grepcent public filings, reorganized for comparison

MURPHY OIL CORP (MUR) FY 2024 MD&A

Verbatim Item 7 Management's Discussion and Analysis from MURPHY OIL CORP's 10-K for fiscal year 2024. Filing date: 2025-02-27. Report date: 2024-12-31. Accession: 0000717423-25-000006.

This page reproduces the company's own Item 7 MD&A text from the linked SEC filing. It is filer text, not grepcent analysis, scoring, or investment advice.

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Confidence: high.

Company profile: MUR · All MD&A years: index · Previous year: FY 2023 · Next year: FY 2025

Item 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following Management’s Discussion and Analysis of Financial Condition and Results of Operations (MD&A) should be read together with the consolidated financial statements and accompanying notes to consolidated financial statements, which are included in Item 8 of this Annual Report on Form 10-K. This MD&A includes forward-looking statements that involve certain risks and uncertainties. See “Forward-Looking Statements” at the end of this section and “Risk Factors” under Item 1A. Discussion and analysis of 2022 results and year-over-year comparisons between 2023 and 2022 are not included in this Form 10-K and can be found in “Item 7” of the 2023 Annual Report on Form 10-K available via the SEC’s website at www.sec.gov and on our website at www.murphyoilcorp.com.

Murphy Oil Corporation is a worldwide oil and natural gas exploration and production company with both onshore and offshore operations and properties. The Company produces crude oil, natural gas and NGLs primarily in the U.S. and Canada and explores for crude oil, natural gas and NGLs in targeted areas worldwide. A more detailed description of the Company’s significant assets can be found in “Item 1” of this Form 10-K report.

The analysis and discussion in this section includes amounts attributable to a noncontrolling interest (NCI) in MP GOM, unless otherwise noted.

Significant Company financial and operational highlights during 2024 were as follows:

•Generated net income of $486.5 million ($407.2 million excluding NCI and net cash provided by operating activities of $1,729.0 million;

•Produced 184 thousand BOEPD (177 thousand BOEPD excluding NCI);

•Issued $600.0 million of 6.000% senior notes due 2032, and used proceeds to redeem an aggregate $600.0 million of senior notes due 2027, 2028 and 2029;

•Entered into a new five-year, $1.35 billion senior unsecured credit facility, representing a 69% increase from previous facility size;

•Advances made under the capital allocation framework1:

◦Repurchased $50.0 million of long-term debt;

◦Repurchased 8.0 million shares of common stock under the share repurchase program for $300.0 million ($302.7 million including excise taxes and fees);

•Achieved 84% (83% excluding NCI) total proved reserve replacement with year-end proved reserves of 729.0 million MMBOE (713.1 MMBOE excluding NCI);

•Drilled an oil discovery at Hai Su Vang-1X (Golden Sea Lion) in offshore Vietnam and encountered approximately 370 feet of net oil pay from two reservoirs; and

•Drilled a discovery at the non-operated Ocotillo #1 exploration well in Mississippi Canyon 40 in the Gulf of America and found 100 feet of net pay across two zones.

1 Details of the capital allocation framework can be found as part of the Company’s Form 8-K filed on August 4, 2022 and Form 8-K filed on August 8, 2024. The Company’s Board of Directors has authorized a share repurchase program whereby the Company can repurchase up to $1,100.0 million of the Company’s common stock.

31

Table of Contents

PART II

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued

Murphy’s continuing operations generate revenue by producing crude oil, natural gas and NGLs in the U.S. and Canada and then selling these products to customers. The Company’s revenue is affected by the prices of crude oil, natural gas and NGLs. In order to make a profit and generate cash in its exploration and production business, revenue generated from the sales of oil and natural gas produced must exceed the combined costs of producing these products and expenses related to exploration, administration and capital borrowing from lending institutions and note holders.

For the year ended December 31, 2024, the Company’s net income from continuing operations was $489.3 million, a decrease of $235.9 million compared to 2023. Lower net income from continuing operations was largely driven by lower revenues and other income ($431.7 million), higher lease operating expenses ($152.7 million), and higher impairment expense ($62.9 million), partially offset by lower income tax expense ($117.6 million), lower exploration expenses ($101.2 million), higher other income ($79.5 million), lower other operating expense ($35.5 million) and lower transportation, gathering and processing costs ($22.2 million). Lower revenues from production were primarily driven by mechanical and weather downtime in the Gulf of America, timing and performance of new wells at Eagle Ford Shale and lower average oil and natural gas prices, partially offset by wells brought back online at the non-operated Terra Nova field in the fourth quarter of 2023. Higher lease operating expenses were primarily due to workovers in the Gulf of America and higher production activity in Canada at the Terra Nova field, partially offset by lower production handling fees in the Gulf of America. Higher impairment expense is due to impairment of the Calliope and Nearly Headless Nick fields in the Gulf of America. The decrease in income tax expense is primarily driven by lower overall income, in addition to an income tax deduction for prior years’ Australia exploration spend. Exploration expenses in the current period was primarily due to dry hole expense recorded for multiple wells in the Gulf of America, including Sebastian #1 (Mississippi Canyon 387), non-operated Orange #1 (Mississippi Canyon 216), and for previously suspended exploration costs related to an expired lease at Hoffe Park #1 (Mississippi Canyon 166). Higher other income related to unrealized foreign exchange gains and interest income on several outstanding joint interest receivables. Lower other operating expense in 2024 is primarily driven by lower non-operated Terra Nova field start-up costs, contingency adjustments and asset retirement obligations (ARO) revisions. Lower interest expense was due to lower debt levels. Lower transportation, gathering and processing expenses related to lower production in the U.S.

For the year ended December 31, 2024, total hydrocarbon production was 184,293 BOEPD, a decrease of 4% compared to 2023. The decrease was principally due to lower production in the U.S., primarily in the Gulf of America due to downtime for wells awaiting workovers and in the Eagle Ford Shale due to timing and performance of new wells and partially offset by the restart of production at the non-operated Terra Nova field in Canada in the first quarter of 2024.

32

Table of Contents

PART II

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued

Results of Operations

Murphy’s Net income (loss) by type of business and geographic segment is presented below:

(Millions of dollars)202420232022
Exploration and production
United States$561.9$905.1$1,521.9
Canada49.041.6134.2
Other International(12.5)(65.5)(77.0)
Total exploration and production598.4881.21,579.1
Corporate and other(109.1)(156.0)(438.3)
Income from continuing operations489.3725.21,140.8
Loss from discontinued operations 1(2.8)(1.5)(2.1)
Net income including noncontrolling interest486.5723.71,138.7
Net income attributable to noncontrolling interest79.362.1173.7
Net income attributable to Murphy$407.2$661.6$965.0

1 The Company has presented its former U.K., Malaysia and U.S. refining and marketing operations as discontinued operations in its consolidated financial statements.

E&P Continuing Operations: 2024 vs 2023

The following section of Exploration and Production (E&P) continuing operations excludes the Corporate segment, unless otherwise noted.

Please also refer to “Schedule 6 – Results of Operations for Oil and Natural Gas Producing Activities” in the Supplemental Oil and Natural Gas Information section for additional supporting tables.

33

Table of Contents

PART II

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued

The following is a summarized statement of operations for E&P continuing operations:

(Millions of dollars)202420232022
Revenues and other income
Revenue from production$3,014.9$3,376.6$4,038.5
Sales of purchased natural gas3.772.2181.7
Other income6.08.026.7
Total revenues and other income3,024.63,456.84,246.9
Costs and Expenses
Lease operating expenses937.0784.4679.3
Severance and ad valorem taxes39.242.857.0
Transportation, gathering and processing210.8233.0212.7
Costs of purchased natural gas3.151.7172.0
Depreciation, depletion and amortization856.9850.5763.9
Impairments of assets62.9
Accretion of asset retirement obligations52.446.046.2
Total exploration expenses, including undeveloped lease amortization133.5234.8133.1
Selling and general expenses23.837.744.5
Other0.356.9141.8
Results of operations before taxes704.71,119.01,996.4
Income tax provisions106.3237.8417.3
Results of operations (excluding Corporate segment) 1$598.4$881.2$1,579.1

1 Includes results attributable to a noncontrolling interest in MP GOM.

Pricing

The following table contains the weighted average sales prices for the three years ended December 31, 2024:

(Weighted average sales prices)202420232022
Crude oil and condensate – dollars per barrel
United States - Onshore$75.77$76.96$96.00
United States - Offshore 176.3677.3894.21
Canada - Onshore 267.4972.8489.88
Canada - Offshore 282.2284.20107.47
Other 277.5986.6094.37
Natural gas liquids – dollars per barrel
United States - Onshore20.2019.6933.85
United States - Offshore 123.3721.9436.01
Canada - Onshore 234.1435.8755.65
Natural gas – dollars per thousand cubic feet
United States - Onshore1.902.266.04
United States - Offshore 12.402.786.97
Canada - Onshore 21.592.062.76

1  Prices include the effect of noncontrolling interest in MP GOM.

2 U.S. dollar equivalent.

34

Table of Contents

PART II

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued

The following table contains benchmark prices relevant to the Company for the three years ended December 31, 2024:

(Average price for the period)202420232022
Oil and NGLs
WTI ($/BBL)$75.72$77.62$94.23
Natural gas
NYMEX ($/MMBTU)2.242.536.38
AECO (C$/MCF)1.462.645.31

Production Volumes

The following table contains hydrocarbons produced during the three years ended December 31, 2024. For further discussion on volumes, please see “Revenues from Production” section on page 37.

(Barrels per day unless otherwise noted)202420232022
Net crude oil and condensate
United States - Onshore21,15124,07024,437
United States - Offshore 163,04773,47365,411
Canada - Onshore2,8682,9374,005
Canada - Offshore7,2513,0202,812
Other219250700
Total net crude oil and condensate94,536103,75097,365
Net natural gas liquids
United States - Onshore4,4424,6175,181
United States - Offshore 14,5445,9244,597
Canada - Onshore597681903
Total net natural gas liquids9,58311,22210,681
Net natural gas – thousands of cubic feet per day
United States - Onshore25,02825,86329,050
United States - Offshore 157,22870,23963,380
Canada - Onshore398,786369,906310,230
Total net natural gas481,042466,008402,660
Total net hydrocarbons - including NCI 2,3184,293192,640175,156
Noncontrolling interest
Net crude oil and condensate – barrels per day(6,358)(6,210)(7,452)
Net natural gas liquids – barrels per day(199)(220)(280)
Net natural gas – thousands of cubic feet per day(1,942)(2,089)(2,468)
Total noncontrolling interest 2,3(6,881)(6,778)(8,143)
Total net hydrocarbons - excluding NCI 2,3177,412185,862167,013
Estimated total proved net hydrocarbon reserves - million equivalent barrels 3,4729.0739.5715.4

1 Includes net volumes attributable to a noncontrolling interest in MP GOM.

2 Natural gas converted on an energy equivalent basis of 6:1.

3 NCI – noncontrolling interest in MP GOM.

4 December 31, 2024, 2023 and 2022, include 15.9 MMBOE, 15.5 MMBOE and 18.2 MMBOE, respectively, relating to

noncontrolling interest.

35

Table of Contents

PART II

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued

Sales Volumes

The following table contains hydrocarbons sold during the three years ended December 31, 2024. For further discussion on volumes, please see “Revenues from Production” section on page 37.

(Barrels per day unless otherwise noted)202420232022
Net crude oil and condensate
United States - Onshore21,15124,07024,437
United States - Offshore 163,61273,37364,840
Canada - Onshore2,8682,9374,005
Canada - Offshore6,4452,5593,002
Other230349663
Total net crude oil and condensate94,306103,28896,947
Net natural gas liquids
United States - Onshore4,4434,6175,181
United States - Offshore 14,5435,9244,597
Canada - Onshore597681903
Total net natural gas liquids9,58311,22210,681
Net natural gas – thousands of cubic feet per day
United States - Onshore25,02825,86329,050
United States - Offshore 157,22870,23963,380
Canada - Onshore398,786369,906310,230
Total net natural gas481,042466,008402,660
Total net hydrocarbons - including NCI 2,3184,063192,178174,738
Noncontrolling interest
Net crude oil and condensate – barrels per day(6,438)(6,200)(7,369)
Net natural gas liquids – barrels per day(198)(220)(280)
Net natural gas – thousands of cubic feet per day(1,942)(2,089)(2,468)
Total noncontrolling interest 2,3(6,960)(6,768)(8,060)
Total net hydrocarbons - excluding NCI 2,3177,103185,410166,678

1 Includes net volumes attributable to a noncontrolling interest in MP GOM.

2 Natural gas converted on an energy equivalent basis of 6:1.

3 NCI – noncontrolling interest in MP GOM.

36

Table of Contents

PART II

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued

Revenues from Production

The Company’s production revenues by country and product were as follows:

(Millions of dollars)202420232022
Revenues from production
United States - Oil$2,364.3$2,748.5$3,085.9
United States - Natural gas liquids71.780.6124.4
United States - Natural gas67.892.7225.3
Canada - Oil264.8156.7249.2
Canada - Natural gas liquids7.48.918.3
Canada - Natural Gas232.3278.2312.6
Other - Oil6.611.022.8
Total revenues from production$3,014.9$3,376.6$4,038.5

Revenues from production in 2024 decreased by $361.7 million compared to 2023. Revenue was lower in the Gulf of America, mostly driven by downtime for workovers, hurricane-related downtime and timing of new wells. Eagle Ford Shale revenues decreased due to timing and performance of wells brought online. These decreases were partially offset by wells brought back online in the fourth quarter of 2023 at non-operated Terra Nova. Lower pricing across all products also contributed to the decrease during the period.

Natural gas is purchased and subsequently sold to third parties in order to provide operational flexibility and cost mitigation for transportation commitments. “Sales of purchased natural gas” is included in “Total revenues and other income” and “Costs of purchased natural gas” is included in “Costs and Expenses” in the summarized statement of operations for E&P continuing operations on page 33. Sales of purchased natural gas during 2024 were $3.7 million.

Lease Operating and Transportation, Gathering and Processing Expenses

The Company’s total lease operating expenses and transportation, gathering and processing expenses by geographic area were as follows:

(Millions of dollars)(Dollars per equivalent barrel)
202420232022202420232022
Lease operating expenses
United States – Onshore$141.9$150.3$137.6$13.02$12.48$10.94
United States – Offshore608.0480.4385.121.3814.4613.19
Canada – Onshore132.6140.3139.55.185.896.75
Canada – Offshore52.911.515.622.4312.3014.20
Other1.61.91.518.5214.946.25
Total lease operating expenses$937.0$784.4$679.3$13.91$11.18$10.65
Transportation, gathering and processing
United States – Onshore$9.6$12.7$18.4$0.88$1.05$1.47
United States – Offshore121.3144.3123.84.274.344.24
Canada – Onshore75.572.265.32.953.033.16
Canada – Offshore4.43.85.21.854.124.76
Total transportation, gathering and processing$210.8$233.0$212.7$3.13$3.32$3.34

Lease operating expenses and transportation, gathering and processing expenses in 2024 increased by $152.6 million and decreased by $22.2 million, respectively, compared to 2023. Higher lease operating expenses were primarily due to workover costs in the Gulf of America, particularly at the Samurai and Neidermeyer fields, and the restart of the non-operated Terra Nova field in Canada Offshore in the first quarter of 2024. These were

37

Table of Contents

PART II

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued

partially offset by lower production handling fees and lower overall volumes. Lower transportation, gathering and processing expenses were primarily due to lower volumes.

Depreciation, Depletion and Amortization Expense

The Company’s depreciation, depletion and amortization expense by geographic area was as follows:

(Millions of dollars)(Dollars per equivalent barrel)
202420232022202420232022
Depreciation, depletion and amortization expense
United States – Onshore$319.9$316.7$321.4$29.36$26.29$25.55
United States – Offshore389.3389.3295.613.6911.7210.12
Canada – Onshore123.5133.4128.14.825.606.20
Canada – Offshore22.58.813.49.559.4712.25
Other1.72.35.420.1318.0522.19
Total depreciation, depletion and amortization expense$856.9$850.5$763.9$12.72$12.12$11.98

Depreciation, depletion and amortization expense (DD&A) in 2024 increased by $6.4 million compared to 2023. Higher DD&A was primarily the result of higher volumes at the non-operated Terra Nova field in Canada Offshore and higher rates at Eagle Ford Shale and in the Gulf of America, and was partially offset by lower volumes in the Gulf of America and lower rates and volumes at Kaybob Duvernay.

Impairment of Assets

In 2024 the Company recorded impairment costs for two assets in the Gulf of America, totaling $62.9 million. In the first quarter of 2024, the Company recognized an impairment expense of $34.5 million for the Calliope field. In the fourth quarter of 2024, an impairment expense of $28.4 million was recorded for the Nearly Headless Nick field. Both fields were impaired as a result of operational issues that led to reserve reductions.

There were no impairments recorded in 2023.

Exploration Expenses

The Company’s exploration expenses were as follows:

(Millions of dollars)202420232022
Exploration expenses
Dry holes and previously suspended exploration costs$73.2$169.8$82.1
Geological and geophysical27.226.110.4
Other exploration23.528.027.3
Undeveloped lease amortization9.610.913.3
Total exploration expenses$133.5$234.8$133.1

Exploration expenses in 2024 decreased by $101.3 million compared to 2023. In 2024, dry holes and previously suspended exploration costs primarily related to the Sebastian #1 (Mississippi Canyon 387) exploration well, the non-operated Orange #1 (Mississippi Canyon 216) exploration well, and the previously suspended exploration well at Hoffe Park #1 (Mississippi Canyon 166) in the Gulf of America. In 2023, dry holes and previously suspended exploration costs related to previously suspended exploration costs for the Cholula-1EXP well in offshore Mexico and dry hole costs for the Chinook #7 (Walker Ridge 425) exploration well and the non-operated Oso #1 (Atwater Valley 138) exploration well in the Gulf of America, both of which encountered non-commercial hydrocarbons.

38

Table of Contents

PART II

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued

Other Expenses

Other expenses were $0.3 million in 2024, a decrease of $56.6 million compared to 2023. Other expenses were lower primarily due to the absence of other operating expenses in Canada related to the non-operated Terra Nova life extension project, lower asset retirement adjustments, no contingent consideration adjustments in the current period and higher interest income received in 2024.

Income Taxes

Income taxes were $106.3 million in 2024, a decrease of $131.5 million compared to 2023. Lower income taxes were primarily the result of lower pretax income, and an income tax deduction for prior years’ Australia exploration spend (see Note H).

Corporate: 2024 vs 2023

Corporate activities include interest expense and income, foreign exchange effects, realized and unrealized gains/losses on derivative instruments (forward swaps to hedge the price of oil sold) and corporate overhead not allocated to E&P. Realized and unrealized losses on derivative instruments result from increases in market oil and natural gas prices relating to future periods whereby the swap contracts provided the Company with a fixed price.

Corporate activities reported a loss of $109.1 million in 2024, a favorable variance of $46.9 million compared to 2023. The favorable variance was primarily due to foreign exchange gain of $45.4 million in 2024 compared to foreign exchange loss of $10.7 million in 2023, primarily as a result of unrealized exchange rate changes relating to our Canadian subsidiary. Interest charges are lower in 2024 primarily due to lower overall debt levels. The lower income tax benefit was the result of a lower current period loss before income tax.

Financial Condition

The Company’s primary sources of liquidity are cash on hand, net cash provided by continuing operations activities and available borrowing capacity under its senior unsecured RCF, as described below. The Company’s liquidity requirements, both in the short-term (2025) and long-term (beyond 2025), consist primarily of capital expenditures, debt maturity, retirement and interest payments, working capital requirements, dividend payments, and, as applicable, share repurchases. The Company may, from time to time, redeem, repurchase or otherwise acquire its outstanding notes through open market purchases, tender offers or pursuant to the terms of such securities. The Company believes that the primary sources of liquidity described above will be adequate to fund its liquidity needs over the next 12 months.

Cash Flows

The following table presents the Company’s cash flows for the periods presented.

(Millions of dollars)202420232022
Net cash provided by (required by):
Net cash provided by continuing operations activities$1,729.0$1,748.8$2,180.2
Net cash required by investing activities(908.2)(998.7)(1,109.4)
Net cash required by financing activities(716.5)(923.7)(1,081.6)
Net cash required by discontinued operations(14.5)
Effect of exchange rate changes on cash and cash equivalents2.2(1.2)(3.9)
Net (decrease) increase in cash and cash equivalents$106.5$(174.8)$(29.2)

Cash Provided by Continuing Operations Activities

Net cash provided by continuing operations activities in 2024 was $19.8 million lower compared to 2023. The decrease was primarily attributable to lower revenue from production ($361.7 million) and higher lease

39

Table of Contents

PART II

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued

operating expenses costs ($152.6 million), partially offset by a decrease due to timing of non-cash working capital ($174.2 million) settlements, no contingent consideration payments related to prior Gulf of America acquisitions in 2024 (2023: $139.6 million), lower exploration expenses ($101.2 million), and changes in other operating activities, net ($56.4 million) primarily due to decreased expenditures for asset retirements.

Payments of contingent consideration in 2023 are shown both in “Operating Activities” and “Financing Activities” in the Company’s Consolidated Statements of Cash Flows; amounts considered as financing activities are those amounts paid up to the original estimated contingent consideration liability included in the purchase price allocation, at the time of acquisition. Any contingent consideration paid above the original estimated liability, included in the purchase price, are considered operating activities.

During 2023, the Company paid a total of $199.8 million in contingent consideration, of which $139.6 million is shown in “Operating Activities” and $60.2 million is shown in “Financing Activities” in the Company’s Consolidated Statements of Cash Flows. As of the end of the second quarter of 2023, the Company had no further obligation payable for contingent consideration relating to prior Gulf of America acquisitions. See Note O for further details.

The total reductions of operating cash flows for interest paid (which excludes “Early redemption of debt cost” reported in “Financing Activities”) during the two years ended December 31, 2024, and 2023 were $78.8 million and $108.9 million, respectively. Cash interest paid in 2024 was primarily due to interest payments on outstanding debt. Some of these payments related to accelerated interest payments due to the early redemption, in part, of the 5.875% senior notes due 2027 (2027 Notes), the 6.375% senior notes due 2028 (2028 Notes), and the 7.05% senior notes due 2029 (2029 Notes) in the aggregate redemption amount of $650.1 million. In 2023, cash interest paid was higher than 2024, primarily due to higher debt levels in 2023 and accelerated interest payments due to the early redemption, in whole or in part, of the 5.75% senior notes due 2025 (2025 Notes), the 2027 Notes, the 2028 Notes, and the 2029 Notes for an aggregate redemption amount of $498.2 million.

Cash Required by Investing Activities

Net cash required by investing activities in 2024 was $90.5 million lower compared to 2023. The decrease was primarily due to lower property additions and dry hole costs ($157.9 million) and lower acquisition capital ($35.6 million), partially offset by the absence of proceeds from the sale of certain non-core operated Kaybob Duvernay assets and all of the non-operated Placid Montney assets ($102.9 million).

A reconciliation of “Property additions and dry hole costs” in the Consolidated Statements of Cash Flows to total capital expenditures for continuing operations follows.

Year Ended December 31,
(Millions of dollars)202420232022
Property additions and dry hole costs per cash flow statements$908.2$1,066.0$985.5
Geophysical and other exploration expenses44.846.030.6
Acquisition of oil and natural gas properties per the cash flow statements35.6128.5
Capital expenditure accrual changes and other11.8(9.5)38.6
Total capital expenditures$964.8$1,138.1$1,183.2

40

Table of Contents

PART II

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued

Total accrual basis capital expenditures are shown below.

Year Ended December 31,
(Millions of dollars)202420232022
Capital Expenditures
Exploration and production$935.7$1,114.0$1,161.5
Corporate29.124.121.7
Total capital expenditures964.81,138.11,183.2
Total capital expenditures excluding proved property acquisitions964.81,111.01,054.7
Total capital expenditures excluding proved property acquisitions and NCI$952.8$1,040.8$1,028.8

Lower capital expenditures in 2024 compared to 2023 were primarily attributable to lower development expenditures at Eagle Ford Shale, Tupper Montney, and non-operated Terra Nova and lower exploration expenses in the Gulf of America, partially offset by higher exploration and development costs in offshore Vietnam.

Capital expenditures in 2024 primarily relate to development drilling and field development activities in the Gulf of America, primarily related to the Mormont, Khaleesi, Lucius, St. Malo and Samurai fields ($306.9 million), at Eagle Ford Shale ($291.8 million), at Tupper Montney and Kaybob Duvernay ($116.3 million), at other international locations ($45.1 million), and at non-operated Hibernia ($18.2 million). In addition, total exploration costs were $153.9 million.

Exploration costs in 2024 were primarily comprised of activities in the Gulf of America related to the Sebastian #1 (Mississippi Canyon 387), Orange #1 (Mississippi Canyon 216), and non-operated Oso #1 (Atwater Valley 138) exploration wells. Sebastian #1 and Orange #1 encountered non-commercial hydrocarbons during 2024. Non-operated Oso #1 encountered non-commercial hydrocarbons in 2023, and operations completed in 2024. Additional exploratory costs relate to oil discoveries, including the non-operated Ocotillo #1 (Mississippi Canyon 40) exploration well in the Gulf of America and the Hai Su Vang-1X (Golden Sea Lion), Block 15/2-17 exploration well in Vietnam, as well as other ongoing projects.

Cash Required by Financing Activities

Net cash required by financing activities in 2024 decreased by $207.2 million compared to 2023. In 2024, cash used in financing activities was principally for the repurchase of common shares ($301.4 million, excluding excise tax). In addition, the Company completed a refinancing transaction whereby new senior notes due 2032 were issued in the aggregate amount of $600.0 million and the proceeds were used for the aggregate repayment and repurchase of $600.0 million of its 2027 Notes, 2028 Notes and 2029 Notes. The Company also repurchased $50.0 million of its 2027 Notes, paid cash dividends to shareholders of $1.20 per share ($180.0 million), and distributed funds to the noncontrolling interest in MP GOM ($118.6 million).

Liquidity

At December 31, 2024, the Company had approximately $1.8 billion of liquidity consisting of $423.6 million in cash and cash equivalents and $1,349.6 million available on its committed senior unsecured RCF with a major banking consortium.

The Company’s $1.35 billion senior unsecured RCF expires in October 2029. As of December 31, 2024, the Company had no outstanding borrowings under the RCF and $0.4 million of outstanding letters of credit, which reduce the borrowing capacity of the senior unsecured RCF. Borrowings under the RCF are subject to certain interest rates. Please refer to Note F for further details. At December 31, 2024, the interest rate in effect on borrowings under the facility would have been 6.68%. At December 31, 2024, the Company was in compliance with all covenants related to the RCF.

Cash and invested cash are maintained in several operating locations outside the U.S. As of December 31, 2024, cash and cash equivalents held outside the U.S. included U.S. dollar equivalents of approximately $95.2 million (2023: $149 million), the majority of which was held in Canada ($58.5 million), Vietnam ($8.7 million) and Brunei ($8.5 million). In addition, approximately $7.8 million and $6.4 million of cash was held in the U.K. and Mexico, respectively. In certain cases, the Company could incur cash taxes or other costs should these cash balances be

41

Table of Contents

PART II

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued

repatriated to the U.S. in future periods. Canada currently collects a 5% withholding tax on any earnings repatriated to the U.S. See Note H for further information regarding potential tax expense that could be incurred upon distribution of foreign earnings back to the U.S.

Working Capital

(Millions of dollars)December 31, 2024December 31, 2023
Working capital
Total current assets$785.3$752.2
Total current liabilities942.8846.5
Net working capital liability$(157.5)$(94.3)

As of December 31, 2024, net working capital had an unfavorable decrease of $63.2 million compared to December 31, 2023. The decrease was primarily attributable to lower accounts receivable ($71.5 million), higher operating lease liabilities ($45.4 million), higher current ARO liabilities ($37.4 million), and higher accounts payable ($25.3 million), partially offset by a higher cash balance ($106.5 million). Lower accounts receivable were primarily due to lower sales volumes for crude oil and natural gas, and lower pricing received for all crude oil, natural gas and NGLs. Higher operating lease liabilities are primarily due to an extension of an existing drilling ship lease in the Gulf of America. Higher current ARO liabilities are primarily due to certain Gulf of America obligations to be completed in 2025. Higher accounts payable are due to the timing of payments for certain drilling activities and ongoing workover projects.

Capital Employed

A summary of capital employed as of December 31, 2024 and 2023 follows.

December 31, 2024December 31, 2023
(Millions of dollars)Amount%Amount%
Capital employed
Long-term debt$1,274.519.7%$1,328.419.9%
Murphy shareholders' equity5,194.380.3%5,362.880.1%
Total capital employed$6,468.8100.0%$6,691.2100.0%

As of December 31, 2024, long-term debt decreased by $53.9 million compared to December 31, 2023, as a result of the repurchase of the 2027 Notes and 2028 Notes. The Company also completed a refinancing transaction whereby it issued $600.0 million of 2032 Notes, and used all of the proceeds to complete the repurchase and redemption, in whole or in part, of the 2027 Notes, 2028 Notes, and 2029 Notes. As of December 31, 2024, the fixed-rate notes had a weighted average maturity of 9.3 years and a weighted average coupon of 6.1%. Refer to Note F for additional details.

Murphy’s shareholders’ equity decreased by $168.5 million in 2024 primarily due to cash dividends paid ($180.0 million), shares repurchased ($302.7 million, including excise tax), and foreign currency translation losses ($134.7 million), partially offset by net income earned ($407.2 million). A summary of transactions in stockholders’ equity accounts is presented in the “Consolidated Statements of Stockholders’ Equity" on page 70 of this Form 10-K report.

Other Balance Sheet Activity - Long-Term Assets and Liabilities

Other significant changes in Murphy’s balance sheet at the end of 2024, compared to 2023 are discussed below.

Property, plant and equipment, net of depreciation decreased $170.5 million principally due to DD&A expense and foreign exchange rates applicable for the Canadian assets, substantially offset by capital expenditures in the year. Capital expenditures are discussed above in the “Cash Required by Investing Activities” section.

Murphy had commitments for capital expenditures of approximately $417.0 million at December 31, 2024 (2023: $209.8 million). This amount includes $220.0 million for Other Offshore, primarily related to approved expenditures for capital projects relating to interests in Vietnam for the Lac Da Vang (Golden Camel) field development project, $112.2 million at Eagle Ford Shale, primarily at the Karnes field, $53.6 million relating to

42

Table of Contents

PART II

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued

Gulf of America interests, primarily at the Mormont and non-operated St. Malo fields, and $31.2 million relating to interests in Canada Onshore, primarily at Kaybob Duvernay.

Operating lease assets increased $32.4 million principally due to lease extensions in the Gulf of America, partially offset by the depreciation of these assets.

Long-term ARO liabilities increased $56.8 million primarily due to accretion, additions and revisions related to Gulf of America and Eagle Ford Shale operations.

Non-current operating lease liabilities decreased $14.5 million primarily due to 2024 annual payments reducing operating lease liabilities for drilling rig and vessel commitments.

Deferred income tax liabilities increased $59.1 million due to utilization of the net operating loss, partially offset by other capital-related tax effects.

43

Table of Contents

PART II

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued

Other Key Performance Metrics

The Company uses other operational performance and income metrics to review operational performance. Management uses adjusted net income, earnings before interest, taxes, depreciation and amortization (EBITDA) and adjusted EBITDA internally to evaluate the Company’s operational performance and trends between periods and relative to its industry competitors. Adjusted net income excludes certain items that management believes affects the comparability of results between periods. Management believes this information may be useful to investors and analysts to gain a better understanding of the Company’s financial results. Adjusted net income, EBITDA, and adjusted EBITDA are non-GAAP financial measures and should not be considered a substitute for net income (loss) or cash provided by operating activities as determined in accordance with GAAP.

The following table reconciles reported net income attributable to Murphy to adjusted net income from continuing operations attributable to Murphy.

Year Ended December 31,
(Millions of dollars)202420232022
Net income attributable to Murphy (GAAP) 1$407.2$661.6$965.0
Discontinued operations loss2.81.52.1
Net income from continuing operations attributable to Murphy410.0663.1967.1
Adjustments:
Impairment of assets62.9
Write-off of previously suspended exploration well26.117.122.7
Foreign exchange (gain) loss(45.4)10.9(23.0)
Refinancing and early redemption of debt costs (non-cash)3.710.3
Mark-to-market loss (gain) on derivative instruments1.7(214.7)
Asset retirement obligation losses16.930.8
Mark-to-market loss on contingent consideration7.178.3
(Gain) on sale of assets(14.5)
Total adjustments, before taxes49.052.0(110.1)
Income tax (benefit) expense related to adjustments(8.3)(6.4)23.8
Tax (benefit) on investments in foreign areas(34.0)
Total adjustments after taxes6.745.6(86.3)
Adjusted net income from continuing operations attributable to Murphy (Non-GAAP)$416.7$708.7$880.8
Net income from continuing operations per average diluted share (GAAP)$2.72$4.23$6.14
Adjusted net income from continuing operations attributable to Murphy per average diluted share (Non-GAAP)$2.76$4.52$5.59

1  Excludes amounts attributable to a noncontrolling interest in MP GOM.

44

Table of Contents

PART II

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued

The following table reconciles reported net income attributable to Murphy to EBITDA attributable to Murphy and adjusted EBITDA attributable to Murphy.

Year Ended December 31,
(Millions of dollars)202420232022
Net (loss) income attributable to Murphy (GAAP) 1$407.2$661.6$965.0
Income tax expense78.3195.9309.5
Interest expense, net105.9112.4150.8
Depreciation, depletion and amortization expense 1833.1836.7748.2
EBITDA attributable to Murphy (Non-GAAP)1,424.51,806.62,173.5
Impairment of assets 162.9
Accretion of asset retirement obligations 146.941.040.9
Foreign exchange (gain) loss(45.4)10.8(23.0)
Write-off of previously suspended exploration well26.117.122.7
Discontinued operations loss2.81.52.1
Mark-to-market loss (gain) on derivative instruments1.7(214.7)
Mark-to-market loss on contingent consideration7.178.3
Asset retirement obligation losses16.930.8
Gain on sale of assets 1(14.5)
Adjusted EBITDA attributable to Murphy (Non-GAAP)$1,519.5$1,901.0$2,096.1

1  Excludes amounts attributable to a noncontrolling interest in MP GOM.

45

Table of Contents

PART II

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued

Environmental, Health and Safety Matters

Murphy faces various environmental, health and safety risks that are inherent in exploring for, developing and producing hydrocarbons. To help manage these risks, the Company has established a robust health, safety and environmental governance program comprised of a worldwide policy, guiding principles, annual goals and a management system incorporating oversight at each business unit, senior leadership and board levels. The Company strives to minimize these risks by continually improving its processes through design, operation and implementation of a comprehensive asset integrity plan, auditing and assessments, and through emergency and oil spill response planning to address any credible risks. These plans are presented to, reviewed and approved by a Health, Safety, Environment and Corporate Responsibility Committee consisting of certain members of the Board.

The oil and natural gas industry is subject to numerous international, foreign, national, state, provincial and local environmental, health and safety laws and regulations. Murphy allocates a portion of both its capital expenditures and its general and administrative budget toward compliance with existing and anticipated environmental, health and safety laws and regulations. These requirements affect virtually all operations of the Company and increase Murphy’s overall cost of business, including its capital costs to construct, maintain and upgrade equipment and facilities as well as operating costs for ongoing compliance.

The principal environmental, health and safety laws and regulations to which Murphy is subject address such matters as the generation, storage, handling, use, disposal and remediation of petroleum products, wastewater and hazardous materials; the emission and discharge of such materials to the environment, including methane and other GHG emissions; wildlife, habitat and water protection; the placement, operation and decommissioning of production equipment; and the health and safety of our employees, contractors and communities where our operations are located. These laws and regulations also generally require permits for existing operations, as well as the construction or development of new operations and the decommissioning facilities once production has ceased. Violations can give rise to sanctions including significant civil and criminal penalties, injunctions, construction bans and delays.

Further information on environmental, health and safety laws and regulations applicable to Murphy are contained in the “Business” section beginning page 9.

Climate Change and Emissions

The world’s population and standard of living are growing steadily along with the demand for energy. Murphy recognizes that this may generate increasing amounts of GHG, which could raise important climate change concerns. Murphy works to assess the Company’s governance, strategy, risk identification, and management and measurement of climate risks and opportunities in order to remain in alignment with the TCFD framework. While oversight of the TCFD framework has undergone changes, including relating to the role of the International Financial Reporting Standards Foundation in overseeing the framework, the TCFD framework continues to inform climate-related reporting practices. Murphy’s disclosures related to its alignment with the TCFD framework are included in the Company’s 2024 Sustainability Report issued on August 7, 2024, which is not incorporated by reference hereto.

Other Matters

Impact of inflation – In 2024, many countries worldwide continued to experience moderate inflation, including countries where the Company operates (this follows a sustained period of relatively low inflation prior to 2021). The Company’s revenues, capital and operating costs are influenced to a larger extent by specific price changes in the oil and natural gas industry and allied industries rather than by changes in general inflation. Crude oil prices generally reflect the balance between supply and demand, with crude oil prices being particularly sensitive to OPEC and certain non-OPEC members’ production levels and/or attitudes of traders concerning supply and demand in the future. Costs for oil field goods and services are usually affected by the worldwide prices for crude oil.

To combat impacts of inflation and/or supply and demand factors, Murphy has dedicated personnel in marketing and procurement departments, focused on managing supply chain and input costs. Murphy also has certain transportation, processing and production handling services costs fixed through long-term contracts and commitments and therefore is partly protected from the increasing price of services. However, from time to time,

46

Table of Contents

PART II

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued

Murphy will seek to enter new commitments, exercise options to extend contracts and retender contracts for rigs and other industry services which could expose Murphy to the impact of higher costs. Murphy continues to strive toward safely executing our work in an ever-increasingly efficient manner to mitigate possible inflationary pressures in our business.

Natural gas prices are also affected by supply and demand, which are often affected by the weather and by the fact that delivery of natural gas can be restricted to specific geographic areas. Natural gas is also impacted by demand for lower carbon emissions.

As a result of the overall volatility of oil and natural gas prices, it is not possible to predict the Company’s future cost of oil field goods and services.

Critical Accounting Estimates – In preparing the Company’s consolidated financial statements in accordance with GAAP, management must make a number of estimates and assumptions related to the reporting of assets, liabilities, revenues and expenses and the disclosure of contingent assets and liabilities. Application of certain of the Company’s accounting policies requires significant estimates. The most significant of these accounting policies and estimates are described below.

Oil and natural gas proved reserves – Oil and natural gas proved reserves are defined by the SEC as those quantities of oil and natural gas, which, by analysis of geoscience and engineering data, can be estimated with reasonable certainty to be economically producible from a given date forward, from known reservoirs, and under existing economic conditions, operating methods, and government regulations before the time at which contracts providing the right to operate expire (unless evidence indicates that renewal is reasonably certain). Proved developed reserves of oil and natural gas can be expected to be recovered through existing wells with existing equipment and operating methods or in which the cost of the required equipment is relatively minor compared with the cost of a new well, or through installed extraction equipment and infrastructure operational at the time of the reserves estimate if the extraction is by means not involving a well.

Although the Company’s engineers are knowledgeable of and follow the guidelines for reserves as established by the SEC, the estimation of reserves requires the engineers to make a significant number of assumptions based on professional judgment. SEC rules require the Company to use an unweighted average of the oil and natural gas prices in effect at the beginning of each month of the year for determining quantities of proved reserves. These historical prices often do not approximate the average price that the Company expects to receive for its oil and natural gas production in the future. The Company often uses significantly different oil and natural gas prices and reserve assumptions when making its own internal economic property evaluations. Changes in oil and natural gas prices can lead to a decision to start up or shut in production, which can lead to revisions to reserves quantities.

Estimated reserves are subject to future revision, certain of which could be substantial, based on the availability of additional information, including reservoir performance, new geological and geophysical data, additional drilling, technological advancements, price changes and other economic factors. Reserves revisions inherently lead to adjustments of the Company’s depreciation rates and the timing of settlement of ARO liabilities. Downward reserves revisions can also lead to significant impairment expense. The Company cannot predict the type of oil and natural gas reserves revisions that will be required in future periods.

The Company’s proved reserves of crude oil, natural gas and NGLs are presented on pages 106 to 115 of this Form 10-K report. Murphy’s estimations for proved reserves were generated through the integration of available geoscience, engineering, and economic data (including hydrocarbon prices, operating costs, and development costs), and commercially available technologies, to establish “reasonable certainty” of economic producibility. As defined by the SEC, reasonable certainty of proved reserves describes a high degree of confidence that the quantities will be recovered. In estimating proved reserves, Murphy uses familiar industry-accepted methods for subsurface evaluations, including performance, volumetric, and analog-based studies.

Where appropriate, Murphy includes reliable geologic and engineering technology to estimate proved reserves. Reliable geologic and engineering technology is a method or combination of methods that are field-tested and have been demonstrated to provide reasonably certain results with consistency and repeatability in the formation being evaluated or in an analogous formation. This integrated approach increases the quality of and confidence in Murphy’s proved reserves estimates. It was utilized in certain undrilled acreage at distances

47

Table of Contents

PART II

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued

greater than the directly offsetting development spacing areas, and in certain reservoirs developed with the application of improved recovery techniques. Murphy utilized a combination of 3D seismic interpretation, core analysis, wellbore log measurements, well test data, historic production and pressure data, and commercially available seismic processing and numerical reservoir simulation programs. Reservoir parameters from analogous reservoirs were used to strengthen the reserves estimates when available.

See further discussion of proved reserves and changes in proved reserves during the three years ended December 31, 2024 beginning on pages 4 and 106 of this Form 10-K report.

Property, Plant and Equipment - impairment of long-lived assets – The Company continually monitors its long-lived assets recorded in “Property, plant and equipment” in the Consolidated Balance Sheet to ensure that they are fairly presented. The Company must evaluate its property, plant and equipment for potential impairment when circumstances indicate that the carrying value of an asset may not be recoverable from undiscounted future net cash flows.

A significant amount of judgment is involved in performing these evaluations since the results are based on estimated future events. Such events include a projection of future oil and natural gas sales prices, an estimate of the amount of oil and natural gas that will be produced from a field, the timing of this future production, future costs to produce the oil and natural gas, future capital, operating and abandonment costs and future inflation levels.

The need to test a long-lived asset for impairment can be based on several factors, including, but not limited to, a significant reduction in sales prices for oil and/or natural gas, unfavorable revisions of oil or natural gas reserves, or other changes to contracts, environmental, health and safety laws and regulations, tax laws or other regulatory changes. All of these factors must be considered when evaluating a property’s carrying value for possible impairment.

Due to the volatility of world oil and natural gas markets, the actual sales prices for oil and natural gas have often been different from the Company’s projections.

Estimates of future oil and natural gas production and sales volumes are based on a combination of proved and risked probable reserves. Although the estimation of reserves and future production is uncertain, the Company believes that its estimates are reasonable; however, there have been cases where actual production volumes were higher or lower than projected and the timing was different than the original projection. The Company adjusts reserves and production estimates as new information becomes available.

The Company generally projects future costs by using historical costs adjusted for both assumed long-term inflation rates and known or expected changes in future operations. Although the projected future costs are considered to be reasonable, at times, costs have been higher or lower than originally estimated.

In 2024, the Company recognized pretax non-cash impairment charges of $62.9 million to reduce the carrying values at select properties. In the first quarter of 2024, the Company recognized $34.5 million related to the Calliope field, in the Gulf of America, and in the fourth quarter of 2024, the Company recognized $28.4 million related to the Nearly Headless Nick field, in the Gulf of America. Both of the impairment charges were due to subsurface issues that led to reserve reductions. There were no impairments recognized in 2023.

See also Note D for further discussion of impairment charges.

Income taxes – The Company is subject to income and other similar taxes in all areas in which it operates. When recording income tax expense, certain estimates are required because: (a) income tax returns are generally filed months after the close of its annual accounting period; (b) tax returns are subject to audit by taxing authorities and audits can often take years to complete and settle; (c) future events often impact the timing of when income tax expenses and benefits are recognized by the Company; and (d) changes to regulations may be subject to different interpretations and require future clarification from issuing authorities or others.

The Company has deferred tax assets mostly relating to U.S. net operating losses, liabilities for dismantlement, retirement benefit plan obligations and net deferred tax liabilities relating to tax and accounting basis differences for property, plant and equipment.

The Company routinely evaluates all deferred tax assets to determine the likelihood of their realization and reduces such assets to the expected realizable amount by a valuation allowance if it is more likely than not that some portion or all of the deferred tax assets will not be realized. In assessing the need for valuation allowances,

48

Table of Contents

PART II

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued

we consider all available positive and negative evidence. Positive evidence includes projected future taxable income and assessment of future business assumptions, a history of utilizing tax assets before expiration, significant proven and probable reserves and reversals of taxable temporary differences. Negative evidence includes losses in recent years.

As of December 31, 2024 the Company had a U.S. deferred tax asset associated with net operating losses of $289.6 million. In reviewing the likelihood of realizing this asset, the Company considered the reversal of taxable temporary differences, carryforward periods and future taxable income estimates based on projected financial information which, based on currently available evidence, we believe to be reasonably likely to occur. Certain estimates and assumptions are used in the estimation of future taxable income, including (but not limited to) (a) future commodity prices for crude oil, natural gas and NGLs, (b) estimated reserves for crude oil, natural gas and NGLs, (c) expected timing of production, (d) estimated lease operating costs and (e) future capital requirements. In the future, the underlying actual assumptions utilized in estimating future taxable income could be different and result in different conclusions about the likelihood of the future utilization of our net operating loss carryforwards.

Accounting for retirement and postretirement benefit plans – Murphy and certain of its subsidiaries maintain defined benefit retirement plans covering certain full-time employees. The Company also sponsors health care and life insurance benefit plans covering most retired U.S. employees. The expense associated with these plans is estimated by management based on a number of assumptions and with consultation assistance from qualified third-party actuaries. The most important of these assumptions for the retirement plans involve the discount rate used to measure future plan obligations and the expected long-term rate of return on plan assets. For the retiree medical and insurance plans, the most important assumptions are the discount rate for future plan obligations and the health care cost trend rate. Discount rates are based on the universe of high-quality corporate bonds that are available within each country. Cash flow analyses are performed in which a spot yield curve is used to discount projected benefit payment streams for the most significant plans. The discounted cash flows are used to determine an equivalent single rate, which is the basis for selecting the discount rate within each country. Expected plan asset returns are based on long-term expectations for asset portfolios with similar investment mix characteristics. Anticipated health care cost trend rates are determined based on prior experience of the Company and an assessment of near-term and long-term trends for medical and drug costs.

Based on bond yields as of December 31, 2024, the Company has used a weighted average discount rate of 5.63% at year-end 2024 for the primary U.S. plans. This weighted average discount rate is 0.5% higher than prior year, which decreased the Company’s recorded liabilities for retirement plans compared to a year ago. The Company assumed a return on plan assets of 7.60% for the primary U.S. plan and periodically reconsiders the appropriateness of this and other key assumptions. The Company’s retirement and postretirement plan (health care and life insurance benefit plans) expenses in 2025 are expected to be $5.3 million lower than in 2024 primarily due to the decrease in the benefit obligations at December 31, 2024 compared to the prior year, which decreases the interest cost recognized in net periodic benefit costs.

In 2024, the Company paid $35.5 million into various retirement plans and $13.0 million into postretirement plans. In 2025, the Company is expecting to fund payments of approximately $26.4 million into various retirement plans and $4.2 million for postretirement plans. The Company could be required to make additional and more significant funding payments to retirement plans in future years. Future required payments and the amount of liabilities recorded on the balance sheet associated with the plans could be unfavorably affected if the discount rate declines, the actual return on plan assets falls below the assumed return, or the health care cost trend rate increase is higher than expected.

Recent Accounting Pronouncements

See Note B in our Consolidated Financial Statements regarding the impact or potential impact of recent accounting pronouncements upon our financial position and results of operations.

49

Table of Contents

PART II

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued

Contractual obligations and guarantees – The Company is obligated to make future cash payments under borrowing arrangements, operating leases, purchase obligations primarily associated with existing capital expenditure plans and other long-term liabilities. Total payments due after 2024 under such contractual obligations and arrangements are shown in the table below. Amounts are undiscounted and therefore may differ to those presented in the financial statements.

(Millions of dollars)Amount of Obligations
Total20252026 - 20272028 - 2029After 2029
Debt, excluding interest$1,284.8$$78.9$266.2$939.7
Operating and finance leases1,009.6291.7192.5118.0407.4
Capital expenditures, drilling rigs and other ¹1,294.4469.8339.2160.2325.2
Other long-term liabilities, including debt interest ²2,618.0197.2262.0194.91,963.9
Total$6,206.8$958.7$872.6$739.3$3,636.2

1 Capital expenditures, drilling rigs and other includes $25.3 million, $13.7 million, $7.3 million and $1.1 million, in 2025 for approved capital projects in non-operated interests in the Gulf of America, U.S. Onshore, Canada Offshore and Other Offshore, respectively. Capital expenditures, drilling rigs and other includes $4.7 million in 2026 for approved capital projects in non-operated interests in the Gulf of America.

Also includes $73.1 million (2025), $138.4 million (2026 - 2027), $114.0 million (2028 - 2029) and $256.5 million (After 2029) for pipeline transportation commitments in Canada.

Also includes $3.6 million (2025), $7.1 million (2026 - 2027), $7.1 million (2028 - 2029) and $17.2 million (After 2029) for long-term take or pay commitments relating to natural gas processing in Canada.

Also includes approximately $7.2 million (2025), $25.5 million (2026 - 2027), $25.3 million (2028 - 2029) and $120.0 million (After 2029) for Other Offshore for the purpose of supporting future development activities in Vietnam.

2 Other long-term liabilities, including debt interest, includes future cash outflows for ARO liabilities.

The Company has entered into agreements to lease production facilities for various producing oil fields as well as other arrangements that require future payments as described in the following section. The Company’s share of the contractual obligations under these leases and other arrangements has been included in the table above.

In the normal course of its business, the Company is required under certain contracts with various governmental authorities and others to provide letters of credit that may be drawn upon if the Company fails to perform under those contracts. Total outstanding letters of credit were $189.7 million as of December 31, 2024.

Material off-balance sheet arrangements – Certain U.S. transportation contracts require minimum monthly payments through 2045, while Canada Onshore transportation and processing contracts call for minimum monthly payments through 2051. Future required minimum annual payments under these arrangements are included in the contractual obligation table above.

50

Table of Contents

PART II

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued

Outlook

The oil and natural gas industry is impacted by global commodity pricing. As a result, the prices for the Company’s primary products are often volatile and are affected by the levels of supply and demand for energy. As discussed in the “Results of Operations” section on revenues, on page 37, lower average crude oil price during 2024 directly impacted the Company’s product sales revenue.

As of close on February 25, 2025, forward price curves for existing forward contracts for the remainder of 2025 and 2026 are shown in the table below:

20252026
WTI ($/BBL)67.6064.93
NYMEX ($/MMBTU)4.444.21
AECO (US$ Equivalent/MCF)1.492.21

In 2024, liquids from continuing operations represented approximately 56% of total hydrocarbons produced on a barrels of oil equivalent basis. In 2025, the Company’s ratio of hydrocarbon production represented by liquids is expected to be 57%. If the prices for crude oil and natural gas are lower in 2025 or beyond, this will have an unfavorable impact on the Company’s operating profits; likewise, if prices are higher, this will have a favorable impact. The Company, from time to time, may choose to use a variety of commodity hedge instruments to reduce commodity price risk, including forward sale fixed financial swaps and long-term fixed-price physical commodity sales.

The Company currently expects average daily production in 2025 to be between 181,100 and 189,100 BOEPD (including a noncontrolling interest of 6,600 BOEPD). If significant price declines occur, the Company will review the option of production curtailments to avoid incurring losses on certain produced barrels.

Similar to the overall inflation and higher interest rates in the wider economy, the oil and natural gas industry and the Company are observing higher costs for goods and services used in E&P operations. Murphy continues to manage input costs through its dedicated procurement department focused on managing supply chain and other costs to deliver cash flow from operations.

We cannot predict what impact economic factors (including, but not limited to, inflation, global conflicts and possible economic recession) may have on future commodity pricing. Lower prices, should they occur, will result in lower profits and operating cash flows.

The Company’s capital expenditure spend for 2025 is expected to be between $1,135 million and $1,285 million, excluding noncontrolling interest. Capital and other expenditures are routinely reviewed and planned capital expenditures may be adjusted to reflect differences between budgeted and forecast cash flow during the year. Capital expenditures may also be affected by asset purchases or sales, which often are not anticipated at the time a budget is prepared. The Company will primarily fund its capital program in 2025 using operating cash flow and available cash. If oil and/or natural gas prices weaken, actual cash flow generated from operations could be reduced such that capital spending reductions are required and/or borrowings under available credit facilities might be required during the year to maintain funding of the Company’s ongoing development projects.

The Company plans to utilize surplus cash (not planned to be used by operations, investing activities, dividends or payment to noncontrolling interests), in accordance with the Company’s capital allocation framework designed to allow for additional shareholder returns and debt reduction. Details of the framework can be found in the “Capital Allocation Framework” section of the Company’s Form 8-K filed on August 4, 2022 and Form 8-K filed on August 8, 2024. The Board has authorized a share repurchase program whereby the Company can repurchase up to $1,100 million of the Company’s common stock. As of December 31, 2024, the Company had $650.1 million of its common stock remaining available to repurchase under the program.

Subsequent to year end, as of February 25, 2025, the Company repurchased 3.4 million shares of its common stock in open-market transactions for $95.1 million, excluding taxes and fees. As of this date, the Company had $555.0 million of its common stock remaining available to repurchase under the program.

In addition, subsequent to the balance sheet date, on January 30, 2025, the Board of Directors declared a quarterly cash dividend on the Common Stock of Murphy Oil Corporation of $0.325 per share, or $1.30 per

51

Table of Contents

PART II

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued

share on an annualized basis. The dividend is payable on March 3, 2025, to stockholders of record as of February 18, 2025.

The Company continues to monitor the impact of commodity prices on its financial position and is currently in compliance with the covenants related to the RCF (see Note F).

As of February 25, 2025, the Company has entered into forward fixed-price delivery contracts to manage risk associated with certain future oil and natural gas sales prices, as follows:

Volumes (MMCF/d)Price/MCFRemaining Period
AreaCommodityTypeStart DateEnd Date
CanadaNatural GasFixed price forward sales40C$2.751/1/202512/31/2025
CanadaNatural GasFixed price forward sales50C$3.031/1/202612/31/2026
Volumes (MMCF/d)Price/MCFRemaining Period
AreaCommodityTypeStart DateEnd Date
United StatesNatural GasFixed price derivative swap40US$3.582/1/20256/30/2025
United StatesNatural GasFixed price derivative swap60US$3.657/1/20259/30/2025
United StatesNatural GasFixed price derivative swap60US$3.7410/1/202512/31/2025

52

Table of Contents

PART II

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued

Forward-Looking Statements

This Form 10-K contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are generally identified through the inclusion of words such as “aim”, “anticipate”, “believe”, “drive”, “estimate”, “expect”, “expressed confidence”, “forecast”, “future”, “goal”, “guidance”, “intend”, “may”, “objective”, “outlook”, “plan”, “position”, “potential”, “project”, “seek”, “should”, “strategy”, “target”, “will” or variations of such words and other similar expressions. These statements, which express management’s current views concerning future events, results and plans, are subject to inherent risks, uncertainties and assumptions (many of which are beyond our control) and are not guarantees of performance. In particular, statements, express or implied, concerning the Company’s future operating results or activities and returns or the Company's ability and decisions to replace or increase reserves, increase production, generate returns and rates of return, replace or increase drilling locations, reduce or otherwise control operating costs and expenditures, generate cash flows, pay down or refinance indebtedness, achieve, reach or otherwise meet initiatives, plans, goals, ambitions or targets with respect to emissions, safety matters or other ESG (environmental/social/governance) matters, make capital expenditures or pay and/or increase dividends or make share repurchases and other capital allocation decisions are forward-looking statements. Factors that could cause one or more of these future events, results or plans not to occur as implied by any forward-looking statement, which consequently could cause actual results or activities to differ materially from the expectations expressed or implied by such forward-looking statements, include, but are not limited to: macro conditions in the oil and natural gas industry, including supply/demand levels, actions taken by major oil exporters and the resulting impacts on commodity prices; geopolitical concerns; increased volatility or deterioration in the success rate of our exploration programs or in our ability to maintain production rates and replace reserves; reduced customer demand for our products due to environmental, regulatory, technological or other reasons; adverse foreign exchange movements; political and regulatory instability in the markets where we do business; the impact on our operations or market of health pandemics such as COVID-19 and related government responses; other natural hazards impacting our operations or markets; any other deterioration in our business, markets or prospects; any failure to obtain necessary regulatory approvals; any inability to service or refinance our outstanding debt or to access debt markets at acceptable prices; or adverse developments in the U.S. or global capital markets, credit markets, banking system or economies in general, including inflation and trade policies. For further discussion of factors that could cause one or more of these future events or results not to occur as implied by any forward-looking statement, see “Item 1A. Risk Factors”, which begins on page 13 of this Annual Report on Form 10-K. Investors and others should note that we may announce material information using SEC filings, press releases, public conference calls, webcasts and the investors page of our website. We may use these channels to distribute material information about the Company; therefore, we encourage investors, the media, business partners and others interested in the Company to review the information we post on our website. The information on our website is not part of, and is not incorporated into, this report. Murphy Oil Corporation undertakes no duty to publicly update or revise any forward-looking statements.

53

Table of Contents

Back to the MUR company profile or the MD&A index.