cable & Other Pay Television Services, not the whole market. A higher percentile means a higher value of the ratio, not a better company. Ratios with fewer than 8 reporting peers are omitted. Latest reported values per company; fiscal periods may differ. Descriptive arithmetic - not a score, rating, or ranking.

Selected Fundamentals

MetricValueUnitFYFiled
Revenue1,016,000,000USD20242025-02-27
Net income-2,676,000,000USD20252026-02-05
Assets8,830,000,000USD20252026-02-05

Financials

Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-02-05. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001611983.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.

Download these verified figures (annual + quarterly, with per-value filing provenance): JSON · CSV

Flow metrics use full-year FY periods from 10-K/10-K/A filings; balance-sheet metrics use FY-end instants. Free cash flow = operating cash flow - capital expenditures. Missing metrics are omitted rather than fabricated.

Metric20122013201420152016201720182019202020212022202320242025
Revenue988,000,000981,000,0001,016,000,000
Net income917,303,0002,033,667,00069,953,000117,000,000398,000,000732,000,0001,257,000,000688,000,000869,000,000-2,676,000,000
Operating income-21,160,000-25,478,000-12,014,000-29,000,000-60,000,000-98,000,000-39,000,000-39,000,000-50,000,000-36,000,000
Diluted EPS-0.496.0011.100.380.642.173.937.964.686.08
Operating cash flow6,438,0005,475,0002,728,00035,289,000-11,898,000-261,000,000-174,000,000-327,000,000
Capital expenditures731,000267,00070,00041,0001,000,0002,000,000134,000,000181,000,000222,000,000247,000,000
Share buybacks597,000,0004,272,000,0002,882,000,000227,000,00089,000,000
Assets9,590,960,00011,931,789,00012,098,437,00012,256,342,00021,373,000,00016,968,000,00015,142,000,00015,641,000,00016,687,000,0008,830,000,000
Liabilities1,117,868,0001,444,888,0001,499,819,0001,588,396,0007,858,000,0006,829,000,0006,641,000,0006,618,000,0006,879,000,0003,132,000,000
Stockholders' equity8,473,092,00010,486,901,00010,598,618,00010,667,946,00013,503,000,00010,127,000,0008,483,000,0009,003,000,0009,793,000,0005,698,000,000
Cash and cash equivalents205,728,00081,257,00083,103,00050,000,0001,418,000,000191,000,000375,000,00079,000,00089,000,00057,000,000
Free cash flow34,558,000-12,165,000-483,000,000-421,000,000

Ratios

ROE and ROA use period-end equity/assets. Liabilities / equity uses total liabilities divided by stockholders' equity. Current ratio uses current assets divided by current liabilities when both are reported.

Metric20122013201420152016201720182019202020212022202320242025
Net margin74.09%70.13%85.53%
Operating margin-9.92%-3.98%-4.92%
Return on equity10.83%19.39%0.66%1.10%2.95%7.23%14.82%7.64%8.87%-46.96%
Return on assets9.56%17.04%0.58%0.95%1.86%4.31%8.30%4.40%5.21%-30.31%
Liabilities / equity0.130.140.140.150.580.670.780.740.700.55
Current ratio0.637.9710.324.293.020.790.392.422.120.10

Industry Peer Context

Each number-line places LBRDK against the min, median, and max of latest reported values among companies in the same SIC industry when at least three peers report that ratio.

Net margin peer context

LBRDK Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 4841; peer count 13.LBRDK Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 4841; peer count 13.13 SIC peersMin -146.3%Median 1.9%Max 92.6%LBRDK 85.5%

Operating margin peer context

LBRDK Operating margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 4841; peer count 13.LBRDK Operating margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 4841; peer count 13.13 SIC peersMin -33.2%Median 2.0%Max 39.5%LBRDK -4.9%

ROE peer context

LBRDK ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 4841; peer count 11.LBRDK ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 4841; peer count 11.11 SIC peersMin -110.0%Median 2.0%Max 31.1%LBRDK -47.0%

ROA peer context

LBRDK ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 4841; peer count 13.LBRDK ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 4841; peer count 13.13 SIC peersMin -31.6%Median 0.7%Max 110.9%LBRDK -30.3%

Financial Bridges

Waterfall figures reconcile reported SEC companyfacts components. Missing bridges are omitted when required components are not present for the same fiscal year.

Free cash flow = operating cash flow - capital expenditures

LBRDK FY2024 free cash flow bridge from reported figures.LBRDK FY2024 free cash flow bridge from reported figures.LBRDK free cash flow bridgeFY2024: operating cash flow less capital expendituresSource: SEC companyfacts FY2024.Free cash flow bridgeReported amount-$500.0M$0.0B$250.0M-$174.0MOperating cash flow-$247.0MCapex-$421.0MFree cash flow

Figure provenance: SEC companyfacts FY 2024. Operating cash flow: accession 0001104659-26-010397; concept NetCashProvidedByUsedInOperatingActivitiesContinuingOperations; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivitiesContinuingOperations | Capital expenditures: accession 0001558370-25-001788; concept PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | Free cash flow: accession 0001104659-26-010397; concept NetCashProvidedByUsedInOperatingActivitiesContinuingOperations - PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivitiesContinuingOperations; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment

Financial Charts

LBRDK revenue, last 3 periods. Source: SEC companyfacts FY2024.LBRDK revenue, last 3 periods. Source: SEC companyfacts FY2024.LBRDK RevenueLatest point: FY2024 = $1.0BSource: SEC companyfacts FY2024.Fiscal yearReported revenue$0.0B$1.0B$2.0B$988.0MFY2021$981.0MFY2023$1.0BFY2024

Figure provenance: SEC companyfacts. Latest point: FY 2024 ended 2024-12-31; accession 0001558370-25-001788; filed 2025-02-27. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.

LBRDK net income, last 5 periods. Source: SEC companyfacts FY2025.LBRDK net income, last 5 periods. Source: SEC companyfacts FY2025.LBRDK Net incomeLatest point: FY2025 = -$2.7BSource: SEC companyfacts FY2025.Fiscal yearNet income-$4.0B$0.0B$2.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001104659-26-010397; filed 2026-02-05. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

LBRDK operating income, last 5 periods. Source: SEC companyfacts FY2025.LBRDK operating income, last 5 periods. Source: SEC companyfacts FY2025.LBRDK Operating incomeLatest point: FY2025 = -$36.0MSource: SEC companyfacts FY2025.Fiscal yearOperating income-$250.0M-$125.0M$0.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001104659-26-010397; filed 2026-02-05. Concept: OperatingIncomeLoss. Source concepts: us-gaap:OperatingIncomeLoss.

LBRDK diluted eps, last 5 periods. Source: SEC companyfacts FY2024.LBRDK diluted eps, last 5 periods. Source: SEC companyfacts FY2024.LBRDK Diluted EPSLatest point: FY2024 = $6.08/shareSource: SEC companyfacts FY2024.Fiscal yearDiluted EPS (USD/share)$0.00/share$5.00/share$10.00/shareFY2020FY2021FY2022FY2023FY2024

Figure provenance: SEC companyfacts. Latest point: FY 2024 ended 2024-12-31; accession 0001558370-25-001788; filed 2025-02-27. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

LBRDK operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.LBRDK operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.LBRDK Operating cash flowLatest point: FY2025 = -$327.0MSource: SEC companyfacts FY2025.Fiscal yearOperating cash flow-$500.0M$0.0B$250.0MFY2015FY2016FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001104659-26-010397; filed 2026-02-05. Concept: NetCashProvidedByUsedInOperatingActivitiesContinuingOperations. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivitiesContinuingOperations.

LBRDK capital expenditures, last 5 periods. Source: SEC companyfacts FY2024.LBRDK capital expenditures, last 5 periods. Source: SEC companyfacts FY2024.LBRDK Capital expendituresLatest point: FY2024 = $247.0MSource: SEC companyfacts FY2024.Fiscal yearCapital expenditures$0.0B$125.0M$250.0MFY2020FY2021FY2022FY2023FY2024

Figure provenance: SEC companyfacts. Latest point: FY 2024 ended 2024-12-31; accession 0001558370-25-001788; filed 2025-02-27. Concept: PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

LBRDK share buybacks, last 5 periods. Source: SEC companyfacts FY2024.LBRDK share buybacks, last 5 periods. Source: SEC companyfacts FY2024.LBRDK Share buybacksLatest point: FY2024 = $89.0MSource: SEC companyfacts FY2024.Fiscal yearShare buybacks$0.0B$3.0B$6.0BFY2020FY2021FY2022FY2023FY2024

Figure provenance: SEC companyfacts. Latest point: FY 2024 ended 2024-12-31; accession 0001104659-26-010397; filed 2026-02-05. Concept: PaymentsForRepurchaseOfCommonStock. Source concepts: us-gaap:PaymentsForRepurchaseOfCommonStock.

LBRDK assets, last 5 periods. Source: SEC companyfacts FY2025.LBRDK assets, last 5 periods. Source: SEC companyfacts FY2025.LBRDK AssetsLatest point: FY2025 = $8.8BSource: SEC companyfacts FY2025.Fiscal yearAssets$0.0B$10.0B$20.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001104659-26-010397; filed 2026-02-05. Concept: Assets. Source concepts: us-gaap:Assets.

LBRDK liabilities, last 5 periods. Source: SEC companyfacts FY2025.LBRDK liabilities, last 5 periods. Source: SEC companyfacts FY2025.LBRDK LiabilitiesLatest point: FY2025 = $3.1BSource: SEC companyfacts FY2025.Fiscal yearLiabilities$0.0B$4.0B$8.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001104659-26-010397; filed 2026-02-05. Concept: Liabilities. Source concepts: us-gaap:Liabilities.

LBRDK stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.LBRDK stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.LBRDK Stockholders' equityLatest point: FY2025 = $5.7BSource: SEC companyfacts FY2025.Fiscal yearStockholders' equity$0.0B$10.0B$20.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001104659-26-010397; filed 2026-02-05. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.

LBRDK cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.LBRDK cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.LBRDK Cash and cash equivalentsLatest point: FY2025 = $57.0MSource: SEC companyfacts FY2025.Fiscal yearCash and cash equivalents$0.0B$250.0M$500.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001104659-26-010397; filed 2026-02-05. Concept: CashAndCashEquivalentsAtCarryingValue. Source concepts: us-gaap:CashAndCashEquivalentsAtCarryingValue.

LBRDK free cash flow, last 4 periods. Source: SEC companyfacts FY2024.LBRDK free cash flow, last 4 periods. Source: SEC companyfacts FY2024.LBRDK Free cash flowLatest point: FY2024 = -$421.0MSource: SEC companyfacts FY2024.Fiscal yearFree cash flow-$500.0M$0.0B$250.0MFY2015FY2016FY2023FY2024

Figure provenance: SEC companyfacts. Latest point: FY 2024 ended 2024-12-31; accession 0001104659-26-010397; filed 2026-02-05. Concept: NetCashProvidedByUsedInOperatingActivitiesContinuingOperations - PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivitiesContinuingOperations; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

As-reported value updates

5 tracked differences above grepcent's stated thresholds were found between the earliest XBRL-filed value and the value currently on file for the same fiscal period.

View the filing-by-filing ledger →

Quarterly

Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-07-29. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001611983.json.

Flow metrics use discrete quarter-length periods from 10-Q/10-Q/A filings. Q4 revenue and net income are derived only when annual FY and nine-month YTD facts exist for the same fiscal year; derived Q4 values are labeled. EPS Q4 is not derived.

QuarterEnd DateRevenueNet IncomeDiluted EPSMethod
2021-Q32021-09-301.29reported discrete quarter
2022-Q12022-03-311.77reported discrete quarter
2022-Q22022-06-302.87reported discrete quarter
2022-Q32022-09-30248,000,0002.05reported discrete quarter
2022-Q42022-12-31250,000,000derived Q4 = FY annual - nine-month YTD
2023-Q12023-03-31246,000,0000.47reported discrete quarter
2023-Q22023-06-30245,000,0001.71reported discrete quarter
2023-Q32023-09-30240,000,000162,000,0001.10reported discrete quarter
2023-Q42023-12-31250,000,000205,000,000derived Q4 = FY annual - nine-month YTD
2024-Q12024-03-31245,000,000241,000,0001.69reported discrete quarter
2024-Q22024-06-30246,000,000195,000,0001.36reported discrete quarter
2024-Q32024-09-30262,000,000142,000,0000.99reported discrete quarter
2024-Q42024-12-31263,000,000291,000,000derived Q4 = FY annual - nine-month YTD
2025-Q12025-03-31266,000,000268,000,0001.87reported discrete quarter
2025-Q22025-06-30261,000,000383,000,0002.68reported discrete quarter
2025-Q32025-09-30-154,000,000reported discrete quarter
2025-Q42025-12-31-3,173,000,000derived Q4 = FY annual - nine-month YTD
2026-Q12026-03-31203,000,000reported discrete quarter
2026-Q22026-06-30-2,125,000,000reported discrete quarter

Quarterly Charts

LBRDK quarterly revenue, last 12 periods. Source: SEC companyfacts 2025-Q2.LBRDK quarterly revenue, last 12 periods. Source: SEC companyfacts 2025-Q2.LBRDK Quarterly RevenueLatest point: 2025-Q2 = $261.0MSource: SEC companyfacts 2025-Q2.Fiscal quarterQuarterly Revenue$0.0B$250.0M$500.0M2022-Q32022-Q42023-Q12023-Q22023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-06-30; accession 0001558370-25-010712; filed 2025-08-07. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.

LBRDK quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q2.LBRDK quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q2.LBRDK Quarterly Net incomeLatest point: 2026-Q2 = -$2.1BSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Net income-$4.0B$0.0B$1.0B2023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001104659-26-088133; filed 2026-07-29. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

LBRDK quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2025-Q2.LBRDK quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2025-Q2.LBRDK Quarterly Diluted EPSLatest point: 2025-Q2 = $2.68/shareSource: SEC companyfacts 2025-Q2.Fiscal quarterQuarterly Diluted EPS (USD/share)$0.00/share$2.00/share$4.00/share2021-Q32022-Q12022-Q22022-Q32023-Q12023-Q22023-Q32024-Q12024-Q22024-Q32025-Q12025-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-06-30; accession 0001558370-25-010712; filed 2025-08-07. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

Business

Read LBRDK's verbatim Item 1 Business section from its latest 10-K: Business.

Risk Factors

Read LBRDK's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.

Latest quarter (10-Q)

Latest 10-Q source: 0001104659-26-088133.

Extracted structurally from real Item 2 body heading to real Item 3/4 boundary. Confidence: high. Filing date: 2026-07-29. Report date: 2026-06-30.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Cautionary Note Regarding Forward-Looking Statements

Certain statements in this Quarterly Report on Form 10-Q constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding future expenses; the performance, results of operations and cash flows of our equity affiliate, Charter Communications, Inc. (“Charter”); projected sources and uses of cash; the Transactions (as defined below); indebtedness and the anticipated impact of certain contingent liabilities related to legal and tax proceedings and other matters arising in the ordinary course of business. You can identify some of the forward-looking statements by the use of forward-looking words such as “anticipate,” “believe,” “plan,” “estimate,” “expect,” “intend,” “should,” “may” and other similar expressions, although not all forward-looking statements contain these identifying words. Forward-looking statements inherently involve many risks and uncertainties that could cause actual results to differ materially from those projected in these statements. Where, in any forward-looking statement, we express an expectation or belief as to future results or events, such expectation or belief is expressed in good faith and believed to have a reasonable basis, but such statements necessarily involve risks and uncertainties. There can be no assurance that such expectations or beliefs will result or be achieved or accomplished and you should not place undue reliance on these forward-looking statements. The following include some but not all of the factors that could cause actual results or events to differ materially from those anticipated:

Column 1Column 2Column 3
our and Charter’s ability to obtain cash in sufficient amounts to service financial obligations and meet other commitments;
Column 1Column 2Column 3
our ability to use net operating loss carryforwards and disallowed business interest carryforwards;
Column 1Column 2Column 3
our and Charter’s ability to obtain additional financing, or refinance existing indebtedness, on acceptable terms;
Column 1Column 2Column 3
the impact of our and Charter’s significant indebtedness and the ability to comply with any covenants in our and their respective debt instruments;
Column 1Column 2Column 3
general business conditions, unemployment levels and the level of activity in the housing sector and economic uncertainty or downturn;
Column 1Column 2Column 3
competition faced by Charter;
Column 1Column 2Column 3
the ability of Charter to acquire and retain subscribers;
Column 1Column 2Column 3
the effects of governmental regulation on Charter including subsidies to consumers, subsidies and incentives for competitors, costs, disruptions and possible limitations on operating flexibility related to, and Charter’s ability to comply with, regulatory conditions applicable to Charter;
Column 1Column 2Column 3
changes in the amount of data used on the networks of Charter;
Column 1Column 2Column 3
the ability of third-party providers to supply equipment, services, software or licenses;
Column 1Column 2Column 3
the ability of Charter to respond to new technology and meet customer demands for new products and services;
Column 1Column 2Column 3
changes in customer demand for Charter’s products and services and their ability to adapt to changes in demand;
Column 1Column 2Column 3
the ability of Charter to license or enforce intellectual property rights;
Column 1Column 2Column 3
natural or man-made disasters, terrorist attacks, armed conflicts, pandemics, cyberattacks, network disruptions, service interruptions and system failures and the impact of related uninsured liabilities;
Column 1Column 2Column 3
the ability to procure necessary services and equipment from Charter’s vendors in a timely manner and at reasonable costs including in connection with Charter’s network evolution and rural construction initiatives;
Column 1Column 2Column 3
risks related to Charter’s transaction with Cox Enterprises, Inc. (“Cox”);
Column 1Column 2Column 3
the ability to hire and retain key personnel;
Column 1Column 2Column 3
risks related to the Investment Company Act of 1940, as amended;

I-23

Table of Contents

Column 1Column 2Column 3
the outcome of any pending or threatened litigation;
Column 1Column 2Column 3
changes to general economic conditions and their impact on potential customers, vendors and third parties;
Column 1Column 2Column 3
the ability to satisfy the conditions to consummate the Transactions and/or to consummate the Transactions in a timely manner or at all;
Column 1Column 2Column 3
the ability to recognize anticipated benefits from the Transactions;
Column 1Column 2Column 3
the possibility that our business may suffer as a result of uncertainty surrounding the Transactions;
Column 1Column 2Column 3
the possibility that the Transactions may have unexpected costs; and
Column 1Column 2Column 3
other risks related to the Transactions.

For additional risk factors, please see Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2025. These forward-looking statements and such risks, uncertainties and other factors speak only as of the date of this Quarterly Report, and we expressly disclaim any obligation or undertaking to disseminate any updates or revisions to any forward-looking statement contained herein, to reflect any change in our expectations with regard thereto, or any other change in events, conditions or circumstances on which any such statement is based.

The following discussion and analysis provides information concerning our results of operations and financial condition. This discussion should be read in conjunction with our accompanying condensed consolidated financial statements and the notes thereto and our Annual Report on Form 10-K for the year ended December 31, 2025.

Overview

Liberty Broadband Corporation (“Liberty Broadband,” “the Company,” “us,” “we,” or “our”) is primarily comprised of an equity method investment in Charter.

On December 18, 2020, the original GCI Liberty, Inc. (“prior GCI Liberty”), the previous parent company of GCI (as defined below), was acquired by Liberty Broadband.

In July 2025, Liberty Broadband and its subsidiaries completed an internal reorganization preceding the GCI Divestiture to transfer the GCI Business (both as defined below) to GCI Liberty, Inc. (now known as Liberty Capital Corporation, as described below, “GCI Liberty”). Following the internal reorganization, GCI Liberty owns, directly or indirectly, GCI, LLC and the operations comprising, and the entities that conduct, the GCI Business (collectively, “GCI”). GCI Liberty was a wholly owned subsidiary of Liberty Broadband until the GCI Divestiture, which was completed on July 14, 2025. GCI Liberty is presented as a discontinued operation in the Company’s condensed consolidated financial statements. See note 2 to the accompanying condensed consolidated financial statements for details of the GCI Divestiture. Subsequent to the divestiture, on May 21, 2026, GCI Liberty, Inc. changed its name to Liberty Capital Corporation (“Liberty Capital”).

Through a number of prior years’ transactions, Liberty Broadband has acquired an interest in Charter. Liberty Broadband controls 25.01% of the aggregate voting power of Charter.

Recent Events

Charter Combination

On November 12, 2024, the Company entered into a definitive agreement (the “Merger Agreement”) under which Charter has agreed to acquire Liberty Broadband (the “Combination”, together with the other transactions contemplated by the Merger Agreement, the “Transactions”). At the special meeting held on February 26, 2025, the requisite holders of Liberty Broadband’s Series A common stock, Series B common stock and Series A cumulative redeemable preferred stock approved the adoption of the Merger Agreement, pursuant to which, among other things, Liberty Broadband will combine with Charter and divested the business of GCI (the “GCI Business”).

I-24

Table of Contents

In addition, in connection with the entry into the Merger Agreement, Charter, Liberty Broadband and Advance/Newhouse Partnership (“A/N”) entered into an amendment (the “Stockholders and Letter Agreement Amendment”) to (i) that certain Second Amended and Restated Stockholders Agreement, dated as of May 23, 2015 (as amended, the “Stockholders Agreement”), by and among Charter, Liberty Broadband, and A/N, and (ii) that certain Letter Agreement, dated as of February 23, 2021 (the “Letter Agreement”), by and between Charter and Liberty Broadband. Pursuant to the Stockholders and Letter Agreement Amendment, each month during the pendency of the proposed Transactions under the Merger Agreement and prior to the date on which Liberty Broadband’s 3.125% Debentures due 2053 were no longer outstanding, Charter was intended to repurchase shares of Charter Class A common stock from Liberty Broadband in an amount equal to the greater of (i) $100 million and (ii) an amount such that immediately after giving effect thereto, Liberty Broadband would have sufficient cash to satisfy certain obligations as set forth in the Stockholders and Letter Agreement Amendment and Merger Agreement. From and after April 6, 2026, the date on which Liberty Broadband’s 3.125% Debentures due 2053 were no longer outstanding, the amount of monthly repurchases will instead be the lesser of (i) $100 million and (ii) an amount equal to the sum of (x) an amount such that immediately after giving effect thereto, Liberty Broadband would satisfy certain minimum liquidity requirements as set forth in the Stockholders and Letter Agreement Amendment and (y) the aggregate principal amount outstanding under the Margin Loan Facility. If any repurchase would reduce Liberty Broadband’s equity interest in Charter below 25.25% after giving effect to such repurchase or if all or a portion of such repurchase is not permissible (such limitations, the “repurchase limitations”), then Charter shall instead loan to Liberty Broadband an amount equal to the lesser of (x) the repurchase amount that cannot be repurchased and (y) an agreed minimum liquidity threshold as set forth in the Stockholders and Letter Agreement Amendment less the repurchase amount that is repurchased, with such loan to occur on the terms set forth in the Stockholders and Letter Agreement Amendment, in each case, subject to certain conditions. Liberty Broadband will remain subject to the existing voting cap of 25.01%. Proceeds from share repurchases applied to debt service are expected to be tax free. On March 5, 2026, Charter, Liberty Broadband and A/N entered into a letter agreement (the “2026 Letter Agreement”), pursuant to which, among other things, the parties agreed to (i) amend the measurement period for certain liquidity calculations under the Stockholders and Letter Agreement Amendment from 30 days following a Monthly Determination Date (as defined in the Stockholders and Letter Agreement Amendment) to a period

[Excerpt truncated for page length; source filing is linked above.]

Latest 10-K MD&A (excerpt)

Latest 10-K Item 7 source: 0001104659-26-010397. The complete FY 2025 MD&A is published at /company/LBRDK/mda/fy2025/.

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Confidence: high. Filing date: 2026-02-05. Report date: 2025-12-31.

Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis provides information concerning our results of operations and financial condition. This discussion should be read in conjunction with our accompanying consolidated financial statements and the notes thereto.

Overview

Liberty Broadband Corporation (“Liberty Broadband,” “the Company,” “us,” “we,” or “our”) is primarily comprised of an equity method investment in Charter Communications, Inc. (“Charter”).

During May 2014, the board of directors of Liberty Media Corporation and its subsidiaries (“Liberty”) authorized management to pursue a plan to spin-off to its stockholders common stock of a wholly owned subsidiary, Liberty Broadband, and to distribute subscription rights to acquire shares of Liberty Broadband’s common stock (the “Broadband Spin-Off”).

On December 18, 2020, the original GCI Liberty, Inc. (“prior GCI Liberty”), the previous parent company of GCI, was acquired by Liberty Broadband.

In July 2025, Liberty Broadband and its subsidiaries completed an internal reorganization preceding the GCI Divestiture to transfer the GCI Business (as defined below) to GCI Liberty, Inc. (“GCI Liberty”). Following the internal reorganization, GCI Liberty owns, directly or indirectly, GCI, LLC and the operations comprising, and the entities that conduct, the GCI Business (collectively, “GCI”). GCI Liberty was a wholly owned subsidiary of Liberty Broadband until the GCI Divestiture, which was completed on July 14, 2025. GCI Liberty is presented as a discontinued operation in the Company’s consolidated financial statements. See note 2 to the accompanying consolidated financial statements for details of the GCI Divestiture.

Through a number of prior years’ transactions, Liberty Broadband has acquired an interest in Charter. Liberty Broadband controls 25.01% of the aggregate voting power of Charter.

Recent Events

Charter Combination

On November 12, 2024, the Company entered into a definitive agreement (the “Merger Agreement”) under which Charter has agreed to acquire Liberty Broadband (the “Combination”, together with the other transactions contemplated by the Merger Agreement, the “Transactions”). Under the terms of the Merger Agreement, each holder of Liberty Broadband Series A common stock, Series B common stock, and Series C common stock (collectively, “Liberty Broadband common stock”) will receive 0.236 of a share of Charter Class A common stock per share of Liberty Broadband common stock held, with cash to be paid in lieu of fractional shares. Each holder of Liberty Broadband Series A cumulative redeemable preferred stock (“Liberty Broadband preferred stock”) will receive one share of newly issued Charter Series A cumulative redeemable preferred stock (“Charter preferred stock”) per share of Liberty Broadband preferred stock held. The Charter preferred stock will substantially mirror the current terms of the Liberty Broadband preferred stock, including a mandatory redemption date of March 8, 2039. At the special meeting held on February 26, 2025, the requisite holders of Liberty Broadband’s Series A common stock, Series B common stock and Series A cumulative redeemable preferred stock approved the adoption of the Merger Agreement, pursuant to which, among other things, Liberty Broadband will combine with Charter and divested the business of GCI (the “GCI Business”).

II-2

Table of Contents

In addition, in connection with the entry into the Merger Agreement, Charter, Liberty Broadband and Advance/Newhouse Partnership (“A/N”) entered into an amendment (the “Stockholders and Letter Agreement Amendment”) to (i) that certain Second Amended and Restated Stockholders Agreement, dated as of May 23, 2015 (as amended, the “Stockholders Agreement”), by and among Charter, Liberty Broadband, and A/N, and (ii) that certain Letter Agreement, dated as of February 23, 2021 (the “Letter Agreement”), by and between Charter and Liberty Broadband. Pursuant to the Stockholders and Letter Agreement Amendment, each month during the pendency of the proposed Transactions under the Merger Agreement, Charter is intended to repurchase shares of Charter Class A common stock from Liberty Broadband in an amount equal to the greater of (i) $100 million and (ii) an amount such that immediately after giving effect thereto, Liberty Broadband would have sufficient cash to satisfy certain obligations as set forth in the Stockholders and Letter Agreement Amendment and Merger Agreement, provided that if any repurchase would reduce Liberty Broadband’s equity interest in Charter below 25.25% after giving effect to such repurchase or if all or a portion of such repurchase is not permissable, then Charter shall instead loan to Liberty Broadband an amount equal to the lesser of (x) the repurchase amount that cannot be repurchased and (y) an agreed minimum liquidity threshold as set forth in the Stockholders and Letter Agreement Amendment less the repurchase amount that is repurchased, with such loan to occur on the terms set forth in the Stockholders and Letter Agreement Amendment, in each case, subject to certain conditions. Liberty Broadband will remain subject to the existing voting cap of 25.01% as further described in Part I, Item 1. “Business – Ownership Interests” of this Annual Report. Proceeds from share repurchases applied to debt service are expected to be tax free.

On May 16, 2025, Charter and Cox Enterprises, Inc. (“Cox”) announced that they entered into a definitive agreement to combine their businesses (the “Cox Transactions”). In connection with this transaction, Liberty Broadband has agreed to accelerate the closing of the Combination to occur contemporaneously with the Cox Transactions. There are no changes to any other transaction terms of the pending Liberty Broadband and Charter transaction.

GCI Divestiture

As discussed above, as a condition to closing the Combination, Liberty Broadband agreed to divest the GCI Business by way of a distribution to the holders of Liberty Broadband common stock (the “GCI Divestiture”), which was completed on July 14, 2025. The GCI Divestiture was taxable to Liberty Broadband and its stockholders, with Charter bearing the corporate level tax liability upon completion of the Combination. If such corporate level tax liability exceeded $420 million, Liberty Broadband (and Charter upon completion of the Combination) would be entitled under a tax receivables agreement to the portion of the tax benefits realized by GCI Liberty corresponding to such excess; however, the corporate level tax liability from the GCI Divestiture is estimated to be significantly less than $420 million.

On June 19, 2025, Liberty Broadband entered into a Separation and Distribution Agreement (the “Separation and Distribution Agreement”), whereby, subject to the terms thereof, GCI Liberty, a Nevada corporation and a wholly owned subsidiary of Liberty Broadband, would spin-off from Liberty Broadband.

Pursuant to the Separation and Distribution Agreement, the GCI Divestiture was accomplished by means of a distribution by Liberty Broadband of 0.20 of a share of GCI Liberty’s Series A, B and C GCI Group common stock, (collectively, the “GCI Group common stock”), for each whole share of the corresponding series of Liberty Broadband common stock held as of June 30, 2025 by the holder thereof. The distribution of the GCI Group common stock was completed on July 14, 2025. As a result of the GCI Divestiture, GCI Liberty is an independent, publicly traded company and its businesses, assets and liabilities initially consist of 100% of the outstanding equity interests in GCI.

In connection with the GCI Divestiture, Liberty Broadband entered into certain agreements with GCI Liberty, including the Separation and Distribution Agreement, pursuant to which, among other things, Liberty Broadband and GCI Liberty will indemnify each other against certain losses that may arise, a tax sharing agreement (the “GCI Tax Sharing Agreement”) and a tax receivables agreement (the “GCI Tax Receivables Agreement”). The GCI Tax Sharing Agreement governs the allocation of taxes, tax benefits, tax items and tax-related losses between Liberty Broadband and GCI Liberty, and the GCI Tax Receivables Agreement governs the respective rights and obligations of Liberty Broadband and GCI Liberty with respect to certain tax matters.

As the GCI Divestiture represents a strategic shift that had a major effect on Liberty Broadband’s operations and financial results, GCI Liberty is presented as a discontinued operation from the GCI Divestiture date.

In connection with the GCI Divestiture, Martin E. Patterson was appointed to the role of President and Chief Executive Officer of Liberty Broadband, effective July 14, 2025. Upon effectiveness of Mr. Patterson’s appointment, John C. Malone resigned as President and Chief Executive Officer but remains Chairman of the Board.

II-3

Table of Contents

Other

On July 4, 2025, the One Big Beautiful Bill Act (“OBBBA”) was enacted into law. The OBBBA contains numerous business tax provisions with varying effective dates in 2025, 2026, and 2027. During the third quarter of 2025, we incorporated the accounting impacts from the law change in our financial statements resulting in no material impact to income tax expense of our continuing operations.

Strategies and Challenges

Executive Summary

Charter is a leading broadband connectivity company with services available to 58 million homes and small to large businesses across 41 states through its Spectrum brand. Founded in 1993, Charter has evolved from providing cable TV to streaming, and from high-speed Internet to a converged broadband, WiFi and mobile experience. Over the Spectrum Fiber Broadband Network and supported by its 100% United States (“U.S.”)-based employees, Charter offers Seamless Connectivity and Entertainment with Spectrum® Internet, Mobile, TV and Voice products. At December 31, 2025, Liberty Broadband owned approximately 41.5 million shares of Charter Class A common stock, representing an approximate 32.8% economic ownership interest in Charter’s issued and outstanding shares.

Key Drivers of Revenue

Charter’s revenue is principally derived from the monthly fees customers pay for services it provides. Charter also earns revenue from one-time installation fees and advertising sales. Charter’s marketing organization creates and executes marketing programs intended to grow customer relationships, increase the number of services they sell per relationship, retain existing customers and cross-sell additional products to current customers.

Current Trends Affecting Our Business

Charter must stay abreast of rapidly evolving technological developments and offerings to remain competitive and increase the utility of its products and services. Charter must be able to incorporate new technologies into its products and services in order to address the needs of customers.

Charter

Charter faces intense competition for residential customers, both from existing competitors and, as a result of the rapid development of new technologies, services and products, from new entrants. With respect to its residential business, Charter competes with other providers of Internet access, telephone and mobile services, video and other sources of home entertainment. Charter’s principal competitors for Internet services are the broadband services provided by companies, including fiber-to-the-home, fixed wireless broadband, Internet delivered via satellite and digital subscriber line services. In addition, commercial areas, such as retail malls, restaurants and airports, offer WiFi Internet service. Numerous local governments are also considering or actively pursuing publicly subsidized WiFi Internet access networks. In addition, providers are constructing open access networks that can deliver services from multiple underlying

[Excerpt truncated for page length; the complete text is on the linked full-MD&A page.]

Read the full FY 2025 MD&A or browse all MD&A years.

MD&A history

Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. Each year's full verbatim text is on its own sub-page.

Macro cross-references for LBRDK

Indicators mapped to this company's SIC classification (industry 4841 Cable & Other Pay Television Services) by grepcent's deterministic macro-sector crosswalk. A navigational mapping, not a statistical or causal claim.

Macro-to-micro threads including this sector: Money & trade, Trade & external.

All 71 macro indicators →

For LLMs & downloads

Markdown twin: /company/LBRDK.md · JSON record: /company/LBRDK.json · verified financials: JSON / CSV · machine TOC for the whole site: /llms.txt