grepcent public filings, reorganized for comparison

Newsmax Inc. (NMAX)

CIK: 0002026478. SIC: 4833 Television Broadcasting Stations. Latest 10-K as of: 2026-03-26.

SIC breadcrumb: Transportation, Communications, Electric, Gas, And Sanitary Services > Communications > SIC 4833 Television Broadcasting Stations

SEC company page: https://www.sec.gov/edgar/browse/?CIK=2026478. Latest filing source: 0002026478-26-000026.

Informational only. Descriptive public-record data — not a rating, forecast, or investment advice. See Disclaimer.

At a glance

FY2025 · period end 2025-12-31 · filed 2026-03-26 · accession 0002026478-26-000026 · source: SEC companyfacts

Revenue
189,254,921 USD verified
Net income
-99,495,119 USD verified
Assets
239,843,078 USD verified
Free cash flow
-107,105,393 USD computed
Net margin
-52.57% computed
Operating margin
-52.76% computed
Revenue YoY
+10.66% computed
ROE
-93.82% computed

Computed values are grepcent-computed from the verified facts above and may differ from ratios the company itself reports. Free cash flow = operating cash flow − capital expenditures. Net margin = net income ÷ revenue. Operating margin = operating income ÷ revenue. Revenue YoY = FY2025 revenue ÷ FY2024 revenue − 1 (consecutive fiscal years only). ROE = net income ÷ period-end stockholders' equity.

No market price, no rating, no forecast on this site. Not investment advice.

Peer & cluster context

Peer percentile fingerprint

NMAX ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC industry 4833; per-ratio N printed.NMAX ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC industry 4833; per-ratio N printed.RatioNMAXPeer medianPercentileNNet margin-52.6%-3.1%010Operating margin-52.8%8.6%09Revenue growth10.7%-3.4%7810FCF margin-56.6%4.7%010ROE-93.8%-6.0%1110ROA-41.5%-1.3%010Liabilities / equity1.262.863310Current ratio2.401.866710

Percentile = share of the N covered peers reporting that ratio whose value is lower (ties counted half); computed among grepcent-covered companies in SIC industry 4833 Television Broadcasting Stations, not the whole market. A higher percentile means a higher value of the ratio, not a better company. Ratios with fewer than 8 reporting peers are omitted. Latest reported values per company; fiscal periods may differ. Descriptive arithmetic - not a score, rating, or ranking.

Selected Fundamentals

MetricValueUnitFYFiled
Revenue189,254,921USD20252026-03-26
Net income-99,495,119USD20252026-03-26
Assets239,843,078USD20252026-03-26

Financials

Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-03-26. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0002026478.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.

Download these verified figures (annual + quarterly, with per-value filing provenance): JSON · CSV

Flow metrics use full-year FY periods from 10-K/10-K/A filings; balance-sheet metrics use FY-end instants. Free cash flow = operating cash flow - capital expenditures. Missing metrics are omitted rather than fabricated.

Metric202320242025
Revenue171,016,455189,254,921
Net income-72,171,928-99,495,119
Operating income-69,808,240-99,854,569
Gross profit77,995,17474,422,373
Diluted EPS-1.95-0.96
Operating cash flow-48,687,432-104,454,878
Capital expenditures996,2912,650,515
Dividends paid0.00915,069
Assets146,072,863239,843,078
Liabilities155,139,691133,794,526
Stockholders' equity-149,602,197-137,643,729106,048,552
Cash and cash equivalents24,052,88720,433,021
Free cash flow-49,683,723-107,105,393

Ratios

ROE and ROA use period-end equity/assets. Liabilities / equity uses total liabilities divided by stockholders' equity. Current ratio uses current assets divided by current liabilities when both are reported.

Metric202320242025
Net margin-42.20%-52.57%
Operating margin-40.82%-52.76%
Return on equity-93.82%
Return on assets-49.41%-41.48%
Liabilities / equity1.26
Current ratio0.992.40

Industry Peer Context

Each number-line places NMAX against the min, median, and max of latest reported values among companies in the same SIC industry when at least three peers report that ratio.

Net margin peer context

NMAX Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 4833; peer count 10.NMAX Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 4833; peer count 10.10 SIC peersMin -52.6%Median -3.1%Max 13.9%NMAX -52.6%

Operating margin peer context

NMAX Operating margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 4833; peer count 9.NMAX Operating margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 4833; peer count 9.9 SIC peersMin -52.8%Median 8.6%Max 19.0%NMAX -52.8%

ROE peer context

NMAX ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 4833; peer count 10.NMAX ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 4833; peer count 10.10 SIC peersMin -142.8%Median -6.0%Max 14.9%NMAX -93.8%

ROA peer context

NMAX ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 4833; peer count 10.NMAX ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 4833; peer count 10.10 SIC peersMin -41.5%Median -1.3%Max 7.7%NMAX -41.5%

Financial Bridges

Waterfall figures reconcile reported SEC companyfacts components. Missing bridges are omitted when required components are not present for the same fiscal year.

Income statement bridge from reported figures

NMAX FY2025 income statement bridge from reported figures.NMAX FY2025 income statement bridge from reported figures.NMAX income bridgeFY2025: revenue to net incomeSource: SEC companyfacts FY2025.Income statement bridgeReported amount-$250.0M$0.0B$250.0M$189.3MRevenue-$114.8MCost$74.4MGross-$174.3MOpEx-$99.9MOperating+$359.4KOther/tax-$99.5MNet income

Figure provenance: SEC companyfacts FY 2025. Revenue: accession 0002026478-26-000026; concept RevenueFromContractWithCustomerExcludingAssessedTax; source concepts us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | Gross profit: accession 0002026478-26-000026; concept GrossProfit; source concepts us-gaap:GrossProfit | Operating income: accession 0002026478-26-000026; concept OperatingIncomeLoss; source concepts us-gaap:OperatingIncomeLoss | Net income: accession 0002026478-26-000026; concept NetIncomeLoss; source concepts us-gaap:NetIncomeLoss

Free cash flow = operating cash flow - capital expenditures

NMAX FY2025 free cash flow bridge from reported figures.NMAX FY2025 free cash flow bridge from reported figures.NMAX free cash flow bridgeFY2025: operating cash flow less capital expendituresSource: SEC companyfacts FY2025.Free cash flow bridgeReported amount-$250.0M$0.0B$250.0M-$104.5MOperating cash flow-$2.7MCapex-$107.1MFree cash flow

Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0002026478-26-000026; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0002026478-26-000026; concept PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | Free cash flow: accession 0002026478-26-000026; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment

Financial Charts

NMAX revenue, last 2 periods. Source: SEC companyfacts FY2025.NMAX revenue, last 2 periods. Source: SEC companyfacts FY2025.NMAX RevenueLatest point: FY2025 = $189.3MSource: SEC companyfacts FY2025.Fiscal yearReported revenue$0.0B$125.0M$250.0M$171.0MFY2024$189.3MFY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0002026478-26-000026; filed 2026-03-26. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.

NMAX net income, last 2 periods. Source: SEC companyfacts FY2025.NMAX net income, last 2 periods. Source: SEC companyfacts FY2025.NMAX Net incomeLatest point: FY2025 = -$99.5MSource: SEC companyfacts FY2025.Fiscal yearNet income-$250.0M-$125.0M$0.0BFY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0002026478-26-000026; filed 2026-03-26. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

NMAX operating income, last 2 periods. Source: SEC companyfacts FY2025.NMAX operating income, last 2 periods. Source: SEC companyfacts FY2025.NMAX Operating incomeLatest point: FY2025 = -$99.9MSource: SEC companyfacts FY2025.Fiscal yearOperating income-$250.0M-$125.0M$0.0BFY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0002026478-26-000026; filed 2026-03-26. Concept: OperatingIncomeLoss. Source concepts: us-gaap:OperatingIncomeLoss.

NMAX gross profit, last 2 periods. Source: SEC companyfacts FY2025.NMAX gross profit, last 2 periods. Source: SEC companyfacts FY2025.NMAX Gross profitLatest point: FY2025 = $74.4MSource: SEC companyfacts FY2025.Fiscal yearGross profit$0.0B$125.0M$250.0M$78.0MFY2024$74.4MFY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0002026478-26-000026; filed 2026-03-26. Concept: GrossProfit. Source concepts: us-gaap:GrossProfit.

NMAX diluted eps, last 2 periods. Source: SEC companyfacts FY2025.NMAX diluted eps, last 2 periods. Source: SEC companyfacts FY2025.NMAX Diluted EPSLatest point: FY2025 = -$0.96/shareSource: SEC companyfacts FY2025.Fiscal yearDiluted EPS (USD/share)-$2.00/share-$1.00/share$0.00/shareFY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0002026478-26-000026; filed 2026-03-26. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

NMAX operating cash flow, last 2 periods. Source: SEC companyfacts FY2025.NMAX operating cash flow, last 2 periods. Source: SEC companyfacts FY2025.NMAX Operating cash flowLatest point: FY2025 = -$104.5MSource: SEC companyfacts FY2025.Fiscal yearOperating cash flow-$250.0M-$125.0M$0.0BFY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0002026478-26-000026; filed 2026-03-26. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.

NMAX capital expenditures, last 2 periods. Source: SEC companyfacts FY2025.NMAX capital expenditures, last 2 periods. Source: SEC companyfacts FY2025.NMAX Capital expendituresLatest point: FY2025 = $2.7MSource: SEC companyfacts FY2025.Fiscal yearCapital expenditures$0.0B$125.0M$250.0M$996.3KFY2024$2.7MFY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0002026478-26-000026; filed 2026-03-26. Concept: PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

NMAX dividends paid, last 2 periods. Source: SEC companyfacts FY2025.NMAX dividends paid, last 2 periods. Source: SEC companyfacts FY2025.NMAX Dividends paidLatest point: FY2025 = $915.1KSource: SEC companyfacts FY2025.Fiscal yearDividends paid$0.0B$125.0M$250.0MFY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0002026478-26-000026; filed 2026-03-26. Concept: PaymentsOfDividends. Source concepts: us-gaap:PaymentsOfDividends.

NMAX assets, last 2 periods. Source: SEC companyfacts FY2025.NMAX assets, last 2 periods. Source: SEC companyfacts FY2025.NMAX AssetsLatest point: FY2025 = $239.8MSource: SEC companyfacts FY2025.Fiscal yearAssets$0.0B$125.0M$250.0M$146.1MFY2024$239.8MFY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0002026478-26-000026; filed 2026-03-26. Concept: Assets. Source concepts: us-gaap:Assets.

NMAX liabilities, last 2 periods. Source: SEC companyfacts FY2025.NMAX liabilities, last 2 periods. Source: SEC companyfacts FY2025.NMAX LiabilitiesLatest point: FY2025 = $133.8MSource: SEC companyfacts FY2025.Fiscal yearLiabilities$0.0B$125.0M$250.0M$155.1MFY2024$133.8MFY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0002026478-26-000026; filed 2026-03-26. Concept: Liabilities. Source concepts: us-gaap:Liabilities.

NMAX stockholders' equity, last 3 periods. Source: SEC companyfacts FY2025.NMAX stockholders' equity, last 3 periods. Source: SEC companyfacts FY2025.NMAX Stockholders' equityLatest point: FY2025 = $106.0MSource: SEC companyfacts FY2025.Fiscal yearStockholders' equity-$250.0M$0.0B$250.0MFY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0002026478-26-000026; filed 2026-03-26. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.

NMAX cash and cash equivalents, last 2 periods. Source: SEC companyfacts FY2025.NMAX cash and cash equivalents, last 2 periods. Source: SEC companyfacts FY2025.NMAX Cash and cash equivalentsLatest point: FY2025 = $20.4MSource: SEC companyfacts FY2025.Fiscal yearCash and cash equivalents$0.0B$125.0M$250.0M$24.1MFY2024$20.4MFY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0002026478-26-000026; filed 2026-03-26. Concept: CashAndCashEquivalentsAtCarryingValue. Source concepts: us-gaap:CashAndCashEquivalentsAtCarryingValue.

NMAX free cash flow, last 2 periods. Source: SEC companyfacts FY2025.NMAX free cash flow, last 2 periods. Source: SEC companyfacts FY2025.NMAX Free cash flowLatest point: FY2025 = -$107.1MSource: SEC companyfacts FY2025.Fiscal yearFree cash flow-$250.0M-$125.0M$0.0BFY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0002026478-26-000026; filed 2026-03-26. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

As-reported value updates

No tracked differences above grepcent's stated thresholds and capped precision rule were found between the earliest XBRL-filed value and the value currently on file for the standardized annual metrics grepcent tracks.

Quarterly

Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-08-13. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0002026478.json.

Flow metrics use discrete quarter-length periods from 10-Q/10-Q/A filings. Q4 revenue and net income are derived only when annual FY and nine-month YTD facts exist for the same fiscal year; derived Q4 values are labeled. EPS Q4 is not derived.

QuarterEnd DateRevenueNet IncomeDiluted EPSMethod
2025-Q12025-03-3145,301,707-17,232,525-0.49reported discrete quarter
2025-Q22025-03-31-17,232,524reported discrete quarter
2025-Q22025-06-3046,439,744-0.59reported discrete quarter
2025-Q32025-06-30-75,175,622reported discrete quarter
2025-Q32025-09-3045,272,696-0.03reported discrete quarter
2025-Q42025-12-3152,240,774-2,971,567derived Q4 = FY annual - nine-month YTD
2026-Q12026-03-3151,658,491-2,188,210-0.02reported discrete quarter
2026-Q22026-06-3054,115,4852,867,2910.02reported discrete quarter

Quarterly Charts

NMAX quarterly revenue, last 6 periods. Source: SEC companyfacts 2026-Q2.NMAX quarterly revenue, last 6 periods. Source: SEC companyfacts 2026-Q2.NMAX Quarterly RevenueLatest point: 2026-Q2 = $54.1MSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Revenue$0.0B$125.0M$250.0M2025-Q12025-Q22025-Q32025-Q42026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0002026478-26-000061; filed 2026-08-13. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.

NMAX quarterly net income, last 6 periods. Source: SEC companyfacts 2026-Q2.NMAX quarterly net income, last 6 periods. Source: SEC companyfacts 2026-Q2.NMAX Quarterly Net incomeLatest point: 2026-Q2 = $2.9MSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Net income-$250.0M$0.0B$250.0M2025-Q12025-Q22025-Q32025-Q42026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0002026478-26-000061; filed 2026-08-13. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

NMAX quarterly diluted eps, last 5 periods. Source: SEC companyfacts 2026-Q2.NMAX quarterly diluted eps, last 5 periods. Source: SEC companyfacts 2026-Q2.NMAX Quarterly Diluted EPSLatest point: 2026-Q2 = $0.02/shareSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Diluted EPS (USD/share)-$1.00/share$0.00/share$0.50/share2025-Q12025-Q22025-Q32026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0002026478-26-000061; filed 2026-08-13. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

Business

Read NMAX's verbatim Item 1 Business section from its latest 10-K: Business.

Risk Factors

Read NMAX's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.

Latest quarter (10-Q)

Latest 10-Q source: 0002026478-26-000061.

Extracted structurally from real Item 2 body heading to real Item 3/4 boundary. Confidence: high. Filing date: 2026-08-13. Report date: 2026-06-30.

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following “Management’s Discussion and Analysis of Financial Condition and Results of Operations” should be read in conjunction with the unaudited consolidated financial statements for the three and six months ended June 30, 2026 and the audited consolidated financial statements for the year ended December 31, 2025, and other information included elsewhere in this Quarterly Report. This discussion contains forward-looking statements that involve risks and uncertainties. Our actual results may differ materially from such forward-looking statements. Factors that could cause or contribute to those differences include, but are not limited to, those identified below and those discussed in the sections entitled “Risk Factors” and “Cautionary Statement Regarding Forward-Looking Statements” included elsewhere in this Quarterly Report and our Annual Report on Form 10-K for the fiscal year ended December 31, 2025 as may be amended supplemental or superseded from time to time by other reports we file with the SEC. Additionally, our historical results are not necessarily indicative of the results that may be expected in any future period.

Overview

We are a global media company delivering news, opinion and entertainment content across multiple television and digital platforms. We serve audiences through our linear television network, streaming and digital properties, and related distribution channels, with a focus on producing compelling programming that builds viewer engagement, deepens loyalty and extends the reach of the Newsmax brand. We seek to enhance the value of our platform by investing in programming, strengthening our digital experience, broadening monetization opportunities and pursuing strategic domestic and international growth initiatives, including distribution and licensing arrangements that extend our content and brand into new markets.

We have developed a significant audience, reaching over 50 million Americans each month through our television broadcasts and multi-platform content, and have demonstrated sustainable growth. Revenues are up 17% and 15% comparing the three and six months ended June 30, 2026, respectively compared to the same period in 2025. Newsmax Broadcasting's TV content is now available to over 100 million homes in the U.S. In addition, international companies have licensed Newsmax Broadcasting’s channels and brand for regional, national and local television and digital media purposes. Certain licensing agreements now provide cable television and digital news under the Newsmax brand to viewers in more than 100 countries including several European countries like Republic of Serbia, Republic of Croatia, Bosnia and Herzegovina, Montenegro, North Macedonia, Slovenia, Albania, Hungary, Poland, Bulgaria, Slovakia, Romania, Ukraine, and the Czech Republic.

19

Results of Operations

Three months ended June 30, 2026, versus June 30, 2025

The following table sets forth our results of operations data for the three months ended June 30, 2026, as compared to the three months ended June 30, 2025:

20262025$ Change% Change
Revenues
Service Revenues
Advertising$28,794,046$29,865,889$(1,071,843)(3.6)
Affiliate fee13,358,9747,343,4076,015,56781.9
Subscription6,289,2526,980,040(690,788)(9.9)
Licensing4,610,172694,8713,915,301563.5
Product Sales1,063,0411,555,537(492,496)(31.7)
Total revenues$54,115,485$46,439,744$7,675,74016.5
Cost of revenues30,781,78128,797,9831,983,7986.9
Gross profit$23,333,704$17,641,761$5,691,94232.3
General & administrative22,028,76094,047,210(72,018,450)(76.6)
Other income, net1,562,3471,239,520322,82726.0
Income (loss) before income tax expense$2,867,291$(75,165,929)$78,033,220103.8
Income tax expense9,693(9,693)(100.0)
Net income (loss)$2,867,291$(75,175,622)$78,042,913103.8

Revenues

Revenues increased by $7.7 million, or 16.5%, for the three months ended June 30, 2026, compared to the three months ended June 30, 2025. Affiliate fee revenues increased by $6.0 million due to new contractual relationships as well as rate increases which took effect in late 2025 and 2026. Licensing revenue increased by $3.9 million due to an amendment of one of our licensing agreements that increased the rate and duration of the arrangement in February 2026. Advertising revenue decreased by $(1.1) million due to reductions in digital advertising revenue and a decline in linear cable and satellite advertising, as the same quarter last year benefited from election-related demand. Subscription revenue decreased by $(0.7) million due to lower new customer acquisition offset by gains from expanded affiliate agreements making Newsmax available on more linear cable providers.

Cost of revenues increased by $2.0 million, or 6.9%, for the three months ended June 30, 2026 compared to the three months ended June 30, 2025. The increase was due to increased production headcount, programming and production costs on our main Newsmax TV channel as well as continued investment into Newsmax 2 for OTT to build out the programming to better monetize Newsmax 2 on FAST channels.

Gross Profit

Gross profit increased by $5.7 million, or 32.3%, for the three months ended June 30, 2026 compared to the three months ended June 30, 2025. Gross profit as a percent of revenues increased to 43.1% for the three months ended June 30, 2026 from 38.0% for the three months ended June 30, 2025. Gross profit percentage increased mainly due to increases in rates for both affiliate fee and licensing revenues.

General and Administrative Expense

General and administrative expense decreased by $(72.0) million or (76.6)%, for the three months ended June 30, 2026 compared to the three months ended June 30, 2025. The decrease was primarily driven by the reduction of legal expenses related to the settlement of legal matters in 2025.

20

Other Income, Net

Other income, net increased by $0.3 million, or 26.0%, for the three months ended June 30, 2026 compared to the three months ended June 30, 2025. The increase was primarily driven by an increase in unrealized gains on marketable securities offset by decreases in interest and dividend income.

Segment Analysis

The following tables set forth our Revenues and Segment EBITDA for the three months ended June 30, 2026, as compared to the three months ended June 30, 2025:

20262025$ Change% Change
Revenues
Broadcasting$45,814,855$38,029,015$7,785,84020.5
Digital8,300,6308,410,729(110,099)(1.3)
Total revenues$54,115,485$46,439,744$7,675,74016.5
20262025$ Change% Change
Segment Adjusted EBITDA
Broadcasting$8,072,724$1,633,014$6,439,710394.3
Digital(2,357,528)(5,399,183)3,041,65556.3
Adjusted EBITDA1$5,715,196$(3,766,169)$9,481,366(251.8)

Broadcasting

20262025$ Change% Change
Revenues
Advertising$24,378,388$26,225,117$(1,846,729)(7.0)
Affiliate fee13,358,9747,343,4076,015,56781.9
Subscription3,467,3303,765,699(298,369)(7.9)
Licensing4,610,163694,7923,915,371563.5
Total revenues$45,814,855$38,029,015$7,785,84020.5
Cost of revenues24,300,79321,558,0332,742,76012.7
Gross profit$21,514,062$16,470,982$5,043,08030.6
General & administrative13,441,33814,837,968(1,396,630)(9.4)
Segment Adjusted EBITDA$8,072,724$1,633,014$6,439,710394.3

Broadcasting Revenues increased by $7.8 million for the three months ended June 30, 2026, as compared to the three months ended June 30, 2025, due to an increase in affiliate fee revenue of $6.0 million, which is attributed to new contractual relationships starting later in 2025 as well as rate increases in late 2025 and 2026. Licensing revenue increased by $3.9 million due to an amendment of one of our licensing agreements that increased the rate and duration of the arrangement in February 2026, offset by a decrease in advertising revenue of $(1.8) million due to lower customer insertion order volume and lower subscription revenue of $(0.3) million due to change in subscriber mix.

Broadcasting Segment Adjusted EBITDA increased for the three months ended June 30, 2026, as compared to the three months ended June 30, 2025, mainly due to increases in rates for both affiliate and license revenues.

1 For a discussion of Adjusted EBITDA, see “Non-GAAP Financial Measures” below.

21

Digital

20262025$ Change% Change
Revenues
Advertising$4,415,658$3,640,772$774,88621.3
Subscription2,821,9223,214,341(392,419)(12.2)
Product sales1,063,0501,555,616(492,566)(31.7)
Total revenues$8,300,630$8,410,729$(110,099)(1.3)
Cost of revenues4,491,1255,137,983(646,858)(12.6)
Gross profit$3,809,505$3,272,746536,75916.4
General & administrative6,167,0338,671,929(2,504,896)(28.9)
Segment Adjusted EBITDA2$(2,357,528)$(5,399,183)$3,041,65556.3

Digital Revenues decreased by $0.1 million for the three months ended June 30, 2026, as compared to the three months ended June 30, 2025, due to increases in advertising revenue driven by new contractual relationships offset by reductions in subscription and product revenue.

Digital Segment Adjusted EBITDA increased for the three months ended June 30, 2026, as compared to three months ended June 30, 2025, due to decreases in cost of revenues and general and administrative expenses.

The following table reconciles Net income (loss) to Adjusted EBITDA for the three months ended June 30, 2026, as compared to the three months ended June 30, 2025:

20262025
Net income (loss)$2,867,291$(75,175,622)
Add
Depreciation525,142734,590
Amortization238,79949,906
Interest, net(1,308,664)(1,794,598)
Unrealized (gain) loss on marketable securities(271,965)500,736
Stock-based compensation3,318,8353,417,686
Other corporate matters3-68,437,098
Other, net4345,75854,342
Income tax expense-9,693
Adjusted EBITDA5$5,715,196$(3,766,169)

2 For a discussion of Adjusted EBITDA, see “Non-GAAP Financial Measures” below.

3 Comprised of certain litigation expenses, and related fees, for specific legal proceedings that we have determined are infrequent and unusual in terms of their magnitude.

4 Comprised of miscellan

[Excerpt truncated for page length; source filing is linked above.]

Latest 10-K MD&A (excerpt)

Latest 10-K Item 7 source: 0002026478-26-000026. The complete FY 2025 MD&A is published at /company/NMAX/mda/fy2025/.

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Confidence: high. Filing date: 2026-03-26. Report date: 2025-12-31.

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Readers should carefully review this document and the other documents filed by Newsmax Inc. with the Securities and Exchange Commission (the “SEC”). This section should be read together with the consolidated financial statements and related notes appearing elsewhere in this Annual Report on Form 10-K. The consolidated financial statements are referred to as the “Financial Statements” herein.

Overview of the Company's Business

Founded in 1998 as a digital media brand, Newsmax Inc. entered the cable news market in 2014. Since then, the network has had an astonishing rise, climbing into the top tier of cable channels, and is now the fourth highest-rated cable news channel in the United States, just behind CNN. We have developed a significant audience, reaching over 58 million Americans each month through its television broadcasts and multi-platform content, and has demonstrated remarkable growth. As of December 31, 2025 revenues are up 353% since 2019. In June 2024, a Reuters global survey of media found Newsmax Inc. was one of the nation’s “top news brands,” identifying the network as one of only 12 major media outlets Americans are turning to regularly. For the second year in a row, Newsmax was voted the "most trusted" cable news outlet in the nation by attendees at the 2025 Conservative Political Action Conference.

Newsmax Inc. is a holding company that owns 100% of the equity interests of its operating company Newsmax Media, Inc. and the other Subsidiaries operate the businesses described in this Annual Report, and none of those businesses are operated by Newsmax Inc.

Newsmax Inc. is a television broadcaster and multi-platform content publisher that produces original news and editorial content for consumers through various media outlets, including through its TV news channels, digital and print publications, its popular website Newsmax.com and affiliated sites, its syndicated radio show and podcasts, social media accounts and other platforms in order to sell advertising to third-party marketers as well as offering paid subscriptions to more than a dozen digital and print products sold by Newsmax Media. Newsmax Broadcasting content, notably its Newsmax channel, is carried by all major linear cable and satellite pay TV platforms, or MVPDs. Newsmax Broadcasting also airs its World at War military documentary channel on several MVPDs. Newsmax2, Newsmax Broadcasting's free streaming and FAST channel is carried on almost all top OTT streaming platforms. Newsmax Broadcasting's TV content is now available to over 100 million homes in the U.S. In addition, international companies have licensed Newsmax Broadcasting’s channels and brand for regional, national and local television and digital media purposes. Certain licensing agreements currently in place have allowed Newsmax Broadcasting’s partners to provide cable television and digital news under the Newsmax brand to viewers in several European countries, including Republic of Serbia, Republic of Croatia, Bosnia and Herzegovina, Montenegro, North Macedonia, Slovenia, Albania, Hungary, Poland, Bulgaria, Slovakia, Romania, and the Czech Republic.

Newsmax Inc. operates several business lines through its subsidiaries and divisions, creating a synergistic effect on audience growth, revenues and customer acquisition. These business lines are grouped into two separate reportable segments which consist of Broadcasting and Digital:

Broadcasting - The broadcast segment of our business produces and licenses news, business news and lifestyle content for distribution primarily through multichannel video programming distributors (“MVPDs”) including cable television systems, direct broadcast satellite operators and telecommunication companies, primarily in the United States, generating revenue through (1) placement of advertisements on our broadcast content, (2) subscriptions to our broadcast content, and (3) affiliate fees from the MVPDs. The components of Broadcasting are as follows:

Column 1Column 2
42

•Newsmax Broadcasting provides programming through three channels, Newsmax, Newsmax2, and World at War. Newsmax and World at War are linear cable channels available on pay TV services, and Newsmax2, is a free streaming channel. Both Newsmax and Newsmax2 offer 24/7 television news and informational programming channels which are distributed through both cable and digital streaming platforms. World at War offers 24/7 historical documentaries and movies that have a primary focus on the wars of the past 150 years and the people who fought them.

•Newsmax Radio provides programming through a syndicated "Rob Carson Show" as well as widely-available podcasts. These podcasts include “The Newsmax Daily with Tony Marino,” a talk show with radio personality Gerry Callahan and “Greg Kelly Reports” with its TV host Greg Kelly.

Digital - The digital segment generates revenues through (1) online advertising, including online display, email advertising, other online placements and print advertisements, (2) subscriptions, including our collection of specialized health and financial newsletters, Newsmax Magazine and four online membership programs, and (3) e-commerce, primarily through our subsidiaries that sell nutraceuticals and nonfiction books on political, financial and health-related topics. The components of Digital are as follows:

•Humanix Publishing is a print and e-book publishing house that publishes books in the areas of politics, health, personal finance, history, religion and current affairs. Under Newsmax ownership, Humanix Publishing has published approximately 100 titles, including seven New York Times bestsellers. We use our published books as free premiums when offering subscriptions to their publications, including Newsmax Magazine and our health and financial newsletters.

•Medix Select offers and sells 22 nutraceutical products. Medix Select’s products are aimed at Newsmax Media’s core demographic of consumers and cross-sold through Newsmax Media’s health newsletters. These supplements have been certified as compliant with current Good Manufacturing Practices by The Natural Products Association and are typically formulated by medical doctors who also write and edit Newsmax Media’s health newsletters. Newsmax Media retains all intellectual property rights to the supplement formulations created for Medix Select. The natural supplements seek to help customers alleviate pain, reduce blood glucose, prevent heart disease, improve energy and mental acuity, and, in general, improve overall wellness. All Medix Select supplements are manufactured at third-party manufacturing facilities that are FDA registered and meet current Good Manufacturing Practices standards. All Medix Select supplements are offered online and are usually purchased as part of a recurring subscription program.

•Newsmax Media Digital Advertising handles advertising and marketing offers and sales to third party companies and agencies associated with our digital segment. Newsmax Digital Advertising sells placements for display and native website ads, email sponsorships in Newsmax News Alerts, sponsorships for SMS/text and push notification, print ads for our Newsmax Magazine, inserts for our newsletters, and podcast offerings.

•Newsmax Publications publishes and manages Newsmax Media’s paid subscription business with over 300,000 subscribers. This division currently publishes Newsmax Magazine, five health newsletters including Health Radar, Dr. Crandall’s Heart & Health; The Blaylock Wellness Report; financial newsletters including The Dividend Machine, High Income Factor and Financial Intelligence Report, and Newsmax Platinum, our online publication.

•ROI Media Strategies provides media buying and strategy services to third party companies and agencies, helping companies to market their offerings across all channels of marketing, including email, broadcast, podcasts, digital, and print.

•Crown Atlantic Insurance is an insurance agency licensed in 50 states of the U.S. and the District of Columbia with an emphasis on life insurance and retirement solutions. Newsmax Media’s subsidiaries use Crown Atlantic Insurance for the purposes of marketing annuities, life insurance and other insurance offerings across their platforms. The Company is not currently marketing such products but expects to in the near future.

Column 1Column 2
43

Growth Strategies and Outlook

Maintain and enhance leading position in news and other content production.

Newsmax Media has been a leader in digital news and with the continued growth of its television service, plans to continue to invest in online content and offerings. Additionally, Newsmax Broadcastings plans additional talent acquisition and programming efforts that we expect will raise the profile and visibility of the Newsmax brand and its affiliates to a broader audience. With expanded content offerings, Newsmax Media plans to expand its reach and value to audiences through traditional platform and direct-to-consumer services.

Increase revenue growth through the continued delivery of premium content.

Newsmax Media will continue to focus on creating high-quality content delivered through diversified publishing platforms that offers value to its audience, advertisers and distribution partners. As a live linear content on cable, the Newsmax channel continues to offer a unique perspective and voice that resonates with audiences across those platforms and further develop a dedicated and loyal audience.

Expand television and digital distribution offerings, increasing complementary sources of revenues.

Newsmax Broadcasting’s key goals are to maximize its subscriber penetration on traditional cable platforms, growing its subscription base for Newsmax+, while increasing audiences for its news channels, Newsmax, Newsmax2 and World at War, develop its footprint in international markets - all while creating additional revenue opportunities through advertising sales. Newsmax Media and Newsmax Broadcasting will also further develop its delivery strategies on emerging content and social platforms to increase interaction with its audience.

Newsmax, as a relatively new network, has potential for additional distribution growth, and growth of its advertising and affiliate fee revenue, which was a new revenue stream that began in 2024. Linear Pay-TV is primarily driven by live sports, news and events, and as media companies continue to focus on expanding their streaming service offerings, news consumption has risen in importance.

Trends and Other Factors Impacting Our Performance

Our broadcast segment derives the majority of its revenues from advertising. For the year ended December 31, 2025, we generated revenues of approximately $189.3 million, of which 63.6% was generated from advertising in the broadcast and digital segments, 16.2% was generated from affiliate fee revenue, 14.5% was generated from subscriptions for publications including Newsmax+ and 5.7% was generated from other lines of business which are primarily e-commerce sales of nutraceuticals, books and licensing fees.

For the year ended December 31, 2024, we generated revenues of $171.0 million, of which 63.8% was generated from advertising in the broadcast and digital segments, 15.6% was generated from affiliate fee revenue, 15.7% was generated from subscriptions for publications including Newsmax+ and 4.9% was generated from other lines of business which are primarily e-commerce sales of nutraceuticals, books and licensing fees.

The cable network programming and television industries continue to evolve rapidly, with changes in technology leading to alternative methods for the delivery and storage of digital content. These technological advancements have driven changes in consumer behavior as consumers now have more contro

[Excerpt truncated for page length; the complete text is on the linked full-MD&A page.]

Read the full FY 2025 MD&A or browse all MD&A years.

MD&A history

Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. Each year's full verbatim text is on its own sub-page.

Macro cross-references for NMAX

Indicators mapped to this company's SIC classification (industry 4833 Television Broadcasting Stations) by grepcent's deterministic macro-sector crosswalk. A navigational mapping, not a statistical or causal claim.

Macro-to-micro threads including this sector: Money & trade, Trade & external.

All 71 macro indicators →

For LLMs & downloads

Markdown twin: /company/NMAX.md · JSON record: /company/NMAX.json · verified financials: JSON / CSV · machine TOC for the whole site: /llms.txt