grepcent public filings, reorganized for comparison

Sally Beauty Holdings, Inc. (SBH)

CIK: 0001368458. SIC: 5990 Retail-Retail Stores, NEC. Latest 10-K as of: 2025-11-13.

SIC breadcrumb: Retail Trade > Miscellaneous Retail > SIC 5990 Retail-Retail Stores, NEC

SEC company page: https://www.sec.gov/edgar/browse/?CIK=1368458. Latest filing source: 0001193125-25-280122.

Informational only. Descriptive public-record data — not a rating, forecast, or investment advice. See Disclaimer.

At a glance

FY2025 · period end 2025-09-30 · filed 2025-11-13 · accession 0001193125-25-280122 · source: SEC companyfacts

Revenue
3,701,424,000 USD verified
Net income
195,878,000 USD verified
Assets
2,871,096,000 USD verified
Free cash flow
172,686,000 USD computed
Net margin
5.29% computed
Operating margin
8.86% computed
Revenue YoY
-0.42% computed
ROE
24.66% computed

Computed values are grepcent-computed from the verified facts above and may differ from ratios the company itself reports. Free cash flow = operating cash flow − capital expenditures. Net margin = net income ÷ revenue. Operating margin = operating income ÷ revenue. Revenue YoY = FY2025 revenue ÷ FY2024 revenue − 1 (consecutive fiscal years only). ROE = net income ÷ period-end stockholders' equity.

No market price, no rating, no forecast on this site. Not investment advice.

Peer & cluster context

Peer percentile fingerprint

SBH ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC major-group 59; per-ratio N printed.SBH ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC major-group 59; per-ratio N printed.RatioSBHPeer medianPercentileNNet margin5.3%2.7%6832Operating margin8.9%4.5%7930Revenue growth-0.4%6.6%2632FCF margin4.7%3.7%6731ROE24.7%11.4%8128ROA6.8%4.9%6832Liabilities / equity2.621.507828Current ratio2.261.418132

Percentile = share of the N covered peers reporting that ratio whose value is lower (ties counted half); computed among grepcent-covered companies in SIC major-group 59 Miscellaneous Retail, not the whole market. A higher percentile means a higher value of the ratio, not a better company. Ratios with fewer than 8 reporting peers are omitted. Latest reported values per company; fiscal periods may differ. Descriptive arithmetic - not a score, rating, or ranking.

Selected Fundamentals

MetricValueUnitFYFiled
Revenue3,701,424,000USD20252025-11-13
Net income195,878,000USD20252025-11-13
Assets2,871,096,000USD20252025-11-13

Financials

Annual standardized facts from SEC companyfacts as of latest extracted filing date 2025-11-13. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001368458.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.

Download these verified figures (annual + quarterly, with per-value filing provenance): JSON · CSV

Flow metrics use full-year FY periods from 10-K/10-K/A filings; balance-sheet metrics use FY-end instants. Free cash flow = operating cash flow - capital expenditures. Missing metrics are omitted rather than fabricated.

Metric20152016201720182019202020212022202320242025
Revenue3,952,618,0003,938,317,0003,932,565,0003,876,411,0003,514,330,0003,874,997,0003,815,565,0003,728,131,0003,717,031,0003,701,424,000
Net income222,942,000215,076,000258,047,000271,623,000184,600,000239,858,000183,553,000184,600,000153,414,000195,878,000
Operating income498,297,000478,597,000426,589,000458,473,000258,760,000418,443,000337,640,000325,029,000282,733,000327,810,000
Gross profit1,963,940,0001,964,895,0001,944,413,0001,910,542,0001,715,594,0001,953,334,0001,919,165,0001,898,180,0001,890,332,0001,910,748,000
Diluted EPS1.501.562.082.260.992.101.661.691.431.89
Operating cash flow354,112,000343,286,000372,661,000320,415,000426,889,000381,860,000156,500,000249,311,000246,528,000274,831,000
Capital expenditures151,220,00089,666,00086,507,000107,755,000110,858,00073,904,00099,250,00090,742,000101,165,000102,145,000
Share buybacks227,559,000209,072,000346,873,000166,701,00047,434,00061,357,000130,328,00015,150,00060,392,00053,996,000
Assets2,095,038,0002,099,007,0002,097,414,0002,098,446,0002,895,147,0002,847,132,0002,576,867,0002,725,250,0002,792,899,0002,871,096,000
Liabilities2,408,229,0002,462,623,0002,365,970,0002,158,769,0002,879,704,0002,566,391,0002,283,231,0002,216,502,0002,164,364,0002,076,889,000
Stockholders' equity-276,166,000-363,616,000-268,556,000-60,323,00015,443,000280,741,000293,636,000508,748,000628,535,000794,207,000
Cash and cash equivalents86,622,00063,759,00077,295,00071,495,000514,151,000400,959,00070,558,000123,001,000107,961,000149,162,000
Free cash flow202,892,000253,620,000286,154,000212,660,000316,031,000307,956,00057,250,000158,569,000145,363,000172,686,000

Ratios

ROE and ROA use period-end equity/assets. Liabilities / equity uses total liabilities divided by stockholders' equity. Current ratio uses current assets divided by current liabilities when both are reported.

Metric20152016201720182019202020212022202320242025
Net margin5.64%5.46%6.56%7.01%5.25%6.19%4.81%4.95%4.13%5.29%
Operating margin12.61%12.15%10.85%11.83%7.36%10.80%8.85%8.72%7.61%8.86%
Return on equity85.44%62.51%36.29%24.41%24.66%
Return on assets10.64%10.25%12.30%12.94%6.38%8.42%7.12%6.77%5.49%6.82%
Liabilities / equity9.147.784.363.442.62
Current ratio2.401.992.352.552.542.081.702.122.202.26

Industry Peer Context

Each number-line places SBH against the min, median, and max of latest reported values among companies in the same SIC industry when at least three peers report that ratio.

Net margin peer context

SBH Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 5990; peer count 7.SBH Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 5990; peer count 7.7 SIC peersMin -11.9%Median 0.2%Max 9.3%SBH 5.3%

Operating margin peer context

SBH Operating margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 5990; peer count 7.SBH Operating margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 5990; peer count 7.7 SIC peersMin -12.2%Median 2.0%Max 15.4%SBH 8.9%

ROE peer context

SBH ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 5990; peer count 6.SBH ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 5990; peer count 6.6 SIC peersMin -74.5%Median -4.3%Max 41.1%SBH 24.7%

ROA peer context

SBH ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 5990; peer count 7.SBH ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 5990; peer count 7.7 SIC peersMin -25.9%Median 0.2%Max 16.5%SBH 6.8%

Financial Bridges

Waterfall figures reconcile reported SEC companyfacts components. Missing bridges are omitted when required components are not present for the same fiscal year.

Income statement bridge from reported figures

SBH FY2025 income statement bridge from reported figures.SBH FY2025 income statement bridge from reported figures.SBH income bridgeFY2025: revenue to net incomeSource: SEC companyfacts FY2025.Income statement bridgeReported amount$0.0B$2.0B$4.0B$3.7BRevenue-$1.8BCost$1.9BGross-$1.6BOpEx$327.8MOperating-$131.9MOther/tax$195.9MNet income

Figure provenance: SEC companyfacts FY 2025. Revenue: accession 0001193125-25-280122; concept RevenueFromContractWithCustomerExcludingAssessedTax; source concepts us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | Gross profit: accession 0001193125-25-280122; concept GrossProfit; source concepts us-gaap:GrossProfit | Operating income: accession 0001193125-25-280122; concept OperatingIncomeLoss; source concepts us-gaap:OperatingIncomeLoss | Net income: accession 0001193125-25-280122; concept NetIncomeLoss; source concepts us-gaap:NetIncomeLoss

Free cash flow = operating cash flow - capital expenditures

SBH FY2025 free cash flow bridge from reported figures.SBH FY2025 free cash flow bridge from reported figures.SBH free cash flow bridgeFY2025: operating cash flow less capital expendituresSource: SEC companyfacts FY2025.Free cash flow bridgeReported amount$0.0B$250.0M$500.0M$274.8MOperating cash flow-$102.1MCapex$172.7MFree cash flow

Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0001193125-25-280122; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0001193125-25-280122; concept PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | Free cash flow: accession 0001193125-25-280122; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment

Financial Charts

SBH revenue, last 5 periods. Source: SEC companyfacts FY2025.SBH revenue, last 5 periods. Source: SEC companyfacts FY2025.SBH RevenueLatest point: FY2025 = $3.7BSource: SEC companyfacts FY2025.Fiscal yearReported revenue$0.0B$2.0B$4.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-09-30; accession 0001193125-25-280122; filed 2025-11-13. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.

SBH net income, last 5 periods. Source: SEC companyfacts FY2025.SBH net income, last 5 periods. Source: SEC companyfacts FY2025.SBH Net incomeLatest point: FY2025 = $195.9MSource: SEC companyfacts FY2025.Fiscal yearNet income$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-09-30; accession 0001193125-25-280122; filed 2025-11-13. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

SBH operating income, last 5 periods. Source: SEC companyfacts FY2025.SBH operating income, last 5 periods. Source: SEC companyfacts FY2025.SBH Operating incomeLatest point: FY2025 = $327.8MSource: SEC companyfacts FY2025.Fiscal yearOperating income$0.0B$250.0M$500.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-09-30; accession 0001193125-25-280122; filed 2025-11-13. Concept: OperatingIncomeLoss. Source concepts: us-gaap:OperatingIncomeLoss.

SBH gross profit, last 5 periods. Source: SEC companyfacts FY2025.SBH gross profit, last 5 periods. Source: SEC companyfacts FY2025.SBH Gross profitLatest point: FY2025 = $1.9BSource: SEC companyfacts FY2025.Fiscal yearGross profit$0.0B$1.0B$2.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-09-30; accession 0001193125-25-280122; filed 2025-11-13. Concept: GrossProfit. Source concepts: us-gaap:GrossProfit.

SBH diluted eps, last 5 periods. Source: SEC companyfacts FY2025.SBH diluted eps, last 5 periods. Source: SEC companyfacts FY2025.SBH Diluted EPSLatest point: FY2025 = $1.89/shareSource: SEC companyfacts FY2025.Fiscal yearDiluted EPS (USD/share)$0.00/share$2.00/share$4.00/shareFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-09-30; accession 0001193125-25-280122; filed 2025-11-13. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

SBH operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.SBH operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.SBH Operating cash flowLatest point: FY2025 = $274.8MSource: SEC companyfacts FY2025.Fiscal yearOperating cash flow$0.0B$250.0M$500.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-09-30; accession 0001193125-25-280122; filed 2025-11-13. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.

SBH capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.SBH capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.SBH Capital expendituresLatest point: FY2025 = $102.1MSource: SEC companyfacts FY2025.Fiscal yearCapital expenditures$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-09-30; accession 0001193125-25-280122; filed 2025-11-13. Concept: PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

SBH share buybacks, last 5 periods. Source: SEC companyfacts FY2025.SBH share buybacks, last 5 periods. Source: SEC companyfacts FY2025.SBH Share buybacksLatest point: FY2025 = $54.0MSource: SEC companyfacts FY2025.Fiscal yearShare buybacks$0.0B$125.0M$250.0MFY2020FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-09-30; accession 0001193125-25-280122; filed 2025-11-13. Concept: PaymentsForRepurchaseOfCommonStock. Source concepts: us-gaap:PaymentsForRepurchaseOfCommonStock.

SBH assets, last 5 periods. Source: SEC companyfacts FY2025.SBH assets, last 5 periods. Source: SEC companyfacts FY2025.SBH AssetsLatest point: FY2025 = $2.9BSource: SEC companyfacts FY2025.Fiscal yearAssets$0.0B$2.0B$4.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-09-30; accession 0001193125-25-280122; filed 2025-11-13. Concept: Assets. Source concepts: us-gaap:Assets.

SBH liabilities, last 5 periods. Source: SEC companyfacts FY2025.SBH liabilities, last 5 periods. Source: SEC companyfacts FY2025.SBH LiabilitiesLatest point: FY2025 = $2.1BSource: SEC companyfacts FY2025.Fiscal yearLiabilities$0.0B$2.0B$4.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-09-30; accession 0001193125-25-280122; filed 2025-11-13. Concept: Liabilities. Source concepts: us-gaap:Liabilities.

SBH stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.SBH stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.SBH Stockholders' equityLatest point: FY2025 = $794.2MSource: SEC companyfacts FY2025.Fiscal yearStockholders' equity$0.0B$500.0M$1.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-09-30; accession 0001193125-25-280122; filed 2025-11-13. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.

SBH cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.SBH cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.SBH Cash and cash equivalentsLatest point: FY2025 = $149.2MSource: SEC companyfacts FY2025.Fiscal yearCash and cash equivalents$0.0B$250.0M$500.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-09-30; accession 0001193125-25-280122; filed 2025-11-13. Concept: CashAndCashEquivalentsAtCarryingValue. Source concepts: us-gaap:CashAndCashEquivalentsAtCarryingValue.

SBH free cash flow, last 5 periods. Source: SEC companyfacts FY2025.SBH free cash flow, last 5 periods. Source: SEC companyfacts FY2025.SBH Free cash flowLatest point: FY2025 = $172.7MSource: SEC companyfacts FY2025.Fiscal yearFree cash flow$0.0B$250.0M$500.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-09-30; accession 0001193125-25-280122; filed 2025-11-13. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

As-reported value updates

4 tracked differences above grepcent's stated thresholds were found between the earliest XBRL-filed value and the value currently on file for the same fiscal period.

View the filing-by-filing ledger →

Quarterly

Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-08-03. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001368458.json.

Flow metrics use discrete quarter-length periods from 10-Q/10-Q/A filings. Q4 revenue and net income are derived only when annual FY and nine-month YTD facts exist for the same fiscal year; derived Q4 values are labeled. EPS Q4 is not derived.

QuarterEnd DateRevenueNet IncomeDiluted EPSMethod
2023-Q12022-12-310.46reported discrete quarter
2023-Q22023-03-310.37reported discrete quarter
2023-Q32023-06-300.46reported discrete quarter
2023-Q42023-09-30921,356,00042,581,000derived Q4 = FY annual - nine-month YTD
2024-Q12023-12-31931,302,00038,390,0000.35reported discrete quarter
2024-Q22023-12-3138,390,000reported discrete quarter
2024-Q22024-03-31908,361,0000.27reported discrete quarter
2024-Q32024-03-3129,244,000reported discrete quarter
2024-Q32024-06-30942,340,0000.36reported discrete quarter
2024-Q42024-09-30935,028,00048,056,000derived Q4 = FY annual - nine-month YTD
2025-Q12024-12-31937,895,00061,013,0000.58reported discrete quarter
2025-Q22024-12-3161,013,000reported discrete quarter
2025-Q22025-03-31883,146,0000.38reported discrete quarter
2025-Q32025-03-3139,210,000reported discrete quarter
2025-Q32025-06-30933,307,0000.44reported discrete quarter
2025-Q42025-09-30947,076,00049,931,000derived Q4 = FY annual - nine-month YTD
2026-Q12025-12-31943,168,00045,557,0000.45reported discrete quarter
2026-Q22025-12-3145,557,000reported discrete quarter
2026-Q22026-03-31903,382,0000.43reported discrete quarter
2026-Q32026-03-3142,695,000reported discrete quarter
2026-Q32026-06-30935,490,0000.55reported discrete quarter

Quarterly Charts

SBH quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q3.SBH quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q3.SBH Quarterly RevenueLatest point: 2026-Q3 = $935.5MSource: SEC companyfacts 2026-Q3.Fiscal quarterQuarterly Revenue$0.0B$500.0M$1.0B2023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q12026-Q22026-Q3

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001368458-26-000007; filed 2026-08-03. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.

SBH quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q3.SBH quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q3.SBH Quarterly Net incomeLatest point: 2026-Q3 = $42.7MSource: SEC companyfacts 2026-Q3.Fiscal quarterQuarterly Net income$0.0B$125.0M$250.0M2023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q12026-Q22026-Q3

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-31; accession 0001368458-26-000007; filed 2026-08-03. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

SBH quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q3.SBH quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q3.SBH Quarterly Diluted EPSLatest point: 2026-Q3 = $0.55/shareSource: SEC companyfacts 2026-Q3.Fiscal quarterQuarterly Diluted EPS (USD/share)$0.00/share$0.50/share$1.00/share2023-Q12023-Q22023-Q32024-Q12024-Q22024-Q32025-Q12025-Q22025-Q32026-Q12026-Q22026-Q3

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001368458-26-000007; filed 2026-08-03. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

Business

Read SBH's verbatim Item 1 Business section from its latest 10-K: Business.

Risk Factors

Read SBH's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.

Latest quarter (10-Q)

Latest 10-Q source: 0001368458-26-000007.

Extracted structurally from real Item 2 body heading to real Item 3/4 boundary. Confidence: high. Filing date: 2026-08-03. Report date: 2026-06-30.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the information contained in our 2025 10-K, including the Risk Factors section therein, and the condensed consolidated interim financial statements and related notes included elsewhere in this Quarterly Report.

Financial Summary for the Three Months Ended June 30, 2026 (the “Quarter”)

•Consolidated net sales for the quarter increased $2.2 million, or 0.2%, to $935.5 million, compared to the three months ended June 30, 2025 (the “prior year quarter”). Consolidated net sales for the quarter included a $4.7 million favorable impact from changes in foreign currency exchange rates;

•Consolidated comparable sales were flat compared to the prior year quarter;

•Consolidated gross profit increased $9.3 million, or 1.9%, to $490.2 million, compared to the prior year quarter. Consolidated gross margin increased 90 bps to 52.4% compared to the prior year quarter;

•Consolidated operating earnings increased $8.2 million, or 10.5%, to $86.4 million, compared to the prior year quarter. Operating margin increased 80 bps to 9.2% compared to the prior year quarter;

•Consolidated net earnings increased $8.4 million, or 18.3%, to $54.1 million, compared to the prior year quarter;

•Diluted earnings per share was $0.55 compared to $0.44 for the prior year quarter; and

•Cash provided by operations was $80.9 million compared to $69.4 million for the prior year quarter.

Comparable Sales

We believe that comparable sales is an appropriate performance indicator to measure our sales growth compared to the prior period. Our comparable sales include sales from stores that have been operating for 14 months or longer as of the last day of a month and from e-commerce revenue. Additionally, comparable sales include sales to franchisees and full service sales. Our comparable sales exclude the effect of changes in foreign exchange rates and sales from stores relocated until 14 months after the relocation. Revenue from acquired stores is excluded from our comparable sales calculation until 14 months after the acquisition. Our calculation of comparable sales might not be the same as other retailers, as the calculation varies across the retail industry.

17

Table of Contents

Overview

Key Operating Metrics

The following table sets forth information concerning key measures on which we rely to evaluate our operating performance (dollars in thousands):

Three Months Ended June 30,Nine Months Ended June 30,
20262025Increase (Decrease)20262025Increase (Decrease)
Net sales:
Sally$538,570$526,782$11,7882.2%$1,591,407$1,552,803$38,6042.5%
BSG396,920406,525(9,605)(2.4)%1,190,6331,201,545(10,912)(0.9)%
Consolidated$935,490$933,307$2,1830.2%$2,782,040$2,754,348$27,6921.0%
Gross profit:
Sally$330,966$320,866$10,1003.1%$968,240$940,519$27,7212.9%
BSG159,283160,119(836)(0.5)%481,040476,1234,9171.0%
Consolidated$490,249$480,985$9,2641.9%$1,449,280$1,416,642$32,6382.3%
Segment gross margin:
Sally61.5%60.9%60bps60.8%60.6%20bps
BSG40.1%39.4%70bps40.4%39.6%80bps
Consolidated52.4%51.5%90bps52.1%51.4%70bps
Net earnings:
Segment operating earnings:
Sally$89,356$83,305$6,0517.3%$245,402$240,484$4,9182.0%
BSG48,97350,672(1,699)(3.4)%150,248145,0755,1733.6%
Segment operating earnings138,329133,9774,3523.2%395,650385,55910,0912.6%
Unallocated expenses (a)51,93355,804(3,871)(6.9)%161,389137,69323,69617.2%
Consolidated operating earnings86,39678,1738,22310.5%234,261247,866(13,605)(5.5)%
Interest expense13,69315,709(2,016)(12.8)%42,47849,440(6,962)(14.1)%
Earnings before provision for income taxes72,70362,46410,23916.4%191,783198,426(6,643)(3.3)%
Provision for income taxes18,62116,7401,88111.2%49,44952,479(3,030)(5.8)%
Net earnings$54,082$45,724$8,35818.3%$142,334$145,947$(3,613)(2.5)%
.
Comparable sales growth (decline):
Sally1.6%(1.1)%270bps1.4%0.1%130bps
BSG(2.1)%0.5%(260)bps(0.9)%(0.2)%(70)bps
Consolidated%(0.4)%40bps0.4%%40bps
Number of stores at end of period (including franchises):
Sally3,0663,096(30)(1.0)%
BSG1,3201,329(9)(0.7)%
Consolidated4,3864,425(39)(0.9)%

(a)Unallocated expenses consist of corporate and shared costs and are included in SG&A expenses in our condensed consolidated statements of earnings. Additionally, unallocated expenses include certain costs associated with our “Fuel for Growth” initiative as well as the $26.6 million gain related to the sale of our corporate headquarters during the nine months ended June 30, 2025. See Note 7, Property and Equipment, Net, for more information related to the sale of our corporate headquarters.

18

Table of Contents

Results of Operations

Comparison of Three Months Ended June 30, 2026 to Three Months Ended June 30, 2025

Net Sales

Sally. The increase in net sales for Sally was primarily driven by the following (in thousands):

Comparable sales$8,636
Sales outside comparable sales (a)(1,582)
Foreign currency exchange4,734
Total$11,788

(a)Includes closed stores, net of stores opened for less than 14 months.

Sally's net sales increase was primarily driven by an increase in comparable sales and positive impacts from foreign exchange rates, partially offset by net store closures during the past twelve months. The increase in comparable sales was primarily driven by growth in hair color and digital marketplaces, partially offset by softness in our hair care category and the strategic exit of the majority of our full service operations across Europe. Sally’s comparable sales reflect increases in number of transactions and average unit retail.

BSG. The decrease in net sales for BSG was primarily driven by the following (in thousands):

Comparable sales$(8,454)
Sales outside comparable sales (a)(1,102)
Foreign currency exchange(49)
Total$(9,605)

(a)Includes closed stores, net of stores opened for less than 14 months and sales from acquired stores.

BSG's net sales decrease was primarily driven by a decline in comparable sales. The decrease in comparable sales was primarily attributable to softness in the hair care category. BSG's comparable sales reflect a decrease in the number of transactions and a lower average number of units per transaction, partially offset by a higher average unit retail.

Gross Profit

Sally. Sally’s gross profit increased $10.1 million for the three months ended June 30, 2026 primarily as a result of an increase in net sales and a higher gross margin on units sold. Sally’s gross margin improvement was driven primarily by higher product margins resulting from benefits associated with our Fuel for Growth initiative, partially offset by the write-off of certain inventory related to the strategic exit of the majority of our low-margin full-service operations in Europe.

BSG. BSG’s gross profit decreased $0.8 million for the three months ended June 30, 2026 due primarily to lower sales volume, substantially offset by higher gross margin on units sold that we attribute primarily to actions taken under our Fuel for Growth initiative. As a percentage of sales, BSG’s segment gross profit increased 70 basis points compared to the prior year quarter.

Selling, General and Administrative Expenses

Sally. Sally’s selling, general and administrative (“SG&A”) expenses increased $4.0 million, or 1.7%, for the three months ended June 30, 2026, and included an unfavorable impact from foreign exchange rates of $2.1 million. As a percentage of Sally’s net sales, SG&A expenses for the three months ended June 30, 2026 were 44.9%, compared to 45.1% for the three months ended June 30, 2025. The decrease as a percentage of sales was primarily due to leveraging as a result of higher net sales, partially offset by increased labor and other compensation-related expenses and commission costs from digital marketplaces.

BSG. BSG’s SG&A expenses increased $0.9 million, or 0.8%, for the three months ended June 30, 2026. As a percentage of BSG net sales, SG&A expenses for the three months ended June 30, 2026 were 27.8% compared to 26.9% for the three months ended June 30, 2025. The increase in BSG’s SG&A expenses was primarily due to increased labor and other compensation-related expenses and rent expense.

Unallocated. Unallocated SG&A expenses, which represent certain corporate costs that have not been charged to our reporting segments, decreased $3.9 million, or 6.9%, for the three months ended June 30, 2026 primarily due to lower labor and other compensation-related expenses and lower expenses in connection with our Fuel for Growth initiative, partially offset by higher facility expenses related to our new corporate headquarters.

19

Table of Contents

Interest Expense

Interest expense decreased due primarily to the lower average outstanding principal balance on our Term Loan B compared to the prior year quarter. See Note 10, Short-Term and Long-Term Debt, in Item 1 of this quarterly report for more details.

Provision for Income Taxes

The effective tax rates were 25.6% and 26.8% for the three months ended June 30, 2026 and 2025, respectively. The decrease in the effective tax rate was primarily attributable to the tax impact of the divestiture of the Spain operations in the prior-year quarter.

Comparison of Nine Months Ended June 30, 2026 to Nine Months Ended June 30, 2025

Net Sales

Sally. The increase in net sales for Sally was primarily driven by the following (in thousands):

Comparable sales$21,713
Sales outside comparable sales (a)(7,700)
Foreign currency exchange24,591
Total$38,604

(a)Includes closed stores, net of stores opened for less than 14 months.

Sally's net sales increase was primarily driven by positive impacts from foreign exchange rates and an increase in comparable sales, partially offset by net store closures during the past twelve months. The increase in comparable sales was primarily driven by s

[Excerpt truncated for page length; source filing is linked above.]

Latest 10-K MD&A (excerpt)

Latest 10-K Item 7 source: 0001193125-25-280122. The complete FY 2025 MD&A is published at /company/SBH/mda/fy2025/.

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Published MD&A gate trimmed front/tail over-capture. Confidence: high. Filing date: 2025-11-13. Report date: 2025-09-30.

ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following section discusses management’s view of the Company’s financial condition and results of operations for fiscal year 2025 compared to fiscal year 2024. See Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part II of our Annual Report on Form 10-K for the fiscal year ended September 30, 2024, for a discussion of the financial condition and results of operations for fiscal year 2024 compared to fiscal year 2023. This section should be read in conjunction with the audited consolidated financial statements of the Company and the related notes included elsewhere in this Annual Report. This Management’s Discussion and Analysis of Financial Condition and Results of Operations section may contain forward-looking statements. See “Cautionary Notice Regarding Forward-Looking Statements” and “Risk Factors” for a discussion of the uncertainties, risks and assumptions associated with these forward-looking statements that could cause results to differ materially from those reflected in such forward-looking statements.

Financial Summary for the Fiscal Year Ended September 30, 2025:


Consolidated net sales for the fiscal year decreased $15.6 million, or 0.4%, to $3,701.4 million and included a negative impact from changes in foreign currency exchange rates of $11.4 million, or 0.3% of consolidated net sales;


Global e-commerce sales represented 10.7% of our consolidated net sales;


Consolidated comparable sales for the fiscal year increased 0.3% compared to the prior fiscal year;


Consolidated gross profit increased by $20.4 million, or 1.1%, to $1,910.7 million. Gross margin increased 70 basis points to 51.6% compared to the prior fiscal year;


Consolidated operating earnings for the fiscal year increased $45.1 million, or 15.9%, to $327.8 million. Operating margin increased 130 basis points to 8.9% compared to the prior fiscal year;


Consolidated net earnings for the fiscal year increased $42.5 million, or 27.7%, to $195.9 million;


Diluted earnings per share for the fiscal year were $1.89 compared to $1.43 for the prior fiscal year;


Cash provided by operations was $274.8 million for the fiscal year compared to $246.5 million for the prior fiscal year; and


Total debt reduction of $119.0 million and the repurchase of 5.0 million shares under our share repurchase program through the use of excess cash.

Trends Impacting Our Business

The macroeconomic environment remains uncertain, continuing to influence global inflationary pressures driven by shifting trade policies and recent tariff volatility. These factors are affecting both consumer and stylist shopping behaviors, as well as the cost of products and services. Although inflation has moderated, our customers are still experiencing inflation fatigue and heightened price sensitivity.

In response to this evolving economic climate, we are deepening our focus on personalization and refining our performance marketing strategies to stay closely aligned with changing customer needs and purchasing patterns. In addition, innovation in our product assortment and expansion of our distribution rights is benefiting our BSG business.

We remain vigilant in monitoring inflationary challenges and are actively implementing measures to mitigate their impact. These include driving operational efficiencies through our Fuel for Growth program, optimizing promotional strategies, and expanding partnerships with delivery service providers. While these initiatives have helped offset some macroeconomic headwinds, the long-term effects of inflation remain difficult to predict.

Comparable Sales

We believe that comparable sales is an appropriate performance indicator to measure our sales growth compared to the prior period. Our comparable sales include sales from stores that have been operating for 14 months or longer as of the last day of a month and from e-commerce revenue. Additionally, comparable sales include sales to franchisees and full-service sales. Our comparable sales amounts exclude the effect of changes in foreign exchange rates and sales from stores relocated until 14 months after the relocation. Revenue from acquired stores is excluded from our

- 31 -

comparable sales calculation until 14 months after the acquisition. Our calculation of comparable sales might not be the same as other retailers, as the calculation varies across the retail industry.

Results of Operations

Key Operating Metrics

The following table sets forth, for the periods indicated, information concerning key measures on which we rely to assess our operating performance (dollars in thousands):

2025 vs. 2024
Fiscal Year Ended September 30,Amount%
20252024ChangeChange
Net sales:
Sally$2,094,363$2,107,089$(12,726)(0.6)%
BSG1,607,0611,609,942(2,881)(0.2)%
Consolidated$3,701,424$3,717,031$(15,607)(0.4)%
Gross profit:
Sally$1,272,559$1,257,936$14,6231.2%
BSG638,189632,3965,7930.9%
Consolidated$1,910,748$1,890,332$20,4161.1%
Segment gross margin:
Sally60.8%59.7%110bps
BSG39.7%39.3%40bps
Consolidated51.6%50.9%70bps
Net earnings:
Segment operating earnings:
Sally$326,667$334,319$(7,652)(2.3)%
BSG196,361178,42017,94110.1%
Segment operating earnings523,028512,73910,2892.0%
Unallocated expenses and restructuring (a)195,218230,006(34,788)(15.1)%
Consolidated operating earnings327,810282,73345,07715.9%
Interest expense64,39376,408(12,015)(15.7)%
Earnings before provision for income taxes263,417206,32557,09227.7%
Provision for income taxes67,53952,91114,62827.6%
Net earnings$195,878$153,414$42,46427.7%
Number of stores at end-of-period (including franchises):
Sally3,0963,129(33)(1.1)%
BSG1,3261,331(5)(0.4)%
Consolidated4,4224,460(38)(0.9)%
Comparable sales growth (decline)
Sally0.4%(0.7)%110bps
BSG0.2%1.6%(140)bps
Consolidated0.3%0.3%bps

(a)
Unallocated expenses represent certain corporate costs, including share-based compensation expense, that have not been charged to our segments and are included in SG&A expenses in our consolidated statements of earnings. Additionally, unallocated includes certain costs related to our Fuel for Growth initiative.

- 32 -

The Fiscal Year Ended September 30, 2025, compared to the Fiscal Year Ended September 30, 2024

Net Sales

Sally. The decrease in net sales for Sally was primarily driven by the following (in thousands):

Comparable sales$7,908
Sales outside comparable sales (a)(12,770)
Foreign currency exchange(7,864)
Total$(12,726)

(a)
Includes closed stores, including the divesture of Spain, net of stores opened for less than 14 months.

Sally's net sales decrease was primarily driven by net stores closed during the fiscal year and negative impacts from foreign exchange rates, partially offset by an increase in comparable sales. The increase in comparable sales was primarily driven by strong growth in hair color and digital marketplaces, partially offset by external factors that impacted consumer spending, including weather, an unusually harsh flu season and macro uncertainty. Sally’s comparable sales increase was a result of growth in our average unit retail, driven by inflationary impacts and pricing leverage, partially offset by fewer average number of units per transaction and a decrease in the number of transactions.

BSG. The decrease in net sales for BSG was driven by the following (in thousands):

Comparable sales$2,716
Sales outside comparable sales (a)(2,035)
Foreign currency exchange(3,562)
Total$(2,881)

(a)
Includes closed stores, including stores closed under the Plan, net of stores opened (or acquired) for less than 14 months.

BSG's net sales decrease was primarily from the negative impacts from foreign exchange rates and the impacts of net store closures over the past 12 months, partially offset by an increase in comparable sales. The increase in comparable sales was driven by continued momentum from expanded distribution and new brand innovation, partially offset by external factors during the fiscal year that impacted stylist purchasing behavior, including weather, an unusually harsh flu season and macro uncertainty. BSG's comparable sales increase was a result of an increase in number of transactions and a higher average unit retail, partially offset by fewer average number of units per transaction.

Gross Profit

Sally. Sally’s gross profit increase was a result of a higher gross margin, partially offset by lower net sales. Sally’s gross margin improvement was primarily driven by higher product margins, resulting from enhanced promotional strategies and benefits from our Fuel for Growth initiative, lower distribution and freight costs and lower shrink, partially offset by an inventory write-off in our European operations in connection with our Fuel for Growth initiative.

BSG. BSG’s gross profit increased as a result of a higher gross margin, partially offset by lower net sales. BSG’s gross margin improvement was driven by lower distribution and freight costs from supply chain efficiencies.

Selling, General and Administrative Expenses

Sally. Sally’s SG&A expenses increased $22.3 million, or 2.4%, to $945.9 million for fiscal year 2025, which includes the favorable impact from foreign exchange rates of $12.9 million due to the weakening of the U.S. Dollar compared to currencies in our foreign operations. As a percentage of Sally net sales, SG&A for fiscal year 2025 was 45.2% compared to 43.8% for fiscal year 2024. This increase as a percentage of sales was primarily due to increased labor and other compensation-related expenses, deleveraging resulting from lower net sales, and impairment charges related to certain trade names (non-cash expense of $4.5 million), partially offset by cost savings from our Fuel for Growth initiative.

BSG. BSG’s SG&A expenses decreased $12.2 million, or 2.7%, to $441.9 million for fiscal year 2025 and includes a favorable impact from foreign exchange rates of $0.8 million. As a percentage of BSG net sales, SG&A for fiscal year 2025 was 27.5% compared to 28.2% for fiscal year 2024. This decrease was primarily due to lower depreciation and delivery expenses, and savings generated from our Fuel for Growth initiative.

- 33 -

Unallocated. Unallocated SG&A expenses, which represent certain corporate costs that have not been charged to our reporting segments, decreased $34

[Excerpt truncated for page length; the complete text is on the linked full-MD&A page.]

Read the full FY 2025 MD&A or browse all MD&A years.

MD&A history

Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. Each year's full verbatim text is on its own sub-page.

Macro cross-references for SBH

Indicators mapped to this company's SIC classification (industry 5990 Retail-Retail Stores, NEC) by grepcent's deterministic macro-sector crosswalk. A navigational mapping, not a statistical or causal claim.

Macro-to-micro threads including this sector: Inflation (CPI / PCE / PPI), US labor market, Growth & output, Sector employment, Industrial orders & inventories, Trade & external.

All 71 macro indicators →

For LLMs & downloads

Markdown twin: /company/SBH.md · JSON record: /company/SBH.json · verified financials: JSON / CSV · machine TOC for the whole site: /llms.txt