grepcent public filings, reorganized for comparison

Riley Exploration Permian, Inc. (REPX)

CIK: 0001001614. SIC: 1311 Crude Petroleum & Natural Gas. Latest 10-K as of: 2026-03-04.

SIC breadcrumb: Mining > SIC Major Group 13 > SIC 1311 Crude Petroleum & Natural Gas

SEC company page: https://www.sec.gov/edgar/browse/?CIK=1001614. Latest filing source: 0001001614-26-000011.

Informational only. Descriptive public-record data — not a rating, forecast, or investment advice. See Disclaimer.

At a glance

FY2025 · period end 2025-12-31 · filed 2026-03-04 · accession 0001001614-26-000011 · source: SEC companyfacts

Revenue
391,980,000 USD verified
Net income
160,840,000 USD verified
Assets
1,169,578,000 USD verified
Net margin
41.03% computed
Operating margin
34.00% computed
Revenue YoY
-4.44% computed
ROE
25.36% computed

Computed values are grepcent-computed from the verified facts above and may differ from ratios the company itself reports. Net margin = net income ÷ revenue. Operating margin = operating income ÷ revenue. Revenue YoY = FY2025 revenue ÷ FY2024 revenue − 1 (consecutive fiscal years only). ROE = net income ÷ period-end stockholders' equity.

No market price, no rating, no forecast on this site. Not investment advice.

Peer & cluster context

Peer percentile fingerprint

REPX ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC industry 1311; per-ratio N printed.REPX ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC industry 1311; per-ratio N printed.RatioREPXPeer medianPercentileNNet margin41.0%11.9%9842Operating margin34.0%11.9%9136Revenue growth-4.4%12.2%2442ROE25.4%8.9%9843ROA13.8%4.9%9844Liabilities / equity0.840.904543Current ratio0.600.861644

Percentile = share of the N covered peers reporting that ratio whose value is lower (ties counted half); computed among grepcent-covered companies in SIC industry 1311 Crude Petroleum & Natural Gas, not the whole market. A higher percentile means a higher value of the ratio, not a better company. Ratios with fewer than 8 reporting peers are omitted. Latest reported values per company; fiscal periods may differ. Descriptive arithmetic - not a score, rating, or ranking.

Selected Fundamentals

MetricValueUnitFYFiled
Revenue391,980,000USD20252026-03-04
Net income160,840,000USD20252026-03-04
Assets1,169,578,000USD20252026-03-04

Financials

Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-03-04. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001001614.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.

Download these verified figures (annual + quarterly, with per-value filing provenance): JSON · CSV

Flow metrics use full-year FY periods from 10-K/10-K/A filings; balance-sheet metrics use FY-end instants. Free cash flow = operating cash flow - capital expenditures. Missing metrics are omitted rather than fabricated.

Metric20152016201720182019202020212022202320242025
Revenue4,683,0005,871,0004,911,00076,933,000151,036,000321,743,000375,047,000410,181,000391,980,000
Net income-4,199,000-574,0001,569,000-436,00035,144,000-65,666,000118,011,000111,591,00088,897,000160,840,000
Operating income-4,098,000-794,000240,000-505,0007,285,00059,876,000203,519,000171,893,000153,695,000133,279,000
Diluted EPS-4.06-0.69-0.06-0.492.13-4.195.995.584.267.59
Operating cash flow482,000-1,012,000154,0001,337,000226,000-1,549,000170,288,000207,195,000246,274,000212,539,000
Dividends paid15,297,00018,286,00025,066,00027,706,00030,831,00033,325,000
Assets8,562,0008,105,0009,484,0008,922,000350,992,000396,169,000515,294,000945,711,000993,501,0001,169,578,000
Liabilities5,284,0002,930,0002,717,0002,574,000124,083,000158,331,000181,848,000524,116,000482,886,000535,336,000
Stockholders' equity3,278,0005,175,0006,767,0000.000.00237,838,000333,446,000421,595,000510,615,000634,242,000

Ratios

ROE and ROA use period-end equity/assets. Liabilities / equity uses total liabilities divided by stockholders' equity. Current ratio uses current assets divided by current liabilities when both are reported.

Metric20152016201720182019202020212022202320242025
Net margin-12.26%26.72%-8.88%45.68%-43.48%36.68%29.75%21.67%41.03%
Operating margin-16.95%4.09%-10.28%9.47%39.64%63.26%45.83%37.47%34.00%
Return on equity-128.10%-11.09%23.19%-27.61%35.39%26.47%17.41%25.36%
Return on assets-49.04%-7.08%16.54%-4.89%10.01%-16.58%22.90%11.80%8.95%13.75%
Liabilities / equity1.610.570.400.670.551.240.950.84
Current ratio2.042.457.937.011.750.490.670.670.550.60

Industry Peer Context

Each number-line places REPX against the min, median, and max of latest reported values among companies in the same SIC industry when at least three peers report that ratio.

Net margin peer context

REPX Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 1311; peer count 42.REPX Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 1311; peer count 42.42 SIC peersMin -54.3%Median 11.9%Max 44.9%REPX 41.0%

Operating margin peer context

REPX Operating margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 1311; peer count 36.REPX Operating margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 1311; peer count 36.36 SIC peersMin -31.5%Median 11.9%Max 42.2%REPX 34.0%

ROE peer context

REPX ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 1311; peer count 43.REPX ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 1311; peer count 43.43 SIC peersMin -132.4%Median 8.9%Max 34.7%REPX 25.4%

ROA peer context

REPX ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 1311; peer count 44.REPX ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 1311; peer count 44.44 SIC peersMin -109.4%Median 4.9%Max 14.1%REPX 13.8%

Financial Charts

REPX revenue, last 5 periods. Source: SEC companyfacts FY2025.REPX revenue, last 5 periods. Source: SEC companyfacts FY2025.REPX RevenueLatest point: FY2025 = $392.0MSource: SEC companyfacts FY2025.Fiscal yearReported revenue$0.0B$250.0M$500.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001001614-26-000011; filed 2026-03-04. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.

REPX net income, last 5 periods. Source: SEC companyfacts FY2025.REPX net income, last 5 periods. Source: SEC companyfacts FY2025.REPX Net incomeLatest point: FY2025 = $160.8MSource: SEC companyfacts FY2025.Fiscal yearNet income-$250.0M$0.0B$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001001614-26-000011; filed 2026-03-04. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

REPX operating income, last 5 periods. Source: SEC companyfacts FY2025.REPX operating income, last 5 periods. Source: SEC companyfacts FY2025.REPX Operating incomeLatest point: FY2025 = $133.3MSource: SEC companyfacts FY2025.Fiscal yearOperating income$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001001614-26-000011; filed 2026-03-04. Concept: OperatingIncomeLoss. Source concepts: us-gaap:OperatingIncomeLoss.

REPX diluted eps, last 5 periods. Source: SEC companyfacts FY2025.REPX diluted eps, last 5 periods. Source: SEC companyfacts FY2025.REPX Diluted EPSLatest point: FY2025 = $7.59/shareSource: SEC companyfacts FY2025.Fiscal yearDiluted EPS (USD/share)-$6.00/share$0.00/share$10.00/shareFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001001614-26-000011; filed 2026-03-04. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

REPX operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.REPX operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.REPX Operating cash flowLatest point: FY2025 = $212.5MSource: SEC companyfacts FY2025.Fiscal yearOperating cash flow-$250.0M$0.0B$500.0MFY2020FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001001614-26-000011; filed 2026-03-04. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.

REPX dividends paid, last 5 periods. Source: SEC companyfacts FY2025.REPX dividends paid, last 5 periods. Source: SEC companyfacts FY2025.REPX Dividends paidLatest point: FY2025 = $33.3MSource: SEC companyfacts FY2025.Fiscal yearDividends paid$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001001614-26-000011; filed 2026-03-04. Concept: PaymentsOfDividendsCommonStock. Source concepts: us-gaap:PaymentsOfDividendsCommonStock.

REPX assets, last 5 periods. Source: SEC companyfacts FY2025.REPX assets, last 5 periods. Source: SEC companyfacts FY2025.REPX AssetsLatest point: FY2025 = $1.2BSource: SEC companyfacts FY2025.Fiscal yearAssets$0.0B$1.0B$2.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001001614-26-000011; filed 2026-03-04. Concept: Assets. Source concepts: us-gaap:Assets.

REPX liabilities, last 5 periods. Source: SEC companyfacts FY2025.REPX liabilities, last 5 periods. Source: SEC companyfacts FY2025.REPX LiabilitiesLatest point: FY2025 = $535.3MSource: SEC companyfacts FY2025.Fiscal yearLiabilities$0.0B$375.0M$750.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001001614-26-000011; filed 2026-03-04. Concept: Liabilities. Source concepts: us-gaap:Liabilities.

REPX stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.REPX stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.REPX Stockholders' equityLatest point: FY2025 = $634.2MSource: SEC companyfacts FY2025.Fiscal yearStockholders' equity$0.0B$375.0M$750.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001001614-26-000011; filed 2026-03-04. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.

As-reported value updates

No tracked differences above grepcent's stated thresholds and capped precision rule were found between the earliest XBRL-filed value and the value currently on file for the standardized annual metrics grepcent tracks.

Quarterly

Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-08-05. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001001614.json.

Flow metrics use discrete quarter-length periods from 10-Q/10-Q/A filings. Q4 revenue and net income are derived only when annual FY and nine-month YTD facts exist for the same fiscal year; derived Q4 values are labeled. EPS Q4 is not derived.

QuarterEnd DateRevenueNet IncomeDiluted EPSMethod
2022-Q32022-09-303.05reported discrete quarter
2023-Q12023-03-311.60reported discrete quarter
2023-Q22023-06-301.65reported discrete quarter
2023-Q32023-06-3033,068,000reported discrete quarter
2023-Q32023-09-30108,294,0000.43reported discrete quarter
2023-Q42023-12-3199,829,00038,025,000derived Q4 = FY annual - nine-month YTD
2024-Q12024-03-3199,744,00018,758,0000.94reported discrete quarter
2024-Q22024-03-3118,758,000reported discrete quarter
2024-Q22024-06-30105,403,0001.59reported discrete quarter
2024-Q32024-06-3033,548,000reported discrete quarter
2024-Q32024-09-30102,339,0001.21reported discrete quarter
2024-Q42024-12-31102,695,00010,928,000derived Q4 = FY annual - nine-month YTD
2025-Q12025-03-31102,457,00028,633,0001.36reported discrete quarter
2025-Q22025-03-3128,633,000reported discrete quarter
2025-Q22025-06-3085,394,0001.44reported discrete quarter
2025-Q32025-09-30106,852,00016,340,0000.77reported discrete quarter
2025-Q42025-12-3197,277,00085,397,000derived Q4 = FY annual - nine-month YTD
2026-Q12026-03-31113,881,000-70,434,000-3.38reported discrete quarter
2026-Q22026-06-30165,850,00087,370,0004.11reported discrete quarter

Quarterly Charts

REPX quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q2.REPX quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q2.REPX Quarterly RevenueLatest point: 2026-Q2 = $165.8MSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Revenue$0.0B$125.0M$250.0M2023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001001614-26-000051; filed 2026-08-05. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.

REPX quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q2.REPX quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q2.REPX Quarterly Net incomeLatest point: 2026-Q2 = $87.4MSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Net income-$250.0M$0.0B$250.0M2023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001001614-26-000051; filed 2026-08-05. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

REPX quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q2.REPX quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q2.REPX Quarterly Diluted EPSLatest point: 2026-Q2 = $4.11/shareSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Diluted EPS (USD/share)-$4.00/share$0.00/share$6.00/share2022-Q32023-Q12023-Q22023-Q32024-Q12024-Q22024-Q32025-Q12025-Q22025-Q32026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001001614-26-000051; filed 2026-08-05. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

Risk Factors

Read REPX's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.

Latest quarter (10-Q)

Latest 10-Q source: 0001001614-26-000051.

Extracted structurally from real Item 2 body heading to real Item 3/4 boundary. Published MD&A gate trimmed front/tail over-capture. Confidence: high. Filing date: 2026-08-05. Report date: 2026-06-30.

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis of the Company’s financial condition and results of operations should be read in conjunction with the Company's condensed consolidated financial statements and related notes thereto presented in this report as well as the Company's audited consolidated financial statements and related notes included in the Company's Annual Report for the fiscal year ended December 31, 2025. The following discussion contains "forward-looking statements" that reflect the Company’s future plans, estimates, beliefs and expected performance. The Company’s actual results could differ materially from those discussed in these forward-looking statements. See "Cautionary Statement Regarding Forward-Looking Statements" and "Part II, Item 1A. Risk Factors" below and the information set forth in the Risk Factors under Part I, Item 1A of the Company's Annual Report for the fiscal year ended December 31, 2025.

Overview

Riley Permian is a growth-oriented, independent oil and natural gas company focused on horizontal drilling of conventional oil-saturated and liquids-rich formations in the Permian Basin that produce long-term cash flows. The majority of our acreage is located in Yoakum County, Texas and Eddy County, New Mexico.

Our strategic business objectives include enhancing the rate of return on our invested capital, generating sustainable free cash flow, maintaining a strong and flexible balance sheet and maximizing returns to shareholders. We implement this strategy primarily through identification and capture of attractive development opportunities, optimization of our assets and pursuing complementary growth opportunities that increase our scale and meet our strategic and financial objectives.

Recent Developments

Geopolitical and Economic Conditions

Commodity prices remain volatile. General domestic and international economic, market and political conditions, including military conflicts, global economic growth, unpredictability of new tariffs, actions of OPEC+ countries and changes to the current political environment could prolong market volatility and continue to cause a decline in commodity prices.

We monitor the risk of cost pressures in specific areas of our operating expenses and capital expenditures. Our margins may be compressed if costs increase more than commodity prices and our revenues, net of derivatives. Additionally, the current interest rate environment remains sensitive to shifts in macroeconomic factors and central bank policies. Increased interest rates could have the effects of raising our cost of capital and the potential for depressing economic growth, either of which (or the combination thereof) could hurt the financial and operating results of our business.

The Company cannot estimate the length or gravity of the future impact these events will have on the Company's results of operations, financial position, liquidity and the value of oil and natural gas reserves.

Midstream Disruption

During the second quarter of 2026, certain portions of our New Mexico operations continued to experience production interruptions and curtailments resulting from third-party midstream and gas processing constraints. Following the unplanned outage at a third-party gas processing facility that began in late March 2026, we continued to experience periodic processing limitations, maintenance-related curtailments, and reduced gas takeaway capacity affecting a portion of our New Mexico production during the quarter. These events resulted in the temporary shut-in of certain wells and reduced production from impacted areas. The temporary shut-in was substantially resolved by the end of May with production resuming to normal levels for June.

The effects of these disruptions were partially mitigated by the limited geographic scope of the affected production, our ability to restore certain wells to production as processing capacity became available, and strong operating performance from our Texas assets. As a result, while the curtailments negatively impacted certain production volumes during the quarter, they did not materially affect our overall financial condition or liquidity.

We continue to monitor the reliability and capacity of third-party midstream infrastructure serving our New Mexico acreage. To mitigate the risk of future processing and takeaway constraints of the nature experienced during the period, Targa is constructing new gathering and high-pressure trunkline infrastructure in Eddy County, New Mexico pursuant to the A&R Gas Purchase Agreement. Upon completion, this infrastructure is expected to provide increased gathering, processing, and takeaway capacity that reduces our reliance on the affected third-party processing facilities. The in-service date of the new Targa pipeline

31

system is currently expected to occur in the fourth quarter of 2026. See Note 15 – Commitments and Contingencies for additional information.

Results of Operations

Comparison for the three and six months ended June 30, 2026, and 2025:

Three Months Ended June 30,Six Months Ended June 30,
2026202520262025
Revenues (in thousands):(1)
Oil sales, net$182,249$85,921$307,217$184,513
Natural gas sales, net(13,359)(874)(19,718)710
NGL sales, net(3,040)347(7,768)2,628
Oil and natural gas sales, net$165,850$85,394$279,731$187,851
Production Data, net:
Oil (MBbls)1,9331,3823,7472,788
Natural gas (MMcf)3,2412,2137,0224,441
NGLs (MBbls)6454651,405887
Total equivalent (MBoe)3,1182,2166,3224,415
Daily equivalent production (Boe/d)34,26424,35234,92824,392
Daily oil production (Bbls/d)21,24215,18720,70215,403
Average Realized Prices:(1)
Oil ($ per Bbl)$94.28$62.17$81.99$66.18
Natural gas ($ per Mcf)$(4.12)$(0.39)$(2.81)$0.16
NGLs ($ per Bbl)$(4.71)$0.75$(5.53)$2.96
Average Realized Prices, including the effects of derivative settlements:(1)(2)
Oil ($ per Bbl)$74.25$66.10$68.51$68.55
Natural gas ($ per Mcf)$(3.33)$(0.52)$(2.44)$0.08
NGLs ($ per Bbl)(3)$(4.71)$0.75$(5.53)$2.96

_____________________

(1)The Company's oil, natural gas and NGL sales are presented net of GP&T costs. These costs, related to natural gas and NGLs, at times exceeded the price received and resulted in negative average realized prices.

(2)The Company's calculation of the effects of derivative settlements includes gains (losses) on the settlement of our commodity derivative contracts. These gains (losses), along with unrealized gains (losses) from changes in the fair value of derivatives, are included under other income (expense) on the Company’s condensed consolidated statements of operations.

(3)During the periods presented, the Company did not have any NGL derivative contracts in place.

32

Oil and Natural Gas Revenues

Our revenues are derived from the sale of our oil and natural gas production, including the sale of NGLs that are extracted from our natural gas during processing. Realized prices and revenues from product sales are a function of the volumes produced, product quality, market prices, gas Btu content, as well as GP&T costs. GP&T costs are allocated across natural gas and NGLs based on revenue, which leads to heightened fluctuations in such cost allocations across periods. Our revenues from oil, natural gas and NGL sales do not include the effects of derivatives. Our revenues may vary significantly from period to period as a result of changes in the volume of production sold or changes in commodity prices. The following table presents the Company's oil and natural gas sales prior to and net of GP&T costs:

Three Months Ended June 30,Six Months Ended June 30,
2026202520262025
Revenues:(In thousands)
Oil sales, net$182,249$85,921$307,217$184,513
Natural gas sales$(12,470)$2,102$(15,902)$6,582
Less: GP&T costs(889)(2,976)(3,816)(5,872)
Natural gas sales, net$(13,359)$(874)$(19,718)$710
NGL sales$14,167$8,828$27,028$19,054
Less: GP&T costs(17,207)(8,481)(34,796)(16,426)
NGL sales, net$(3,040)$347$(7,768)$2,628
Oil and natural gas sales$183,946$96,851$318,343$210,149
Less: GP&T costs(18,096)(11,457)(38,612)(22,298)
Oil and natural gas sales, net$165,850$85,394$279,731$187,851

Three months ended June 30, 2026, compared to three months ended June 30, 2025

The Company’s total oil and natural gas sales, net increased by $80.5 million or 94%. The following tables summarize the effects of price, volume and GP&T costs changes on our revenues from oil, natural gas and NGLs:

Oil revenues

Oil revenues increased by $96.3 million. Our realized oil prices increased by $32.11 per Bbl, which was the result of a $31.08 increase in the average WTI price. Average daily oil volumes increased by 40%, primarily due to new wells turned to sales and the contribution of the Silverback Acquisition.

(In thousands)
Oil sales, net for the three months ended June 30, 2025$85,921
Price62,072
Volume34,256
Oil sales, net for the three months ended June 30, 2026$182,249

33

Natural gas revenues

Natural gas revenues decreased by $12.5 million driven by negative realized natural gas prices that more than offset an increase in production volumes. Our realized natural gas prices before GP&T costs decreased by $4.80 per Mcf, which was the result of an increase in negative Permian basis differentials due to regional pipeline constraints in addition to a $0.24 decrease in the average Henry Hub price.

(In thousands)
Natural gas sales, net for the three months ended June 30, 2025$(874)
Price(15,548)
Volume976
GP&T costs2,087
Natural gas sales, net for the three months ended June 30, 2026$(13,359)

NGL revenues

NGL revenues decreased by $3.4 million. Our realized NGL prices before GP&T costs increased by $2.98 per Bbl which was the result of an increase in the average Mont Belvieu prices realized. Our realized NGL prices net of GP&T costs decreased by $5.46 primarily due to higher allocated GP&T costs when realized natural gas prices are negative.

(In thousands)
NGL sales, net for the three months ended June 30, 2025$347
Price1,922
Volume3,417
GP&T costs(8,726)
NGL sales, net for the three months ended June 30, 2026$(3,040)

Six months ended June 30, 2026, compared to six months ended June 30, 2025

The Company’s total oil and natural gas sales, net increased by $91.9 million or 49%. The following tables summarize the effects of price, volume and

[Excerpt truncated for page length; source filing is linked above.]

Latest 10-K MD&A (excerpt)

Latest 10-K Item 7 source: 0001001614-26-000011. The complete FY 2025 MD&A is published at /company/REPX/mda/fy2025/.

Extracted from a substantive MD&A body after the formal Item 7 span was a TOC or reference stub. Confidence: high. Filing date: 2026-03-04. Report date: 2025-12-31.

Overview

Riley Permian is a growth-oriented, independent oil and natural gas company focused on horizontal drilling of conventional oil-saturated and liquids-rich formations in the Permian Basin that produce long-term cash flows. The majority of our acreage is located in Yoakum County, Texas and Eddy County, New Mexico.

61

Table of Contents

Our strategic business objectives include enhancing the rate of return on our invested capital, generating sustainable free cash flow, maintaining a strong and flexible balance sheet and maximizing our returns to shareholders. We implement this strategy primarily through identification and capture of attractive development opportunities, optimization of our assets and pursuing complementary growth opportunities that increase our scale and meet our strategic and financial objectives.

Recent Developments

Geopolitical and Economic Conditions

Commodity prices remain volatile. General domestic and international economic, market and political conditions, including military conflicts, global economic growth, unpredictability of tariffs, actions of OPEC+ countries and changes to the current political environment could prolong market volatility and cause a decline in commodity prices.

Although the broader rate of inflation has moderated, we continue to monitor the risk of persistent cost pressures in specific areas of our operating expenses and capital expenditures. Our margins may be compressed if costs increase more than commodity prices. Additionally, the current interest rate environment remains sensitive to shifts in macroeconomic factors and central bank policies. Increased interest rates could have the effects of raising our cost of capital and the potential for depressing economic growth, either of which (or the combination thereof) could hurt the financial and operating results of our business.

The Company cannot estimate the length or gravity of the future impact these conditions will have on the Company's results of operations, financial position, liquidity and the value of the oil and natural gas reserves.

Midstream Sale

On December 3, 2025, the Company sold all of our membership interests in Dovetail Midstream, LLC, a wholly owned subsidiary of the Company that holds certain midstream infrastructure projects in Eddy County, New Mexico, to Targa for an aggregate cash purchase price of approximately $111 million, subject to customary purchase price adjustments. The Midstream Sale also provided for the subsequent sale by the Company of certain compressor station assets for an aggregate cash purchase price of approximately $10 million plus reimbursement of $1.4 million of capital improvements; this second transaction closed on December 24, 2025. In connection with the Midstream Sale, the Company recognized a pre-tax gain of $71.7 million, net of $2.6 million of transaction costs, which was recorded in our consolidated statement of operations. The Company also has the right to earn up to an additional $60 million in cash payments contingent upon achieving certain volumetric performance thresholds over a five-year period.

Viking Sale

On November 21, 2025, the Company sold its interest in oil and natural gas properties in Texas outside of the Company's acreage in the Champions field, which had a net carrying value of $10.4 million to an affiliate of Combo. The properties consisted of six established units in Lee and Fayette Counties, Texas, which were jointly developed by the Company and Combo. In exchange for the Company's interest in these assets, we received and subsequently retired 250,000 shares of the Company's common stock. The net carrying value of the assets plus cash paid of $0.8 million less the tax impact of the sale resulted in a reduction to additional paid-in capital of $10.2 million.

Silverback Acquisition

On July 1, 2025, the Company closed on the acquisition of 100% of the ownership interests of Silverback for approximately $123 million, which included approximately $120 million paid in cash and approximately $3 million of estimated fair value related to potential earnout payments. The Silverback Acquisition added approximately 40,000 net acres directly adjacent to and overlapping with the Company's existing core acreage primarily in Eddy County, New Mexico. The Company funded the acquisition with cash on hand and borrowings under our Credit Facility.

62

Table of Contents

RPC Power Joint Venture

During the year ended December 31, 2025, the Company contributed an additional $15.8 million to RPC Power which increased our total capital contributions to $39.5 million. As of December 31, 2025, the Company owned 50% of the joint venture. On December 31, 2025, RPC Power declared a $3 million dividend of which $1.5 million was the Company's portion. The dividend was paid in January 2026.

Credit Facility Amendment

On December 13, 2024, the Company entered into the sixteenth amendment to the Credit Facility to, among other things, extend the stated maturity date from April 2026 to December 2028 (or if any Senior Notes are then outstanding, the date that is 181 days prior to the earliest stated maturity date of such Senior Notes, in this case October 2027), increase the borrowing base from $375 million to $400 million, and add one new lender to the lending group. In December 2025, through the semi-annual redetermination process, the Company's borrowing base was reaffirmed at $400 million and the requirement for natural gas hedging was removed.

Results of Operations

Comparison for the years ended December 31, 2025, and 2024.

Year Ended December 31,
20252024
Revenues (in thousands):(1)
Oil sales, net$398,341$408,935
Natural gas sales, net(3,322)(1,412)
NGLs sales, net(3,039)2,278
Oil and natural gas sales, net$391,980$409,801
Production Data, net:
Oil (MBbls)6,3285,519
Natural gas (MMcf)11,6697,484
NGLs (MBbls)2,3871,486
Total (MBoe)10,6608,252
Daily combined volumes (Boe/d)29,20522,546
Daily oil volumes (Bbls/d)17,33715,079
Average Realized Prices:(1)
Oil ($ per Bbl)$62.95$74.10
Natural gas ($ per Mcf)$(0.28)$(0.19)
NGLs ($ per Bbl)$(1.27)$1.53
Average Realized Prices, including derivative settlements:(1)(2)
Oil ($ per Bbl)$65.46$73.67
Natural gas ($ per Mcf)$(0.22)$0.37
NGLs ($ per Bbl)(3)$(1.27)$1.53

_____________________

(1)The Company's oil, natural gas and NGL sales are presented net of GP&T costs. These costs, related to natural gas and NGLs, at times exceeded the price we received and resulted in negative average realized prices.

(2)The Company's calculation of the effects of derivative settlements includes gains and losses on the settlement of our commodity derivative contracts. These gains and losses are included under other income (expense) in the Company’s consolidated statements of operations.

(3)During the periods presented, the Company did not have any NGL derivative contracts in place.

63

Table of Contents

Oil and Natural Gas Revenues

Our revenues are derived from the sale of our oil and natural gas production, including the sale of NGLs that are extracted from our natural gas during processing. Realized prices and revenues from product sales are a function of the volumes produced, product quality, market prices, gas Btu content, as well as GP&T costs. GP&T costs are allocated across natural gas and NGLs based on revenue, which leads to heightened fluctuations in such cost allocations across periods. Our revenues from oil, natural gas and NGL sales do not include the effects of derivatives. Our revenues may vary significantly from period to period as a result of changes in the volume of production sold or changes in commodity prices. The following table presents the Company's oil and natural gas sales prior to and net of GP&T costs:

Year Ended December 31,
20252024
Revenues:(In thousands)
Oil sales, net$398,341$408,935
Gas sales, gross$7,272$2,480
Less: GP&T costs(10,594)(3,892)
Gas sales, net$(3,322)$(1,412)
NGL sales, gross$44,159$31,591
Less: GP&T costs(47,198)(29,313)
NGL sales, net$(3,039)$2,278
Oil and natural gas sales, gross$449,772$443,006
Less: GP&T costs(57,792)(33,205)
Oil and natural gas sales, net$391,980$409,801

The Company’s total oil and natural gas sales, net decreased $17.8 million, or 4%, for the year ended December 31, 2025, compared to the year ended December 31, 2024. The following tables summarize the effects of price, volume and GP&T cost changes on our revenues from oil, natural gas and NGLs:

Oil revenues

Oil revenues decreased by $10.6 million.

(In thousands)
Oil sales, net for the year ended December 31, 2024$408,935
Price(70,538)
Volume59,944
Oil sales, net for the year ended December 31, 2025$398,341

Our realized oil prices decreased by $11.15 per Bbl, which was the result of an $11.24 per Bbl decrease in the average WTI price. Daily oil volumes increased by 15% due to increased production from new wells turned to sales in our Red Lake field as well as the partial year contribution from the Silverback Acquisition.

64

Table of Contents

Natural gas revenues

Natural gas revenues decreased by $1.9 million.

(In thousands)
Gas sales, net for the year ended December 31, 2024$(1,412)
Price3,405
Volume1,387
GP&T costs(6,702)
Gas sales, net for the year ended December 31, 2025$(3,322)

Our realized natural gas prices before GP&T costs increased by $0.29 per Mcf, which was the result of a $1.33 per Mcf increase in the average Henry Hub price, offset by higher allocated GP&T costs due to increased volumes in our Champions field resulting from a full year contribution of additional third party processing capacity that came online in mid-2024, higher volumes in our Red Lake field from new wells turned to sales as well as the partial year contribution from the Silverback Acquisition.

NGL revenues

NGL revenues decreased by $5.3 million.

(In thousands)
NGL sales, net for the year ended December 31, 2024$2,278
Price(6,586)
Volume19,154
GP&T costs(17,885)
NGL sales, net for the year ended December 31, 2025$(3,039)

Our realized NGL prices before GP&T costs decreased by $2.76 per Bbl, or 13%, which was the result of an $11.24 per Bbl or 15% decrease in the average WTI price. GP&T costs increased due to increased volumes in our Champions field resulting from a full year contribution of additional third party processing capacity that came online in mid-2024, higher volumes in our Red Lake field from new wells turned to sales as well as the partial year contribution from the Silverback Acquisition.

65

Table of Contents

Costs and Expenses

The following table presents the Company's operating costs and expenses and other (income) expenses:

[Excerpt truncated for page length; the complete text is on the linked full-MD&A page.]

Read the full FY 2025 MD&A or browse all MD&A years.

MD&A history

Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. Each year's full verbatim text is on its own sub-page.

Macro cross-references for REPX

Indicators mapped to this company's SIC classification (industry 1311 Crude Petroleum & Natural Gas) by grepcent's deterministic macro-sector crosswalk. A navigational mapping, not a statistical or causal claim.

Macro-to-micro threads including this sector: Inflation (CPI / PCE / PPI).

All 71 macro indicators →

For LLMs & downloads

Markdown twin: /company/REPX.md · JSON record: /company/REPX.json · verified financials: JSON / CSV · machine TOC for the whole site: /llms.txt