grepcent public filings, reorganized for comparison

NI Holdings, Inc. (NODK)

CIK: 0001681206. SIC: 6331 Fire, Marine & Casualty Insurance. Latest 10-K as of: 2026-03-06.

SIC breadcrumb: Finance, Insurance, And Real Estate > Insurance Carriers > SIC 6331 Fire, Marine & Casualty Insurance

SEC company page: https://www.sec.gov/edgar/browse/?CIK=1681206. Latest filing source: 0001174947-26-000305.

Informational only. Descriptive public-record data — not a rating, forecast, or investment advice. See Disclaimer.

At a glance

FY2025 · period end 2025-12-31 · filed 2026-03-06 · accession 0001174947-26-000305 · source: SEC companyfacts

Revenue
285,050,000 USD verified
Net income
-10,413,000 USD verified
Assets
506,002,000 USD verified
Free cash flow
-15,489,000 USD computed
Net margin
-3.65% computed
Revenue YoY
-12.35% computed
ROE
-4.33% computed

Computed values are grepcent-computed from the verified facts above and may differ from ratios the company itself reports. Free cash flow = operating cash flow − capital expenditures. Net margin = net income ÷ revenue. Revenue YoY = FY2025 revenue ÷ FY2024 revenue − 1 (consecutive fiscal years only). ROE = net income ÷ period-end stockholders' equity.

No market price, no rating, no forecast on this site. Not investment advice.

Peer & cluster context

Peer percentile fingerprint

NODK ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC industry 6331; per-ratio N printed.NODK ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC industry 6331; per-ratio N printed.RatioNODKPeer medianPercentileNNet margin-3.7%12.9%453Revenue growth-12.3%9.4%053FCF margin-5.4%19.9%036ROE-4.3%15.9%453ROA-2.1%3.9%453Liabilities / equity1.113.04253

Percentile = share of the N covered peers reporting that ratio whose value is lower (ties counted half); computed among grepcent-covered companies in SIC industry 6331 Fire, Marine & Casualty Insurance, not the whole market. A higher percentile means a higher value of the ratio, not a better company. Ratios with fewer than 8 reporting peers are omitted. Latest reported values per company; fiscal periods may differ. Descriptive arithmetic - not a score, rating, or ranking.

Selected Fundamentals

MetricValueUnitFYFiled
Revenue285,050,000USD20252026-03-06
Net income-10,413,000USD20252026-03-06
Assets506,002,000USD20252026-03-06

Financials

Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-03-06. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001681206.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.

Download these verified figures (annual + quarterly, with per-value filing provenance): JSON · CSV

Flow metrics use full-year FY periods from 10-K/10-K/A filings; balance-sheet metrics use FY-end instants. Free cash flow = operating cash flow - capital expenditures. Missing metrics are omitted rather than fabricated.

Metric2016201720182019202020212022202320242025
Revenue163,747,000189,140,000212,370,000270,779,000306,357,000323,974,000267,782,000304,020,000325,204,000285,050,000
Net income4,551,00015,991,00031,081,00026,401,00040,389,0008,416,000-53,096,000-5,476,000-6,060,000-10,413,000
Gross profit34,248,00056,753,00076,632,00076,728,000115,188,00083,210,00029,990,000105,601,000102,645,00069,867,000
Diluted EPS0.711.391.191.840.39-2.49-0.26-0.29-0.50
Operating cash flow7,307,00018,425,00020,955,00025,665,00051,010,00029,168,000-15,294,00051,028,00038,506,000-15,272,000
Capital expenditures548,0001,334,0001,552,0001,290,000616,000739,000878,000661,000991,000217,000
Dividends paid8,273,0006,730,000
Assets278,703,000376,988,000458,492,000508,159,000617,603,000651,782,000614,232,000654,886,000526,545,000506,002,000
Liabilities125,285,000121,415,000182,739,000198,356,000268,731,000304,369,000361,025,000404,487,000281,914,000265,665,000
Stockholders' equity255,573,000275,753,000309,803,000348,872,000347,413,000253,207,000250,399,000244,631,000240,337,000
Cash and cash equivalents18,318,00027,594,00068,950,00062,132,000101,077,00070,623,00047,002,00041,037,00050,930,00051,715,000
Free cash flow6,759,00017,091,00019,403,00024,375,00050,394,00028,429,000-16,172,00050,367,00037,515,000-15,489,000

Ratios

ROE and ROA use period-end equity/assets. Liabilities / equity uses total liabilities divided by stockholders' equity. Current ratio uses current assets divided by current liabilities when both are reported.

Metric2016201720182019202020212022202320242025
Net margin2.78%8.45%14.64%9.75%13.18%2.60%-19.83%-1.80%-1.86%-3.65%
Return on equity6.26%11.27%8.52%11.58%2.42%-20.97%-2.19%-2.48%-4.33%
Return on assets1.63%4.24%6.78%5.20%6.54%1.29%-8.64%-0.84%-1.15%-2.06%
Liabilities / equity0.480.660.640.770.881.431.621.151.11

Industry Peer Context

Each number-line places NODK against the min, median, and max of latest reported values among companies in the same SIC industry when at least three peers report that ratio.

Net margin peer context

NODK Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6331; peer count 53.NODK Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6331; peer count 53.53 SIC peersMin -22.4%Median 12.9%Max 137.2%NODK -3.7%

ROE peer context

NODK ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6331; peer count 53.NODK ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6331; peer count 53.53 SIC peersMin -67.6%Median 15.9%Max 39.9%NODK -4.3%

ROA peer context

NODK ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6331; peer count 53.NODK ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6331; peer count 53.53 SIC peersMin -8.6%Median 3.9%Max 15.2%NODK -2.1%

Financial Bridges

Waterfall figures reconcile reported SEC companyfacts components. Missing bridges are omitted when required components are not present for the same fiscal year.

Free cash flow = operating cash flow - capital expenditures

NODK FY2025 free cash flow bridge from reported figures.NODK FY2025 free cash flow bridge from reported figures.NODK free cash flow bridgeFY2025: operating cash flow less capital expendituresSource: SEC companyfacts FY2025.Free cash flow bridgeReported amount-$250.0M$0.0B$250.0M-$15.3MOperating cash flow-$217.0KCapex-$15.5MFree cash flow

Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0001174947-26-000305; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0001174947-26-000305; concept PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | Free cash flow: accession 0001174947-26-000305; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment

Financial Charts

NODK revenue, last 5 periods. Source: SEC companyfacts FY2025.NODK revenue, last 5 periods. Source: SEC companyfacts FY2025.NODK RevenueLatest point: FY2025 = $285.1MSource: SEC companyfacts FY2025.Fiscal yearReported revenue$0.0B$250.0M$500.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001174947-26-000305; filed 2026-03-06. Concept: Revenues. Source concepts: us-gaap:Revenues.

NODK net income, last 5 periods. Source: SEC companyfacts FY2025.NODK net income, last 5 periods. Source: SEC companyfacts FY2025.NODK Net incomeLatest point: FY2025 = -$10.4MSource: SEC companyfacts FY2025.Fiscal yearNet income-$250.0M$0.0B$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001174947-26-000305; filed 2026-03-06. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

NODK gross profit, last 5 periods. Source: SEC companyfacts FY2025.NODK gross profit, last 5 periods. Source: SEC companyfacts FY2025.NODK Gross profitLatest point: FY2025 = $69.9MSource: SEC companyfacts FY2025.Fiscal yearGross profit$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001174947-26-000305; filed 2026-03-06. Concept: GrossProfit. Source concepts: us-gaap:GrossProfit.

NODK diluted eps, last 5 periods. Source: SEC companyfacts FY2025.NODK diluted eps, last 5 periods. Source: SEC companyfacts FY2025.NODK Diluted EPSLatest point: FY2025 = -$0.50/shareSource: SEC companyfacts FY2025.Fiscal yearDiluted EPS (USD/share)-$4.00/share$0.00/share$1.00/shareFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001174947-26-000305; filed 2026-03-06. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

NODK operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.NODK operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.NODK Operating cash flowLatest point: FY2025 = -$15.3MSource: SEC companyfacts FY2025.Fiscal yearOperating cash flow-$250.0M$0.0B$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001174947-26-000305; filed 2026-03-06. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.

NODK capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.NODK capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.NODK Capital expendituresLatest point: FY2025 = $217.0KSource: SEC companyfacts FY2025.Fiscal yearCapital expenditures$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001174947-26-000305; filed 2026-03-06. Concept: PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

NODK dividends paid, last 2 periods. Source: SEC companyfacts FY2025.NODK dividends paid, last 2 periods. Source: SEC companyfacts FY2025.NODK Dividends paidLatest point: FY2025 = $6.7MSource: SEC companyfacts FY2025.Fiscal yearDividends paid$0.0B$125.0M$250.0M$8.3MFY2024$6.7MFY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001174947-26-000305; filed 2026-03-06. Concept: PaymentsOfDividends. Source concepts: us-gaap:PaymentsOfDividends.

NODK assets, last 5 periods. Source: SEC companyfacts FY2025.NODK assets, last 5 periods. Source: SEC companyfacts FY2025.NODK AssetsLatest point: FY2025 = $506.0MSource: SEC companyfacts FY2025.Fiscal yearAssets$0.0B$375.0M$750.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001174947-26-000305; filed 2026-03-06. Concept: Assets. Source concepts: us-gaap:Assets.

NODK liabilities, last 5 periods. Source: SEC companyfacts FY2025.NODK liabilities, last 5 periods. Source: SEC companyfacts FY2025.NODK LiabilitiesLatest point: FY2025 = $265.7MSource: SEC companyfacts FY2025.Fiscal yearLiabilities$0.0B$250.0M$500.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001174947-26-000305; filed 2026-03-06. Concept: Liabilities. Source concepts: us-gaap:Liabilities.

NODK stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.NODK stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.NODK Stockholders' equityLatest point: FY2025 = $240.3MSource: SEC companyfacts FY2025.Fiscal yearStockholders' equity$0.0B$250.0M$500.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001174947-26-000305; filed 2026-03-06. Concept: StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. Source concepts: us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest.

NODK cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.NODK cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.NODK Cash and cash equivalentsLatest point: FY2025 = $51.7MSource: SEC companyfacts FY2025.Fiscal yearCash and cash equivalents$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001174947-26-000305; filed 2026-03-06. Concept: CashAndCashEquivalentsAtCarryingValue. Source concepts: us-gaap:CashAndCashEquivalentsAtCarryingValue.

NODK free cash flow, last 5 periods. Source: SEC companyfacts FY2025.NODK free cash flow, last 5 periods. Source: SEC companyfacts FY2025.NODK Free cash flowLatest point: FY2025 = -$15.5MSource: SEC companyfacts FY2025.Fiscal yearFree cash flow-$250.0M$0.0B$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001174947-26-000305; filed 2026-03-06. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

As-reported value updates

7 tracked differences above grepcent's stated thresholds were found between the earliest XBRL-filed value and the value currently on file for the same fiscal period.

View the filing-by-filing ledger →

Quarterly

Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-08-07. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001681206.json.

Flow metrics use discrete quarter-length periods from 10-Q/10-Q/A filings. Q4 revenue and net income are derived only when annual FY and nine-month YTD facts exist for the same fiscal year; derived Q4 values are labeled. EPS Q4 is not derived.

QuarterEnd DateRevenueNet IncomeDiluted EPSMethod
2022-Q32022-09-30-0.47reported discrete quarter
2023-Q12023-03-31-0.20reported discrete quarter
2023-Q22023-06-30-0.38reported discrete quarter
2023-Q32023-09-3092,749,000231,0000.01reported discrete quarter
2023-Q42023-12-3194,414,0006,625,000derived Q4 = FY annual - nine-month YTD
2024-Q12024-03-3191,350,0006,419,0000.30reported discrete quarter
2024-Q22024-06-3087,807,000-19,622,000-0.94reported discrete quarter
2024-Q32024-09-3088,984,000-2,705,000-0.13reported discrete quarter
2024-Q42024-12-3173,914,0009,848,000derived Q4 = FY annual - nine-month YTD
2025-Q12025-03-3171,434,0006,460,0000.31reported discrete quarter
2025-Q22025-06-3076,057,000-12,051,000-0.57reported discrete quarter
2025-Q32025-09-3076,568,000-1,666,000-0.08reported discrete quarter
2025-Q42025-12-3160,991,000-3,156,000derived Q4 = FY annual - nine-month YTD
2026-Q12026-03-3159,602,00012,508,0000.60reported discrete quarter
2026-Q22026-06-3070,234,000146,0000.01reported discrete quarter

Quarterly Charts

NODK quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q2.NODK quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q2.NODK Quarterly RevenueLatest point: 2026-Q2 = $70.2MSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Revenue$0.0B$125.0M$250.0M2023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001174947-26-000777; filed 2026-08-07. Concept: Revenues. Source concepts: us-gaap:Revenues.

NODK quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q2.NODK quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q2.NODK Quarterly Net incomeLatest point: 2026-Q2 = $146.0KSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Net income-$250.0M$0.0B$250.0M2023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001174947-26-000777; filed 2026-08-07. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

NODK quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q2.NODK quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q2.NODK Quarterly Diluted EPSLatest point: 2026-Q2 = $0.01/shareSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Diluted EPS (USD/share)-$1.00/share$0.00/share$1.00/share2022-Q32023-Q12023-Q22023-Q32024-Q12024-Q22024-Q32025-Q12025-Q22025-Q32026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001174947-26-000777; filed 2026-08-07. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

Business

Read NODK's verbatim Item 1 Business section from its latest 10-K: Business.

Risk Factors

Read NODK's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.

Latest quarter (10-Q)

Latest 10-Q source: 0001174947-26-000777.

Extracted structurally from real Item 2 body heading to real Item 3/4 boundary. Confidence: high. Filing date: 2026-08-07. Report date: 2026-06-30.

Item 2. - Management’s Discussion and
Analysis of Financial Condition and Results of Operations

The following discussion is intended to provide a more comprehensive
review of our operating results and financial condition than can be obtained from reading the unaudited consolidated financial statements
alone. This discussion should be read in conjunction with the unaudited consolidated financial statements and the notes thereto included
in Part I, Item 1, “Financial Statements.” Some of the information contained in this discussion and analysis or set forth
elsewhere in this Form 10-Q constitutes forward-looking statements that involve risks and uncertainties. Please see “Forward-Looking
Statements” included elsewhere in this Form 10-Q. Part I, Item 1A, “Risk Factors” included in our 2025 Annual Report
should also be reviewed for a discussion of important factors that could cause actual results to differ materially from the results described,
or implied by, the forward-looking statements contained herein.

All dollar amounts, except per share data, are in thousands.

Financial Highlights

2026 Second Quarter Consolidated Results of Operations

·Net income of $146, or $0.01 per share basic and $0.01 per share diluted
·Net premiums earned of $65,017
·Net investment income of $2,810
·Net favorable prior year reserve development of $6,077
·Underwriting loss of $4,987
·Combined ratio of 107.7%
·Operating cash flows of ($955)

2026 Second Quarter Consolidated Financial Condition

·Total cash and investments of $376,475
·Total assets of $543,134
·Unpaid losses and loss adjustment expenses of $134,757
·Total liabilities of $293,758
·Shareholders’ equity of $249,376

31

Results of Operations

Our consolidated net income (loss) was $146 and ($12,051) for the three
months ended June 30, 2026 and 2025, respectively. Our consolidated net income (loss) was $12,654 and ($5,591) for the six months ended
June 30, 2026 and 2025, respectively.

The major components of our revenues and net loss are shown below:

Three Months Ended June 30,Six Months Ended June 30,
2026202520262025
Revenues:
Net premiums earned$65,017$73,005$120,130$140,502
Net investment income2,8103,1465,4655,984
Net investment gains (losses)2,063(410)3,767459
Fee and other income344316474546
Total revenues70,23476,057129,836147,491
Components of net loss:
Net premiums earned65,01773,005120,130140,502
Losses and loss adjustment expenses48,41766,60771,773105,132
Amortization of deferred policy acquisition costs and other underwriting and general expenses21,58724,77442,12349,934
Underwriting loss(4,987)(18,376)6,234(14,564)
Net investment income2,8103,1465,4655,984
Net investment gains (losses)2,063(410)3,767459
Fee and other income344316474546
Income (loss) before income taxes230(15,324)15,940(7,575)
Income tax expense (benefit)84(3,273)3,286(1,984)
Net income (loss)$146$(12,051)$12,654$(5,591)

Net Premiums Earned

Three Months Ended June 30,Six Months Ended June 30,
2026202520262025
Net premiums earned:
Direct premium$71,104$82,542$129,495$154,704
Assumed premium2,6196964,602735
Ceded premium(8,706)(10,233)(13,967)(14,937)
Total net premiums earned$65,017$73,005$120,130$140,502

Net premiums earned for the three months ended June 30, 2026, decreased
$7,988, or 10.9%, compared to the three months ended June 30, 2025. Net premiums earned for the six months ended June 30, 2026, decreased
20,372, or 14.5%, compared to the six months ended June 30, 2025.

Three Months Ended June 30,Six Months Ended June 30,
2026202520262025
Net premiums earned:
Private Passenger Auto$22,094$22,923$44,390$45,581
Non-Standard Auto94214,5053,54632,758
Home and Farm26,11821,31151,81245,031
Crop10,50710,7119,83710,335
All Other5,3563,55510,5456,797
Total net premiums earned$65,017$73,005$120,130$140,502

32

Below are comments regarding significant changes in net premiums earned
by business segment:

Private Passenger Auto – Net premiums earned for
the second quarter of 2026 decreased $829, or 3.6%, compared to the same period in 2025. Net premiums earned for the first six months
of 2026 decreased $1,191, or 2.6% from the first six months of 2025. Results were driven by lower new business and renewal premiums in
South Dakota and Nebraska, partially offset by new business growth in North Dakota.

Non-Standard Auto – Net premiums earned for the
second quarter of 2026 decreased $13,563, or 93.5%, compared to the same period in 2025. Net premiums earned for the first six months
of 2026 decreased $29,212, or 89.2% from the first six months of 2025. These decreases were driven by the strategic decision during the
third quarter of 2025 to stop writing non-standard auto business in Illinois, Arizona, and South Dakota, with existing policies being
non-renewed. We anticipate further reductions in net premiums earned in the near term as a result of the decisions to run off these non-standard
auto operations.

Home and Farm – Net premiums earned for the second
quarter of 2026 increased $4,807, or 22.6%, compared to the same period in 2025. Net premiums earned for the first six months of 2026
increased $6,781, or 15.1% from the first six months of 2025. Results were driven by higher renewal premiums, increased new business and
rate increases in North Dakota, as well as lower ceded premiums earned compared to the prior year due to the significant catastrophe event
in North Dakota during the second quarter of 2025.

Crop – Net premiums earned for the second quarter
of 2026, decreased $204, or 1.9%, compared to the same period in 2025. Net premiums earned for the first six months of 2026 decreased
$498, or 4.8% from the first six months of 2025. The decrease in both periods was primarily the result of prior crop year premium adjustments
that correspond to the current year settlement of prior crop year claims.

All Other – Net premiums earned for the second
quarter of 2026, increased $1,801, or 50.7%, compared to the same period in 2025. Net premiums earned for the first six months of 2026
increased $3,748, or 55.1%, from the first six months of 2025. Results were primarily driven by the Company’s decision to participate
on the catastrophe reinsurance programs of certain farm bureau insurance companies.

Losses and Loss Adjustment Expenses

Three Months Ended June 30,Six Months Ended June 30,
2026202520262025
Net losses and loss adjustment expenses:
Direct losses and loss adjustment expenses$49,836$109,382$73,905$149,761
Assumed losses and loss adjustment expenses2,3882842,50951
Ceded losses and loss adjustment expenses(3,807)(43,059)(4,641)(44,680)
Total net losses and loss adjustment expenses$48,417$66,607$71,773$105,132

Our net losses and loss adjustment expenses for the three months ended
June 30, 2026, decreased $18,190, or 27.3%, compared to the three months ended June 30, 2025. Our net losses and loss adjustment expenses
for the six months ended June 30, 2026, decreased $33,359, or 31.7%, compared to the six months ended June 30, 2025.

Three Months Ended June 30,Six Months Ended June 30,
2026202520262025
Net losses and loss adjustment expenses:
Private Passenger Auto$12,690$13,700$22,982$27,195
Non-Standard Auto(1,524)16,8601,05831,397
Home and Farm28,33327,01138,69436,799
Crop7,6728,4686,9797,967
All Other1,2465682,0601,774
Total net losses and loss adjustment expenses$48,417$66,607$71,773$105,132

33

Three Months Ended June 30,Six Months Ended June 30,
2026202520262025
Loss and loss adjustment expense ratio:
Private Passenger Auto57.4%59.8%51.8%59.7%
Non-Standard Auto(161.8%)116.2%29.8%95.8%
Home and Farm108.5%126.7%74.7%81.7%
Crop73.0%79.1%70.9%77.1%
All Other23.3%16.0%19.5%26.1%
Total loss and loss adjustment expense ratio74.5%91.2%59.7%74.8%

Below are comments regarding significant changes in the net losses
and loss adjustment expenses, and the net loss and loss adjustment expense ratios, by business segment:

Private Passenger Auto – The net loss and loss
adjustment expense ratio decreased 2.4 percentage points and 7.9 percentage points in the three- and six-month periods ended June 30,
2026, respectively, compared to the same periods in 2025. The decrease in the three-month period was driven by lower weather-related losses
in North Dakota due to the significant catastrophe event in North Dakota during the second quarter of 2025. The decrease over the six-month
period also benefited from lower frequency of losses as well as favorable prior year development during the first quarter of the year.
Both periods were partially offset by lower net premiums earned.

Non-Standard Auto – The net loss and loss adjustment
expense ratio decreased 278.0 percentage points and 66.0 percentage points in the three- and six-month periods ended June 30, 2026, respectively,
compared to the same period in 2025. These decreases were primarily driven by favorable prior year development on loss reserves in the
current year.

Home and Farm – The net loss and loss adjustment
expense ratio decreased 18.2 percentage points and 7.0 percentage points in the three- and six-month periods ended June 30, 2026, respectively,
compare

[Excerpt truncated for page length; source filing is linked above.]

Latest 10-K MD&A (excerpt)

Latest 10-K Item 7 source: 0001174947-26-000305. The complete FY 2025 MD&A is published at /company/NODK/mda/fy2025/.

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Confidence: high. Filing date: 2026-03-06. Report date: 2025-12-31.

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion is intended to provide a
more comprehensive review of our operating results and financial condition than can be obtained from reading the consolidated financial
statements alone. Unless otherwise noted, the information in the following discussion is being presented for our continuing operations.
The discussion should be read in conjunction with the consolidated financial statements and the notes thereto included in Part II, Item
8, “Financial Statements and Supplementary Data.” Some of the information contained in this discussion and analysis or set
forth elsewhere in this 2025 Annual Report constitutes forward-looking information that involves risks and uncertainties. Please see “Forward-Looking
Statements” and Part I, Item 1A, “Risk Factors” for a discussion of important factors that could cause actual results
to differ materially from the results described, or implied by, the forward-looking statements contained herein.

Our Management’s Discussion and Analysis of
Financial Condition and Results of Operations included in this document discusses 2025 and 2024 items and year-over-year comparisons between
2025 and 2024 as well as discussions of 2023 items and year-over-year comparisons between 2024 and 2023, which were included due to the
impacts of discontinued operations for those prior periods.

All dollar amounts, except per share amounts, are
in thousands.

Financial Highlights

2025 Consolidated Results of Operations

·Net loss of $10,413, or ($0.50) per share basic and diluted
·Net premiums earned of $270,655
·Net investment income of $11,702
·Net unfavorable prior year reserve development of $30,330
·Underwriting loss of $26,724
·Combined ratio of 109.9%
·Operating cash flows of ($4,859)

2025 Consolidated Financial Condition

·Total cash and investments of $378,680
·Total assets of $506,002
·Unpaid losses and loss adjustment expenses of $137,855
·Total liabilities of $265,665
·Shareholders’ equity of $240,337

28

Results of Continuing Operations

Our consolidated financial statements are prepared in accordance with
GAAP. Management evaluates our operations by monitoring key measures of growth and profitability, which may include the disclosure of
certain non-GAAP financial measures. Our results of operations are influenced by numerous factors affecting the U.S. property and casualty
insurance industry including competition, weather, catastrophic events, innovation and emerging technologies, changes in regulations,
inflation, general economic conditions, judicial trends, fluctuations in interest rates, and other changes in the financial markets.

Our premium levels and underwriting results have been, and will continue
to be, influenced by market conditions. The property and casualty insurance industry has historically been characterized by soft markets
(periods of relatively high levels of price competition, less restrictive underwriting practices, and generally low premium rates) followed
by hard markets (periods of capital shortages resulting in a lack of insurance availability, relatively low levels of price competition,
more selective underwriting of risks, and relatively high premium rates). During soft markets, we may lose business to other carriers
offering competitive insurance at lower rates. We may also choose to reduce our premiums or limit premium increases leading to a reduction
in profit margins and revenues. Our industry is also influenced by general economic conditions, which could reduce overall premium volume
for us and our competitors. Additionally, the industry is impacted by changes in customer preferences, including customer demand for direct,
point-of-sale, or other non-traditional distribution channels. We regularly monitor our performance and competitive position by line of
business and geographic market to determine appropriate rate actions.

Premiums in the multi-peril crop insurance business are primarily influenced
by the types of crops planted, number of acres insured, and commodity prices because the rates are established by the RMA rather than
individual insurance carriers. The expected experience of this business for the calendar year may also significantly affect the reported
net earned premiums and losses due to the risk-sharing arrangement with the federal government. Multi-peril crop insurance premiums are
generally written in the second quarter, and earned ratably over the period of risk, which generally extends into the fourth quarter.
Premiums in the crop hail insurance business are also generally written in the second quarter and earned ratably until the end of the
third quarter.

Premiums in our other lines of business are written and earned throughout
the year based on their coverage periods. Losses on this business are also incurred throughout the year but are usually more frequent
and/or severe during periods of elevated weather-related activity.

Property Claims Service (“PCS”), a division of the Insurance
Services Office, maintains industry loss data related to catastrophe loss events. PCS defines a catastrophe as an event that causes damage
of $25 million or more in insured property losses and affects a significant number of insureds. When reporting on our losses from catastrophe
events, we may include losses from those events that were defined as a catastrophe by PCS or those events which may include losses that
we believe are, or will be, material to our operations, either in amount or in number of claims made. The frequency and severity of catastrophic
losses we experience in any year may significantly affect our results of operations and financial position. In analyzing the underwriting
performance of our property and casualty insurance business, we evaluate performance both including and excluding catastrophe losses.
Portions of our catastrophe losses may be recoverable under our catastrophe reinsurance agreements.

For more information on the Company’s results of operations
by segment, see Part II, Item 8, Note 21 “Segment Information.”

29

Years ended December 31, 2025, 2024, and 2023

The consolidated net loss from continuing operations for the Company
was $10,413 for the year ended December 31, 2025, compared to net income of $6,600 for the year ended December 31, 2024, and net income
of $19,831 for the year ended December 31, 2023.

The major components of our revenues and net income (loss) for the
three periods are shown below:

Year Ended December 31,
202520242023
Revenues:
Net premiums earned$270,655$310,110$292,117
Fee and other income9971,9381,940
Net investment income11,70210,9438,034
Net investment gains1,6962,2131,929
Total revenues$285,050$325,204$304,020
Components of net income (loss):
Net premiums earned$270,655$310,110$292,117
Losses and loss adjustment expenses200,788207,465186,516
Amortization of deferred policy acquisition costs and other underwriting and general expenses96,591104,96696,957
Underwriting gain (loss)(26,724)(2,321)8,644
Fee and other income9971,9381,940
Net investment income11,70210,9438,034
Net investment gains1,6962,2131,929
Goodwill impairment charge(2,628)
Income (loss) from continuing operations before income taxes(12,329)10,14520,547
Income tax expense (benefit)(1,916)3,545716
Net income (loss) from continuing operations$(10,413)$6,600$19,831

30

Net Premiums Earned

Year Ended December 31,
202520242023
Net premiums earned:
Direct premium$309,782$341,885$325,590
Assumed premium2,6272,9843,570
Ceded premium(41,754)(34,759)(37,043)
Total net premiums earned$270,655$310,110$292,117

Net premiums earned for the year ended December 31, 2025 decreased
$39,455, or 12.7%, to $270,655, compared to $310,110 for the year ended December 31, 2024.

Net premiums earned for the year ended December 31, 2024 increased
$17,993, or 6.2%, to $310,110, compared to $292,117 for the year ended December 31, 2023.

Year Ended December 31,
202520242023
Net premiums earned:
Private passenger auto$91,027$90,314$83,360
Non-Standard auto50,00095,22587,760
Home and farm93,92090,76183,389
Crop21,66521,14225,817
All other14,04312,66811,791
Total net premiums earned$270,655$310,110$292,117

Below are comments regarding significant changes in net premiums earned
by business segment:

Private passenger auto – Net premiums earned for
2025 increased $713, or 0.8%, from 2024. This increase was driven by new business growth in North Dakota, significant rate increases in
South Dakota and Nebraska, and improved retention in North Dakota and Nebraska, partially offset by lower new business and retention levels
in South Dakota. Net premiums earned for 2024 increased $6,954, or 8.3%, from 2023. This increase was driven by new business growth in
North Dakota as well as significant rate increases in North Dakota, South Dakota, and Nebraska, partially offset by lower new business
and retention levels in South Dakota and Nebraska as a result of underwriting actions taken to improve profitability.

Non-Standard auto – Net premiums earned for 2025
decreased $45,225, or 47.5%, from 2024. This decrease was driven by strategic decisions to exit Nevada during 2024 and significantly reduce
written premium in the Chicago market for 2025 as well as the decision during the third quarter of 2025 to ultimately stop writing non-standard
auto business in Illinois, Arizona, and South Dakota, with existing policies being non-renewed. We anticipate further reductions in net
earned premiums over the next twelve months as a result of the decisions to run off these non-standard auto operations. Net premiums earned
for 2024 increased $7,465, or 8.5%, from 2023. Results were driven by prior period new business growth in Illinois and Arizona as well
as significant rate increases in the Chicago market where our non-standard auto business was concentrated, partially offset by lower retention
compared to the prior year and the decision to exit Nevada.

Home and farm – Net premiums earned for 2025 increased
$3,159, or 3.5%, from 2024. Results were driven by new business growth, rate increases, and increased insured property values in North
Dakota, South Dakota, and Nebraska, partially offset by lower retention rates in South Dakota. In addition, net premiums earned for 2025
were impacted by the recognition of higher ceded premiums earned as a result of reinstatement premium for a significant catastrophe event
in North Dakota during the second quarter o

[Excerpt truncated for page length; the complete text is on the linked full-MD&A page.]

Read the full FY 2025 MD&A or browse all MD&A years.

MD&A history

Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. Each year's full verbatim text is on its own sub-page.

Macro cross-references for NODK

Indicators mapped to this company's SIC classification (industry 6331 Fire, Marine & Casualty Insurance) by grepcent's deterministic macro-sector crosswalk. A navigational mapping, not a statistical or causal claim.

Macro-to-micro threads including this sector: Money & trade, Government finances, Sector employment.

All 71 macro indicators →

For LLMs & downloads

Markdown twin: /company/NODK.md · JSON record: /company/NODK.json · verified financials: JSON / CSV · machine TOC for the whole site: /llms.txt