Happen, Inc. (LC) FY 2023 MD&A
This page reproduces the company's own Item 7 MD&A text from the linked SEC filing. It is filer text, not grepcent analysis, scoring, or investment advice.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the consolidated financial statements and related notes that appear in this Annual Report. In addition to historical consolidated financial information, the following discussion contains forward-looking statements that reflect our plans, estimates and beliefs. Our actual results could differ materially from those discussed in the forward-looking statements. Factors that could cause or contribute to these differences include those discussed below and in this Annual Report, particularly in “Part I – Item 1A. Risk Factors.”
Overview
LendingClub was founded in 2006 and brought a traditional credit product – the installment loan – into the digital age by leveraging technology, data science, and a unique marketplace model. In February 2021, LendingClub completed the acquisition of Radius, becoming a bank holding company and forming LC Bank as its wholly-owned subsidiary. LendingClub now operates a leading digital marketplace bank and is one of a small number of fintech companies with a national bank charter. We are building a new of kind of bank, one that aims to advantage our members with the information, tools, and guidance they need to achieve their own version of financial success. We do this by leveraging data and technology to increase access to credit, lower borrowing costs, and improve the return on savings – all through a smart, simple, and rewarding digital experience.
Executive Summary
Despite the interest rate environment and broader economic volatility adversely impacting our business, predominantly through investor demand and pricing for marketplace loans, we have been able to sustain GAAP profitability as a result of our differentiated business model, strong execution, data advantage, and ongoing innovation. While we expect these headwinds to persist, we’re leveraging our Structured Certificates program to drive marketplace originations and managing the business prudently by aligning our expense base to current market conditions. Furthermore, we maintained strong liquidity and capital levels and delivered the following results, despite a challenging economic environment.
In 2023, our total headcount decreased by 560 employees, or 35%, compared to the prior year, primarily due to the workforce reduction plans we implemented during the year to align our cost structure to our financial profile given the continued adverse impact of the evolving macroeconomic environment on our business.
•Loan originations: Loan originations decreased $5.7 billion, or 43%, for the year ended December 31, 2023 compared to the same period in 2022. The decrease was primarily driven by a decrease in unsecured personal loan origination volume. We attribute the decrease in volume and investor demand to the rising interest rate environment.
◦Loan originations held for investment (HFI) at amortized cost decreased $1.5 billion, or 41%, for the year ended December 31, 2023 compared to the prior year.
◦Loan originations HFI at amortized cost as a percentage of loan originations was 29% and 28% for the years ended December 31, 2023 and 2022, respectively. The percentage of loan originations HFI in any period is dependent on many factors, including quarterly loan origination volume, risk-adjusted returns, liquidity and general regulatory capital considerations. We expect this percentage to decrease in the near-term due to a shift in the mix toward retaining lower-risk securities associated with our Structured Certificates.
•Total net revenue: Total net revenue decreased $322.6 million, or 27%, for the year ended December 31, 2023 compared to the same period in 2022.
52
LENDINGCLUB CORPORATION
Management’s Discussion and Analysis of Financial Condition and Results of Operations
(Tabular Amounts in Thousands, Except Share and Per Share Data and Ratios, or as Noted)
◦Marketplace revenue: Marketplace revenue decreased $392.1 million, or 57%, for the year ended December 31, 2023 compared to the same period in 2022. The decrease was primarily due to a decrease in loan origination volume and lower loan sales prices resulting from a shift in investor demand from banks to asset managers.
◦Net interest income: Net interest income increased $87.0 million, or 18%, for the year ended December 31, 2023 compared to the same period in 2022. The increase was primarily driven by higher interest income due to a higher average balance of loans retained as HFI in the current period, a higher average balance of securities retained associated with our Structured Certificates and higher interest rates earned on cash and cash equivalents, partially offset by higher interest rates paid on a higher average balance of deposits.
◦Net interest margin: Net interest margin for the year ended December 31, 2023 was 7.0%, decreasing from 8.2% in the prior year.
•Provision for credit losses: Provision for credit losses decreased $23.8 million, or 9%, for the year ended December 31, 2023 compared to the same period in 2022. The decrease was primarily due to lower volume of originated loans retained as HFI at amortized cost and the related initial provision for credit losses, partially offset by an increase in quantitative and qualitative allowance due to an increase in expected losses and a less favorable economic outlook.
•Total non-interest expense: Total non-interest expense decreased $200.4 million, or 26%, for the year ended December 31, 2023 compared to the same period in 2022. The decrease was primarily driven by a decrease in variable marketing expenses based on lower origination volume and prudent management of expenses and a decrease in compensation expense due to a decrease in headcount as a result of the workforce reduction plans we implemented in January and October 2023.
•Net income: Net income decreased $250.7 million, or 87%, for the year ended December 31, 2023 compared to the same period in 2022. Net income for the year ended December 31, 2022 included a $143.5 million income tax benefit related to the reversal of our valuation allowance against our deferred tax assets.
•Diluted Earnings Per Share (EPS): Diluted EPS was $0.36 for the year ended December 31, 2023, compared to $2.79 in the prior year. Diluted EPS for the year ended December 31, 2022 included a $1.38 per share benefit from the deferred tax valuation allowance reversal.
•Pre-provision net revenue (PPNR): PPNR for the year ended December 31, 2023 decreased $122.2 million, or 29%, compared to the same period in 2022.
•Cash and cash equivalents: Total cash and cash equivalents as of December 31, 2023 increased $195.5 million, or 18%, compared to the same period in 2022. The increase is primarily due to an increase in deposits.
•Total assets: Total assets as of December 31, 2023 increased $847.7 million, or 11%, compared to the prior year, primarily reflecting growth in securities related to our Structured Certificates, growth in loans held for sale (HFS) related to our extended seasoning program and an increase in cash and cash equivalents due to the growth in deposits. This increase was partially offset by a decrease in loans retained as HFI.
•Total deposits: Total deposits as of December 31, 2023 increased $940.9 million, or 15%, compared to the same period in 2022, primarily due to an increase in customer certificates of deposit. Federal Deposit Insurance Corporation (FDIC)-insured deposits represented approximately 87% of total deposits as of December 31, 2023.
53
LENDINGCLUB CORPORATION
Management’s Discussion and Analysis of Financial Condition and Results of Operations
(Tabular Amounts in Thousands, Except Share and Per Share Data and Ratios, or as Noted)
•Total equity: Total equity as of December 31, 2023 increased $87.5 million, or 8%, compared to the same period in 2022, primarily reflecting an increase in Additional Paid-In Capital resulting from Stock-Based Compensation expense and net income generated over the period.
The above summary should be read in conjunction with Management’s Discussion and Analysis of Financial Condition and Results of Operations in its entirety. For additional discussion related to our operating segments, see “Segment Information.”
Financial Highlights
We regularly review several metrics to evaluate our business, measure our performance, identify trends, formulate financial projections and make strategic decisions. The following presents our select financial metrics for the periods presented:
54
LENDINGCLUB CORPORATION
Management’s Discussion and Analysis of Financial Condition and Results of Operations
(Tabular Amounts in Thousands, Except Share and Per Share Data and Ratios, or as Noted)
| As Of and For The Year Ended December 31, | 2023 | 2022 | 2021 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Non-interest income | $ | 302,781 | $ | 712,391 | $ | 605,799 | ||||
| Net interest income | 561,838 | 474,825 | 212,831 | |||||||
| Total net revenue | 864,619 | 1,187,216 | 818,630 | |||||||
| Non-interest expense | 566,437 | 766,853 | 661,386 | |||||||
| Pre-provision net revenue (1) | 298,182 | 420,363 | 157,244 | |||||||
| Provision for credit losses | 243,565 | 267,326 | 138,800 | |||||||
| Income before income tax benefit (expense) | 54,617 | 153,037 | 18,444 | |||||||
| Income tax benefit (expense) | (15,678) | 136,648 | 136 | |||||||
| Net income | $ | 38,939 | $ | 289,685 | $ | 18,580 | ||||
| Income tax benefit from release of tax valuation allowance | — | 143,495 | — | |||||||
| Net income excluding income tax benefit (1)(2) | $ | 38,939 | $ | 146,190 | $ | 18,580 | ||||
| Basic EPS – common stockholders | $ | 0.36 | $ | 2.80 | $ | 0.19 | ||||
| Diluted EPS – common stockholders | $ | 0.36 | $ | 2.79 | $ | 0.18 | ||||
| Diluted EPS excluding income tax benefit (1)(2) | $ | 0.36 | $ | 1.41 | $ | 0.18 | ||||
| LendingClub Corporation Performance Metrics: | ||||||||||
| Net interest margin | 7.0 | % | 8.2 | % | 5.6 | % | ||||
| Efficiency ratio (3) | 65.5 | % | 64.6 | % | 80.8 | % | ||||
| Return on average equity (ROE) | 3.2 | % | 28.4 | % | 2.4 | % | ||||
| Return on average total assets (ROA) | 0.5 | % | 4.7 | % | 0.4 | % | ||||
| Marketing as a % of loan originations | 1.3 | % | 1.5 | % | 1.5 | % | ||||
| LendingClub Corporation Capital Metrics: | ||||||||||
| Common equity tier 1 capital ratio | 17.9 | % | 15.8 | % | 21.3 | % | ||||
| Tier 1 leverage ratio | 12.9 | % | 14.1 | % | 16.5 | % | ||||
| Book value per common share | $ | 11.34 | $ | 10.93 | $ | 8.41 | ||||
| Tangible book value per common share (1) | $ | 10.54 | $ | 10.06 | $ | 7.46 | ||||
| Loan Originations (in millions) (4): | ||||||||||
| Marketplace loans | $ | 5,253 | $ | 9,389 | $ | 8,099 | ||||
| Loan originations held for investment | 2,184 | 3,731 | 2,282 | |||||||
| Total loan originations | $ | 7,437 | $ | 13,121 | $ | 10,381 | ||||
| Loan originations held for investment as a % of total loan originations | 29 | % | 28 | % | 22 | % | ||||
| Servicing Portfolio AUM (in millions) (5): | ||||||||||
| Total servicing portfolio | $ | 14,122 | $ | 16,157 | $ | 12,463 | ||||
| Loans serviced for others | $ | 9,336 | $ | 10,819 | $ | 10,124 |
(1) Represents a non-GAAP financial measure. See “Non-GAAP Financial Measures” for additional information.
(2) The year ended December 31, 2022 excludes an income tax benefit of $143.5 million due to the release of our deferred tax asset valuation allowance.
(3) Calculated as the ratio of non-interest expense to total net revenue.
(4) Includes unsecured personal loans and auto loans only.
(5) Assets under management (AUM) reflects loans serviced on our platform, which includes outstanding balances of unsecured personal loans, auto refinance loans and education and patient finance loans serviced for others and retained for investment by the Company.
55
LENDINGCLUB CORPORATION
Management’s Discussion and Analysis of Financial Condition and Results of Operations
(Tabular Amounts in Thousands, Except Share and Per Share Data and Ratios, or as Noted)
| As of December 31, | 2023 | 2022 | ||||
|---|---|---|---|---|---|---|
| Balance Sheet Data: | ||||||
| Securities available for sale | $ | 1,620,262 | $ | 345,702 | ||
| Loans held for sale at fair value | $ | 407,773 | $ | 110,400 | ||
| Loans and leases held for investment at amortized cost, net, excluding PPP loans | $ | 4,533,523 | $ | 4,638,331 | ||
| PPP loans | $ | 6,392 | $ | 66,971 | ||
| Total loans and leases held for investment at amortized cost, net (1) | $ | 4,539,915 | $ | 4,705,302 | ||
| Loans held for investment at fair value | $ | 262,190 | $ | 925,938 | ||
| Total loans and leases held for investment | $ | 4,802,105 | $ | 5,631,240 | ||
| Total assets | $ | 8,827,463 | $ | 7,979,747 | ||
| Total deposits | $ | 7,333,486 | $ | 6,392,553 | ||
| Total liabilities | $ | 7,575,641 | $ | 6,815,453 | ||
| Total equity | $ | 1,251,822 | $ | 1,164,294 | ||
| Allowance Ratios (1): | ||||||
| ALLL to total loans and leases held for investment | 6.4 | % | 6.5 | % | ||
| ALLL to consumer loans and leases held for investment | 7.2 | % | 7.3 | % | ||
| ALLL to commercial loans and leases held for investment | 1.8 | % | 2.0 | % | ||
| Net charge-offs | $ | 261,035 | $ | 83,216 | ||
| Net charge-off ratio (2) | 5.0 | % | 2.1 | % |
(1) Excludes loans held for investment at fair value, which primarily consists of a loan portfolio that was acquired at the end of 2022.
(2) Calculated as net charge-offs divided by average outstanding loans and leases HFI at amortized cost during the period, excluding PPP loans.
Results of Operations
This section of this Form 10-K generally discusses 2023 and 2022 items and year-over-year comparisons between 2023 and 2022. For discussion related to 2021 items and year-over-year comparisons between 2022 and 2021, see “Part II – Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” in the Annual Report on Form 10-K for the year ended December 31, 2022.
56
LENDINGCLUB CORPORATION
Management’s Discussion and Analysis of Financial Condition and Results of Operations
(Tabular Amounts in Thousands, Except Share and Per Share Data and Ratios, or as Noted)
The following table sets forth the Income Statement data for each of the periods presented:
| Year Ended December 31, | 2023 | 2022 | 2021 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Non-interest income: | ||||||||||
| Marketplace revenue | $ | 291,484 | $ | 683,626 | $ | 578,580 | ||||
| Other non-interest income | 11,297 | 28,765 | 27,219 | |||||||
| Total non-interest income | 302,781 | 712,391 | 605,799 | |||||||
| Interest income: | ||||||||||
| Interest on loans held for sale | 35,655 | 26,183 | 29,540 | |||||||
| Interest and fees on loans and leases held for investment | 616,735 | 465,450 | 188,977 | |||||||
| Interest on loans held for investment at fair value | 69,866 | 12,877 | 4,436 | |||||||
| Interest on retail and certificate loans held for investment at fair value | 4,222 | 18,135 | 57,684 | |||||||
| Interest on securities available for sale | 40,235 | 16,116 | 11,025 | |||||||
| Other interest income | 65,917 | 18,579 | 1,170 | |||||||
| Total interest income | 832,630 | 557,340 | 292,832 | |||||||
| Interest expense: | ||||||||||
| Interest on deposits | 265,556 | 60,451 | 7,228 | |||||||
| Interest on retail notes and certificates | 4,222 | 18,135 | 57,684 | |||||||
| Other interest expense | 1,014 | 3,929 | 15,089 | |||||||
| Total interest expense | 270,792 | 82,515 | 80,001 | |||||||
| Net interest income | 561,838 | 474,825 | 212,831 | |||||||
| Total net revenue | 864,619 | 1,187,216 | 818,630 | |||||||
| Provision for credit losses | 243,565 | 267,326 | 138,800 | |||||||
| Non-interest expense: | ||||||||||
| Compensation and benefits | 261,948 | 339,397 | 288,390 | |||||||
| Marketing | 93,840 | 197,747 | 156,142 | |||||||
| Equipment and software | 53,485 | 49,198 | 39,490 | |||||||
| Depreciation and amortization | 47,195 | 43,831 | 44,285 | |||||||
| Professional services | 35,173 | 50,516 | 47,572 | |||||||
| Occupancy | 17,532 | 21,977 | 24,249 | |||||||
| Other non-interest expense | 57,264 | 64,187 | 61,258 | |||||||
| Total non-interest expense | 566,437 | 766,853 | 661,386 | |||||||
| Income before income tax benefit (expense) | 54,617 | 153,037 | 18,444 | |||||||
| Income tax benefit (expense) | (15,678) | 136,648 | 136 | |||||||
| Net income | $ | 38,939 | $ | 289,685 | $ | 18,580 |
57
LENDINGCLUB CORPORATION
Management’s Discussion and Analysis of Financial Condition and Results of Operations
(Tabular Amounts in Thousands, Except Share and Per Share Data and Ratios, or as Noted)
Marketplace Revenue
Marketplace revenue consists of the following:
| Year Ended December 31, | 2023 | 2022 | Change ($) | Change (%) | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Origination fees | $ | 279,146 | $ | 499,179 | $ | (220,033) | (44) | % | ||||||||
| Servicing fees | 98,613 | 80,609 | 18,004 | 22 | % | |||||||||||
| Gain on sales of loans | 47,839 | 95,335 | (47,496) | (50) | % | |||||||||||
| Net fair value adjustments | (134,114) | 8,503 | (142,617) | N/M | ||||||||||||
| Total marketplace revenue | $ | 291,484 | $ | 683,626 | $ | (392,142) | (57) | % |
| Year Ended December 31, | 2022 | 2021 | Change ($) | Change (%) | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Origination fees | $ | 499,179 | $ | 416,839 | $ | 82,340 | 20 | % | ||||||||
| Servicing fees | 80,609 | 87,639 | (7,030) | (8) | % | |||||||||||
| Gain on sales of loans | 95,335 | 70,116 | 25,219 | 36 | % | |||||||||||
| Net fair value adjustments | 8,503 | 3,986 | 4,517 | 113 | % | |||||||||||
| Total marketplace revenue | $ | 683,626 | $ | 578,580 | $ | 105,046 | 18 | % |
We elected to account for HFS loans under the fair value option. With the election of the fair value option, origination fees, net fair value adjustments prior to sale of the loans, and servicing asset gains on the sales of the loans, are reported as separate components of “Marketplace revenue.”
Origination Fees
Origination fees recorded as a component of marketplace revenue are primarily fees earned related to originating and issuing unsecured personal loans that are held for sale.
The following table presents loan origination volume during each of the periods set forth below:
| Year Ended December 31, | 2023 | 2022 | 2021 | 2023 vs. 2022Change (%) | 2022vs. 2021Change (%) | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Marketplace loans | $ | 5,252,668 | $ | 9,389,445 | $ | 8,099,109 | (44) | % | 16 | % | |||||||
| Loan originations held for investment | 2,184,095 | 3,731,057 | 2,282,206 | (41) | % | 63 | % | ||||||||||
| Total loan originations (1) | $ | 7,436,763 | $ | 13,120,502 | $ | 10,381,315 | (43) | % | 26 | % |
(1) Includes unsecured personal loans and auto loans only.
Origination fees were $279.1 million and $499.2 million for the years ended December 31, 2023 and 2022, respectively, a decrease of 44%. The decrease was due to lower origination volume of marketplace loans. Loan origination volume of marketplace loans decreased to $5.3 billion for the year ended December 31, 2023 compared to $9.4 billion for the same period in 2022, a decrease of 44%, resulting from lower investor demand due to the rising interest rate environment.
Servicing Fees
We receive servicing fees to compensate us for servicing loans on behalf of investors, including managing payments from borrowers, collections and payments to those investors. Servicing fee revenue related to loans sold also includes the change in fair value of servicing assets associated with the loans.
58
LENDINGCLUB CORPORATION
Management’s Discussion and Analysis of Financial Condition and Results of Operations
(Tabular Amounts in Thousands, Except Share and Per Share Data and Ratios, or as Noted)
The table below illustrates AUM serviced on our platform by the method in which the loans were financed as of the periods presented. Loans sold and subsequently serviced on behalf of the investor represent a key driver of our servicing fee revenue.
| As of December 31, | 2023 | 2022 | Change ($) | Change (%) | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| AUM (in millions): | ||||||||||||||||
| Loans sold | $ | 9,336 | $ | 10,819 | $ | (1,483) | (14) | % | ||||||||
| Loans held by LendingClub Bank | 4,767 | 5,263 | (496) | (9) | % | |||||||||||
| Retail notes and certificates | 11 | 59 | (48) | (81) | % | |||||||||||
| Other loans invested in by the Company | 8 | 16 | (8) | (50) | % | |||||||||||
| Total | $ | 14,122 | $ | 16,157 | $ | (2,035) | (13) | % |
| As of December 31, | 2022 | 2021 | Change ($) | Change (%) | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| AUM (in millions): | ||||||||||||||||
| Loans sold | $ | 10,819 | $ | 10,124 | $ | 695 | 7 | % | ||||||||
| Loans held by LendingClub Bank | 5,263 | 2,026 | 3,237 | 160 | % | |||||||||||
| Retail notes and certificates | 59 | 238 | (179) | (75) | % | |||||||||||
| Other loans invested in by the Company | 16 | 75 | (59) | (79) | % | |||||||||||
| Total | $ | 16,157 | $ | 12,463 | $ | 3,694 | 30 | % |
In addition to the loans serviced on our marketplace platform, we serviced $133.2 million, $167.0 million and $214.0 million in outstanding principal balance of commercial loans sold as of December 31, 2023, 2022 and 2021, respectively.
Servicing fees were $98.6 million and $80.6 million for the years ended December 31, 2023 and 2022, respectively, an increase of 22%. This was primarily due to a one-time benefit related to recouping volume-based purchase incentives and an increase in the fair value of the servicing asset based on higher expected servicing fee revenue, partially offset by a decrease in loan balances serviced for others.
Gain on Sales of Loans
In connection with loan sales, we recognize a gain or loss on the sale of loans based on the level to which the contractual servicing fee is above or below an estimated market rate of servicing at the time of sale. Additionally, we recognize transaction costs, if any, as a loss on sale of loans.
Gain on sales of loans was $47.8 million and $95.3 million for the years ended December 31, 2023 and 2022, respectively, a decrease of 50%. The decrease was primarily due to a decrease in the volume of marketplace loans sold.
Net Fair Value Adjustments
We record fair value adjustments on loans that are recorded at fair value, including gains or losses from sale prices in excess of or less than the loan principal amount sold.
Net fair value adjustments were $(134.1) million and $8.5 million for the years ended December 31, 2023 and 2022, respectively, an increased loss of $142.6 million. The change to a loss from a gain was primarily due to lower loan sale prices.
59
LENDINGCLUB CORPORATION
Management’s Discussion and Analysis of Financial Condition and Results of Operations
(Tabular Amounts in Thousands, Except Share and Per Share Data and Ratios, or as Noted)
Other Non-interest Income
Other non-interest income primarily consists of referral revenue that relates to fees earned from third-party companies when customers referred by us consider or purchase products or services from such third-party companies. The tables below illustrate the composition of other non-interest income for each period presented:
| Year Ended December 31, | 2023 | 2022 | Change ($) | Change (%) | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Referral revenue | $ | 4,574 | $ | 12,942 | $ | (8,368) | (65) | % | ||||||||
| Other | 6,723 | 15,823 | (9,100) | (58) | % | |||||||||||
| Other non-interest income | $ | 11,297 | $ | 28,765 | $ | (17,468) | (61) | % |
| Year Ended December 31, | 2022 | 2021 | Change ($) | Change (%) | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Referral revenue | $ | 12,942 | $ | 14,234 | $ | (1,292) | (9) | % | ||||||
| Realized losses on sales of securities available for sale and other investments | — | (93) | 93 | N/M | ||||||||||
| Other | 15,823 | 13,078 | 2,745 | 21 | % | |||||||||
| Other non-interest income | $ | 28,765 | $ | 27,219 | $ | 1,546 | 6 | % |
60
LENDINGCLUB CORPORATION
Management’s Discussion and Analysis of Financial Condition and Results of Operations
(Tabular Amounts in Thousands, Except Share and Per Share Data and Ratios, or as Noted)
Net Interest Income
The table below presents net interest income information corresponding to interest-earning assets and interest-bearing funding sources. The average yield/rate is calculated by dividing the period-end interest income/expense by the average balance.
| Year Ended December 31, | ||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | 2021 | ||||||||||||||||||||||||||||||
| Average Balance | Interest Income/ Expense | Average Yield/ Rate | Average Balance | Interest Income/ Expense | Average Yield/ Rate | Average Balance | Interest Income/ Expense | Average Yield/ Rate | ||||||||||||||||||||||||
| Interest-earning assets (1) | ||||||||||||||||||||||||||||||||
| Cash, cash equivalents, restricted cash and other | $ | 1,293,047 | $ | 65,917 | 5.10 | % | $ | 987,833 | $ | 18,579 | 1.88 | % | $ | 754,920 | $ | 1,170 | 0.16 | % | ||||||||||||||
| Securities available for sale at fair value | 652,047 | 40,235 | 6.17 | % | 370,277 | 16,116 | 4.35 | % | 288,545 | 11,025 | 3.82 | % | ||||||||||||||||||||
| Loans held for sale at fair value | 252,519 | 35,655 | 14.12 | % | 162,760 | 26,183 | 16.09 | % | 218,349 | 29,540 | 13.53 | % | ||||||||||||||||||||
| Loans and leases held for investment at amortized cost: | ||||||||||||||||||||||||||||||||
| Unsecured personal loans (2) | 4,143,482 | 549,256 | 13.26 | % | 2,967,410 | 410,222 | 13.82 | % | 863,266 | 122,807 | 15.52 | % | ||||||||||||||||||||
| Secured consumer loans | 402,668 | 16,963 | 4.21 | % | 301,023 | 11,093 | 3.69 | % | 485,195 | 17,105 | 3.85 | % | ||||||||||||||||||||
| Commercial loans and leases | 722,419 | 48,307 | 6.69 | % | 669,907 | 36,167 | 5.40 | % | 617,483 | 30,731 | 5.43 | % | ||||||||||||||||||||
| PPP loans | 26,114 | 2,209 | 8.46 | % | 138,575 | 7,968 | 5.75 | % | 487,435 | 18,334 | 4.10 | % | ||||||||||||||||||||
| Loans and leases held for investment at amortized cost | 5,294,683 | 616,735 | 11.65 | % | 4,076,915 | 465,450 | 11.42 | % | 2,453,379 | 188,977 | 8.40 | % | ||||||||||||||||||||
| Loans held for investment at fair value | 538,577 | 69,866 | 12.97 | % | 91,057 | 12,877 | 14.14 | % | 34,938 | 4,436 | 12.70 | % | ||||||||||||||||||||
| Total loans and leases held for investment | 5,833,260 | 686,601 | 11.77 | % | 4,167,972 | 478,327 | 11.48 | % | 2,488,317 | 193,413 | 7.77 | % | ||||||||||||||||||||
| Retail and certificate loans held for investment at fair value | 28,927 | 4,222 | 14.60 | % | 128,047 | 18,135 | 14.16 | % | 406,406 | 57,684 | 14.19 | % | ||||||||||||||||||||
| Total interest-earning assets | 8,059,800 | 832,630 | 10.33 | % | 5,816,889 | 557,340 | 9.58 | % | 4,156,537 | 292,832 | 7.46 | % | ||||||||||||||||||||
| Cash and due from banks and restricted cash | 70,653 | 72,764 | 112,012 | |||||||||||||||||||||||||||||
| Allowance for loan and lease losses | (345,434) | (234,532) | (77,223) | |||||||||||||||||||||||||||||
| Other non-interest earning assets | 676,335 | 547,388 | 426,323 | |||||||||||||||||||||||||||||
| Total assets | $ | 8,461,354 | $ | 6,202,509 | $ | 4,617,649 | ||||||||||||||||||||||||||
| Interest-bearing liabilities | ||||||||||||||||||||||||||||||||
| Interest-bearing deposits: | ||||||||||||||||||||||||||||||||
| Checking and money market accounts | 1,344,431 | 34,462 | 2.56 | % | $ | 2,205,691 | $ | 16,464 | 0.75 | % | $ | 2,071,640 | $ | 5,954 | 0.31 | % | ||||||||||||||||
| Savings accounts and certificates of deposit | 5,345,734 | 231,094 | 4.32 | % | 2,123,037 | 43,987 | 2.07 | % | 383,447 | 1,274 | 0.36 | % | ||||||||||||||||||||
| Interest-bearing deposits (2) | 6,690,165 | 265,556 | 3.97 | % | 4,328,728 | 60,451 | 1.40 | % | 2,455,087 | 7,228 | 0.32 | % | ||||||||||||||||||||
| Retail notes and certificates | 28,927 | 4,222 | 14.60 | % | 128,047 | 18,135 | 14.16 | % | 407,471 | 57,684 | 14.16 | % | ||||||||||||||||||||
| Other interest-bearing liabilities | 40,193 | 1,014 | 2.52 | % | 188,146 | 3,929 | 2.09 | % | 560,942 | 15,089 | 2.69 | % | ||||||||||||||||||||
| Total interest-bearing liabilities | 6,759,285 | 270,792 | 4.01 | % | 4,644,921 | 82,515 | 1.78 | % | 3,423,500 | 80,001 | 2.36 | % |
61
LENDINGCLUB CORPORATION
Management’s Discussion and Analysis of Financial Condition and Results of Operations
(Tabular Amounts in Thousands, Except Share and Per Share Data and Ratios, or as Noted)
| Year Ended December 31, | ||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | 2021 | ||||||||||||||||||||||||
| Average Balance | Interest Income/ Expense | Average Yield/ Rate | Average Balance | Interest Income/ Expense | Average Yield/ Rate | Average Balance | Interest Income/ Expense | Average Yield/ Rate | ||||||||||||||||||
| Non-interest bearing deposits | 236,618 | 264,099 | 126,982 | |||||||||||||||||||||||
| Other liabilities | 261,401 | 274,209 | 289,163 | |||||||||||||||||||||||
| Total liabilities | $ | 7,257,304 | $ | 5,183,229 | $ | 3,839,645 | ||||||||||||||||||||
| Total equity | $ | 1,204,050 | $ | 1,019,280 | $ | 778,004 | ||||||||||||||||||||
| Total liabilities and equity | $ | 8,461,354 | $ | 6,202,509 | $ | 4,617,649 | ||||||||||||||||||||
| Interest rate spread | 6.32 | % | 7.80 | % | 5.10 | % | ||||||||||||||||||||
| Net interest income and net interest margin | $ | 561,838 | 6.97 | % | $ | 474,825 | 8.16 | % | $ | 212,831 | 5.56 | % |
(1) Nonaccrual loans and any related income are included in their respective loan categories.
(2) The average yield/rate for unsecured consumer loans decreased in 2023 compared to 2022 due to a shift in the mix toward higher credit quality loans, which generally have lower interest rates. The average yield/rate for interest-bearing deposits increased due to a higher federal funds rate and an increasing concentration of online deposits. We expect pressure on net interest margin to continue during 2024.
An analysis of the year-over-year changes in the categories of interest income and interest expense resulting from changes in volume and rate is as follows:
| 2023 Compared to 2022 | 2022 Compared to 2021 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Increase (Decrease) Due to Change in: | Increase (Decrease) Due to Change in: | |||||||||||||||||
| Average Volume (1) | Average Rate (1) | Total | Average Volume (1) | Average Rate (1) | Total | |||||||||||||
| Interest-earning assets | ||||||||||||||||||
| Cash, cash equivalents, restricted cash and other | $ | 7,243 | $ | 40,095 | $ | 47,338 | $ | 470 | $ | 16,939 | $ | 17,409 | ||||||
| Securities available for sale at fair value | 15,571 | 8,548 | 24,119 | 3,414 | 1,677 | 5,091 | ||||||||||||
| Loans held for sale at fair value | 12,994 | (3,522) | 9,472 | (8,336) | 4,979 | (3,357) | ||||||||||||
| Loans and leases held for investment at amortized cost | 155,258 | (3,973) | 151,285 | 286,205 | (9,732) | 276,473 | ||||||||||||
| Loans held for investment at fair value | 58,140 | (1,151) | 56,989 | 7,883 | 558 | 8,441 | ||||||||||||
| Retail and certificate loans held for investment at fair value | (14,452) | 539 | (13,913) | (39,422) | (127) | (39,549) | ||||||||||||
| Total increase in interest income on interest-earning assets | $ | 234,754 | $ | 40,536 | $ | 275,290 | $ | 250,214 | $ | 14,294 | $ | 264,508 | ||||||
| Interest-bearing liabilities | ||||||||||||||||||
| Checking and money market accounts | $ | (8,592) | $ | 26,590 | $ | 17,998 | $ | 472 | $ | 10,038 | $ | 10,510 | ||||||
| Savings accounts and certificates of deposit | 109,053 | 78,054 | 187,107 | 20,965 | 21,748 | 42,713 | ||||||||||||
| Interest-bearing deposits | 100,461 | 104,644 | 205,105 | 21,437 | 31,786 | 53,223 | ||||||||||||
| Retail notes and certificates | (14,452) | 539 | (13,913) | (39,573) | 24 | (39,549) | ||||||||||||
| Other interest-bearing liabilities | (3,598) | 683 | (2,915) | (11,798) | 638 | (11,160) | ||||||||||||
| Total increase (decrease) in interest expense on interest-bearing liabilities | $ | 82,411 | $ | 105,866 | $ | 188,277 | $ | (29,934) | $ | 32,448 | $ | 2,514 | ||||||
| Increase (decrease) in net interest income | $ | 152,343 | $ | (65,330) | $ | 87,013 | $ | 280,148 | $ | (18,154) | $ | 261,994 |
(1) Volume and rate changes have been allocated on a consistent basis using the respective percentage changes in average balances and average rates.
62
LENDINGCLUB CORPORATION
Management’s Discussion and Analysis of Financial Condition and Results of Operations
(Tabular Amounts in Thousands, Except Share and Per Share Data and Ratios, or as Noted)
Provision for Credit Losses
The allowance for loan and lease losses (ALLL) for lifetime expected losses under CECL on HFI loans and leases at amortized cost is initially recognized as “Provision for credit losses” at the time of origination. The ALLL is estimated using a discounted cash flow (DCF) approach, where effective interest rates are used to calculate the net present value (NPV) of expected cash flows. The effective interest rates are calculated based on the periodic interest income received from the loan’s contractual cash flows and the net investment in the loan, which includes deferred origination fees and costs, to provide a constant rate of return over the loan term. The NPV from the DCF approach is then compared to the amortized cost basis of the loans and leases to derive expected credit losses. Under the DCF approach, the provision for credit losses in subsequent periods includes a credit loss expense relating to the discounting effect due to the passage of time after the initial recognition of ALLL on originated HFI loans at amortized cost.
The provision for credit losses includes the credit loss expense for HFI loans and leases at amortized cost, available for sale (AFS) securities and unfunded lending commitments. The table below illustrates the composition of the provision for credit losses for each period presented, as well as the loan originations held for investment in each period, which is a key driver for credit loss expense:
| Year Ended December 31, | 2023 | 2022 | 2021 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Credit loss expense for Radius loans at acquisition | $ | — | $ | — | $ | 6,929 | ||||
| Credit loss expense for loans and leases held for investment | 243,570 | 266,679 | 134,022 | |||||||
| Credit loss expense for unfunded lending commitments | (5) | 647 | 1,231 | |||||||
| Total credit loss expense | 243,565 | 267,326 | 142,182 | |||||||
| Reversal of impairment on securities available for sale | — | — | (3,382) | |||||||
| Total provision for credit losses | $ | 243,565 | $ | 267,326 | $ | 138,800 | ||||
| Loan originations held for investment | $ | 2,184,095 | $ | 3,731,057 | $ | 2,282,206 |
The provision for credit losses was $243.6 million and $267.3 million for the year ended December 31, 2023 and 2022, respectively, a decrease of 9%. The decrease was primarily due to the lower volume of originated loans retained as HFI at amortized cost and the related initial provision for credit losses, partially offset by an increase in quantitative and qualitative allowance due to an increase in expected losses and a less favorable economic outlook.
63
LENDINGCLUB CORPORATION
Management’s Discussion and Analysis of Financial Condition and Results of Operations
(Tabular Amounts in Thousands, Except Share and Per Share Data and Ratios, or as Noted)
The activity in the allowance for credit losses (ACL) was as follows:
| Year Ended December 31, | 2023 | 2022 | 2021 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Allowance for loan and lease losses, beginning of period | $ | 327,852 | $ | 144,389 | $ | — | ||||
| Credit loss expense for loans and leases held for investment | 243,570 | 266,679 | 140,951 | |||||||
| Initial allowance for purchased credit deteriorated (PCD) loans acquired during the period | — | — | 12,440 | |||||||
| Charge-offs | (281,107) | (87,473) | (10,452) | |||||||
| Recoveries | 20,072 | 4,257 | 1,450 | |||||||
| Allowance for loan and lease losses, end of period (1) | $ | 310,387 | $ | 327,852 | $ | 144,389 | ||||
| Reserve for unfunded lending commitments, beginning of period | $ | 1,878 | $ | 1,231 | $ | — | ||||
| Credit loss expense for unfunded lending commitments | (5) | 647 | 1,231 | |||||||
| Reserve for unfunded lending commitments, end of period (2) | $ | 1,873 | $ | 1,878 | $ | 1,231 |
(1) Comprised of $355.8 million, $340.4 million and $145.2 million in allowance for future estimated net charge-offs on existing portfolio balances, net of a negative allowance of $45.4 million, $12.5 million and $0.8 million for expected recoveries of amounts previously charged-off as of December 31, 2023, 2022 and 2021, respectively.
(2) Relates to $78.1 million, $138.0 million and $110.8 million of unfunded commitments as of December 31, 2023, 2022 and 2021, respectively.
| Year Ended December 31, | 2023 | 2022 | 2021 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ratio of allowance for loan and lease losses to total loans and leases held for investment at amortized cost | 6.4 | % | 6.5 | % | 5.0 | % | ||||
| Average loans and leases held for investment at amortized cost, excluding PPP loans | $ | 5,268,569 | $ | 3,938,340 | $ | 1,965,944 | ||||
| Net charge-off ratio (1) | 5.0 | % | 2.1 | % | 0.5 | % |
(1) Calculated as net charge-offs divided by average outstanding loans and leases held for investment during the period, excluding PPP loans.
Loans and leases are generally placed on nonaccrual status when contractually past due 90 days or more, or earlier if management believes that the probability of collection does not warrant further accrual. Unsecured personal loans are charged-off no later than 120 days past due. The following table presents nonaccrual loans and leases (1):
| December 31, 2023 | December 31, 2022 | |||||
|---|---|---|---|---|---|---|
| Total nonaccrual loans and leases held for investment at amortized cost | $ | 44,382 | $ | 34,827 | ||
| Ratio of total nonaccrual loans and leases held for investment to total loans and leases held for investment | 0.9 | % | 0.7 | % |
(1) Excluding PPP loans, there were no loans that were 90 days or more past due and accruing as of both December 31, 2023 and 2022.
For additional information on the ACL and nonaccrual loans and leases, see “Item 8. Financial Statements and Supplementary Data – Notes to Consolidated Financial Statements – Note 1. Summary of Significant Accounting Policies” and “Note 6. Loans and Leases Held for Investment at Amortized Cost, Net of Allowance For Loan and Lease Losses.”
64
LENDINGCLUB CORPORATION
Management’s Discussion and Analysis of Financial Condition and Results of Operations
(Tabular Amounts in Thousands, Except Share and Per Share Data and Ratios, or as Noted)
Non-interest Expense
Non-interest expense primarily consists of (i) compensation and benefits, which include salaries and wages, benefits and stock-based compensation expense, (ii) marketing, which includes costs attributable to borrower and deposit customer acquisition efforts and building general brand awareness, (iii) equipment and software, (iv) depreciation and amortization, (v) professional services, which primarily consist of consulting fees and (vi) occupancy, which includes rent expense and all other costs related to occupying our office spaces.
| Year Ended December 31, | 2023 | 2022 | Change ($) | Change (%) | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Non-interest expense: | ||||||||||||||
| Compensation and benefits | $ | 261,948 | $ | 339,397 | $ | (77,449) | (23) | % | ||||||
| Marketing | 93,840 | 197,747 | (103,907) | (53) | % | |||||||||
| Equipment and software | 53,485 | 49,198 | 4,287 | 9 | % | |||||||||
| Depreciation and amortization | 47,195 | 43,831 | 3,364 | 8 | % | |||||||||
| Professional services | 35,173 | 50,516 | (15,343) | (30) | % | |||||||||
| Occupancy | 17,532 | 21,977 | (4,445) | (20) | % | |||||||||
| Other non-interest expense | 57,264 | 64,187 | (6,923) | (11) | % | |||||||||
| Total non-interest expense | $ | 566,437 | $ | 766,853 | $ | (200,416) | (26) | % |
| Year Ended December 31, | 2022 | 2021 | Change ($) | Change (%) | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Non-interest expense: | ||||||||||||||
| Compensation and benefits | $ | 339,397 | $ | 288,390 | $ | 51,007 | 18 | % | ||||||
| Marketing | 197,747 | 156,142 | 41,605 | 27 | % | |||||||||
| Equipment and software | 49,198 | 39,490 | 9,708 | 25 | % | |||||||||
| Depreciation and amortization | 43,831 | 44,285 | (454) | (1) | % | |||||||||
| Professional services | 50,516 | 47,572 | 2,944 | 6 | % | |||||||||
| Occupancy | 21,977 | 24,249 | (2,272) | (9) | % | |||||||||
| Other non-interest expense | 64,187 | 61,258 | 2,929 | 5 | % | |||||||||
| Total non-interest expense | $ | 766,853 | $ | 661,386 | $ | 105,467 | 16 | % |
Compensation and benefits expense decreased $77.4 million, or 23%, for the year ended December 31, 2023 compared to the same period in 2022. The decrease was primarily due to a decrease in headcount as a result of the workforce reduction plans we implemented in January and October of 2023.
Marketing expense decreased $103.9 million, or 53%, for the year ended December 31, 2023 compared to the same period in 2022. The decrease was primarily due to a decrease in variable marketing expenses based on lower origination volume.
Equipment and software expense increased $4.3 million, or 9%, for the year ended December 31, 2023 compared to the same period in 2022. The increase was primarily due to an increase in subscription costs and hosting fees, partially offset by a decrease in support and maintenance expense.
Depreciation and amortization expense increased $3.4 million, or 8%, for the year ended December 31, 2023 compared to the same period in 2022. The increase was primarily due to an increase in the amortization of internally-developed software and purchased software.
Professional services expense decreased $15.3 million, or 30%, for the year ended December 31, 2023 compared to the same period in 2022. The decrease was primarily due to a decrease in consulting fees.
65
LENDINGCLUB CORPORATION
Management’s Discussion and Analysis of Financial Condition and Results of Operations
(Tabular Amounts in Thousands, Except Share and Per Share Data and Ratios, or as Noted)
Occupancy expense decreased $4.4 million, or 20%, for the year ended December 31, 2023 compared to the same period in 2022. The decrease was primarily due to a decrease in rent expense.
Other non-interest expense decreased $6.9 million, or 11%, for the year ended December 31, 2023 compared to the same period in 2022. The decrease was primarily due to a decrease in consumer credit services.
Income Taxes
For the year ended December 31, 2023, we recorded an income tax expense of $15.7 million. The effective tax rate differs from the statutory rate due to the impact of state taxes, the favorable impact of recurring items such as tax credits, the unfavorable impact of the non-deductible portions of executive compensation and stock-based compensation, and the change in unrecognized tax benefits. For the year ended December 31, 2022, we recorded an income tax benefit of $136.6 million primarily due to the release of a $175.6 million valuation allowance against our deferred tax assets, of which $143.5 million was primarily based on our reassessment of the future realizability of our deferred tax assets. For the year ended December 31, 2021, we recorded an income tax benefit of $136 thousand primarily related to a tax benefit associated with the Acquisition, partially offset by income tax expense for state jurisdictions that limit net operating loss carryforward utilization.
In 2022, we evaluated both positive and negative evidence when assessing the recoverability of our net deferred tax assets. Several factors were considered, which primarily included our business model transition and the resulting increase in profitability and the expectation of continued profitability. These factors resulted in the release of the majority of our valuation allowance against our deferred tax assets in 2022.
As of December 31, 2023, we maintained a valuation allowance of $46.1 million related to certain state net operating loss carryforwards (NOLs) and state tax credit carryforwards. The realization and timing of any remaining state NOLs and state tax credit carryforwards is uncertain and may expire before being utilized, based primarily on the allocation of taxable income constraints to the Parent and not related to the earnings of the Company. Changes to deferred tax asset valuation allowances and liabilities related to uncertain tax positions are recorded as current period income tax expense or benefit.
Income taxes are recorded on a separate entity basis whereby each operating segment determines income tax expense or benefit as if it filed a separate tax return. Differences between separate entity and consolidated tax returns are eliminated upon consolidation.
Segment Information
The Company defines operating segments to be components of the Company for which discrete financial information is evaluated regularly by the Company’s Chief Executive Officer and Chief Financial Officer to allocate resources and evaluate financial performance. This information is reviewed according to the legal organizational structure of the Company’s operations with products and services presented separately for the parent bank holding company and its wholly-owned subsidiary, LC Bank.
LendingClub Bank
The LC Bank operating segment represents the national bank legal entity and reflects post-Acquisition operating activities. This segment provides a full complement of financial products and solutions, including loans, leases and deposits. It originates loans to individuals and businesses, retains loans for investment, sells loans to investors and manages relationships with deposit holders.
66
LENDINGCLUB CORPORATION
Management’s Discussion and Analysis of Financial Condition and Results of Operations
(Tabular Amounts in Thousands, Except Share and Per Share Data and Ratios, or as Noted)
LendingClub Corporation (Parent Only)
The LendingClub Corporation (Parent only) operating segment represents the holding company legal entity and predominately reflects the operations of the Company prior to the Acquisition. This activity includes, but is not limited to, servicing fee revenue for loans serviced prior to the Acquisition, and interest income and interest expense related to the Retail Program and Structured Program transactions entered into prior to the Acquisition.
Financial information for the segments is presented in the following table:
| LendingClub Bank | LendingClub Corporation (Parent only) | Intercompany Eliminations | Consolidated Total | |||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Year Ended December 31, | Eleven Months Ended December 31, | Year Ended December 31, | Year Ended December 31, | Eleven Months Ended December 31, | Year Ended December 31, | |||||||||||||||||||||||||||||||||||||||||
| 2023 | 2022 | 2021 (1) | 2023 | 2022 | 2021 | 2023 | 2022 | 2021 (1) | 2023 | 2022 | 2021 | |||||||||||||||||||||||||||||||||||
| Non-interest income: | ||||||||||||||||||||||||||||||||||||||||||||||
| Marketplace revenue | $ | 206,381 | $ | 610,536 | $ | 462,821 | $ | 41,817 | $ | 48,231 | $ | 115,759 | $ | 43,286 | $ | 24,859 | $ | — | $ | 291,484 | $ | 683,626 | $ | 578,580 | ||||||||||||||||||||||
| Other non-interest income | 74,684 | 85,208 | 94,953 | 9,503 | 15,628 | 16,718 | (72,890) | (72,071) | (84,452) | 11,297 | 28,765 | 27,219 | ||||||||||||||||||||||||||||||||||
| Total non-interest income | 281,065 | 695,744 | 557,774 | 51,320 | 63,859 | 132,477 | (29,604) | (47,212) | (84,452) | 302,781 | 712,391 | 605,799 | ||||||||||||||||||||||||||||||||||
| Interest income: | ||||||||||||||||||||||||||||||||||||||||||||||
| Interest income | 818,206 | 526,471 | 210,739 | 14,424 | 30,869 | 82,093 | — | — | — | 832,630 | 557,340 | 292,832 | ||||||||||||||||||||||||||||||||||
| Interest expense | (266,218) | (60,954) | (8,412) | (4,574) | (21,561) | (71,589) | — | — | — | (270,792) | (82,515) | (80,001) | ||||||||||||||||||||||||||||||||||
| Net interest income | 551,988 | 465,517 | 202,327 | 9,850 | 9,308 | 10,504 | — | — | — | 561,838 | 474,825 | 212,831 | ||||||||||||||||||||||||||||||||||
| Total net revenue | 833,053 | 1,161,261 | 760,101 | 61,170 | 73,167 | 142,981 | (29,604) | (47,212) | (84,452) | 864,619 | 1,187,216 | 818,630 | ||||||||||||||||||||||||||||||||||
| (Provision for) reversal of credit losses | (243,565) | (267,326) | (142,182) | — | — | 3,382 | — | — | — | (243,565) | (267,326) | (138,800) | ||||||||||||||||||||||||||||||||||
| Non-interest expense | (537,026) | (724,304) | (547,799) | (59,015) | (89,761) | (198,039) | 29,604 | 47,212 | 84,452 | (566,437) | (766,853) | (661,386) | ||||||||||||||||||||||||||||||||||
| Income (Loss) before income tax benefit (expense) | 52,462 | 169,631 | 70,120 | 2,155 | (16,594) | (51,676) | — | — | — | 54,617 | 153,037 | 18,444 | ||||||||||||||||||||||||||||||||||
| Income tax benefit (expense) | (17,881) | (42,354) | 9,171 | 2,203 | 125,954 | 44,013 | — | 53,048 | (53,048) | (15,678) | 136,648 | 136 | ||||||||||||||||||||||||||||||||||
| Net income (loss) | $ | 34,581 | $ | 127,277 | $ | 79,291 | $ | 4,358 | $ | 109,360 | $ | (7,663) | $ | — | $ | 53,048 | $ | (53,048) | $ | 38,939 | $ | 289,685 | $ | 18,580 | ||||||||||||||||||||||
| Capital expenditures | $ | 59,509 | $ | 69,481 | $ | 32,602 | $ | — | $ | — | $ | 1,811 | $ | — | $ | — | $ | — | $ | 59,509 | $ | 69,481 | $ | 34,413 | ||||||||||||||||||||||
| Depreciation and amortization | $ | 30,216 | $ | 16,489 | $ | 4,569 | $ | 16,979 | $ | 27,342 | $ | 39,716 | $ | — | $ | — | $ | — | $ | 47,195 | $ | 43,831 | $ | 44,285 |
(1) Because the LendingClub Bank reportable segment was formed upon the Acquisition on February 1, 2021, the associated results are presented for the eleven month period ended December 31, 2021.
An analysis of the Company’s results of operations and material trends for the year ended December 31, 2023 compared to the year ended December 31, 2022 is provided on a consolidated basis in “Results of Operations.”
67
LENDINGCLUB CORPORATION
Management’s Discussion and Analysis of Financial Condition and Results of Operations
(Tabular Amounts in Thousands, Except Share and Per Share Data and Ratios, or as Noted)
Non-GAAP Financial Measures
To supplement our financial statements, which are prepared and presented in accordance with GAAP, we use the following non-GAAP financial measures: Pre-Provision Net Revenue (PPNR), Net Income Excluding Income Tax Benefit, Diluted EPS Excluding Income Tax Benefit, and Tangible Book Value (TBV) Per Common Share. Our non-GAAP financial measures do have limitations as analytical tools and you should not consider them in isolation or as a substitute for an analysis of our results under GAAP.
We believe these non-GAAP financial measures provide management and investors with useful supplemental information about the financial performance of our business, enable comparison of financial results between periods where certain items may vary independent of business performance, and enable comparison of our financial results with other public companies.
We believe PPNR, Net Income Excluding Income Tax Benefit and Diluted EPS Excluding Income Tax Benefit are important measures because they reflect the underlying financial performance of our business operations. PPNR is a non-GAAP financial measure calculated by subtracting the provision for credit losses and income tax benefit/expense from net income. Net Income Excluding Income Tax Benefit adjusts for the release of a deferred tax asset valuation allowance in 2022. Diluted EPS Excluding Income Tax Benefit is a non-GAAP financial measure calculated by dividing Net Income Excluding Income Tax Benefit by the weighted-average diluted common shares outstanding.
We believe TBV Per Common Share is an important measure used to evaluate the Company’s use of equity. TBV Per Common Share is a non-GAAP financial measure representing the book value of common equity reduced by goodwill and intangible assets, divided by ending number of common shares issued and outstanding.
The following tables provide a reconciliation of Pre-Provision Net Revenue to the nearest GAAP measure:
| For the year ended December 31, | 2023 | 2022 | 2021 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| GAAP Net income | $ | 38,939 | $ | 289,685 | $ | 18,580 | ||||
| Less: Provision for credit losses | (243,565) | (267,326) | (138,800) | |||||||
| Less: Income tax benefit (expense) | (15,678) | 136,648 | 136 | |||||||
| Pre-provision net revenue | $ | 298,182 | $ | 420,363 | $ | 157,244 |
| For the year ended December 31, | 2023 | 2022 | 2021 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Non-interest income | $ | 302,781 | $ | 712,391 | $ | 605,799 | ||||
| Net interest income | 561,838 | 474,825 | 212,831 | |||||||
| Total net revenue | 864,619 | 1,187,216 | 818,630 | |||||||
| Non-interest expense | (566,437) | (766,853) | (661,386) | |||||||
| Pre-provision net revenue | 298,182 | 420,363 | 157,244 | |||||||
| Provision for credit losses | (243,565) | (267,326) | (138,800) | |||||||
| Income before income tax benefit (expense) | 54,617 | 153,037 | 18,444 | |||||||
| Income tax benefit (expense) | (15,678) | 136,648 | 136 | |||||||
| GAAP Net income | $ | 38,939 | $ | 289,685 | $ | 18,580 |
68
LENDINGCLUB CORPORATION
Management’s Discussion and Analysis of Financial Condition and Results of Operations
(Tabular Amounts in Thousands, Except Share and Per Share Data and Ratios, or as Noted)
The following table provides a reconciliation of Net Income Excluding Income Tax Benefit and Diluted EPS Excluding Income Tax Benefit to the nearest GAAP measures:
| As of and For The Year Ended December 31, | 2023 | 2022 | 2021 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| GAAP Net income | $ | 38,939 | $ | 289,685 | $ | 18,580 | ||||
| Income tax benefit from release of tax valuation allowance | — | 143,495 | — | |||||||
| Net income excluding income tax benefit | $ | 38,939 | $ | 146,190 | $ | 18,580 | ||||
| GAAP Diluted EPS – common stockholders | $ | 0.36 | $ | 2.79 | $ | 0.18 | ||||
| (A) | Income tax benefit from release of tax valuation allowance | N/A | $ | 143,495 | N/A | |||||
| (B) | Weighted-average common shares – Diluted | N/A | 104,001,288 | N/A | ||||||
| (A/B) | Diluted EPS impact of income tax benefit | N/A | $ | 1.38 | N/A | |||||
| Diluted EPS excluding income tax benefit | $ | 0.36 | $ | 1.41 | $ | 0.18 |
N/A – Not applicable
The following table provides a reconciliation of TBV Per Common Share to the nearest GAAP measure:
| As of December 31, | 2023 | 2022 | 2021 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| GAAP common equity | $ | 1,251,822 | $ | 1,164,294 | $ | 850,242 | ||||
| Less: Goodwill | (75,717) | (75,717) | (75,717) | |||||||
| Less: Intangible assets | (12,135) | (16,334) | (21,181) | |||||||
| Tangible common equity | $ | 1,163,970 | $ | 1,072,243 | $ | 753,344 | ||||
| Book value per common share | ||||||||||
| GAAP common equity | $ | 1,251,822 | $ | 1,164,294 | $ | 850,242 | ||||
| Common shares issued and outstanding | 110,410,602 | 106,546,995 | 101,043,924 | |||||||
| Book value per common share | $ | 11.34 | $ | 10.93 | $ | 8.41 | ||||
| Tangible book value per common share | ||||||||||
| Tangible common equity | $ | 1,163,970 | $ | 1,072,243 | $ | 753,344 | ||||
| Common shares issued and outstanding | 110,410,602 | 106,546,995 | 101,043,924 | |||||||
| Tangible book value per common share | $ | 10.54 | $ | 10.06 | $ | 7.46 |
Supervision and Regulatory Environment
We are subject to periodic exams, investigations, inquiries or requests, enforcement actions and other proceedings from federal and state regulatory and/or law enforcement agencies, including the federal banking regulators that directly regulate the Company and/or LC Bank. Further, we are subject to claims, individual and class action lawsuits, and lawsuits alleging regulatory violations. The number and/or significance of these exams, investigations, inquiries, requests, proceedings, claims and lawsuits have been increasing since the Acquisition in part because our products and services increased in scope and in part because we became a bank holding company operating a national bank. Although historically the Company has generally resolved these matters in a manner that was not materially adverse to its financial results or business operations, no assurance can be given as to the timing, outcome or consequences of any of these matters in the future.
Since the Acquisition, we are subject to supervision, regulation, examination and enforcement by multiple federal banking regulatory bodies. Specifically, as a bank holding company, the Company is subject to ongoing and comprehensive supervision, regulation, examination and enforcement by the Board of Governors of the Federal Reserve System (FRB). Further, as a national bank, LC Bank is subject to ongoing and comprehensive supervision, regulation, examination and enforcement by the OCC. Accordingly, we have been and continue to invest in
69
LENDINGCLUB CORPORATION
Management’s Discussion and Analysis of Financial Condition and Results of Operations
(Tabular Amounts in Thousands, Except Share and Per Share Data and Ratios, or as Noted)
regulatory compliance and be subject to certain parameters, obligations and/or limitations set forth by the banking regulations and regulators with respect to the operation of our business.
If we are found to not have complied with applicable laws, regulations or requirements, we could: (i) lose one or more of our licenses or authorizations, or be required to obtain a new license or authorization, (ii) become subject to a consent order or administrative enforcement action, (iii) face lawsuits (including class action lawsuits), sanctions, penalties, or other monetary losses due to judgments, orders, or settlements, (iv) be in breach of certain contracts, which may void or cancel such contracts, (v) decide or be compelled to modify or suspend certain of our business practices and/or (vi) be unable to execute on certain Company initiatives, which may have an adverse effect on our ability to operate and/or evolve our lending marketplace and other products and/or services; any of which may harm our business or financial results.
See “Part I – Item 1. Business – Regulation and Supervision,” “Part I – Item 1A. Risk Factors – Risks Related to Regulation, Supervision and Compliance,” and “Part I – Item 1A. Risk Factors – Risks Related to Operating Our Business” of this Annual Report for further discussion regarding our supervision and regulatory environment.
Capital Management
The prudent management of capital is fundamental to the successful achievement of our business initiatives. We actively review capital through a process that continuously assesses and monitors the Company’s overall capital adequacy. Our objective is to maintain capital at an amount commensurate with our risk profile and risk tolerance objectives, and to meet both regulatory and market expectations.
The formation of LC Bank as a nationally chartered association and the organization of the Company as a bank holding company subjects us to various capital adequacy guidelines issued by the OCC and the FRB, including the requirement to maintain regulatory capital ratios in accordance with the Basel Committee on Banking Supervision standardized approach for U.S. banking organizations (Basel III). As a Basel III standardized approach institution, we selected the one-time election to opt-out of the requirements to include all the components of accumulated other comprehensive income included in common stockholder’s equity. The minimum capital requirements under the Basel III capital framework are: a Common Equity Tier 1 (CET1) risk-based capital ratio of 4.5%, a Tier 1 risk-based capital ratio of 6.0%, a total risk-based capital ratio of 8.0%, and a Tier 1 leverage ratio of 4.0%. Additionally, a Capital Conservation Buffer (CCB) of 2.5% must be maintained above the minimum risk-based capital requirements in order to avoid certain limitations on capital distributions, stock repurchases, and certain discretionary bonus payments. In addition to these guidelines, the banking regulators may require a banking organization to maintain capital at levels higher than the minimum ratios prescribed under the Basel III capital framework. In this regard, and unless otherwise directed by the FRB and the OCC, the Company and LC Bank made commitments (until February 2024) to maintain a CET1 risk-based capital ratio of 11.0%, a Tier 1 risk-based capital ratio above 11.0%, a total risk-based capital ratio above 13.0%, and a Tier 1 leverage ratio of 11.0%. On February 2, 2024, the Operating Agreement with the OCC expired and LC Bank and the Company are no longer subject to these ratio commitments. See “Part I – Item 1. Business – Regulation and Supervision – Capital and Liquidity Requirements and Prompt Corrective Action” of this Annual Report for additional information regarding regulatory capital requirements.
70
LENDINGCLUB CORPORATION
Management’s Discussion and Analysis of Financial Condition and Results of Operations
(Tabular Amounts in Thousands, Except Share and Per Share Data and Ratios, or as Noted)
The following table summarizes the Company’s and LC Bank’s regulatory capital amounts (in millions) and ratios:
| December 31, 2023 | December 31, 2022 | Required Minimum plus Required CCB for Non-Leverage Ratios | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Amount | Ratio | Amount | Ratio | |||||||||||||
| LendingClub Corporation: | ||||||||||||||||
| CET1 capital (1) | $ | 1,090.2 | 17.9 | % | $ | 1,005.8 | 15.8 | % | 7.0 | % | ||||||
| Tier 1 capital | $ | 1,090.2 | 17.9 | % | $ | 1,005.8 | 15.8 | % | 8.5 | % | ||||||
| Total capital | $ | 1,169.2 | 19.2 | % | $ | 1,088.1 | 17.1 | % | 10.5 | % | ||||||
| Tier 1 leverage | $ | 1,090.2 | 12.9 | % | $ | 1,005.8 | 14.1 | % | 4.0 | % | ||||||
| Risk-weighted assets | $ | 6,104.5 | N/A | $ | 6,360.7 | N/A | N/A | |||||||||
| Quarterly adjusted average assets | $ | 8,476.1 | N/A | $ | 7,119.0 | N/A | N/A | |||||||||
| LendingClub Bank: | ||||||||||||||||
| CET1 capital (1) | $ | 949.4 | 15.8 | % | $ | 852.2 | 13.8 | % | 7.0 | % | ||||||
| Tier 1 capital | $ | 949.4 | 15.8 | % | $ | 852.2 | 13.8 | % | 8.5 | % | ||||||
| Total capital | $ | 1,027.4 | 17.1 | % | $ | 932.4 | 15.1 | % | 10.5 | % | ||||||
| Tier 1 leverage | $ | 949.4 | 11.4 | % | $ | 852.2 | 12.5 | % | 4.0 | % | ||||||
| Risk-weighted assets | $ | 6,022.2 | N/A | $ | 6,194.0 | N/A | N/A | |||||||||
| Quarterly adjusted average assets | $ | 8,337.4 | N/A | $ | 6,795.2 | N/A | N/A |
N/A – Not applicable
(1) Consists of common stockholders’ equity as defined under U.S. GAAP and certain adjustments made in accordance with regulatory capital guidelines, including the addition of the CECL transitional benefit and deductions for goodwill and other intangible assets.
The higher risk-based capital ratios for the Company reflect generally lower risk-weights for assets held by LendingClub Corporation as compared with LC Bank.
In response to the COVID-19 pandemic, the FRB, OCC, and FDIC adopted a final rule related to the regulatory capital treatment of the allowance for credit losses under CECL. As permitted by the rule, the Company elected to delay the estimated impact of CECL on regulatory capital resulting in a capital benefit of $35 million at December 31, 2021. This benefit is phased out over a three-year transition period that commenced on January 1, 2022 at a rate of 25% each year through January 1, 2025.
Liquidity
We manage liquidity to meet our cash flow and collateral obligations in a timely manner at a reasonable cost. We must maintain operating liquidity to meet our expected daily and forecasted cash flow requirements, as well as contingent liquidity to meet unexpected funding requirements.
As our primary business at LC Bank involves taking deposits and originating loans, a key role of liquidity management is to ensure that customers have timely access to funds from deposits and for loans. Liquidity management also involves maintaining sufficient liquidity to repay borrowings, pay operating expenses and support extraordinary funding requirements when necessary.
71
LENDINGCLUB CORPORATION
Management’s Discussion and Analysis of Financial Condition and Results of Operations
(Tabular Amounts in Thousands, Except Share and Per Share Data and Ratios, or as Noted)
LendingClub Bank Liquidity
The following table summarizes LC Bank’s primary sources of short-term liquidity as of the periods presented:
| December 31, 2023 | December 31, 2022 | |||||
|---|---|---|---|---|---|---|
| Cash and cash equivalents | $ | 1,230,206 | $ | 1,020,874 | ||
| Securities available for sale (1) | $ | 370,466 | $ | 329,287 | ||
| Deposits | $ | 7,426,445 | $ | 6,420,827 | ||
| Available borrowing capacity: | ||||||
| FHLB of Des Moines borrowing capacity (2) | $ | 661,337 | $ | 414,528 | ||
| FRB Discount Window borrowing capacity (3) | $ | 2,816,501 | $ | 191,021 | ||
| Total available borrowing capacity | $ | 3,477,838 | $ | 605,549 |
(1) Excludes illiquid securities available for sale.
(2) Includes both loans and securities available for sale pledged as collateral.
(3) LC Bank’s available borrowing capacity under the FRB Discount Window increased upon including its unsecured personal loan portfolio among the loans pledged as collateral beginning in the second quarter of 2023.
The primary uses of LC Bank liquidity include the funding/acquisition of loans and securities purchases; withdrawals, maturities and the payment of interest on deposits; compensation and benefits expense; taxes; capital expenditures, including internally developed software, leasehold improvements and computer equipment; and costs associated with the continued development and support of our online lending marketplace platform.
Net capital expenditures were $59.5 million, or 7% of total net revenue and $69.5 million, or 6% of total net revenue, for the years ended December 31, 2023 and 2022, respectively. Capital expenditures in 2024 are expected to be approximately $50 million, primarily related to costs associated with the continued development and support of our online lending marketplace platform, including regulatory compliance costs.
LendingClub Holding Company Liquidity
The primary source of liquidity at the holding company is $110.3 million and $56.5 million in cash and cash equivalents as of December 31, 2023 and 2022, respectively. Additionally, the holding company has the ability to access the capital markets through additional registrations and public equity offerings.
Uses of cash at the holding company include the routine cash flow requirements as a bank holding company, such as interest and expenses (including those associated with our office leases), the needs of LC Bank for additional equity and, as required, its need for debt financing and support for extraordinary funding requirements when necessary.
Factors Impacting Liquidity
The Company’s liquidity could be adversely impacted by deteriorating financial and market conditions, the inability or unwillingness of a creditor to provide funding, an idiosyncratic event (e.g., a major loss, causing a perceived or actual deterioration in its financial condition), an adverse systemic event (e.g., default or bankruptcy of a significant capital markets participant), or others.
We believe, based on our projections, that our cash on hand, liquid AFS securities, available borrowing capacity, and net cash flows from operating, investing and financing activities are sufficient to meet our liquidity needs for
72
LENDINGCLUB CORPORATION
Management’s Discussion and Analysis of Financial Condition and Results of Operations
(Tabular Amounts in Thousands, Except Share and Per Share Data and Ratios, or as Noted)
the next twelve months, as well as beyond the next twelve months. See “Item 8. Financial Statements and Supplementary Data – Consolidated Statements of Cash Flows” for additional detail regarding our cash flows.
Market Risk
Market risk represents the risk of potential losses arising from changes in interest rates, foreign exchange rates, equity prices, commodity prices, and/or other relevant market rates or prices. The primary market risk to which we are exposed is interest rate risk. Interest rate risk arises from financial instruments including loans, securities and borrowings, all entered into for purposes other than trading.
Interest Rate Sensitivity
LendingClub Bank
Our net interest income is affected by changes in the level of interest rates, the impact of interest rate fluctuations on asset prepayments, and the level and composition of deposits and liabilities, among other factors.
Loans HFI at LC Bank are funded primarily through our deposit base. The majority of loans HFI are fixed-rate instruments over the term of the loans. As a result, the primary component of interest rate risk on our financial instruments at LC Bank arises from the impact of fluctuations in loan and deposit rates on our net interest income. Therefore, we use a sensitivity analysis to assess the impact of hypothetical changes in interest rates on our net interest income results. The outcome of the analysis is influenced by a variety of assumptions, including the maturity profile and prepayment level of our unsecured consumer loans and expected consumer responses to changes in rates paid on non-maturity deposit products. Our assumptions are periodically calibrated to observed data and/or expected outcomes. We actively monitor the level of exposure to movements in interest rates and have entered into interest rate swaps, which qualify for hedge accounting treatment, to manage such risk. See “Item 8. Financial Statements and Supplementary Data – Note 9. Derivative Instruments and Hedging Activities” for additional information.
The following table presents the change in projected net interest income for the next twelve months due to a hypothetical instantaneous parallel change in interest rates relative to current rates:
| December 31, 2023 | December 31, 2022 | ||||
|---|---|---|---|---|---|
| Instantaneous Change in Interest Rates: | |||||
| + 200 basis points | (4.8) | % | (6.9) | % | |
| + 100 basis points | (2.2) | % | (3.3) | % | |
| - 100 basis points | 0.0 | % | 1.9 | % | |
| - 200 basis points | (0.4) | % | 3.5 | % |
As illustrated in the table above, net interest income is projected to decrease over the next twelve months during hypothetical rising interest rate environments primarily as a result of higher rates paid on interest-bearing deposits, partially offset by higher rates earned on new loans, investment purchases, and cash and cash equivalents as well as by the impact of our hedging activity. During hypothetical declining interest rate environments net interest income is projected to remain relatively flat. The decrease in sensitivity as of December 31, 2023 relative to the prior year is primarily due to the composition of our loans and deposits, and recent hedging activity. Furthermore, during fluctuating interest rate environments, the increased sensitivity of repricing interest-bearing deposits is more impactful than that of repricing fixed rate loans.
Although we believe that these measurements provide an estimate of our interest rate sensitivity, they do not account for potential changes in credit quality, balance sheet mix, size of our balance sheet, or other business
73
LENDINGCLUB CORPORATION
Management’s Discussion and Analysis of Financial Condition and Results of Operations
(Tabular Amounts in Thousands, Except Share and Per Share Data and Ratios, or as Noted)
developments that could affect net income. Actual results could differ materially from the estimated outcomes of our simulations.
Maturities
The following table presents the maturities of loans and leases held for investment at amortized cost and at fair value as of December 31, 2023:
| Due in 1 Year or Less | Due After 1 Year Through 5 Years | Due After 5 Years Through 15 Years | December 31, 2023 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Unsecured personal | $ | 221,032 | $ | 3,578,646 | $ | 189,342 | $ | 3,989,020 | ||||||
| Residential mortgages | 2,833 | 5,453 | 174,764 | 183,050 | ||||||||||
| Secured consumer | 455 | 172,231 | 77,353 | 250,039 | ||||||||||
| Total consumer loans held for investment | 224,320 | 3,756,330 | 441,459 | 4,422,109 | ||||||||||
| Equipment finance | 7,674 | 81,939 | 21,379 | 110,992 | ||||||||||
| Commercial real estate | 23,949 | 93,242 | 263,131 | 380,322 | ||||||||||
| Commercial and industrial | 5,798 | 30,321 | 162,950 | 199,069 | ||||||||||
| Total commercial loans and leases held for investment | 37,421 | 205,502 | 447,460 | 690,383 | ||||||||||
| Total loans and leases held for investment | $ | 261,741 | $ | 3,961,832 | $ | 888,919 | $ | 5,112,492 | ||||||
| Loans and leases due after one year at fixed interest rates | $ | — | $ | 3,898,311 | $ | 442,870 | $ | 4,341,181 | ||||||
| Loans and leases due after one year at variable interest rates | $ | — | $ | 63,521 | $ | 446,049 | $ | 509,570 |
For the contractual maturities and weighted-average yields on the Company’s AFS securities portfolio, see “Item 8. Financial Statements and Supplementary Data – Notes to Consolidated Financial Statements – Note 5. Securities Available for Sale.”
LendingClub Holding Company
At the holding company level, we continue to measure interest rate sensitivity by evaluating the change in fair value of certain assets and liabilities due to a hypothetical change in interest rates. Principal payments on our loans HFI continue to reduce the outstanding balance of this portfolio, and, as a result, the fair value impact from changes in interest rates continues to diminish.
Contingencies
For a comprehensive discussion of contingencies as of December 31, 2023, see “Item 8. Financial Statements and Supplementary Data – Notes to Consolidated Financial Statements – Note 20. Commitments and Contingencies.”
Critical Accounting Estimates
Our significant accounting policies are described in “Item 8. Financial Statements and Supplementary Data – Notes to Consolidated Financial Statements – Note 1. Summary of Significant Accounting Policies.” We consider certain of these policies to be critical accounting policies as they require significant management judgments, assumptions and estimates which we believe are critical in understanding and evaluating our reported financial results. These judgments, estimates and assumptions are inherently subjective and actual results may materially differ from these estimates and assumptions.
74
LENDINGCLUB CORPORATION
Management’s Discussion and Analysis of Financial Condition and Results of Operations
(Tabular Amounts in Thousands, Except Share and Per Share Data and Ratios, or as Noted)
Allowance for Loan and Lease Losses
Under the CECL model, we reserve for expected credit losses on our loan and lease portfolio when loans are initially recorded as HFI at amortized cost through the ALLL by using a DCF approach to calculate the NPV of expected cash flows. Loans accounted for under the fair value option do not have an ALLL. Changes in the credit risk profile of our loans and leases result in changes in “Provision for credit losses,” on the Income Statement with a resulting change, net of charge-offs and recoveries, in the ACL balance. The majority of our ALLL relates to unsecured personal loans.
The ALLL represents our estimate of expected lifetime credit losses over the contractual life of the loan portfolio. Our determination of the ALLL is based on regular and periodic evaluation of the loan portfolio considering a number of relevant underlying factors, including key assumptions and evaluation of quantitative and qualitative information from internal and external sources. Estimates of expected future loan losses are determined by using statistical models and management’s judgement. The models are designed to forecast probability and timing of default, loss rate exposure at default, recovery expectations, and timing and amount of estimated prepayments by correlating certain macroeconomic unemployment forecast data to historical experience. Our statistical models, applied at the portfolio level to pools of loans with similar risk characteristics, produce expected cash flows, which are then discounted at the effective interest rate to derive the NPV. The difference between the NPV and the amortized cost determines the ALLL. The effective interest rate is calculated based on the periodic interest income received from the loan’s contractual cash flows, which includes deferred origination fees and costs, to provide a constant rate of return over the contractual loan term. Under the DCF approach, the provision for credit losses includes credit loss expense in subsequent periods relating to the discounting effect due to the passage of time after the initial recognition of ALLL on originated HFI loans at amortized cost.
Our qualitative allowance is primarily based on macroeconomic unemployment forecast information provided by an external third-party economist, incorporating management’s judgement, and is included in the estimation of expected future expected credit losses. In addition, the qualitative allowance includes adjustments in circumstances where the statistical model output is inconsistent with management’s expectations relating to economic conditions and expected credit losses. Management may make adjustments as the assumptions in the underlying analyses change to reflect an estimate of expected lifetime loan losses and prepayments at the reporting date, based on the best information available at that time.
75
LENDINGCLUB CORPORATION