grepcent public filings, reorganized for comparison

PURE CYCLE CORP (PCYO)

CIK: 0000276720. SIC: 4941 Water Supply. Latest 10-K as of: 2025-11-12.

SIC breadcrumb: Transportation, Communications, Electric, Gas, And Sanitary Services > Electric, Gas, And Sanitary Services > SIC 4941 Water Supply

SEC company page: https://www.sec.gov/edgar/browse/?CIK=276720. Latest filing source: 0001104659-25-110312.

Informational only. Descriptive public-record data — not a rating, forecast, or investment advice. See Disclaimer.

At a glance

FY2025 · period end 2025-08-31 · filed 2025-11-12 · accession 0001104659-25-110312 · source: SEC companyfacts

Revenue
26,087,000 USD verified
Net income
13,110,000 USD verified
Assets
162,279,000 USD verified
Net margin
50.25% computed
Operating margin
29.40% computed
Revenue YoY
-9.25% computed
ROE
9.18% computed

Computed values are grepcent-computed from the verified facts above and may differ from ratios the company itself reports. Net margin = net income ÷ revenue. Operating margin = operating income ÷ revenue. Revenue YoY = FY2025 revenue ÷ FY2024 revenue − 1 (consecutive fiscal years only). ROE = net income ÷ period-end stockholders' equity.

No market price, no rating, no forecast on this site. Not investment advice.

Peer & cluster context

Peer percentile fingerprint

PCYO ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC industry 4941; per-ratio N printed.PCYO ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC industry 4941; per-ratio N printed.RatioPCYOPeer medianPercentileNNet margin50.3%20.7%10010Operating margin29.4%28.7%5610Revenue growth-9.3%6.4%011ROE9.2%8.3%8011ROA8.1%3.1%10011Liabilities / equity0.141.84011Current ratio2.720.809011

Percentile = share of the N covered peers reporting that ratio whose value is lower (ties counted half); computed among grepcent-covered companies in SIC industry 4941 Water Supply, not the whole market. A higher percentile means a higher value of the ratio, not a better company. Ratios with fewer than 8 reporting peers are omitted. Latest reported values per company; fiscal periods may differ. Descriptive arithmetic - not a score, rating, or ranking.

Selected Fundamentals

MetricValueUnitFYFiled
Revenue26,087,000USD20252025-11-12
Net income13,110,000USD20252025-11-12
Assets162,279,000USD20252025-11-12

Financials

Annual standardized facts from SEC companyfacts as of latest extracted filing date 2025-11-12. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000276720.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.

Download these verified figures (annual + quarterly, with per-value filing provenance): JSON · CSV

Flow metrics use full-year FY periods from 10-K/10-K/A filings; balance-sheet metrics use FY-end instants. Free cash flow = operating cash flow - capital expenditures. Missing metrics are omitted rather than fabricated.

Metric2016201720182019202020212022202320242025
Revenue452,1611,227,7876,959,19920,361,50925,855,00023,003,00014,586,00028,747,00026,087,000
Net income-1,310,607-1,710,868414,6804,811,1486,750,00020,110,0009,619,0004,699,00011,613,00013,110,000
Operating income-2,179,775-2,131,202-308,7272,998,6611,513,0005,269,00010,096,0002,072,00012,242,0007,670,000
Gross profit-76,598424,4812,797,5986,417,8107,544,00010,723,00016,374,0008,040,00019,759,00016,030,000
Diluted EPS0.200.280.830.400.190.480.54
Operating cash flow-270,729-1,052,8794823,530,52720,720,0003,456,00017,454,000-2,339,0002,312,00013,164,000
Share buybacks581,000397,000
Assets70,879,61469,787,57271,906,61583,721,40489,761,000117,177,000129,229,000133,216,000147,354,000162,279,000
Liabilities1,881,6652,281,4732,453,3968,990,2637,717,00014,437,00016,233,00014,982,00017,652,00019,541,000
Stockholders' equity68,997,94967,506,09969,453,21974,731,00082,044,000102,740,000112,996,000118,234,000129,702,000142,738,000
Cash and cash equivalents4,697,2885,575,82311,565,0384,478,02021,797,00020,117,00034,894,00026,012,00022,113,00021,931,000

Ratios

ROE and ROA use period-end equity/assets. Liabilities / equity uses total liabilities divided by stockholders' equity. Current ratio uses current assets divided by current liabilities when both are reported.

Metric2016201720182019202020212022202320242025
Net margin-139.35%5.96%23.63%26.11%41.82%32.22%40.40%50.25%
Operating margin-4.44%14.73%5.85%43.89%14.21%42.59%29.40%
Return on equity-1.90%-2.53%0.60%6.44%8.23%19.57%8.51%3.97%8.95%9.18%
Return on assets-1.85%-2.45%0.58%5.75%7.52%17.16%7.44%3.53%7.88%8.08%
Liabilities / equity0.030.030.040.120.090.140.140.130.140.14
Current ratio59.7428.8513.592.844.183.113.494.574.052.72

Industry Peer Context

Each number-line places PCYO against the min, median, and max of latest reported values among companies in the same SIC industry when at least three peers report that ratio.

Net margin peer context

PCYO Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 4941; peer count 10.PCYO Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 4941; peer count 10.10 SIC peersMin 5.3%Median 20.7%Max 50.3%PCYO 50.3%

Operating margin peer context

PCYO Operating margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 4941; peer count 10.PCYO Operating margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 4941; peer count 10.10 SIC peersMin 12.8%Median 28.7%Max 37.2%PCYO 29.4%

ROE peer context

PCYO ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 4941; peer count 11.PCYO ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 4941; peer count 11.11 SIC peersMin -146.8%Median 8.3%Max 12.5%PCYO 9.2%

ROA peer context

PCYO ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 4941; peer count 11.PCYO ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 4941; peer count 11.11 SIC peersMin -24.2%Median 3.1%Max 8.1%PCYO 8.1%

Financial Bridges

Waterfall figures reconcile reported SEC companyfacts components. Missing bridges are omitted when required components are not present for the same fiscal year.

Income statement bridge from reported figures

PCYO FY2025 income statement bridge from reported figures.PCYO FY2025 income statement bridge from reported figures.PCYO income bridgeFY2025: revenue to net incomeSource: SEC companyfacts FY2025.Income statement bridgeReported amount$0.0B$125.0M$250.0M$26.1MRevenue-$10.1MCost$16.0MGross-$8.4MOpEx$7.7MOperating+$5.4MOther/tax$13.1MNet income

Figure provenance: SEC companyfacts FY 2025. Revenue: accession 0001104659-25-110312; concept RevenueFromContractWithCustomerExcludingAssessedTax; source concepts us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | Gross profit: accession 0001104659-25-110312; concept GrossProfit; source concepts us-gaap:GrossProfit | Operating income: accession 0001104659-25-110312; concept OperatingIncomeLoss; source concepts us-gaap:OperatingIncomeLoss | Net income: accession 0001104659-25-110312; concept NetIncomeLoss; source concepts us-gaap:NetIncomeLoss

Financial Charts

PCYO revenue, last 5 periods. Source: SEC companyfacts FY2025.PCYO revenue, last 5 periods. Source: SEC companyfacts FY2025.PCYO RevenueLatest point: FY2025 = $26.1MSource: SEC companyfacts FY2025.Fiscal yearReported revenue$0.0B$125.0M$250.0MFY2020FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-08-31; accession 0001104659-25-110312; filed 2025-11-12. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.

PCYO net income, last 5 periods. Source: SEC companyfacts FY2025.PCYO net income, last 5 periods. Source: SEC companyfacts FY2025.PCYO Net incomeLatest point: FY2025 = $13.1MSource: SEC companyfacts FY2025.Fiscal yearNet income$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-08-31; accession 0001104659-25-110312; filed 2025-11-12. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

PCYO operating income, last 5 periods. Source: SEC companyfacts FY2025.PCYO operating income, last 5 periods. Source: SEC companyfacts FY2025.PCYO Operating incomeLatest point: FY2025 = $7.7MSource: SEC companyfacts FY2025.Fiscal yearOperating income$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-08-31; accession 0001104659-25-110312; filed 2025-11-12. Concept: OperatingIncomeLoss. Source concepts: us-gaap:OperatingIncomeLoss.

PCYO gross profit, last 5 periods. Source: SEC companyfacts FY2025.PCYO gross profit, last 5 periods. Source: SEC companyfacts FY2025.PCYO Gross profitLatest point: FY2025 = $16.0MSource: SEC companyfacts FY2025.Fiscal yearGross profit$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-08-31; accession 0001104659-25-110312; filed 2025-11-12. Concept: GrossProfit. Source concepts: us-gaap:GrossProfit.

PCYO diluted eps, last 5 periods. Source: SEC companyfacts FY2025.PCYO diluted eps, last 5 periods. Source: SEC companyfacts FY2025.PCYO Diluted EPSLatest point: FY2025 = $0.54/shareSource: SEC companyfacts FY2025.Fiscal yearDiluted EPS (USD/share)$0.00/share$0.50/share$1.00/shareFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-08-31; accession 0001104659-25-110312; filed 2025-11-12. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

PCYO operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.PCYO operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.PCYO Operating cash flowLatest point: FY2025 = $13.2MSource: SEC companyfacts FY2025.Fiscal yearOperating cash flow-$250.0M$0.0B$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-08-31; accession 0001104659-25-110312; filed 2025-11-12. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.

PCYO share buybacks, last 2 periods. Source: SEC companyfacts FY2025.PCYO share buybacks, last 2 periods. Source: SEC companyfacts FY2025.PCYO Share buybacksLatest point: FY2025 = $397.0KSource: SEC companyfacts FY2025.Fiscal yearShare buybacks$0.0B$125.0M$250.0MFY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-08-31; accession 0001104659-25-110312; filed 2025-11-12. Concept: PaymentsForRepurchaseOfCommonStock. Source concepts: us-gaap:PaymentsForRepurchaseOfCommonStock.

PCYO assets, last 5 periods. Source: SEC companyfacts FY2025.PCYO assets, last 5 periods. Source: SEC companyfacts FY2025.PCYO AssetsLatest point: FY2025 = $162.3MSource: SEC companyfacts FY2025.Fiscal yearAssets$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-08-31; accession 0001104659-25-110312; filed 2025-11-12. Concept: Assets. Source concepts: us-gaap:Assets.

PCYO liabilities, last 5 periods. Source: SEC companyfacts FY2025.PCYO liabilities, last 5 periods. Source: SEC companyfacts FY2025.PCYO LiabilitiesLatest point: FY2025 = $19.5MSource: SEC companyfacts FY2025.Fiscal yearLiabilities$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-08-31; accession 0001104659-25-110312; filed 2025-11-12. Concept: Liabilities. Source concepts: us-gaap:Liabilities.

PCYO stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.PCYO stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.PCYO Stockholders' equityLatest point: FY2025 = $142.7MSource: SEC companyfacts FY2025.Fiscal yearStockholders' equity$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-08-31; accession 0001104659-25-110312; filed 2025-11-12. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.

PCYO cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.PCYO cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.PCYO Cash and cash equivalentsLatest point: FY2025 = $21.9MSource: SEC companyfacts FY2025.Fiscal yearCash and cash equivalents$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-08-31; accession 0001104659-25-110312; filed 2025-11-12. Concept: CashAndCashEquivalentsAtCarryingValue. Source concepts: us-gaap:CashAndCashEquivalentsAtCarryingValue.

As-reported value updates

No tracked differences above grepcent's stated thresholds and capped precision rule were found between the earliest XBRL-filed value and the value currently on file for the standardized annual metrics grepcent tracks.

Quarterly

Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-07-08. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000276720.json.

Flow metrics use discrete quarter-length periods from 10-Q/10-Q/A filings. Q4 revenue and net income are derived only when annual FY and nine-month YTD facts exist for the same fiscal year; derived Q4 values are labeled. EPS Q4 is not derived.

QuarterEnd DateRevenueNet IncomeDiluted EPSMethod
2023-Q12022-11-300.01reported discrete quarter
2023-Q22023-02-280.01reported discrete quarter
2023-Q32023-05-310.14reported discrete quarter
2023-Q42023-08-313,377,0001,056,000derived Q4 = FY annual - nine-month YTD
2024-Q12023-11-305,386,0002,065,0000.09reported discrete quarter
2024-Q22024-02-293,197,000118,0000.00reported discrete quarter
2024-Q32024-05-317,604,0002,825,0000.12reported discrete quarter
2024-Q42024-08-3112,560,0006,605,000derived Q4 = FY annual - nine-month YTD
2025-Q12024-11-305,752,0003,937,0000.16reported discrete quarter
2025-Q22025-02-283,995,000809,0000.03reported discrete quarter
2025-Q32025-05-315,140,0002,256,0000.09reported discrete quarter
2025-Q42025-08-3111,200,0006,108,000derived Q4 = FY annual - nine-month YTD
2026-Q12025-11-309,135,0004,565,0000.19reported discrete quarter
2026-Q22026-02-285,169,0001,105,0000.05reported discrete quarter
2026-Q32026-05-318,222,0002,948,0000.12reported discrete quarter

Quarterly Charts

PCYO quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q3.PCYO quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q3.PCYO Quarterly RevenueLatest point: 2026-Q3 = $8.2MSource: SEC companyfacts 2026-Q3.Fiscal quarterQuarterly Revenue$0.0B$125.0M$250.0M2023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q12026-Q22026-Q3

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-05-31; accession 0001104659-26-081778; filed 2026-07-08. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.

PCYO quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q3.PCYO quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q3.PCYO Quarterly Net incomeLatest point: 2026-Q3 = $2.9MSource: SEC companyfacts 2026-Q3.Fiscal quarterQuarterly Net income$0.0B$125.0M$250.0M2023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q12026-Q22026-Q3

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-05-31; accession 0001104659-26-081778; filed 2026-07-08. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

PCYO quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q3.PCYO quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q3.PCYO Quarterly Diluted EPSLatest point: 2026-Q3 = $0.12/shareSource: SEC companyfacts 2026-Q3.Fiscal quarterQuarterly Diluted EPS (USD/share)$0.00/share$0.25/share$0.50/share2023-Q12023-Q22023-Q32024-Q12024-Q22024-Q32025-Q12025-Q22025-Q32026-Q12026-Q22026-Q3

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-05-31; accession 0001104659-26-081778; filed 2026-07-08. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

Business

Read PCYO's verbatim Item 1 Business section from its latest 10-K: Business.

Risk Factors

Read PCYO's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.

Latest quarter (10-Q)

Latest 10-Q source: 0001104659-26-081778.

Extracted structurally from real Item 2 body heading to real Item 3/4 boundary. Confidence: high. Filing date: 2026-07-08. Report date: 2026-05-31.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

In Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”), “we,” “us,” “our” and "Pure Cycle" refer to Pure Cycle Corporation and all entities owned or controlled by Pure Cycle Corporation. You should read the following discussion in conjunction with our consolidated financial statements and accompanying notes, related MD&A and discussion of our business included in our Annual Report on Form 10-K for the year ended August 31, 2025 (the “2025 Annual Report”) filed with the United States (U.S.) Securities and Exchange Commission (the “SEC”) and the unaudited consolidated financial statements and accompanying notes included in this Quarterly Report on Form 10-Q. The results of operations reported and summarized below are not necessarily indicative of future operating results, and future results could differ materially from those anticipated in forward-looking statements (refer to “Forward-Looking Statements” in this report and Part I, Item 1A. “Risk Factors” in our 2025 Annual Report for further discussion).

We are a diversified water and wastewater service provider, land developer, and home rental company. We provide wholesale water and wastewater services in the Denver, Colorado area, develop land we own into master planned communities, and develop single-family homes for rent. Each of our businesses, providing water and wastewater services, land development and single-family home rentals, generates attractive recurring monthly income.

Recent Developments and Economic Conditions

The housing market stabilized in 2024 as the Federal Reserve shifted from aggressively increasing interest rates in 2023 to a balanced approach that maintained relatively consistent interest rates through the first half of 2025. In the second half of 2025, the Federal Reserve pivoted from primarily combating inflation to supporting labor market stability and economic activity, implementing a series of interest rate reductions that continued through December 2025. Since December 2025, the Federal Reserve has paused its easing cycle and held rates steady at its January, March, April and June 2026 meetings, leaving the target range for the federal funds rate at 3.50% to 3.75%, as policymakers navigate inflation that has reaccelerated to its highest level since 2023 and remains above the Federal Reserve's target, a labor market that has shown signs of softening, heightened geopolitical uncertainty arising from the military conflict between the United States and Iran, and weak consumer confidence. Although mortgage interest rates remain below their 2024 peaks, they have risen from their early 2026 lows as the energy price shock has pushed inflation higher, and the 30-year fixed rate averaged approximately 6.52% as of mid-June 2026. The housing market continues to face significant headwinds. Consumer demand remains constrained by cumulative affordability challenges, elevated energy costs and heightened economic uncertainty. Furthermore, volatility in the broader macroeconomic environment, driven in part by the military conflict between the United States and Iran, federal trade policies affecting the cost of imported construction materials, and fluctuating consumer confidence, continues to impact builder sentiment and the pace of new home sales. Builder sentiment, as measured by the NAHB/Wells Fargo Housing Market Index, stood at 35 in June 2026, remaining below the breakeven level of 50 for the 26th consecutive month, with approximately 62% of builders continuing to offer sales incentives to attract buyers.

As higher mortgage interest rates, volatile macroeconomic conditions and geopolitical instability have adversely affected the residential real estate market, homebuilders' strategic use of interest rate buydowns and other sales incentives have continued to play a crucial role in driving sales. Despite current interest rates, elevated energy costs, increases in the cost of construction materials and economic uncertainty stemming from actual and anticipated U.S. governmental policy changes, we maintain a positive long-term outlook on land development and the housing market based on fundamental factors remaining positive. These include favorable demographics, the lot and housing supply vs demand imbalance resulting from a decade of underproduction of new homes in relation to population growth, and low resale home inventory. While we remain confident in the long-term growth prospects for the industry given these factors, the current demand for new homes is subject to continued uncertainty due to many factors. The combination of higher mortgage interest rates since early 2022, several years of rising housing prices, renewed inflation, and various other macroeconomic and geopolitical concerns have been moderating housing demand. The Denver metro housing market has reflected these national trends. After home sales fell to their lowest levels since the 2008 financial crisis in early 2026, the spring selling season showed signs of stabilization, with median home prices remaining approximately flat to modestly higher on a sequential basis and sales activity improving from earlier in the year, even as new listings declined and the supply of homes available for sale tightened. Although the Federal Reserve's participants had projected one rate reduction for 2026 as recently as March, the Summary of Economic Projections released following the June 2026 meeting removed that projected reduction, and nine of the eighteen participants who submitted projections instead projected at least one increase in the federal funds rate before the end of 2026, with six projecting two 25 basis point increases. Those participants also raised their median projection for year end 2026 inflation, as measured by the personal consumption expenditures price index, to 3.6% from 2.7% in March, while lowering their projection for real GDP growth.

21

Table of Contents

The timing and likelihood of any future rate reductions have accordingly become less certain, and we expect moderate demand to continue throughout 2026 given the compounding headwinds of elevated energy prices, persistent inflation, and ongoing trade policy and geopolitical uncertainty. Given current conditions, we continue to monitor market dynamics and surrounding community performance and will adjust the timing of additional construction expenditures at Sky Ranch as warranted. We believe our segment pricing (entry level) lots and the low inventory of entry level housing in the Denver market will help Sky Ranch navigate a cyclical market better than other surrounding and significantly higher priced communities.

Our future performance and the strategies we implement (and adjust or refine as necessary or appropriate) will depend significantly on the prevailing economic environment, the state of the homebuilding industry, capital, credit and financial market conditions and political and regulatory factors (particularly regarding housing and mortgage loan financing policies and trade policies impacting the cost of construction and building materials). The Federal Reserve's decision to pause its rate cutting cycle, the reacceleration of inflation to its highest level since 2023, the leadership transition at the Federal Reserve, and elevated uncertainty regarding the duration and economic impact of the military conflict between the United States and Iran are expected to be ongoing headwinds for the housing market. Although energy prices have retreated from their heights surrounding the United States and Iran conflict, they remain elevated relative to pre-conflict levels, and the durability of the agreement to end the conflict and the timing and extent of any normalization in global energy markets remain uncertain. Prolonged supply chain disruptions, labor shortages, increased costs as a result of tariffs (including tariffs of up to 50% on steel, aluminum and copper and additional duties on softwood lumber, gypsum and other building products) or other factors and other production related challenges could extend or delay our construction cycle times and intensify construction-related cost pressures beyond those we experienced in 2025 and 2026. Consumer confidence weakened materially during the period, with the University of Michigan Index of Consumer Sentiment falling to a record low in May 2026 before recovering modestly in June, as households reacted to the military conflict and higher gasoline prices. Higher energy costs disproportionately impact lower income households, which represents a significant portion of the entry level buyer demographic we serve. In addition, consumer demand for our homes and our ability to grow and scale revenue and returns in fiscal 2026 could be materially and negatively affected by the above described monetary policy impacts, the economic consequences of the military conflict between the United States and Iran, rising energy costs, or other factors that curtail mortgage loan availability, employment or income growth or consumer confidence in the U.S. and in the Colorado markets.

Our Business Strategy

For more than 30 years, we have accumulated and continue to accumulate a portfolio of valuable water rights, land interests and single-family rental homes along the Front Range of Colorado. We have added an extensive network of wholesale water production, storage, treatment and distribution systems and wastewater collection and treatment systems that we operate and maintain to serve domestic, commercial, and industrial customers in the eastern Denver metropolitan region. Our primary land asset, known as Sky Ranch, is in one of the most active Master Planned Communities in the Denver metropolitan region along the rapidly developing I-70 corridor, where we are developing lots for residential, commercial, retail, and light industrial uses. Sky Ranch is zoned to include up to 3,200 single-family and multifamily homes, parks, open spaces, trails, recreational centers, schools, and over two million square feet of retail, commercial and light industrial space, all of which will be serviced by our water and wastewater services segment. Additionally, we have retained lots in our Sky Ranch development for our single-family rental business where we contract with national homebuilders to build the single-family homes we rent, typically under annual lease agreements. With 39 homes currently owned, we continue to evaluate this new line of business, which will include up to 71 rental homes at Sky Ranch by the end of 2026.

Although we report our results of operations through our water and wastewater resource development segment, our land development segment, and our single-family rental segment, we operate these segments as a cohesive business designed to provide a cost effective, sustainable, and value-added business enterprise.

Water and Wastewater

Water resources throughout the western U.S., and particularly in Colorado, are a scarce and valuable resource. Our owned and/or controlled portfolio of more than 30,000 acre-feet of water is comprised of groundwater, designated basin groundwater, and surface water supplies. Our other significant water assets include 26,000 acre-feet of adjudicated reservoir sites, two wastewater reclamation facilities, water treatment facilities, potable and raw water storage facilities, wells and water production facilities, and roughly 50 miles of water distribution and wastewater collection lines. Our water supplies and wholesale facilities are primarily located in southeast Denver, an area which is limited in both water availability and infrastructure to produce, treat, store, and distribute water and wastewater. We believe this provides us with a unique competitive advantage in offering these services.

22

Table of Contents

We provide wholesale water and wastewater servi

[Excerpt truncated for page length; source filing is linked above.]

Latest 10-K MD&A (excerpt)

Latest 10-K Item 7 source: 0001104659-25-110312. The complete FY 2025 MD&A is published at /company/PCYO/mda/fy2025/.

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Confidence: high. Filing date: 2025-11-12. Report date: 2025-08-31.

Item 7 – Management’s Discussion and Analysis of Financial Condition and Results of Operations

Overview

The discussion and analysis below includes certain forward-looking statements that are subject to risks, uncertainties and other factors, as described in “Risk Factors” and elsewhere in this Annual Report on Form 10-K, that could cause our actual growth, results of operations, performance, financial position and business prospects and opportunities for this fiscal year and the periods that follow to differ materially from those expressed in, or implied by, those forward-looking statements. Readers are cautioned that forward-looking statements contained in this Annual Report on Form 10-K should be read in conjunction with our disclosure under the heading “FORWARD-LOOKING STATEMENTS” on page 1.

The following Management’s Discussion and Analysis (MD&A) is intended to help the reader understand the results of operations and our financial condition and should be read in conjunction with the accompanying consolidated financial statements and the notes thereto included in Part II, Item 8 of this Annual Report on Form 10-K.

Executive Summary

We saw a decrease in our land development segment revenue during fiscal 2025 due to the timing of lot deliveries with our national homebuilders. We also saw a decrease in our water sales, primarily from a decrease in selling water to oil and gas operators. Our water and wastewater tap fees revenue increased in fiscal 2025 due to the timing of our national homebuilder’s production schedules in Phase 2B and 2C.  Our single-family rental business experienced a modest increase in revenue due to increasing monthly rent for the majority of our rental homes in fiscal 2025. Although the housing market is slowing, we continue to see demand for affordable housing in our local market and have focused our land development activity in fiscal 2025 on ensuring that we are delivering the type of products that our national homebuilder partners desire in our Sky Ranch Master Planned Community. Phases 1 and 2A are complete, Phase 2B is approximately 97% complete, Phase 2C is approximately 82% complete and Phase 2D is approximately 43% complete. We continue to work on projects to expand our water assets to be competitive to sell water to oil and gas operators and have the infrastructure in place for future land development opportunities.  In fiscal 2025 we began construction of four new alluvial wells on the Lowry Ranch. Our notable financial highlights from fiscal 2025 include the following:

Column 1Column 2Column 3
Total revenue was $26.1 million, down from $28.7 million in 2024 (a 9% decrease), primarily driven by a decrease in lot deliveries at Sky Ranch with a portion of lots in Phase 2D pushing into fiscal 2026, a decrease in water sales to oil and gas operators for use in their drilling operations and an increase in tap sales;

Column 1Column 2Column 3
Revenue from commercial water sales, which includes selling water to oil and gas operators, was $1.6 million in 2025 compared to $6.1 million in 2024;

Column 1Column 2Column 3
Revenue from water and wastewater tap sales was $7.3 million in 2025 compared to $3.4 million in 2024 (a 115% increase);

Column 1Column 2Column 3
Recorded lot sales for 2025 were $13.7 million compared to $16.0 million in 2024, which is due to the development work in Phases 2B, 2C and 2D;

Column 1Column 2Column 3
Pre-tax income was $17.4 million in 2025, which is up from $15.6 million in 2024 (a 12% increase);

Column 1Column 2Column 3
Earnings per share increased 13% to $0.54 per share compared to $0.48 per share in 2024;

Column 1Column 2Column 3
In 2025 we posted $0.54 of earnings per fully diluted common share, which is up from $0.48 in 2024 (a 13% increase), which was driven by our oil and gas royalty income;

Column 1Column 2Column 3
Total assets continue to increase to $162.2 million at August 31, 2025 from $147.4 million at August 31, 2024; and

Column 1Column 2Column 3
Total equity increased to $142.7 million at August 31, 2025 from $129.7 million at August 31, 2024.

40

Table of Contents

Recent Developments

The housing market stabilized in 2024 as the Federal Reserve shifted from an aggressive monetary policy in 2023 to a more balanced approach that continued into the first half of 2025 with relatively consistent interest rates. In the second half of 2025, interest rates began to decrease as the Federal Reserve signaled a shift in its monetary policy from primarily fighting inflation to supporting the labor market and economic activity, which it began implementing through interest rate cuts.  However, the housing market continues to face headwinds as consumer demand was influenced by ongoing affordability challenges and uncertainty resulting from federal trade policies and employment and economic uncertainties. Additionally, the housing market has faced volatility due to other macroeconomic and geopolitical conditions, including weakened consumer confidence.

Although higher mortgage interest rates and volatile macroeconomic and geopolitical conditions may persist for some time, homebuilders' strategic use of interest rate buydowns as incentives has played a crucial role in driving sales during higher interest rates. Despite higher interest rate and recent market uncertainty stemming from actual and anticipated U.S. governmental policy changes, we maintain a positive long-term outlook on land development and the housing market based on fundamental factors remaining positive. These include favorable demographics, the lot and housing supply-demand imbalance resulting from a decade-plus of underproduction of new homes in relation to population growth, and low resale home inventory. While we remain confident in the long-term growth prospects for the industry given these factors, the current demand for new homes is subject to continued uncertainty due to many factors. The combination of higher mortgage interest rates since early 2022, several years of rising housing prices, elevated inflation, and various other macroeconomic and geopolitical concerns has been moderating housing demand. Although interest rates may decline, we expect moderate to lower demand to continue throughout 2026. Given current conditions, we continue to monitor market dynamics and surrounding community performance and adjust the timing of additional construction expenditures at Sky Ranch as warranted. We believe our segment pricing (entry level) lots and the low inventory of entry level housing in the Denver market will help Sky Ranch navigate a changing market better than other surrounding and significantly higher priced communities.

Our future performance and the strategies we implement (and adjust or refine as necessary or appropriate) will depend significantly on prevailing economics, the homebuilding industry, capital, credit and financial market conditions and a stable and constructive political and regulatory environment (particularly regarding housing and mortgage loan financing policies and trade policies impacting the cost of construction and building materials). The continuing impact of the Federal Reserve’s policies for the federal funds interest rate and other measures to moderate persistent U.S. inflation and the uncertainty regarding future Federal Reserve monetary policy are expected to be ongoing headwinds for the housing market in 2026 and beyond. Prolonged supply chain disruptions, labor shortages, increased costs as a result of tariffs or other factors and other production-related challenges could extend or delay our construction cycle times and intensify construction-related cost pressures beyond our experience in 2025. In addition, consumer demand for our homes and our ability to grow and scale revenue and returns in fiscal 2026 could be materially and negatively affected by the above-described monetary policy impacts or other factors that curtail mortgage loan availability, employment or income growth or consumer confidence in the U.S. or in the Colorado markets. The potential extent and effect of these factors on our business is highly uncertain, unpredictable and outside our control, and our past performance, including in fiscal 2024 and 2025, should not be considered indicative of future results.

41

Table of Contents

Results of Operations

The results of our operations for the fiscal years ended August 31, 2025 and 2024 were as follows:

[Excerpt truncated for page length; the complete text is on the linked full-MD&A page.]

Read the full FY 2025 MD&A or browse all MD&A years.

MD&A history

Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. Each year's full verbatim text is on its own sub-page.

Macro cross-references for PCYO

Indicators mapped to this company's SIC classification (industry 4941 Water Supply) by grepcent's deterministic macro-sector crosswalk. A navigational mapping, not a statistical or causal claim.

Macro-to-micro threads including this sector: Money & trade, Trade & external.

All 71 macro indicators →

For LLMs & downloads

Markdown twin: /company/PCYO.md · JSON record: /company/PCYO.json · verified financials: JSON / CSV · machine TOC for the whole site: /llms.txt