grepcent public filings, reorganized for comparison

MUELLER INDUSTRIES INC (MLI) FY 2024 MD&A

Verbatim Item 7 Management's Discussion and Analysis from MUELLER INDUSTRIES INC's 10-K for fiscal year 2024. Filing date: 2025-02-26. Report date: 2024-12-28. Accession: 0000089439-25-000010.

This page reproduces the company's own Item 7 MD&A text from the linked SEC filing. It is filer text, not grepcent analysis, scoring, or investment advice.

Extracted from a substantive MD&A body after the formal Item 7 span was a TOC or reference stub. Confidence: high.

Company profile: MLI · All MD&A years: index · Previous year: FY 2023 · Next year: FY 2025

FINANCIAL REVIEW

The Financial Review section of our Annual Report on Form 10-K consists of the following: Management’s Discussion and Analysis of Results of Operations and Financial Condition (MD&A), the Consolidated Financial Statements, and Other Financial Information, all of which include information about our significant accounting policies, practices, and the transactions that impact our financial results.  The following MD&A describes the principal factors affecting the results of operations, liquidity and capital resources, contractual cash obligations, and the critical accounting estimates of the Company.  The following discussion compares our results for the year ended December 28, 2024 to the year ended December 30, 2023. The discussion comparing our results for the year ended December 30, 2023 to the year ended December 31, 2022 is included within the MD&A in our 2023 Annual Report on Form 10-K and is incorporated herein by reference. The discussion in the Financial Review section should be read in conjunction with the other sections of this Annual Report, particularly “Item 1: Business” and our other detailed discussion of risk factors included in this MD&A.

OVERVIEW

We are a leading manufacturer of copper, brass, and aluminum products.  The range of products we manufacture is broad: copper tube and fittings; line sets; brass rod, bar, and shapes; aluminum and brass forgings; aluminum impact extrusions; refrigeration valves and fittings; compressed gas valves; pressure vessels; steel nipples; insulated flexible duct systems; and high-quality wire and cable solutions.  We also resell brass and plastic plumbing valves, plastic fittings, malleable iron fittings, faucets, and plumbing specialty products.  Mueller’s operations are located throughout the United States and in Canada, Mexico, Great Britain, South Korea, the Middle East, and China.

Each of the reportable segments is composed of certain operating segments that are aggregated primarily by the nature of products offered as follows:

•Piping Systems:  The Piping Systems segment is composed of Domestic Piping Systems Group, Great Lakes Copper, European Operations, Trading Group, Jungwoo-Mueller (our South Korean joint venture), and Mueller Middle East (our Bahraini joint venture).  The Domestic Piping Systems Group manufactures and distributes copper tube, fittings, and line sets.  These products are manufactured in the U.S., sold in the U.S., and exported to markets worldwide. Great Lakes Copper manufactures copper tube and line sets in Canada and sells the products primarily in the U.S. and Canada.  European Operations manufacture copper tube in the United Kingdom, which is sold throughout Europe.  The Trading Group manufactures pipe nipples and sources products for import distribution in North America.  Jungwoo-Mueller manufactures copper-based joining products that are sold worldwide.  Mueller Middle East manufactures copper tube and serves markets in the Middle East and Northern Africa. The Piping Systems segment sells products to wholesalers in the plumbing and refrigeration markets, distributors to the manufactured housing and recreational vehicle industries, building material retailers, and air-conditioning original equipment manufacturers (OEMs).

•Industrial Metals:  The Industrial Metals segment is composed of Brass Rod, Impacts & Micro Gauge, Brass Value-Added Products, Precision Tube, and Nehring Electrical Works Company (Nehring).  The segment manufactures and sells brass rod, bar, and shapes; aluminum and brass forgings; aluminum impact extrusions; gas valves and assemblies; specialty copper, copper alloy, and aluminum tube; and high-quality wire and cable solutions.  The segment manufactures and sells its products primarily to domestic OEMs in the industrial, transportation, construction, heating, ventilation, and air-conditioning, plumbing, refrigeration, energy, telecommunication, and electrical transmission and distribution markets.

•Climate: The Climate segment is composed of Refrigeration Products, Westermeyer, Turbotec, Flex Duct (ATCO and H&C Flex), and Linesets, Inc.  The segment manufactures and sells refrigeration valves and fittings, high pressure components, coaxial heat exchangers, insulated HVAC flexible duct systems, and line sets.  The segment sells its products primarily to the heating, ventilation, air-conditioning, and refrigeration markets in the U.S.

New housing starts and commercial construction are important determinants of our sales to the heating, ventilation, and air-conditioning, refrigeration, and plumbing markets because the principal end use of a significant portion of our products is in the construction of single and multi-family housing and commercial buildings.  Repairs and remodeling projects are also important drivers of underlying demand for these products.  In addition, our products are used in various transportation, automotive, and industrial applications.

According to the U.S. Census Bureau, actual housing starts in the U.S. were 1.36 million in 2024 compared to 1.42 million in 2023.  The average 30-year fixed mortgage rate was approximately 6.72 percent in 2024 and 6.81 percent in 2023.  The private

F-2

nonresidential construction sector, includes offices, industrial, health care, and retail projects.  According to the U.S. Census Bureau, the value of private nonresidential construction put in place was $743.8 billion in 2024 and $706.1 billion in 2023.

Profitability of certain of our product lines depends upon the “spreads” between the cost of raw material and the selling prices of our products.  The open market prices for copper cathode and copper and brass scrap, for example, influence the selling price of copper tube and brass rod, two principal products manufactured by the Company.  We attempt to minimize the effects on profitability from fluctuations in material costs by passing through these costs to our customers; however margins of our businesses that account for inventory on a FIFO basis may be impacted in periods of significant fluctuations in material costs.  Our earnings and cash flow are dependent upon these spreads that fluctuate based upon market conditions.

Earnings and profitability are also impacted by unit volumes that are subject to market trends, such as substitute products, imports, technologies, and market share.  We intensively manage our pricing structure while attempting to maximize profitability.  From time-to-time, this practice results in lost sales opportunities and lower volume.  For plumbing systems, plastics are the primary substitute product; these products represent an increasing share of consumption.  For certain air-conditioning and refrigeration applications, aluminum-based systems are the primary substitution threat.  We cannot predict the acceptance or the rate of switching that may occur.  U.S. consumption of copper tube and brass rod is still predominantly supplied by U.S. manufacturers.  In recent years, brass rod consumption in the U.S. has declined due to the outsourcing of many manufactured products to offshore regions.

RESULTS OF OPERATIONS

Consolidated Results

The following table compares summary operating results for 2024 and 2023:

Percent Change
(In thousands)202420232024 vs. 2023
Net sales$3,768,766$3,420,34510.2%
Operating income770,389756,0531.9
Net income604,879602,8970.3

The increase in net sales in 2024 was primarily due to (i) sales of $220.7 million recorded by Nehring, acquired in fiscal June 2024, (ii) higher net selling prices of $139.9 million in our core product lines, primarily copper tube, line sets, and brass rod, (iii) sales of $26.2 million recorded by Elkhart, acquired in fiscal August 2024, and (iv) an increase in sales of $5.9 million in our non-core product lines. These increases were partially offset by (i) lower unit sales volume of $28.3 million in our core product lines and (ii) a decrease in sales of $15.9 million as a result of the disposition of Heatlink Group during 2023.

Net selling prices generally fluctuate with changes in raw material costs.  Changes in raw material costs are generally passed through to customers by adjustments to selling prices.  The following graph shows the Comex average copper price per pound by quarter for the most recent three-year period:

F-3

The following tables compare cost of goods sold and operating expenses as dollar amounts and as a percent of net sales for 2024 and 2023:

(In thousands)20242023
Cost of goods sold$2,724,328$2,433,511
Depreciation and amortization53,13339,954
Selling, general, and administrative expense226,696208,172
Gain on sale of businesses(4,137)
Gain on sale of assets, net(5,780)
Impairment charges6,258
Gain on insurance settlement(19,466)
Operating expenses$2,998,377$2,664,292
20242023
Cost of goods sold72.3%71.1%
Depreciation and amortization1.41.2
Selling, general, and administrative expense6.06.1
Gain on sale of businesses(0.1)
Gain on sale of assets, net(0.2)
Impairment charges0.2
Gain on insurance settlement(0.6)
Operating expenses79.5%77.9%

The increase in cost of goods sold in 2024 was primarily due to the factors noted above regarding the change in net sales. Gross margin as a percentage of sales was 27.7 percent compared with 28.9 percent in the prior year.

Depreciation and amortization increased in 2024 primarily as a result of incremental expenses associated with the acquisition of Nehring.

F-4

Selling, general, and administrative expenses increased in 2024 primarily due to (i) total incremental expenses of $14.4 million associated with the acquisitions of Nehring and Elkhart, (ii) higher employment costs of $5.8 million, (iii) higher legal and professional fees of $3.7 million, (iv) higher product liability costs of $2.6 million, (v) higher taxes and insurance costs of $2.5 million, (vi) an increase in bad debt expense of $1.4 million, (vii) higher supplies and utilities costs of $1.1 million, and (viii) higher travel and entertainment expense of $1.1 million. These increases were partially offset by (i) higher foreign currency transaction gains of $11.6 million and (ii) the absence of expenses associated with Heatlink Group of $2.7 million.

During 2024, we recognized net gains on the sale of assets of $5.8 million.

During 2023, we settled the insurance claim related to the August 2022 fire at our Bluff, Illinois manufacturing operation and recognized a $19.5 million gain. We also recognized fixed asset impairment charges on idled equipment of $6.3 million and a gain on the sale of Heatlink Group of $4.1 million.

Interest expense in 2024 was consistent with 2023. Interest income was higher in 2024 than in 2023 primarily as a result of (i) higher average cash balances in 2024 and (ii) higher rates on deposits and short-term investments.

During 2024, we recognized realized and unrealized gains on short-term investments of $0.9 million compared to $41.9 million in 2023. These gains were lower in 2024 due to the sale of the short-term investments during the first quarter of 2024.

During 2024, we recognized a gain of $1.3 million for the extinguishment of a New Markets Tax Credit liability compared to $7.5 million in 2023.

Environmental expense for our non-operating properties was higher in 2024 primarily as a result of higher remediation costs.

In 2024, we recognized other expense, net, of $2.9 million compared to other income, net, of $3.6 million in 2023. This change was primarily due to (i) net losses of $2.4 million on foreign currency hedges recognized in 2024, (ii) investment expenses of $1.6 million recognized in 2024, (iii) a $1.4 million gain for an indemnification settlement related to a foreign benefit plan recognized in 2023, and (iv) higher net periodic benefit costs of $1.1 million in 2024.

Income tax expense was $205.1 million in 2024, representing an effective tax rate of 25.0 percent.  This rate was higher than what would be computed using the U.S. statutory federal rate primarily due to (i) the provision for state and local income taxes, net of the federal benefit, of $19.8 million, (ii) the effect of foreign statutory rates different from the U.S. federal rate and other foreign adjustments of $9.3 million, (iii) the impact of investments in unconsolidated affiliates of $2.1 million, and (iv) other adjustments of $1.5 million.

Income tax expense was $220.8 million in 2023, representing an effective tax rate of 26.1 percent.  This rate was higher than what would be computed using the U.S. statutory federal rate primarily due to (i) the provision for state and local income taxes, net of the federal benefit, of $25.5 million, (ii) the effect of foreign statutory rates different from the U.S. federal rate and other foreign adjustments of $14.5 million, (iii) other adjustments of $2.0 million, and (iv) the impact of investments in unconsolidated affiliates of $1.2 million.

During 2024, we recognized net income of $2.2 million on our investments in unconsolidated affiliates, net of foreign tax, compared to net losses of $14.8 million in 2023. The net income on these investments for 2024 included losses of $9.5 million for Tecumseh and income of $11.7 million for the retail distribution business. The net losses on these investments for 2023 included losses of $22.7 million for Tecumseh, which included a reserve of $11.6 million recorded for a pending legal matter, and income of $7.9 million for the retail distribution business.

F-5

Piping Systems Segment

The following table compares summary operating results for 2024 and 2023 for the businesses comprising our Piping Systems segment:

Percent Change
(In thousands)202420232024 vs. 2023
Net sales$2,514,096$2,382,5735.5%
Operating income617,451569,2398.5

The increase in net sales in 2024 was primarily attributable to (i) higher net selling prices of $115.2 million in the segment’s core product lines, primarily copper tube, (ii) sales of $26.2 million recorded by Elkhart, and (iii) an increase in sales of $19.3 million in the segment’s non-core product lines. These increases were partially offset by (i) lower unit sales volume of $22.6 million in the segment’s core product lines and (ii) a decrease in sales of $15.9 million as a result of the disposition of Heatlink Group.

The following tables compare cost of goods sold and operating expenses as dollar amounts and as a percent of net sales for 2024 and 2023:

(In thousands)20242023
Cost of goods sold$1,781,155$1,686,792
Depreciation and amortization20,04820,461
Selling, general, and administrative expense95,18599,823
Loss on sale of assets, net257
Impairment charges6,258
Operating expenses$1,896,645$1,813,334
20242023
Cost of goods sold70.8%70.8%
Depreciation and amortization0.80.9
Selling, general, and administrative expense3.84.2
Loss on sale of assets, net
Impairment charges0.3
Operating expenses75.4%76.2%

Gross margin as a percentage of sales was 29.2 percent, consistent with the prior year. The increase in cost of goods sold in 2024 was primarily due to the factors noted above regarding the change in net sales.

Depreciation and amortization decreased slightly in 2024 primarily as a result of several long-lived assets becoming fully depreciated and as a result of long-lived assets sold with Heatlink Group.

Selling, general, and administrative expense decreased for 2024 primarily as a result of (i) higher foreign currency transaction gains of $11.2 million and (ii) the absence of expenses associated with Heatlink Group of $2.7 million. These decreases were partially offset by (i) incremental expenses of $2.8 million associated with the acquisition of Elkhart, (ii) higher legal and professional fees of $1.8 million, and (iii) an increase in bad debt expense of $1.4 million.

During 2023, the segment recognized fixed asset impairment charges on idled equipment of $6.3 million.

F-6

Industrial Metals Segment

The following table compares summary operating results for 2024 and 2023 for the businesses comprising our Industrial Metals segment:

Percent Change
(In thousands)202420232024 vs. 2023
Net sales$818,439$577,87541.6%
Operating income92,56076,37921.2

The increase in net sales in 2024 was primarily due to (i) sales of $220.7 million recorded by Nehring and (ii) higher net selling prices of $24.7 million in the segment’s core product lines, primarily brass rod. These increases were slightly offset by lower unit sales volume of $5.7 million in the segment’s core product lines.

The following tables compare cost of goods sold and operating expenses as dollar amounts and as a percent of net sales for 2024 and 2023:

(In thousands)20242023
Cost of goods sold$685,732$480,510
Depreciation and amortization21,5117,273
Selling, general, and administrative expense18,63613,713
Operating expenses$725,879$501,496
20242023
Cost of goods sold83.8%83.2%
Depreciation and amortization2.61.3
Selling, general, and administrative expense2.32.4
Operating expenses88.7%86.9%

Gross margin as a percentage of sales was 16.2 percent compared with 16.8 percent in the prior year. The increase in cost of goods sold in 2024 was primarily due to the factors noted above regarding the change in net sales.

Depreciation and amortization increased in 2024 as a result of incremental expenses associated with the acquisition of Nehring.

Selling, general, and administrative expense increased in 2024 primarily as a result of incremental expenses of $5.8 million associated with the acquisition of Nehring, partially offset by lower legal and professional fees of $0.9 million.

F-7

Climate Segment

The following table compares summary operating results for 2024 and 2023 for the businesses comprising our Climate segment:

Percent Change
(In thousands)202420232024 vs. 2023
Net sales$488,446$500,790(2.5)%
Operating income146,054171,864(15.0)

Net sales decreased for 2024 primarily as a result of reduced demand, particularly for products utilized in residential construction, and a decrease in volume and price in certain product lines.

The following tables compare cost of goods sold and operating expenses as dollar amounts and as a percent of net sales for 2024 and 2023:

(In thousands)20242023
Cost of goods sold$311,572$311,875
Depreciation and amortization6,5357,567
Selling, general, and administrative expense28,75628,950
Gain on sale of assets, net(4,471)
Gain on insurance settlement$$(19,466)
Operating expenses$342,392$328,926
20242023
Cost of goods sold63.8%62.3%
Depreciation and amortization1.31.5
Selling, general, and administrative expense5.95.8
Gain on sale of assets, net(0.9)
Gain on insurance settlement(3.9)
Operating expenses70.1%65.7%

Cost of goods sold decreased in 2024, consistent with factors noted above regarding the change in net sales. Gross margin as a percentage of sales was 36.2 percent compared with 37.7 percent in the prior year.

Depreciation and amortization decreased in 2024 as a result of several long-lived assets becoming fully depreciated.

Selling, general, and administrative expenses were consistent with the prior year.

During 2024, the segment recognized net gains of $4.5 million on the sale of two buildings. During 2023, the segment settled the insurance claim related to the August 2022 fire at its Bluff, Illinois manufacturing operation and recognized a $19.5 million gain.

F-8

LIQUIDITY AND CAPITAL RESOURCES

The following table presents selected financial information for 2024 and 2023:

(In thousands)20242023
Increase (decrease) in:
Cash, cash equivalents, and restricted cash$(135,328)$708,927
Short-term investments(76,272)(119,717)
Property, plant, and equipment, net129,9665,215
Goodwill and intangible assets, net419,494(14,345)
Total debt113(1,048)
Working capital, net of cash and current debt25,321(173,365)
Net cash provided by operating activities645,908672,766
Net cash (used in) provided by investing activities(606,935)135,080
Net cash used in financing activities(160,478)(104,509)

Cash Provided by Operating Activities

During 2024, net cash provided by operating activities was primarily attributable to (i) consolidated net income of $617.5 million, (ii) an increase in current liabilities of $24.4 million, (iii) non-capital related insurance proceeds of $18.9 million for the March 2023 tornado in Covington, Tennessee, and (iv) dividends from unconsolidated affiliates of $4.8 million. There were also increases due to non-cash adjustments primarily consisting of (i) depreciation and amortization of $53.4 million and (ii) stock-based compensation expense of $26.8 million. These increases were partially offset by (i) an increase in accounts receivable of $56.6 million, (ii) an increase in inventories of $32.8 million, and (iii) gains of the sale of properties of $5.8 million.

During 2023, net cash provided by operating activities was primarily attributable to (i) consolidated net income of $609.6 million, (ii) a decrease in inventories of $67.9 million, (iii) a decrease in accounts receivable of $30.9 million, and (iv) non-capital related insurance proceeds of $9.9 million for the August 2022 fire in Bluffs, Illinois. There were also increases due to non-cash adjustments primarily consisting of (i) depreciation and amortization of $40.8 million, (ii) stock-based compensation expense of $23.1 million, and (iii) income from unconsolidated affiliates of $14.8 million. These cash increases were largely offset by (i) a decrease in current liabilities of $40.6 million, (ii) unrealized gains on short-term investments of $24.8 million, (iii) an increase in other assets of $20.7 million, (iv) the gain related to the settlement of the insurance claim for the August 2022 fire in Bluffs, Illinois of $19.5 million, and (v) the gain on the sale of securities of $17.1 million.

Cash (Used in) Provided by Investing Activities

The major components of net cash used in investing activities in 2024 included (i) $602.7 million for the acquisitions of Nehring and Elkhart, net of cash acquired, (ii) capital expenditures of $80.2 million, (iii) the purchase of short-term investments of $21.3 million, (iv) investments in unconsolidated affiliates of $8.7 million, (v) the purchase of long-term investments of $6.8 million, and (vi) the issuance of notes receivable of $3.8 million. These uses were partially offset by (i) proceeds from the sale of securities of $98.5 million, (ii) proceeds from the sale of properties of $12.0 million, and (iii) insurance proceeds of $6.1 million for property and equipment related to the tornado at our Covington, Tennessee manufacturing operations.

The major components of net cash provided by investing activities in 2023 included (i) proceeds from the maturity of short-term investments of $217.9 million, (ii) proceeds from the sale of securities of $55.5 million, and (iii) insurance proceeds of $24.6 million for property and equipment related to the fire at our Bluff, Illinois facility and the tornado at our Covington, Tennessee manufacturing operations. These sources were partially offset by (i) the purchase of short-term investments of $106.2 million and (ii) capital expenditures of $54.0 million.

F-9

Cash Used in Financing Activities

For 2024, net cash used in financing activities consisted primarily of (i) $89.1 million used for the payment of regular quarterly dividends to stockholders of the Company, (ii) $48.7 million used for the repurchase of common stock, and (iii) $22.9 million used to settle stock-based awards.

For 2023, net cash used in financing activities consisted primarily of (i) $66.9 million used for the payment of regular quarterly dividends to stockholders of the Company, (ii) $19.3 million used for the repurchase of common stock, (iii) $9.3 million used for the payment of dividends to noncontrolling interests, and (iv) $8.8 million used to settle stock-based awards.

Liquidity and Outlook

We believe that cash provided by operations, funds available under the Credit Agreement, and cash on hand will be adequate to meet our liquidity needs, including working capital, capital expenditures, and debt payment obligations.  Our current ratio was 5.1 to 1 as of December 28, 2024.

As of December 28, 2024, $183.0 million of our cash and cash equivalents were held by foreign subsidiaries.  The Company continues to assert that a portion of the undistributed earnings of its foreign subsidiaries are permanently reinvested.  No taxes have been accrued with respect to these undistributed earnings or any additional outside basis differences. The Company has accrued appropriate taxes for any undistributed earnings that are not considered permanently reinvested.

We believe that cash held domestically, funds available through the Credit Agreement, and cash generated from U.S. based operations will be adequate to meet the future needs of our U.S. based operations.

Fluctuations in the cost of copper and other raw materials affect the Company’s liquidity.  Changes in material costs directly impact components of working capital, primarily inventories, accounts receivable, and accounts payable.  The price of copper has fluctuated significantly and averaged approximately $4.22 in 2024, $3.86 in 2023, and $4.01 in 2022.

We have significant environmental remediation obligations which we expect to pay over future years.  Approximately $2.3 million was spent during 2024 for environmental matters.  As of December 28, 2024, we expect to spend $3.2 million in 2025, $1.2 million in 2026, $0.7 million in 2027, $0.8 million in 2028, $0.8 million in 2029, and $11.7 million thereafter for ongoing projects.

Cash used to fund pension and other postretirement benefit obligations was $0.7 million in 2024 and $0.7 million in 2023.  We anticipate making contributions of approximately $0.9 million to these plans in 2025.

The Company declared and paid a quarterly cash dividend of 12.5 cents per common share during each quarter of 2022, 15.0 cents per common share during each quarter of 2023, and 20.0 cents per common share during each quarter of 2024.  Payment of dividends in the future is dependent upon our financial condition, cash flows, capital requirements, and other factors.

Capital Expenditures

During 2024 our capital expenditures were $80.2 million.  We anticipate investing approximately $70.0 million to $80.0 million for capital expenditures in 2025.

Long-Term Debt

The Company’s Credit Agreement provides for an unsecured $400.0 million revolving credit facility, which matures on March 31, 2026.  Funds borrowed under the Credit Agreement may be used for working capital purposes and other general corporate purposes.  In addition, the Credit Agreement provides a sublimit of $50.0 million for the issuance of letters of credit, a sublimit of $35.0 million for loans and letters of credit made in certain foreign currencies, and a swing line loan sublimit of $25.0 million.  Outstanding letters of credit and foreign currency loans reduce borrowing availability under the Credit Agreement.  There were no borrowings outstanding under the Credit Agreement at December 28, 2024.

Jungwoo-Mueller has several secured revolving credit arrangements with a total borrowing capacity of KRW 18.0 billion (or approximately $12.8 million).  Borrowings are secured by the real property and equipment of Jungwoo-Mueller.  There were no borrowings outstanding at Jungwoo-Mueller as of December 28, 2024.

As of December 28, 2024, the Company’s total debt was $1.1 million or less than 1 percent of its total capitalization.

F-10

Covenants contained in the Company’s financing obligations require, among other things, the maintenance of minimum levels of tangible net worth and the satisfaction of certain minimum financial ratios.  As of December 28, 2024, we were in compliance with all of our debt covenants.

Share Repurchase Program

The Company’s Board of Directors has extended, until July 2026, its authorization to repurchase up to 40 million shares of the Company’s common stock through open market transactions or through privately negotiated transactions. We may cancel, suspend, or extend the time period for the repurchase of shares at any time.  Any repurchases will be funded primarily through existing cash and cash from operations.  The Company may hold any shares repurchased in treasury or use a portion of the repurchased shares for stock-based compensation plans, as well as for other corporate purposes.  From its initial authorization in 1999 through December 28, 2024, the Company had repurchased approximately 15.9 million shares under this authorization.

CONTRACTUAL CASH OBLIGATIONS

The following table presents payments due by the Company under contractual obligations with minimum firm commitments as of December 28, 2024:

Payments Due by Year
(In millions)Total20252026-20272028-2029Thereafter
Total debt$1.1$1.1$$$
Operating and capital leases36.09.315.77.43.6
Heavy machinery and equipment20.118.90.60.6
Purchase commitments (1)1,147.91,146.40.60.50.4
Transition tax on accumulated foreign earnings1.91.9
Total contractual cash obligations$1,207.0$1,177.6$16.9$8.5$4.0

(1)This includes contractual supply commitments totaling $1.05 billion at year-end prices; these contracts contain variable pricing based on Comex and the London Metals Exchange quoted prices. These commitments are for purchases of raw materials, primarily copper cathode and brass scrap, that are expected to be consumed in the ordinary course of business.

The above obligations will be satisfied with existing cash, funds available under the Credit Agreement, and cash generated by operations.  The Company has no off-balance sheet financing arrangements.

MARKET RISKS

The Company is exposed to market risks from changes in raw material and energy costs, interest rates, and foreign currency exchange rates.  To reduce such risks, we may periodically use financial instruments.  Hedging transactions are authorized and executed pursuant to policies and procedures.  Further, we do not buy or sell financial instruments for trading purposes.  A discussion of the Company’s accounting for derivative instruments and hedging activities is included in “Note 1 - Summary of Significant Accounting Policies” in the Notes to Consolidated Financial Statements.

Cost and Availability of Raw Materials and Energy

Raw materials, primarily copper and brass, represent the largest component of the Company’s variable costs of production.  The cost of these materials is subject to global market fluctuations caused by factors beyond our control.  Significant increases in the cost of metal, to the extent not reflected in prices for our finished products, or the lack of availability could materially and adversely affect our business, results of operations and financial condition.

The Company occasionally enters into forward fixed-price arrangements with certain customers.  We may utilize futures contracts to hedge risks associated with these forward fixed-price arrangements.  We may also utilize futures contracts to manage price risk associated with inventory.  Depending on the nature of the hedge, changes in the fair value of the futures contracts will either be offset against the change in fair value of the inventory through earnings or recognized as a component of accumulated other comprehensive income (AOCI) in equity and reflected in earnings upon the sale of inventory.  Periodic value

F-11

fluctuations of the contracts generally offset the value fluctuations of the underlying fixed-price transactions or inventory.  At December 28, 2024, we held open futures contracts to purchase approximately $25.1 million of copper over the next 12 months related to fixed-price sales orders and to sell approximately $4.0 million of copper over the next seven months related to copper inventory.

We may enter into futures contracts or forward fixed-price arrangements with certain vendors to manage price risk associated with natural gas purchases.  The effective portion of gains and losses with respect to positions are deferred in equity as a component of AOCI and reflected in earnings upon consumption of natural gas.  Periodic value fluctuations of the futures contracts generally offset the value fluctuations of the underlying natural gas prices.  There were no open futures contracts to purchase natural gas at December 28, 2024.

Interest Rates

The Company had no variable-rate debt outstanding at December 28, 2024 and December 30, 2023.  At this borrowing level, a hypothetical 10 percent increase in interest rates would have had an insignificant unfavorable impact on our pre-tax earnings and cash flows.  The primary interest rate exposure on variable-rate debt is based on the Secured Overnight Financing Rate (SOFR).

Foreign Currency Exchange Rates

Foreign currency exposures arising from transactions include firm commitments and anticipated transactions denominated in a currency other than an entity’s functional currency.  The Company and its subsidiaries generally enter into transactions denominated in their respective functional currencies.  We may utilize certain futures or forward contracts with financial institutions to hedge foreign currency transactional exposures.  Gains and losses with respect to these positions are deferred in equity as a component of AOCI and reflected in earnings upon collection of receivables or payment of commitments.  At December 28, 2024, we had open forward contracts with a financial institution to sell approximately 5.2 million euros, 44.0 million Swedish kronor, and 11.1 million Norwegian kroner through April 2025.

The Company’s primary foreign currency exposure arises from foreign-denominated revenues and profits and their translation into U.S. dollars.  The primary currencies to which we are exposed include the Canadian dollar, the British pound sterling, the Mexican peso, the South Korean won, and the Bahraini dinar.  The Company generally views its investments in foreign subsidiaries with a functional currency other than the U.S. dollar as long-term.  As a result, we generally do not hedge these net investments.  The net investment in foreign subsidiaries translated into U.S. dollars using the year-end exchange rates was $326.4 million at December 28, 2024 and $270.8 million at December 30, 2023.  The potential loss in value of the Company’s net investment in foreign subsidiaries resulting from a hypothetical 10 percent adverse change in quoted foreign currency exchange rates at December 28, 2024 and December 30, 2023 amounted to $32.6 million and $27.1 million, respectively.  This change would be reflected in the foreign currency translation component of AOCI in the equity section of our Consolidated Balance Sheets until the foreign subsidiaries are sold or otherwise disposed.

We have significant investments in foreign operations whose functional currency is the British pound sterling, the Mexican peso, the Canadian dollar, the South Korean won, and the Bahraini dinar.  In 2024, the value of the British pound decreased approximately one percent, the Mexican peso decreased approximately 18 percent, the Canadian dollar decreased approximately eight percent, and the South Korean won decreased approximately 13 percent relative to the U.S. dollar. The Bahraini dinar is pegged to the U.S. dollar.  The resulting net foreign currency translation losses were included in calculating net other comprehensive income for the year ended December 28, 2024 and were recorded as a component of AOCI.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

The Company’s accounting policies are more fully described in “Note 1 - Summary of Significant Accounting Policies” in the Notes to Consolidated Financial Statements.  As disclosed in Note 1, the preparation of financial statements in conformity with general accepted accounting principles in the United States requires management to make estimates and assumptions about future events that affect amounts reported in the financial statements and accompanying notes. Actual results could differ significantly from those estimates.  Management believes the following discussion addresses our most critical accounting policies, which are those that are most important to the portrayal of the Company’s financial condition and results of operations and require management’s most difficult, subjective, and complex judgments.

F-12

Impairment of Goodwill

As of December 28, 2024, we had $311.2 million of recorded goodwill from our business acquisitions, representing the excess of the purchase price over the fair value of the net assets we have acquired.

Goodwill is subject to impairment testing, which is performed annually as of the first day of the fourth quarter unless circumstances indicate the need to accelerate the timing of the tests.  These circumstances include a significant change in the business climate, operating performance indicators, competition, or sale or disposition of a significant portion of one of our businesses.  In our evaluation of goodwill impairment, we perform a qualitative assessment at the reporting unit level that requires management judgment and the use of estimates to determine if it is more likely than not that the fair value of a reporting unit is less than its carrying amount.  If the qualitative assessment is not conclusive, management compares the fair value of a reporting unit with its carrying amount and will recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value, not to exceed the total amount of goodwill allocated to the reporting unit.

We identify reporting units by evaluating components of our operating segments and combining those components with similar economic characteristics.  Reporting units with significant recorded goodwill include Domestic Piping Systems, B&K LLC, Great Lakes, European Operations, Nehring Electrical Works, and Flex Duct.

The fair value of each reporting unit is estimated using a combination of the income and market approaches, incorporating market participant considerations and management’s assumptions on revenue growth rates, operating margins, discount rates and expected capital expenditures. Estimates used by management can significantly affect the outcome of the impairment test.  Changes in forecasted operating results and other assumptions could materially affect these estimates.

The accounting guidance allows us to first assess qualitative factors to determine whether additional indefinite-lived intangible asset impairment testing, including goodwill, is required. We utilized this qualitative assessment in the annual goodwill impairment testing for all reporting units, except the European Operations and Nehring Electrical Works reporting units, in the fourth quarter of 2024. Based on the qualitative assessment, the Company concluded that it was more likely than not that the fair value of those reporting units exceeded their respective carrying values. The Company chose to perform a quantitative impairment analysis in the fourth quarter of 2024 for its European Operations and Nehring Electrical Works reporting units. As a result of these quantitative analyses no impairment loss was recognized for the goodwill of the respective reporting units.

Based on the September 29, 2024 quantitative assessment of goodwill, there was one reporting unit with a carrying value of goodwill of $146.1 million in which the fair value exceeded the carrying value of the reporting unit by 10 percent or less.

Management believes the future sales growth and EBITDA margins in the long-range plan and the discount rate used in the valuations requires use of judgment. If any of the Company's reporting units do not meet their long-range plan estimates or discount rates increase significantly, the Company could be required to perform an interim goodwill impairment analysis and record impairment charges in future periods. The assumptions used for the reporting unit with fair values exceeding carrying values of 10 percent or less are more sensitive to future performance and will be monitored accordingly.

Business Combinations

We allocate the consideration of an acquired business to its identifiable assets and liabilities based on estimated fair values. The excess of the consideration over the amount allocated to the assets and liabilities, if any, is recorded to goodwill. We use all available information to estimate fair values. We typically engage third-party valuation specialists to assist in the fair value determination of inventories, tangible long-lived assets, and intangible assets other than goodwill. The carrying values of acquired receivables and accounts payable have historically approximated their fair values as of the acquisition date. As necessary, we may engage third-party specialists to assist in the estimation of fair value for certain liabilities. We adjust the preliminary purchase price allocation, as necessary, typically up to one year after the acquisition closing date as we obtain more information regarding asset valuations and liabilities assumed.

Our acquisition accounting methodology contains uncertainties because it requires management to make assumptions and to apply judgment to estimate the fair value of acquired assets and liabilities. Management estimates the fair value of assets and liabilities based upon quoted market prices, the carrying value of the acquired assets and widely accepted valuation techniques, including discounted cash flows and market multiple analyses. Unanticipated events or circumstances may occur which could affect the accuracy of our fair value estimates, including assumptions regarding industry economic factors and business strategies.

F-13

If actual results are materially different than the assumptions we used to determine fair value of the assets and liabilities acquired through a business combination, it is possible that adjustments to the carrying values of such assets and liabilities will have an impact on our net earnings.

Environmental Reserves

We recognize an environmental reserve when it is probable that a loss is likely to occur and the amount of the loss is reasonably estimable.  We estimate the duration and extent of our remediation obligations based upon reports of outside consultants, internal and third-party estimates and analyses of cleanup costs and ongoing monitoring costs, communications with regulatory agencies, and changes in environmental law.  If we were to determine that our estimates of the duration or extent of our environmental obligations were no longer accurate, we would adjust our environmental reserve accordingly in the period that such determination is made.  Estimated future expenditures for environmental remediation are not discounted to their present value.

Environmental expenses that relate to ongoing operations are included as a component of cost of goods sold.  Environmental expenses related to non-operating properties are presented below operating income in the Consolidated Statements of Income.

Income Taxes

We estimate total income tax expense based on domestic and international statutory income tax rates in the tax jurisdictions where we operate, permanent differences between financial reporting and tax reporting, and available credits and incentives.

Deferred income tax assets and liabilities are recognized for the future tax effects of temporary differences between the treatment of certain items for financial statement and tax purposes using tax rates in effect for the years in which the differences are expected to reverse.  Realization of certain components of deferred tax assets is dependent upon the occurrence of future events.

Valuation allowances are recorded when, in the opinion of management, it is more likely than not that all or a portion of the deferred tax assets will not be realized.  These valuation allowances can be impacted by changes in tax laws, changes to statutory tax rates, and future taxable income levels, and are based on our judgment, estimates, and assumptions.  In the event we were to determine that we would not be able to realize all or a portion of the net deferred tax assets in the future, we would increase the valuation allowance through a charge to income tax expense in the period that such determination is made.  Conversely, if we were to determine that we would be able to realize our deferred tax assets in the future, in excess of the net carrying amounts, we would decrease the recorded valuation allowance through a decrease to income tax expense in the period that such determination is made.

We record liabilities for known or anticipated tax issues based on our analysis of whether, and the extent to which, additional taxes will be due.  These unrecognized tax benefits are retained until the associated uncertainty is resolved.  Tax benefits for uncertain tax positions that are recognized in the Consolidated Financial Statements are measured as the largest amount of benefit, determined on a cumulative probability basis, that is more likely than not to be realized upon ultimate settlement.  To the extent we prevail in matters for which a liability for an uncertain tax position is established or are required to pay amounts in excess of the liability, our effective tax rate in a given period may be materially affected.

New Accounting Pronouncements

See “Note 1 – Summary of Significant Accounting Policies” in our Consolidated Financial Statements.

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION

This Annual Report contains various forward-looking statements and includes assumptions concerning the Company’s operations, future results, and prospects.  These forward-looking statements are based on current expectations and are subject to risk and uncertainties, and may be influenced by factors that could cause actual outcomes and results to be materially different from those predicted.  The forward-looking statements reflect knowledge and information available as of the date of preparation of the Annual Report, and the Company undertakes no obligation to update these forward-looking statements.  We identify the forward-looking statements by using the words “anticipates,” “believes,” “expects,” “intends” or similar expressions in such statements.

In connection with the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995, the Company provides the following cautionary statement identifying important economic, political, and technological factors, among others, which

F-14

could cause actual results or events to differ materially from those set forth in or implied by the forward-looking statements and related assumptions.  In addition to those factors discussed under “Risk Factors” in this Annual Report on Form 10-K, such factors include: (i) the current and projected future business environment, including interest rates and capital and consumer spending; (ii) the domestic housing and commercial construction industry environment; (iii) availability and price fluctuations in commodities (including copper, natural gas, and other raw materials); (iv) competitive factors and competitor responses to the Company’s initiatives; (v) stability of government laws and regulations, including taxes; (vi) availability of financing; and (vii) continuation of the environment to make acquisitions, domestic and foreign, including regulatory requirements and market values of candidates.

F-15

MUELLER INDUSTRIES, INC.

CONSOLIDATED STATEMENTS OF INCOME

Years Ended December 28, 2024, December 30, 2023, and December 31, 2022

(In thousands, except per share data)202420232022
Net sales$3,768,766$3,420,345$3,982,455
Cost of goods sold2,724,3282,433,5112,864,862
Depreciation and amortization53,13339,95443,731
Selling, general, and administrative expense226,696208,172203,086
Gain on sale of businesses(4,137)
Gain on sale of assets, net(5,780)(6,373)
Impairment charges6,258
Gain on insurance settlement(19,466)
Operating income770,389756,053877,149
Interest expense(410)(1,221)(810)
Interest income53,46838,2086,457
Realized and unrealized gains on short-term investments91441,8652,918
Gain on extinguishment of NMTC liability1,2657,534
Environmental expense(2,218)(825)(1,298)
Pension plan termination expense(13,100)
Other (expense) income, net(2,946)3,6184,715
Income before income taxes820,462845,232876,031
Income tax expense(205,076)(220,762)(223,322)
Income (loss) from unconsolidated affiliates, net of foreign tax2,156(14,821)10,111
Consolidated net income617,542609,649662,820
Net income attributable to noncontrolling interests(12,663)(6,752)(4,504)
Net income attributable to Mueller Industries, Inc.$604,879$602,897$658,316
Weighted average shares for basic earnings per share111,385111,420111,558
Effect of dilutive stock-based awards2,5802,2421,552
Adjusted weighted average shares for diluted earnings per share113,965113,662113,110
Basic earnings per share$5.43$5.41$5.90
Diluted earnings per share$5.31$5.30$5.82
Dividends per share$0.80$0.60$0.50

See accompanying notes to consolidated financial statements.

F-16

MUELLER INDUSTRIES, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

Years Ended December 28, 2024, December 30, 2023, and December 31, 2022

(In thousands)202420232022
Consolidated net income$617,542$609,649$662,820
Other comprehensive (loss) income, net of tax:
Foreign currency translation(30,541)21,943(30,382)
Net change with respect to derivative instruments and hedging activities, net of tax of $117, $373, and $(200)(404)(1,273)683
Net change in pension and postretirement obligation adjustments, net of tax of $1,235, $1,308, and $(4,381)(3,652)(3,852)12,722
Attributable to unconsolidated affiliates, net of tax of $334, $(266), and $(784)(1,152)9172,702
Total other comprehensive (loss) income, net(35,749)17,735(14,275)
Consolidated comprehensive income581,793627,384648,545
Comprehensive income attributable to noncontrolling interests(9,972)(7,533)(1,057)
Comprehensive income attributable to Mueller Industries, Inc.$571,821$619,851$647,488

See accompanying notes to consolidated financial statements.

F-17

MUELLER INDUSTRIES, INC.

CONSOLIDATED BALANCE SHEETS

As of December 28, 2024 and December 30, 2023

(In thousands, except share data)20242023
Assets
Current assets:
Cash and cash equivalents$1,037,229$1,170,893
Short-term investments21,87498,146
Accounts receivable, less allowance for doubtful accounts of $3,724 in 2024 and $2,830 in 2023450,113351,561
Inventories462,279380,248
Other current assets40,73439,173
Total current assets2,012,2292,040,021
Property, plant, and equipment, net515,131385,165
Operating lease right-of-use assets32,70235,170
Goodwill, net311,165151,820
Intangible assets, net306,35746,208
Investment in unconsolidated affiliates88,03783,436
Other noncurrent assets25,28517,481
Total Assets$3,290,906$2,759,301

F-18

MUELLER INDUSTRIES, INC.
CONSOLIDATED BALANCE SHEETS
(continued)
As of December 28, 2024 and December 30, 2023
(In thousands, except share data)20242023
Liabilities
Current liabilities:
Current portion of debt$1,094$796
Accounts payable173,743120,485
Accrued wages and other employee costs60,13655,644
Current portion of operating lease liabilities8,1177,893
Other current liabilities154,897132,320
Total current liabilities397,987317,138
Long-term debt, less current portion185
Pension liabilities3,0592,832
Postretirement benefits other than pensions8,1409,230
Environmental reserves15,42315,030
Deferred income taxes25,74219,134
Noncurrent operating lease liabilities24,54726,683
Other noncurrent liabilities11,60010,353
Total liabilities486,498400,585
Equity
Mueller Industries, Inc. stockholders' equity:
Preferred stock - $1.00 par value; shares authorized 5,000,000; none outstanding
Common stock - $.01 par value; shares authorized 250,000,000; issued 160,366,008; outstanding 113,751,127 in 2024 and 114,157,918 in 20231,6041,604
Additional paid-in capital330,532312,171
Retained earnings3,107,8382,594,300
Accumulated other comprehensive loss(80,279)(47,221)
Treasury common stock, at cost(586,530)(523,409)
Total Mueller Industries, Inc. stockholders' equity2,773,1652,337,445
Noncontrolling interests31,24321,271
Total equity2,804,4082,358,716
Commitments and contingencies
Total Liabilities and Equity$3,290,906$2,759,301

See accompanying notes to consolidated financial statements.

F-19

MUELLER INDUSTRIES, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

Years Ended December 28, 2024, December 30, 2023, and December 31, 2022

(In thousands)202420232022
Operating activities:
Consolidated net income$617,542$609,649$662,820
Reconciliation of consolidated net income to net cash provided by operating activities:
Depreciation39,20034,94938,157
Amortization of intangibles13,9335,0055,574
Amortization of debt issuance costs243870357
(Income) loss from unconsolidated affiliates(2,156)14,821(10,111)
Dividends from unconsolidated affiliates4,769
Insurance proceeds - noncapital related18,9009,8541,646
Gain on sale of securities(365)(17,100)
Gain on insurance settlement(19,466)
Stock-based compensation expense26,78723,13117,801
Provision for doubtful accounts receivable1,147(84)323
Gain on disposals of assets(5,780)(1)(6,373)
Gain on sale of businesses(4,137)
Unrealized gain on short-term investments(549)(24,765)
Impairment charges6,258
Gain on extinguishment of NMTC liability(1,265)(7,534)
Deferred income tax (benefit) expense(867)4,790(3,880)
Changes in assets and liabilities, net of effects of businesses acquired:
Receivables(56,565)30,91582,713
Inventories(32,768)67,903(24,189)
Other assets(1,046)(20,700)(8,971)
Current liabilities24,360(40,606)(26,633)
Other liabilities(1,145)(3,497)(7,564)
Other, net1,5332,5112,273
Net cash provided by operating activities$645,908$672,766$723,943

F-20

MUELLER INDUSTRIES, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(continued)

Years Ended December 28, 2024, December 30, 2023, and December 31, 2022

(In thousands)202420232022
Investing activities:
Proceeds from sale of assets, net of cash transferred$12,005$279$7,850
Purchase of short-term investments(21,325)(106,231)(217,863)
Purchase of long-term investments(6,785)
Acquisition of businesses, net of cash acquired(602,692)
Capital expenditures(80,203)(54,025)(37,639)
Issuance of notes receivable with unconsolidated affiliates(3,800)
Insurance proceeds - capital related6,10024,6463,354
Proceeds from the sale of securities98,46555,454
Proceeds from the maturity of short-term investments217,863
Dividends from unconsolidated affiliates1,0932,295
Investments in unconsolidated affiliates(8,700)(3,999)
Net cash (used in) provided by investing activities$(606,935)$135,080$(242,003)
Financing activities:
Dividends paid to stockholders of Mueller Industries, Inc.$(89,107)$(66,868)$(55,787)
Dividends paid to noncontrolling interests(9,312)(7,248)
Repayments of long-term debt(222)(241)(204)
Issuance (repayment) of debt by consolidated joint ventures, net397(30)67
Repurchase of common stock(48,681)(19,303)(38,054)
Net cash used to settle stock-based awards(22,865)(8,755)(1,429)
Net cash used in financing activities$(160,478)$(104,509)$(102,655)
Effect of exchange rate changes on cash(13,823)5,590(4,365)
(Decrease) increase in cash, cash equivalents, and restricted cash(135,328)708,927374,920
Cash, cash equivalents, and restricted cash at the beginning of the year1,174,223465,29690,376
Cash, cash equivalents, and restricted cash at the end of the year$1,038,895$1,174,223$465,296

See accompanying notes to consolidated financial statements.

F-21

MUELLER INDUSTRIES, INC.

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

Years Ended December 28, 2024, December 30, 2023, and December 31, 2022

202420232022
(In thousands)SharesAmountSharesAmountSharesAmount
Common stock:
Balance at beginning of year160,366$1,604160,366$802160,366$802
Issuance of shares under two-for-one stock split802
Balance at end of year160,366$1,604160,366$1,604160,366$802
Additional paid-in capital:
Balance at beginning of year$312,171$297,270$286,208
Acquisition of shares under incentive stock option plans338786830
Stock-based compensation expense26,78723,13117,801
Issuance of shares under two-for-one stock split(802)
Issuance of restricted stock(8,764)(8,214)(7,569)
Balance at end of year$330,532$312,171$297,270
Retained earnings:
Balance at beginning of year$2,594,300$2,059,796$1,458,489
Net income attributable to Mueller Industries, Inc.604,879602,897658,316
Dividends paid or payable to stockholders of Mueller Industries, Inc.(91,341)(68,393)(57,009)
Balance at end of year$3,107,838$2,594,300$2,059,796
Accumulated other comprehensive loss:
Balance at beginning of year$(47,221)$(64,175)$(53,347)
Total other comprehensive (loss) income attributable to Mueller Industries, Inc.(33,058)16,954(10,828)
Balance at end of year$(80,279)$(47,221)$(64,175)

F-22

MUELLER INDUSTRIES, INC.

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

(continued)

Years Ended December 28, 2024, December 30, 2023, and December 31, 2022

202420232022
(In thousands)SharesAmountSharesAmountSharesAmount
Treasury stock:
Balance at beginning of year46,208$(523,409)46,363$(502,779)45,774$(470,034)
Issuance of shares under incentive stock option plans184(23,204)57(9,541)(153)(2,260)
Repurchase of common stock929(48,681)516(19,303)1,438(38,054)
Issuance of restricted stock(706)8,764(728)8,214(696)7,569
Balance at end of year46,615$(586,530)46,208$(523,409)46,363$(502,779)
Noncontrolling interests:
Balance at beginning of year$21,271$23,050$34,845
Purchase of Mueller Middle East(5,604)
Dividends paid to noncontrolling interests(9,312)(7,248)
Net income attributable to noncontrolling interests12,6636,7524,504
Foreign currency translation(2,691)781(3,447)
Balance at end of year$31,243$21,271$23,050

See accompanying notes to consolidated financial statements.

F-23

Back to the MLI company profile or the MD&A index.