Ready Capital Corp (RC) FY 2023 MD&A
This page reproduces the company's own Item 7 MD&A text from the linked SEC filing. It is filer text, not grepcent analysis, scoring, or investment advice.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Introduction
Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is intended to provide a reader of our consolidated financial statements with a narrative from the perspective of our management on our financial condition, results of operations, liquidity and certain other factors that may affect our future results. Our MD&A is presented in five main sections:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Overview |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Results of Operations |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Liquidity and Capital Resources |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Contractual Obligations and Off-Balance Sheet Arrangements |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Critical Accounting Estimates |
The following discussion should be read in conjunction with our consolidated financial statements and accompanying Notes included in Item 8, “Financial Statements and Supplementary Data,” of this annual report on Form 10-K. The discussion and analysis of our financial condition and results of operations is for the year ended December 31, 2023 compared with the year ended December 31, 2022. Discussions of our financial condition and results of operations for the year ended December 31, 2022 compared with the year ended December 31, 2021 that have been omitted under this item can be found in Part II, Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in our Annual Report on Form 10-K for the year ended December 31, 2022, which was filed with the Securities and Exchange Commission on February 28, 2023.
In addition to historical data, this discussion contains forward-looking statements about our business, operations and financial performance based on current expectations that involve risks, uncertainties and assumptions. See “Forward-Looking Statements” and “Critical Accounting Estimates” in this annual report on Form 10-K for certain other factors that may cause actual results to differ, materially, from those anticipated in the forward-looking statements included in this annual report on Form 10-K. Our actual results may differ materially from those in this discussion as a result of various factors, including but not limited to those discussed in Part, 1. Item 1A, “Risk Factors” in this annual report on Form 10-K.
Overview
Our Business
We are a multi-strategy real estate finance company that originates, acquires, finances, and services LMM loans, SBA loans, construction loans and, to a lesser extent, MBS collateralized primarily by LMM loans, or other real estate-related investments. Our loans generally range in original principal amounts up to $40 million and are used by businesses to purchase real estate used in their operations or by investors seeking to acquire multi-family, office, retail, mixed use or warehouse properties. Our objective is to provide attractive risk-adjusted returns to our stockholders primarily through dividends, as well as through capital appreciation. In order to achieve this objective, we continue to grow our investment portfolio and believe that the breadth of our full-service real estate finance platform will allow us to adapt to market conditions and deploy capital in our asset classes and segments with the most attractive risk-adjusted returns.
During 2023, our Residential Mortgage Banking segment met the criteria to be classified as held for sale and presented as a discontinued operation. For all periods presented, the operating results for these operations have been removed from continuing operations. The MD&A has been adjusted to exclude discontinued operations unless otherwise noted. We report our activities in the following two operating segments:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | LMM Commercial Real Estate. We originate LMM loans across the full life-cycle of an LMM property including construction, bridge, stabilized and agency loan origination channels through our wholly-owned subsidiary, ReadyCap Commercial. These originated loans are generally held-for-investment or placed into securitization structures. As part of this segment, we originate and service multi-family loan products under the Freddie Mac SBL program. These originated loans are held for sale, and subsequently sold to Freddie Mac. We provide construction and permanent financing for the preservation and construction of affordable housing, primarily utilizing tax-exempt bonds through Red Stone, a wholly owned subsidiary. In addition, we acquire LMM loans as part of our business strategy. We hold performing LMM loans to term and seek to maximize the value of the non-performing LMM loans acquired by us through borrower-based resolution |
74
Table of Contents
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| strategies. We typically acquire non-performing loans at a discount to their unpaid principal balance when we believe that resolution of the loans will provide attractive risk-adjusted returns. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Small Business Lending. We acquire, originate and service owner-occupied loans guaranteed by the SBA under the SBA Section 7(a) Program through our wholly-owned subsidiary, ReadyCap Lending. We hold an SBA license as one of only 17 non-bank SBLCs and have been granted preferred lender status by the SBA. These originated loans are either held-for-investment, placed into securitization structures or sold. We also acquire purchased future receivables through Knight Capital, which is a technology-driven platform that provides working capital to small and medium sized businesses across the U.S. |
We are organized and conduct our operations to qualify as a REIT under the Code. To qualify as a REIT, we are required to annually distribute substantially all of our net taxable income, excluding capital gain, to stockholders. To the extent that we do not distribute all of our net capital gain, or distribute at least 90%, but less than 100%, of our “REIT taxable income,” as adjusted, we will be required to pay regular U.S. federal corporate income tax on the undistributed amount. We are organized in a traditional UpREIT format pursuant to which we serve as the general partner of, and conduct substantially all of our business through, our operating partnership. We also intend to operate our business in a manner that will permit us to be excluded from registration as an investment company under the 1940 Act.
Acquisitions
Broadmark. On May 31, 2023, the Company, Broadmark Realty Capital Inc., a Maryland corporation (“Broadmark”), and RCC Merger Sub, LLC, a Delaware limited liability company and a wholly owned subsidiary of Ready Capital (“RCC Merger Sub”), completed a merger (such transaction, the “Broadmark Merger”) in which Broadmark merged with and into RCC Merger Sub, with RCC Merger Sub remaining as a wholly owned subsidiary of the Company. As a result of the Broadmark Merger, the number of directors on the Company's board of directors (the “Board”) increased by three members, from nine to twelve, with the three additional directors each having served on the board of directors of Broadmark immediately prior to the effective time of the Broadmark Merger. The Broadmark Merger further diversified our business by expanding on our residential and commercial construction lending platforms. Refer to Notes 1 and 5, included in Part II, Item 8, “Financial Statements and Supplementary Data,” of this annual report on Form 10-K, for more information about the Broadmark Merger and the assets acquired and liabilities assumed as a result of the Broadmark Merger.
Mosaic. On March 16, 2022, pursuant to the terms of that certain Merger Agreement, dated as of November 3, 2021, as amended on February 7, 2022, the Company acquired, in a series of mergers (collectively, the “Mosaic Mergers”), a group of privately held, real estate structured finance opportunities funds, with a focus on construction lending (collectively, the “Mosaic Funds”), managed by MREC Management, LLC (“the “Mosaic Manager”). The acquisition further expanded the Company’s investment portfolio and origination platform to include a diverse portfolio of construction assets with attractive portfolio yields. Refer to Notes 1 and 5, included in Part II, Item 8, “Financial Statements and Supplementary Data,” of this annual report on Form 10-K, for more information about the Mosaic Mergers and assets acquired and liabilities assumed in the Mosaic Mergers.
For additional information on our business, refer to Part I, Item 1, “Business” in this Annual Report on Form 10-K.
75
Table of Contents
Factors Impacting Operating Results
We expect that our results of operations will be affected by a number of factors and will primarily depend on the level of interest income from our assets, the market value of our assets and the supply of, and demand for, LMM loans, SBA loans, construction loans, MBS and other assets we may acquire in the future, demand for housing, population trends, construction costs, the availability of alternative real estate financing from other lenders and the financing and other costs associated with our business. These factors may have an impact on our ability to originate new loans or the performance of our existing loan portfolio. Our net investment income, which includes the amortization of purchase premiums and accretion of purchase discounts, varies primarily as a result of changes in market interest rates, the rate at which our distressed assets are liquidated and the prepayment speed of our performing assets. Interest rates and prepayment speeds vary according to the type of investment, conditions in the financial markets, competition and other factors, none of which can be predicted with any certainty. Our operating results may also be impacted by our available borrowing capacity, conditions in the financial markets, credit losses in excess of initial estimates or unanticipated credit events experienced by borrowers whose loans are held directly by us or are included in our MBS. Difficult market conditions as well as inflation, energy costs, geopolitical issues, health epidemics and outbreaks of contagious diseases, such as the outbreak of COVID-19 and the emergence and severity of variants, unemployment and the availability and cost of credit are factors which could also impact our operating results.
Changes in Market Interest Rates. We own and expect to acquire or originate fixed rate mortgages and floating rate mortgages with maturities ranging from two to 30 years. Our loans typically have amortization periods of 15 to 30 years or balloon payments due in two to 10 years. Fixed rate mortgage loans bear interest that is fixed for the term of the loan and we typically utilize derivative financial and hedging instruments in an effort to hedge the interest rate risk associated with such fixed rate mortgages. As of December 31, 2023, 72% of fixed rate loans are match funded in securitization. Floating rate mortgage loans generally have an adjustable interest rate equal to the sum of a fixed spread plus an index rate, such as the Secured Overnight Financing Rate (“SOFR”), which typically resets monthly. As of December 31, 2023, approximately 81% of the loans in our portfolio were floating rate mortgages, and 19% were fixed rate mortgages, based on UPB.
With respect to our business operations, increases in interest rates may generally over time cause the interest expense associated with our variable-rate borrowings to increase, the value of fixed-rate loans, MBS and other real estate-related assets to decline, coupons on variable-rate loans and MBS to reset to higher interest rates, and prepayments on loans and MBS to slowdown. Conversely, decreases in interest rates generally tend to have the opposite effect.
Non-performing loans are not as interest rate sensitive as performing loans, as earnings on non-performing loans are often generated from restructuring the assets through loss mitigation strategies and opportunistically disposing of them. Because non-performing loans are short-term assets, the discount rates used for valuation are based on short-term market interest rates, which may not move in tandem with long-term market interest rates.
Changes in Fair Value of Our Assets. Certain originated loans, MBS, and servicing rights are carried at fair value, while future assets may also be carried at fair value. Accordingly, changes in the fair value of our assets may impact the results of our operations in the period such changes occur. The expectation of changes in real estate prices is a key determinant for the value of loans and ABS.
Prepayment Speeds. Prepayment speeds on loans vary according to interest rates, the type of investment, conditions in the financial markets, competition, foreclosures and other factors that cannot be predicted with any certainty. In general, when interest rates rise, it is relatively less attractive for borrowers to refinance their mortgage loans and, as a result, prepayment speeds tend to decrease. This can extend the period over which we earn interest income and servicing fee income. When interest rates fall, prepayment speeds increase on loans, thereby decreasing the period over which we earn interest income or servicing fee income. Additionally, other factors such as the credit rating of the borrower, the rate of property value appreciation or depreciation, financial market conditions, foreclosures and lender competition, none of which can be predicted with any certainty, may affect prepayment speeds on loans.
76
Table of Contents
Credit Spreads. Our investment portfolio may be subject to changes in credit spreads. Credit spreads measure the yield demanded on loans and securities by the market based on their credit relative to a specific benchmark and is a measure of the perceived risk of the investment. Fixed rate loans and securities are valued based on a market credit spread over the rate payable on fixed rate swaps or fixed rate U.S. Treasuries of similar maturity. Floating rate securities are typically valued based on a market credit spread over SOFR (or another floating rate index) and are affected similarly by changes in SOFR spreads. Excessive supply of these loans and securities, or reduced demand, may cause the market to require a higher yield on these securities, resulting in the use of a higher, or “wider,” spread over the benchmark rate to value such assets. Under such conditions, the value of our portfolios would tend to decline. Conversely, if the spread used to value such assets were to decrease, or “tighten,” the value of our loans and securities would tend to increase. Such changes in the market value of these assets may affect our net equity, net income or cash flow directly through their impact on unrealized gains or losses.
The spread between the yield on our assets and our funding costs is an important factor in the performance of this aspect of our business. Wider spreads imply greater income on new asset purchases but may have a negative impact on our stated book value. Wider spreads generally negatively impact asset prices. In an environment where spreads are widening, counterparties may require additional collateral to secure borrowings which may require us to reduce leverage by selling assets. Conversely, tighter spreads imply lower income on new asset purchases but may have a positive impact on our stated book value. Tighter spreads generally have a positive impact on asset prices. In this case, we may be able to reduce the amount of collateral required to secure borrowings.
Loan and ABS Extension Risk. The Company estimates the projected weighted-average life of our investments based on assumptions regarding the rate at which the borrowers will prepay the underlying mortgages and/or the speed at which we are able to liquidate an asset. If the timeline to resolve non-performing assets extends, this could have a negative impact on our results of operations, as carrying costs may therefore be higher than initially anticipated. This situation may also cause the fair market value of our investment to decline if real estate values decline over the extended period. In extreme situations, we may be forced to sell assets to maintain adequate liquidity, which could cause us to incur losses.
Credit Risk. We are subject to credit risk in connection with our investments in loans and ABS and other target assets we may acquire in the future. Increases in defaults and delinquencies will adversely impact our operating results, while declines in rates of default and delinquencies will improve our operating results from this aspect of our business. Default rates are influenced by a wide variety of factors, including, property performance, property management, supply and demand factors, construction trends, consumer behavior, regional economics, interest rates, the strength of the United States economy and other factors beyond our control. All loans are subject to the possibility of default. We seek to mitigate this inherent risk by seeking to acquire assets at appropriate prices given anticipated and unanticipated losses and by deploying a value-driven approach to underwriting and diligence, consistent with our historical investment strategy, with a focus on projected cash flows and potential risks to cash flow. We further mitigate our risk of potential losses while managing and servicing our loans by performing various workout and loss mitigation strategies with delinquent borrowers. Nevertheless, unanticipated credit losses could occur which could adversely impact operating results.
Current market conditions. The fourth quarter was generally characterized by persisting macroeconomic concerns including continued market volatility, inflationary pressures, slowed economic growth, elevated interest rates, and increased geopolitical tensions. In addition, the ongoing impact of COVID-19 on us and our borrowers will largely depend on future developments beyond our control. Although the full impact of these changes remains uncertain and difficult to predict, concerns and uncertainties about the economic outlook may adversely impact our financial condition, results of operations and cash flows.
77
Table of Contents
Results of Operations
Key Financial Measures and Indicators
As a real estate finance company, we believe the key financial measures and indicators for our business are earnings per share, dividends declared per share, distributable earnings, return on equity, and net book value per share. As further described below, distributable earnings is a measure that is not prepared in accordance with GAAP. We use distributable earnings to evaluate our performance and determine dividends, excluding the effects of certain transactions and GAAP adjustments that we believe are not necessarily indicative of our current loan activity and operations. See “—Non-GAAP Financial Measures” below for a reconciliation of net income to distributable earnings.
The table below sets forth certain information on our operating results.
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| | Three Months Ended December 31, | | Year Ended December 31, | ||||||
| ($ in thousands, except share data) | 2023 | | 2023 | | 2022 | | |||
| Net Income from continuing operations | $ | 24,574 | | $ | 351,245 | | $ | 159,551 | |
| Earnings per common share from continuing operations - basic | $ | 0.12 | | $ | 2.27 | | $ | 1.32 | |
| Earnings per common share from continuing operations - diluted | $ | 0.12 | | $ | 2.24 | | $ | 1.28 | |
| Distributable earnings | $ | 48,524 | | $ | 190,120 | | $ | 218,732 | |
| Distributable earnings per common share - basic | $ | 0.26 | | $ | 1.18 | | $ | 1.87 | |
| Distributable earnings per common share - diluted | $ | 0.26 | | $ | 1.17 | | $ | 1.79 | |
| Dividends declared per common share | $ | 0.30 | | $ | 1.46 | | $ | 1.66 | |
| Dividend yield | | 11.7 | % | | 13.5 | % | | 12.3 | % |
| Return on equity from continuing operations | | 3.7 | % | | 17.2 | % | | 10.1 | % |
| Distributable return on equity | | 7.5 | % | | 8.6 | % | | 12.8 | % |
| Book value per common share | $ | 14.10 | | $ | 14.10 | | $ | 15.20 | |
| Adjusted net book value per common share | $ | 14.10 | | $ | 14.10 | | $ | 15.20 | |
In the table above,
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Dividend yield is based on the respective period end closing share price. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Adjusted net book value per common share excludes the equity component of our 2017 convertible note issuance. |
Our Loan Pipeline
We have a large and active pipeline of potential acquisition and origination opportunities that are in various stages of our investment process. We refer to assets as being part of our acquisition or origination pipeline if (i) an asset or portfolio opportunity has been presented to us and we have determined, after a preliminary analysis, that the assets fit within our investment strategy and exhibit the appropriate risk/reward characteristics (ii) in the case of acquired loans, we have executed a non-disclosure agreement (“NDA”) or an exclusivity agreement and commenced the due diligence process or we have executed more definitive documentation, such as a letter of intent (“LOI”); and (iii) in the case of originated loans, we have issued an LOI, and the borrower has paid a deposit.
We operate in a competitive market for investment opportunities and competition may limit our ability to originate or acquire the potential investments in the pipeline. The consummation of any of the potential loans in the pipeline depends upon, among other things, one or more of the following: available capital and liquidity, our Manager’s allocation policy, satisfactory completion of our due diligence investigation and investment process, approval of our Manager’s Investment Committee, market conditions, our agreement with the seller on the terms and structure of such potential loan, and the execution and delivery of satisfactory transaction documentation. Historically, we have acquired less than a majority of the assets in our pipeline at any one time and there can be no assurance the assets currently in our pipeline will be acquired or originated by us in the future.
The table below presents information on our investment portfolio originations and acquisitions (based on fully committed amounts).
| | | | | | | | | |
|---|---|---|---|---|---|---|---|---|
| | | | Three Months Ended December 31, | Year Ended December 31, | ||||
| (in thousands) | | | 2023 | 2023 | | 2022 | ||
| Loan originations: | | | | | | | | |
| LMM loans | | $ | 296,850 | $ | 1,683,363 | | $ | 4,520,385 |
| SBA loans | | | 152,172 | | 493,949 | | | 499,599 |
| Total loan originations | | $ | 449,022 | $ | 2,177,312 | | $ | 5,019,984 |
| Total loan acquisitions | | $ | — | $ | — | | $ | 659,636 |
| Total loan investment activity | | $ | 449,022 | $ | 2,177,312 | | $ | 5,679,620 |
78
Table of Contents
The table below presents information on our acquisition and origination pipeline opportunities (based on fully committed amounts).
| | | | |
|---|---|---|---|
| (in thousands) | | | Current Pipeline |
| Loan originations: | | | |
| LMM loans | | $ | 450,787 |
| SBA loans | | | 291,109 |
| Total loan originations | | $ | 741,896 |
| Total loan acquisitions | | $ | — |
| Total loan investment pipeline(1) | | $ | 741,896 |
| (1) Includes 2024 fundings | | | |
Balance Sheet Analysis and Metrics
| | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | | | | | | | | | | | |
| (in thousands) | | December 31, 2023 | | December 31, 2022 | | | $ Change | | % Change | ||||
| Assets | | | | | | | | | | | | | |
| Cash and cash equivalents | | $ | 138,532 | | $ | 147,399 | | | $ | (8,867) | | (6.0) | % |
| Restricted cash | | 30,063 | | 48,146 | | | | (18,083) | | (37.6) | | ||
| Loans, net (including $9,348 and $9,786 held at fair value) | | 4,020,160 | | 3,571,799 | | | | 448,361 | | 12.6 | | ||
| Loans, held for sale, at fair value | | 81,599 | | 123,735 | | | | (42,136) | | (34.1) | | ||
| Paycheck Protection Program loans (including $165 and $576 held at fair value) | | 34,597 | | 186,985 | | | | (152,388) | | (81.5) | | ||
| Mortgage-backed securities | | 27,436 | | | 32,041 | | | | (4,605) | | (14.4) | | |
| Investment in unconsolidated joint ventures (including $7,360 and $8,094 held at fair value) | | | 133,321 | | | 118,641 | | | | 14,680 | | 12.4 | |
| Derivative instruments | | | 2,404 | | | 12,532 | | | | (10,128) | | (80.8) | |
| Servicing rights | | | 102,837 | | | 87,117 | | | | 15,720 | | 18.0 | |
| Real estate owned, held for sale | | | 252,949 | | | 117,098 | | | | 135,851 | | 116.0 | |
| Other assets | | | 265,578 | | | 183,533 | | | | 82,045 | | 44.7 | |
| Assets of consolidated VIEs | | | 6,897,145 | | | 6,552,760 | | | | 344,385 | | 5.3 | |
| Assets held for sale | | 454,596 | | 439,191 | | | | 15,405 | | 3.5 | | ||
| Total Assets | | $ | 12,441,217 | | $ | 11,620,977 | | | $ | 820,240 | | 7.1 | % |
| Liabilities | | | | | | | | | | | | | |
| Secured borrowings | | | 2,102,075 | | | 2,663,735 | | | | (561,660) | | (21.1) | |
| Paycheck Protection Program Liquidity Facility (PPPLF) borrowings | | | 36,036 | | | 201,011 | | | | (164,975) | | (82.1) | |
| Securitized debt obligations of consolidated VIEs, net | | | 5,068,453 | | | 4,903,350 | | | | 165,103 | | 3.4 | |
| Convertible notes, net | | | — | | | 114,397 | | | | (114,397) | | (100.0) | |
| Senior secured notes, net | | | 345,127 | | | 343,355 | | | | 1,772 | | 0.5 | |
| Corporate debt, net | | | 764,908 | | | 662,665 | | | | 102,243 | | 15.4 | |
| Guaranteed loan financing | | | 844,540 | | | 264,889 | | | | 579,651 | | 218.8 | |
| Contingent consideration | | | 7,628 | | | 28,500 | | | | (20,872) | | (73.2) | |
| Derivative instruments | | | 212 | | | 1,319 | | | | (1,107) | | (83.9) | |
| Dividends payable | | | 54,289 | | | 47,177 | | | | 7,112 | | 15.1 | |
| Loan participations sold | | | 62,944 | | | 54,641 | | | | 8,303 | | 15.2 | |
| Due to third parties | | | 3,641 | | | 11,805 | | | | (8,164) | | (69.2) | |
| Accounts payable and other accrued liabilities | | | 171,445 | | | 153,614 | | | | 17,831 | | 11.6 | |
| Liabilities held for sale | | | 333,157 | | | 271,924 | | | | 61,233 | | 22.5 | |
| Total Liabilities | | $ | 9,794,455 | | $ | 9,722,382 | | | $ | 72,073 | | 0.7 | % |
| Preferred stock Series C, liquidation preference $25.00 per share | | | 8,361 | | | 8,361 | | | | — | | — | |
| | | | | | | | | | | | | | |
| Commitments & contingencies | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| Stockholders’ Equity | | | | | | | | | | | | | |
| Preferred stock Series E liquidation preference $25.00 per share | | | 111,378 | | | 111,378 | | | | — | | — | |
| Common stock, $0.0001 par value, 500,000,000 shares authorized, 172,276,105 and 110,523,641 shares issued and outstanding, respectively | | | 17 | | 11 | | | | 6 | | 54.5 | | |
| Additional paid-in capital | | | 2,321,989 | | | 1,684,074 | | | | 637,915 | | 37.9 | |
| Retained earnings | | | 124,413 | | | 4,994 | | | | 119,419 | | 2,391.2 | |
| Accumulated other comprehensive loss | | | (17,860) | | | (9,369) | | | | (8,491) | | (90.6) | |
| Total Ready Capital Corporation equity | | | 2,539,937 | | 1,791,088 | | | | 748,849 | | 41.8 | | |
| Non-controlling interests | | | 98,464 | | 99,146 | | | | (682) | | (0.7) | | |
| Total Stockholders’ Equity | | $ | 2,638,401 | | $ | 1,890,234 | | | $ | 748,167 | | 39.6 | % |
| Total Liabilities, Redeemable Preferred Stock, and Stockholders’ Equity | | $ | 12,441,217 | | $ | 11,620,977 | | | $ | 820,240 | | 7.1 | % |
As of December 31, 2023, total assets in our consolidated balance sheet were $12.4 billion, an increase of $820 million from December 31, 2022, primarily reflecting an increase in Loans, net and Assets of consolidated VIEs, partially offset by a decrease in PPP loans. Loans, net increased $448 million, primarily due to the closing of the Broadmark Merger, partially offset by the closing of RCMF 2023-FL11, RCMF 2023-FL12 and RCLT 2023-3, paydowns and sales. Assets of consolidated VIEs increased $344 million, due to the closing of RCMF 2023-FL11, RCMF 2023-FL12 and RCLT 2023-3, partially offset by paydowns including the collapse of RCMF 2019-FL3 and RCMF 2019-FL4. PPP loans decreased $152 million due to principal forgiveness. The Broadmark Merger added $845 million of assets.
79
Table of Contents
As of December 31, 2023, total liabilities in our consolidated balance sheet were $9.8 billion, an increase of $72 million from December 31, 2022, primarily reflecting an increase in Guaranteed loan financing and Securitized debt obligations of consolidated VIEs, net, partially offset by a decrease in Secured borrowings and PPPLF borrowings. Guaranteed loan financing increased $580 million, primarily due to the closing of RCLT 2023-3. Securitized debt obligations of consolidated VIEs, net increased $165 million due to the closing of RCMF 2023-FL11, RCMF 2023-FL12 and RCLT 2023-3, partially offset by paydowns including the collapse of RCMF 2019-FL3 and RCMF 2019-FL4. Secured borrowings decreased $562 million due to the closing of RCMF 2023-FL11 and RCMF 2023-FL12. PPPLF borrowings decreased $165 million due to PPP principal forgiveness.
As of December 31, 2023, total stockholders’ equity was $2.6 billion, an increase of $748 million from December 31, 2022, primarily due to equity raised in connection with the Broadmark Merger, partially offset by common stock repurchased through the Company’s share repurchase program.
Selected Balance Sheet Information by Business Segment. The table below presents certain selected balance sheet data by each of our three business segments, with the remaining amounts reflected in Corporate –Other.
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | | LMM Commercial Real Estate | | Small Business Lending | | Total | |||
| December 31, 2023 | | | | | | | | | |
| Assets | | | | | | | | | |
| Loans, net | | $ | 9,523,224 | | $ | 1,209,866 | | $ | 10,733,090 |
| Loans, held for sale, at fair value | | | 22,178 | | | 59,421 | | | 81,599 |
| Paycheck Protection Program loans | | | — | | | 34,597 | | | 34,597 |
| MBS | | | 27,436 | | | — | | | 27,436 |
| Investment in unconsolidated joint ventures | | | 133,321 | | | — | | | 133,321 |
| Servicing rights | | | 73,301 | | | 29,536 | | | 102,837 |
| Real estate owned, held for sale | | | 254,864 | | | — | | | 254,864 |
| | | | | | | | | | |
| Liabilities | | | | | | | | | |
| Secured borrowings | | | 1,984,960 | | | 117,115 | | | 2,102,075 |
| Paycheck Protection Program Liquidity Facility (PPPLF) borrowings | | | — | | | 36,036 | | | 36,036 |
| Securitized debt obligations of consolidated VIEs | | | 4,916,970 | | | 151,483 | | | 5,068,453 |
| Senior secured notes, net | | | 331,593 | | | 13,534 | | | 345,127 |
| Corporate debt, net | | | 764,908 | | | — | | | 764,908 |
| Guaranteed loan financing | | | — | | | 844,540 | | | 844,540 |
| Loan participations sold | | | 62,944 | | | — | | | 62,944 |
In the table above,
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Loans, net includes assets of consolidated VIEs and excludes allowance for loan losses. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Real estate owned, held for sale includes assets of consolidated VIEs. |
80
Table of Contents
Income Statement Analysis and Metrics
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| | | For the Year Ended December 31, | | | |||||
| (in thousands) | | 2023 | | 2022 | | $ Change | |||
| Interest income | | | | | | | | | |
| LMM commercial real estate | | $ | 847,253 | | $ | 565,128 | | $ | 282,125 |
| Small business lending | | | 98,561 | | | 98,089 | | | 472 |
| Total interest income | | $ | 945,814 | | $ | 663,217 | | $ | 282,597 |
| Interest expense | | | | | | | | | |
| LMM commercial real estate | | | (650,624) | | | (364,343) | | | (286,281) |
| Small business lending | | | (65,844) | | | (27,382) | | | (38,462) |
| Corporate - other | | | — | | | (635) | | | 635 |
| Total interest expense | | $ | (716,468) | | $ | (392,360) | | $ | (324,108) |
| Net interest income before provision for loan losses | | $ | 229,346 | | $ | 270,857 | | $ | (41,511) |
| Provision for loan losses | | | | | | | | | |
| LMM commercial real estate | | | (1,413) | | | (31,471) | | | 30,058 |
| Small business lending | | | (5,817) | | | (2,971) | | | (2,846) |
| Total provision for loan losses | | $ | (7,230) | | $ | (34,442) | | $ | 27,212 |
| Net interest income after provision for loan losses | | $ | 222,116 | | $ | 236,415 | | $ | (14,299) |
| Non-interest income | | | | | | | | | |
| LMM commercial real estate | | | 85,965 | | | 90,924 | | | (4,959) |
| Small business lending | | | 112,068 | | | 63,197 | | | 48,871 |
| Corporate - other | | | 210,435 | | | 830 | | | 209,605 |
| Total non-interest income | | $ | 408,468 | | $ | 154,951 | | $ | 253,517 |
| Non-interest expense | | | | | | | | | |
| LMM commercial real estate | | | (103,776) | | | (91,270) | | | (12,506) |
| Small business lending | | | (88,328) | | | (64,390) | | | (23,938) |
| Corporate - other | | | (80,061) | | | (60,680) | | | (19,381) |
| Total non-interest expense | | $ | (272,165) | | $ | (216,340) | | $ | (55,825) |
| Net income (loss) before provision for income taxes | | | | | | | | | |
| LMM commercial real estate | | | 177,405 | | | 168,968 | | | 8,437 |
| Small business lending | | | 50,640 | | | 66,543 | | | (15,903) |
| Corporate - other | | | 130,374 | | | (60,485) | | | 190,859 |
| Total net income before provision for income taxes | | $ | 358,419 | | $ | 175,026 | | $ | 183,393 |
Results of Operations – Supplemental Information. Realized and unrealized gains (losses) on financial instruments are recorded in the consolidated statements of income and classified based on the nature of the underlying asset or liability.
The table below presents the components of realized and unrealized gains (losses) on financial instruments.
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| | | Year Ended December 31, | | | |||||
| (in thousands) | 2023 | 2022 | | $ Change | |||||
| Realized gain (loss) on financial instruments | | | | | | | | | |
| Realized gain (loss) on loans - Freddie Mac and CMBS | | $ | 2,051 | | $ | (10,355) | | $ | 12,406 |
| Creation of MSRs - Freddie Mac | | | 1,797 | | | 6,539 | | | (4,742) |
| Realized gain on loans - SBA | | | 23,918 | | | 24,287 | | | (369) |
| Creation of MSRs - SBA | | | 7,016 | | | 7,607 | | | (591) |
| Creation of MSRs - Red Stone | | | 14,818 | | | 8,166 | | | 6,652 |
| Realized gain (loss) on derivatives | | | 20,847 | | | 13,249 | | | 7,598 |
| Realized gain (loss) on MBS | | | (2,380) | | | 6,401 | | | (8,781) |
| Net realized gain (loss) - all other | | | (3,059) | | | (2,130) | | | (929) |
| Net realized gain (loss) on financial instruments | | $ | 65,008 | | $ | 53,764 | | $ | 11,244 |
| Unrealized gain (loss) on financial instruments | | | | | | | | | |
| Unrealized gain (loss) on loans - Freddie Mac and CMBS | | | 7,789 | | | (20,063) | | | 27,852 |
| Unrealized gain (loss) on loans - SBA | | | 1,289 | | | (1,432) | | | 2,721 |
| Unrealized gain (loss) on derivatives | | | (3,030) | | | 54,541 | | | (57,571) |
| Unrealized gain (loss) on MBS | | | 4,543 | | | (12,774) | | | 17,317 |
| Net unrealized gain (loss) - all other | | | (873) | | | 1,618 | | | (2,491) |
| Net unrealized gain (loss) on financial instruments | | $ | 9,718 | | $ | 21,890 | | $ | (12,172) |
| | | | | | | | | | |
LMM Commercial Real Estate Segment Results.
Interest income of $847.3 million for 2023 represented an increase of $282.1 million from the prior year, primarily due to increased loan balances and increases in interest rates. Interest expense of $650.6 million for 2023 represented an increase of $286.3 million from the prior year, driven by increases in interest rates. Provision for loan losses of $1.4 million for 2023 represented a decrease of $30.1 million from the prior year, due to changes in the forecasted macroeconomic inputs for reserve modeling. Non-interest income of $86.0 million for 2023 represented a decrease of $5.0 million from the prior year, primarily driven by decreases in net unrealized gains on financial instruments and losses from unconsolidated joint ventures, partially offset by increases in net realized gains on financial instruments. Non-interest expense of $103.8 million for 2023 represented an increase of $12.5 million from the prior year, primarily due to an increase in loan servicing expense and employee compensation and benefits.
81
Table of Contents
Small Business Lending Segment Results.
Interest income of $98.6 million for 2023 represented an increase of $0.5 million from the prior year, due to the closing of RCLT 2023-3, partially offset by a decrease in PPP interest income. Interest expense of $65.8 million for 2023 represented an increase of $38.5 million from the prior year, driven by an increase in interest rates and the closing of RCLT 2023-3. Provision for loan losses of $5.8 million for 2023 represented an increase of $2.9 million from the prior year, primarily due to an increase in specific loan reserves. Non-interest income of $112.1 million for 2023 represented an increase of $48.9 million from the prior year, primarily due to increases in other income driven by employee tax credit consulting and servicing income due to recoveries of impairment, partially offset by decreases in income on purchased future receivables. Non-interest expense of $88.3 million for 2023 represented an increase of $23.9 million from the prior year, primarily due to an increase in professional fees and other operating expenses related to employee tax credit consulting income.
Corporate – Other.
Non-interest income of $210.4 million for 2023 represented an increase of $209.6 million from the prior year, due to a bargain purchase gain recognized from the Broadmark Merger. Non-interest expense of $80.1 million for 2023 represented an increase of $19.4 million from the prior year, primarily due to transaction related expenses for the Broadmark Merger.
Non-GAAP financial measures
We believe that providing investors with distributable earnings, formerly referred to as core earnings, gives investors greater transparency into the information used by management in our financial and operational decision-making, including the determination of dividends. Distributable earnings is a non-U.S. GAAP financial measure and because distributable earnings is an incomplete measure of our financial performance and involves differences from net income computed in accordance with U.S. GAAP, it should be considered along with, but not as an alternative to, our net income as a measure of our financial performance. In addition, because not all companies use identical calculations, our presentation of distributable earnings may not be comparable to other similarly-titled measures of other companies.
We calculate distributable earnings as GAAP net income (loss) excluding the following:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| i) | any unrealized gains or losses on certain MBS not retained by us as part of our loan origination businesses |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ii) | any realized gains or losses on sales of certain MBS |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| iii) | any unrealized gains or losses on Residential MSRs from discontinued operations |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| iv) | any unrealized change in current expected credit loss reserve |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| v) | any unrealized gains or losses on de-designated cash flow hedges |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| vi) | any unrealized gains or losses on foreign exchange hedges |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| vii) | any unrealized gains or losses on certain unconsolidated joint ventures |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| viii) | any non-cash compensation expense related to stock-based incentive plan |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ix) | one-time non-recurring gains or losses, such as gains or losses on discontinued operations, bargain purchase gains, or merger related expenses |
In calculating distributable earnings, net income (in accordance with GAAP) is adjusted to exclude unrealized gains and losses on MBS acquired by us in the secondary market but is not adjusted to exclude unrealized gains and losses on MBS retained by us as part of our loan origination businesses, where we transfer originated loans into an MBS securitization and retain an interest in the securitization. In calculating distributable earnings, we do not adjust net income (in accordance with GAAP) to take into account unrealized gains and losses on MBS retained by us as part of our loan origination businesses because we consider the unrealized gains and losses that are generated in the loan origination and securitization process to be a fundamental part of this business and an indicator of the ongoing performance and credit quality of our historical loan originations. In calculating distributable earnings, net income (in accordance with GAAP) is adjusted to exclude realized gains and losses on certain MBS securities due to a variety of reasons which may include collateral type, duration, and size.
In addition, in calculating distributable earnings, net income (in accordance with GAAP) is adjusted to exclude unrealized gains or losses on residential MSRs, held at fair value from discontinued operations. Servicing rights relating to our small business commercial business are accounted for under ASC 860, Transfer and Servicing. In calculating distributable earnings, we do not exclude realized gains or losses on commercial MSRs, as servicing income is a fundamental part of our business and an indicator of the ongoing performance.
82
Table of Contents
To qualify as a REIT, we must distribute to our stockholders each calendar year dividends equal to at least 90% of our REIT taxable income (including certain items of non-cash income), determined without regard to the deduction for dividends paid and excluding net capital gain. There are certain items, including net income generated from the creation of MSRs, that are included in distributable earnings but are not included in the calculation of the current year’s taxable income. These differences may result in certain items that are recognized in the current period’s calculation of distributable earnings not being included in taxable income, and thus not subject to the REIT dividend distribution requirement, until future years.
The table below presents an annual reconciliation of net income to distributable earnings.
| | | | | | | | | |
|---|---|---|---|---|---|---|---|---|
| | Year Ended December 31, | | | |||||
| (in thousands) | 2023 | | 2022 | | $ Change | |||
| Net Income | $ | 348,411 | | $ | 203,163 | | $ | 145,248 |
| Reconciling items: | | | | | | | | |
| Unrealized (gain) loss on MSR - discontinued operations | | 15,427 | | | (46,065) | | | 61,492 |
| Unrealized loss on joint ventures | | 2,124 | | | — | | | 2,124 |
| Unrealized loss on foreign exchange hedges | | 1,582 | | | — | | | 1,582 |
| Increase in CECL reserve | | 3,133 | | | 33,055 | | | (29,922) |
| Non-recurring REO impairment | | — | | | 2,267 | | | (2,267) |
| Non-cash compensation | | 7,550 | | | 4,769 | | | 2,781 |
| Merger transaction costs and other non-recurring expenses | | 25,807 | | | 15,233 | | | 10,574 |
| Bargain purchase gain | | (207,972) | | | — | | | (207,972) |
| Total reconciling items | $ | (152,349) | | $ | 9,259 | | $ | (161,608) |
| Income tax adjustments | | (5,942) | | | 6,310 | | | (12,252) |
| Distributable earnings | $ | 190,120 | | $ | 218,732 | | $ | (28,612) |
| Less: Distributable earnings attributable to non-controlling interests | | 7,180 | | | 8,884 | | | (1,704) |
| Less: Income attributable to participating shares | | 9,284 | | | 9,561 | | | (277) |
| Distributable earnings attributable to common stockholders | $ | 173,656 | | $ | 200,287 | | $ | (26,631) |
| Distributable earnings per common share - basic | $ | 1.18 | | $ | 1.87 | | $ | (0.69) |
| Distributable earnings per common share - diluted | $ | 1.17 | | $ | 1.79 | | $ | (0.62) |
Consolidated net income of $348.4 million for 2023 represented an increase of $145.2 million from the prior year, primarily due to the bargain purchase gain in connection with the Broadmark Merger, partially offset by a decrease in net interest income. Consolidated distributable earnings of $190.1 million for 2023 represented a decrease of $28.6 million from the prior year, primarily due to the bargain purchase gain, partially offset by an increase in net income.
The table below presents a quarterly reconciliation of net income to distributable earnings.
| | | | | | | | | |
|---|---|---|---|---|---|---|---|---|
| | Three Months Ended December 31, | | | | ||||
| (in thousands) | 2023 | | 2022 | | Change | |||
| Net Income | $ | 10,881 | | $ | 13,682 | | $ | (2,801) |
| Reconciling items: | | | | | | | | |
| Unrealized loss on MSR – discontinued operations | | 20,715 | | | 3,167 | | | 17,548 |
| Unrealized loss on joint ventures | | 2,124 | | | — | | | 2,124 |
| Unrealized loss on foreign exchange hedges | | 1,582 | | | — | | | 1,582 |
| Increase in CECL reserve | | 3,195 | | | 30,735 | | | (27,540) |
| Non-cash compensation | | 1,360 | | | 1,345 | | | 15 |
| Merger transaction costs and other non-recurring expenses | | 7,361 | | | 5,827 | | | 1,534 |
| Loss on bargain purchase | | 7,060 | | | — | | | 7,060 |
| Total reconciling items | $ | 43,397 | | $ | 41,074 | | $ | 2,323 |
| Income tax adjustments | | (5,754) | | | (3,175) | | | (2,579) |
| Distributable earnings | $ | 48,524 | | $ | 51,581 | | $ | (3,057) |
| Less: Distributable earnings attributable to non-controlling interests | | 1,358 | | | 2,711 | | | (1,353) |
| Less: Income attributable to participating shares | | 2,206 | | | 2,330 | | | (124) |
| Distributable earnings attributable to common stockholders | $ | 44,960 | | $ | 46,540 | | $ | (1,580) |
| Distributable earnings per common share - basic | $ | 0.26 | | $ | 0.42 | | $ | (0.16) |
| Distributable earnings per common share - diluted | $ | 0.26 | | $ | 0.40 | | $ | (0.14) |
Consolidated net income of $10.9 million for the three months ended December 31, 2023 represented a decrease of $2.8 million from the prior year respective period, primarily due to losses from discontinued operations, partially offset by an increase in net interest income. Consolidated distributable earnings of $48.5 million for the three months ended December 31, 2023 represented a decrease of $3.1 million from the prior year respective period, primarily due to a decrease in the provision for loan losses, partially offset by an increase in unrealized losses on the MSR and a measurement period adjustment on the bargain purchase gain.
Incentive distribution payable to our Manager
Under the partnership agreement of our operating partnership, our Manager, the holder of the Class A special unit in our operating partnership, is entitled to receive an incentive distribution, distributed quarterly in arrears in an amount, not less than zero, equal to the difference between (i) the product of (A) 15% and (B) the difference between (x) distributable
83
Table of Contents
earnings (as described below) of our operating partnership, on a rolling four-quarter basis and before the incentive distribution for the current quarter, and (y) the product of (1) the weighted average of the issue price per share of common stock or operating partnership unit (“OP unit”) (without double counting) in all of our offerings multiplied by the weighted average number of shares of common stock outstanding (including any restricted shares of common stock and any other shares of common stock underlying awards granted under our 2013 Equity Incentive Plan and our 2023 Equity Incentive Plan) and OP units (without double counting) in such quarter and (2) 8%, and (ii) the sum of any incentive distribution paid to our Manager with respect to the first three quarters of such previous four quarters; provided, however, that no incentive distribution is payable with respect to any calendar quarter unless cumulative distributable earnings is greater than zero for the most recently completed 12 calendar quarters.
The incentive distribution shall be calculated within 30 days after the end of each quarter and such calculation shall promptly be delivered to our Company. We are obligated to pay the incentive distribution 50% in cash and 50% in either common stock or OP units, as determined in our discretion, within five business days after delivery to our Company of the written statement from the holder of the Class A special unit setting forth the computation of the incentive distribution for such quarter. Subject to certain exceptions, our Manager may not sell or otherwise dispose of any portion of the incentive distribution issued to it in common stock or OP units until after the three year anniversary of the date that such shares of common stock or OP units were issued to our Manager. The price of shares of our common stock for purposes of determining the number of shares payable as part of the incentive distribution is the closing price of such shares on the last trading day prior to the approval by our Board of the incentive distribution.
For purposes of determining the incentive distribution payable to our Manager, distributable earnings (which is referred to as core earnings in the partnership agreement of our operating partnership) is defined under the partnership agreement of our operating partnership in a manner that is similar to the definition of distributable earnings described above under "Non-GAAP Financial Measures" but with the following additional adjustments which (i) further exclude: (a) the incentive distribution, (b) unrealized gains or losses on LMM loans (not just MBS and MSRs), (c) depreciation and amortization (to the extent we foreclose on any property), and (d) one-time events pursuant to changes in U.S. GAAP and certain other non-cash charges after discussions between our Manager and our independent directors and after approval by a majority of the independent directors and (ii) do not exclude any realized gains or losses on the sales of MBS and on discontinued operations which were excluded from the definition of distributable earnings described above under "Non-GAAP Financial Measures".
Liquidity and Capital Resources
Liquidity is a measure of our ability to turn non-cash assets into cash and to meet potential cash requirements. We use significant cash to purchase LMM loans and other target assets, originate new LMM loans, pay dividends, repay principal and interest on our borrowings, fund our operations and meet other general business needs. Our primary sources of liquidity will include our existing cash balances, borrowings, including securitizations, re-securitizations, repurchase agreements, warehouse facilities, bank credit facilities and other financing agreements (including term loans and revolving facilities), the net proceeds of offerings of equity and debt securities, including our senior secured notes, corporate debt, and net cash provided by operating activities.
We are continuing to monitor the impact of rising interest rates, credit spreads and inflation on the Company, the borrowers underlying our real estate-related assets, the tenants in the properties we own, our financing sources, and the economy as a whole. Because the severity, magnitude and duration of these economic events remain uncertain, rapidly changing and difficult to predict, the impact on our operations and liquidity also remains uncertain and difficult to predict.
84
Table of Contents
Cash flow
Year Ended December 31, 2023. Cash and cash equivalents decreased by $11.1 million to $262.5 million at the end of 2023, primarily due to net cash used for financing activities, partially offset by net cash provided by investing and operating activities. The net cash used for financing activities primarily reflected the repayments of secured borrowings, PPPLF borrowings and the convertible note and dividend payments, partially offset by proceeds from secured borrowings and net proceeds from the issuance of securitized debt obligations of consolidated VIEs. The net cash provided by investing activities primarily reflected proceeds from dispositions and paydowns, partially offset by loan originations. The net cash provided by operating activities primarily reflected net income, partially offset by a bargain purchase gain in connection with the Broadmark Merger.
Year Ended December 31, 2022. Cash and cash equivalents decreased by $2.6 million to $273.6 million at the end of 2022, primarily due to net cash used for investing activities, partially offset by net cash provided by financing and operating activities. The net cash used for investing activities primarily reflected loan originations and purchases, partially offset by paydowns. The net cash provided by financing activities primarily reflected net proceeds from issuances of securitized debt and secured borrowings, partially offset by the repayment of PPPLF borrowings. The net cash provided by operating activities primarily reflected an increase in loans, held for sale, net.
Financing Strategy and Leverage
In addition to raising capital through offerings of our public equity and debt securities, we finance our investment portfolio through securitization and secured borrowings. We generally seek to match-fund our investments to minimize the differences in the terms of our investments and our liabilities. Our secured borrowings have various recourse levels including full recourse, partial recourse and non-recourse, as well as varied mark-to-market provisions including full mark-to-market, credit mark only and non-mark-to-market. Securitizations allow us to match fund loans pledged as collateral on a long-term, non-recourse basis. Securitization structures typically consist of trusts with principal and interest collections allocated to senior debt and losses on liquidated loans to equity and subordinate tranches, and provide debt equal to 50% to 90% of the cost basis of the assets.
We also finance originated Freddie Mac SBL with secured borrowings until the loans are sold, generally within 30 days.
As of December 31, 2023, we had a total leverage ratio of 3.3x and recourse leverage ratio of 0.8x. Our operating segments have different levels of recourse debt according to the differentiated nature of each segment. Our LMM Commercial Real Estate and Small Business Lending segments have recourse leverage ratios of 0.3x and 0.6x, respectively. The remaining recourse leverage ratio is from our corporate debt offerings.
Secured Borrowings
Credit Facilities and Other Financing Agreements. We utilize credit facilities and other financing arrangements to finance our business. The financings are collateralized by the underlying mortgages, assets, related documents, and instruments, and typically contain index-based financing rate and terms, haircut and collateral posting provisions which depend on the types of collateral and the counterparties involved. These agreements often contain customary negative covenants and financial covenants, including maintenance of minimum liquidity, minimum tangible net worth, maximum debt to net worth ratio and current ratio and limitations on capital expenditures, indebtedness, distributions, transactions with affiliates and maintenance of positive net income.
The table below presents certain characteristics of our credit facilities and other financing arrangements.
| | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | | | | Pledged Assets | Carrying Value December 31, | ||||
| Lenders (1) | Asset Class | Current Maturity (2) | Pricing (3) | Facility Size | Carrying Value | 2023 | 2022 | ||||
| 3 | SBA loans | October 2024 - March 2025 | SOFR + 2.82% Prime - 0.82% | $ | 250,000 | $ | 160,360 | $ | 117,115 | $ | 160,903 |
| 1 | LMM loans - USD | February 2025 | SOFR + 1.35% | | 80,000 | | 20,956 | | 20,729 | | 111,966 |
| 1 | LMM loans - Non-USD (4) | June 2026 | SONIA + 3.75% | | 127,318 | | 31,196 | | 12,079 | | 61,596 |
| Total borrowings under credit facilities and other financing agreements | $ | 457,318 | $ | 212,512 | $ | 149,923 | $ | 334,465 | |||
| (1) Represents the total number of facility lenders. | | | | | | | | | |||
| (2) Current maturity does not reflect extension options available beyond original commitment terms. | | | | | | | | | |||
| (3) Asset class pricing is determined using an index rate plus a weighted average spread. | | | | | | | | | |||
| (4) Non-USD denominated credit facilities have been converted into USD for purposes of this disclosure. | | | | | | | | |
85
Table of Contents
Repurchase Agreements. Under the loan repurchase facilities and securities repurchase agreements, we may be required to pledge additional assets to our counterparties in the event that the estimated fair value of the existing pledged collateral under such agreements declines and such lenders demand additional collateral, which may take the form of additional assets or cash. Generally, the loan repurchase facilities and securities repurchase agreements contain a SOFR-based financing rate, term and haircuts depending on the types of collateral and the counterparties involved. The loan repurchase facilities also include financial maintenance covenants.
If the estimated fair values of the assets increase due to changes in market interest rates or other market factors, lenders may release collateral back to us. Margin calls may result from a decline in the value of the investments securing the loan repurchase facilities and securities repurchase agreements, prepayments on the loans securing such investments and from changes in the estimated fair value of such investments generally due to principal reduction of such investments from scheduled amortization and resulting from changes in market interest rates and other market factors. Counterparties also may choose to increase haircuts based on credit evaluations of our Company and/or the performance of the assets in question. Historically, disruptions in the financial and credit markets have resulted in increased volatility in these levels, and this volatility could persist as market conditions continue to change. Should prepayment speeds on the mortgages underlying our investments or market interest rates suddenly increase, margin calls on the loan repurchase facilities and securities repurchase agreements could result, causing an adverse change in our liquidity position. To date, we have satisfied all of our margin calls and have never sold assets in response to any margin call under these borrowings.
Our borrowings under repurchase agreements are renewable at the discretion of our lenders and, as such, our ability to roll-over such borrowings are not guaranteed. The terms of the repurchase transaction borrowings under our repurchase agreements generally conform to the terms in the standard master repurchase agreement as published by the Securities Industry and Financial Markets Association, as to repayment, margin requirements and the segregation of all assets we have initially sold under the repurchase transaction. In addition, each lender typically requires that we include supplemental terms and conditions to the standard master repurchase agreement. Typical supplemental terms and conditions, which differ by lender, may include changes to the margin maintenance requirements, required haircuts and purchase price maintenance requirements, requirements that all controversies related to the repurchase agreement be litigated in a particular jurisdiction, and cross default and setoff provisions.
We maintain certain assets, which, from time to time, may include cash, unpledged LMM loans, LMM ABS and short-term investments (which may be subject to various haircuts if pledged as collateral to meet margin requirements) and collateral in excess of margin requirements held by our counterparties, or collectively, the “Cushion”, to meet routine margin calls and protect against unforeseen reductions in our borrowing capabilities. Our ability to meet future margin calls will be impacted by the Cushion, which varies based on the fair value of our investments, our cash position and margin requirements. Our cash position fluctuates based on the timing of our operating, investing and financing activities and is managed based on our anticipated cash needs.
The table below presents certain characteristics of our repurchase agreements.
| | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | | | | Pledged Assets | Carrying Value December 31, | ||||
| Lenders (1) | Asset Class | Current Maturity (2) | Pricing (3) | Facility Size | Carrying Value | 2023 | 2022 | ||||
| 9 | LMM loans | March 2024 - November 2026 | 1 MT + 2.00% SOFR + 3.00% | $ | 4,295,500 | $ | 2,670,899 | $ | 1,677,885 | $ | 1,905,358 |
| 1 | LMM loans - Non-USD (4) | January 2025 | EURIBOR + 3.00% | | 220,784 | | 59,630 | | 45,031 | | — |
| 5 | MBS | January 2024 - February 2024 | 7.15% | | 229,236 | | 377,542 | | 229,236 | | 423,912 |
| Total borrowings under repurchase agreements | $ | 4,745,520 | $ | 3,108,071 | $ | 1,952,152 | $ | 2,329,270 | |||
| (1) Represents the total number of facility lenders. | | | | | |||||||
| (2) Current maturity does not reflect extension options available beyond original commitment terms. | | | | | |||||||
| (3) Asset class pricing is determined using an index rate plus a weighted average spread. | | | | | |||||||
| (4) Non-USD denominated repurchase agreements have been converted into USD for purposes of this disclosure. | | | | |
86
Table of Contents
Collateralized borrowings under repurchase agreements
The table below presents the amount of collateralized borrowings outstanding under repurchase agreements as of the end of each quarter, the average amount of collateralized borrowings outstanding under repurchase agreements during the quarter and the highest balance of any month end during the quarter.
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | | Quarter End Balance | | Average Balance in Quarter | | Highest Month End Balance in Quarter | |||
| Q1 2022 | | | 2,771,038 | | | 2,835,212 | | | 3,065,412 |
| Q2 2022 | | | 2,701,180 | | | 2,805,935 | | | 3,009,961 |
| Q3 2022 | | | 2,870,807 | | | 2,887,318 | | | 2,940,474 |
| Q4 2022 | | | 2,329,270 | | | 2,295,348 | | | 2,329,270 |
| Q1 2023 | | | 1,959,888 | | | 2,094,621 | | | 2,371,413 |
| Q2 2023 | | | 1,792,366 | | | 1,945,290 | | | 2,022,433 |
| Q3 2023 | | | 1,915,878 | | | 1,876,204 | | | 1,915,879 |
| Q4 2023 | | | 1,952,152 | | | 1,889,494 | | | 1,952,152 |
Year Ended December 31, 2023. The net decrease in the outstanding balances during 2023 was primarily due to the closings of RCMF 2023- FL11 and RCMF 2023-FL12, partially offset by the collapse of RCMF 2019-FL3 and RCMF 2020-FL4.
Year Ended December 31, 2022. The net increase in the outstanding balances during 2022 was primarily due to increased borrowings to fund LMM originations and acquisitions volumes.
Paycheck Protection Program Facility borrowings. The Company uses the Paycheck Protection Program Liquidity Facility (“PPPLF”) from the Federal Reserve to finance PPP loans. The program charges an interest rate of 0.35%. As of December 31, 2023, we had $36.0 million outstanding under this credit facility.
Senior Secured Notes, Convertible Notes and Corporate Debt, Net
The table below presents information about senior secured notes and corporate debt issued through public and private transactions.
| | | | | | | | | |
|---|---|---|---|---|---|---|---|---|
| (in thousands) | Coupon Rate | | Maturity Date | December 31, 2023 | ||||
| Senior secured notes principal amount(1) | | 4.50 | % | | 10/20/2026 | | $ | 350,000 |
| Unamortized deferred financing costs - Senior secured notes | | | | | | | | (4,873) |
| Total Senior secured notes, net | | | | | | | $ | 345,127 |
| Corporate debt principal amount(2) | | 5.50 | % | | 12/30/2028 | | | 110,000 |
| Corporate debt principal amount(3) | | 6.20 | % | | 7/30/2026 | | | 104,614 |
| Corporate debt principal amount(3) | | 5.75 | % | | 2/15/2026 | | | 206,270 |
| Corporate debt principal amount(4) | | 6.125 | % | | 4/30/2025 | | | 120,000 |
| Corporate debt principal amount(5) | | 7.375 | % | | 7/31/2027 | | | 100,000 |
| Corporate debt principal amount(6) | | 5.00 | % | | 11/15/2026 | | | 100,000 |
| Unamortized discount - corporate debt | | | | | | | | (7,121) |
| Unamortized deferred financing costs - corporate debt | | | | | | | | (5,105) |
| Junior subordinated notes principal amount(7) | | SOFR + 3.10 | % | | 3/30/2035 | | | 15,000 |
| Junior subordinated notes principal amount(8) | | SOFR + 3.10 | % | | 4/30/2035 | | | 21,250 |
| Total corporate debt, net | | | | | | | $ | 764,908 |
| Total carrying amount of debt | | | | | | | $ | 1,110,035 |
| (1) Interest on the senior secured notes is payable semiannually on April 20 and October 20 of each year. | ||||||||
| (2) Interest on the corporate debt is payable semiannually on June 30 and December 30 of each year. | ||||||||
| (3) Interest on the corporate debt is payable quarterly on January 30, April 30, July 30, and October 30 of each year. | ||||||||
| (4) Interest on the corporate debt is payable semiannually on April 30 and October 30 of each year. | ||||||||
| (5) Interest on the corporate debt is payable semiannually on January 31 and July 31 of each year. | ||||||||
| (6) Interest on the corporate debt is payable semiannually on May 15 and November 15 of each year; assumed as part of the Broadmark Merger. | ||||||||
| (7) Interest on the Junior subordinated notes I-A is payable quarterly on March 30, June 30, September 30, and December 30 of each year. | ||||||||
| (8) Interest on the Junior subordinated notes I-B is payable quarterly on January 30, April 30, July 30, and October 30 of each year. |
The table below presents the contractual maturities for senior secured notes and corporate debt.
| | | | |
|---|---|---|---|
| (in thousands) | December 31, 2023 | ||
| 2024 | $ | — | |
| 2025 | | 120,000 | |
| 2026 | | 760,884 | |
| 2027 | | 100,000 | |
| 2028 | | | 110,000 |
| Thereafter | | 36,250 | |
| Total contractual amounts | | $ | 1,127,134 |
| Unamortized deferred financing costs, discounts, and premiums, net | | | (17,099) |
| Total carrying amount of debt | | $ | 1,110,035 |
ReadyCap Holdings 4.50% senior secured notes due 2026. On October 20, 2021, ReadyCap Holdings, an indirect subsidiary of the Company, completed the offer and sale of $350.0 million of its 4.50% Senior Secured Notes due 2026
87
Table of Contents
(the “Senior Secured Notes”). The Senior Secured Notes are fully and unconditionally guaranteed by the Company, each direct parent entity of ReadyCap Holdings, and other direct or indirect subsidiaries of the Company from time to time that is a direct parent entity of Sutherland Asset III, LLC or otherwise pledges collateral to secure the Senior Secured Notes (collectively, the “Guarantors”).
ReadyCap Holdings’ and the Guarantors’ respective obligations under the Senior Secured Notes are secured by a perfected first-priority lien on certain capital stock and assets (collectively, the “SSN Collateral”) owned by certain subsidiaries of the Company.
The Senior Secured Notes are redeemable by ReadyCap Holdings’ following a non-call period, through the payment of the outstanding principal balance of the Senior Secured Notes plus a “make-whole” or other premium that decreases the closer the Senior Secured Notes are to maturity. ReadyCap Holdings is required to offer to repurchase the Senior Secured Notes at 101% of the principal balance of the Senior Secured Notes in the event of a change in control and a downgrade of the rating on the Senior Secured Notes in connection therewith, as set forth more fully in the note purchase agreement.
The Senior Secured Notes were issued pursuant to a note purchase agreement, which contains certain customary negative covenants and requirements relating to the collateral and our company, including maintenance of minimum liquidity, minimum tangible net worth, maximum debt to net worth ratio and limitations on transactions with affiliates.
Convertible notes. On August 9, 2017, we closed an underwritten public sale of $115.0 million aggregate principal amount of our 7.00% convertible senior notes due 2023 (the “Convertible Notes”). Pursuant to the terms of the base indenture, dated August 9, 2017, as supplemented by the first supplemental indenture, dated August 9, 2017, between us and U.S. Bank National Association, as trustee, we could redeem all or any portion of the Convertible Notes on or after August 15, 2021, if the last reported sale price of our common stock was at least 120% of the conversion price in effect for at least 20 trading days (whether or not consecutive) during any 30 consecutive trading day period ending on, and including, the trading day immediately preceding the date on which we provided notice of redemption, at a redemption price payable in cash equal to 100% of the principal amount of the Convertible Notes to be redeemed, plus accrued and unpaid interest. Additionally, upon the occurrence of certain corporate transactions, holders could have required us to purchase the Convertible Notes for cash at a purchase price equal to 100% of the principal amount of the Convertible Notes to be purchased, plus accrued and unpaid interest.
The Convertible Notes were convertible only upon satisfaction of one or more of the following conditions: (1) the closing market price of our common stock was greater than or equal to 120% of the conversion price of the respective Convertible Notes for at least 20 out of 30 days prior to the end of the preceding fiscal quarter, (2) the trading price of the Convertible Notes was less than 98% of the product of (i) the conversion rate and (ii) the closing price of our common stock during any five consecutive trading day period, (3) we issued certain equity instruments at less than the 10 day average closing market price of our common stock or the per-share value of certain distributions exceeded the market price of our common stock by more than 10%, or (4) certain other specified corporate events (significant consolidation, sale, merger share exchange, etc.) occurred.
On August 15, 2023, the Company’s outstanding Convertible Notes were repaid in full.
Corporate debt. We issue senior unsecured notes in public and private transactions. The notes are governed by a base indenture and supplemental indentures. Often, the notes are redeemable by us following a non-call period, through the payment of the outstanding principal balance plus a “make-whole” or other premium that typically decreases the closer the notes are to maturity. We are often required to offer to repurchase the notes in some cases at 101% of the principal balance of the notes in the event of a change in control or fundamental change pertaining to our company, as defined in the applicable supplemental indentures. The notes rank equal in right of payment to any of our existing and future unsecured and unsubordinated indebtedness; effectively junior in right of payment to any of our existing and future secured indebtedness to the extent of the value of the assets securing such indebtedness; and structurally junior to all existing and future indebtedness, other liabilities (including trade payables) and (to the extent not held by us) preferred stock, if any, of our subsidiaries. The supplemental indentures governing the notes often contain customary negative covenants and financial covenants relating to maintenance of minimum liquidity, minimum tangible net worth, maximum debt to net worth ratio and limitations on transactions with affiliates.
In addition, in connection with the Broadmark Merger, RCC Merger Sub, a wholly owned subsidiary of the Company, assumed Broadmark’s obligations on certain senior unsecured notes. The note purchase agreement governing these notes
88
Table of Contents
contains financial covenants that require compliance with leverage and coverage ratios and maintenance of minimum tangible net worth, as well as other customary affirmative and negative covenants.
The Debt ATM Agreement
On May 20, 2021, the Company entered into an At Market Issuance Sales Agreement (the “Sales Agreement”) with B. Riley Securities, Inc. (the “Agent”), pursuant to which it may offer and sell, from time to time, up to $100.0 million of the 6.20% 2026 Notes and the 5.75% 2026 Notes. Sales of the 6.20% 2026 Notes and the 5.75% 2026 Notes pursuant to the Sales Agreement, if any, may be made in transactions that are deemed to be “at the market offerings” as defined in Rule 415 under the Securities Act (the “Debt ATM Program”). The Agent is not required to sell any specific number of the notes, but the Agent will make all sales using commercially reasonable efforts consistent with its normal trading and sales practices on mutually agreed terms between the Agent and the Company. No sales were made through the Debt ATM Program during the year ended December 31, 2023.
Securitization transactions
Our Manager’s extensive experience in loan acquisition, origination, servicing and securitization strategies has enabled us to complete several securitizations of LMM and SBA loan assets since January 2011. These securitizations allow us to match fund the LMM and SBA loans on a long-term, non-recourse basis. The assets pledged as collateral for these securitizations were contributed from our portfolio of assets. By contributing these LMM and SBA assets to the various securitizations, these transactions created capacity for us to fund other investments.
The table below presents information on the securitization structures and related issued tranches of notes to investors.
| | | | | | | |
|---|---|---|---|---|---|---|
| (in millions) | Collateral Asset Class | Issuance | Active / Collapsed | | Bonds Issued | |
| Trusts (Firm sponsored) | | | | | | |
| Waterfall Victoria Mortgage Trust 2011-1 (SBC1) | LMM Acquired loans | February 2011 | Collapsed | | $ | 40.5 |
| Waterfall Victoria Mortgage Trust 2011-3 (SBC3) | LMM Acquired loans | October 2011 | Collapsed | | | 143.4 |
| Sutherland Commercial Mortgage Trust 2015-4 (SBC4) | LMM Acquired loans | August 2015 | Collapsed | | | 125.4 |
| Sutherland Commercial Mortgage Trust 2018 (SBC7) | LMM Acquired loans | November 2018 | Collapsed | | | 217.0 |
| ReadyCap Lending Small Business Trust 2015-1 (RCLT 2015-1) | Acquired SBA 7(a) loans | June 2015 | Collapsed | | | 189.5 |
| ReadyCap Lending Small Business Loan Trust 2019-2 (RCLT 2019-2) | Originated SBA 7(a) loans, Acquired SBA 7(a) loans | December 2019 | Active | | | 131.0 |
| ReadyCap Lending Small Business Loan Trust 2023-3 (RCLT 2023-3) | Originated SBA 7(a) loans, Acquired SBA 7(a) loans | July 2023 | Active | | | 132.0 |
| | | | | | | |
| Real Estate Mortgage Investment Conduits (REMICs) | | | | | | |
| ReadyCap Commercial Mortgage Trust 2014-1 (RCMT 2014-1) | LMM Originated conventional | September 2014 | Collapsed | | | 181.7 |
| ReadyCap Commercial Mortgage Trust 2015-2 (RCMT 2015-2) | LMM Originated conventional | November 2015 | Active | | | 218.8 |
| ReadyCap Commercial Mortgage Trust 2016-3 (RCMT 2016-3) | LMM Originated conventional | November 2016 | Active | | | 162.1 |
| ReadyCap Commercial Mortgage Trust 2018-4 (RCMT 2018-4) | LMM Originated conventional | March 2018 | Active | | | 165.0 |
| Ready Capital Mortgage Trust 2019-5 (RCMT 2019-5) | LMM Originated conventional | January 2019 | Active | | | 355.8 |
| Ready Capital Mortgage Trust 2019-6 (RCMT 2019-6) | LMM Originated conventional | November 2019 | Active | | | 430.7 |
| Ready Capital Mortgage Trust 2022-7 (RCMT 2022-7) | LMM Originated conventional | April 2022 | Active | | | 276.8 |
| Waterfall Victoria Mortgage Trust 2011-2 (SBC2) | LMM Acquired loans | March 2011 | Collapsed | | | 97.6 |
| Sutherland Commercial Mortgage Trust 2018 (SBC6) | LMM Acquired loans | August 2017 | Active | | | 154.9 |
| Sutherland Commercial Mortgage Trust 2019 (SBC8) | LMM Acquired loans | June 2019 | Active | | | 306.5 |
| Sutherland Commercial Mortgage Trust 2020 (SBC9) | LMM Acquired loans | June 2020 | Collapsed | | | 203.6 |
| Sutherland Commercial Mortgage Trust 2021 (SBC10) | LMM Acquired loans | May 2021 | Active | | | 232.6 |
| | | | | | | |
| Collateralized Loan Obligations (CLOs) | | | | | | |
| Ready Capital Mortgage Financing 2017– FL1 | LMM Originated bridge | August 2017 | Collapsed | | | 198.8 |
| Ready Capital Mortgage Financing 2018 – FL2 | LMM Originated bridge | June 2018 | Collapsed | | | 217.1 |
| Ready Capital Mortgage Financing 2019 – FL3 | LMM Originated bridge | April 2019 | Collapsed | | | 320.2 |
| Ready Capital Mortgage Financing 2020 – FL4 | LMM Originated bridge | June 2020 | Collapsed | | | 405.3 |
| Ready Capital Mortgage Financing 2021 – FL5 | LMM Originated bridge | March 2021 | Active | | | 628.9 |
| Ready Capital Mortgage Financing 2021 – FL6 | LMM Originated bridge | August 2021 | Active | | | 652.5 |
| Ready Capital Mortgage Financing 2021 – FL7 | LMM Originated bridge | November 2021 | Active | | | 927.2 |
| Ready Capital Mortgage Financing 2022 – FL8 | LMM Originated bridge | March 2022 | Active | | | 1,135.0 |
| Ready Capital Mortgage Financing 2022 – FL9 | LMM Originated bridge | June 2022 | Active | | | 754.2 |
| Ready Capital Mortgage Financing 2022 – FL10 | LMM Originated bridge | October 2022 | Active | | | 860.1 |
| Ready Capital Mortgage Financing 2023 – FL11 | LMM Originated bridge | February 2023 | Active | | | 586.0 |
| Ready Capital Mortgage Financing 2023 – FL12 | LMM Originated bridge | June 2023 | Active | | | 648.6 |
| | | | | | | |
| Trusts (Non-firm sponsored) | | | | | | |
| Freddie Mac Small Balance Mortgage Trust 2016-SB11 | Originated agency multi-family | January 2016 | Active | | | 110.0 |
| Freddie Mac Small Balance Mortgage Trust 2016-SB18 | Originated agency multi-family | July 2016 | Active | | | 118.0 |
| Freddie Mac Small Balance Mortgage Trust 2017-SB33 | Originated agency multi-family | June 2017 | Active | | | 197.9 |
| Freddie Mac Small Balance Mortgage Trust 2018-SB45 | Originated agency multi-family | January 2018 | Active | | | 362.0 |
| Freddie Mac Small Balance Mortgage Trust 2018-SB52 | Originated agency multi-family | September 2018 | Active | | | 505.0 |
| Freddie Mac Small Balance Mortgage Trust 2018-SB56 | Originated agency multi-family | December 2018 | Active | | | 507.3 |
| Key Commercial Mortgage Trust 2020-S3(1) | LMM Originated conventional | September 2020 | Active | | | 263.2 |
| (1) Contributed portion of assets into trust | | | | | | |
89
Table of Contents
We used the proceeds from the sale of the tranches issued to purchase and originate LMM and SBA loans. We are the primary beneficiary of all firm sponsored securitizations, therefore they are consolidated in our financial statements.
Contractual Obligations and Off-Balance Sheet Arrangements
The table below provides a summary of our contractual obligations.
| | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | December 31, 2023 | |||||||||||||
| (in thousands) | | Total | | 1 year | | 1 to 3 years | | 3 to 5 years | | 5 years | |||||
| Borrowings under credit facilities | | $ | 149,923 | | $ | 57,832 | | $ | 92,091 | | $ | — | | $ | — |
| Borrowings under repurchase agreements | | | 1,952,152 | | | 591,817 | | | 1,360,335 | | | — | | | — |
| Guaranteed loan financing | | | 844,540 | | | 329 | | | 12,459 | | | 10,202 | | | 821,550 |
| Senior secured notes | | | 350,000 | | | — | | | 350,000 | | | — | | | — |
| Corporate debt | | | 777,134 | | | — | | | 630,884 | | | 110,000 | | | 36,250 |
| Loan funding commitments | | | 765,545 | | | 382,772 | | | 382,773 | | | — | | | — |
| Future operating lease commitments | | | 11,108 | | | 2,280 | | | 4,034 | | | 2,277 | | | 2,517 |
| Total | | $ | 4,850,402 | | $ | 1,035,030 | | $ | 2,832,576 | | $ | 122,479 | | $ | 860,317 |
The table above does not include amounts due under our management agreement or derivative agreements as those contracts do not have fixed and determinable payments.
Critical Accounting Estimates
Our consolidated financial statements are prepared in accordance with GAAP, which requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. We believe that all of the decisions and assessments upon which our consolidated financial statements are based were reasonable at the time made, based upon information available to us at that time. The following discussion describes the critical accounting estimates that apply to our operations and require complex management judgment. This summary should be read in conjunction with our accounting policies and use of estimates included in “Notes to Consolidated Financial Statements, Note 3 – Summary of Significant Accounting Policies” included in Item 8, “Financial Statements and Supplementary Data,” in the Company’s annual report on Form 10-K.
Allowance for credit losses
The allowance for credit losses consists of the allowance for losses on loans and lending commitments accounted for at amortized cost. Such loans and lending commitments are reviewed quarterly considering credit quality indicators, including probable and historical losses, collateral values, LTV ratio and economic conditions. The allowance for credit losses increases through provisions charged to earnings and reduced by charge-offs, net of recoveries.
We utilize loan loss forecasting models for estimating expected life-time credit losses, at the individual loan level, for its loan portfolio. The Current Expected Credit Loss (“CECL”) forecasting methods used by the Company include (i) a probability of default and loss given default method using underlying third-party CMBS/CRE loan database with historical loan losses and (ii) probability weighted expected cash flow method, depending on the type of loan and the availability of relevant historical market loan loss data. We might use other acceptable alternative approaches in the future depending on, among other factors, the type of loan, underlying collateral, and availability of relevant historical market loan loss data.
We estimate the CECL expected credit losses for our loan portfolio at the individual loan level. Significant inputs to our forecasting methods include (i) key loan-specific inputs such as LTV, vintage year, loan-term, underlying property type, occupancy, geographic location, and others, and (ii) a macro-economic forecast. These estimates may change in future periods based on available future macro-economic data and might result in a material change in our future estimates of expected credit losses for its loan portfolio.
In certain instances, we consider relevant loan-specific qualitative factors to certain loans to estimate its CECL expected credit losses. We consider loan investments that are both (i) expected to be substantially repaid through the operation or sale of the underlying collateral, and (ii) for which the borrower is experiencing financial difficulty, to be “collateral-dependent” loans. For such loans that we determine that foreclosure of the collateral is probable, we measure the expected losses based on the difference between the fair value of the collateral (less costs to sell the asset if repayment is expected through the sale of the collateral) and the amortized cost basis of the loan as of the measurement date. For collateral-dependent loans that we determine foreclosure is not probable, we apply a practical expedient to estimate expected losses using the difference between the collateral’s fair value (less costs to sell the asset if repayment is expected through the sale of the collateral) and the amortized cost basis of the loan.
90
Table of Contents
While we have a formal methodology to determine the adequate and appropriate level of the allowance for credit losses, estimates of inherent loan losses involve judgment and assumptions as to various factors, including current economic conditions. Our determination of adequacy of the allowance for credit losses is based on quarterly evaluations of the above factors. Accordingly, the provision for loan losses will vary from period to period based on management's ongoing assessment of the adequacy of the allowance for credit losses.
Significant judgment is required when evaluating loans for impairment; therefore, actual results over time could be materially different. Refer to “Notes to Consolidated Financial Statements, Note 6 – Loans and Allowance for Credit Losses” included in Item 8, “Financial Statements and Supplementary Data,” in this annual report on Form 10-K for results of our loan impairment evaluation.
Accretion of discounts associated with PPP loans, held for investment
The Company’s loan originations in the second round of the program are accounted for as loans, held-for-investment under ASC 310, Receivables (“ASC 310”). Loan origination fees and related direct loan origination costs are capitalized into the initial recorded investment in the loan and are deferred over the loan term. The net amount between the loan origination fees and direct loan origination costs is recognized as a discount in the carrying value of the loans, and the discount is required to be recognized in income at a constant effective yield over the life of the instrument.
The effective yield is determined based on the payment terms required by the loan contract as well as with actual and expected prepayments from loan forgiveness by the federal government. Because prepayments from loan forgiveness often deviate from the estimates, the Company periodically recalculates the effective yield to reflect actual prepayments to date and anticipated future prepayments. Anticipated future prepayments are estimated based on past prepayment patterns, historical, current, and projected interest rate environments, among other factors, to predict future cash flows.
Adjustments to anticipated future prepayments are recorded on a retrospective basis, meaning that the net investment or liability is adjusted to the amount that would have existed had the new effective yield been applied since the initial recognition of the instrument. As prepayment speeds change, these accounting requirements can be a source of income volatility. Accelerations of prepayments accelerate the accretion and increase current earnings. Conversely, when prepayments decline, thus lengthening the effective maturity of the instruments and shifting some of the discount accretion to future periods.
Significant judgment is required when evaluating the effective yield on PPP loans; therefore, actual results over time could be materially different. Refer to “Notes to Consolidated Financial Statements, Note 19 – Other Income and Operating Expenses” included in Item 8, “Financial Statements and Supplementary Data,” in this annual report on Form 10-K for a more complete discussion of PPP loans, held for investment.
Valuation of financial assets and liabilities carried at fair value
We measure our MBS, derivative assets and liabilities, and any assets or liabilities where we have elected the fair value option at fair value, including certain loans we have originated that are expected to be sold to third parties or securitized in the near term.
We have established valuation processes and procedures designed so that fair value measurements are appropriate and reliable, that they are based on observable inputs where possible, that the valuation approaches are consistently applied, and the assumptions and inputs are reasonable. We also have established processes to provide that the valuation methodologies, techniques and approaches for investments that are categorized within Level 3 of the ASC 820 Fair Value Measurement fair value hierarchy (the “fair value hierarchy”) are fair, consistent and verifiable. Our processes provide a framework that ensures the oversight of our fair value methodologies, techniques, validation procedures, and results.
When actively quoted observable prices are not available, we either use implied pricing from similar assets and liabilities or valuation models based on net present values of estimated future cash flows, adjusted as appropriate for liquidity, credit, market and/or other risk factors. Refer to “Notes to Consolidated Financial Statements, Note 7 – Fair Value Measurements” included in Item 8, “Financial Statements and Supplementary Data,” in this annual report on Form 10-K for a more complete discussion of our critical accounting estimates as they pertain to fair value measurements.
Servicing rights impairment
Servicing rights, at amortized cost, are initially recorded at fair value and subsequently carried at amortized cost. For purposes of testing our servicing rights, carried at amortized cost, for impairment, we first determine whether facts and
91
Table of Contents
circumstances exist that would suggest the carrying value of the servicing asset is not recoverable. If so, we then compare the net present value of servicing cash flow with its carrying value. The estimated net present value of servicing cash flows of the intangibles is determined using discounted cash flow modeling techniques which require management to make estimates regarding future net servicing cash flows, taking into consideration historical and forecasted loan prepayment rates, delinquency rates and anticipated maturity defaults. If the carrying value of the servicing rights exceeds the net present value of servicing cash flows, the servicing rights are considered impaired and an impairment loss is recognized in earnings for the amount by which carrying value exceeds the net present value of servicing cash flows. We monitor the actual performance of our servicing rights by regularly comparing actual cash flow, credit, and prepayment experience to modeled estimates.
Significant judgment is required when evaluating servicing rights for impairment; therefore, actual results over time could be materially different. Refer to “Notes to Consolidated Financial Statements, Note 8 – Servicing Rights” included in Item 8, “Financial Statements and Supplementary Data,” in this annual report on Form 10-K for a more complete discussion of our critical accounting estimates as they pertain to servicing rights impairment.
Refer to “Notes to Consolidated Financial Statements, Note 4 – Recent Accounting Pronouncements” included in Item 8, “Financial Statements and Supplementary Data,” in this annual report on Form 10-K for a discussion of recent accounting developments and the expected impact to the Company.