PEPSICO INC (PEP) FY 2023 MD&A
This page reproduces the company's own Item 7 MD&A text from the linked SEC filing. It is filer text, not grepcent analysis, scoring, or investment advice.
Executive Overview
PepsiCo is a leading global convenient food and beverage company with a complementary portfolio of brands, including Lay’s, Doritos, Cheetos, Gatorade, Pepsi-Cola, Mountain Dew, Quaker and SodaStream. Through our operations, authorized bottlers, contract manufacturers and other third parties, we make, market, distribute and sell a wide variety of beverages and convenient foods, serving customers and consumers in more than 200 countries and territories.
As a global company with deep local ties, we faced many of the same challenges in 2023 as our consumers, customers, and competitors across the world, including supply chain disruptions; inflationary pressures; shifting consumer preferences and behaviors; ongoing climate issues; a highly competitive operating environment; a rapidly changing retail landscape, including growth in e-commerce; continued macroeconomic and political volatility, including the deadly conflicts in Ukraine and the Middle East; and an evolving regulatory landscape.
To meet the challenges of today – and those of tomorrow – we are driven by an approach called pep+ (PepsiCo Positive). pep+ is a strategic end-to-end transformation of our business, with sustainability at the center of how the company will strive to create growth and value, while inspiring positive change for the planet and people. pep+ guides how we are working to transform our business operations, and can be seen in such efforts as sourcing ingredients and making and selling products in a more sustainable way, to leveraging our more than one billion connections with consumers each day, to driving positive change across our value chain and inspiring people to make choices that are better for themselves and the planet.
pep+ drives action and progress across three key pillars:
Positive Agriculture: We are working to expand and share regenerative practices across seven million acres (approximately equal to the company’s agricultural footprint, sustainably source key crops and ingredients, and improve the livelihoods of more people in our agricultural supply chain. Understanding that scale and collaboration are essential to achieve these goals, in 2023, we expanded our partnership approach with new programs aimed at accelerating regenerative agriculture. This included a $120 million investment with Walmart to support regenerative agriculture on more than two million acres of farmland in the United States and Canada and a $216 million investment with three of the most well-respected farmer-facing organizations—Practical Farmers of Iowa, the Soil and Water Outcomes Fund and the Illinois Corn Growers Association—to help drive adoption of regenerative agriculture practices across the United States.
Technology is also a key enabler. Through the third year of our Positive Agriculture Outcomes Accelerator, we invested in a variety of practical advancements with farmers across the globe, including weather stations in Pakistan, on-farm water analysis in Iraq and sprinkler irrigation systems in Colombia.
32
Table of Contents
We have continued developing new solutions, such as fertilizer produced from green hydrogen through a partnership with Fertiberia in Spain, aiming to reduce emissions by 15% in potato crops. And through innovations such as Agroscout, which combines artificial intelligence and drone technology, we are able to identify crop diseases more efficiently, reducing pesticide use and improving crop yields.
Positive Value Chain: We are working to help build a circular and inclusive value chain through actions aiming to: achieve net-zero emissions by 2040; become net water positive by 2030; and introduce more sustainable packaging into the value chain. Our packaging goals include cutting virgin plastic per serving, using more recycled content in our plastic packaging, and scaling our reusable packaging offerings by 2030.
As we work to decarbonize our operations, alongside growing our use of electric and alternative low emission fuel vehicles, in 2023 we opened our first biomethane plant at our foods site in Manisa, Turkey, converting dried corn husks and potato peelings into biogas. We are also embedding pep+ into our new facilities, including our $320 million manufacturing facility in Poland.
To support our customers on their sustainability journey, we launched pep+ Partners for Tomorrow in the United States to share training and initiatives on one platform. We are focused on reducing virgin plastic through new launches of bottles made with recycled plastic in India and the United Arab Emirates, while also expanding paper options, such as our Quaker pots and Walkers multipacks in the United Kingdom. In December 2023, Walkers Sunbites announced the introduction of new packaging made with 50% recycled plastic. Through 2023, we continued to scale new business models that require little or no single-use packaging, including the iconic SodaStream, already sold in more than 40 countries. We also offer returnable bottles in Mexico and Spain and are engaged in reusable cup pilots, including in the United States.
We are also making progress on our diversity, equity and inclusion journey around the world. And we continue to empower each of our approximately 318,000 employees to make a positive impact in their communities through our global workforce volunteering program, One Smile at a Time.
Positive Choices: We continue working to evolve our portfolio of convenient food and beverage products so they continue to be positive for the planet and people, including by incorporating more diverse ingredients in both new and existing products, prioritizing legumes, plant-based proteins, whole grains and fruits and vegetables; expanding our position in the nuts and seeds category; accelerating our reduction of added sugars and sodium through the use of science-based targets across our portfolio; and cooking our food offerings with healthier oils. In 2023, we announced two new ambitious nutrition goals, which aim to further reduce sodium and purposefully deliver 145 billion portions of diverse ingredients annually by 2030.
We believe these priorities will position our Company for long-term sustainable growth.
See also “Item 1A. Risk Factors” for further information about risks and uncertainties that the Company faces.
Our Operations
See “Item 1. Business” for information on our divisions and a description of our distribution network, ingredients and other supplies, brands and intellectual property rights, seasonality, customers, competition, research and development, regulatory matters and human capital. In addition, see Note 1 to our consolidated financial statements for financial information about our divisions and geographic areas.
Other Relationships
Certain members of our Board also serve on the boards of certain vendors and customers. These Board members do not participate in our vendor selection and negotiations nor in our customer negotiations. Our
33
Table of Contents
transactions with these vendors and customers are in the normal course of business and are consistent with terms negotiated with other vendors and customers. In addition, certain of our employees serve on the boards of Pepsi Bottling Ventures LLC and other affiliated companies of PepsiCo and do not receive incremental compensation for such services.
Our Business Risks
Risks Associated with Commodities and Our Supply Chain
During 2023, we continued to experience significantly higher operating costs, including on transportation, labor and commodity (including energy) costs, which may continue in 2024. Many of the commodities used in the production and transportation of our products are purchased in the open market. The prices we pay for such items are subject to fluctuation, and we manage this risk through the use of fixed-price contracts and purchase orders, pricing agreements and derivative instruments, including swaps and futures. A number of external factors, including the ongoing conflict in Ukraine, the inflationary cost environment, adverse weather conditions, supply chain disruptions (including raw material shortages) and labor shortages, have impacted and may continue to impact transportation, labor and commodity availability and costs. When prices increase, we may or may not pass on such increases to our customers without suffering reduced volume, revenue, margins and operating results.
See Note 9 to our consolidated financial statements for further information on how we manage our exposure to commodity prices.
Risks Associated with Climate Change
Certain jurisdictions in which our products are made, manufactured, distributed or sold have either imposed, or are considering imposing, new or increased legal and regulatory requirements to reduce or mitigate the potential effects of climate change, including regulation of greenhouse gas emissions and potential carbon pricing programs. These new or increased legal or regulatory requirements, along with initiatives to meet our sustainability goals, could result in significant increased costs and additional investments in facilities and equipment. However, we are unable to predict the scope, nature and timing of any new or increased environmental laws and regulations and therefore cannot predict the ultimate impact of such laws and regulations on our business or financial results. We continue to monitor existing and proposed laws and regulations in the jurisdictions in which our products are made, manufactured, distributed and sold and to consider actions we may take to potentially mitigate the unfavorable impact, if any, of such laws or regulations.
Risks Associated with International Operations
We are subject to risks in the normal course of business that are inherent to international operations. During the periods presented in this report, certain jurisdictions in which our products are made, manufactured, distributed or sold, including in certain developing and emerging markets, operated in a challenging environment, experiencing unstable economic, political and social conditions, civil unrest, geopolitical conflicts, acts of war, terrorist acts, natural disasters, debt and credit issues and currency controls or fluctuations. We continue to monitor the economic, operating and political environment in these markets closely, including risks of additional impairments or write-offs, and to identify actions to potentially mitigate any unfavorable impacts on our future results.
See Notes 1 and 4 to our consolidated financial statements for a discussion of impairment charges recognized in the years ended December 30, 2023 and December 31, 2022.
Risks Associated with the Deadly Conflict in Ukraine
In addition to the risks associated with international operations discussed above, we continue to face risks associated with the ongoing conflict in Ukraine. The conflict and related sanctions imposed on Russia by
34
Table of Contents
the United States and others has continued to result in worldwide geopolitical and macroeconomic uncertainty and has impacted our operations in Ukraine and Russia. We have suspended sales to our customers of Pepsi-Cola and certain of our other global beverage brands, our discretionary capital investments and advertising and promotional activities in Russia, which has negatively impacted and could continue to negatively impact our business. We continue to offer our other products in Russia. Our operations in Russia accounted for 4% and 5% of our consolidated net revenue for the years ended December 30, 2023 and December 31, 2022, respectively. Russia accounted for 3% and 4% of our consolidated assets and 35% and 32% of our accumulated currency translation adjustment loss as of December 30, 2023 and December 31, 2022, respectively. Our operations in Ukraine accounted for 0.3% and 0.2% of our consolidated net revenue for the years ended December 30, 2023 and December 31, 2022, respectively. Ukraine accounted for 0.1% of our consolidated assets as of December 30, 2023 and December 31, 2022.
The conflict has resulted and could continue to result in volatile commodity markets, supply chain disruptions, increased risk of cyber incidents or other disruptions to our information systems, reputational risks, heightened risks to employee safety, business disruptions (including labor shortages), significant volatility of the Russian ruble, limitations on access to credit markets and other corporate banking services, including working capital facilities, reduced availability and increased costs for transportation, energy, packaging, raw materials and other input costs, environmental, health and safety risks related to securing and maintaining facilities, additional sanctions, export controls and other legislation or regulations (including restrictions on the transfer of funds to and from Russia). The ongoing conflict could result in the temporary or permanent loss of assets, including the nationalization or expropriation of assets, result in additional impairment charges or significantly affect our ability to manage our operations in these markets which could result in the deconsolidation of such businesses. We cannot predict how and the extent to which the conflict will continue to affect our employees, customers, operations or business partners or impact our ability to achieve certain of our sustainability goals. The conflict has adversely affected and could continue to adversely affect demand for our products and our global business. See Notes 1 and 4 to our consolidated financial statements for a discussion of the Russia-Ukraine conflict charges, including impairment charges, recognized in the year ended December 31, 2022.
The extent of the impact of these tragic events on our business remains uncertain and will continue to depend on numerous evolving factors that we are not able to accurately predict, including the duration and scope of the conflict, regional instability and ongoing and additional financial and economic sanctions, export controls and other legislation imposed by governments. We will continue to monitor and assess the situation as circumstances evolve and to identify actions to potentially mitigate any unfavorable impacts on our future results.
Imposition of Taxes and Regulations on our Products
Certain jurisdictions in which our products are made, manufactured, distributed or sold have either imposed, or are considering imposing, new or increased taxes or regulations on the manufacture, distribution or sale of our products or their packaging, ingredients or substances contained in, or attributes of, our products or their packaging, commodities used in the production of our products or their packaging or the recyclability or recoverability of our packaging. These taxes and regulations vary in scope and form. For example, some taxes apply to all beverages, including non-caloric beverages, while others apply only to beverages with a caloric sweetener (e.g., sugar). Further, some regulations apply to all products using certain types of packaging (e.g., plastic), while others are designed to increase the sustainability of packaging, encourage waste reduction and increased recycling rates or facilitate the waste management process or restrict the sale of products in certain packaging.
We sell a wide variety of beverages and convenient foods in more than 200 countries and territories and the profile of the products we sell, the amount of revenue attributable to such products and the type of
35
Table of Contents
packaging used vary by jurisdiction. Because of this, we cannot predict the scope or form potential taxes, regulations or other limitations on our products or their packaging may take, and therefore cannot predict the impact of such taxes, regulations or limitations on our financial results. In addition, taxes, regulations and limitations may impact us and our competitors differently. We continue to monitor existing and proposed taxes and regulations in the jurisdictions in which our products are made, manufactured, distributed and sold and to consider actions we may take to potentially mitigate the unfavorable impact, if any, of such taxes, regulations or limitations, including advocating alternative measures with respect to the imposition, form and scope of any such taxes, regulations or limitations.
OECD Global Minimum Tax
Numerous countries have agreed to a statement in support of the OECD model rules that propose a global minimum tax rate of 15%. Certain countries, including European Union member states, have enacted or are expected to enact legislation incorporating the agreed to global minimum tax with effect as early as 2024, and widespread implementation of a global minimum tax is expected as soon as 2025. As the legislation becomes effective in countries in which we do business, our taxes could increase and negatively impact our provision for income taxes. We will continue to monitor pending legislation and implementation by individual countries and evaluate the potential impact on our business in future periods.
Retail Landscape
Our industry continues to be affected by disruption of the retail landscape, including the continued growth in sales through e-commerce websites and mobile commerce applications, including through subscription services, the integration of physical and digital operations among retailers and the international expansion of hard discounters. We have seen and expect to continue to see a further shift to e-commerce, online-to-offline and other online purchasing by consumers. We continue to monitor changes in the retail landscape and seek to identify actions we may take to build our global e-commerce and digital capabilities, such as expanding our direct-to-consumer business, and distribute our products effectively through all existing and emerging channels of trade and potentially mitigate any unfavorable impacts on our future results.
The retail industry also continues to be impacted by the actions and increasing power of retailers, including as a result consolidation of ownership resulting in large retailers or buying groups with increased purchasing power, particularly in North America, Europe and Latin America. We have seen and expect to continue to see retailers and buying groups impact our ability to compete in these jurisdictions. We continue to monitor our relationships with retailers and buying groups and seek to identify actions we may take to maintain mutually beneficial relationships and resolve any significant disputes and potentially mitigate any unfavorable impacts on our future results.
See also “Item 1A. Risk Factors,” “Executive Overview” above and “Market Risks” below for more information about these risks and the actions we have taken to address key challenges.
Risk Management Framework
The achievement of our strategic and operating objectives involves risks, many of which evolve over time. To identify, assess, prioritize, address, manage, monitor and communicate these risks across the Company’s operations and foster a corporate culture of integrity and risk awareness, we leverage an integrated risk management framework. This framework includes the following:
•PepsiCo’s Board has oversight responsibility for PepsiCo’s integrated risk management framework. One of the Board’s primary responsibilities is overseeing and interacting with senior management with respect to key aspects of the Company’s business, including risk assessment and risk mitigation of the Company’s top risks. Throughout the year, the Board and relevant Committees of the Board receive updates from management with respect to various enterprise risk
36
Table of Contents
management issues and dedicate a portion of their meetings to reviewing and discussing specific risk topics in greater detail, including risks related to cybersecurity, food safety, sustainability, human capital management (including diversity, equity and inclusion) and supply chain and commodity inflation. The Board receives and provides feedback on regular updates from management regarding the Company’s top risks, including updates from members of management responsible for overseeing impacted areas (for example, the Chief Strategy and Transformation Officer and Chief Information Security Officer), governance processes associated with managing these risks, the status of projects to strengthen the Company’s risk mitigation efforts and recent incidents impacting the industry and threat landscape. Given that cybersecurity risks can impact various areas of responsibility of the Committees of the Board, the Board believes it is useful and effective for the full Board to maintain direct oversight over cybersecurity matters. In evaluating top risks, the Board and management consider short-, medium- and long-term potential impacts on the Company’s business, financial condition and results of operations, including looking at the internal and external environment when evaluating risks, risk amplifiers and emerging trends, and considers the risk horizon as part of prioritizing the Company’s risk mitigation efforts. The Board receives updates through presentations, memos and other written materials, teleconferences and other appropriate means of communication, with numerous opportunities for discussion and feedback, and continuously evaluates its approach in addressing top risks as circumstances evolve. For example, as part of risk updates to the Board and relevant Committees during 2023, the Board or its relevant Committee were provided updates on the impact of disruptive events, such as the Russia-Ukraine conflict, supply chain disruption and commodity inflation. The Board also receives periodic updates from external experts and advisers on global macroeconomic trends and conditions that may impact the Company’s strategy and financial performance, including geopolitical conflicts, economic instability, labor market trends, changing consumer behavior, retail disruption and digitalization.
The Board has tasked designated Committees of the Board with oversight of certain categories of risk management, and the Committees report to the Board regularly on these matters.
◦The Audit Committee of the Board reviews and assesses the guidelines and policies governing PepsiCo’s risk management and oversight processes, and assists the Board’s oversight of financial, compliance and employee safety risks facing PepsiCo. The Audit Committee also assists the Board’s oversight of the Company’s compliance with legal and regulatory requirements and the Chief Compliance & Ethics Officer, who reports to the General Counsel, meets regularly with the Audit Committee, including in executive session without management present;
◦The Compensation Committee of the Board reviews PepsiCo’s employee compensation policies and practices to assess whether such policies and practices could lead to unnecessary risk-taking behavior;
◦The Nominating and Corporate Governance Committee assists the Board in its oversight of the Company’s governance structure and other corporate governance matters, including succession planning; and
◦The Sustainability, Diversity and Public Policy Committee of the Board assists the Board in its oversight of PepsiCo’s policies, programs and related risks that concern key sustainability (including climate change), diversity, equity and inclusion, and public policy matters.
•The PepsiCo Risk Committee (PRC) meets regularly to identify, assess, prioritize and address top strategic, financial, operating, compliance, safety, reputational and other risks. The PRC is also
37
Table of Contents
responsible for reporting progress on our risk mitigation efforts to the Board and designated Committees. The PRC is comprised of a cross-functional, geographically diverse, senior management group, including PepsiCo’s Chairman of the Board of Directors and Chief Executive Officer, Chief Financial Officer, General Counsel, Sector Chief Executive Officers and the heads of Corporate Affairs, Human Resources, Research & Development, Information Technology, Sustainability, Strategy, Transformation, International Beverages, Commercial, Global Operations, Marketing and Financial Planning & Analysis;
•Division and key market risk committees, comprised of cross-functional senior management teams, meet regularly to identify, assess, prioritize and address division and country-specific business risks;
•PepsiCo’s Risk Management Office, which manages the overall risk management process, provides ongoing guidance, tools and analytical support to the PRC and the division and key country risk committees, identifies and assesses potential risks and facilitates ongoing communication between the parties, as well as with PepsiCo’s Board, the Audit Committee of the Board and other Committees of the Board;
•PepsiCo’s Internal Audit Department evaluates the ongoing effectiveness of our key internal controls through periodic audit and review procedures; and
•PepsiCo’s Compliance & Ethics and Law Departments lead and coordinate our compliance policies and practices.
•PepsiCo’s Disclosure Committee, comprised of the General Counsel, Controller and heads of Internal Audit, Financial Planning & Analysis and Investor Relations, evaluates information from PepsiCo’s integrated risk management framework as part of the Disclosure Committee’s monitoring of the integrity and effectiveness of the Company’s disclosure controls and procedures. PepsiCo’s risk oversight processes and disclosure controls and procedures are designed to appropriately escalate key risks to the Board as well as to analyze potential risks for disclosure.
Market Risks
We are exposed to market risks arising from adverse changes in:
•commodity prices, affecting the cost of our raw materials and energy;
•foreign exchange rates and currency restrictions; and
•interest rates.
In the normal course of business, we manage commodity price, foreign exchange and interest rate risks through a variety of strategies, including productivity initiatives, global purchasing programs and hedging. Ongoing productivity initiatives involve the identification and effective implementation of meaningful cost-saving opportunities or efficiencies, including the use of derivatives. Our global purchasing programs include fixed-price contracts and purchase orders and pricing agreements. See “Item 1A. Risk Factors” for further discussion of our market risks.
The fair value of our derivatives fluctuates based on market rates and prices. The sensitivity of our derivatives to these market fluctuations is discussed below. See Note 9 to our consolidated financial statements for further discussion of these derivatives and our hedging policies. The fair value of our indefinite-lived intangible assets is impacted by changes in market conditions, including interest rates and inflationary, deflationary and recessionary conditions. See “Our Critical Accounting Policies and
38
Table of Contents
Estimates” for a discussion of the exposure of our goodwill and other intangible assets and pension and retiree medical plan assets and liabilities to risks related to market fluctuations.
Inflationary, deflationary and recessionary conditions impacting these market risks also impact the demand for and pricing of our products. See “Item 1A. Risk Factors” for further discussion.
Commodity Prices
Our commodity derivatives had a total notional value of $1.7 billion as of December 30, 2023 and $1.8 billion as of December 31, 2022. At the end of 2023, the potential change in fair value of commodity derivative instruments, assuming a 10% decrease in the underlying commodity price, would have increased our net unrealized losses in 2023 by $157 million, which would generally be offset by a reduction in the cost of the underlying commodity purchases.
Foreign Exchange
Our operations outside of the United States generated 43% of our consolidated net revenue in 2023, with Mexico, Canada, Russia, China, the United Kingdom, Brazil and South Africa, collectively, comprising approximately 25% of our consolidated net revenue in 2023. As a result, we are exposed to foreign exchange risks in the international markets in which our products are made, manufactured, distributed or sold. Additionally, we are exposed to foreign exchange risk from net investments in foreign subsidiaries, foreign currency purchases, foreign currency assets and liabilities created in the normal course of business. During 2023, unfavorable foreign exchange reduced net revenue growth by 2 percentage points, primarily due to declines in the Russian ruble and Egyptian pound, partially offset by an appreciation of the Mexican peso. Currency declines against the U.S. dollar which are not offset could adversely impact our future financial results.
In addition, volatile economic, political and social conditions and civil unrest in certain markets in which our products are made, manufactured, distributed or sold, including in Argentina, Brazil, China, Mexico, the Middle East, Pakistan, Russia, Turkey and Ukraine, and currency controls or fluctuations in certain of these international markets, continue to, and the threat or imposition of new or increased tariffs or sanctions or other impositions in or related to these international markets may, result in challenging operating environments.
Our foreign currency derivatives had a total notional value of $3.8 billion as of December 30, 2023 and $3.0 billion as of December 31, 2022. At the end of 2023, we estimate that an unfavorable 10% change in the underlying exchange rates would have increased our net unrealized losses in 2023 by $371 million, which would be significantly offset by an inverse change in the fair value of the underlying exposure.
The total notional amount of our debt instruments designated as net investment hedges was $3.0 billion as of December 30, 2023 and $2.9 billion as of December 31, 2022.
Interest Rates
Our interest rate derivatives had a total notional value of $1.3 billion as of December 30, 2023 and December 31, 2022. Assuming year-end 2023 investment levels and variable rate debt, a 1-percentage-point increase in interest rates would have decreased our net interest expense in 2023 by $57 million due to higher cash and cash equivalents and short-term investments levels, as compared with our variable rate debt.
39
Table of Contents
OUR FINANCIAL RESULTS
Results of Operations — Consolidated Review
Volume
Physical or unit volume is one of the key metrics management uses internally to make operating and strategic decisions, including the preparation of our annual operating plan and the evaluation of our business performance. We believe volume provides additional information to facilitate the comparison of our historical operating performance and underlying trends, and provides additional transparency on how we evaluate our business because it measures demand for our products at the consumer level. Unit volume growth adjusts for the impacts of acquisitions and divestitures. Acquisitions and divestitures, when used in this report, reflect mergers and acquisitions activity, as well as divestitures and other structural changes, including changes in ownership or control in consolidated subsidiaries and nonconsolidated equity investees. Further, our fiscal 2022 results include an additional week (53rd reporting week). Unit volume growth excludes the impact of the 53rd reporting week from 2022 results.
Beverage volume includes volume of concentrate sold to independent bottlers and volume of finished products bearing company-owned or licensed trademarks and allied brand products and joint venture trademarks sold by company-owned bottling operations. Beverage volume also includes volume of finished products bearing company-owned or licensed trademarks sold by our noncontrolled affiliates. Concentrate volume sold to independent bottlers is reported in concentrate shipments and equivalents (CSE), whereas finished beverage product volume is reported in bottler case sales (BCS). Both CSE and BCS convert all beverage volume to an 8-ounce-case metric. Typically, CSE and BCS are not equal in any given period due to seasonality, timing of product launches, product mix, bottler inventory practices and other factors. While our net revenue is not entirely based on BCS volume due to the independent bottlers in our supply chain, we believe that BCS is a better measure of the consumption of our beverage products. PBNA, LatAm, Europe, AMESA and APAC, either independently or in conjunction with third parties, make, market, distribute and sell ready-to-drink tea products through a joint venture with Unilever (under the Lipton brand name), and PBNA, either independently or in conjunction with third parties, makes, markets, distributes and sells ready-to-drink coffee products through a joint venture with Starbucks.
Convenient food volume includes volume sold by us and our noncontrolled affiliates of convenient food products bearing company-owned or licensed trademarks. Internationally, we measure convenient food product volume in kilograms, while in North America we measure convenient food product volume in pounds. FLNA makes, markets, distributes and sells Sabra refrigerated dips and spreads through a joint venture with Strauss Group.
Consolidated Net Revenue and Operating Profit
| 2023 | 2022 | Change | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Net revenue | $ | 91,471 | $ | 86,392 | 6 | % | ||||
| Operating profit | $ | 11,986 | $ | 11,512 | 4 | % | ||||
| Operating margin | 13.1 | % | 13.3 | % | (0.2) |
See “Results of Operations – Division Review” for a tabular presentation and discussion of key drivers of net revenue.
Operating profit grew 4% while operating margin declined 0.2 percentage points. Operating profit growth was primarily driven by effective net pricing, productivity savings, an 11-percentage-point favorable impact of prior-year charges associated with the Russia-Ukraine conflict, and a 5-percentage-point favorable impact of prior-year impairment on intangible assets, investment and property, plant and equipment and other charges as a result of management’s decision to reposition or discontinue the sale/
40
Table of Contents
distribution of certain brands and to sell an investment (brand portfolio impairment charges). These impacts were partially offset by certain operating cost increases, a 26-percentage-point unfavorable impact of the prior-year gain associated with the Juice Transaction, a 22-percentage-point impact of higher commodity costs, a decrease in organic volume and higher advertising and marketing expenses. Corporate unallocated expenses reflect an increase in expenses related to our ongoing business initiatives and higher contributions to The PepsiCo Foundation, Inc. to fund charitable and social programs. The 53rd reporting week in the prior year reduced operating profit growth by 1 percentage point.
The operating margin decline primarily reflects the unfavorable impact of the prior-year gain associated with the Juice Transaction partially offset by the prior-year charges associated with the Russia-Ukraine conflict and the brand portfolio impairment charges.
Other Consolidated Results
| 2023 | 2022 | Change | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Other pension and retiree medical benefits income | $ | 250 | $ | 132 | $ | 118 | ||||
| Net interest expense and other | $ | 819 | $ | 939 | $ | (120) | ||||
| Annual tax rate | 19.8 | % | 16.1 | % | ||||||
| Net income attributable to PepsiCo | $ | 9,074 | $ | 8,910 | 2 | % | ||||
| Net income attributable to PepsiCo per common share – diluted | $ | 6.56 | $ | 6.42 | 2 | % |
Other pension and retiree medical benefits income increased $118 million, primarily reflecting prior-year settlement charges of $318 million related to U.S. defined benefit plans. In addition, the increase in other pension and retiree medical benefits income reflects lower amortization of net losses on pension obligations and a higher rate of expected return on plan assets, partially offset by higher interest cost and recognition of fixed income losses on plan assets, all driven primarily by higher interest rates.
Net interest expense and other decreased $120 million, primarily due to higher interest rates on average cash balances, gains on the market value of investments used to economically hedge a portion of our deferred compensation liability and higher average cash balances, partially offset by higher interest rates on debt and higher average debt balances.
The reported tax rate increased 3.7 percentage points, primarily reflecting the prior-year adjustment to reserves for uncertain tax positions as a result of our agreement with the Internal Revenue Service (IRS) to settle one of the issues assessed in the 2014 to 2016 audit as well as the prior-year impact of the Juice Transaction.
Results of Operations — Division Review
See “Our Business Risks,” “Non-GAAP Measures” and “Items Affecting Comparability” for a discussion of items to consider when evaluating our results and related information regarding measures not in accordance with U.S. Generally Accepted Accounting Principles (GAAP).
In the discussions of net revenue and operating profit below, “effective net pricing” reflects the year-over-year impact of discrete pricing actions, sales incentive activities and mix resulting from selling varying products in different package sizes and in different countries.
41
Table of Contents
Net Revenue and Organic Revenue Growth
Organic revenue growth is a non-GAAP financial measure. For further information on this measure, see “Non-GAAP Measures.”
| 2023 | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Impact of | Impact of | ||||||||||||||||||||||
| Reported % Change, GAAP Measure | Foreign exchange translation | Acquisitions and divestitures | 53rd reporting week | Organic % Change, Non-GAAP Measure(a) | Organic volume(b) | Effective net pricing | |||||||||||||||||
| FLNA | 7 | % | — | — | 2 | 9 | % | (1) | 10 | ||||||||||||||
| QFNA (c) | (2) | % | — | — | 2 | 1 | % | (5) | 5 | ||||||||||||||
| PBNA | 5 | % | — | — | 1.5 | 7 | % | (5) | 12 | ||||||||||||||
| LatAm | 19 | % | (9) | 1 | — | 11 | % | (5) | 16 | ||||||||||||||
| Europe | 4 | % | 8 | 1 | — | 14 | % | (2) | 16 | ||||||||||||||
| AMESA | (5) | % | 21 | 1 | — | 17 | % | (2) | 20 | ||||||||||||||
| APAC | — | % | 4 | — | — | 4 | % | (2) | 6 | ||||||||||||||
| Total | 6 | % | 2 | — | 1 | 9 | % | (3) | 13 |
(a)Amounts may not sum due to rounding.
(b)Excludes the impact of acquisitions and divestitures and the 53rd reporting week. In certain instances, the impact of organic volume on net revenue growth differs from the unit volume change disclosed in the following divisional discussions due to the impacts of product mix, nonconsolidated joint venture volume, and, for our franchise-owned beverage businesses, temporary timing differences between BCS and CSE. We report net revenue from our franchise-owned beverage businesses based on CSE. The volume sold by our nonconsolidated joint ventures has no direct impact on our net revenue.
(c)Net revenue decline was impacted by product returns related to the Quaker Recall by 2 percentage points, as well as cessation of sales of products as a result of the Quaker Recall.
Operating Profit/(Loss), Operating Profit/(Loss) Adjusted for Items Affecting Comparability and Operating Profit/(Loss) Performance Adjusted for Items Affecting Comparability on a Constant Currency Basis
Operating profit/(loss) adjusted for items affecting comparability and operating profit/(loss) performance adjusted for items affecting comparability on a constant currency basis are both non-GAAP financial measures. For further information on these measures, see “Non-GAAP Measures” and “Items Affecting Comparability.”
Operating Profit/(Loss) and Operating Profit/(Loss) Adjusted for Items Affecting Comparability
| 2023 | ||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Items Affecting Comparability(a) | ||||||||||||||||||||||||||||||||||
| Reported, GAAP Measure | Mark-to-market net impact | Restructuring and impairment charges | Acquisition and divestiture-related charges | Impairment and other charges | Product recall-related impact | Core, Non-GAAP Measure | ||||||||||||||||||||||||||||
| FLNA | $ | 6,755 | $ | — | $ | 42 | $ | — | $ | — | $ | — | $ | 6,797 | ||||||||||||||||||||
| QFNA | 492 | — | — | — | — | 136 | 628 | |||||||||||||||||||||||||||
| PBNA | 2,584 | — | 41 | 16 | 321 | — | 2,962 | |||||||||||||||||||||||||||
| LatAm | 2,252 | — | 29 | — | 2 | — | 2,283 | |||||||||||||||||||||||||||
| Europe | 767 | — | 223 | (2) | 855 | — | 1,843 | |||||||||||||||||||||||||||
| AMESA | 807 | — | 15 | 2 | (7) | — | 817 | |||||||||||||||||||||||||||
| APAC | 713 | — | 8 | — | 59 | — | 780 | |||||||||||||||||||||||||||
| Corporate unallocated expenses | (2,384) | 36 | 88 | 25 | — | — | (2,235) | |||||||||||||||||||||||||||
| Total | $ | 11,986 | $ | 36 | $ | 446 | $ | 41 | $ | 1,230 | $ | 136 | $ | 13,875 |
42
Table of Contents
| 2022 | ||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Items Affecting Comparability(a) | ||||||||||||||||||||||||||
| Reported, GAAP Measure | Mark-to-market net impact | Restructuring and impairment charges | Acquisition and divestiture-related charges | Gain associated with the Juice Transaction | Impairment and other charges | Core, Non-GAAP Measure | ||||||||||||||||||||
| FLNA | $ | 6,135 | $ | — | $ | 46 | $ | — | $ | — | $ | 88 | $ | 6,269 | ||||||||||||
| QFNA | 604 | — | 7 | — | — | — | 611 | |||||||||||||||||||
| PBNA | 5,426 | — | 68 | 51 | (3,029) | 160 | 2,676 | |||||||||||||||||||
| LatAm | 1,627 | — | 32 | — | — | 71 | 1,730 | |||||||||||||||||||
| Europe | (1,380) | — | 109 | 14 | (292) | 2,932 | 1,383 | |||||||||||||||||||
| AMESA | 666 | — | 12 | 3 | — | 190 | 871 | |||||||||||||||||||
| APAC | 537 | — | 16 | — | — | 177 | 730 | |||||||||||||||||||
| Corporate unallocated expenses | (2,103) | 62 | 90 | 6 | — | — | (1,945) | |||||||||||||||||||
| Total | $ | 11,512 | $ | 62 | $ | 380 | $ | 74 | $ | (3,321) | $ | 3,618 | $ | 12,325 |
(a)See “Items Affecting Comparability.”
Operating Profit/(Loss) Performance and Operating Profit/(Loss) Performance Adjusted for Items Affecting Comparability on a Constant Currency Basis
| 2023 | ||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Impact of Items Affecting Comparability(a) | Impact of | |||||||||||||||||||||||||||||||||||
| Reported % Change, GAAP Measure | Mark-to-market net impact | Restructuring and impairment charges | Acquisition and divestiture-related charges | Gain associated with the Juice Transaction | Impairment and other charges | Product recall-related impact | Core % Change, Non-GAAP Measure(b) | Foreign exchange translation | Core Constant Currency % Change, Non-GAAP Measure(b) | |||||||||||||||||||||||||||
| FLNA | 10 | % | — | — | — | — | (2) | — | 8 | % | — | 9 | % | |||||||||||||||||||||||
| QFNA | (19) | % | — | (1) | — | — | — | 22 | 3 | % | — | 3 | % | |||||||||||||||||||||||
| PBNA | (52) | % | — | (0.5) | (1) | 61 | 3 | — | 11 | % | — | 11 | % | |||||||||||||||||||||||
| LatAm | 38 | % | — | — | — | — | (6) | — | 32 | % | (13) | 19 | % | |||||||||||||||||||||||
| Europe | n/m | — | n/m | n/m | n/m | n/m | — | 33 | % | 16 | 50 | % | ||||||||||||||||||||||||
| AMESA | 21 | % | — | 0.5 | — | — | (28) | — | (6) | % | 21 | 15 | % | |||||||||||||||||||||||
| APAC | 33 | % | — | (2) | — | — | (24) | — | 7 | % | 4 | 11 | % | |||||||||||||||||||||||
| Corporate unallocated expenses | 13 | % | 5 | — | (3.5) | — | — | — | 15 | % | — | 15 | % | |||||||||||||||||||||||
| Total | 4 | % | — | 0.5 | — | 26 | (19) | 1 | 13 | % | 2 | 15 | % |
(a)See “Items Affecting Comparability.”
(b)Amounts may not sum due to rounding.
n/m - Not meaningful due to the impact of impairment and other charges, resulting in an operating loss in 2022.
FLNA
Net revenue grew 7%, primarily driven by effective net pricing, partially offset by the impact of the 53rd reporting week in the prior year, which reduced net revenue by 2 percentage points.
Unit volume decreased 1%, primarily driven by a high-single-digit decline in dips, a mid-single-digit decline in trademark Tostitos and a low-single-digit decline in trademark Lay’s, partially offset by double-digit growth in Sunchips and mid-single-digit growth in trademark Cheetos.
Operating profit increased 10%, primarily reflecting the effective net pricing, productivity savings and a 2-percentage-point favorable impact of prior-year impairment charges associated with a baked fruit convenient food brand. These impacts were partially offset by certain operating cost increases, including strategic initiatives, and a 10-percentage-point impact of higher commodity costs, primarily cooking oil, seasoning ingredients and potatoes. The 53rd reporting week in the prior year reduced operating profit growth by 2 percentage points.
43
Table of Contents
QFNA
Net revenue declined 2%, primarily driven by a decrease in organic volume and a 2-percentage-point negative impact of the 53rd reporting week in the prior year, partially offset by effective net pricing. The organic volume decline and effective net pricing collectively included a 2-percentage-point negative impact of the product returns from the Quaker Recall and was negatively impacted by cessation of sales of products as a result of the Quaker Recall.
Unit volume declined 5% primarily reflecting a high-single-digit decline in oatmeal, a double-digit decline in bars, a high-single-digit decline in rice/pasta sides and a low-single-digit decline in ready-to-eat cereals. The unit volume decline in bars and ready-to-eat cereals was negatively impacted by the Quaker Recall.
Operating profit declined 19%, reflecting a 22-percentage-point impact of product returns and charges associated with the Quaker Recall, certain operating cost increases, the decrease in organic volume, a 9-percentage-point impact of higher commodity costs, higher advertising and marketing expenses and a 2-percentage-point unfavorable impact of the 53rd reporting week in the prior year. These impacts were partially offset by effective net pricing and productivity savings.
In 2024, unit volume, net revenue and operating profit will continue to be negatively impacted by the Quaker Recall due to lower sales and additional charges.
PBNA
Net revenue increased 5%, primarily driven by effective net pricing, partially offset by a decrease in organic volume. The 53rd reporting week in the prior year reduced net revenue growth by 1.5 percentage points.
Unit volume decreased 5%, driven by a 6% decrease in non-carbonated beverage (NCB) volume and a 4% decrease in CSD volume. The NCB volume decrease primarily reflected high-single-digit decreases in Gatorade sports drinks and our overall water portfolio.
Operating profit decreased 52%, primarily reflecting the unfavorable impact of the prior-year gain of $3.0 billion associated with the Juice Transaction and the current-year impairment charges of $321 million related to our TBG investment, partially offset by the prior-year impairment and other related charges of $160 million associated with our decision to terminate the agreement with Vital Pharmaceuticals, Inc. to distribute Bang energy drinks. Operating profit also decreased due to certain operating cost increases, the decrease in organic volume, an 18-percentage-point impact of higher commodity costs, primarily sweeteners and energy, a 5-percentage-point unfavorable impact due to a prior-year gain on an asset sale and higher advertising and marketing expenses. Additionally, operating profit performance reflects a 2-percentage-point unfavorable impact of the 53rd reporting week in the prior year. These impacts were partially offset by the effective net pricing and productivity savings.
LatAm
Net revenue increased 19%, primarily reflecting effective net pricing and a 9-percentage-point impact of favorable foreign exchange, partially offset by a net organic volume decline.
Convenient foods unit volume declined 4%, primarily reflecting a double-digit decline in Colombia. Additionally, Mexico and Brazil experienced low-single-digit declines.
Beverage unit volume grew 3%, primarily reflecting low-single-digit growth in Mexico and mid-single-digit growth in Guatemala and Colombia, partially offset by a mid-single-digit decline in Argentina. Additionally, Chile experienced slight growth and Brazil experienced low-single-digit growth.
Operating profit increased 38%, primarily reflecting the effective net pricing, productivity savings, a 13-percentage-point impact of favorable foreign exchange and a 6-percentage-point favorable impact of a
44
Table of Contents
prior-year impairment and other charges associated with the sale of certain non-strategic brands. These impacts were partially offset by certain operating cost increases, the net organic volume decline, an 11-percentage-point impact of higher commodity costs, primarily potatoes, sweeteners and other ingredients and higher advertising and marketing expenses.
Europe
Net revenue increased 4%, primarily reflecting effective net pricing, partially offset by an 8-percentage-point impact of unfavorable foreign exchange and an organic volume decline.
Convenient foods unit volume decreased slightly, primarily reflecting a high-single-digit decline in the United Kingdom, a double-digit decline in Spain, a mid-single-digit decline in France and a low-single-digit decline in the Netherlands, partially offset by double-digit growth in Russia and high-single-digit growth in Turkey.
Beverage unit volume declined 3%, primarily reflecting a double-digit decline in Germany, a high-single-digit decline in France and a low-single-digit decline in Russia, partially offset by double-digit growth in Turkey. Additionally, the United Kingdom experienced a low-single-digit decline.
Operating profit improvement primarily reflects the favorable impact of prior-year charges associated with the Russia-Ukraine conflict and impairment of intangible assets related to the repositioning or discontinuation of certain juice and dairy brands in Russia (brand portfolio impairment charges) and the favorable impact of lower impairment charges related to the SodaStream business (other impairment charges), partially offset by the unfavorable impact of the prior-year gain associated with the Juice Transaction. Operating profit improvement also reflects the effective net pricing and productivity savings. These impacts were partially offset by certain operating cost increases, a 54-percentage-point impact of higher commodity costs, primarily sweeteners, packaging and potatoes, a 16-percentage-point impact of unfavorable foreign exchange, higher advertising and marketing expenses and the organic volume decline.
AMESA
Net revenue declined 5%, primarily reflecting a 21-percentage-point impact of unfavorable foreign exchange, driven primarily by the weakening of the Egyptian pound, and a net organic volume decline, partially offset by effective net pricing.
Convenient foods unit volume declined 3.5%, primarily reflecting a high-single-digit decline in South Africa, partially offset by high-single-digit growth in the Middle East and low-single-digit growth in Pakistan. Additionally, India experienced a low-single-digit decline.
Beverage unit volume grew 2%, primarily reflecting double-digit growth in India and low-single-digit growth in the Middle East, partially offset by a double-digit decline in Pakistan and a low-single-digit decline in Nigeria.
Operating profit grew 21%, primarily reflecting a 24-percentage-point favorable impact of impairment and other charges associated with our decision to sell or discontinue certain non-strategic brands and an investment in the prior year (brand portfolio impairment charges), a 4-percentage-point favorable impact of impairment charges primarily related to certain juice brands from the Pioneer Food Group Ltd. (Pioneer Foods) acquisition in the prior year (other impairment charges), the effective net pricing and productivity savings. These impacts were partially offset by a 70-percentage-point impact of higher commodity costs, primarily packaging materials, sweeteners and grains, largely driven by transaction-related foreign exchange, certain operating cost increases and a 21-percentage-point impact of unfavorable foreign exchange, primarily due to weakening of the Egyptian pound.
45
Table of Contents
APAC
Net revenue grew slightly, primarily reflecting effective net pricing, partially offset by a 4-percentage-point impact of unfavorable foreign exchange and a net organic volume decline.
Convenient foods unit volume declined 2%, primarily reflecting a double-digit decline in Thailand and a low-single-digit decline in Australia, partially offset by low-single-digit growth in China.
Beverage unit volume grew 2.5%, primarily reflecting mid-single-digit growth in China, high-single-digit growth in Thailand and low-single-digit growth in Vietnam, partially offset by a mid-single-digit decline in the Philippines.
Operating profit grew 33%, primarily reflecting a 23-percentage-point favorable impact of lower impairment charges related to the Be & Cheery brand (other impairment charges), the effective net pricing and productivity savings. These impacts were partially offset by certain operating cost increases, higher advertising and marketing expenses, the net organic volume decline, a 5-percentage-point impact of higher commodity costs and a 4-percentage-point impact of unfavorable foreign exchange.
Non-GAAP Measures
Certain financial measures contained in this Form 10-K adjust for the impact of specified items and are not in accordance with GAAP. We use non-GAAP financial measures internally to make operating and strategic decisions, including the preparation of our annual operating plan, evaluation of our overall business performance and as a factor in determining compensation for certain employees. We believe presenting non-GAAP financial measures in this Form 10-K provides additional information to facilitate comparison of our historical operating results and trends in our underlying operating results and provides additional transparency on how we evaluate our business. We also believe presenting these measures in this Form 10-K allows investors to view our performance using the same measures that we use in evaluating our financial and business performance and trends.
We consider quantitative and qualitative factors in assessing whether to adjust for the impact of items that may be significant or that could affect an understanding of our ongoing financial and business performance or trends. Examples of items for which we may make adjustments include: amounts related to mark-to-market gains or losses (non-cash); charges related to restructuring plans; charges associated with acquisitions and divestitures; gains associated with divestitures; asset impairment charges (non-cash); product recall-related impact; pension and retiree medical-related amounts, including all settlement and curtailment gains and losses; charges or adjustments related to the enactment of new laws, rules or regulations, such as tax law changes; amounts related to the resolution of tax positions; tax benefits related to reorganizations of our operations; debt redemptions, cash tender or exchange offers; and remeasurements of net monetary assets. Prior to the fourth quarter of 2021, certain immaterial pension and retiree medical-related settlement and curtailment gains and losses were not considered items affecting comparability. Pension and retiree medical-related service cost, interest cost, expected return on plan assets, and other net periodic pension costs continue to be reflected in our core results. See below and “Items Affecting Comparability” for a description of adjustments to our GAAP financial measures in this Form 10-K.
Non-GAAP information should be considered as supplemental in nature and is not meant to be considered in isolation or as a substitute for the related financial information prepared in accordance with GAAP. In addition, our non-GAAP financial measures may not be the same as or comparable to similar non-GAAP measures presented by other companies.
46
Table of Contents
The following non-GAAP financial measures contained in this Form 10-K are discussed below:
Cost of sales, gross profit, selling, general and administrative expenses, gain associated with the Juice Transaction, impairment of intangible assets, other pension and retiree medical benefits income, net interest expense and other, provision for income taxes, net income attributable to noncontrolling interests and net income attributable to PepsiCo, each adjusted for items affecting comparability, operating profit and net income attributable to PepsiCo per common share – diluted, each adjusted for items affecting comparability, and the corresponding constant currency growth rates
These measures exclude the net impact of mark-to-market gains and losses on centrally managed commodity derivatives that do not qualify for hedge accounting, restructuring and impairment charges related to our 2019 Multi-Year Productivity Plan (2019 Productivity Plan), charges associated with our acquisitions and divestitures, the gain associated with the Juice Transaction, impairment and other charges comprised of Russia-Ukraine conflict charges, brand portfolio impairment charges and other impairment charges, product recall-related impact, the impact of settlement and curtailment gains and losses related to pension and retiree medical plans, a charge related to cash tender offers, tax benefit related to the IRS audit and tax expense related to the Tax Cuts and Jobs Act (TCJ Act) (see “Items Affecting Comparability” for a detailed description of each of these items). We also evaluate performance on operating profit and net income attributable to PepsiCo per common share – diluted, each adjusted for items affecting comparability, on a constant currency basis, which measure our financial results assuming constant foreign currency exchange rates used for translation based on the rates in effect for the comparable prior-year period. In order to compute our constant currency results, we multiply or divide, as appropriate, our current-year U.S. dollar results by the current-year average foreign exchange rates and then multiply or divide, as appropriate, those amounts by the prior-year average foreign exchange rates. We believe these measures provide useful information in evaluating the results of our business because they exclude items that we believe are not indicative of our ongoing performance or that we believe impact comparability with the prior year.
Organic revenue growth
We define organic revenue growth as a measure that adjusts for the impacts of foreign exchange translation, acquisitions and divestitures, and every five or six years, the impact of the 53rd reporting week, including in our 2022 financial results. Adjusting for acquisitions and divestitures reflects mergers and acquisitions activity, as well as divestitures and other structural changes, including changes in ownership or control in consolidated subsidiaries and nonconsolidated equity investees. We believe organic revenue growth provides useful information in evaluating the results of our business because it excludes items that we believe are not indicative of ongoing performance or that we believe impact comparability with the prior year.
See “Net Revenue and Organic Revenue Growth” in “Results of Operations – Division Review” for further information.
Free cash flow
We define free cash flow as net cash from operating activities less capital spending, plus sales of property, plant and equipment. Since net capital spending is essential to our product innovation initiatives and maintaining our operational capabilities, we believe that it is a recurring and necessary use of cash. As such, we believe investors should also consider net capital spending when evaluating our cash from operating activities. Free cash flow is used by us primarily for acquisitions and financing activities, including debt repayments, dividends and share repurchases. Free cash flow is not a measure of cash available for discretionary expenditures since we have certain non-discretionary obligations such as debt service that are not deducted from the measure.
47
Table of Contents
See “Free Cash Flow” in “Our Liquidity and Capital Resources” for further information.
Return on invested capital (ROIC) and net ROIC, excluding items affecting comparability
We define ROIC as net income attributable to PepsiCo plus interest expense after-tax divided by the sum of quarterly average debt obligations and quarterly average common shareholders’ equity. Although ROIC is a common financial metric, numerous methods exist for calculating ROIC. Accordingly, the method used by management to calculate ROIC may differ from the methods other companies use to calculate their ROIC.
We believe this metric serves as a measure of how well we use our capital to generate returns. In addition, we use net ROIC, excluding items affecting comparability, to compare our performance over various reporting periods on a consistent basis because it removes from our operating results the impact of items that we believe are not indicative of our ongoing performance and reflects how management evaluates our operating results and trends. We define net ROIC, excluding items affecting comparability, as ROIC, adjusted for quarterly average cash, cash equivalents and short-term investments, after-tax interest income and items affecting comparability. We believe the calculation of ROIC and net ROIC, excluding items affecting comparability, provides useful information to investors and is an additional relevant comparison of our performance to consider when evaluating our capital allocation efficiency.
See “Return on Invested Capital” in “Our Liquidity and Capital Resources” for further information.
Items Affecting Comparability
Our reported financial results in this Form 10-K are impacted by the following items in each of the following years:
| 2023 | ||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cost of sales | Gross profit | Selling, general and administrative expenses | Impairment of intangible assets | Operating profit | Other pension and retiree medical benefits income | Provision for income taxes(a) | Net income attributable to noncontrolling interests | Net income attributable to PepsiCo | ||||||||||||||||||||||||||||||||||||
| Reported, GAAP Measure | $ | 41,881 | $ | 49,590 | $ | 36,677 | $ | 927 | $ | 11,986 | $ | 250 | $ | 2,262 | $ | 81 | $ | 9,074 | ||||||||||||||||||||||||||
| Items Affecting Comparability | ||||||||||||||||||||||||||||||||||||||||||||
| Mark-to-market net impact | (3) | 3 | (33) | — | 36 | — | 9 | — | 27 | |||||||||||||||||||||||||||||||||||
| Restructuring and impairment charges | (13) | 13 | (433) | — | 446 | (1) | 96 | 1 | 348 | |||||||||||||||||||||||||||||||||||
| Acquisition and divestiture-related charges | — | — | (41) | — | 41 | — | 18 | — | 23 | |||||||||||||||||||||||||||||||||||
| Impairment and other charges | 5 | (5) | (308) | (927) | 1,230 | — | 284 | — | 946 | |||||||||||||||||||||||||||||||||||
| Product recall-related impact | (136) | 136 | — | — | 136 | — | 32 | — | 104 | |||||||||||||||||||||||||||||||||||
| Pension and retiree medical-related impact | — | — | — | — | — | 14 | 3 | — | 11 | |||||||||||||||||||||||||||||||||||
| Core, Non-GAAP Measure | $ | 41,734 | $ | 49,737 | $ | 35,862 | $ | — | $ | 13,875 | $ | 263 | $ | 2,704 | $ | 82 | $ | 10,533 |
48
Table of Contents
| 2022 | ||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cost of sales | Gross profit | Selling, general and administrative expenses | Gain associated with the Juice Transaction | Impairment of intangible assets | Operating profit | Other pension and retiree medical benefits income | Provision for income taxes(a) | Net income attributable to noncontrolling interests | Net income attributable to PepsiCo | |||||||||||||||||||||||||||||||||
| Reported, GAAP Measure | $ | 40,576 | $ | 45,816 | $ | 34,459 | $ | (3,321) | $ | 3,166 | $ | 11,512 | $ | 132 | $ | 1,727 | $ | 68 | $ | 8,910 | ||||||||||||||||||||||
| Items Affecting Comparability | ||||||||||||||||||||||||||||||||||||||||||
| Mark-to-market net impact | (52) | 52 | (10) | — | — | 62 | — | 14 | — | 48 | ||||||||||||||||||||||||||||||||
| Restructuring and impairment charges | (33) | 33 | (347) | — | — | 380 | 31 | 77 | 1 | 333 | ||||||||||||||||||||||||||||||||
| Acquisition and divestiture-related charges | — | — | (74) | — | — | 74 | 6 | 14 | — | 66 | ||||||||||||||||||||||||||||||||
| Gain associated with the Juice Transaction | — | — | — | 3,321 | — | (3,321) | — | (433) | — | (2,888) | ||||||||||||||||||||||||||||||||
| Impairment and other charges | (201) | 201 | (251) | — | (3,166) | 3,618 | — | 671 | — | 2,947 | ||||||||||||||||||||||||||||||||
| Pension and retiree medical-related impact | — | — | — | — | — | — | 307 | 69 | — | 238 | ||||||||||||||||||||||||||||||||
| Tax benefit related to the IRS audit | — | — | — | — | — | — | — | 319 | — | (319) | ||||||||||||||||||||||||||||||||
| Tax expense related to the TCJ Act | — | — | — | — | — | — | — | (86) | — | 86 | ||||||||||||||||||||||||||||||||
| Core, Non-GAAP Measure | $ | 40,290 | $ | 46,102 | $ | 33,777 | $ | — | $ | — | $ | 12,325 | $ | 476 | $ | 2,372 | $ | 69 | $ | 9,421 |
(a)Provision for income taxes is the expected tax charge/benefit on the underlying item based on the tax laws and income tax rates applicable to the underlying item in its corresponding tax jurisdiction.
| 2023 | 2022 | Change | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Net income attributable to PepsiCo per common share – diluted, GAAP measure | $ | 6.56 | $ | 6.42 | 2 | % | ||||
| Mark-to-market net impact | 0.02 | 0.03 | ||||||||
| Restructuring and impairment charges | 0.25 | 0.24 | ||||||||
| Acquisition and divestiture-related charges | 0.02 | 0.05 | ||||||||
| Gain associated with the Juice Transaction | — | (2.08) | ||||||||
| Impairment and other charges | 0.68 | 2.12 | ||||||||
| Product recall-related impact | 0.07 | — | ||||||||
| Pension and retiree medical-related impact | 0.01 | 0.17 | ||||||||
| Tax benefit related to the IRS audit | — | (0.23) | ||||||||
| Tax expense related to the TCJ Act | — | 0.06 | ||||||||
| Core net income attributable to PepsiCo per common share – diluted, non-GAAP measure | $ | 7.62 | (a) | $ | 6.79 | (a) | 12 | % | ||
| Impact of foreign exchange translation | 2 | |||||||||
| Growth in core net income attributable to PepsiCo per common share – diluted, on a constant currency basis, non-GAAP measure | 14 | % |
(a)Does not sum due to rounding.
Mark-to-Market Net Impact
We centrally manage commodity derivatives on behalf of our divisions. These commodity derivatives include agricultural products, energy and metals. Commodity derivatives that do not qualify for hedge accounting treatment are marked to market each period with the resulting gains and losses recorded in corporate unallocated expenses as either cost of sales or selling, general and administrative expenses, depending on the underlying commodity. These gains and losses are subsequently reflected in division results when the divisions recognize the cost of the underlying commodity in operating profit. Therefore, the divisions realize the economic effects of the derivative without experiencing any resulting mark-to-market volatility, which remains in corporate unallocated expenses.
49
Table of Contents
Restructuring and Impairment Charges
2019 Multi-Year Productivity Plan
The 2019 Productivity Plan, publicly announced on February 15, 2019, will leverage new technology and business models to further simplify, harmonize and automate processes; re-engineer our go-to-market and information systems, including deploying the right automation for each market; and simplify our organization and optimize our manufacturing and supply chain footprint. To build on the successful implementation of the 2019 Productivity Plan, in 2022, we expanded and extended the plan through the end of 2028 to take advantage of additional opportunities within the initiatives described above. As a result, we expect to incur pre-tax charges of approximately $3.65 billion, including cash expenditures of approximately $2.9 billion. Plan to date through December 30, 2023, we have incurred pre-tax charges of $1.9 billion, including cash expenditures of $1.4 billion. In our 2024 financial results, we expect to incur pre-tax charges and cash expenditures of approximately $500 million each. These charges will be funded primarily through cash from operations. We expect to incur the majority of the remaining pre-tax charges and cash expenditures through 2025, with the balance to be incurred through 2028. Charges include severance and other employee costs, asset impairments and other costs.
See Note 3 to our consolidated financial statements for further information related to our 2019 Productivity Plan. We regularly evaluate productivity initiatives beyond the productivity plan and other initiatives discussed above and in Note 3 to our consolidated financial statements.
Acquisition and Divestiture-Related Charges
Acquisition and divestiture-related charges primarily include merger and integration charges and costs associated with divestitures. Merger and integration charges include liabilities to support socioeconomic programs in South Africa, gains associated with contingent consideration, employee-related costs, contract termination costs, closing costs and other integration costs. Divestiture-related charges reflect transaction expenses, including consulting, advisory and other professional fees.
See Note 13 to our consolidated financial statements for further information.
Gain Associated with the Juice Transaction
We recognized a gain associated with the Juice Transaction in our PBNA and Europe divisions.
See Note 13 to our consolidated financial statements for further information.
Impairment and Other Charges
We recognized Russia-Ukraine conflict charges, brand portfolio impairment charges and other impairment charges as described below.
Russia-Ukraine Conflict Charges
In connection with the ongoing conflict in Ukraine, we recognized charges related to indefinite-lived intangible assets and property, plant and equipment impairment, allowance for expected credit losses, inventory write-downs and other costs. We also recognized adjustments to the charges recorded in 2022.
See Notes 1 and 4 to our consolidated financial statements for further information.
Brand Portfolio Impairment Charges
We recognized intangible asset, investment and property, plant and equipment impairments and other charges as a result of management’s decision to reposition or discontinue the sale/distribution of certain brands and to sell an investment. We also recognized adjustments to the charges recorded in 2022.
See Notes 1 and 4 to our consolidated financial statements for further information.
50
Table of Contents
Other Impairment Charges
We recognized impairment charges taken as a result of our quantitative assessments of certain of our indefinite-lived intangible assets and related to our investment in TBG.
See Notes 1, 4 and 9 to our consolidated financial statements for further information.
Product Recall-Related Impact
We recognized product returns, inventory write-offs and customer and consumer-related costs in our QFNA division associated with a voluntary recall of certain bars and cereals.
See Note 1 to our consolidated financial statements for further information.
Pension and Retiree Medical-Related Impact
Pension and retiree medical-related impact includes settlement charges related to lump sum distributions exceeding the total of annual service and interest costs, as well as curtailment gains.
See Notes 7 and 13 to our consolidated financial statements for further information.
Tax Benefit Related to the IRS Audit
We recognized a non-cash tax benefit resulting from our agreement with the IRS to settle one of the issues assessed in the 2014 through 2016 tax audit. The agreement covers tax years 2014 through 2019.
See Note 5 to our consolidated financial statements for further information.
Tax Expense Related to the TCJ Act
Tax expense related to the TCJ Act reflects adjustments to the mandatory transition tax liability under the TCJ Act.
See Note 5 to our consolidated financial statements for further information.
Charge Related to Cash Tender Offers
As a result of the cash tender offers for some of our long-term debt, we recorded a charge primarily representing the tender price paid over the carrying value of the tendered notes and loss on treasury rate locks used to mitigate the interest rate risk on the cash tender offers.
See Note 8 to our consolidated financial statements for further information.
Our Liquidity and Capital Resources
We believe that our cash generating capability and financial condition, together with our revolving credit facilities, working capital lines and other available methods of debt financing, such as commercial paper borrowings and long-term debt financing, will be adequate to meet our operating, investing and financing needs, including with respect to our net capital spending plans. Our primary sources of liquidity include cash from operations, proceeds obtained from issuances of commercial paper and long-term debt, and cash and cash equivalents. These sources of cash are available to fund cash outflows that have both a short- and long-term component, including debt repayments and related interest payments; payments for acquisitions; operating leases; purchase, marketing, and other contractual commitments, including capital expenditures and the transition tax liability under the TCJ Act. In addition, these sources of cash fund other cash outflows including anticipated dividend payments and share repurchases. We do not have guarantees or off-balance sheet financing arrangements, including variable interest entities, that we believe could have a material impact on our liquidity. See “Item 1A. Risk Factors,” “Our Business Risks” and Note 8 to our consolidated financial statements for further information.
51
Table of Contents
Our sources and uses of cash were not materially adversely impacted by the Russia-Ukraine conflict and, to date, we have not identified any material liquidity deficiencies as a result of the conflict. Based on the information currently available to us, we do not expect the impact of the Russia-Ukraine conflict to have a material impact on our future liquidity. We will continue to monitor and assess the impact the Russia-Ukraine conflict may have on our business and financial results. See “Item 1A. Risk Factors,” “Our Business Risks” and Note 1 to our consolidated financial statements for further information related to the impact of the Russia-Ukraine conflict on our business and financial results.
As of December 30, 2023, cash, cash equivalents and short-term investments in our consolidated subsidiaries subject to currency controls or currency exchange restrictions were not material.
The TCJ Act imposed a one-time mandatory transition tax on undistributed international earnings. As of December 30, 2023, our mandatory transition tax liability was $2.3 billion, which must be paid through 2026 under the provisions of the TCJ Act; we currently expect to pay approximately $579 million of this liability in 2024. Any additional guidance issued by the IRS may impact our recorded amounts for this transition tax liability. See Note 5 to our consolidated financial statements for further discussion of the TCJ Act.
Supply chain financing arrangements did not have a material impact on our liquidity or capital resources in the periods presented and we do not expect such arrangements to have a material impact on our liquidity or capital resources for the foreseeable future. See Note 14 to our consolidated financial statements for further discussion of supply chain financing arrangements.
Furthermore, our cash provided from operating activities is somewhat impacted by seasonality. Working capital needs are impacted by weekly sales, which are generally highest in the third quarter due to seasonal and holiday-related patterns and generally lowest in the first quarter. On a continuing basis, we consider various transactions to increase shareholder value and enhance our business results, including acquisitions, divestitures, joint ventures, dividends, share repurchases, productivity and other efficiency initiatives and other structural changes. These transactions may result in future cash proceeds or payments.
The table below summarizes our cash activity:
| 2023 | 2022 | |||||
|---|---|---|---|---|---|---|
| Net cash provided by operating activities | $ | 13,442 | $ | 10,811 | ||
| Net cash used for investing activities | $ | (5,495) | $ | (2,430) | ||
| Net cash used for financing activities | $ | (3,009) | $ | (8,523) |
Operating Activities
In 2023, net cash provided by operating activities was $13.4 billion, compared to $10.8 billion in the prior year. The increase in operating cash flow primarily reflects favorable operating profit performance coupled with favorable working capital comparisons.
Investing Activities
In 2023, net cash used for investing activities was $5.5 billion, primarily reflecting net capital spending of $5.3 billion.
In 2022, net cash used for investing activities was $2.4 billion, primarily reflecting net capital spending of $5.0 billion and our investment in Celsius Holdings, Inc. (Celsius) convertible preferred stock and agreement to distribute Celsius energy drinks of $0.8 billion, partially offset by proceeds associated with the Juice Transaction of $3.5 billion.
See Note 1 to our consolidated financial statements for further discussion of capital spending by division; see Notes 4 and 9 to our consolidated financial statements for further discussion of our agreement with
52
Table of Contents
and investment in Celsius; and see Note 13 to our consolidated financial statements for further discussion of our acquisitions and divestitures.
We regularly review our plans with respect to net capital spending, including in light of the ongoing uncertainty caused by the Russia-Ukraine conflict on our business, and believe that we have sufficient liquidity to meet our net capital spending needs.
Financing Activities
In 2023, net cash used for financing activities was $3.0 billion, primarily reflecting the return of operating cash flow to our shareholders through dividend payments of $6.7 billion and share repurchases of $1.0 billion, as well as payments of long-term debt borrowings of $3.0 billion, partially offset by proceeds from issuances of long-term debt of $5.5 billion and net proceeds from short-term borrowings of $2.3 billion.
In 2022, net cash used for financing activities was $8.5 billion, primarily reflecting the return of operating cash flow to our shareholders through dividend payments of $6.2 billion and share repurchases of $1.5 billion, payments of long-term debt borrowings of $2.5 billion and debt redemptions/cash tender offers of $1.7 billion, partially offset by proceeds from issuances of long-term debt of $3.4 billion.
See Note 8 to our consolidated financial statements for further discussion of debt obligations.
We annually review our capital structure with our Board, including our dividend policy and share repurchase activity. On February 10, 2022, we announced a share repurchase program providing for the repurchase of up to $10.0 billion of PepsiCo common stock which commenced on February 11, 2022 and will expire on February 28, 2026. In addition, on February 9, 2024, we announced a 7% increase in our annualized dividend to $5.42 per share from $5.06 per share, effective with the dividend expected to be paid in June 2024. We expect to return a total of approximately $8.2 billion to shareholders in 2024, comprising dividends of approximately $7.2 billion and share repurchases of approximately $1.0 billion.
Free Cash Flow
The table below reconciles net cash provided by operating activities, as reflected on our cash flow statement, to our free cash flow. Free cash flow is a non-GAAP financial measure. For further information on free cash flow, see “Non-GAAP Measures.”
| 2023 | 2022 | Change | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Net cash provided by operating activities, GAAP measure | $ | 13,442 | $ | 10,811 | 24 | % | ||||
| Capital spending | (5,518) | (5,207) | ||||||||
| Sales of property, plant and equipment | 198 | 251 | ||||||||
| Free cash flow, non-GAAP measure | $ | 8,122 | $ | 5,855 | 39 | % |
We use free cash flow primarily for acquisitions and financing activities, including debt repayments, dividends and share repurchases. We expect to continue to return free cash flow to our shareholders primarily through dividends and share repurchases while maintaining Tier 1 commercial paper access, which we believe will facilitate appropriate financial flexibility and ready access to global capital and credit markets at favorable interest rates. However, see “Item 1A. Risk Factors” and “Our Business Risks” for certain factors that may impact our credit ratings or our operating cash flows.
Any downgrade of our credit ratings by a credit rating agency, especially any downgrade to below investment grade, whether or not as a result of our actions or factors which are beyond our control, could increase our future borrowing costs and impair our ability to access capital and credit markets on terms commercially acceptable to us, or at all. In addition, any downgrade of our current short-term credit ratings could impair our ability to access the commercial paper market with the same flexibility that we have experienced historically, and therefore require us to rely more heavily on more expensive types of
53
Table of Contents
debt financing. See “Item 1A. Risk Factors,” “Our Business Risks” and Note 8 to our consolidated financial statements for further information.
Changes in Line Items in Our Consolidated Financial Statements
Changes in line items in our consolidated statement of income are discussed in “Results of Operations – Consolidated Review,” “Results of Operations – Division Review” and “Items Affecting Comparability.”
Changes in line items in our consolidated statement of cash flows are discussed in “Our Liquidity and Capital Resources.”
Changes in line items in our consolidated balance sheet are discussed below:
Total Assets
As of December 30, 2023, total assets were $100.5 billion, compared to $92.2 billion as of December 31, 2022. The increase in total assets is primarily driven by the following line items:
| Change(a) | Reference | ||||
|---|---|---|---|---|---|
| Cash and cash equivalents | $ | 4.8 | Statement of Cash Flows | ||
| Property, plant and equipment, net | $ | 2.7 | Note 15 | ||
| Other assets | $ | 1.4 | Note 15 |
Total Liabilities
As of December 30, 2023, total liabilities were $81.9 billion, compared to $74.9 billion as of December 31, 2022. The increase in total liabilities is primarily driven by the following line items:
| Change(a) | Reference | ||||
|---|---|---|---|---|---|
| Short-term debt obligations | $ | 3.1 | Note 8 | ||
| Accounts payable and other current liabilities | $ | 1.8 | Note 15 | ||
| Long-term debt obligations | $ | 1.9 | Note 8 |
(a)In billions.
Total Equity
See our consolidated statement of equity and Notes 9 and 11 to our consolidated financial statements.
Return on Invested Capital
ROIC is a non-GAAP financial measure. For further information on ROIC, see “Non-GAAP Measures.”
| 2023 | 2022 | |||||
|---|---|---|---|---|---|---|
| Net income attributable to PepsiCo | $ | 9,074 | $ | 8,910 | ||
| Interest expense | 1,437 | 1,119 | ||||
| Tax on interest expense | (319) | (248) | ||||
| $ | 10,192 | $ | 9,781 | |||
| Average debt obligations (a) | $ | 42,668 | $ | 39,595 | ||
| Average common shareholders’ equity (b) | 17,837 | 17,785 | ||||
| Average invested capital | $ | 60,505 | $ | 57,380 | ||
| ROIC, non-GAAP measure | 16.8 | % | 17.0 | % |
(a)Includes a quarterly average of short-term and long-term debt obligations.
54
Table of Contents
(b)Includes a quarterly average of common stock, capital in excess of par value, retained earnings, accumulated other comprehensive loss and repurchased common stock.
The table below reconciles ROIC as calculated above to net ROIC, excluding items affecting comparability.
| 2023 | 2022 | |||||
|---|---|---|---|---|---|---|
| ROIC, non-GAAP measure | 16.8 | % | 17.0 | % | ||
| Impact of: | ||||||
| Average cash, cash equivalents and short-term investments | 2.5 | 2.1 | ||||
| Interest income | (1.0) | (0.3) | ||||
| Tax on interest income | 0.2 | 0.1 | ||||
| Mark-to-market net impact | — | 0.1 | ||||
| Restructuring and impairment charges | 0.4 | 0.3 | ||||
| Acquisition and divestiture-related charges | — | 0.1 | ||||
| Gain associated with the Juice Transaction | 0.9 | (3.3) | ||||
| Impairment and other charges | 0.6 | 3.7 | ||||
| Product recall-related impact | 0.2 | — | ||||
| Pension and retiree medical-related impact | — | 0.3 | ||||
| Tax benefit related to the IRS audit | 0.1 | (0.4) | ||||
| Tax expense related to the TCJ Act | (0.1) | 0.1 | ||||
| Charge related to cash tender offers | (0.2) | (0.2) | ||||
| Core Net ROIC, non-GAAP measure | 20.4 | % | 19.6 | % |
OUR CRITICAL ACCOUNTING POLICIES AND ESTIMATES
An appreciation of our critical accounting policies and estimates is necessary to understand our financial results. These policies may require management to make difficult and subjective judgments regarding uncertainties, including the business and economic uncertainty resulting from the ongoing conflicts in Ukraine and the Middle East and the high interest rate and inflationary cost environment, and as a result, such estimates may significantly impact our financial results. The precision of these estimates and the likelihood of future changes depend on a number of underlying variables and a range of possible outcomes. We applied our critical accounting policies and estimation methods consistently in all material respects and for all periods presented. We have discussed our critical accounting policies and estimates with our Audit Committee.
Our critical accounting policies and estimates are:
•revenue recognition;
•goodwill and other intangible assets;
•income tax expense and accruals; and
•pension and retiree medical plans.
Revenue Recognition
We recognize revenue when our performance obligation is satisfied. Our primary performance obligation (the distribution and sales of beverage and convenient food products) is satisfied upon the shipment or delivery of products to our customers, which is also when control is transferred. The transfer of control of products to our customers is typically based on written sales terms that generally do not allow for a right of return, except in the instance of a product recall or other limited circumstances that may allow for product returns. Our policy for DSD, including certain chilled products, is to remove and replace damaged and out-of-date products from store shelves to ensure that consumers receive the product quality and
55
Table of Contents
freshness they expect. Similarly, our policy for certain warehouse-distributed products is to replace damaged and out-of-date products. As a result, we record reserves, based on estimates, for product recall, anticipated damaged and out-of-date products.
Our products are sold for cash or on credit terms. Our credit terms, which are established in accordance with local and industry practices, typically require payment within 30 days of delivery in the United States, and generally within 30 to 90 days internationally, and may allow discounts for early payment.
We estimate and reserve for our expected credit loss exposure based on our experience with past due accounts and collectibility, write-off history, the aging of accounts receivable, our analysis of customer data, and forward-looking information (including the expected impact of a high interest rate and inflationary cost environment), leveraging estimates of creditworthiness and projections of default and recovery rates for certain of our customers.
Our policy is to provide customers with product when needed. In fact, our commitment to freshness and product dating serves to regulate the quantity of product shipped or delivered. In addition, DSD products are placed on the shelf by our employees with customer shelf space and storerooms limiting the quantity of product. For product delivered through other distribution networks, we monitor customer inventory levels.
As discussed in “Our Customers” in “Item 1. Business,” we offer sales incentives and discounts through various programs to customers and consumers. Total marketplace spending includes sales incentives, discounts, advertising and other marketing activities. Sales incentives and discounts are primarily accounted for as a reduction of revenue and include payments to customers for performing activities on our behalf, such as payments for in-store displays, payments to gain distribution of new products, payments for shelf space and discounts to promote lower retail prices. Sales incentives and discounts also include support provided to our independent bottlers through funding of advertising and other marketing activities.
A number of our sales incentives, such as bottler funding to independent bottlers and customer volume rebates, are based on annual targets, and accruals are established during the year, as products are delivered, for the expected payout, which may occur after year-end once reconciled and settled. These accruals are based on contract terms and our historical experience with similar programs and require management judgment with respect to estimating customer and consumer participation and performance levels. Differences between estimated expense and actual incentive costs are normally insignificant and are recognized in earnings in the period such differences are determined. In addition, certain advertising and marketing costs are also based on annual targets and recognized during the year as incurred.
See Note 2 to our consolidated financial statements for further information on our revenue recognition and related policies, including total marketplace spending.
Goodwill and Other Intangible Assets
We sell products under a number of brand names, many of which were developed by us. Brand development costs are expensed as incurred. We also purchase brands and other intangible assets in acquisitions. In a business combination, the consideration is first assigned to identifiable assets and liabilities, including brands and other intangible assets, based on estimated fair values, with any excess recorded as goodwill. Determining fair value requires significant estimates and assumptions, including those related to the ongoing conflicts in Ukraine and the Middle East and a high interest rate and inflationary cost environment, based on an evaluation of a number of factors, such as marketplace participants, product life cycles, market share, consumer awareness, brand history and future expansion expectations, amount and timing of future cash flows and the discount rate applied to the cash flows.
We believe that a brand has an indefinite life if it has a history of strong revenue and cash flow
56
Table of Contents
performance and we have the intent and ability to support the brand with marketplace spending for the foreseeable future. If these indefinite-lived brand criteria are not met, brands are amortized over their expected useful lives, which generally range from 20 to 40 years. Determining the expected life of a brand requires management judgment and is based on an evaluation of a number of factors, including market share, consumer awareness, brand history, future expansion expectations and regulatory restrictions, as well as the macroeconomic environment of the countries in which the brand is sold.
In connection with previous acquisitions, we reacquired certain franchise rights which provided the exclusive and perpetual rights to manufacture and/or distribute beverages for sale in specified territories. In determining the useful life of these franchise rights, many factors were considered, including the pre-existing perpetual bottling arrangements, the indefinite period expected for these franchise rights to contribute to our future cash flows, as well as the lack of any factors that would limit the useful life of these franchise rights to us, including legal, regulatory, contractual, competitive, economic or other factors. Therefore, certain of these franchise rights are considered as indefinite-lived. Franchise rights that are not considered indefinite-lived are amortized over the remaining contractual period of the contract in which the right was granted.
Indefinite-lived intangible assets and goodwill are not amortized and, as a result, are assessed for impairment at least annually, using either a qualitative or quantitative approach. We perform this annual assessment during our third quarter, or more frequently if circumstances indicate that the carrying value may not be recoverable. Where we use the qualitative assessment, first we determine if, based on qualitative factors, it is more likely than not that an impairment exists. Factors considered include macroeconomic conditions (including those related to the ongoing conflicts in Ukraine and the Middle East and a high interest rate and inflationary cost environment), industry and competitive conditions, legal and regulatory environment, historical financial performance and significant changes in the brand or reporting unit. If the qualitative assessment indicates that it is more likely than not that an impairment exists, then a quantitative assessment is performed.
In the quantitative assessment for indefinite-lived intangible assets and goodwill, an assessment is performed to determine the fair value of the indefinite-lived intangible asset and the reporting unit, respectively. Estimated fair value is determined using discounted cash flows and requires an analysis of several estimates including future cash flows or income consistent with management’s strategic business plans, annual sales growth rates, perpetuity growth assumptions and the selection of assumptions underlying a discount rate (weighted-average cost of capital) based on market data available at the time. Significant management judgment is necessary to estimate the impact of competitive operating, macroeconomic and other factors (including those related to the ongoing conflicts in Ukraine and the Middle East and a high interest rate and inflationary cost environment) to estimate future levels of sales, operating profit or cash flows. All assumptions used in our impairment evaluations for indefinite-lived intangible assets and goodwill, such as forecasted growth rates (including perpetuity growth assumptions) and weighted-average cost of capital, are based on the best available market information and are consistent with our internal forecasts and operating plans. A deterioration in these assumptions could adversely impact our results. These assumptions could be adversely impacted by certain of the risks described in “Item 1A. Risk Factors” and “Our Business Risks.”
In 2023, we recorded $0.6 billion ($0.4 billion after-tax or $0.32 per share) of indefinite-lived intangible asset impairment charges related to the SodaStream brand and $0.3 billion ($0.3 billion after-tax or $0.22 per share) of goodwill impairment charges related to the SodaStream reporting unit in Europe. As a result, the carrying value of the SodaStream reporting unit as of December 30, 2023 is equal to its fair value and the SodaStream reporting unit is at a heightened risk of future goodwill impairment if certain assumptions and estimates were to change. For example, a mutually exclusive 100-basis-point increase in the discount rate and a 100-basis-point decrease in the perpetuity growth rate used to estimate the fair value of the
57
Table of Contents
SodaStream reporting unit would result in an additional estimated impairment charge of approximately $0.2 billion and $0.1 billion, respectively. We will continue to monitor the performance of the SodaStream reporting unit, as well as all of our indefinite-lived intangible assets.
Amortizable intangible assets are only evaluated for impairment upon a significant change in the operating or macroeconomic environment. If an evaluation of the undiscounted future cash flows indicates impairment, the asset is written down to its estimated fair value, which is based on its discounted future cash flows.
See Notes 2 and 4 to our consolidated financial statements for further information.
Income Tax Expense and Accruals
Our annual tax rate is based on our income, statutory tax rates and tax structure and transactions, including transfer pricing arrangements, available to us in the various jurisdictions in which we operate. Significant judgment is required in determining our annual tax rate and in evaluating our tax positions. We establish reserves when, despite our belief that our tax return positions are fully supportable, we believe that certain positions are subject to challenge and that we likely will not succeed. We adjust these reserves, as well as the related interest, in light of changing facts and circumstances, such as the progress of a tax audit, new tax laws, relevant court cases or tax authority settlements. See “Item 1A. Risk Factors” for further discussion.
An estimated annual effective tax rate is applied to our quarterly operating results. In the event there is a significant or unusual item recognized in our quarterly operating results, the tax attributable to that item is separately calculated and recorded at the same time as that item. We consider the tax adjustments from the resolution of prior-year tax matters to be among such items.
Tax law requires items to be included in our tax returns at different times than the items are reflected in our consolidated financial statements. As a result, our annual tax rate reflected in our consolidated financial statements is different than that reported in our tax returns (our cash tax rate). Some of these differences are permanent, such as expenses that are not deductible in our tax return, and some differences reverse over time, such as depreciation expense. These temporary differences create deferred tax assets and liabilities. Deferred tax assets generally represent items that can be used as a tax deduction or credit in our tax returns in future years for which we have already recorded the tax benefit on our consolidated financial statements. We establish valuation allowances for our deferred tax assets if, based on the available evidence, it is not more likely than not that some portion or all of the deferred tax assets will be realized. Deferred tax liabilities generally represent tax expense recognized in our consolidated financial statements for which payment has been deferred, or expense for which we have already taken a deduction in our tax return but have not yet recognized as expense in our consolidated financial statements.
In 2023, our annual tax rate was 19.8% compared to 16.1% in 2022. See “Other Consolidated Results” for further information.
See Note 5 to our consolidated financial statements for further information.
Pension and Retiree Medical Plans
Our pension plans cover certain employees in the United States and certain international employees. Benefits are determined based on either years of service or a combination of years of service and earnings. Certain U.S. and Canada retirees are also eligible for medical and life insurance benefits (retiree medical) if they meet age and service requirements. Generally, our share of retiree medical costs is capped at specified dollar amounts, which vary based upon years of service, with retirees contributing the remainder of the cost. In addition, we have been phasing out certain subsidies of retiree medical benefits.
58
Table of Contents
See “Items Affecting Comparability” and Note 7 to our consolidated financial statements for information about changes and settlements within our pension plans.
Our Assumptions
The determination of pension and retiree medical expenses and obligations requires the use of assumptions to estimate the amount of benefits that employees earn while working, as well as the present value of those benefits. Annual pension and retiree medical expense amounts are principally based on four components: (1) the value of benefits earned by employees for working during the year (service cost), (2) the increase in the projected benefit obligation due to the passage of time (interest cost), and (3) other gains and losses as discussed in Note 7 to our consolidated financial statements, reduced by (4) the expected return on assets for our funded plans.
Significant assumptions used to measure our annual pension and retiree medical expenses include:
•certain employee-related demographic factors, such as turnover, retirement age and mortality;
•the expected rate of return on assets in our funded plans; and
•the spot rates along the yield curve used to determine service and interest costs and the present value of liabilities.
Certain assumptions reflect our historical experience and management’s best judgment regarding future expectations. All actuarial assumptions are reviewed annually, except in the case of an interim remeasurement due to a significant event such as a curtailment or settlement. Due to the significant management judgment involved, these assumptions could have a material impact on the measurement of our pension and retiree medical expenses and obligations.
At each measurement date, the discount rates are based on interest rates for high-quality, long-term corporate debt securities with maturities comparable to those of our liabilities. Our U.S. obligation and pension and retiree medical expense is based on the discount rates determined using the Mercer Above Mean Curve. This curve includes bonds that closely match the timing and amount of our expected benefit payments and reflects the portfolio of investments we would consider to settle our liabilities.
See Note 7 to our consolidated financial statements for information about the expected rate of return on plan assets and our plans’ investment strategy. Although we review our expected long-term rates of return on an annual basis, our asset returns in a given year do not significantly influence our evaluation of long-term rates of return.
Weighted-average assumptions for pension and retiree medical expense are as follows:
| 2024 | 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|---|
| Pension | ||||||||
| Service cost discount rate (a) | 5.4 | % | 5.5 | % | 3.2 | % | ||
| Interest cost discount rate (a) | 5.1 | % | 5.4 | % | 2.9 | % | ||
| Expected rate of return on plan assets (a) | 7.0 | % | 7.0 | % | 6.3 | % | ||
| Retiree medical | ||||||||
| Service cost discount rate | 5.1 | % | 5.4 | % | 2.8 | % | ||
| Interest cost discount rate | 5.0 | % | 5.3 | % | 2.1 | % | ||
| Expected rate of return on plan assets | 7.1 | % | 7.1 | % | 5.7 | % |
(a)2022 rates reflect remeasurement of a U.S. qualified defined benefit pension plan in the second quarter of 2022.
We expect our pension and retiree medical expense to remain consistent in 2024 primarily reflecting the change in demographic experience, offset by the recognition of gains on plan assets and impact of discretionary plan contributions.
59
Table of Contents
Sensitivity of Assumptions
A decrease in each of the collective discount rates or in the expected rate of return assumptions would increase expense for our benefit plans. A 100-basis-point decrease in each of the above discount rates and expected rate of return assumptions would individually increase 2024 pre-tax pension and retiree medical expense as follows:
| Assumption | Amount | ||
|---|---|---|---|
| Discount rates used in the calculation of expense | $ | 83 | |
| Expected rate of return | $ | 155 |
Funding
We make contributions to pension trusts that provide plan benefits for certain pension plans. These contributions are made in accordance with applicable tax regulations that provide for current tax deductions for our contributions and taxation to the employee only upon receipt of plan benefits. Generally, we do not fund our pension plans when our contributions would not be currently tax deductible. As our retiree medical plans are not subject to regulatory funding requirements, we generally fund these plans on a pay-as-you-go basis, although we periodically review available options to make additional contributions toward these benefits.
We made a discretionary contribution of $150 million to a U.S. qualified defined benefit plan in January 2024.
Our pension and retiree medical plan contributions are subject to change as a result of many factors, such as changes in interest rates, deviations between actual and expected asset returns and changes in tax or other benefit laws. We regularly evaluate different opportunities to reduce risk and volatility associated with our pension and retiree medical plans. See Note 7 to our consolidated financial statements for our past and expected contributions and estimated future benefit payments.
60
Table of Contents
Consolidated Statement of Income
PepsiCo, Inc. and Subsidiaries
Fiscal years ended December 30, 2023, December 31, 2022 and December 25, 2021
(in millions except per share amounts)
| 2023 | 2022 | 2021 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Net Revenue | $ | 91,471 | $ | 86,392 | $ | 79,474 | ||||
| Cost of sales | 41,881 | 40,576 | 37,075 | |||||||
| Gross profit | 49,590 | 45,816 | 42,399 | |||||||
| Selling, general and administrative expenses | 36,677 | 34,459 | 31,237 | |||||||
| Gain associated with the Juice Transaction (see Note 13) | — | (3,321) | — | |||||||
| Impairment of intangible assets (see Notes 1 and 4) | 927 | 3,166 | — | |||||||
| Operating Profit | 11,986 | 11,512 | 11,162 | |||||||
| Other pension and retiree medical benefits income | 250 | 132 | 522 | |||||||
| Net interest expense and other | (819) | (939) | (1,863) | |||||||
| Income before income taxes | 11,417 | 10,705 | 9,821 | |||||||
| Provision for income taxes | 2,262 | 1,727 | 2,142 | |||||||
| Net income | 9,155 | 8,978 | 7,679 | |||||||
| Less: Net income attributable to noncontrolling interests | 81 | 68 | 61 | |||||||
| Net Income Attributable to PepsiCo | $ | 9,074 | $ | 8,910 | $ | 7,618 | ||||
| Net Income Attributable to PepsiCo per Common Share | ||||||||||
| Basic | $ | 6.59 | $ | 6.45 | $ | 5.51 | ||||
| Diluted | $ | 6.56 | $ | 6.42 | $ | 5.49 | ||||
| Weighted-average common shares outstanding | ||||||||||
| Basic | 1,376 | 1,380 | 1,382 | |||||||
| Diluted | 1,383 | 1,387 | 1,389 |
See accompanying notes to the consolidated financial statements.
61
Table of Contents
Consolidated Statement of Comprehensive Income
PepsiCo, Inc. and Subsidiaries
Fiscal years ended December 30, 2023, December 31, 2022 and December 25, 2021
(in millions)
| 2023 | 2022 | 2021 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | $ | 9,155 | $ | 8,978 | $ | 7,679 | ||||
| Other comprehensive (loss)/income, net of taxes: | ||||||||||
| Net currency translation adjustment | (307) | (643) | (369) | |||||||
| Net change on cash flow hedges | (32) | (158) | 155 | |||||||
| Net pension and retiree medical adjustments | (358) | 389 | 770 | |||||||
| Net change on available-for-sale debt securities and other | 465 | 4 | 22 | |||||||
| (232) | (408) | 578 | ||||||||
| Comprehensive income | 8,923 | 8,570 | 8,257 | |||||||
| Less: Comprehensive income attributable to noncontrolling interests | 81 | 64 | 61 | |||||||
| Comprehensive Income Attributable to PepsiCo | $ | 8,842 | $ | 8,506 | $ | 8,196 |
See accompanying notes to the consolidated financial statements.
62
Table of Contents
Consolidated Statement of Cash Flows
PepsiCo, Inc. and Subsidiaries
Fiscal years ended December 30, 2023, December 31, 2022 and December 25, 2021
(in millions)
| 2023 | 2022 | 2021 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Net income | $ | 9,155 | $ | 8,978 | $ | 7,679 | ||||
| Depreciation and amortization | 2,948 | 2,763 | 2,710 | |||||||
| Gain associated with the Juice Transaction | — | (3,321) | — | |||||||
| Impairment and other charges | 1,230 | 3,618 | — | |||||||
| Product recall-related impact | 136 | — | — | |||||||
| Operating lease right-of-use asset amortization | 570 | 517 | 505 | |||||||
| Share-based compensation expense | 380 | 343 | 301 | |||||||
| Restructuring and impairment charges | 445 | 411 | 247 | |||||||
| Cash payments for restructuring charges | (434) | (224) | (256) | |||||||
| Acquisition and divestiture-related charges | 41 | 80 | (4) | |||||||
| Cash payments for acquisition and divestiture-related charges | (41) | (46) | (176) | |||||||
| Pension and retiree medical plan expenses | 150 | 419 | 123 | |||||||
| Pension and retiree medical plan contributions | (410) | (384) | (785) | |||||||
| Deferred income taxes and other tax charges and credits | (271) | (873) | 298 | |||||||
| Tax expense related to the TCJ Act | — | 86 | 190 | |||||||
| Tax payments related to the TCJ Act | (309) | (309) | (309) | |||||||
| Change in assets and liabilities: | ||||||||||
| Accounts and notes receivable | (793) | (1,763) | (651) | |||||||
| Inventories | (261) | (1,142) | (582) | |||||||
| Prepaid expenses and other current assets | (13) | 118 | 159 | |||||||
| Accounts payable and other current liabilities | 420 | 1,842 | 1,762 | |||||||
| Income taxes payable | 310 | 57 | 30 | |||||||
| Other, net | 189 | (359) | 375 | |||||||
| Net Cash Provided by Operating Activities | 13,442 | 10,811 | 11,616 | |||||||
| Investing Activities | ||||||||||
| Capital spending | (5,518) | (5,207) | (4,625) | |||||||
| Sales of property, plant and equipment | 198 | 251 | 166 | |||||||
| Acquisitions, net of cash acquired, investments in noncontrolled affiliates and purchases of intangible and other assets | (314) | (873) | (61) | |||||||
| Proceeds associated with the Juice Transaction | — | 3,456 | — | |||||||
| Other divestitures, sales of investments in noncontrolled affiliates and other assets | 75 | 49 | 169 | |||||||
| Short-term investments, by original maturity: | ||||||||||
| More than three months - purchases | (555) | (291) | — | |||||||
| More than three months - maturities | 556 | 150 | 1,135 | |||||||
| More than three months - sales | 12 | — | — | |||||||
| Three months or less, net | 3 | 24 | (58) | |||||||
| Other investing, net | 48 | 11 | 5 | |||||||
| Net Cash Used for Investing Activities | (5,495) | (2,430) | (3,269) |
(Continued on following page)
63
Table of Contents
Consolidated Statement of Cash Flows (continued)
PepsiCo, Inc. and Subsidiaries
Fiscal years ended December 30, 2023, December 31, 2022 and December 25, 2021
(in millions)
| 2023 | 2022 | 2021 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Financing Activities | ||||||||||
| Proceeds from issuances of long-term debt | $ | 5,482 | $ | 3,377 | $ | 4,122 | ||||
| Payments of long-term debt | (3,005) | (2,458) | (3,455) | |||||||
| Debt redemptions/cash tender offers | — | (1,716) | (4,844) | |||||||
| Short-term borrowings, by original maturity: | ||||||||||
| More than three months - proceeds | 5,428 | 1,969 | 8 | |||||||
| More than three months - payments | (3,106) | (1,951) | (397) | |||||||
| Three months or less, net | (29) | (31) | 434 | |||||||
| Payments of acquisition-related contingent consideration | — | — | (773) | |||||||
| Cash dividends paid | (6,682) | (6,172) | (5,815) | |||||||
| Share repurchases - common | (1,000) | (1,500) | (106) | |||||||
| Proceeds from exercises of stock options | 116 | 138 | 185 | |||||||
| Withholding tax payments on restricted stock units (RSUs) and performance stock units (PSUs) converted | (140) | (107) | (92) | |||||||
| Other financing | (73) | (72) | (47) | |||||||
| Net Cash Used for Financing Activities | (3,009) | (8,523) | (10,780) | |||||||
| Effect of exchange rate changes on cash and cash equivalents and restricted cash | (277) | (465) | (114) | |||||||
| Net Increase/(Decrease) in Cash and Cash Equivalents and Restricted Cash | 4,661 | (607) | (2,547) | |||||||
| Cash and Cash Equivalents and Restricted Cash, Beginning of Year | 5,100 | 5,707 | 8,254 | |||||||
| Cash and Cash Equivalents and Restricted Cash, End of Year | $ | 9,761 | $ | 5,100 | $ | 5,707 |
See accompanying notes to the consolidated financial statements.
64
Table of Contents
Consolidated Balance Sheet
PepsiCo, Inc. and Subsidiaries
December 30, 2023 and December 31, 2022
(in millions except per share amounts)
| 2023 | 2022 | |||||
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Current Assets | ||||||
| Cash and cash equivalents | $ | 9,711 | $ | 4,954 | ||
| Short-term investments | 292 | 394 | ||||
| Accounts and notes receivable, net | 10,815 | 10,163 | ||||
| Inventories | ||||||
| Raw materials and packaging | 2,388 | 2,366 | ||||
| Work-in-process | 104 | 114 | ||||
| Finished goods | 2,842 | 2,742 | ||||
| 5,334 | 5,222 | |||||
| Prepaid expenses and other current assets | 798 | 806 | ||||
| Total Current Assets | 26,950 | 21,539 | ||||
| Property, Plant and Equipment, net | 27,039 | 24,291 | ||||
| Amortizable Intangible Assets, net | 1,199 | 1,277 | ||||
| Goodwill | 17,728 | 18,202 | ||||
| Other Indefinite-Lived Intangible Assets | 13,730 | 14,309 | ||||
| Investments in Noncontrolled Affiliates | 2,714 | 3,073 | ||||
| Deferred Income Taxes | 4,474 | 4,204 | ||||
| Other Assets | 6,661 | 5,292 | ||||
| Total Assets | $ | 100,495 | $ | 92,187 | ||
| LIABILITIES AND EQUITY | ||||||
| Current Liabilities | ||||||
| Short-term debt obligations | $ | 6,510 | $ | 3,414 | ||
| Accounts payable and other current liabilities | 25,137 | 23,371 | ||||
| Total Current Liabilities | 31,647 | 26,785 | ||||
| Long-Term Debt Obligations | 37,595 | 35,657 | ||||
| Deferred Income Taxes | 3,895 | 4,133 | ||||
| Other Liabilities | 8,721 | 8,339 | ||||
| Total Liabilities | 81,858 | 74,914 | ||||
| Commitments and contingencies | ||||||
| PepsiCo Common Shareholders’ Equity | ||||||
| Common stock, par value 12/3¢ per share (authorized 3,600 shares; issued, net of repurchased common stock at par value: 1,374 and 1,377 shares, respectively) | 23 | 23 | ||||
| Capital in excess of par value | 4,261 | 4,134 | ||||
| Retained earnings | 70,035 | 67,800 | ||||
| Accumulated other comprehensive loss | (15,534) | (15,302) | ||||
| Repurchased common stock, in excess of par value (493 and 490 shares, respectively) | (40,282) | (39,506) | ||||
| Total PepsiCo Common Shareholders’ Equity | 18,503 | 17,149 | ||||
| Noncontrolling interests | 134 | 124 | ||||
| Total Equity | 18,637 | 17,273 | ||||
| Total Liabilities and Equity | $ | 100,495 | $ | 92,187 |
See accompanying notes to the consolidated financial statements.
65
Table of Contents
Consolidated Statement of Equity
PepsiCo, Inc. and Subsidiaries
Fiscal years ended December 30, 2023, December 31, 2022 and December 25, 2021
(in millions except per share amounts)
| 2023 | 2022 | 2021 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Shares | Amount | Shares | Amount | Shares | Amount | ||||||||||||||
| Common Stock | |||||||||||||||||||
| Balance, beginning of year | 1,377 | $ | 23 | 1,383 | $ | 23 | 1,380 | $ | 23 | ||||||||||
| Change in repurchased common stock | (3) | — | (6) | — | 3 | — | |||||||||||||
| Balance, end of year | 1,374 | 23 | 1,377 | 23 | 1,383 | 23 | |||||||||||||
| Capital in Excess of Par Value | |||||||||||||||||||
| Balance, beginning of year | 4,134 | 4,001 | 3,910 | ||||||||||||||||
| Share-based compensation expense | 379 | 346 | 302 | ||||||||||||||||
| Stock option exercises, RSUs and PSUs converted | (107) | (102) | (118) | ||||||||||||||||
| Withholding tax on RSUs and PSUs converted | (140) | (107) | (92) | ||||||||||||||||
| Other | (5) | (4) | (1) | ||||||||||||||||
| Balance, end of year | 4,261 | 4,134 | 4,001 | ||||||||||||||||
| Retained Earnings | |||||||||||||||||||
| Balance, beginning of year | 67,800 | 65,165 | 63,443 | ||||||||||||||||
| Net income attributable to PepsiCo | 9,074 | 8,910 | 7,618 | ||||||||||||||||
| Cash dividends declared - common (a) | (6,839) | (6,275) | (5,896) | ||||||||||||||||
| Balance, end of year | 70,035 | 67,800 | 65,165 | ||||||||||||||||
| Accumulated Other Comprehensive Loss | |||||||||||||||||||
| Balance, beginning of year | (15,302) | (14,898) | (15,476) | ||||||||||||||||
| Other comprehensive (loss)/income attributable to PepsiCo | (232) | (404) | 578 | ||||||||||||||||
| Balance, end of year | (15,534) | (15,302) | (14,898) | ||||||||||||||||
| Repurchased Common Stock | |||||||||||||||||||
| Balance, beginning of year | (490) | (39,506) | (484) | (38,248) | (487) | (38,446) | |||||||||||||
| Share repurchases | (6) | (1,000) | (9) | (1,500) | (1) | (106) | |||||||||||||
| Stock option exercises, RSUs and PSUs converted | 3 | 223 | 3 | 240 | 4 | 303 | |||||||||||||
| Other | — | 1 | — | 2 | — | 1 | |||||||||||||
| Balance, end of year | (493) | (40,282) | (490) | (39,506) | (484) | (38,248) | |||||||||||||
| Total PepsiCo Common Shareholders’ Equity | 18,503 | 17,149 | 16,043 | ||||||||||||||||
| Noncontrolling Interests | |||||||||||||||||||
| Balance, beginning of year | 124 | 108 | 98 | ||||||||||||||||
| Net income attributable to noncontrolling interests | 81 | 68 | 61 | ||||||||||||||||
| Distributions to noncontrolling interests | (68) | (69) | (49) | ||||||||||||||||
| Acquisitions | — | 21 | — | ||||||||||||||||
| Other, net | (3) | (4) | (2) | ||||||||||||||||
| Balance, end of year | 134 | 124 | 108 | ||||||||||||||||
| Total Equity | $ | 18,637 | $ | 17,273 | $ | 16,151 |
(a) Cash dividends declared per common share were $4.9450, $4.5250 and $4.2475 for 2023, 2022 and 2021, respectively.
See accompanying notes to the consolidated financial statements.
66
Table of Contents
Notes to the Consolidated Financial Statements
Note 1 — Basis of Presentation and Our Divisions
Basis of Presentation
The accompanying consolidated financial statements have been prepared in accordance with GAAP and include the consolidated accounts of PepsiCo, Inc. and the affiliates that we control. In addition, we include our share of the results of certain other affiliates using the equity method based on our economic ownership interest, our ability to exercise significant influence over the operating or financial decisions of these affiliates or our ability to direct their economic resources. We do not control these other affiliates, as our ownership in these other affiliates is generally 50% or less. Intercompany balances and transactions are eliminated. As a result of exchange restrictions and other operating restrictions, we do not have control over our Venezuelan subsidiaries. As such, our Venezuelan subsidiaries are not included within our consolidated financial results for any period presented.
Raw materials, direct labor and plant overhead, as well as purchasing and receiving costs, costs directly related to production planning, inspection costs and raw materials handling facilities, are included in cost of sales. The costs of moving, storing and delivering finished product, including merchandising activities, are included in selling, general and administrative expenses.
The preparation of our consolidated financial statements requires us to make estimates and assumptions that affect reported amounts of assets, liabilities, revenues, expenses and disclosure of contingent assets and liabilities. Estimates are used in determining, among other items, sales incentives accruals, tax reserves, share-based compensation, pension and retiree medical accruals, amounts and useful lives for intangible assets and future cash flows associated with impairment testing for indefinite-lived intangible assets, goodwill and other long-lived assets. We evaluate our estimates on an ongoing basis using our historical experience, as well as other factors we believe appropriate under the circumstances, such as current economic conditions, and adjust or revise our estimates as circumstances change. Additionally, the business and economic uncertainty resulting from the ongoing conflicts in Ukraine and the Middle East and the high interest rate and inflationary cost environment has made such estimates and assumptions more difficult to calculate. As future events and their effect cannot be determined with precision, actual results could differ significantly from those estimates.
Our fiscal year ends on the last Saturday of each December, resulting in a 53rd reporting week every five or six years, including in our 2022 financial results. While our North America financial results are reported on a weekly calendar basis, substantially all of our international operations reported on a monthly calendar basis prior to the fourth quarter of 2021. Beginning in the fourth quarter of 2021, all of our international operations reported on a monthly calendar basis. This change did not have a material impact on our consolidated financial statements. The following chart details our quarterly reporting schedule:
| Quarter | United States and Canada | International | ||
|---|---|---|---|---|
| First Quarter | 12 weeks | January and February | ||
| Second Quarter | 12 weeks | March, April and May | ||
| Third Quarter | 12 weeks | June, July and August | ||
| Fourth Quarter | 16 weeks (17 weeks for 2022) | September, October, November and December |
Unless otherwise noted, tabular dollars are in millions, except per share amounts. All per share amounts reflect common per share amounts, assume dilution unless otherwise noted, and are based on unrounded amounts. Certain reclassifications were made to the prior year’s consolidated financial statements to conform to the current year presentation.
67
Table of Contents
Our Divisions
We are organized into seven reportable segments (also referred to as divisions), as follows:
1)Frito-Lay North America (FLNA), which includes our branded convenient food businesses in the United States and Canada;
2)Quaker Foods North America (QFNA), which includes our branded convenient food businesses, such as cereal, rice, pasta and other branded food, in the United States and Canada;
3)PepsiCo Beverages North America (PBNA), which includes our beverage businesses in the United States and Canada;
4)Latin America (LatAm), which includes all of our beverage and convenient food businesses in Latin America;
5)Europe, which includes all of our beverage and convenient food businesses in Europe;
6)Africa, Middle East and South Asia (AMESA), which includes all of our beverage and convenient food businesses in Africa, the Middle East and South Asia; and
7)Asia Pacific, Australia and New Zealand and China region (APAC), which includes all of our beverage and convenient food businesses in Asia Pacific, Australia and New Zealand, and China region.
Through our operations, authorized bottlers, contract manufacturers and other third parties, we make, market, distribute and sell a wide variety of beverages and convenient foods, serving customers and consumers in more than 200 countries and territories with our largest operations in the United States, Mexico, Canada, Russia, China, the United Kingdom, Brazil and South Africa.
The accounting policies for the divisions are the same as those described in Note 2, except for the following allocation methodologies:
•share-based compensation expense;
•pension and retiree medical expense; and
•derivatives.
Share-Based Compensation Expense
Our divisions are held accountable for share-based compensation expense and, therefore, this expense is allocated to our divisions as an incremental employee compensation cost.
The allocation of share-based compensation expense of each division is as follows:
| 2023 | 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|---|
| FLNA | 13 | % | 13 | % | 13 | % | ||
| QFNA | 1 | % | 1 | % | 1 | % | ||
| PBNA | 18 | % | 20 | % | 19 | % | ||
| LatAm | 6 | % | 6 | % | 5 | % | ||
| Europe | 10 | % | 11 | % | 13 | % | ||
| AMESA | 5 | % | 5 | % | 6 | % | ||
| APAC | 3 | % | 3 | % | 2 | % | ||
| Corporate unallocated expenses | 44 | % | 41 | % | 41 | % |
The expense allocated to our divisions excludes any impact of changes in our assumptions during the year which reflect market conditions over which division management has no control. Therefore, any variances between allocated expense and our actual expense are recognized in corporate unallocated expenses.
68
Table of Contents
Pension and Retiree Medical Expense
Pension and retiree medical service costs measured at fixed discount rates are reflected in division results. The variance between the fixed discount rate used to determine the service cost reflected in division results and the discount rate as disclosed in Note 7 is reflected in corporate unallocated expenses.
Derivatives
We centrally manage commodity derivatives on behalf of our divisions. These commodity derivatives include agricultural products, energy and metals. Commodity derivatives that do not qualify for hedge accounting treatment are marked to market each period with the resulting gains and losses recorded in corporate unallocated expenses as either cost of sales or selling, general and administrative expenses, depending on the underlying commodity. These gains and losses are subsequently reflected in division results when the divisions recognize the cost of the underlying commodity in operating profit. Therefore, the divisions realize the economic effects of the derivative without experiencing any resulting mark-to-market volatility, which remains in corporate unallocated expenses. These derivatives hedge underlying commodity price risk and were not entered into for trading or speculative purposes.
Net Revenue and Operating Profit/(Loss)
Net revenue and operating profit/(loss) of each division are as follows:
| Net Revenue | Operating Profit/(Loss) | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | 2021 | 2023(a) | 2022(a) | 2021 | |||||||||||||||||
| FLNA | $ | 24,914 | $ | 23,291 | $ | 19,608 | $ | 6,755 | $ | 6,135 | $ | 5,633 | ||||||||||
| QFNA (b) | 3,101 | 3,160 | 2,751 | 492 | 604 | 578 | ||||||||||||||||
| PBNA (c) | 27,626 | 26,213 | 25,276 | 2,584 | 5,426 | 2,442 | ||||||||||||||||
| LatAm | 11,654 | 9,779 | 8,108 | 2,252 | 1,627 | 1,369 | ||||||||||||||||
| Europe (c) | 13,234 | 12,724 | 13,038 | 767 | (1,380) | 1,292 | ||||||||||||||||
| AMESA | 6,139 | 6,438 | 6,078 | 807 | 666 | 858 | ||||||||||||||||
| APAC | 4,803 | 4,787 | 4,615 | 713 | 537 | 673 | ||||||||||||||||
| Total division | 91,471 | 86,392 | 79,474 | 14,370 | 13,615 | 12,845 | ||||||||||||||||
| Corporate unallocated expenses | — | — | — | (2,384) | (2,103) | (1,683) | ||||||||||||||||
| Total | $ | 91,471 | $ | 86,392 | $ | 79,474 | $ | 11,986 | $ | 11,512 | $ | 11,162 |
(a)See below for impairment and other charges taken related to the Russia-Ukraine conflict, brand portfolio impairment and other impairment.
(b)In 2023, operating profit included a pre-tax charge of $136 million ($104 million after-tax or $0.07 per share) in cost of sales for product returns, inventory write-offs and customer and consumer-related costs associated with the Quaker Recall.
(c)In 2022, we recorded a gain of $3,029 million and $292 million in our PBNA and Europe divisions, respectively, associated with the Juice Transaction. The total after-tax amount was $2,888 million or $2.08 per share. See Note 13 for further information.
69
Table of Contents
Disaggregation of Net Revenue
Our primary performance obligation is the distribution and sales of beverage and convenient food products to our customers. The following table reflects the percentage of net revenue generated between our beverage business and our convenient food business for each of our international divisions, as well as our consolidated net revenue:
| 2023 | 2022 | 2021 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Beverages(a) | Convenient Foods | Beverages(a) | Convenient Foods | Beverages(a) | Convenient Foods | ||||||||||||
| LatAm | 9 | % | 91 | % | 9 | % | 91 | % | 10 | % | 90 | % | |||||
| Europe | 48 | % | 52 | % | 50 | % | 50 | % | 54 | % | 46 | % | |||||
| AMESA | 29 | % | 71 | % | 30 | % | 70 | % | 31 | % | 69 | % | |||||
| APAC | 23 | % | 77 | % | 23 | % | 77 | % | 22 | % | 78 | % | |||||
| PepsiCo | 41 | % | 59 | % | 42 | % | 58 | % | 45 | % | 55 | % |
(a)Beverage revenue from company-owned bottlers, which primarily includes our consolidated bottling operations in our PBNA and Europe divisions, is 35%, 37% and 40% of our consolidated net revenue in 2023, 2022 and 2021, respectively. Generally, our finished goods beverage operations produce higher net revenue, but lower operating margins as compared to concentrate sold to authorized bottling partners for the manufacture of finished goods beverages.
Impairment and Other Charges
We recognized Russia-Ukraine conflict charges, brand portfolio impairment charges and other impairment charges as described below.
A summary of pre-tax charges taken in 2022 in our Europe division as a result of the Russia-Ukraine conflict is as follows:
| Cost of sales | Selling, general and administrative expenses | Impairment of intangible assets(a) | Total | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Impairment charges related to intangible assets | $ | — | $ | — | $ | 1,198 | $ | 1,198 | ||||||||||||||
| Impairment charges related to property, plant and equipment | 103 | 22 | — | 125 | ||||||||||||||||||
| Allowance for expected credit losses | — | 12 | — | 12 | ||||||||||||||||||
| Allowance for inventory write downs | 28 | 1 | — | 29 | ||||||||||||||||||
| Other | 9 | 42 | — | 51 | ||||||||||||||||||
| Total | $ | 140 | $ | 77 | $ | 1,198 | $ | 1,415 | ||||||||||||||
| After-tax amount | $ | 1,124 | ||||||||||||||||||||
| Impact on net income attributable to PepsiCo per common share | $ | (0.81) |
(a)See Note 4 for further information. For information on our policies for indefinite-lived intangible assets, see Note 2.
In 2023, a pre-tax credit of $7 million ($7 million after-tax or $0.01 per share) was recorded in our Europe division, primarily in selling, general and administrative expenses, representing adjustments for changes in estimates of previously recorded amounts. In addition, a tax benefit of $68 million ($0.05 per share) was recorded in our Europe division related to the impairment of certain consolidated investments.
70
Table of Contents
A summary of pre-tax charges taken in 2022 as a result of our decision to reposition or discontinue the sale/distribution of certain brands and to sell an investment is as follows:
| Cost of sales | Selling, general and administrative expenses | Impairment of intangible assets(a) | Total | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| PBNA | $ | 26 | $ | 8 | $ | 126 | $ | 160 | Impairment and other charges associated with distribution rights and inventory due to the termination of Bang energy drinks distribution agreement | |||||||||||||||
| LatAm | — | 35 | 36 | 71 | Loss on sale and impairment of intangible assets related to the sale of certain non-strategic brands | |||||||||||||||||||
| Europe | 1 | 10 | 242 | 253 | Primarily impairment of intangible assets related to the discontinuation or repositioning of certain juice and dairy brands in Russia | |||||||||||||||||||
| AMESA | 29 | 121 | 9 | 159 | Primarily impairment of investment, property, plant and equipment and intangible assets related to the sale or discontinuation of non-strategic investment and brands | |||||||||||||||||||
| APAC | 5 | — | — | 5 | Impairment of property, plant and equipment related to the discontinuation of a non-strategic brand in China | |||||||||||||||||||
| Total | $ | 61 | $ | 174 | $ | 413 | $ | 648 | ||||||||||||||||
| After-tax amount | $ | 522 | ||||||||||||||||||||||
| Impact on net income attributable to PepsiCo per common share | $ | (0.38) |
(a)See Note 4 for further information. For information on our policies for indefinite-lived intangible assets, see Note 2.
In 2023, a pre-tax credit of $13 million ($13 million after-tax or $0.01 per share) was recorded in our AMESA division, with $9 million in selling, general and administrative expenses and $4 million in cost of sales. In addition, a pre-tax charge of $2 million ($1 million after-tax with a nominal amount per share) was recorded in our LatAm division in selling, general and administrative expenses. Both of these amounts represent adjustments for changes in estimates of previously recorded amounts.
71
Table of Contents
A summary of pre-tax impairment charges taken as a result of our quantitative assessments of certain of our indefinite-lived intangible assets and related to our investment in TBG is as follows:
| Other impairment charges | ||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||||||||||||||||||||
| Selling, general and administrative expenses | Impairment of intangible assets(a) | Total | Impairment of intangible assets(a) | |||||||||||||||||||||
| FLNA | $ | — | $ | — | $ | — | $ | 88 | Related to a baked fruit convenient food brand | |||||||||||||||
| PBNA | 321 | — | 321 | — | Includes our proportionate share of TBG’s indefinite-lived intangible assets impairment and other-than-temporary impairment of our investment in TBG | |||||||||||||||||||
| Europe | — | 862 | 862 | 1,264 | Related to the SodaStream brand and goodwill | |||||||||||||||||||
| AMESA | — | 6 | 6 | 31 | Related to brands from the Pioneer Foods acquisition | |||||||||||||||||||
| APAC | — | 59 | 59 | 172 | Related to the Be & Cheery brand | |||||||||||||||||||
| Total | $ | 321 | $ | 927 | $ | 1,248 | $ | 1,555 | ||||||||||||||||
| After-tax amount | $ | 1,033 | $ | 1,301 | ||||||||||||||||||||
| Impact on net income attributable to PepsiCo per common share | $ | (0.75) | $ | (0.94) |
(a)See Note 4 for further information. For information on our policies for indefinite-lived intangible assets, see Note 2.
COVID-19 Charges
Operating profit includes certain pre-tax charges taken as a result of the COVID-19 pandemic related to incremental employee compensation costs, such as certain leave benefits and labor costs, employee protection costs, allowances for expected credit losses and upfront payments to customers and their related adjustments for changes in estimates as conditions improve. These pre-tax charges were not significant in 2023. In 2022 and 2021, these pre-tax charges by division were as follows:
| COVID-19 charges | ||||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| FLNA | $ | 25 | $ | 56 | ||
| QFNA | 1 | 2 | ||||
| PBNA (a) | 23 | (11) | ||||
| LatAm | 15 | 64 | ||||
| Europe | 5 | 21 | ||||
| AMESA | 5 | 7 | ||||
| APAC | 21 | 9 | ||||
| Total | $ | 95 | $ | 148 |
(a)Income amount primarily relates to adjustments for changes in estimates of allowances for expected credit losses and upfront payments to customers, due to improved projected default rates and lower at-risk balances.
72
Table of Contents
Corporate Unallocated Expenses
Corporate unallocated expenses include costs of our corporate headquarters, centrally managed initiatives such as commodity derivative gains and losses, foreign exchange transaction gains and losses, our ongoing business transformation initiatives, unallocated research and development costs, unallocated insurance and benefit programs, tax-related contingent consideration, certain acquisition and divestiture-related charges, certain gains and losses on equity investments, as well as certain other items.
Other Division Information
Total assets and capital spending of each division are as follows:
| Total Assets | Capital Spending | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | 2023 | 2022 | 2021 | ||||||||||||||
| FLNA | $ | 12,176 | $ | 11,042 | $ | 1,341 | $ | 1,464 | $ | 1,411 | ||||||||
| QFNA | 1,199 | 1,245 | 103 | 93 | 92 | |||||||||||||
| PBNA | 41,355 | 40,286 | 1,723 | 1,714 | 1,275 | |||||||||||||
| LatAm | 9,281 | 7,886 | 841 | 581 | 461 | |||||||||||||
| Europe | 15,615 | 16,230 | 551 | 668 | 752 | |||||||||||||
| AMESA | 6,389 | 6,143 | 391 | 307 | 325 | |||||||||||||
| APAC | 5,630 | 5,452 | 284 | 241 | 203 | |||||||||||||
| Total division | 91,645 | 88,284 | 5,234 | 5,068 | 4,519 | |||||||||||||
| Corporate (a) | 8,850 | 3,903 | 284 | 139 | 106 | |||||||||||||
| Total | $ | 100,495 | $ | 92,187 | $ | 5,518 | $ | 5,207 | $ | 4,625 |
(a)Corporate assets consist principally of certain cash and cash equivalents, restricted cash, short-term investments, derivative instruments, property, plant and equipment, pension plan assets and tax assets. In 2023, the change in assets was primarily due to an increase in cash and cash equivalents.
Amortization of intangible assets and depreciation and other amortization of each division are as follows:
| Amortization of Intangible Assets | Depreciation and Other Amortization | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | 2021 | 2023 | 2022 | 2021 | |||||||||||||||||
| FLNA | $ | 11 | $ | 11 | $ | 11 | $ | 736 | $ | 653 | $ | 594 | ||||||||||
| QFNA | — | — | — | 51 | 47 | 46 | ||||||||||||||||
| PBNA | 22 | 22 | 25 | 1,003 | 930 | 926 | ||||||||||||||||
| LatAm | 2 | 3 | 4 | 372 | 306 | 283 | ||||||||||||||||
| Europe | 29 | 30 | 37 | 347 | 357 | 364 | ||||||||||||||||
| AMESA | 3 | 4 | 5 | 167 | 179 | 181 | ||||||||||||||||
| APAC | 8 | 8 | 9 | 99 | 92 | 102 | ||||||||||||||||
| Total division | 75 | 78 | 91 | 2,775 | 2,564 | 2,496 | ||||||||||||||||
| Corporate | — | — | — | 98 | 121 | 123 | ||||||||||||||||
| Total | $ | 75 | $ | 78 | $ | 91 | $ | 2,873 | $ | 2,685 | $ | 2,619 |
73
Table of Contents
Net revenue and long-lived assets by country are as follows:
| Net Revenue | Long-Lived Assets(a) | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | 2021 | 2023 | 2022 | ||||||||||||||
| United States | $ | 52,165 | $ | 49,390 | $ | 44,545 | $ | 41,234 | $ | 38,240 | ||||||||
| Mexico | 7,011 | 5,472 | 4,580 | 2,509 | 1,933 | |||||||||||||
| Canada | 3,722 | 3,536 | 3,405 | 2,815 | 2,678 | |||||||||||||
| Russia | 3,566 | 4,118 | 3,426 | 1,986 | 2,538 | |||||||||||||
| China | 2,703 | 2,752 | 2,679 | 1,510 | 1,517 | |||||||||||||
| United Kingdom | 1,946 | 1,844 | 2,102 | 868 | 847 | |||||||||||||
| Brazil | 1,779 | 1,617 | 1,252 | 573 | 446 | |||||||||||||
| South Africa | 1,707 | 1,837 | 2,008 | 1,305 | 1,327 | |||||||||||||
| All other countries | 16,872 | 15,826 | 15,477 | 11,226 | 12,439 | |||||||||||||
| Total | $ | 91,471 | $ | 86,392 | $ | 79,474 | $ | 64,026 | $ | 61,965 |
(a)Long-lived assets represent property, plant and equipment, indefinite-lived intangible assets, amortizable intangible assets, investments in noncontrolled affiliates and other investments included in other assets. See Notes 2 and 15 for further information on property, plant and equipment. See Notes 2 and 4 for further information on goodwill and other intangible assets. See Notes 9 and 15 for further information on other assets. These assets are reported in the country where they are primarily used.
Note 2 — Our Significant Accounting Policies
Revenue Recognition
We recognize revenue when our performance obligation is satisfied. Our primary performance obligation (the distribution and sales of beverage and convenient food products) is satisfied upon the shipment or delivery of products to our customers, which is also when control is transferred. Merchandising activities are performed after a customer obtains control of the product, are accounted for as fulfillment of our performance obligation to ship or deliver product to our customers and are recorded in selling, general and administrative expenses. Merchandising activities are immaterial in the context of our contracts. In addition, we exclude from net revenue all sales, use, value-added and certain excise taxes assessed by government authorities on revenue producing transactions.
The transfer of control of products to our customers is typically based on written sales terms that generally do not allow for a right of return, except in the instance of a product recall or other limited circumstances that may allow for product returns. Our policy for DSD, including certain chilled products, is to remove and replace damaged and out-of-date products from store shelves to ensure that consumers receive the product quality and freshness they expect. Similarly, our policy for certain warehouse-distributed products is to replace damaged and out-of-date products. As a result, we record reserves, based on estimates, for product recall, anticipated damaged and out-of-date products.
Our products are sold for cash or on credit terms. Our credit terms, which are established in accordance with local and industry practices, typically require payment within 30 days of delivery in the United States, and generally within 30 to 90 days internationally, and may allow discounts for early payment.
We estimate and reserve for our expected credit loss exposure based on our experience with past due accounts and collectibility, write-off history, the aging of accounts receivable, our analysis of customer data, and forward-looking information (including the expected impact of a high interest rate and inflationary cost environment), leveraging estimates of creditworthiness and projections of default and recovery rates for certain of our customers.
We are exposed to concentration of credit risk from our major customers, including Walmart. We have not experienced credit issues with these customers. In 2023, sales to Walmart and its affiliates (including Sam’s) represented approximately 14% of our consolidated net revenue, including concentrate sales to our independent bottlers, which were used in finished goods sold by them to Walmart.
74
Table of Contents
Total Marketplace Spending
We offer sales incentives and discounts through various programs to customers and consumers. Total marketplace spending includes sales incentives, discounts, advertising and other marketing activities. Sales incentives and discounts are primarily accounted for as a reduction of revenue and include payments to customers for performing activities on our behalf, such as payments for in-store displays, payments to gain distribution of new products, payments for shelf space and discounts to promote lower retail prices. Sales incentives and discounts also include support provided to our independent bottlers through funding of advertising and other marketing activities.
A number of our sales incentives, such as bottler funding to independent bottlers and customer volume rebates, are based on annual targets, and accruals are established during the year, as products are delivered, for the expected payout, which may occur after year-end once reconciled and settled. These accruals are based on contract terms and our historical experience with similar programs and require management judgment with respect to estimating customer and consumer participation and performance levels. Differences between estimated expense and actual incentive costs are normally insignificant and are recognized in earnings in the period such differences are determined. In addition, certain advertising and marketing costs are also based on annual targets and recognized during the year as incurred.
The terms of most of our incentive arrangements do not exceed one year and, therefore, do not require highly uncertain long-term estimates. Certain arrangements, such as fountain pouring rights, may extend beyond one year. Upfront payments to customers under these arrangements are recognized over the shorter of the economic or contractual life, primarily as a reduction of revenue, and the remaining balances of $228 million as of December 30, 2023 and $242 million as of December 31, 2022 are included in prepaid expenses and other current assets and other assets on our balance sheet.
For interim reporting, our policy is to allocate our forecasted full-year sales incentives for most of our programs to each of our interim reporting periods in the same year that benefits from the programs. The allocation methodology is based on our forecasted sales incentives for the full year and the proportion of each interim period’s actual gross revenue or volume, as applicable, to our forecasted annual gross revenue or volume, as applicable. Based on our review of the forecasts at each interim period, any changes in estimates and the related allocation of sales incentives are recognized beginning in the interim period that they are identified. In addition, we apply a similar allocation methodology for interim reporting purposes for certain advertising and other marketing activities. Our annual consolidated financial statements are not impacted by this interim allocation methodology.
Advertising and other marketing activities, reported as selling, general and administrative expenses, totaled $5.7 billion in 2023, $5.2 billion in 2022 and $5.1 billion in 2021, including advertising expenses of $3.8 billion in 2023 and $3.5 billion in both 2022 and 2021. Deferred advertising costs are not expensed until the year first used and consist of:
•media and personal service prepayments;
•promotional materials in inventory; and
•production costs of future media advertising.
Deferred advertising costs of $67 million and $40 million as of December 30, 2023 and December 31, 2022, respectively, are classified as prepaid expenses and other current assets on our balance sheet.
Distribution Costs
Distribution costs, including the costs of shipping and handling activities, which include certain merchandising activities, are reported as selling, general and administrative expenses. Shipping and handling expenses were $15.4 billion in 2023, $15.0 billion in 2022 and $13.7 billion in 2021.
75
Table of Contents
Software Costs
We capitalize certain computer software and software development costs incurred in connection with developing or obtaining computer software for internal use when both the preliminary project stage is completed and it is probable that the software will be used as intended. Capitalized software costs include (1) external direct costs of materials and services utilized in developing or obtaining computer software, (2) compensation and related benefits for employees who are directly associated with the software projects and (3) interest costs incurred while developing internal-use computer software. Capitalized software costs are included in property, plant and equipment on our balance sheet and amortized on a straight-line basis when placed into service over the estimated useful lives of the software, which approximate five to 10 years. Software amortization totaled $159 million in 2023, $123 million in 2022 and $135 million in 2021. Net capitalized software and development costs were $1.4 billion and $1.1 billion as of December 30, 2023 and December 31, 2022, respectively.
Commitments and Contingencies
We are subject to various claims and contingencies related to lawsuits, certain taxes and environmental matters, as well as commitments under contractual and other commercial obligations. We recognize liabilities for contingencies and commitments when a loss is probable and estimable.
Research and Development
We engage in a variety of research and development activities and continue to invest to accelerate growth and to drive innovation globally. Consumer research is excluded from research and development costs and included in other marketing costs. Research and development costs were $804 million, $771 million and $752 million in 2023, 2022 and 2021, respectively, and are reported within selling, general and administrative expenses.
Goodwill and Other Intangible Assets
Indefinite-lived intangible assets and goodwill are not amortized and, as a result, are assessed for impairment at least annually, using either a qualitative or quantitative approach. We perform this annual assessment during our third quarter, or more frequently if circumstances indicate that the carrying value may not be recoverable. Where we use the qualitative assessment, first we determine if, based on qualitative factors, it is more likely than not that an impairment exists. Factors considered include macroeconomic conditions (including those related to the ongoing conflicts in Ukraine and the Middle East and a high interest rate and inflationary cost environment), industry and competitive conditions, legal and regulatory environment, historical financial performance and significant changes in the brand or reporting unit. If the qualitative assessment indicates that it is more likely than not that an impairment exists, then a quantitative assessment is performed.
In the quantitative assessment for indefinite-lived intangible assets and goodwill, an assessment is performed to determine the fair value of the indefinite-lived intangible asset and the reporting unit, respectively. Estimated fair value is determined using discounted cash flows and requires an analysis of several estimates including future cash flows or income consistent with management’s strategic business plans, annual sales growth rates, perpetuity growth assumptions and the selection of assumptions underlying a discount rate (weighted-average cost of capital) based on market data available at the time. Significant management judgment is necessary to estimate the impact of competitive operating, macroeconomic and other factors (including those related to the ongoing conflicts in Ukraine and the Middle East and a high interest rate and inflationary cost environment) to estimate future levels of sales, operating profit or cash flows. All assumptions used in our impairment evaluations for indefinite-lived intangible assets and goodwill, such as forecasted growth rates (including perpetuity growth assumptions) and weighted-average cost of capital, are based on the best available market information and are consistent
76
Table of Contents
with our internal forecasts and operating plans. A deterioration in these assumptions could adversely impact our results.
Amortizable intangible assets are only evaluated for impairment upon a significant change in the operating or macroeconomic environment. If an evaluation of the undiscounted future cash flows indicates impairment, the asset is written down to its estimated fair value, which is based on its discounted future cash flows.
See Note 4 for further information.
Other Significant Accounting Policies
Our other significant accounting policies are disclosed as follows:
•Basis of Presentation – Note 1 includes a description of our policies regarding use of estimates, basis of presentation and consolidation.
•Income Taxes – Note 5.
•Share-Based Compensation – Note 6.
•Pension, Retiree Medical and Savings Plans – Note 7.
•Financial Instruments – Note 9.
•Cash Equivalents – Cash equivalents are highly liquid investments with original maturities of three months or less.
•Inventories – Inventories are valued at the lower of cost or net realizable value. Cost is determined using the average; first-in, first-out (FIFO); or, in limited instances, last-in, first-out (LIFO) methods. For inventories valued under the LIFO method, the differences between the LIFO and FIFO methods of valuing inventories are not material.
•Property, Plant and Equipment – Note 15. Property, plant and equipment is recorded at historical cost. Depreciation is recognized on a straight-line basis over an asset’s estimated useful life. Construction in progress is not depreciated until ready for service.
•Translation of Financial Statements of Foreign Subsidiaries – Financial statements of foreign subsidiaries are translated into U.S. dollars using period-end exchange rates for assets and liabilities and average exchange rates for revenues and expenses. Adjustments resulting from translating net assets are reported as a separate component of accumulated other comprehensive loss within common shareholders’ equity as currency translation adjustment.
Recently Issued Accounting Pronouncements
Adopted
In September 2022, the Financial Accounting Standards Board (FASB) issued guidance to enhance the transparency of supplier finance programs to allow financial statement users to understand the effect on working capital, liquidity and cash flows. The new guidance requires disclosure of key terms of the program, including a description of the payment terms, payment timing and assets pledged as security or other forms of guarantees provided to the finance provider or intermediary. Other requirements include the disclosure of the amount that remains unpaid as of the end of the reporting period, a description of where these obligations are presented in the balance sheet and a rollforward of the obligation during the annual period. We adopted the guidance in the first quarter of 2023, except for the rollforward, which is effective in fiscal year 2024 with early adoption permitted. We will adopt the rollforward guidance when effective, in our 2024 annual reporting. See Note 14 for disclosures currently required under this guidance.
77
Table of Contents
Not Yet Adopted
In December 2023, the FASB issued guidance to enhance transparency of income tax disclosures. On an annual basis, the new guidance requires a public entity to disclose: (1) specific categories in the rate reconciliation, (2) additional information for reconciling items that are equal to or greater than 5% of the amount computed by multiplying income (or loss) from continuing operations before income tax expense (or benefit) by the applicable statutory income tax rate, (3) income taxes paid (net of refunds received) disaggregated by federal (national), state, and foreign taxes, with foreign taxes disaggregated by individual jurisdictions in which income taxes paid is equal to or greater than 5% of total income taxes paid, (4) income (or loss) from continuing operations before income tax expense (or benefit) disaggregated between domestic and foreign, and (5) income tax expense (or benefit) from continuing operations disaggregated between federal (national), state and foreign. The guidance is effective for fiscal year 2025 annual reporting, with early adoption permitted, to be applied on a prospective basis, with retrospective application permitted. We will adopt the guidance when it becomes effective, in our 2025 annual reporting, on a prospective basis.
In November 2023, the FASB issued guidance to enhance disclosure of expenses of a public entity’s reportable segments. The new guidance requires a public entity to disclose: (1) on an annual and interim basis, significant segment expenses that are regularly provided to the chief operating decision maker (CODM) and included within each reported measure of segment profit or loss, (2) on an annual and interim basis, an amount for other segment items (the difference between segment revenue less the significant expenses disclosed under the significant expense principle and each reported measure of segment profit or loss), including a description of its composition, (3) on an annual and interim basis, information about a reportable segment’s profit or loss and assets previously required to be disclosed only on an annual basis, and (4) the title and position of the CODM and an explanation of how the CODM uses the reported measure(s) of segment profit or loss in assessing segment performance and how to allocate resources. The new guidance also clarifies that if the CODM uses more than one measure of a segment’s profit or loss, one or more of those measures may be reported and requires that a public entity that has a single reportable segment provide all the disclosures required by the amendments in this update and all existing segment disclosures. The guidance is effective for fiscal year 2024 annual reporting, and in the first quarter of 2025 for interim period reporting, with early adoption permitted. Upon adoption, this guidance should be applied retrospectively to all prior periods presented. We will adopt the guidance when it becomes effective, in our 2024 annual reporting.
Note 3 — Restructuring and Impairment Charges
2019 Multi-Year Productivity Plan
We publicly announced a multi-year productivity plan on February 15, 2019 that will leverage new technology and business models to further simplify, harmonize and automate processes; re-engineer our go-to-market and information systems, including deploying the right automation for each market; and simplify our organization and optimize our manufacturing and supply chain footprint. To build on the successful implementation of the 2019 Productivity Plan, in 2022, we expanded and extended the plan through the end of 2028 to take advantage of additional opportunities within the initiatives described above. As a result, we expect to incur pre-tax charges of approximately $3.65 billion, including cash expenditures of approximately $2.9 billion. These pre-tax charges are expected to consist of approximately 55% of severance and other employee-related costs, 10% for asset impairments (all non-cash) resulting from plant closures and related actions and 35% for other costs associated with the implementation of our initiatives.
78
Table of Contents
The total plan pre-tax charges are expected to be incurred by division approximately as follows:
| FLNA | QFNA | PBNA | LatAm | Europe | AMESA | APAC | Corporate | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Expected pre-tax charges | 15 | % | 1 | % | 25 | % | 10 | % | 25 | % | 5 | % | 4 | % | 15 | % |
A summary of our 2019 Productivity Plan charges is as follows:
| 2023 | 2022 | 2021 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Cost of sales | $ | 13 | $ | 33 | $ | 29 | ||||
| Selling, general and administrative expenses | 433 | 347 | 208 | |||||||
| Other pension and retiree medical benefits (income)/expense (a) | (1) | 31 | 10 | |||||||
| Total restructuring and impairment charges | $ | 445 | $ | 411 | $ | 247 | ||||
| After-tax amount | $ | 349 | $ | 334 | $ | 206 | ||||
| Impact on net income attributable to PepsiCo per common share | $ | (0.25) | $ | (0.24) | $ | (0.15) |
| 2023 | 2022 | 2021 | Plan to Datethrough 12/30/2023 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FLNA | $ | 42 | $ | 46 | $ | 28 | $ | 252 | ||||||
| QFNA | — | 7 | — | 19 | ||||||||||
| PBNA | 41 | 68 | 20 | 267 | ||||||||||
| LatAm | 29 | 32 | 37 | 200 | ||||||||||
| Europe | 223 | 109 | 81 | 566 | ||||||||||
| AMESA | 15 | 12 | 15 | 97 | ||||||||||
| APAC | 8 | 16 | 7 | 85 | ||||||||||
| Corporate | 88 | 90 | 49 | 317 | ||||||||||
| 446 | 380 | 237 | 1,803 | |||||||||||
| Other pension and retiree medical benefits (income)/expense (a) | (1) | 31 | 10 | 97 | ||||||||||
| Total | $ | 445 | $ | 411 | $ | 247 | $ | 1,900 |
(a)Income amount represents adjustments for changes in estimates of previously recorded amounts.
| Plan to Datethrough 12/30/2023 | ||||||
|---|---|---|---|---|---|---|
| Severance and other employee costs | $ | 1,050 | ||||
| Asset impairments | 192 | |||||
| Other costs | 658 | |||||
| Total | $ | 1,900 |
Severance and other employee costs primarily include severance and other termination benefits, as well as voluntary separation arrangements. Other costs primarily include costs associated with the implementation of our initiatives, including consulting and other professional fees, as well as contract termination costs.
79
Table of Contents
A summary of our 2019 Productivity Plan is as follows:
| Severance and Other Employee Costs | Asset Impairments | Other Costs | Total | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Liability as of December 26, 2020 | $ | 122 | $ | — | $ | 5 | $ | 127 | ||||||
| 2021 restructuring charges | 120 | 32 | 95 | 247 | ||||||||||
| Cash payments (a) | (163) | — | (93) | (256) | ||||||||||
| Non-cash charges and translation | (15) | (32) | — | (47) | ||||||||||
| Liability as of December 25, 2021 | 64 | — | 7 | 71 | ||||||||||
| 2022 restructuring charges | 243 | 33 | 135 | 411 | ||||||||||
| Cash payments (a) | (90) | — | (134) | (224) | ||||||||||
| Non-cash charges and translation | (29) | (33) | — | (62) | ||||||||||
| Liability as of December 31, 2022 | 188 | — | 8 | 196 | ||||||||||
| 2023 restructuring charges | 243 | 2 | 200 | 445 | ||||||||||
| Cash payments (a) | (242) | — | (192) | (434) | ||||||||||
| Non-cash charges and translation | (1) | (2) | (7) | (10) | ||||||||||
| Liability as of December 30, 2023 | $ | 188 | $ | — | $ | 9 | $ | 197 |
(a)Excludes cash expenditures of $1 million in 2023, $1 million in 2022 and $2 million in 2021, reported in the cash flow statement in pension and retiree medical plan contributions.
The majority of the restructuring accrual at December 30, 2023 is expected to be paid by the end of 2024.
Other Productivity Initiatives
There were no material charges related to other productivity and efficiency initiatives outside the scope of the 2019 Productivity Plan.
We regularly evaluate different productivity initiatives beyond the productivity plan and other initiatives described above.
For information on additional impairment charges, see Notes 1, 4 and 9 for impairment and other charges taken related to the Russia-Ukraine conflict, brand portfolio impairment charges and other impairment charges.
Note 4 — Intangible Assets
A summary of our amortizable intangible assets is as follows:
| 2023 | 2022 | 2021 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Average Useful Life (Years) | Gross | Accumulated Amortization | Net | Gross | Accumulated Amortization | Net | ||||||||||||||||||
| Acquired franchise rights | 56 – 60 | $ | 840 | $ | (214) | $ | 626 | $ | 837 | $ | (200) | $ | 637 | |||||||||||
| Customer relationships | 10 – 24 | 560 | (265) | 295 | 571 | (237) | 334 | |||||||||||||||||
| Brands | 20 – 40 | 1,093 | (989) | 104 | 1,097 | (973) | 124 | |||||||||||||||||
| Other identifiable intangibles | 10 – 24 | 449 | (275) | 174 | 447 | (265) | 182 | |||||||||||||||||
| Total | $ | 2,942 | $ | (1,743) | $ | 1,199 | $ | 2,952 | $ | (1,675) | $ | 1,277 | ||||||||||||
| Amortization expense | $ | 75 | $ | 78 | $ | 91 |
80
Table of Contents
Amortization is recognized on a straight-line basis over an intangible asset’s estimated useful life. Amortization of intangible assets for each of the next five years, based on existing intangible assets as of December 30, 2023 and using average 2023 foreign exchange rates, is expected to be as follows:
| 2024 | 2025 | 2026 | 2027 | 2028 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Five-year projected amortization | $ | 72 | $ | 70 | $ | 62 | $ | 60 | $ | 59 |
Depreciable and amortizable assets are evaluated for impairment upon a significant change in the operating or macroeconomic environment. In these circumstances, if an evaluation of the undiscounted cash flows indicates impairment, the asset is written down to its estimated fair value, which is based on discounted future cash flows. Useful lives are periodically evaluated to determine whether events or circumstances have occurred which indicate the need for revision.
Indefinite-Lived Intangible Assets
As discussed in Note 2, we perform our annual impairment assessment on indefinite-lived intangible assets during our third quarter. The annual impairment assessment on indefinite-lived intangible assets performed in the third quarter of 2023, based on best available market information and our internal forecasts and operating plans at the time, did not result in any material impairment charges.
In the fourth quarter of 2023, macroeconomic conditions, including higher interest rates, inflationary costs, and the ongoing conflict in the Middle East, and recent business performance indicated a deterioration of the significant inputs used to determine the fair value of our indefinite-lived intangible assets in various markets, primarily assumptions underlying the weighted-average cost of capital and the impact of economic uncertainty on current and future financial performance, and required us to perform a quantitative assessment on certain assets. The fair value of our indefinite-lived intangible assets was estimated using discounted cash flows under the income approach, which we consider to be a Level 3 measurement. We determined that the carrying value exceeded the fair value, which reflects the increase in the weighted-average cost of capital as well as our most current estimates of future sales and their contributions to operating profit and expected future cash flows (including perpetuity growth assumptions). As a result of the quantitative assessment, we recorded pre-tax impairment charges of $0.6 billion ($0.5 billion after-tax or $0.35 per share) for brands and $0.3 billion ($0.3 billion after-tax or $0.22 per share) for goodwill, both in impairment of intangible assets, primarily related to the SodaStream brand and reporting unit in our Europe division, in the year ended December 30, 2023. See Note 1 for further information.
In the first quarter of 2022, we discontinued or repositioned certain juice and dairy brands in Russia in our Europe division. As a result, we recognized pre-tax impairment charges (included in brand portfolio impairment charges) of $241 million ($193 million after-tax or $0.14 per share) in impairment of intangible assets, primarily related to indefinite-lived intangible assets in the year ended December 31, 2022. See Note 1 for further information.
In the second quarter of 2022, macroeconomic factors, sanctions and other regulations as a result of the Russia-Ukraine conflict indicated a material deterioration of the significant inputs used to determine the fair value of our indefinite-lived intangible assets in Russia, primarily assumptions underlying the weighted-average cost of capital. These factors required us to perform a quantitative assessment, despite the absence of a material adverse impact on these assets’ financial performance (e.g., sales, operating profit, cash flows). The fair value of our indefinite-lived intangible assets in Russia was estimated using discounted cash flows under the income approach, which we consider to be a Level 3 measurement. We determined that the carrying value exceeded the fair value, with the decrease in the fair value primarily attributable to a significant increase in the weighted-average cost of capital, which reflected the macroeconomic uncertainty in Russia. As a result of the quantitative assessment, we recorded pre-tax
81
Table of Contents
impairment charges of $1.2 billion ($958 million after-tax or $0.69 per share) in impairment of intangible assets, related to our juice and dairy brands in Russia in our Europe division, in the year ended December 31, 2022. See Note 1 for further information.
In the fourth quarter of 2022, macroeconomic conditions including a high interest rate and inflationary cost environment, coupled with recent business performance, indicated a deterioration of the significant inputs used to determine the fair value of our indefinite-lived intangible assets in various markets, primarily assumptions underlying the weighted-average cost of capital and the impact of economic uncertainty on current and future financial performance, and required us to perform a quantitative assessment on certain assets. The fair value of our indefinite-lived intangible assets was estimated using discounted cash flows under the income approach, which we consider to be a Level 3 measurement. We determined that the carrying value exceeded the fair value, which reflected the increase in the weighted-average cost of capital as well as our most current estimates of future sales and their contributions to operating profit and expected future cash flows (including perpetuity growth assumptions). As a result of the quantitative assessment, we recognized pre-tax impairment charges of $1.6 billion ($1.3 billion after-tax or $0.94 per share) in impairment of intangible assets, primarily related to the SodaStream brand in our Europe division, in the year ended December 31, 2022. See Note 1 for further information.
We did not recognize any impairment charges for goodwill in each of the years ended December 31, 2022 and December 25, 2021. We did not recognize any impairment charges for indefinite-lived intangible assets in the year ended December 25, 2021.
As of December 30, 2023, the estimated fair values of our indefinite-lived reacquired and acquired franchise rights recorded at PBNA exceeded their carrying values. However, there could be an impairment of the carrying value of PBNA’s reacquired and acquired franchise rights, as well as further impairment to the carrying value of the SodaStream reporting unit goodwill, if future sales and their contributions to operating profit do not achieve our expected future cash flows (including perpetuity growth assumptions) or if macroeconomic conditions result in a future increase in the weighted-average cost of capital used to estimate fair value.
For further information on our policies for indefinite-lived intangible assets, see Note 2.
82
Table of Contents
The change in the book value of indefinite-lived intangible assets is as follows:
| Balance, Beginning 2022 | Acquisitions | Impairment | Translation and Other | Balance, End of 2022 | Acquisitions | Impairment | Translation and Other | Balance, End of 2023 | ||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FLNA | ||||||||||||||||||||||||||||||||||
| Goodwill | $ | 458 | $ | — | $ | — | $ | (7) | $ | 451 | $ | — | $ | — | $ | 2 | $ | 453 | ||||||||||||||||
| Brands (a) | 340 | — | (88) | (1) | 251 | — | — | — | 251 | |||||||||||||||||||||||||
| Total | 798 | — | (88) | (8) | 702 | — | — | 2 | 704 | |||||||||||||||||||||||||
| QFNA | ||||||||||||||||||||||||||||||||||
| Goodwill | 189 | — | — | — | 189 | — | — | — | 189 | |||||||||||||||||||||||||
| Total | 189 | — | — | — | 189 | — | — | — | 189 | |||||||||||||||||||||||||
| PBNA | ||||||||||||||||||||||||||||||||||
| Goodwill | 11,974 | — | — | (27) | 11,947 | 4 | — | 10 | 11,961 | |||||||||||||||||||||||||
| Reacquired franchise rights | 7,107 | — | — | (46) | 7,061 | 36 | — | 17 | 7,114 | |||||||||||||||||||||||||
| Acquired franchise rights (b) | 1,538 | 230 | — | (10) | 1,758 | 14 | — | (35) | 1,737 | |||||||||||||||||||||||||
| Brands | 2,508 | — | — | — | 2,508 | — | — | — | 2,508 | |||||||||||||||||||||||||
| Total | 23,127 | 230 | — | (83) | 23,274 | 54 | — | (8) | 23,320 | |||||||||||||||||||||||||
| LatAm | ||||||||||||||||||||||||||||||||||
| Goodwill | 433 | — | — | 3 | 436 | — | — | 24 | 460 | |||||||||||||||||||||||||
| Brands (c) | 100 | — | (29) | 4 | 75 | — | — | 7 | 82 | |||||||||||||||||||||||||
| Total | 533 | — | (29) | 7 | 511 | — | — | 31 | 542 | |||||||||||||||||||||||||
| Europe | ||||||||||||||||||||||||||||||||||
| Goodwill (d)(e) | 3,700 | — | — | (54) | 3,646 | — | (290) | (190) | 3,166 | |||||||||||||||||||||||||
| Reacquired franchise rights | 441 | — | — | (20) | 421 | — | — | (2) | 419 | |||||||||||||||||||||||||
| Acquired franchise rights | 158 | — | (1) | (9) | 148 | — | — | 6 | 154 | |||||||||||||||||||||||||
| Brands (e) | 4,254 | — | (2,684) | 94 | 1,664 | — | (572) | 32 | 1,124 | |||||||||||||||||||||||||
| Total | 8,553 | — | (2,685) | 11 | 5,879 | — | (862) | (154) | 4,863 | |||||||||||||||||||||||||
| AMESA | ||||||||||||||||||||||||||||||||||
| Goodwill | 1,063 | 14 | — | (62) | 1,015 | 34 | — | (58) | 991 | |||||||||||||||||||||||||
| Brands (f) | 205 | — | (36) | (13) | 156 | — | (6) | (13) | 137 | |||||||||||||||||||||||||
| Total | 1,268 | 14 | (36) | (75) | 1,171 | 34 | (6) | (71) | 1,128 | |||||||||||||||||||||||||
| APAC | ||||||||||||||||||||||||||||||||||
| Goodwill | 564 | — | — | (46) | 518 | — | — | (10) | 508 | |||||||||||||||||||||||||
| Brands (g) | 476 | — | (172) | (37) | 267 | — | (59) | (4) | 204 | |||||||||||||||||||||||||
| Total | 1,040 | — | (172) | (83) | 785 | — | (59) | (14) | 712 | |||||||||||||||||||||||||
| Total goodwill | 18,381 | 14 | — | (193) | 18,202 | 38 | (290) | (222) | 17,728 | |||||||||||||||||||||||||
| Total reacquired franchise rights | 7,548 | — | — | (66) | 7,482 | 36 | — | 15 | 7,533 | |||||||||||||||||||||||||
| Total acquired franchise rights | 1,696 | 230 | (1) | (19) | 1,906 | 14 | — | (29) | 1,891 | |||||||||||||||||||||||||
| Total brands | 7,883 | — | (3,009) | 47 | 4,921 | — | (637) | 22 | 4,306 | |||||||||||||||||||||||||
| Total | $ | 35,508 | $ | 244 | $ | (3,010) | $ | (231) | $ | 32,511 | $ | 88 | $ | (927) | $ | (214) | $ | 31,458 |
(a)Impairment in 2022 is related to a baked fruit convenient food brand.
(b)Acquisitions in 2022 primarily reflect our agreement with Celsius to distribute Celsius energy drinks in the United States. Translation and other in 2023 primarily reflects adjustments to previously recorded amounts related to our agreement with Celsius. See Note 9 for further information.
(c)Impairment in 2022 is related to the sale of certain non-strategic brands. See Note 1 for further information.
(d)Translation and other in 2023 primarily reflects the depreciation of the Russian ruble, partially offset by appreciation of the euro and British pound.
(e)Impairment in 2022 is related to the SodaStream brand, the decrease in fair value as a result of the Russia-Ukraine conflict and the discontinuation or repositioning of certain juice and dairy brands in Russia. Impairments in 2023 are related to SodaStream goodwill and brand.
83
Table of Contents
(f)Impairment is related to brands from the Pioneer Foods acquisition.
(g)Impairment in 2022 and 2023 is related to the Be & Cheery brand.
Note 5 — Income Taxes
The components of income before income taxes are as follows:
| 2023 | 2022 | 2021 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| United States | $ | 4,120 | $ | 7,305 | $ | 3,740 | |||||
| Foreign | 7,297 | 3,400 | 6,081 | ||||||||
| $ | 11,417 | $ | 10,705 | $ | 9,821 |
The provision for income taxes consisted of the following:
| 2023 | 2022 | 2021 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Current: | ||||||||||
| U.S. Federal | $ | 1,133 | $ | 1,137 | $ | 702 | ||||
| Foreign | 1,201 | 1,027 | 955 | |||||||
| State | 309 | 246 | 44 | |||||||
| 2,643 | 2,410 | 1,701 | ||||||||
| Deferred: | ||||||||||
| U.S. Federal | (109) | 22 | 375 | |||||||
| Foreign | (212) | (709) | (14) | |||||||
| State | (60) | 4 | 80 | |||||||
| (381) | (683) | 441 | ||||||||
| $ | 2,262 | $ | 1,727 | $ | 2,142 |
A reconciliation of the U.S. Federal statutory tax rate to our annual tax rate is as follows:
| 2023 | 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|---|
| U.S. Federal statutory tax rate | 21.0 | % | 21.0 | % | 21.0 | % | ||
| State income tax, net of U.S. Federal tax benefit | 1.8 | 1.8 | 1.0 | |||||
| Lower taxes on foreign results | (2.5) | (1.5) | (1.6) | |||||
| One-time mandatory transition tax - TCJ Act | — | 0.8 | 1.9 | |||||
| Juice Transaction | (0.1) | (2.4) | — | |||||
| Tax settlements | — | (3.0) | — | |||||
| Other, net | (0.4) | (0.6) | (0.5) | |||||
| Annual tax rate | 19.8 | % | 16.1 | % | 21.8 | % |
Tax Cuts and Jobs Act
In 2022, we recorded $86 million ($0.06 per share) of net tax expense related to the TCJ Act as a result of correlating adjustments related to a partial audit settlement with the IRS for tax years 2014 through 2019. In 2021, we recorded $190 million ($0.14 per share) of net tax expense related to the TCJ Act as a result of adjustments related to the final assessment of the 2014 through 2016 IRS audit.
As of December 30, 2023, our mandatory transition tax liability was $2.3 billion, which must be paid through 2026 under the provisions of the TCJ Act. We reduced our liability through cash payments and application of tax overpayments by $309 million in each of 2023, 2022 and 2021. We currently expect to pay approximately $579 million of this liability in 2024.
84
Table of Contents
The TCJ Act also created a requirement that certain income earned by foreign subsidiaries, known as global intangible low-tax income (GILTI), must be included in the gross income of their U.S. shareholder. The FASB allows an accounting policy election of either recognizing deferred taxes for temporary differences expected to reverse as GILTI in future years or recognizing such taxes as a current-period expense when incurred. We elected to treat the tax effect of GILTI as a current-period expense when incurred.
Other Tax Matters
In 2021, we received a final assessment from the IRS audit for the tax years 2014 through 2016. The assessment included both agreed and unagreed issues. On October 29, 2021, we filed a formal written protest of the assessment and requested an appeals conference. As a result of the analysis of the 2014 through 2016 final assessment, we remeasured all applicable reserves for uncertain tax positions for all years open under the statute of limitations, including any correlating adjustments impacting the mandatory transition tax liability under the TCJ Act, resulting in a net non-cash tax expense of $112 million ($0.08 per share) in 2021.
In 2022, we came to an agreement with the IRS to settle one of the issues assessed in the 2014 through 2016 tax audit. The agreement covers tax years 2014 through 2019. As a result, we reduced our reserves for uncertain tax positions, including any correlating adjustments impacting the mandatory transition tax liability under the TCJ Act, resulting in a net non-cash tax benefit of $233 million ($0.17 per share) in 2022. Tax years 2014 through 2019 remain under audit for other issues.
85
Table of Contents
Deferred tax liabilities and assets are comprised of the following:
| 2023 | 2022 | |||||
|---|---|---|---|---|---|---|
| Deferred tax liabilities | ||||||
| Debt guarantee of wholly-owned subsidiary | $ | 578 | $ | 578 | ||
| Property, plant and equipment | 1,978 | 2,126 | ||||
| Recapture of net operating losses | 492 | 492 | ||||
| Pension liabilities | 167 | 189 | ||||
| Right-of-use assets | 660 | 534 | ||||
| Investment in TBG | 93 | 186 | ||||
| Other | 350 | 232 | ||||
| Gross deferred tax liabilities | 4,318 | 4,337 | ||||
| Deferred tax assets | ||||||
| Net carryforwards | 6,877 | 5,342 | ||||
| Intangible assets other than nondeductible goodwill | 1,758 | 1,614 | ||||
| Share-based compensation | 137 | 120 | ||||
| Retiree medical benefits | 114 | 118 | ||||
| Other employee-related benefits | 412 | 349 | ||||
| Deductible state tax and interest benefits | 176 | 144 | ||||
| Lease liabilities | 660 | 534 | ||||
| Capitalized research and development | 210 | 150 | ||||
| Other | 1,031 | 1,050 | ||||
| Gross deferred tax assets | 11,375 | 9,421 | ||||
| Valuation allowances | (6,478) | (5,013) | ||||
| Deferred tax assets, net | 4,897 | 4,408 | ||||
| Net deferred tax (assets)/liabilities | $ | (579) | $ | (71) |
A summary of our valuation allowance activity is as follows:
| 2023 | 2022 | 2021 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Balance, beginning of year | $ | 5,013 | $ | 4,628 | $ | 4,686 | ||||
| Provision | 1,419 | 492 | (9) | |||||||
| Other (deductions)/additions | 46 | (107) | (49) | |||||||
| Balance, end of year | $ | 6,478 | $ | 5,013 | $ | 4,628 |
86
Table of Contents
Reserves
A number of years may elapse before a particular matter, for which we have established a reserve, is audited and finally resolved. The number of years with open tax audits varies depending on the tax jurisdiction. Our major taxing jurisdictions and the related open tax audits are as follows:
| Jurisdiction | Years Open to Audit | Years Currently Under Audit | ||
|---|---|---|---|---|
| United States | 2014-2022 | 2014-2019 | ||
| Mexico | 2014-2022 | 2014-2019 | ||
| United Kingdom | 2021-2022 | None | ||
| Canada (Domestic) | 2018-2022 | 2019 | ||
| Canada (International) | 2012-2022 | 2012-2019 | ||
| Russia | 2020-2022 | None |
Our annual tax rate is based on our income, statutory tax rates and tax planning strategies and transactions, including transfer pricing arrangements, available to us in the various jurisdictions in which we operate. Significant judgment is required in determining our annual tax rate and in evaluating our tax positions. We establish reserves when, despite our belief that our tax return positions are fully supportable, we believe that certain positions are subject to challenge and that we likely will not succeed. We adjust these reserves, as well as the related interest, in light of changing facts and circumstances, such as the progress of a tax audit, new tax laws, relevant court cases or tax authority settlements. Settlement of any particular issue would usually require the use of cash. Favorable resolution would be recognized as a reduction to our annual tax rate in the year of resolution.
As of December 30, 2023, the total gross amount of reserves for income taxes, reported in other liabilities, was $2.1 billion. We accrue interest related to reserves for income taxes in our provision for income taxes and any associated penalties are recorded in selling, general and administrative expenses. The gross amount of interest accrued, reported in other liabilities, was $390 million as of December 30, 2023, of which $102 million of tax expense was recognized in 2023. The gross amount of interest accrued, reported in other liabilities, was $292 million as of December 31, 2022, of which $4 million of tax benefit was recognized in 2022.
A reconciliation of unrecognized tax benefits is as follows:
| 2023 | 2022 | |||||
|---|---|---|---|---|---|---|
| Balance, beginning of year | $ | 1,867 | $ | 1,900 | ||
| Additions for tax positions related to the current year | 225 | 228 | ||||
| Additions for tax positions from prior years | 123 | 206 | ||||
| Reductions for tax positions from prior years | (51) | (357) | ||||
| Settlement payments | (16) | (53) | ||||
| Statutes of limitations expiration | (33) | (36) | ||||
| Translation and other | (22) | (21) | ||||
| Balance, end of year | $ | 2,093 | $ | 1,867 |
Carryforwards and Allowances
Operating loss carryforwards and income tax credits totaling $34.7 billion as of December 30, 2023 are being carried forward in a number of foreign and state jurisdictions where we are permitted to use tax operating losses and income tax credits from prior periods to reduce future taxable income or income tax liabilities. These operating losses and income tax credits will expire as follows: $0.4 billion in 2024, $29.8
87
Table of Contents
billion between 2025 and 2041 and $4.5 billion may be carried forward indefinitely. We establish valuation allowances for our deferred tax assets if, based on the available evidence, it is not more likely than not that some portion or all of the deferred tax assets will be realized.
Undistributed International Earnings
As of December 30, 2023, we had approximately $7 billion of undistributed international earnings. We intend to continue to reinvest $7 billion of earnings outside the United States for the foreseeable future and while future distribution of these earnings would not be subject to U.S. federal tax expense, no deferred tax liabilities with respect to items such as certain foreign exchange gains or losses, foreign withholding taxes or state taxes have been recognized. It is not practicable for us to determine the amount of unrecognized tax expense on these reinvested international earnings.
Note 6 — Share-Based Compensation
Our share-based compensation program is designed to attract and retain employees while also aligning employees’ interests with the interests of our shareholders. PepsiCo has granted stock options, RSUs, PSUs and long-term cash awards to employees under the shareholder-approved PepsiCo, Inc. Long-Term Incentive Plan (LTIP). Executives who are awarded long-term incentives based on their performance may generally elect to receive their grant in the form of stock options or RSUs, or a combination thereof. Executives who elect stock options receive four stock options for every one RSU that would have otherwise been granted. Certain executive officers and other senior executives do not have a choice and are granted 66% PSUs and 34% long-term cash, each of which are subject to pre-established performance targets.
The Company may use authorized and unissued shares to meet share requirements resulting from the exercise of stock options and the vesting of RSUs and PSUs.
As of December 30, 2023, 28 million shares were available for future share-based compensation grants under the LTIP.
The following table summarizes our total share-based compensation expense, which is primarily recorded in selling, general and administrative expenses, and excess tax benefits recognized:
| 2023 | 2022 | 2021 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Share-based compensation expense - equity awards | $ | 380 | $ | 343 | $ | 301 | ||||
| Share-based compensation expense - liability awards | 19 | 30 | 20 | |||||||
| Acquisition and divestiture-related charges | — | 3 | — | |||||||
| Restructuring charges | (1) | — | 1 | |||||||
| Total | $ | 398 | $ | 376 | $ | 322 | ||||
| Income tax benefits recognized in earnings related to share-based compensation | $ | 73 | $ | 62 | $ | 57 | ||||
| Excess tax benefits related to share-based compensation | $ | 36 | $ | 44 | $ | 38 |
As of December 30, 2023, there was $441 million of total unrecognized compensation cost related to nonvested share-based compensation grants. This unrecognized compensation cost is expected to be recognized over a weighted-average period of two years.
Method of Accounting and Our Assumptions
The fair value of share-based award grants is amortized to expense over the vesting period, primarily three years. Awards to employees eligible for retirement prior to the award becoming fully vested are amortized to expense over the period through the date that the employee first becomes eligible to retire and is no
88
Table of Contents
longer required to provide service to earn the award. In addition, we use historical data to estimate forfeiture rates and record share-based compensation expense only for those awards that are expected to vest.
We do not backdate, reprice or grant share-based compensation awards retroactively. Repricing of awards would require shareholder approval under the LTIP.
Stock Options
A stock option permits the holder to purchase shares of PepsiCo common stock at a specified price. We account for our employee stock options under the fair value method of accounting using a Black-Scholes valuation model to measure stock option expense at the date of grant. All stock option grants have an exercise price equal to the fair market value of our common stock on the date of grant and generally have a 10-year term.
Our weighted-average Black-Scholes fair value assumptions are as follows:
| 2023 | 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|---|
| Expected life | 7 years | 7 years | 7 years | |||||
| Risk-free interest rate | 4.2 | % | 1.9 | % | 1.1 | % | ||
| Expected volatility | 16 | % | 16 | % | 14 | % | ||
| Expected dividend yield | 2.7 | % | 2.5 | % | 3.1 | % |
The expected life is the period over which our employee groups are expected to hold their options. It is based on our historical experience with similar grants. The risk-free interest rate is based on the expected U.S. Treasury rate over the expected life. Volatility reflects movements in our stock price over the most recent historical period equivalent to the expected life. Dividend yield is estimated over the expected life based on our stated dividend policy and forecasts of net income, share repurchases and stock price.
A summary of our stock option activity for the year ended December 30, 2023 is as follows:
| Options(a) | Weighted-Average Exercise Price Per Unit | Weighted-Average Contractual Life Remaining (years) | Aggregate IntrinsicValue(a) | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Outstanding at December 31, 2022 | 10,504 | $ | 124.63 | ||||||||
| Granted | 2,162 | $ | 171.73 | ||||||||
| Exercised | (1,205) | $ | 96.82 | ||||||||
| Forfeited/expired | (294) | $ | 149.42 | ||||||||
| Outstanding at December 30, 2023 | 11,167 | $ | 136.10 | 6.16 | $ | 380,801 | |||||
| Exercisable at December 30, 2023 | 5,225 | $ | 111.18 | 3.74 | $ | 306,536 | |||||
| Expected to vest as of December 30, 2023 | 5,604 | $ | 157.42 | 8.25 | $ | 73,219 |
(a)In thousands.
89
Table of Contents
Restricted Stock Units and Performance Stock Units
Each RSU represents our obligation to deliver to the holder one share of PepsiCo common stock when the award vests at the end of the service period. PSUs are awards pursuant to which a number of shares are delivered to the holder upon vesting at the end of the service period based on PepsiCo’s performance against specified financial performance metrics. The number of shares may be increased to the maximum or reduced to the minimum threshold based on the results of these performance metrics in accordance with the terms established at the time of the award. During the vesting period, RSUs and PSUs accrue dividend equivalents that pay out in cash (without interest) if and when the applicable RSU or PSU vests and becomes payable.
The fair value of RSUs and PSUs are measured at the market price of the Company’s stock on the date of grant.
A summary of our RSU and PSU activity for the year ended December 30, 2023 is as follows:
| RSUs/PSUs(a) | Weighted-Average Grant-Date Fair Value Per Unit | Weighted-Average Contractual Life Remaining (years) | AggregateIntrinsicValue(a) | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Outstanding at December 31, 2022 | 5,714 | $ | 143.02 | ||||||||
| Granted | 2,151 | $ | 171.11 | ||||||||
| Converted | (1,982) | $ | 134.42 | ||||||||
| Forfeited | (285) | $ | 153.07 | ||||||||
| Outstanding at December 30, 2023 (b) | 5,598 | $ | 156.43 | 1.22 | $ | 950,735 | |||||
| Expected to vest as of December 30, 2023 (c) | 5,853 | $ | 155.51 | 1.17 | $ | 993,990 |
(a)In thousands. Outstanding awards are disclosed at target.
(b)The outstanding PSUs for which the vesting period has not ended as of December 30, 2023, at the threshold, target and maximum award levels were zero, 0.7 million and 1.3 million, respectively.
(c)Represents the number of outstanding awards expected to vest, including estimated performance adjustments on all outstanding PSUs as of December 30, 2023.
Long-Term Cash
Certain executive officers and other senior executives were granted long-term cash awards for which final payout is based on PepsiCo’s total shareholder return relative to a specific set of peer companies and achievement of a specified performance target over a three-year performance period.
Long-term cash awards that qualify as liability awards under share-based compensation guidance are valued through the end of the performance period on a mark-to-market basis using the Monte Carlo simulation model.
90
Table of Contents
A summary of our long-term cash activity for the year ended December 30, 2023 is as follows:
| Long-Term Cash Award(a) | Balance Sheet Date Fair Value(b) | Contractual Life Remaining (years) | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Outstanding at December 31, 2022 | $ | 50,254 | |||||||
| Granted | 20,298 | ||||||||
| Vested | (17,171) | ||||||||
| Forfeited | (1,530) | ||||||||
| Outstanding at December 30, 2023 (c) | $ | 51,851 | $ | 55,058 | 1.26 | ||||
| Expected to vest as of December 30, 2023 | $ | 49,161 | $ | 52,678 | 1.23 |
(a)In thousands, disclosed at target.
(b)In thousands, based on the most recent valuation as of December 30, 2023.
(c)The outstanding awards for which the vesting period has not ended as of December 30, 2023, at the threshold, target and maximum award levels based on the achievement of its market conditions were zero, $52 million and $104 million, respectively.
Other Share-Based Compensation Data
The following is a summary of other share-based compensation data:
| 2023 | 2022 | 2021 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Stock Options | ||||||||||
| Total number of options granted (a) | 2,162 | 2,422 | 2,157 | |||||||
| Weighted-average grant-date fair value per unit of options granted | $ | 29.81 | $ | 19.72 | $ | 9.88 | ||||
| Total intrinsic value of options exercised (a) | $ | 100,209 | $ | 134,580 | $ | 153,306 | ||||
| Total grant-date fair value of options vested (a) | $ | 11,830 | $ | 9,661 | $ | 10,605 | ||||
| RSUs/PSUs | ||||||||||
| Total number of RSUs/PSUs granted (a) | 2,151 | 2,263 | 2,636 | |||||||
| Weighted-average grant-date fair value per unit of RSUs/PSUs granted | $ | 171.11 | $ | 163.02 | $ | 131.81 | ||||
| Total intrinsic value of RSUs/PSUs converted (a) | $ | 396,123 | $ | 329,705 | $ | 273,878 | ||||
| Total grant-date fair value of RSUs/PSUs vested (a) | $ | 286,605 | $ | 196,649 | $ | 198,469 |
(a)In thousands.
As of December 30, 2023 and December 31, 2022, there were approximately 330,000 and 307,000 outstanding awards, respectively, consisting primarily of phantom stock units that were granted under the PepsiCo Director Deferral Program and will be settled in shares of PepsiCo common stock pursuant to the LTIP at the end of the applicable deferral period, not included in the tables above.
91
Table of Contents
Note 7 — Pension, Retiree Medical and Savings Plans
Effective December 31, 2022, we merged two U.S. qualified defined benefit pension plans, PepsiCo Employees Retirement Plan I (Plan I), mostly inactive participants, and PepsiCo Employees Retirement Plan A (Plan A), mostly active participants, with Plan I remaining. The accrued benefits offered to the plans’ participants were unchanged. The merger was made to provide additional flexibility in evaluating opportunities to reduce risk and volatility. Actuarial gains and losses of the merged plan will be amortized over the average remaining life expectancy of participants. There was no material impact to pre-tax pension benefits expense from this merger.
In 2022, we transferred pension and retiree medical obligations of $145 million and related assets to TBG in connection with the Juice Transaction. See Note 13 for further information.
In 2021, we adopted a change to the Canadian defined benefit plans to freeze pension accruals for salaried participants, effective January 1, 2024, and to close the hourly plan to new non-union employees hired on or after January 1, 2022. After the effective date, all salaried participants receive an employer contribution to the defined contribution plan based on age and years of service regardless of employee contribution and the opportunity to receive employer contributions to match employee contributions up to defined limits. We also adopted a change to the U.K. defined benefit plan to freeze pension accruals for all participants effective March 31, 2022. After the effective date, participants have the opportunity to receive employer contributions to match employee contributions up to defined limits. Pre-tax pension benefits expense will decrease after the effective dates, partially offset by contributions to defined contribution plans.
In 2021, we adopted a change to the U.S. qualified defined benefit plans to transfer certain participants from Plan A to Plan I, effective January 1, 2022. The accrued benefits offered to the plans’ participants were unchanged. There was no material impact to pre-tax pension benefits expense from this transaction.
In 2020, we adopted an amendment to the U.S. qualified defined benefit plans to freeze benefit accruals for salaried participants, effective December 31, 2025.
Gains and losses resulting from actual experience differing from our assumptions, including the difference between the actual and expected return on plan assets, as well as changes in our assumptions, are determined at each measurement date. These differences are recognized as a component of net gain or loss in accumulated other comprehensive loss within common shareholders’ equity. If this net accumulated gain or loss exceeds 10% of the greater of the market-related value of plan assets or plan obligations, a portion of the net gain or loss is included in other pension and retiree medical benefits income for the following year based upon the average remaining service life for participants in PepsiCo Employees Retirement Hourly Plan (Plan H) (approximately 11 years) and retiree medical (approximately 10 years), and the remaining life expectancy for participants in Plan I (approximately 26 years).
The cost or benefit of plan changes that increase or decrease benefits for prior employee service (prior service cost/(credit)) is included in other pension and retiree medical benefits income on a straight-line basis over the average remaining service life for participants in Plan H, and the remaining life expectancy for participants in Plan I, except that prior service cost/(credit) for salaried participants subject to the benefit accruals freeze effective December 31, 2025 is amortized on a straight-line basis over the period up to the effective date of the freeze.
92
Table of Contents
Selected financial information for our pension and retiree medical plans is as follows:
| Pension | Retiree Medical | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| U.S. | International | |||||||||||||||||||||
| 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||
| Change in projected benefit obligation | ||||||||||||||||||||||
| Obligation at beginning of year | $ | 11,543 | $ | 16,216 | $ | 2,603 | $ | 4,175 | $ | 714 | $ | 954 | ||||||||||
| Service cost | 327 | 487 | 43 | 64 | 29 | 37 | ||||||||||||||||
| Interest cost | 593 | 434 | 141 | 90 | 36 | 19 | ||||||||||||||||
| Plan amendments | 13 | 10 | — | — | — | — | ||||||||||||||||
| Participant contributions | — | — | 2 | 2 | — | — | ||||||||||||||||
| Experience loss/(gain) | 603 | (3,989) | 194 | (1,284) | (22) | (198) | ||||||||||||||||
| Benefit payments | (1,006) | (412) | (116) | (127) | (80) | (81) | ||||||||||||||||
| Settlement/curtailment | (36) | (1,109) | (26) | (5) | — | (14) | ||||||||||||||||
| Special termination benefits | (1) | 37 | — | — | — | — | ||||||||||||||||
| Other, including foreign currency adjustment | (1) | (131) | 145 | (312) | — | (3) | ||||||||||||||||
| Obligation at end of year | $ | 12,035 | $ | 11,543 | $ | 2,986 | $ | 2,603 | $ | 677 | $ | 714 | ||||||||||
| Change in fair value of plan assets | ||||||||||||||||||||||
| Fair value at beginning of year | $ | 11,148 | $ | 15,904 | $ | 3,195 | $ | 4,624 | $ | 196 | $ | 299 | ||||||||||
| Actual return on plan assets | 1,121 | (3,337) | 267 | (1,026) | 21 | (68) | ||||||||||||||||
| Employer contributions/funding | 314 | 235 | 50 | 101 | 46 | 48 | ||||||||||||||||
| Participant contributions | — | — | 2 | 2 | — | — | ||||||||||||||||
| Benefit payments | (1,006) | (412) | (116) | (127) | (80) | (81) | ||||||||||||||||
| Settlement | (36) | (1,117) | (26) | (5) | — | — | ||||||||||||||||
| Other, including foreign currency adjustment | — | (125) | 156 | (374) | — | (2) | ||||||||||||||||
| Fair value at end of year | $ | 11,541 | $ | 11,148 | $ | 3,528 | $ | 3,195 | $ | 183 | $ | 196 | ||||||||||
| Funded status | $ | (494) | $ | (395) | $ | 542 | $ | 592 | $ | (494) | $ | (518) |
| Amounts recognized | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Other assets | $ | 313 | $ | 225 | $ | 727 | $ | 708 | $ | — | $ | — | ||||||||||
| Other current liabilities | (75) | (56) | (11) | (7) | (52) | (54) | ||||||||||||||||
| Other liabilities | (732) | (564) | (174) | (109) | (442) | (464) | ||||||||||||||||
| Net amount recognized | $ | (494) | $ | (395) | $ | 542 | $ | 592 | $ | (494) | $ | (518) | ||||||||||
| Amounts included in accumulated other comprehensive loss (pre-tax) | ||||||||||||||||||||||
| Net loss/(gain) | $ | 3,596 | $ | 3,337 | $ | 707 | $ | 571 | $ | (323) | $ | (320) | ||||||||||
| Prior service cost/(credit) | 18 | (21) | (8) | (9) | (19) | (25) | ||||||||||||||||
| Total | $ | 3,614 | $ | 3,316 | $ | 699 | $ | 562 | $ | (342) | $ | (345) | ||||||||||
| Changes recognized in net (gain)/loss included in other comprehensive loss | ||||||||||||||||||||||
| Net loss/(gain) arising in current year | $ | 333 | $ | 254 | $ | 119 | $ | (40) | $ | (30) | $ | (114) | ||||||||||
| Amortization and settlement recognition | (74) | (467) | (23) | (30) | 27 | 14 | ||||||||||||||||
| Foreign currency translation loss/(gain) | — | — | 40 | (55) | — | — | ||||||||||||||||
| Total | $ | 259 | $ | (213) | $ | 136 | $ | (125) | $ | (3) | $ | (100) | ||||||||||
| Accumulated benefit obligation at end of year | $ | 11,653 | $ | 11,104 | $ | 2,835 | $ | 2,483 |
The net loss arising in the current year is primarily attributable to the impact of lower discount rates, partially offset by an increase in the actual return on plan assets.
93
Table of Contents
The amount we report in operating profit as pension and retiree medical cost is service cost, which is the value of benefits earned by employees for working during the year.
The amounts we report below operating profit as pension and retiree medical cost consist of the following components:
•Interest cost is the accrued interest on the projected benefit obligation due to the passage of time.
•Expected return on plan assets is the long-term return we expect to earn on plan investments for our funded plans that will be used to settle future benefit obligations.
•Amortization of prior service cost/(credit) represents the recognition in the income statement of benefit changes resulting from plan amendments.
•Amortization of net loss/(gain) represents the recognition in the income statement of changes in the amount of plan assets and the projected benefit obligation based on changes in assumptions and actual experience.
•Settlement/curtailment loss/(gain) represents the result of actions that effectively eliminate all or a portion of related projected benefit obligations. Settlements are triggered when payouts to settle the projected benefit obligation of a plan due to lump sums or other events exceed the total of annual service and interest cost. Settlements are recognized when actions are irrevocable and we are relieved of the primary responsibility and risk for projected benefit obligations. Lump sum payouts are generally higher when interest rates are lower. Curtailments are recognized when events such as plant closures, the sale of a business, or plan changes result in a significant reduction of future service or benefits. Curtailment losses are recognized when an event is probable and estimable, while curtailment gains are recognized when an event has occurred (when the related employees terminate or an amendment is adopted).
•Special termination benefits are the additional benefits offered to employees upon departure due to actions such as restructuring.
The components of total pension and retiree medical benefit costs are as follows:
| Pension | Retiree Medical | |||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| U.S. | International | |||||||||||||||||||||||||||||||||
| 2023 | 2022 | 2021 | 2023 | 2022 | 2021 | 2023 | 2022 | 2021 | ||||||||||||||||||||||||||
| Service cost | $ | 327 | $ | 487 | $ | 518 | $ | 43 | $ | 64 | $ | 104 | $ | 29 | $ | 37 | $ | 33 | ||||||||||||||||
| Other pension and retiree medical benefits (income)/expense: | ||||||||||||||||||||||||||||||||||
| Interest cost | $ | 593 | $ | 434 | $ | 324 | $ | 141 | $ | 90 | $ | 74 | $ | 36 | $ | 19 | $ | 15 | ||||||||||||||||
| Expected return on plan assets | (851) | (912) | (970) | (192) | (218) | (231) | (13) | (16) | (15) | |||||||||||||||||||||||||
| Amortization of prior service credits | (26) | (28) | (31) | (1) | (1) | (2) | (6) | (8) | (11) | |||||||||||||||||||||||||
| Amortization of net losses/(gains) | 70 | 149 | 224 | 13 | 29 | 77 | (27) | (14) | (14) | |||||||||||||||||||||||||
| Settlement/curtailment losses/(gains) (a) | 4 | 322 | 40 | 10 | 1 | (11) | — | (16) | — | |||||||||||||||||||||||||
| Special termination benefits | (1) | 37 | 9 | — | — | — | — | — | — | |||||||||||||||||||||||||
| Total other pension and retiree medical benefits (income)/expense | $ | (211) | $ | 2 | $ | (404) | $ | (29) | $ | (99) | $ | (93) | $ | (10) | $ | (35) | $ | (25) | ||||||||||||||||
| Total | $ | 116 | $ | 489 | $ | 114 | $ | 14 | $ | (35) | $ | 11 | $ | 19 | $ | 2 | $ | 8 |
(a)In 2022, U.S. includes a settlement charge of $318 million ($246 million after-tax or $0.18 per share) related to lump sum distributions exceeding the total of annual service and interest cost.
94
Table of Contents
The following table provides the weighted-average assumptions used to determine net periodic benefit cost and projected benefit obligation for our pension and retiree medical plans:
| Pension | Retiree Medical | |||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| U.S. | International | |||||||||||||||||||||||||
| 2023 | 2022 | 2021 | 2023 | 2022 | 2021 | 2023 | 2022 | 2021 | ||||||||||||||||||
| Net Periodic Benefit Cost | ||||||||||||||||||||||||||
| Service cost discount rate (a) | 5.4 | % | 3.1 | % | 2.6 | % | 7.0 | % | 4.2 | % | 2.7 | % | 5.4 | % | 2.8 | % | 2.3 | % | ||||||||
| Interest cost discount rate (a) | 5.4 | % | 3.1 | % | 2.0 | % | 5.4 | % | 2.3 | % | 1.7 | % | 5.3 | % | 2.1 | % | 1.6 | % | ||||||||
| Expected return on plan assets (a) | 7.4 | % | 6.7 | % | 6.4 | % | 5.7 | % | 5.3 | % | 5.3 | % | 7.1 | % | 5.7 | % | 5.4 | % | ||||||||
| Rate of salary increases | 3.2 | % | 3.0 | % | 3.0 | % | 4.2 | % | 3.3 | % | 3.3 | % | ||||||||||||||
| Projected Benefit Obligation | ||||||||||||||||||||||||||
| Discount rate | 5.1 | % | 5.4 | % | 2.9 | % | 5.1 | % | 5.3 | % | 2.4 | % | 5.1 | % | 5.4 | % | 2.7 | % | ||||||||
| Rate of salary increases | 3.9 | % | 3.2 | % | 3.0 | % | 4.3 | % | 4.2 | % | 3.3 | % |
(a)2022 U.S. rates reflect remeasurement of a U.S. qualified defined benefit pension plan in the second quarter of 2022.
The following table provides selected information about plans with accumulated benefit obligation and total projected benefit obligation in excess of plan assets:
| Pension | Retiree Medical | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| U.S. | International | |||||||||||||||||||||
| 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||
| Selected information for plans with accumulated benefit obligation in excess of plan assets | ||||||||||||||||||||||
| Obligation for service to date | $ | (631) | $ | (584) | $ | (255) | $ | (158) | ||||||||||||||
| Fair value of plan assets | $ | — | $ | — | $ | 190 | $ | 129 | ||||||||||||||
| Selected information for plans with projected benefit obligation in excess of plan assets | ||||||||||||||||||||||
| Benefit obligation | $ | (8,223) | $ | (620) | $ | (375) | $ | (273) | $ | (677) | $ | (714) | ||||||||||
| Fair value of plan assets | $ | 7,416 | $ | — | $ | 190 | $ | 157 | $ | 183 | $ | 196 |
Of the total projected pension benefit obligation as of December 30, 2023, approximately $678 million relates to plans that we do not fund because the funding of such plans does not receive favorable tax treatment.
Future Benefit Payments
Our estimated future benefit payments are as follows:
| 2024 | 2025 | 2026 | 2027 | 2028 | 2029 - 2033 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Pension | $ | 1,102 | $ | 925 | $ | 964 | $ | 996 | $ | 1,023 | $ | 5,403 | ||||||||||
| Retiree medical (a) | $ | 81 | $ | 80 | $ | 76 | $ | 74 | $ | 70 | $ | 309 |
(a)Expected future benefit payments for our retiree medical plans do not reflect any estimated subsidies expected to be received under the 2003 Medicare Act. Subsidies are expected to be approximately $1 million for each of the years from 2024 through 2028 and approximately $2 million in total for 2029 through 2033.
These future benefit payments to beneficiaries include payments from both funded and unfunded plans.
95
Table of Contents
Funding
Contributions to our pension and retiree medical plans were as follows:
| Pension | Retiree Medical | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | 2021 | 2023 | 2022 | 2021 | |||||||||||||||||
| Discretionary (a) | $ | 267 | $ | 160 | $ | 525 | $ | — | $ | — | $ | — | ||||||||||
| Non-discretionary | 97 | 176 | 213 | 46 | 48 | 47 | ||||||||||||||||
| Total | $ | 364 | $ | 336 | $ | 738 | $ | 46 | $ | 48 | $ | 47 |
(a)Includes $250 million contribution in 2023, $150 million contribution in 2022 and $500 million contribution in 2021 to fund our U.S. qualified defined benefit plans.
We made a discretionary contribution of $150 million to a U.S. qualified defined benefit plan in January 2024. In addition, in 2024, we expect to make non-discretionary contributions of approximately $99 million to our U.S. and international pension benefit plans and contributions of approximately $51 million for retiree medical benefits.
We also regularly evaluate opportunities to reduce risk and volatility associated with our pension and retiree medical plans.
Plan Assets
Our pension plan investment strategy includes the use of actively managed accounts and is reviewed periodically in conjunction with plan obligations, an evaluation of market conditions, tolerance for risk and cash requirements for benefit payments. This strategy is also applicable to funds held for the retiree medical plans. Our investment objective includes ensuring that funds are available to meet the plans’ benefit obligations when they become due. Assets contributed to our pension plans are no longer controlled by us, but become the property of our individual pension plans. However, we are indirectly impacted by changes in these plan assets as compared to changes in our projected obligations. Our overall investment policy is to prudently invest plan assets in a well-diversified portfolio of equity and high-quality debt securities and real estate to achieve our long-term return expectations. Our investment policy also permits the use of derivative instruments, such as futures and forward contracts, to reduce interest rate and foreign currency risks. Futures contracts represent commitments to purchase or sell securities at a future date and at a specified price. Forward contracts consist of currency forwards.
For 2024 and 2023, our expected long-term rate of return on U.S. plan assets is 7.4%. Our target investment allocations for U.S. plan assets are as follows:
| 2024 | 2023 | ||||
|---|---|---|---|---|---|
| Fixed income | 55 | % | 56 | % | |
| U.S. equity | 22 | % | 22 | % | |
| International equity | 19 | % | 18 | % | |
| Real estate | 4 | % | 4 | % |
Actual investment allocations may vary from our target investment allocations due to prevailing market conditions. We regularly review our actual investment allocations and periodically rebalance our investments.
The expected return on plan assets is based on our investment strategy and our expectations for long-term rates of return by asset class, taking into account volatility and correlation among asset classes and our historical experience. We also review current levels of interest rates and inflation to assess the reasonableness of the long-term rates. We evaluate our expected return assumptions annually to ensure that they are reasonable. To calculate the expected return on plan assets, our market-related value of assets for fixed income is the actual fair value. For all other asset categories, such as equity securities, we use a
96
Table of Contents
method that recognizes investment gains or losses (the difference between the expected and actual return based on the market-related value of assets) over a five-year period. This has the effect of reducing year-to-year volatility.
Plan assets measured at fair value as of year-end 2023 and 2022 are categorized consistently by Level 1 (quoted prices in active markets for identical assets), Level 2 (significant other observable inputs) and Level 3 (significant unobservable inputs) in both years and are as follows:
| Fair Value Hierarchy Level | 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|---|
| U.S. plan assets (a) | ||||||||
| Equity securities, including preferred stock (b) | 1 | $ | 4,698 | $ | 4,387 | |||
| Government securities (c) | 2 | 1,812 | 1,751 | |||||
| Corporate bonds (c) | 2 | 4,233 | 4,245 | |||||
| Mortgage-backed securities (c) | 2 | 133 | 142 | |||||
| Contracts with insurance companies (d) | 3 | 1 | 9 | |||||
| Cash and cash equivalents (e) | 1, 2 | 349 | 157 | |||||
| Sub-total U.S. plan assets | 11,226 | 10,691 | ||||||
| Real estate commingled funds measured at net asset value (f) | 411 | 533 | ||||||
| Dividends and interest receivable, net of payables | 87 | 120 | ||||||
| Total U.S. plan assets | $ | 11,724 | $ | 11,344 | ||||
| International plan assets | ||||||||
| Equity securities (b) | 1 | $ | 1,175 | $ | 1,291 | |||
| Government securities (c) | 2 | 1,207 | 736 | |||||
| Corporate bonds (c) | 2 | 267 | 254 | |||||
| Fixed income commingled funds (g) | 1 | 526 | 628 | |||||
| Contracts with insurance companies (d) | 3 | 30 | 27 | |||||
| Cash and cash equivalents | 1 | 143 | 75 | |||||
| Sub-total international plan assets | 3,348 | 3,011 | ||||||
| Real estate commingled funds measured at net asset value (f) | 162 | 173 | ||||||
| Dividends and interest receivable | 18 | 11 | ||||||
| Total international plan assets | $ | 3,528 | $ | 3,195 |
(a)Includes $183 million and $196 million in 2023 and 2022, respectively, of retiree medical plan assets that are restricted for purposes of providing health benefits for U.S. retirees and their beneficiaries.
(b)Invested in U.S. and international common stock and commingled funds, and the preferred stock portfolio was invested in domestic and international corporate preferred stock investments. The common and preferred stock investments are based on quoted prices in active markets. The commingled funds are based on the published price of the fund and include one large-cap fund that represents 13% and 10% of total U.S. plan assets for 2023 and 2022, respectively.
(c)These investments are based on quoted bid prices for comparable securities in the marketplace and broker/dealer quotes in active markets. Corporate bonds of U.S.-based companies represents 31% and 32% of total U.S. plan assets for 2023 and 2022, respectively.
(d)Based on the fair value of the contracts as determined by the insurance companies using inputs that are not observable. The changes in Level 3 amounts were not significant in the years ended December 30, 2023 and December 31, 2022.
(e)Includes Level 1 assets of $3 million for 2023 and Level 2 assets of $346 million and $157 million for 2023 and 2022, respectively.
(f)The real estate commingled funds include investments in limited partnerships. These funds are based on the net asset value of the appraised value of investments owned by these funds as determined by independent third parties using inputs that are not observable. The majority of the funds are redeemable quarterly subject to availability of cash and have notice periods ranging from 45 to 90 days.
(g)Based on the published price of the fund.
97
Table of Contents
Retiree Medical Cost Trend Rates
The assumed health care cost trend rates are as follows:
| 2024 | 2023 | ||||
|---|---|---|---|---|---|
| Average increase assumed | 5 | % | 6 | % | |
| Ultimate projected increase | 4 | % | 4 | % | |
| Year of ultimate projected increase | 2046 | 2046 |
Annually, we review external data and our historical experience to estimate assumed health care cost trend rates that impact our retiree medical plan obligation and expense, however the cap on our share of retiree medical costs limits the impact.
Savings Plan
Certain U.S. employees are eligible to participate in a 401(k) savings plan, which is a voluntary defined contribution plan. The plan is designed to help employees accumulate savings for retirement and we make Company matching contributions for certain employees on a portion of employee contributions based on years of service.
Certain U.S. employees, who are either not eligible to participate in a defined benefit pension plan or whose benefit is capped, are also eligible to receive an employer contribution based on either years of service or age and years of service regardless of employee contribution.
In 2023, 2022 and 2021, our total Company contributions were $356 million, $283 million and $246 million, respectively.
Note 8 — Debt Obligations
The following table summarizes our debt obligations:
| 2023(a) | 2022(a) | |||||
|---|---|---|---|---|---|---|
| Short-term debt obligations (b) | ||||||
| Current maturities of long-term debt | $ | 3,924 | $ | 3,096 | ||
| Commercial paper (5.5%) | 2,286 | — | ||||
| Other borrowings (7.8% and 15.0%) | 300 | 318 | ||||
| $ | 6,510 | $ | 3,414 | |||
| Long-term debt obligations (b) | ||||||
| Notes due 2023 (1.7%) | $ | — | $ | 3,094 | ||
| Notes due 2024 (3.0% and 2.2%) | 3,919 | 2,867 | ||||
| Notes due 2025 (3.2% and 2.7%) | 3,994 | 3,193 | ||||
| Notes due 2026 (3.7% and 3.1%) | 3,961 | 2,396 | ||||
| Notes due 2027 (2.4% and 2.5%) | 2,544 | 2,523 | ||||
| Notes due 2028 (2.1% and 1.5%) | 3,323 | 2,606 | ||||
| Notes due 2029-2060 (3.0% and 2.9%) | 23,725 | 22,046 | ||||
| Other, due 2023-2033 (3.6% and 1.3%) | 53 | 28 | ||||
| 41,519 | 38,753 | |||||
| Less: current maturities of long-term debt obligations | 3,924 | 3,096 | ||||
| Total | $ | 37,595 | $ | 35,657 |
(a)Amounts are shown net of unamortized net discounts of $225 million and $227 million for 2023 and 2022, respectively.
(b)The interest rates presented reflect weighted-average effective interest rates at year-end. See Note 9 for further information regarding our interest rate derivative instruments.
98
Table of Contents
As of December 30, 2023 and December 31, 2022, our international debt of $279 million and $304 million, respectively, was related to borrowings from external parties, including various lines of credit. These lines of credit are subject to normal banking terms and conditions and are fully committed at least to the extent of our borrowings.
In 2023, we issued the following senior notes:
| Interest Rate | Maturity Date | Principal Amount(a) | ||||
|---|---|---|---|---|---|---|
| Floating Rate | February 2026 | $ | 350 | |||
| 4.550 | % | February 2026 | $ | 500 | ||
| 4.450 | % | May 2028 | $ | 650 | ||
| 4.450 | % | February 2033 | $ | 1,000 | ||
| 4.650 | % | February 2053 | $ | 500 | ||
| Floating Rate | November 2024 | $ | 1,000 | |||
| 5.250 | % | November 2025 | $ | 800 | ||
| 5.125 | % | November 2026 | $ | 700 |
(a)Excludes debt issuance costs, discounts and premiums.
The net proceeds from the issuances of the above notes will be used for general corporate purposes, including the repayment of commercial paper.
In 2023, we entered into a new five-year unsecured revolving credit agreement (Five-Year Credit Agreement), which expires on May 26, 2028. The Five-Year Credit Agreement enables us and our borrowing subsidiaries to borrow up to $4.2 billion in U.S. dollars and/or euros, including a $0.75 billion swing line subfacility for euro-denominated borrowings permitted to be borrowed on a same-day basis, subject to customary terms and conditions. We may request that commitments under this agreement be increased up to $4.95 billion (or the equivalent amount in euros). Additionally, we may, once a year, request renewal of the agreement for an additional one-year period. The Five-Year Credit Agreement replaced our $3.8 billion five-year credit agreement, dated as of May 27, 2022.
Also in 2023, we entered into a new 364-day unsecured revolving credit agreement (364-Day Credit Agreement), which expires on May 24, 2024. The 364-Day Credit Agreement enables us and our borrowing subsidiaries to borrow up to $4.2 billion in U.S. dollars and/or euros, subject to customary terms and conditions. We may request that commitments under this agreement be increased up to $4.95 billion (or the equivalent amount in euros). We may request renewal of this facility for an additional 364-day period or convert any amounts outstanding into a term loan for a period of up to one year, which term loan would mature no later than the anniversary of the then effective termination date. The 364-Day Credit Agreement replaced our $3.8 billion 364-day credit agreement, dated as of May 27, 2022.
Funds borrowed under the Five-Year Credit Agreement and the 364-Day Credit Agreement may be used for general corporate purposes. Subject to certain conditions, we may borrow, prepay and reborrow amounts under these agreements. As of December 30, 2023, there were no outstanding borrowings under the Five-Year Credit Agreement or the 364-Day Credit Agreement.
In 2023, we discharged via legal defeasance $94 million outstanding principal amount of certain notes originally issued by our subsidiary, The Quaker Oats Company, following the deposit of $102 million of U.S. government securities with the Bank of New York Mellon, as trustee, in the fourth quarter of 2022.
In 2022, we paid $750 million to redeem all $750 million outstanding principal amount of our 2.25% senior notes due May 2022, we paid $800 million to redeem all $800 million outstanding principal amount of our 3.10% senior notes due July 2022 and we paid $154 million to redeem all $133 million outstanding
99
Table of Contents
principal amount of our subsidiary, Pepsi-Cola Metropolitan Bottling Company, Inc.’s 7.00% senior notes due March 2029 and 5.50% notes due May 2035.
In 2021, we completed cash tender offers to redeem $4.1 billion principal amount of certain notes, with maturity dates ranging from May 2035 to March 2060 and interest rates ranging from 3.375% to 5.500%, for $4.8 billion in cash. As a result of the cash tender offers, we recorded a pre-tax charge of $842 million ($677 million after-tax or $0.49 per share) to net interest expense and other, primarily representing the tender price paid over the carrying value of the tendered notes and loss on treasury rate locks used to mitigate the interest rate risk on the cash tender offers.
Also in 2021, we paid $750 million to redeem all $750 million outstanding principal amount of our 1.70% senior notes due 2021 and terminated the associated interest rate swap with a notional amount of $250 million.
Note 9 — Financial Instruments
Derivatives and Hedging
We are exposed to market risks arising from adverse changes in:
•commodity prices, affecting the cost of our raw materials and energy;
•foreign exchange rates and currency restrictions; and
•interest rates.
In the normal course of business, we manage commodity price, foreign exchange and interest rate risks through a variety of strategies, including productivity initiatives, global purchasing programs and hedging. Ongoing productivity initiatives involve the identification and effective implementation of meaningful cost-saving opportunities or efficiencies, including the use of derivatives. We do not use derivative instruments for trading or speculative purposes. Our global purchasing programs include fixed-price contracts and purchase orders and pricing agreements.
Our hedging strategies include the use of derivatives and, in the case of our net investment hedges, debt instruments. Certain derivatives are designated as either cash flow or fair value hedges and qualify for hedge accounting treatment, while others do not qualify and are marked to market through earnings. The accounting for qualifying hedges allows changes in a hedging instrument’s fair value to offset corresponding changes in the hedged item in the same reporting period that the hedged item impacts earnings. Gains or losses on derivatives designated as cash flow hedges are recorded in accumulated other comprehensive loss within common shareholders’ equity and reclassified to our income statement when the hedged transaction affects earnings. If it becomes probable that the hedged transaction will not occur, we immediately recognize the related hedging gains or losses in earnings; there were no such gains or losses reclassified during the year ended December 30, 2023.
Cash flows from derivatives used to manage commodity price, foreign exchange or interest rate risks are classified as operating activities in the cash flow statement. We classify both the earnings and cash flow impact from these derivatives consistent with the underlying hedged item.
Credit Risk
We perform assessments of our counterparty credit risk regularly, including reviewing netting agreements, if any, and a review of credit ratings, credit default swap rates and potential nonperformance of the counterparty. Based on our most recent assessment of our counterparty credit risk, we consider this risk to be low. In addition, we enter into derivative contracts with a variety of financial institutions that we believe are creditworthy in order to reduce our concentration of credit risk.
100
Table of Contents
Certain of our agreements with our counterparties require us to post full collateral on derivative instruments in a net liability position if our credit rating is at A2 (Moody’s Investors Service, Inc.) or A (S&P Global Ratings) and we have been placed on credit watch for possible downgrade or if our credit rating falls below either of these levels. The fair value of all derivative instruments with credit-risk-related contingent features that were in a net liability position as of December 30, 2023 was $144 million. We have posted no collateral under these contracts and no credit-risk-related contingent features were triggered as of December 30, 2023.
Commodity Prices
We are subject to commodity price risk because our ability to recover increased costs through higher pricing may be limited in the competitive environment in which we operate. This risk is managed through the use of fixed-price contracts and purchase orders, pricing agreements and derivative instruments, which primarily include swaps and futures. In addition, risk to our supply of certain raw materials is mitigated through purchases from multiple geographies and suppliers. We use derivatives, with terms of no more than three years, to hedge price fluctuations related to a portion of our anticipated commodity purchases, primarily for agricultural products, energy and metals. Derivatives used to hedge commodity price risk that do not qualify for hedge accounting treatment are marked to market each period with the resulting gains and losses recorded in corporate unallocated expenses as either cost of sales or selling, general and administrative expenses, depending on the underlying commodity. These gains and losses are subsequently reflected in division results when the divisions recognize the cost of the underlying commodity in operating profit.
Our commodity derivatives had a total notional value of $1.7 billion as of December 30, 2023 and $1.8 billion as of December 31, 2022.
Foreign Exchange
We are exposed to foreign exchange risks in the international markets in which our products are made, manufactured, distributed or sold. Additionally, we are exposed to foreign exchange risk from net investments in foreign subsidiaries, foreign currency purchases and foreign currency assets and liabilities created in the normal course of business. We manage this risk through sourcing purchases from local suppliers, negotiating contracts in local currencies with foreign suppliers and through the use of derivatives, primarily forward contracts with terms of no more than two years. Exchange rate gains or losses related to foreign currency transactions are recognized as transaction gains or losses on our income statement as incurred. We also use net investment hedges to partially offset the effects of foreign currency on our investments in certain of our foreign subsidiaries.
Our foreign currency derivatives had a total notional value of $3.8 billion as of December 30, 2023 and $3.0 billion as of December 31, 2022. The total notional amount of our debt instruments designated as net investment hedges was $3.0 billion as of December 30, 2023 and $2.9 billion as of December 31, 2022. For foreign currency derivatives that do not qualify for hedge accounting treatment, gains and losses were offset by changes in the underlying hedged items, resulting in no material net impact on earnings.
Interest Rates
We centrally manage our debt and investment portfolios considering investment opportunities and risks, tax consequences and overall financing strategies. We use various interest rate derivative instruments including, but not limited to, interest rate swaps, cross-currency interest rate swaps, Treasury locks and swap locks to manage our overall interest expense and foreign exchange risk. These instruments effectively change the interest rate and currency of specific debt issuances. The notional amount, interest payment and maturity date of our cross-currency interest rate swaps match the principal, interest payment and maturity date of the related debt. Our cross-currency interest rate swaps have terms of no more than
101
Table of Contents
twelve years. Our Treasury locks and swap locks are entered into to protect against unfavorable interest rate changes relating to forecasted debt transactions.
Our interest rate derivatives had a total notional value of $1.3 billion as of December 30, 2023 and December 31, 2022.
As of December 30, 2023, approximately 9% of total debt was subject to variable rates, compared to approximately 1%, after the impact of the related interest rate derivative instruments, as of December 31, 2022.
Debt Securities
Held-to-Maturity
Investments in debt securities that we have the positive intent and ability to hold until maturity are classified as held-to-maturity. Highly liquid debt securities with original maturities of three months or less are recorded as cash equivalents. Our held-to-maturity debt securities consist of commercial paper. As of December 30, 2023, we had $309 million of investments in commercial paper recorded in cash and cash equivalents. As of December 31, 2022, we had no investments in held-to-maturity debt securities. Held-to-maturity debt securities are recorded at amortized cost, which approximates fair value, and realized gains or losses are reported in earnings. As of December 30, 2023, gross unrecognized gains and losses and the allowance for expected credit losses were not material.
Available-for-Sale
Investments in available-for-sale debt securities are reported at fair value. Changes in the fair value of available-for-sale debt securities are generally recognized in accumulated other comprehensive loss within common shareholders’ equity. Changes in the fair value of available-for-sale debt securities impact earnings only when such securities are sold, or an allowance for expected credit losses or impairment is recognized. We regularly evaluate our investment portfolio for expected credit losses and impairment. In making this judgment, we evaluate, among other things, the extent to which the fair value of a debt security is less than its amortized cost; the financial condition of the issuer, including the credit quality, and any changes thereto; and our intent to sell, or whether we will more likely than not be required to sell, the debt security before recovery of its amortized cost basis. Our assessment of whether a debt security has a credit loss or is impaired could change in the future due to new developments or changes in assumptions related to any particular debt security.
In 2022, we entered into an agreement with Celsius to distribute Celsius energy drinks in the United States (see Note 4 for further information) and invested $550 million in Series A convertible preferred shares issued by Celsius, which included certain conversion and redemption features. The preferred shares automatically convert into Celsius common shares after six years if certain market-based conditions are met, or can be redeemed after seven years. Shares underlying the transaction were priced at $75 per share, and the preferred shares are entitled to a 5% annual dividend, payable either in cash or in-kind. Given our redemption right, we classified our investment in the convertible preferred stock as an available-for-sale debt security. As of December 31, 2022, the fair value of this investment was classified as Level 2, based primarily on the transaction price. There were no unrealized gains and losses on our investment in the year ended December 31, 2022. In the year ended December 30, 2023, we transferred $558 million from Level 2 to Level 3 as unobservable inputs to the fair value became more significant and subsequently recorded an unrealized gain of $612 million in other comprehensive income and a decrease in the investment of $14 million due to cash dividends received. There were no impairment charges related to our investment in the years ended December 30, 2023 and December 31, 2022.
102
Table of Contents
TBG Investment
In the first quarter of 2022, we sold our Tropicana, Naked and other select juice brands to PAI Partners, while retaining a 39% noncontrolling interest in TBG, operating across North America and Europe. We have significant influence over our investment in TBG and account for our investment under the equity method, recognizing our proportionate share of TBG’s earnings on our income statement (recorded in selling, general and administrative expenses). See Note 13 for further information.
In 2023, we recorded our proportionate share of TBG’s earnings, which includes an impairment of TBG’s indefinite-lived intangible assets, and recorded an other-than-temporary impairment of our investment, both of which resulted in pre-tax impairment charges of $321 million ($243 million after-tax or $0.18 per share), recorded in selling, general and administrative expenses in our PBNA division. We estimated the fair value of our ownership in TBG using discounted cash flows and an option pricing model related to our liquidation preference in TBG, which we categorized as Level 3 (significant unobservable inputs) in the fair value hierarchy.
Recurring Fair Value Measurements
The fair values of our financial assets and liabilities as of December 30, 2023 and December 31, 2022 are categorized as follows:
| 2023 | 2022 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Fair Value Hierarchy Levels(a) | Assets(a) | Liabilities(a) | Assets(a) | Liabilities(a) | ||||||||||||
| Available-for-sale debt securities (b) | 2, 3 | $ | 1,334 | $ | — | $ | 660 | $ | — | |||||||
| Index funds (c) | 1 | $ | 292 | $ | — | $ | 257 | $ | — | |||||||
| Prepaid forward contracts (d) | 2 | $ | 13 | $ | — | $ | 14 | $ | — | |||||||
| Deferred compensation (e) | 2 | $ | — | $ | 477 | $ | — | $ | 434 | |||||||
| Derivatives designated as cash flow hedging instruments: | ||||||||||||||||
| Foreign exchange (f) | 2 | $ | 3 | $ | 31 | $ | 24 | $ | 22 | |||||||
| Interest rate (f) | 2 | 5 | 135 | — | 164 | |||||||||||
| Commodity (g) | 2 | 10 | 24 | 2 | 60 | |||||||||||
| $ | 18 | $ | 190 | $ | 26 | $ | 246 | |||||||||
| Derivatives not designated as hedging instruments: | ||||||||||||||||
| Foreign exchange (f) | 2 | $ | 33 | $ | 38 | $ | 21 | $ | 21 | |||||||
| Commodity (g) | 2 | 5 | 13 | 11 | 51 | |||||||||||
| $ | 38 | $ | 51 | $ | 32 | $ | 72 | |||||||||
| Total derivatives at fair value (h) | $ | 56 | $ | 241 | $ | 58 | $ | 318 | ||||||||
| Total | $ | 1,695 | $ | 718 | $ | 989 | $ | 752 |
(a)Fair value hierarchy levels are defined in Note 7. Unless otherwise noted, financial assets are classified on our balance sheet within prepaid expenses and other current assets and other assets. Financial liabilities are classified on our balance sheet within accounts payable and other current liabilities and other liabilities.
103
Table of Contents
(b)Includes Level 2 assets of $178 million and Level 3 assets of $1,156 million as of December 30, 2023, and Level 2 assets of $660 million as of December 31, 2022. As of December 30, 2023, $1,334 million was classified as other assets. As of December 31, 2022, $3 million, $104 million and $553 million were classified as cash equivalents, short-term investments and other assets, respectively. The fair values of these Level 2 investments approximate the transaction price and any accrued dividends, as well as the amortized cost. The fair value of our Level 3 investment in Celsius is estimated using probability-weighted discounted future cash flows based on a Monte Carlo simulation using significant unobservable inputs such as an 80% probability that a certain market-based condition will be met and an average estimated discount rate of 8.1% based on Celsius’ estimated synthetic credit rating. An increase in the probability that certain market-based conditions will be met or a decrease in the discount rate would result in a higher fair value measurement, while a decrease in the probability that certain market-based conditions will be met or an increase in the discount rate would result in a lower fair value measurement.
(c)Based on the price of index funds. These investments are classified as short-term investments and are used to manage a portion of market risk arising from our deferred compensation liability.
(d)Based primarily on the price of our common stock.
(e)Based on the fair value of investments corresponding to employees’ investment elections.
(f)Based on recently reported market transactions of spot and forward rates.
(g)Primarily based on recently reported market transactions of swap arrangements.
(h)Derivative assets and liabilities are presented on a gross basis on our balance sheet. Amounts subject to enforceable master netting arrangements or similar agreements which are not offset on our balance sheet as of December 30, 2023 and December 31, 2022 were not material. Collateral received or posted against our asset or liability positions was not material. Exchange-traded commodity futures are cash-settled on a daily basis and, therefore, not included in the table.
The carrying amounts of our cash and cash equivalents and short-term investments recorded at amortized cost approximate fair value (classified as Level 2 in the fair value hierarchy) due to their short-term maturity. The fair value of our debt obligations as of December 30, 2023 and December 31, 2022 was $41 billion and $35 billion, respectively, based upon prices of identical or similar instruments in the marketplace, which are considered Level 2 inputs.
Losses/(gains) on our cash flow and net investment hedges are categorized as follows:
| Losses/(Gains) Recognized in Accumulated Other Comprehensive Loss | Losses/(Gains)Reclassified fromAccumulated OtherComprehensive Lossinto IncomeStatement(a) | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | 2023 | 2022 | |||||||||||||||
| Foreign exchange | $ | 93 | $ | (3) | $ | 61 | $ | (21) | ||||||||||
| Interest | (34) | 138 | (31) | 159 | ||||||||||||||
| Commodity | 149 | (57) | 125 | (267) | ||||||||||||||
| Net investment | 122 | (120) | — | — | ||||||||||||||
| Total | $ | 330 | $ | (42) | $ | 155 | $ | (129) |
(a)Foreign exchange derivative losses/gains are included in net revenue and cost of sales. Interest rate derivative losses/gains on cross-currency interest rate swaps are included in selling, general and administrative expenses. Commodity derivative losses/gains are included in either cost of sales or selling, general and administrative expenses, depending on the underlying commodity. See Note 11 for further information.
104
Table of Contents
Based on current market conditions, we expect to reclassify net losses of $112 million related to our cash flow hedges from accumulated other comprehensive loss within common shareholders’ equity into net income during the next 12 months.
Losses/(gains) recognized in the income statement related to our non-designated hedges are categorized as follows:
| 2023 | 2022 | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cost of Sales | Selling, general and administrative expenses | Total | Cost of Sales | Selling, general and administrative expenses | Total | |||||||||||||||||
| Foreign exchange | $ | (1) | $ | 41 | $ | 40 | $ | — | $ | (58) | $ | (58) | ||||||||||
| Commodity | 39 | 33 | 72 | (8) | (171) | (179) | ||||||||||||||||
| Total | $ | 38 | $ | 74 | $ | 112 | $ | (8) | $ | (229) | $ | (237) |
Note 10 — Net Income Attributable to PepsiCo per Common Share
The computations of basic and diluted net income attributable to PepsiCo per common share are as follows:
| 2023 | 2022 | 2021 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income | Shares(a) | Income | Shares(a) | Income | Shares(a) | ||||||||||||||
| Basic net income attributable to PepsiCo per common share | $ | 6.59 | $ | 6.45 | $ | 5.51 | |||||||||||||
| Net income available for PepsiCo common shareholders | $ | 9,074 | 1,376 | $ | 8,910 | 1,380 | $ | 7,618 | 1,382 | ||||||||||
| Dilutive securities: | |||||||||||||||||||
| Stock options, RSUs, PSUs and other (b) | — | 7 | — | 7 | — | 7 | |||||||||||||
| Diluted | $ | 9,074 | 1,383 | $ | 8,910 | 1,387 | $ | 7,618 | 1,389 | ||||||||||
| Diluted net income attributable to PepsiCo per common share | $ | 6.56 | $ | 6.42 | $ | 5.49 |
(a)Weighted-average common shares outstanding (in millions).
(b)The dilutive effect of these securities is calculated using the treasury stock method.
The weighted-average amount of antidilutive securities excluded from the calculation of diluted earnings per common share was 3 million for the year ended December 30, 2023 and immaterial for the years ended December 31, 2022 and December 25, 2021.
105
Table of Contents
Note 11 — Accumulated Other Comprehensive Loss Attributable to PepsiCo
The changes in the balances of each component of accumulated other comprehensive loss attributable to PepsiCo are as follows:
| Currency Translation Adjustment | Cash Flow Hedges | Pension and Retiree Medical | Available-for-sale debt securities and other(a) | Accumulated Other Comprehensive Loss Attributable to PepsiCo | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance as of December 26, 2020 (b) | $ | (11,940) | $ | 4 | $ | (3,520) | $ | (20) | $ | (15,476) | ||||||||
| Other comprehensive (loss)/income before reclassifications (c) | (340) | 248 | 702 | 22 | 632 | |||||||||||||
| Amounts reclassified from accumulated other comprehensive loss | 18 | (48) | 299 | — | 269 | |||||||||||||
| Net other comprehensive (loss)/income | (322) | 200 | 1,001 | 22 | 901 | |||||||||||||
| Tax amounts | (47) | (45) | (231) | — | (323) | |||||||||||||
| Balance as of December 25, 2021 (b) | (12,309) | 159 | (2,750) | 2 | (14,898) | |||||||||||||
| Other comprehensive (loss)/income before reclassifications (d) | (603) | (78) | 48 | 8 | (625) | |||||||||||||
| Amounts reclassified from accumulated other comprehensive loss | — | (129) | 440 | — | 311 | |||||||||||||
| Net other comprehensive (loss)/income | (603) | (207) | 488 | 8 | (314) | |||||||||||||
| Tax amounts | (36) | 49 | (99) | (4) | (90) | |||||||||||||
| Balance as of December 31, 2022 (b) | (12,948) | 1 | (2,361) | 6 | (15,302) | |||||||||||||
| Other comprehensive (loss)/income before reclassifications (e) | (442) | (188) | (493) | 608 | (515) | |||||||||||||
| Amounts reclassified from accumulated other comprehensive loss | 108 | 146 | 37 | — | 291 | |||||||||||||
| Net other comprehensive (loss)/income | (334) | Ye | (42) | (456) | 608 | (224) | ||||||||||||
| Tax amounts | 27 | 10 | 98 | (143) | (8) | |||||||||||||
| Balance as of December 30, 2023 (b) | $ | (13,255) | $ | (31) | $ | (2,719) | $ | 471 | $ | (15,534) |
(a)The changes primarily represent fair value increases in available-for-sale debt securities, including our investment in Celsius convertible preferred stock in 2023. See Note 9 for further information.
(b)Pension and retiree medical amounts are net of taxes of $1,514 million as of December 26, 2020, $1,283 million as of December 25, 2021, $1,184 million as of December 31, 2022 and $1,282 million as of December 30, 2023.
(c)Currency translation adjustment primarily reflects depreciation of the Turkish lira, Swiss franc and Mexican peso.
(d)Currency translation adjustment primarily reflects depreciation of the Egyptian pound and British pound sterling.
(e)Currency translation adjustment primarily reflects depreciation of the Russian ruble and South African rand, partially offset by the appreciation of the Mexican peso.
106
Table of Contents
The following table summarizes the reclassifications from accumulated other comprehensive loss to the income statement:
| Amount Reclassified from Accumulated Other Comprehensive Loss | Affected Line Item in the Income Statement | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | 2021 | |||||||||||
| Currency translation: | |||||||||||||
| Divestitures | $ | 108 | $ | — | $ | 18 | Selling, general and administrative expenses | ||||||
| Cash flow hedges: | |||||||||||||
| Foreign exchange contracts | $ | (3) | $ | (11) | $ | 6 | Net revenue | ||||||
| Foreign exchange contracts | 64 | (10) | 76 | Cost of sales | |||||||||
| Interest rate derivatives | (40) | 159 | 64 | Selling, general and administrative expenses | |||||||||
| Commodity contracts | 126 | (252) | (190) | Cost of sales | |||||||||
| Commodity contracts | (1) | (15) | (4) | Selling, general and administrative expenses | |||||||||
| Net losses/(gains) before tax | 146 | (129) | (48) | ||||||||||
| Tax amounts | (39) | 23 | 11 | ||||||||||
| Net losses/(gains) after tax | $ | 107 | $ | (106) | $ | (37) | |||||||
| Pension and retiree medical items: | |||||||||||||
| Amortization of net prior service credit | $ | (33) | $ | (37) | $ | (44) | Other pension and retiree medical benefits income | ||||||
| Amortization of net losses | 56 | 164 | 289 | Other pension and retiree medical benefits income | |||||||||
| Settlement/curtailment losses | 14 | 313 | 54 | Other pension and retiree medical benefits income | |||||||||
| Net losses before tax | 37 | 440 | 299 | ||||||||||
| Tax amounts | (7) | (80) | (65) | ||||||||||
| Net losses after tax | $ | 30 | $ | 360 | $ | 234 | |||||||
| Total net losses reclassified for the year, net of tax | $ | 245 | $ | 254 | $ | 215 |
Note 12 — Leases
Lessee
We determine whether an arrangement is a lease at inception. We have operating leases for plants, warehouses, distribution centers, storage facilities, offices and other facilities, as well as machinery and equipment, including fleet. Our leases generally have remaining lease terms of up to 20 years, some of which include options to extend the lease term for up to five years and some of which include options to terminate the lease within one year. We consider these options in determining the lease term used to establish our right-of-use assets and lease liabilities. Our lease agreements do not contain any material residual value guarantees or material restrictive covenants.
As most of our leases do not provide an implicit rate, we use our incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments.
We have lease agreements that contain both lease and non-lease components. For real estate leases, we account for lease components together with non-lease components (e.g., common-area maintenance).
107
Table of Contents
Components of lease cost are as follows:
| 2023 | 2022 | 2021 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Operating lease cost (a) | $ | 666 | $ | 585 | $ | 563 | ||||
| Variable lease cost (b) | $ | 146 | $ | 115 | $ | 112 | ||||
| Short-term lease cost (c) | $ | 582 | $ | 510 | $ | 469 |
(a)Includes right-of-use asset amortization of $570 million, $517 million, and $505 million in 2023, 2022, and 2021, respectively.
(b)Primarily related to adjustments for inflation, common-area maintenance and property tax.
(c)Not recorded on our balance sheet.
In 2023, 2022 and 2021, we recognized gains of $52 million, $175 million and $42 million, respectively, on sale-leaseback transactions with terms under five years.
Supplemental cash flow information and non-cash activity related to our operating leases are as follows:
| 2023 | 2022 | 2021 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow information: | ||||||||||
| Cash paid for amounts included in the measurement of lease liabilities | $ | 655 | $ | 573 | $ | 567 | ||||
| Non-cash activity: | ||||||||||
| Right-of-use assets obtained in exchange for lease obligations | $ | 1,088 | $ | 871 | $ | 934 |
Supplemental balance sheet information related to our operating leases is as follows:
| Balance Sheet Classification | 2023 | 2022 | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Right-of-use assets | Other assets | $ | 2,905 | $ | 2,373 | ||||
| Current lease liabilities | Accounts payable and other current liabilities | $ | 556 | $ | 483 | ||||
| Non-current lease liabilities | Other liabilities | $ | 2,400 | $ | 1,933 |
Weighted-average remaining lease term and discount rate for our operating leases are as follows:
| 2023 | 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|---|
| Weighted-average remaining lease term | 7 years | 7 years | 7 years | |||||
| Weighted-average discount rate | 4 | % | 3 | % | 3 | % |
Maturities of lease liabilities by year for our operating leases are as follows:
| 2024 | $ | 663 |
|---|---|---|
| 2025 | 569 | |
| 2026 | 493 | |
| 2027 | 406 | |
| 2028 | 328 | |
| 2029 and beyond | 972 | |
| Total lease payments | 3,431 | |
| Less: Imputed interest | 475 | |
| Present value of lease liabilities | $ | 2,956 |
Finance leases were not material as of December 30, 2023, December 31, 2022 and December 25, 2021.
Lessor
We have various arrangements for certain foodservice and vending equipment under which we are the lessor. These leases meet the criteria for operating lease classification. Lease income associated with these leases is not material.
108
Table of Contents
Note 13 — Acquisitions and Divestitures
Juice Transaction
In the first quarter of 2022, we sold our Tropicana, Naked and other select juice brands to PAI Partners for approximately $3.5 billion in cash, subject to purchase price adjustments, and a 39% noncontrolling interest in TBG, operating across North America and Europe. The North America portion of the transaction was completed on January 24, 2022 and the Europe portion of the transaction was completed on February 1, 2022. In the United States, PepsiCo acts as the exclusive distributor for TBG’s portfolio of brands for small-format and foodservice customers with chilled DSD. We have significant influence over our investment in TBG and account for our investment under the equity method, recognizing our proportionate share of TBG’s earnings on our income statement (recorded in selling, general and administrative expenses).
As a result of this transaction, in the year ended December 31, 2022, we recorded a gain in our PBNA and Europe divisions (see detailed income statement activity below), including $520 million related to the remeasurement of our 39% ownership in TBG at fair value using a combination of the transaction price, discounted cash flows and an option pricing model related to our liquidation preference in TBG. In the fourth quarter of 2022, we reached an agreement on final purchase price adjustments for net working capital and net debt amounts as of the transaction close date compared to targeted amounts set forth in the purchase agreement.
A summary of income statement activity related to the Juice Transaction for the year ended December 31, 2022 is as follows:
| PBNA | Europe | Corporate | Total PepsiCo | Provision for income taxes(a) | Net income attributable to PepsiCo | Impact on net income attributable to PepsiCo per common share | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gain associated with the Juice Transaction | $ | (3,029) | $ | (292) | $ | — | $ | (3,321) | $ | 433 | $ | (2,888) | $ | 2.08 | ||||||||||||
| Acquisition and divestiture-related charges | 51 | 14 | 6 | 71 | (13) | 58 | (0.04) | |||||||||||||||||||
| Operating profit | $ | (2,978) | $ | (278) | $ | 6 | (3,250) | 420 | (2,830) | 2.04 | ||||||||||||||||
| Other pension and retiree medical benefits income (b) | (10) | 3 | (7) | 0.01 | ||||||||||||||||||||||
| Total Juice Transaction | $ | (3,260) | $ | 423 | $ | (2,837) | $ | 2.04 | (c) |
(a)Includes $186 million of deferred tax expense related to the recognition of our investment in TBG.
(b)Includes $16 million curtailment gain, partially offset by $6 million special termination benefits.
(c)Does not sum due to rounding.
In connection with the sale, we entered into a transition services agreement with PAI Partners, under which we provide certain services to TBG to help facilitate an orderly transition of the business following the sale. In return for these services, TBG is required to pay certain agreed upon fees to reimburse us for our costs without markup.
The Juice Transaction did not meet the criteria to be classified as discontinued operations. As of December 30, 2023 and December 31, 2022, there were no amounts classified as held for sale.
In the year ended December 30, 2023, we recognized impairment charges related to our TBG investment. See Notes 1 and 9 for further information.
109
Table of Contents
Acquisition and Divestiture-Related Charges
Acquisition and divestiture-related charges primarily include merger and integration charges and costs associated with divestitures. Merger and integration charges include liabilities to support socioeconomic programs in South Africa, gains associated with contingent consideration, employee-related costs, contract termination costs, closing costs and other integration costs. Divestiture-related charges reflect transaction expenses, including consulting, advisory and other professional fees.
A summary of our acquisition and divestiture-related charges is as follows:
| 2023 | 2022 | 2021 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| FLNA | $ | — | $ | — | $ | 2 | ||||
| PBNA | 16 | 51 | 11 | |||||||
| Europe (a) | (2) | 14 | 8 | |||||||
| AMESA | 2 | 3 | 10 | |||||||
| APAC | — | — | 4 | |||||||
| Corporate (b) | 25 | 6 | (39) | |||||||
| Total (c) | 41 | 74 | (4) | |||||||
| Other pension and retiree medical benefits expense | — | 6 | — | |||||||
| Total acquisition and divestiture-related charges | $ | 41 | $ | 80 | $ | (4) | ||||
| After-tax amount (d) | $ | 23 | $ | 66 | $ | (27) | ||||
| Impact on net income attributable to PepsiCo per common share | $ | (0.02) | $ | (0.05) | $ | 0.02 |
(a)Income amount represents adjustments for changes in estimates of previously recorded amounts.
(b)Income amount primarily relates to the acceleration payment made in the fourth quarter of 2021 under the contingent consideration arrangement associated with our acquisition of Rockstar, which is partially offset by divestiture-related charges associated with the Juice Transaction.
(c)Primarily recorded in selling, general and administrative expenses.
(d)The amount in 2021 includes a tax benefit related to contributions to socioeconomic programs in South Africa.
Note 14 — Supply Chain Financing Arrangements
As part of our evolving market practices, we work with our suppliers to optimize our terms and conditions, which include the extension of payment terms. Our current payment terms with a majority of our suppliers generally range from 60 to 90 days, which we deem to be commercially reasonable. We will continue to monitor economic conditions and market practice working with our suppliers to adjust as necessary. We also maintain voluntary supply chain finance agreements with several participating global financial institutions. Under these agreements, our suppliers, at their sole discretion, may elect to sell their accounts receivable with PepsiCo to these participating global financial institutions. Supplier participation in these financing arrangements is voluntary. Our suppliers negotiate their financing agreements directly with the respective global financial institutions and we are not a party to these agreements. These financing arrangements allow participating suppliers to leverage PepsiCo’s creditworthiness in establishing credit spreads and associated costs, which generally provides our suppliers with more favorable terms than they would be able to secure on their own. Neither PepsiCo nor any of its subsidiaries provide any guarantees to any third party in connection with these financing arrangements. We have no economic interest in our suppliers’ decision to participate in these agreements. Our obligations to our suppliers, including amounts due and scheduled payment terms, are not impacted. All outstanding amounts related to suppliers participating in such financing arrangements are recorded within accounts payable and other current liabilities in our consolidated balance sheet. As of both December 30, 2023 and December 31, 2022, $1.7 billion of our accounts payable are to suppliers participating in these financing arrangements.
110
Table of Contents
Note 15 — Supplemental Financial Information
Balance Sheet
| 2023 | 2022 | 2021 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts and notes receivable (a) | ||||||||||||
| Trade receivables | $ | 8,675 | $ | 8,192 | ||||||||
| Other receivables | 2,315 | 2,121 | ||||||||||
| Total | 10,990 | 10,313 | ||||||||||
| Allowance, beginning of year | 150 | 147 | $ | 201 | ||||||||
| Net amounts charged to expense (b) | 55 | 21 | (19) | |||||||||
| Deductions (c) | (26) | (12) | (25) | |||||||||
| Other (d) | (4) | (6) | (10) | |||||||||
| Allowance, end of year | 175 | 150 | $ | 147 | ||||||||
| Accounts and notes receivable, net | $ | 10,815 | $ | 10,163 | ||||||||
| Property, plant and equipment, net | Average Useful Life (Years) | |||||||||||
| Land | $ | 1,159 | $ | 1,142 | ||||||||
| Buildings and improvements | 15 - 44 | 11,579 | 10,816 | |||||||||
| Machinery and equipment, including fleet and software | 5 - 15 | 36,006 | 33,335 | |||||||||
| Construction in progress | 5,695 | 4,491 | ||||||||||
| 54,439 | 49,784 | |||||||||||
| Accumulated depreciation | (27,400) | (25,493) | ||||||||||
| Property, plant and equipment, net (e) | $ | 27,039 | $ | 24,291 | ||||||||
| Depreciation expense | $ | 2,714 | $ | 2,523 | $ | 2,484 | ||||||
| Other assets | ||||||||||||
| Noncurrent notes and accounts receivable | $ | 200 | $ | 202 | ||||||||
| Deferred marketplace spending | 103 | 123 | ||||||||||
| Pension plans (f) | 1,057 | 948 | ||||||||||
| Right-of-use assets (g) | 2,905 | 2,373 | ||||||||||
| Other investments (h) | 1,616 | 813 | ||||||||||
| Other | 780 | 833 | ||||||||||
| Total | $ | 6,661 | $ | 5,292 | ||||||||
| Accounts payable and other current liabilities | ||||||||||||
| Accounts payable (i) | $ | 11,635 | $ | 10,732 | ||||||||
| Accrued marketplace spending | 3,523 | 3,637 | ||||||||||
| Accrued compensation and benefits | 2,687 | 2,519 | ||||||||||
| Dividends payable | 1,767 | 1,610 | ||||||||||
| Current lease liabilities (g) | 556 | 483 | ||||||||||
| Other current liabilities (j) | 4,969 | 4,390 | ||||||||||
| Total | $ | 25,137 | $ | 23,371 |
(a)Increase primarily reflects strong revenue performance across much of our portfolio in 2023.
(b)2021 includes reductions in allowance for expected credit losses related to COVID-19 pandemic recorded in 2020.
(c)Includes accounts written off.
(d)Includes adjustments related primarily to currency translation and other adjustments.
(e)Change is driven by increase in capital spending, partially offset by depreciation.
(f)See Note 7 for further information.
(g)See Note 12 for further information.
(h)Increase in 2023 primarily reflects unrealized pre-tax gains on our investment in Celsius convertible preferred stock. See Note 9 for further information.
(i)Increase reflects higher capital expenditures and commodity costs in 2023.
(j)Increase primarily reflects change in income tax provision. See Note 5 for further information.
111
Table of Contents
Statement of Cash Flows
| 2023 | 2022 | 2021 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Interest paid (a) | $ | 1,401 | $ | 1,043 | $ | 1,184 | ||||
| Income taxes paid, net of refunds (b) | $ | 2,532 | $ | 2,766 | $ | 1,933 |
(a)2022 excludes the premiums paid in accordance with the debt transactions. 2021 excludes the charge related to cash tender offers. See Note 8 for further information.
(b)In each of 2023, 2022 and 2021, includes tax payments of $309 million related to the TCJ Act.
Supplemental Non-Cash Activity
| 2023 | 2022 | 2021 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Debt discharged via legal defeasance | $ | 94 | $ | — | $ | — |
The following table provides a reconciliation of cash and cash equivalents and restricted cash as reported within the balance sheet to the same items as reported in the cash flow statement:
| 2023 | 2022 | |||||
|---|---|---|---|---|---|---|
| Cash and cash equivalents | $ | 9,711 | $ | 4,954 | ||
| Restricted cash included in other assets (a) | 50 | 146 | ||||
| Total cash and cash equivalents and restricted cash | $ | 9,761 | $ | 5,100 |
(a)Primarily relates to collateral posted against certain of our derivative positions.
112
Table of Contents