grepcent public filings, reorganized for comparison

Shake Shack Inc. (SHAK)

CIK: 0001620533. SIC: 5810 Retail-Eating & Drinking Places. Latest 10-K as of: 2026-02-26.

SIC breadcrumb: Retail Trade > Eating And Drinking Places > SIC 5810 Retail-Eating & Drinking Places

SEC company page: https://www.sec.gov/edgar/browse/?CIK=1620533. Latest filing source: 0001620533-26-000018.

Informational only. Descriptive public-record data — not a rating, forecast, or investment advice. See Disclaimer.

At a glance

FY2025 · period end 2025-12-31 · filed 2026-02-26 · accession 0001620533-26-000018 · source: SEC companyfacts

Revenue
1,445,306,000 USD verified
Net income
45,725,000 USD verified
Assets
1,896,209,000 USD verified
Free cash flow
56,506,000 USD computed
Net margin
3.16% computed
Operating margin
4.32% computed
Revenue YoY
+15.38% computed
ROE
8.70% computed

Computed values are grepcent-computed from the verified facts above and may differ from ratios the company itself reports. Free cash flow = operating cash flow − capital expenditures. Net margin = net income ÷ revenue. Operating margin = operating income ÷ revenue. Revenue YoY = FY2025 revenue ÷ FY2024 revenue − 1 (consecutive fiscal years only). ROE = net income ÷ period-end stockholders' equity.

No market price, no rating, no forecast on this site. Not investment advice.

Peer & cluster context

Peer percentile fingerprint

SHAK ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC major-group 58; per-ratio N printed.SHAK ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC major-group 58; per-ratio N printed.RatioSHAKPeer medianPercentileNNet margin3.2%3.5%4731Operating margin4.3%5.0%3929Revenue growth15.4%5.4%8031FCF margin3.9%4.1%4731ROE8.7%8.7%5023ROA2.4%2.7%4331Liabilities / equity2.562.375523Current ratio1.760.957731

Percentile = share of the N covered peers reporting that ratio whose value is lower (ties counted half); computed among grepcent-covered companies in SIC major-group 58 Eating And Drinking Places, not the whole market. A higher percentile means a higher value of the ratio, not a better company. Ratios with fewer than 8 reporting peers are omitted. Latest reported values per company; fiscal periods may differ. Descriptive arithmetic - not a score, rating, or ranking.

Selected Fundamentals

MetricValueUnitFYFiled
Revenue1,445,306,000USD20252026-02-26
Net income45,725,000USD20252026-02-26
Assets1,896,209,000USD20252026-02-26

Financials

Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-02-26. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001620533.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.

Download these verified figures (annual + quarterly, with per-value filing provenance): JSON · CSV

Flow metrics use full-year FY periods from 10-K/10-K/A filings; balance-sheet metrics use FY-end instants. Free cash flow = operating cash flow - capital expenditures. Missing metrics are omitted rather than fabricated.

Metric2016201720182019202020212022202320242025
Revenue358,810,000459,310,000594,519,000522,867,000739,893,000900,486,0001,087,533,0001,252,608,0001,445,306,000
Net income-320,00015,179,00019,827,000-42,158,000-4,561,000-21,229,00020,264,00010,207,00045,725,000
Operating income33,813,00031,711,00025,685,000-43,876,000-15,853,000-26,894,0005,921,0003,038,00062,508,000
Diluted EPS-0.010.520.61-1.14-0.12-0.540.480.241.09
Operating cash flow70,878,00085,395,00089,857,00037,350,00058,404,00076,742,000132,139,000171,155,000222,355,000
Capital expenditures61,533,00087,525,000106,507,00069,038,000101,495,000142,559,000146,167,000135,499,000165,849,000
Assets610,532,000968,268,0001,145,348,0001,471,775,0001,511,950,0001,605,857,0001,696,971,0001,896,209,000
Liabilities337,077,000646,283,000710,855,0001,021,970,0001,075,114,0001,136,487,0001,203,345,0001,342,460,000
Stockholders' equity226,075,000298,817,000407,321,000409,537,000412,204,000443,417,000470,018,000525,327,000
Cash and cash equivalents11,607,00021,507,00024,750,00037,099,000146,873,000302,406,000230,521,000224,653,000320,714,000360,123,000
Free cash flow9,345,000-2,130,000-16,650,000-31,688,000-43,091,000-65,817,000-14,028,00035,656,00056,506,000

Ratios

ROE and ROA use period-end equity/assets. Liabilities / equity uses total liabilities divided by stockholders' equity. Current ratio uses current assets divided by current liabilities when both are reported.

Metric2016201720182019202020212022202320242025
Net margin-0.09%3.30%3.33%-8.06%-0.62%-2.36%1.86%0.81%3.16%
Operating margin9.42%6.90%4.32%-8.39%-2.14%-2.99%0.54%0.24%4.32%
Return on equity6.71%6.64%-10.35%-1.11%-5.15%4.57%2.17%8.70%
Return on assets2.49%2.05%-3.68%-0.31%-1.40%1.26%0.60%2.41%
Liabilities / equity1.492.161.752.502.612.562.562.56
Current ratio1.690.881.853.372.332.041.971.76

Industry Peer Context

Each number-line places SHAK against the min, median, and max of latest reported values among companies in the same SIC industry when at least three peers report that ratio.

Net margin peer context

SHAK Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 5810; peer count 6.SHAK Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 5810; peer count 6.6 SIC peersMin -121.2%Median 4.0%Max 7.6%SHAK 3.2%

Operating margin peer context

SHAK Operating margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 5810; peer count 6.SHAK Operating margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 5810; peer count 6.6 SIC peersMin -28.2%Median 6.1%Max 15.8%SHAK 4.3%

ROE peer context

SHAK ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 5810; peer count 5.SHAK ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 5810; peer count 5.5 SIC peersMin -50.1%Median 8.7%Max 140.6%SHAK 8.7%

ROA peer context

SHAK ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 5810; peer count 6.SHAK ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 5810; peer count 6.6 SIC peersMin -38.9%Median 2.5%Max 5.8%SHAK 2.4%

Financial Bridges

Waterfall figures reconcile reported SEC companyfacts components. Missing bridges are omitted when required components are not present for the same fiscal year.

Free cash flow = operating cash flow - capital expenditures

SHAK FY2025 free cash flow bridge from reported figures.SHAK FY2025 free cash flow bridge from reported figures.SHAK free cash flow bridgeFY2025: operating cash flow less capital expendituresSource: SEC companyfacts FY2025.Free cash flow bridgeReported amount$0.0B$125.0M$250.0M$222.4MOperating cash flow-$165.8MCapex$56.5MFree cash flow

Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0001620533-26-000018; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0001620533-26-000018; concept PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | Free cash flow: accession 0001620533-26-000018; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment

Financial Charts

SHAK revenue, last 5 periods. Source: SEC companyfacts FY2025.SHAK revenue, last 5 periods. Source: SEC companyfacts FY2025.SHAK RevenueLatest point: FY2025 = $1.4BSource: SEC companyfacts FY2025.Fiscal yearReported revenue$0.0B$1.0B$2.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001620533-26-000018; filed 2026-02-26. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.

SHAK net income, last 5 periods. Source: SEC companyfacts FY2025.SHAK net income, last 5 periods. Source: SEC companyfacts FY2025.SHAK Net incomeLatest point: FY2025 = $45.7MSource: SEC companyfacts FY2025.Fiscal yearNet income-$250.0M$0.0B$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001620533-26-000018; filed 2026-02-26. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

SHAK operating income, last 5 periods. Source: SEC companyfacts FY2025.SHAK operating income, last 5 periods. Source: SEC companyfacts FY2025.SHAK Operating incomeLatest point: FY2025 = $62.5MSource: SEC companyfacts FY2025.Fiscal yearOperating income-$250.0M$0.0B$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001620533-26-000018; filed 2026-02-26. Concept: OperatingIncomeLoss. Source concepts: us-gaap:OperatingIncomeLoss.

SHAK diluted eps, last 5 periods. Source: SEC companyfacts FY2025.SHAK diluted eps, last 5 periods. Source: SEC companyfacts FY2025.SHAK Diluted EPSLatest point: FY2025 = $1.09/shareSource: SEC companyfacts FY2025.Fiscal yearDiluted EPS (USD/share)-$1.00/share$0.00/share$1.50/shareFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001620533-26-000018; filed 2026-02-26. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

SHAK operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.SHAK operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.SHAK Operating cash flowLatest point: FY2025 = $222.4MSource: SEC companyfacts FY2025.Fiscal yearOperating cash flow$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001620533-26-000018; filed 2026-02-26. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.

SHAK capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.SHAK capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.SHAK Capital expendituresLatest point: FY2025 = $165.8MSource: SEC companyfacts FY2025.Fiscal yearCapital expenditures$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001620533-26-000018; filed 2026-02-26. Concept: PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

SHAK assets, last 5 periods. Source: SEC companyfacts FY2025.SHAK assets, last 5 periods. Source: SEC companyfacts FY2025.SHAK AssetsLatest point: FY2025 = $1.9BSource: SEC companyfacts FY2025.Fiscal yearAssets$0.0B$1.0B$2.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001620533-26-000018; filed 2026-02-26. Concept: Assets. Source concepts: us-gaap:Assets.

SHAK liabilities, last 5 periods. Source: SEC companyfacts FY2025.SHAK liabilities, last 5 periods. Source: SEC companyfacts FY2025.SHAK LiabilitiesLatest point: FY2025 = $1.3BSource: SEC companyfacts FY2025.Fiscal yearLiabilities$0.0B$1.0B$2.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001620533-26-000018; filed 2026-02-26. Concept: Liabilities. Source concepts: us-gaap:Liabilities.

SHAK stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.SHAK stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.SHAK Stockholders' equityLatest point: FY2025 = $525.3MSource: SEC companyfacts FY2025.Fiscal yearStockholders' equity$0.0B$375.0M$750.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001620533-26-000018; filed 2026-02-26. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.

SHAK cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.SHAK cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.SHAK Cash and cash equivalentsLatest point: FY2025 = $360.1MSource: SEC companyfacts FY2025.Fiscal yearCash and cash equivalents$0.0B$250.0M$500.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001620533-26-000018; filed 2026-02-26. Concept: CashAndCashEquivalentsAtCarryingValue. Source concepts: us-gaap:CashAndCashEquivalentsAtCarryingValue.

SHAK free cash flow, last 5 periods. Source: SEC companyfacts FY2025.SHAK free cash flow, last 5 periods. Source: SEC companyfacts FY2025.SHAK Free cash flowLatest point: FY2025 = $56.5MSource: SEC companyfacts FY2025.Fiscal yearFree cash flow-$250.0M$0.0B$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001620533-26-000018; filed 2026-02-26. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

As-reported value updates

4 tracked differences above grepcent's stated thresholds were found between the earliest XBRL-filed value and the value currently on file for the same fiscal period.

View the filing-by-filing ledger →

Quarterly

Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-08-05. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001620533.json.

Flow metrics use discrete quarter-length periods from 10-Q/10-Q/A filings. Q4 revenue and net income are derived only when annual FY and nine-month YTD facts exist for the same fiscal year; derived Q4 values are labeled. EPS Q4 is not derived.

QuarterEnd DateRevenueNet IncomeDiluted EPSMethod
2022-Q32022-09-28-0.05reported discrete quarter
2023-Q12023-03-29-0.04reported discrete quarter
2023-Q22023-06-280.16reported discrete quarter
2023-Q32023-09-27276,207,0007,627,0000.19reported discrete quarter
2023-Q42023-12-27286,243,0007,223,000derived Q4 = FY annual - nine-month YTD
2024-Q12024-03-27290,504,0002,040,0000.05reported discrete quarter
2024-Q22024-06-26316,496,0009,668,0000.23reported discrete quarter
2024-Q32024-09-25316,924,000-10,211,000-0.26reported discrete quarter
2024-Q42024-12-25328,684,0008,710,000derived Q4 = FY annual - nine-month YTD
2025-Q12025-03-26320,898,0004,245,0000.10reported discrete quarter
2025-Q22025-06-25356,466,00017,148,0000.41reported discrete quarter
2025-Q32025-09-24367,411,00012,501,0000.30reported discrete quarter
2025-Q42025-12-31400,531,00011,831,000derived Q4 = FY annual - nine-month YTD
2026-Q12026-04-01366,737,000-290,000-0.01reported discrete quarter
2026-Q22026-07-01417,618,00015,680,0000.37reported discrete quarter

Quarterly Charts

SHAK quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q2.SHAK quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q2.SHAK Quarterly RevenueLatest point: 2026-Q2 = $417.6MSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Revenue$0.0B$250.0M$500.0M2023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-07-01; accession 0001620533-26-000034; filed 2026-08-05. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.

SHAK quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q2.SHAK quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q2.SHAK Quarterly Net incomeLatest point: 2026-Q2 = $15.7MSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Net income-$250.0M$0.0B$250.0M2023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-07-01; accession 0001620533-26-000034; filed 2026-08-05. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

SHAK quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q2.SHAK quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q2.SHAK Quarterly Diluted EPSLatest point: 2026-Q2 = $0.37/shareSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Diluted EPS (USD/share)-$0.50/share$0.00/share$1.00/share2022-Q32023-Q12023-Q22023-Q32024-Q12024-Q22024-Q32025-Q12025-Q22025-Q32026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-07-01; accession 0001620533-26-000034; filed 2026-08-05. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

Business

Read SHAK's verbatim Item 1 Business section from its latest 10-K: Business.

Risk Factors

Read SHAK's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.

Latest quarter (10-Q)

Latest 10-Q source: 0001620533-26-000034.

Extracted structurally from real Item 2 body heading to real Item 3/4 boundary. Published MD&A gate trimmed front/tail over-capture. Confidence: high. Filing date: 2026-08-05. Report date: 2026-07-01.

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.

This section and other parts of this Quarterly Report on Form 10-Q ("Form 10-Q") contain forward-looking statements, within the meaning of the Private Securities Litigation Reform Act of 1995, which are subject to known and unknown risks, uncertainties and other important factors that may cause actual results to be materially different from the statements made herein. All statements other than statements of historical fact are forward-looking statements including, but not limited to, statements about our growth, including our long-term growth goals, strategic priorities and initiatives, and liquidity. Forward-looking statements discuss our current expectations, targets and projections relating to our financial position, results of operations, plans, objectives, future performance and business. You can identify forward-looking statements by the fact that they do not relate strictly to historical or current facts. These statements may include words such as "aim," "anticipate," "believe," "estimate," "expect," "forecast," "future," "intend," "likely," "outlook," "potential," "preliminary," "project," "projection," "plan," "seek," "target," "may," "could," "would," "will," "should," "can," "can have," the negatives thereof and other similar expressions.

Forward-looking statements reflect our current views with respect to future events and are based on certain assumptions and are subject to risks and uncertainties that could cause our actual results to differ materially from trends, plans, or expectations set forth in the forward-looking statement, as set forth in this Form 10-Q. All forward-looking statements are expressly qualified in their entirety by these cautionary statements. You should evaluate all forward-looking statements made in this Form 10-Q in the context of the risks and uncertainties disclosed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2025 ("2025 Form 10-K"), our subsequent Quarterly Reports on Form 10-Q, and our other filings with the SEC.

The forward-looking statements included in this Form 10-Q are made only as of the date hereof. We undertake no obligation to publicly update or revise any forward-looking statement as a result of new information, future events or otherwise, except as otherwise required by law. If we do update one or more forward-looking statements, no inference should be made that we will make additional updates with respect to those or other forward-looking statements.

The following discussion should be read in conjunction with our 2025 Form 10-K, our subsequent Quarterly Reports on Form 10-Q, the Condensed Consolidated Financial Statements and notes thereto included in Part I, Item 1 of this Form 10-Q, and our other filings with the SEC. All information presented herein is based on our fiscal calendar. Unless otherwise stated, references to particular years, quarters, months or periods refer to our fiscal years and the associated quarters, months and periods of those fiscal years.

OVERVIEW

Shake Shack serves elevated versions of American classics using only the best ingredients. We're known for our delicious made-to-order Angus beef burgers, crinkle cut fries, crispy chicken, hand-spun milkshakes, house-made lemonades, and more. With our high-quality food at a great value, warm hospitality, and a commitment to crafting uplifting experiences, Shake Shack has become a cult-brand with widespread appeal.

The following definitions apply to these terms as used herein:

"Average weekly sales" is calculated by dividing total Shack sales by the number of operating weeks for all Shacks in operation during the period. For Shacks that are not open for the entire period, fractional adjustments are made to the number of operating weeks open such that it corresponds to the period of associated sales.

"Same-Shack sales" represents Shack sales for the comparable Shack base, which is defined as the number of Company-operated Shacks open for 24 full fiscal months or longer. For consecutive days that Shacks were temporarily closed, the comparative period was also adjusted.

“System-wide sales” is an operating measure and consists of sales from Company-operated Shacks and licensed Shacks. The Company does not recognize the sales from licensed Shacks as revenue. Of these amounts, revenue is limited to licensing revenue based on a percentage of sales from licensed Shacks, as well as certain up-front fees, such as territory fees, opening fees, and termination fees.

26 | Shake Shack Inc. Form 10-Q

Table of Contents

Key Operating Metrics

Same-Shack sales for the thirteen weeks ended July 1, 2026 increased 3.5% compared to the same period last year, driven by a 2.0% increase in guest traffic and a 1.5% increase in price mix. Same-Shack sales for the twenty-six weeks ended July 1, 2026 increased 4.0% compared to the same period last year, driven by a 2.3% increase in price mix and a 1.7% increase in guest traffic. For the purpose of calculating same-Shack sales for the thirteen and twenty-six weeks ended July 1, 2026, Shack sales for 296 Shacks were included in the comparable Shack base.

Average weekly sales were $78,000 for the thirteen weeks ended July 1, 2026, which was flat compared to the same period last year, primarily driven by higher menu prices, partially offset by menu mix. Average weekly sales were $75,000 for the twenty-six weeks ended July 1, 2026, which was flat compared to the same period last year, primarily driven by higher menu prices, partially offset by menu mix.

System-wide sales for the thirteen weeks ended July 1, 2026 increased 13.8% to $625.8 million compared to the same period last year. System-wide sales for the twenty-six weeks ended July 1, 2026 increased 13.9% to $1,184.1 million compared to the same period last year.

Digital sales for the thirteen weeks ended July 1, 2026 increased 34.3% to $164.5 million compared to the same period last year. Digital sales for the twenty-six weeks ended July 1, 2026 increased 27.1% to $305.6 million compared to the same period last year. Digital sales includes orders placed on the Shake Shack app, website and third-party delivery platforms, which represented 40.8% and 40.3%, respectively, of Shack sales during the thirteen and twenty-six weeks ended July 1, 2026.

Development Highlights

The following tables summarize the Shacks opened and closed during the thirteen and twenty-six weeks ended July 1, 2026.

Thirteen Weeks Ended
July 1, 2026
Company-operatedLicensedSystem Wide
Shack counts at the beginning of period390289679
Openings161127
Permanent closures(3)(3)
Shack counts at the end of period406297703
Twenty-six Weeks Ended
July 1, 2026
Company-operatedLicensedSystem Wide
Shack counts at the beginning of period373286659
Openings331649
Permanent closures(5)(5)
Shack counts at the end of period406297703

Shake Shack Inc. Form 10-Q | 27

RESULTS OF OPERATIONS

The following table summarizes our results of operations for the thirteen and twenty-six weeks ended July 1, 2026 and June 25, 2025:

Thirteen Weeks EndedTwenty-Six Weeks Ended
(dollar amounts in thousands)July 1 2026June 25 2025July 1 2026June 25 2025
Shack sales$403,43796.6%$343,22496.3%$757,48496.6%$653,06296.4%
Licensing revenue14,1813.4%13,2423.7%26,8713.4%24,3023.6%
TOTAL REVENUE417,618100.0%356,466100.0%784,355100.0%677,364100.0%
Shack-level operating expenses(1):
Food and paper costs116,27628.8%96,62128.2%216,29928.6%182,65828.0%
Labor and related expenses101,22625.1%88,05825.7%193,94325.6%174,72626.8%
Other operating expenses63,11815.6%50,76814.8%120,63015.9%99,03015.2%
Occupancy and related expenses30,1517.5%25,5937.5%58,8057.8%50,2247.7%
General and administrative expenses48,32111.6%40,67111.4%101,92913.0%81,31112.0%
Depreciation and amortization expense30,7177.4%26,5457.4%59,8377.6%53,0887.8%
Pre-opening costs6,6381.6%4,9551.4%13,5081.7%8,1731.2%
Impairments, loss on disposal of assets, and Shack closures4250.1%8810.2%1,2920.2%2,9380.4%
TOTAL EXPENSES396,87295.0%334,09293.7%766,24397.7%652,14896.3%
INCOME FROM OPERATIONS20,7465.0%22,3746.3%18,1122.3%25,2163.7%
Other income, net2,6020.6%2,8500.8%5,3450.7%5,8210.9%
Interest expense(553)(0.1)%(548)(0.2)%(1,101)(0.1)%(1,111)(0.2)%
INCOME BEFORE INCOME TAXES22,7955.5%24,6766.9%22,3562.9%29,9264.4%
Income tax expense5,9131.4%6,1931.7%5,7680.7%6,9301.0%
NET INCOME16,8824.0%18,4835.2%16,5882.1%22,9963.4%
Less: Net income attributable to non-controlling interests1,2020.3%1,3350.4%1,1980.2%1,6030.2%
NET INCOME ATTRIBUTABLE TO SHAKE SHACK INC.$15,6803.8%$17,1484.8%$15,3902.0%$21,3933.2%

(1)As a percentage of Shack sales.

Shack Sales

Shack sales represent the aggregate sales of food, beverages and Shake Shack branded merchandise at our Company-operated Shacks and gift card breakage income. Shack sales in any period are directly influenced by the number of operating weeks in such period and the total number of open Shacks.

Thirteen Weeks EndedTwenty-Six Weeks Ended
(dollar amounts in thousands)July 1 2026June 25 2025July 1 2026June 25 2025
Shack sales$403,437$343,224$757,484$653,062
Percentage of Total revenue96.6%96.3%96.6%96.4%
Dollar change compared to prior year$60,213$104,422
Percentage change compared to prior year17.5%16.0%

Shack sales for the thirteen weeks ended July 1, 2026 increased 17.5% to $403.4 million versus the same period last year. The increase was primarily due to the opening of 61 new Company-operated Shacks between June 25, 2025 and July 1, 2026, which contributed $47.2 million, as well as a 3.5% increase in same-Shack sales.

28 | Shake Shack Inc. Form 10-Q

Table of Contents

Shack sales for the twenty-six weeks ended July 1, 2026 increased 16.0% to $757.5 million versus the same period last year. The increase was primarily due to the opening of 61 new Company-operated Shacks between June 25, 2025 and July 1, 2026, which contributed $76.4 million, as well as a 4.0%

[Excerpt truncated for page length; source filing is linked above.]

Latest 10-K MD&A (excerpt)

Latest 10-K Item 7 source: 0001620533-26-000018. The complete FY 2025 MD&A is published at /company/SHAK/mda/fy2025/.

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Confidence: high. Filing date: 2026-02-26. Report date: 2025-12-31.

Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations.

This section and other parts of this Annual Report on Form 10-K (“Form 10-K”) contain forward-looking statements, within the meaning of the Private Securities Litigation Reform Act of 1995, which are subject to known and unknown risks, uncertainties and other important factors that may cause actual results to be materially different from the statements made herein. All statements other than statements of historical fact are forward-looking statements, including, but not limited to, statements about our growth, including our long-term growth goals, strategic priorities and initiatives, and liquidity. Forward-looking statements discuss our current expectations, targets and projections relating to our financial position, results of operations, plans, objectives, future performance and business. You can identify forward-looking statements by the fact that they do not relate strictly to historical or current facts. These statements may include words such as "aim," "anticipate," "believe," "estimate," "expect," "forecast," "future," "intend," "likely," "outlook," "potential," "preliminary," "project," "projection," "plan," "seek," "targets," "may," "could," "would," "will," "should," "can," "can have," the negatives thereof and other similar expressions.

Forward-looking statements reflect our current views with respect to future events and are based on certain assumptions and are subject to risks and uncertainties that could cause our actual results to differ materially from trends, plans, or expectations set forth in the forward-looking statement, as set forth in this Form 10-K. All forward-looking statements are expressly qualified in their entirety by these cautionary statements. You should evaluate all forward-looking statements made in this Form 10-K in the context of the risks and uncertainties disclosed in Part I, Item 1A of this Form 10-K under the heading "Risk Factors," in this Item 7 "Management's Discussion and Analysis of Financial Condition and Results of Operations," and in Item 7A "Quantitative and Qualitative Disclosures About Market Risk."

The forward-looking statements included in this Form 10-K are made only as of the date hereof. We undertake no obligation to publicly update or revise any forward-looking statement as a result of new information, future events or otherwise, except as otherwise required by law. If we do update one or more forward-looking statements, no inference should be made that we will make additional updates with respect to those or other forward-looking statements.

Shake Shack Inc. Form 10-K | 45

OVERVIEW

Shake Shack serves modern, fun and elevated versions of American classics using only premium ingredients. We are known for our made-to-order 100% Angus beef burgers, crispy chicken, hand-spun milkshakes, house-made lemonades, beer, wine, and more. With our fine-dining roots and a commitment to crafting uplifting experiences, Shake Shack has become a cult-brand and created a new category, fine-casual.

We operate on a 52/53 week fiscal year ending on the last Wednesday of December. Fiscal 2025 included 53 weeks and fiscal 2024 included 52 weeks. The additional operating week of fiscal 2025 is referred to as the "53rd week."

For discussion of our results of operations and changes in financial condition for fiscal 2024 compared to fiscal 2023 refer to Part II, Item 7, Management's Discussion and Analysis of Financial Condition and Results of Operations in our Form 10-K for the fiscal year ended December 25, 2024, filed on February 21, 2025.

The following definitions apply to these terms as used herein:

"Average unit volume" is calculated by dividing total Shack sales by the number of Shacks open during the period. For Shacks that are not open for the entire period, fractional adjustments are made to the number of Shacks in the denominator such that it corresponds to the period of associated sales.

"Average weekly sales" is calculated by dividing total Shack sales by the number of operating weeks for all Shacks in operation during the period. For Shacks that are not open for the entire period, fractional adjustments are made to the number of operating weeks open such that it corresponds to the period of associated sales.

"Same-Shack sales" represents Shack sales for the comparable Shack base, which is defined as the number of Company-operated Shacks open for 24 full fiscal months or longer. For consecutive days that Shacks were temporarily closed, the comparative period was also adjusted.

“System-wide sales” is an operating measure and consists of sales from Company-operated Shacks and licensed Shacks. The Company does not recognize the sales from licensed Shacks as revenue. Of these amounts, revenue is limited to licensing revenue based on a percentage of sales from licensed Shacks, as well as certain up-front fees, such as territory fees, opening fees, and termination fees.

Key Operating Metrics

Same-Shack sales1 for the fiscal fourth quarter ended December 31, 2025 increased 2.1% compared to the same period last year, driven by a 1.6% increase in price mix and a 0.5% increase in guest traffic. Same-Shack sales1 for the fiscal year ended December 31, 2025 increased 2.3% compared to the same period last year, driven by a 3.1% increase in price mix, partially offset by a 0.8% decline in guest traffic. For the purpose of calculating same-Shack sales growth for the fiscal fourth quarter and fiscal year ended December 31, 2025, Shack sales for 278 Shacks were included in the comparable Shack base.

Average weekly sales1 were $77,000 for the fiscal fourth quarter ended December 31, 2025, compared to $79,000 for the same period last year, primarily driven by a decline in guest traffic and menu mix, partially offset by higher menu prices. Average weekly sales1 were $76,000 for the fiscal year ended December 31, 2025, which was flat compared to the same period last year, primarily driven by a decline in guest traffic, offset by higher menu prices.

System-wide sales increased 23.4% to $618.0 million for the fiscal fourth quarter ended December 31, 2025, versus the same period last year. System-wide sales increased 15.9% to $2,228.8 million for the fiscal year ended December 31, 2025, versus the same period last year. The 53rd week contributed $47.3 million to System-wide sales in fiscal 2025. Average unit volume for Company-operated Shacks was $4.0 million for the fiscal year ended December 31, 2025, which was flat compared to the same period last year.

Shake Shack Inc. Form 10-K | 46

Digital sales for the fiscal fourth quarter ended December 31, 2025 increased 30.0% to $150.7 million compared to the same period last year. Digital sales for the fiscal year ended December 31, 2025 increased 20.3% to $515.4 million compared to the same period last year. The 53rd week contributed $13.3 million to digital sales in fiscal 2025. Digital sales includes orders placed on the Shake Shack app, website and third-party delivery platforms, which represented 39.1% and 37.0%, respectively, of Shack sales during the fiscal fourth quarter and fiscal year ended December 31, 2025.

(1)For fiscal fourth quarter and fiscal year ended December 31, 2025, same-Shack sales and average weekly sales were calculated excluding the 53rd week.

Shake Shack Inc. Form 10-K | 47

Development Highlights

During fiscal 2025, we opened 45 new Company-operated Shacks and 40 new licensed Shacks. There were four permanent licensed Shack closures and one permanent Company-operated Shack closure in fiscal 2025. Below are Shacks opened during the fourth quarter of 2025.

LocationTypeOpening Date
Istanbul, Turkey — Kozyatagi City MallLicensed9/25/2025
Phoenix, AZ — AvondaleCompany-operated9/30/2025
Siheung, South Korea — Siheung Premium OutletLicensed10/2/2025
Toronto, Canada — Yonge & EglintonLicensed10/3/2025
Pittsburgh, PA — Pittsburgh Airport Dining ConcourseLicensed10/7/2025
Syracuse, NY — DewittCompany-operated10/14/2025
Zionsville, IN — ZionsvilleCompany-operated10/28/2025
Jenkintown, PA — JenkintownCompany-operated10/28/2025
Vaughan, Canada — Vaughan MillsLicensed10/28/2025
Staten Island, NY — Hylan BlvdCompany-operated10/30/2025
Tel Aviv, Israel — Kiryat OnoLicensed10/30/2025
Hong Kong, China — Elements MallLicensed11/4/2025
Mexico City, Mexico — PedregalLicensed11/6/2025
Tacoma, WA — Tacoma MallCompany-operated11/10/2025
Oceanport, NJ — Monmouth ParkLicensed11/13/2025
Quezon City, Philippines — Robinsons MagnoliaLicensed11/13/2025
Oklahoma City, OK — Oak OKCCompany-operated11/18/2025
Perrysburg, OH — Levis CommonsCompany-operated11/18/2025
London, UK — Kings CrossLicensed11/18/2025
Selden, NY — SeldenCompany-operated11/19/2025
Manila, Philippines — Capitol CommonsLicensed11/28/2025
Kuala Lumpur, Malaysia — Pavilion KLLicensed11/28/2025
Pikesville, MD — Festival at WoodholmeCompany-operated11/30/2025
Phuket, Thailand — JungCeylonLicensed12/1/2025
Pittsburgh, PA — East LibertyCompany-operated12/3/2025
Cheshire, CT — Shops at Stone BridgeCompany-operated12/9/2025
Beijing, China — Da Rong Cheng Art ParkLicensed12/12/2025
Mason, OH — MasonCompany-operated12/17/2025
Hong Kong, China — Langham PlaceLicensed12/23/2025
Gyeonggi, South Korea — Paju Premium OutletLicensed12/23/2025
Orlando, FL — Colonial MarketplaceCompany-operated12/30/2025
Pittsburgh, PA — Ross Park MallCompany-operated12/30/2025

As of December 31, 2025, there were 659 Shacks in operation system wide, of which 373 were Company-operated Shacks and 286 were licensed Shacks.

Shake Shack Inc. Form 10-K | 48

RESULTS OF OPERATIONS

The following table summarizes our results of operations for fiscal 2025 and fiscal 2024:

[Excerpt truncated for page length; the complete text is on the linked full-MD&A page.]

Read the full FY 2025 MD&A or browse all MD&A years.

MD&A history

Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. Each year's full verbatim text is on its own sub-page.

Macro cross-references for SHAK

Indicators mapped to this company's SIC classification (industry 5810 Retail-Eating & Drinking Places) by grepcent's deterministic macro-sector crosswalk. A navigational mapping, not a statistical or causal claim.

Macro-to-micro threads including this sector: Inflation (CPI / PCE / PPI), US labor market, Growth & output, Sector employment, Industrial orders & inventories, Trade & external.

All 71 macro indicators →

For LLMs & downloads

Markdown twin: /company/SHAK.md · JSON record: /company/SHAK.json · verified financials: JSON / CSV · machine TOC for the whole site: /llms.txt