SEACOR Marine Holdings Inc. (SMHI) FY 2023 MD&A
This page reproduces the company's own Item 7 MD&A text from the linked SEC filing. It is filer text, not grepcent analysis, scoring, or investment advice.
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) below presents the Company’s operating results for each of the three years in the period ended December 31, 2023, and its financial condition as of December 31, 2023 and 2022. Certain statements in this MD&A constitute forward looking statements. See “Forward Looking Statements” included elsewhere in this Annual Report on Form 10-K.
The following MD&A is intended to help the reader understand the results of operations and financial condition of the Company. The MD&A is provided as a supplement to, and should be read in conjunction with, the consolidated financial statements and related notes included in Part IV of this Annual Report on Form 10-K and incorporated herein by reference.
Overview
The Company provides global marine and support transportation services to offshore energy facilities worldwide. As of December 31, 2023, the Company operated a diverse fleet of 58 support vessels, of which 55 were owned or leased-in and three were managed on behalf of unaffiliated third parties. The primary users of the Company’s services are major integrated national and international oil companies, independent oil and natural gas exploration and production companies, oil field service and construction companies, as well as offshore wind farm operators and offshore wind farm installation and maintenance companies.
The Company operates and manages a diverse fleet of offshore support vessels that (i) deliver cargo and personnel to offshore installations, including offshore wind farms, (ii) assist offshore operations for production and storage facilities, (iii) provide construction, well work-over, offshore wind farm installation and decommissioning support, (iv) carry and launch equipment used underwater in drilling and well installation, maintenance, inspection and repair and (v) handle anchors and mooring equipment for offshore rigs and platforms. Additionally, the Company’s vessels provide emergency response services and accommodations for technicians and specialists.
Recent Developments
At the Market Program
On November 1, 2023, SEACOR Marine entered into an at-the-market sales agreement (the “Sales Agreement”) with B. Riley Securities, Inc. (the “Sales Agent”), relating to the potential issuance and sale from time to time by SEACOR Marine of shares of SEACOR Marine’s common stock, par value $0.01 per share (the “Common Stock”) having an aggregate gross sales price of up to $25.0 million. During the fourth quarter of 2023, SEACOR Marine sold 7,674 shares of Common Stock at an average price of $13.1891 per share for total gross proceeds to the Company of $101,213 leaving us with approximately $24.9 million of additional capacity under the ATM Program.
Debt Refinancing and Maturity Extension
In September 2023, SEACOR Marine, as parent guarantor, SMFH, as borrower, and certain other wholly-owned subsidiaries of SEACOR Marine, as subsidiary guarantors, entered into a $122.0 million senior secured term loan (the “2023 SMFH Credit Facility”) with certain affiliates of EnTrust Global, as lenders, Kroll Agency Services, Limited, as facility agent, and Kroll Trustee Services Limited, as security trustee. The proceeds of the 2023 SMFH Credit Facility were used to, among other things, refinance approximately $104.8 million of indebtedness under five separate credit and ship financing facilities. As a result, the new maturity of the debt refinanced is September 2028.
In addition, in June 2023 the Company refinanced shipyard financing provided by COSCO Shipping Heavy Industry (Zhoushan) Co. incurred in connection with the delivery of three platform supply vessels during 2019 and 2020 with the proceeds of a $28.0 million senior secured term loan facility entered into by SEACOR Alps LLC, SEACOR Andes LLC, and SEACOR Atlas LLC, each a wholly-owned subsidiary of SEACOR Marine, as borrowers. As a result, the new maturity of the debt refinanced is June 2028.
43
Trends Affecting the Offshore Marine Business
Oil and Natural Gas Prices
The market for offshore oil and natural gas drilling has historically been cyclical. Demand for offshore support vessels is highly correlated to the price of oil and natural gas as those prices significantly impact the Company’s customers’ exploration and drilling activity levels. Oil and natural gas prices tend to fluctuate based on many factors, including global economic activity, levels of reserves and production activity. Price levels for oil and natural gas have and will continue to influence demand for offshore marine services. In addition to the price of oil and natural gas, the availability of acreage, local tax incentives or disincentives, in significant oil and natural gas producing regions, drilling moratoriums and other regulatory actions, and requirements for maintaining interests in leases affect activity in the offshore oil and natural gas industry. Factors that influence the level of offshore exploration and drilling activities include:
•
expectations as to future oil and natural gas commodity prices;
•
customer assessments of offshore drilling prospects compared with land-based opportunities, including newer or unconventional opportunities such as shale;
•
expectations as to the future demand for oil and natural gas in the context of the transition to non-hydrocarbon based sources of energy;
•
customer assessments of cost, geological opportunity and political stability in host countries;
•
worldwide demand for oil and natural gas;
•
the ability or willingness of OPEC to set and maintain production levels and pricing;
•
military conflicts and terrorism in oil producing regions, including the Middle East and Russia;
•
the level of oil and natural gas production by non-OPEC countries;
•
transitions to and demand for non-hydrocarbon based energy sources;
•
the relative exchange rates for the U.S. dollar; and
•
various U.S. and international government policies regarding exploration and development of oil and natural gas reserves.
Offshore oil and natural gas market conditions are highly volatile. Oil prices experienced unprecedented volatility during 2020 due to the COVID-19 pandemic and the related effects on the global economy, with the price per barrel going negative for a short period of time. Oil prices steadily increased since the lows hit at the beginning of the COVID-19 pandemic and hit a multi-year high of $122 per barrel at points during 2022 primarily as a result of the conflict between Russia and Ukraine as well as the related economic sanctions and economic uncertainty. During 2023, WTI oil prices reached a high of $94 per barrel and a low of $67 per barrel, ending the year in the $72 per barrel range.
While the Company has experienced difficult market conditions over the past few years due to low and volatile oil and natural gas prices and the focus of oil and natural gas producing companies on cost and capital spending budget reductions, the increases since the lows experienced during the COVID-19 pandemic in oil and natural gas prices has led to an increase in utilization, day rates and customer inquiries about potential new charters.
Vessel Supply Dynamics and Other Industry Drivers
The Company closely monitors the availability of vessels in the offshore support vessel market as the utilization and day rates of the Company’s fleet is dependent on the supply and demand dynamics for its vessels. For example, low oil and natural gas prices and a corresponding decline in offshore exploration may reduce demand for the Company’s vessels and in the past such declines have forced many operators in the industry to restructure, liquidate assets or consolidate with other operators. Additionally, the delivery of newly built offshore support vessels to the industry-wide fleet has in the past contributed to an oversupply of vessels in the market, thereby further lowering the demand for the Company’s existing offshore support vessel fleet. A combination of low customer exploration and drilling activity levels, and excess supply of offshore support vessels whether from laid up fleets or newly built vessels could, in isolation or together, have a material adverse effect on the Company’s business, financial position, results of operations, cash flows and growth prospects. Alternatively, increasing activity levels and a stable supply of offshore support vessels could support higher utilization and day rates and improved financial performance of the Company’s business.
44
Certain macro drivers somewhat independent of oil and natural gas prices may support the Company’s business, including: (i) underspending by oil and natural gas producers over the last five-to-ten years leading to pent up demand for maintenance and growth capital expenditures; (ii) improved extraction technologies; and (iii) the need for offshore wind farms support as the industry grows. While the Company expects that alternative forms of energy will continue to grow and add to the world’s energy mix, especially as governments, supranational groups, institutional investors, and various other parties focus on climate change causes and concerns, the Company believes that for the foreseeable future demand for gasoline and oil will be sustained, as will demand for electricity from natural gas. Some alternative forms of energy such as offshore wind farms support some of the Company’s businesses and the Company expects such support to increase as development of renewable energy expands.
The Company adheres to a strategy of cold-stacking vessels (removing from active service) during periods of weak utilization in order to reduce the daily running costs of operating the fleet, primarily personnel, repairs and maintenance costs, as well as to defer some drydocking costs into future periods. The Company considers various factors in determining which vessels to cold-stack, including upcoming dates for regulatory vessel inspections and related docking requirements. The Company may maintain class certification on certain cold-stacked vessels, thereby incurring some drydocking costs while cold-stacked. Cold-stacked vessels are returned to active service when market conditions improve, or management anticipates improvement, typically leading to increased costs for drydocking, personnel, repair and maintenance in the periods immediately preceding the vessels’ return to active service. Depending on market conditions, vessels with similar characteristics and capabilities may be rotated between active service and cold-stack. On an ongoing basis, the Company reviews its cold-stacked vessels to determine if any should be designated as retired and removed from service based on the vessel’s physical condition, the expected costs to reactivate and restore class certification, if any, and its viability to operate within current and projected market conditions. As of December 31, 2023, three of the Company’s 55 owned and leased-in vessels were cold-stacked worldwide, including one vessel classified as held for sale.
Inflation
The Company’s operations expose it to the effects of inflation. Inflation has become a significant factor in the world economy post-pandemic and has led to an increased interest rate environment as well as inflationary pressures on the Company's operations, including but not limited to increased labor, repairs and maintenance, transportation and insurance costs.
Certain Components of Revenues and Expenses
The Company operates its fleet in four principal geographic regions: the U.S., primarily in the Gulf of Mexico; Africa and Europe; the Middle East and Asia; and Latin America, primarily in Mexico and Guyana. The Company’s vessels are highly mobile and regularly and routinely move between countries within a geographic region. In addition, the Company’s vessels are redeployed among geographic regions, subject to flag restrictions, as changes in market conditions dictate. The number and type of vessels operated, their rates per day worked and their utilization levels are the key determinants of the Company’s operating results and cash flows. Unless a vessel is cold-stacked, there is little reduction in daily running costs for the vessels and, consequently, operating margins are most sensitive to changes in rates per day worked and utilization. The Company manages its fleet utilizing a global network of shore side support, administrative and finance personnel.
Time charter statistics are the key performance indicators for the Company’s time charter revenues. The rate per day worked is the ratio of total time charter revenues to the aggregate number of days worked. Utilization is the ratio of aggregate number of days worked to total available days for all vessels available for time charter. Unless vessels have been retired and removed from service, available days represents the total calendar days for which vessels available for time charter were owned or leased-in by the Company, whether marketed, under repair, cold-stacked or otherwise out-of-service.
Operating Revenues. The Company generates revenues by providing services to customers primarily pursuant to two different types of contractual arrangements: time charters and bareboat charters. Under a time charter, the Company provides a vessel to a customer and is responsible for all operating expenses, typically excluding fuel. Under a bareboat charter, the Company provides a vessel to a customer and the customer assumes responsibility for all operating expenses and all risks of operation. Vessel charters may range from several days to several years.
Direct Operating Expenses. The aggregate cost of operating the Company’s fleet depends primarily on the size and asset mix of the fleet. The Company’s direct operating costs and expenses, other than leased-in equipment expense, are grouped into the following categories:
•
personnel (primarily wages, benefits, payroll taxes, savings plans and travel for marine personnel);
•
repairs and maintenance (primarily routine repairs and maintenance and main engine overhauls that are performed in accordance with planned maintenance programs);
•
drydocking (primarily the cost of regulatory drydockings performed in accordance with applicable regulations);
45
•
insurance and loss reserves (primarily the cost of Hull and Machinery and Protection and Indemnity insurance premiums and loss deductibles);
•
fuel, lubes and supplies; and
•
other (brokers’ commissions, communication costs, expenses incurred in mobilizing vessels between geographic regions, third party ship management fees, freight expenses, customs and importation duties and other).
The Company expenses drydocking, engine overhaul and vessel mobilization costs as incurred. If a disproportionate number of drydockings, overhauls or mobilizations are undertaken in a particular fiscal year or quarter, operating expenses may vary significantly when compared with the prior year or prior quarter.
Direct Vessel Profit. Direct vessel profit (defined as operating revenues less operating expenses excluding leased-in equipment, “DVP”) is the Company’s measure of segment profitability. DVP is a critical financial measure used by the Company to analyze and compare the operating performance of its regions, without regard to financing decisions (depreciation and interest expense for owned vessels vs. lease expense for leased-in vessels). See “Note 17. Major Customers and Segment Information” in the audited consolidated financial statements included elsewhere in this Annual Report on Form 10-K.
Leased-in Equipment. In addition to the Company’s owned fleet, it currently operates one leased-in vessel from a lessor under a bareboat charter arrangement that expires in 2024. This vessel was previously owned and subject to a sale and leaseback transaction with the lessor.
Impairments. When reviewing its fleet for impairment, the Company groups vessels with similar operating and marketing characteristics, including cold-stacked vessels expected to return to active service, into vessel classes. All other vessels, including vessels retired and removed from service, are evaluated for impairment on a vessel by vessel basis.
During 2023, the Company recorded impairment charges of $0.7 million for one leased-in AHTS. During 2022, the Company recorded impairment charges of $1.6 million for one FSV that was sold during the year and one leased-in AHTS. During 2021, the Company recorded no impairment charges associated with its fleet. Estimated fair values for the Company’s owned vessels were established by independent appraisers and other market data such as recent sales of similar vessels. For information regarding the Company’s vessel fair value measurement determinations, see “Note 9. Fair Value Measurements” in the audited consolidated financial statements included elsewhere in this Annual Report on Form 10-K. If market conditions continue to decline from the presently depressed utilization and rates per day worked experienced over the last three years, fair values based on future appraisals could decline significantly.
The Company’s other vessel classes and other individual vessels in active service and cold-stacked status, for which no impairment was deemed necessary, have generally experienced a less severe decline in utilization and rates per day worked based on specific market factors. The market factors include vessels with more general utility to a broader range of customers (e.g., FSVs), vessels required for customers to meet regulatory mandates and operating under multiple year contracts or vessels that service customers outside of the offshore oil and natural gas market.
For vessel classes and individual vessels with indicators of impairment, but which were not impaired as of December 31, 2023, the Company has estimated that their future undiscounted cash flows exceed their current carrying values. The Company’s estimates of future undiscounted cash flows are highly subjective as utilization and rates per day worked are uncertain, including the timing of an estimated market recovery in the offshore oil and natural gas markets and the timing and cost of reactivating cold-stacked vessels. If market conditions decline further, or remain stagnant at current levels, changes in the Company’s expectations on future cash flows may result in recognizing additional impairment charges related to its long-lived assets in future periods.
46
Consolidated Results of Operations
For the years ended December 31, the Company’s consolidated results of operations were as follows (in thousands, except statistics):
| 2023 | 2022 | 2021 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Time Charter Statistics: | ||||||||||||||||||||||||
| Average Rates Per Day | $ | 16,375 | $ | 12,673 | $ | 11,712 | ||||||||||||||||||
| Fleet Utilization | 75 | % | 75 | % | 66 | % | ||||||||||||||||||
| Fleet Available Days | 20,519 | 21,291 | 20,850 | |||||||||||||||||||||
| Operating revenues: | ||||||||||||||||||||||||
| Time charter | $ | 251,385 | 89 | % | $ | 203,534 | 93 | % | $ | 159,835 | 94 | % | ||||||||||||
| Bareboat charter | 1,460 | 1 | % | 1,374 | 1 | % | 4,033 | 2 | % | |||||||||||||||
| Other marine services | 26,666 | 10 | % | 12,417 | 6 | % | 7,073 | 4 | % | |||||||||||||||
| 279,511 | 100 | % | 217,325 | 100 | % | 170,941 | 100 | % | ||||||||||||||||
| Costs and Expenses: | ||||||||||||||||||||||||
| Operating: | ||||||||||||||||||||||||
| Personnel | $ | 81,770 | 29 | % | $ | 77,782 | 36 | % | $ | 59,920 | 35 | % | ||||||||||||
| Repairs and maintenance | 26,826 | 10 | % | 31,496 | 14 | % | 24,117 | 14 | % | |||||||||||||||
| Drydocking | 6,598 | 2 | % | 18,160 | 8 | % | 6,347 | 4 | % | |||||||||||||||
| Insurance and loss reserves | 9,956 | 4 | % | 9,962 | 5 | % | 8,667 | 5 | % | |||||||||||||||
| Fuel, lubes and supplies | 17,187 | 6 | % | 19,289 | 9 | % | 12,033 | 7 | % | |||||||||||||||
| Other | 17,313 | 6 | % | 15,296 | 7 | % | 16,322 | 10 | % | |||||||||||||||
| 159,650 | 57 | % | 171,985 | 79 | % | 127,406 | 75 | % | ||||||||||||||||
| Lease expense | 2,748 | 1 | % | 3,869 | 2 | % | 6,085 | 4 | % | |||||||||||||||
| Administrative and general | 49,183 | 18 | % | 40,911 | 19 | % | 37,639 | 22 | % | |||||||||||||||
| Depreciation and amortization | 53,821 | 19 | % | 55,957 | 26 | % | 57,395 | 34 | % | |||||||||||||||
| 265,402 | 95 | % | 272,722 | 125 | % | 228,525 | 134 | % | ||||||||||||||||
| Gains on Asset Dispositions and Impairments, Net | 21,409 | 8 | % | 1,398 | 1 | % | 20,436 | 12 | % | |||||||||||||||
| Operating Income (Loss) | 35,518 | 13 | % | (53,999 | ) | (25 | )% | (37,148 | ) | (22 | )% | |||||||||||||
| Other Expense, Net | (39,589 | ) | (14 | )% | (16,079 | ) | (7 | )% | 43,775 | 26 | % | |||||||||||||
| (Loss) Income from Continuing Operations Before Income Tax Expense and Equity in Earnings of 50% or Less Owned Companies | (4,071 | ) | (1 | )% | (70,078 | ) | (32 | )% | 6,627 | 4 | % | |||||||||||||
| Income Tax Expense | 8,799 | 3 | % | 8,582 | 4 | % | 11,493 | 7 | % | |||||||||||||||
| Loss from Continuing Operations Before Equity in Earnings of 50% or Less Owned Companies | (12,870 | ) | (5 | )% | (78,660 | ) | (36 | )% | (4,866 | ) | (3 | )% | ||||||||||||
| Equity in Earnings of 50% or Less Owned Companies | 3,556 | 1 | % | 7,011 | 3 | % | 15,078 | 9 | % | |||||||||||||||
| (Loss) Income from Continuing Operations | (9,314 | ) | (3 | )% | (71,649 | ) | (33 | )% | 10,212 | 6 | % | |||||||||||||
| Income on Discontinued Operations, Net of Tax | — | — | % | — | — | % | 22,925 | 13 | % | |||||||||||||||
| Net (Loss) Income | (9,314 | ) | (3 | )% | (71,649 | ) | (33 | )% | 33,137 | 19 | % | |||||||||||||
| Net Income attributable to Noncontrolling Interests in Subsidiaries | — | — | % | 1 | 0 | % | 1 | 0 | % | |||||||||||||||
| Net (Loss) Income attributable to SEACOR Marine Holdings Inc. | $ | (9,314 | ) | (3 | )% | $ | (71,650 | ) | (33 | )% | $ | 33,136 | 19 | % |
47
The following tables summarize the operating results and property and equipment for the Company’s reportable segments for the periods indicated (in thousands, except statistics):
| United States (primarily Gulf of Mexico) | Africa and Europe | Middle East and Asia | Latin America | Total | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| For the year ended December 31, 2023 | ||||||||||||||||||||
| Time Charter Statistics: | ||||||||||||||||||||
| Average Rates Per Day | $ | 20,967 | $ | 14,612 | $ | 15,003 | $ | 18,937 | $ | 16,375 | ||||||||||
| Fleet Utilization | 45 | % | 87 | % | 76 | % | 88 | % | 75 | % | ||||||||||
| Fleet Available Days | 4,443 | 6,935 | 5,829 | 3,312 | 20,519 | |||||||||||||||
| Operating Revenues: | ||||||||||||||||||||
| Time charter | $ | 41,850 | $ | 87,729 | $ | 66,407 | $ | 55,399 | $ | 251,385 | ||||||||||
| Bareboat charter | — | — | — | 1,460 | 1,460 | |||||||||||||||
| Other marine services | 17,678 | 2,582 | 4,345 | 2,061 | 26,666 | |||||||||||||||
| 59,528 | 90,311 | 70,752 | 58,920 | 279,511 | ||||||||||||||||
| Direct Costs and Expenses: | ||||||||||||||||||||
| Operating: | ||||||||||||||||||||
| Personnel | $ | 26,110 | $ | 20,434 | $ | 20,786 | $ | 14,440 | $ | 81,770 | ||||||||||
| Repairs and maintenance | 5,146 | 9,624 | 7,109 | 4,947 | 26,826 | |||||||||||||||
| Drydocking | 2,314 | 2,946 | (99 | ) | 1,437 | 6,598 | ||||||||||||||
| Insurance and loss reserves | 3,752 | 1,727 | 3,638 | 839 | 9,956 | |||||||||||||||
| Fuel, lubes and supplies | 3,697 | 6,830 | 3,552 | 3,108 | 17,187 | |||||||||||||||
| Other | 1,427 | 10,072 | 3,961 | 1,853 | 17,313 | |||||||||||||||
| 42,446 | 51,633 | 38,947 | 26,624 | 159,650 | ||||||||||||||||
| Direct Vessel Profit | $ | 17,082 | $ | 38,678 | $ | 31,805 | $ | 32,296 | $ | 119,861 | ||||||||||
| Other Costs and Expenses: | ||||||||||||||||||||
| Lease expense | $ | 536 | $ | 1,498 | $ | 360 | $ | 354 | 2,748 | |||||||||||
| Administrative and general | 49,183 | |||||||||||||||||||
| Depreciation and amortization | 14,685 | 15,346 | 14,760 | 9,030 | 53,821 | |||||||||||||||
| 105,752 | ||||||||||||||||||||
| Gains on asset dispositions and impairments, net | 21,409 | |||||||||||||||||||
| Operating income | $ | 35,518 | ||||||||||||||||||
| As of December 31, 2023 | ||||||||||||||||||||
| Property and Equipment: | ||||||||||||||||||||
| Historical cost | $ | 209,262 | $ | 272,272 | $ | 267,079 | $ | 170,210 | $ | 918,823 | ||||||||||
| Accumulated depreciation | (99,137 | ) | (93,045 | ) | (94,708 | ) | (37,251 | ) | (324,141 | ) | ||||||||||
| $ | 110,125 | $ | 179,227 | $ | 172,371 | $ | 132,959 | $ | 594,682 | |||||||||||
| Total Assets (1) | $ | 142,264 | $ | 215,158 | $ | 199,174 | $ | 152,427 | $ | 709,023 |
(1)
Total Assets exclude $71.3 million of corporate assets.
48
| United States (primarily Gulf of Mexico) | Africa and Europe | Middle East and Asia (2) | Latin America | Total | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| For the year ended December 31, 2022 | ||||||||||||||||||||
| Time Charter Statistics: | ||||||||||||||||||||
| Average Rates Per Day | $ | 19,876 | $ | 11,127 | $ | 10,003 | $ | 13,948 | $ | 12,673 | ||||||||||
| Fleet Utilization | 49 | % | 85 | % | 80 | % | 91 | % | 75 | % | ||||||||||
| Fleet Available Days | 5,243 | 6,351 | 6,548 | 3,149 | 21,291 | |||||||||||||||
| Operating Revenues: | ||||||||||||||||||||
| Time charter | $ | 51,272 | $ | 60,060 | $ | 52,080 | $ | 40,122 | $ | 203,534 | ||||||||||
| Bareboat charter | — | — | — | 1,374 | 1,374 | |||||||||||||||
| Other marine services | 9,528 | (163 | ) | 762 | 2,290 | 12,417 | ||||||||||||||
| 60,800 | 59,897 | 52,842 | 43,786 | 217,325 | ||||||||||||||||
| Direct Costs and Expenses: | ||||||||||||||||||||
| Operating: | ||||||||||||||||||||
| Personnel | $ | 25,201 | $ | 16,436 | $ | 22,376 | $ | 13,769 | $ | 77,782 | ||||||||||
| Repairs and maintenance | 7,049 | 9,229 | 8,111 | 7,107 | 31,496 | |||||||||||||||
| Drydocking | 8,978 | 2,339 | 6,569 | 274 | 18,160 | |||||||||||||||
| Insurance and loss reserves | 4,831 | 1,178 | 2,838 | 1,115 | 9,962 | |||||||||||||||
| Fuel, lubes and supplies | 3,345 | 8,022 | 5,089 | 2,833 | 19,289 | |||||||||||||||
| Other | 1,235 | 7,175 | 4,633 | 2,253 | 15,296 | |||||||||||||||
| 50,639 | 44,379 | 49,616 | 27,351 | 171,985 | ||||||||||||||||
| Direct Vessel Profit | $ | 10,161 | $ | 15,518 | $ | 3,226 | $ | 16,435 | $ | 45,340 | ||||||||||
| Other Costs and Expenses: | ||||||||||||||||||||
| Lease expense | $ | 998 | $ | 1,691 | $ | 156 | $ | 1,024 | 3,869 | |||||||||||
| Administrative and general | 40,911 | |||||||||||||||||||
| Depreciation and amortization | 17,444 | 13,708 | 16,331 | 8,474 | 55,957 | |||||||||||||||
| 100,737 | ||||||||||||||||||||
| Gains on asset dispositions and impairments, net | 1,398 | |||||||||||||||||||
| Operating loss | $ | (53,999 | ) | |||||||||||||||||
| As of December 31, 2022 | ||||||||||||||||||||
| Property and Equipment: | ||||||||||||||||||||
| Historical cost | $ | 232,740 | $ | 285,303 | $ | 286,745 | $ | 162,895 | $ | 967,683 | ||||||||||
| Accumulated depreciation | (101,503 | ) | (92,030 | ) | (89,444 | ) | (27,801 | ) | (310,778 | ) | ||||||||||
| $ | 131,237 | $ | 193,273 | $ | 197,301 | $ | 135,094 | $ | 656,905 | |||||||||||
| Total Assets (1) | $ | 174,081 | $ | 211,371 | $ | 215,497 | $ | 150,650 | $ | 751,599 |
(1)
Total Assets exclude $64.0 million of corporate assets.
(2)
In 2022, the Company removed from service one specialty vessel in this region. Regional statistics reflect the removed from service status of this vessel.
49
| United States (primarily Gulf of Mexico) (2) | Africa and Europe, Continuing Operations (3) | Middle East and Asia | Latin America | Total | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| For the year ended December 31, 2021 | ||||||||||||||||||||
| Time Charter Statistics: | ||||||||||||||||||||
| Average Rates Per Day | $ | 16,866 | $ | 10,334 | $ | 9,631 | $ | 16,035 | $ | 11,712 | ||||||||||
| Fleet Utilization | 19 | % | 77 | % | 77 | % | 86 | % | 66 | % | ||||||||||
| Fleet Available Days | 4,735 | 5,549 | 7,168 | 3,397 | 20,850 | |||||||||||||||
| Operating Revenues: | ||||||||||||||||||||
| Time charter | $ | 15,487 | $ | 44,268 | $ | 53,146 | $ | 46,934 | $ | 159,835 | ||||||||||
| Bareboat charter | 1,549 | — | — | 2,484 | 4,033 | |||||||||||||||
| Other marine services | 3,607 | (1,338 | ) | 526 | 4,278 | 7,073 | ||||||||||||||
| 20,643 | 42,930 | 53,672 | 53,696 | 170,941 | ||||||||||||||||
| Direct Costs and Expenses: | ||||||||||||||||||||
| Operating: | ||||||||||||||||||||
| Personnel | $ | 8,836 | $ | 13,903 | $ | 22,191 | $ | 14,990 | $ | 59,920 | ||||||||||
| Repairs and maintenance | 3,394 | 6,772 | 6,701 | 7,250 | 24,117 | |||||||||||||||
| Drydocking | 2,082 | 1,159 | 2,639 | 467 | 6,347 | |||||||||||||||
| Insurance and loss reserves | 2,632 | 1,353 | 2,481 | 2,201 | 8,667 | |||||||||||||||
| Fuel, lubes and supplies | 1,204 | 4,109 | 3,459 | 3,261 | 12,033 | |||||||||||||||
| Other | 648 | 5,815 | 6,158 | 3,701 | 16,322 | |||||||||||||||
| 18,796 | 33,111 | 43,629 | 31,870 | 127,406 | ||||||||||||||||
| Direct Vessel Profit from Continuing Operations | $ | 1,847 | $ | 9,819 | $ | 10,043 | $ | 21,826 | $ | 43,535 | ||||||||||
| Other Costs and Expenses: | ||||||||||||||||||||
| Lease expense | $ | 2,621 | $ | 1,281 | $ | 472 | $ | 1,711 | 6,085 | |||||||||||
| Administrative and general | 37,639 | |||||||||||||||||||
| Depreciation and amortization | 15,712 | 12,856 | 17,985 | 10,842 | 57,395 | |||||||||||||||
| 101,119 | ||||||||||||||||||||
| Gains on asset dispositions and impairments, net | 20,436 | |||||||||||||||||||
| Operating loss from Continuing Operations | $ | (37,148 | ) | |||||||||||||||||
| As of December 31, 2021 | ||||||||||||||||||||
| Property and Equipment: | ||||||||||||||||||||
| Historical cost | $ | 240,717 | $ | 218,544 | $ | 340,225 | $ | 208,594 | $ | 1,008,080 | ||||||||||
| Accumulated depreciation | (115,088 | ) | (69,310 | ) | (85,683 | ) | (32,247 | ) | (302,328 | ) | ||||||||||
| $ | 125,629 | $ | 149,234 | $ | 254,543 | $ | 176,347 | $ | 705,752 | |||||||||||
| Total Assets (1) | $ | 148,753 | $ | 167,185 | $ | 256,533 | $ | 250,594 | $ | 823,065 |
(1)
Total Assets exclude $89.4 million of corporate assets.
(2)
In 2021, the Company removed from service four liftboats in this region. Regional statistics reflect the removed from service status of these vessels.
(3)
In prior periods, Africa and Europe were reported as separate segments. Due to the sale of Windcat Workboats, the Company’s European operations are no longer analyzed by the chief operating decision maker on a standalone basis but rather are analyzed as part of the Africa and Europe segment. As a result, for purposes of segment reporting, European operations are now analyzed with Africa and reported as a consolidated segment and prior period information has been conformed to the new consolidated reporting segment.
50
The following tables summarize the world-wide operating results and property and equipment for each of the Company’s vessel classes for the periods indicated (in thousands, except statistics):
| AHTS | FSV | PSV | Liftboats | Other Activity | Total | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| For the year ended December 31, 2023 | ||||||||||||||||||||||||
| Time Charter Statistics: | ||||||||||||||||||||||||
| Average Rates Per Day | $ | 9,201 | $ | 11,273 | $ | 18,031 | $ | 37,523 | $ | — | $ | 16,375 | ||||||||||||
| Fleet Utilization | 70 | % | 84 | % | 77 | % | 50 | % | — | % | 75 | % | ||||||||||||
| Fleet Available Days | 1,491 | 8,384 | 7,392 | 3,252 | — | 20,519 | ||||||||||||||||||
| Operating Revenues: | ||||||||||||||||||||||||
| Time charter | $ | 9,610 | $ | 79,372 | $ | 101,978 | $ | 60,425 | $ | — | $ | 251,385 | ||||||||||||
| Bareboat charter | — | — | 1,460 | — | — | 1,460 | ||||||||||||||||||
| Other marine services | 936 | 1,076 | 3,078 | 17,801 | 3,775 | 26,666 | ||||||||||||||||||
| 10,546 | 80,448 | 106,516 | 78,226 | 3,775 | 279,511 | |||||||||||||||||||
| Direct Costs and Expenses: | ||||||||||||||||||||||||
| Operating: | ||||||||||||||||||||||||
| Personnel | $ | 4,027 | $ | 20,408 | $ | 35,397 | $ | 20,432 | $ | 1,506 | $ | 81,770 | ||||||||||||
| Repairs and maintenance | 1,498 | 8,479 | 12,497 | 4,383 | (31 | ) | 26,826 | |||||||||||||||||
| Drydocking | 1,356 | 4,050 | 1,325 | (52 | ) | (81 | ) | 6,598 | ||||||||||||||||
| Insurance and loss reserves | 307 | 1,363 | 2,212 | 6,027 | 47 | 9,956 | ||||||||||||||||||
| Fuel, lubes and supplies | 1,471 | 5,432 | 7,834 | 2,442 | 8 | 17,187 | ||||||||||||||||||
| Other | 1,450 | 6,523 | 7,765 | 1,542 | 33 | 17,313 | ||||||||||||||||||
| 10,109 | 46,255 | 67,030 | 34,774 | 1,482 | 159,650 | |||||||||||||||||||
| Other Costs and Expenses: | ||||||||||||||||||||||||
| Lease expense | $ | 1,247 | $ | — | $ | — | $ | — | $ | 1,501 | 2,748 | |||||||||||||
| Administrative and general | 49,183 | |||||||||||||||||||||||
| Depreciation and amortization | 1,020 | 19,779 | 16,480 | 16,395 | 147 | 53,821 | ||||||||||||||||||
| 105,752 | ||||||||||||||||||||||||
| Gains on asset dispositions and impairments, net | 21,409 | |||||||||||||||||||||||
| Operating income | $ | 35,518 | ||||||||||||||||||||||
| As of December 31, 2023 | ||||||||||||||||||||||||
| Property and Equipment: | ||||||||||||||||||||||||
| Historical cost | $ | 12,669 | $ | 341,054 | $ | 301,523 | $ | 244,462 | $ | 19,115 | $ | 918,823 | ||||||||||||
| Accumulated depreciation | (5,134 | ) | (142,429 | ) | (53,162 | ) | (104,626 | ) | (18,790 | ) | (324,141 | ) | ||||||||||||
| $ | 7,535 | $ | 198,625 | $ | 248,361 | $ | 139,836 | $ | 325 | $ | 594,682 |
51
| AHTS | FSV | PSV | Liftboats | Other Activity (1) | Total | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| For the year ended December 31, 2022 | ||||||||||||||||||||||||
| Time Charter Statistics: | ||||||||||||||||||||||||
| Average Rates Per Day | $ | 8,975 | $ | 9,425 | $ | 13,246 | $ | 27,010 | $ | — | $ | 12,673 | ||||||||||||
| Fleet Utilization | 69 | % | 85 | % | 76 | % | 55 | % | — | % | 75 | % | ||||||||||||
| Fleet Available Days | 2,098 | 8,518 | 7,300 | 3,285 | 90 | 21,291 | ||||||||||||||||||
| Operating Revenues: | ||||||||||||||||||||||||
| Time charter | $ | 13,041 | $ | 68,324 | $ | 73,687 | $ | 48,482 | $ | — | $ | 203,534 | ||||||||||||
| Bareboat charter | — | — | 1,374 | — | — | 1,374 | ||||||||||||||||||
| Other marine services | (654 | ) | (667 | ) | 1,561 | 8,009 | 4,168 | 12,417 | ||||||||||||||||
| 12,387 | 67,657 | 76,622 | 56,491 | 4,168 | 217,325 | |||||||||||||||||||
| Direct Costs and Expenses: | ||||||||||||||||||||||||
| Operating: | ||||||||||||||||||||||||
| Personnel | $ | 4,428 | $ | 20,379 | $ | 33,470 | $ | 19,489 | $ | 16 | $ | 77,782 | ||||||||||||
| Repairs and maintenance | 1,494 | 9,953 | 12,722 | 7,378 | (51 | ) | 31,496 | |||||||||||||||||
| Drydocking | (3 | ) | 3,166 | 3,065 | 11,932 | — | 18,160 | |||||||||||||||||
| Insurance and loss reserves | 253 | 1,495 | 2,265 | 6,586 | (637 | ) | 9,962 | |||||||||||||||||
| Fuel, lubes and supplies | 1,017 | 6,100 | 8,015 | 4,139 | 18 | 19,289 | ||||||||||||||||||
| Other | 1,385 | 6,174 | 5,674 | 2,045 | 18 | 15,296 | ||||||||||||||||||
| 8,574 | 47,267 | 65,211 | 51,569 | (636 | ) | 171,985 | ||||||||||||||||||
| Other Costs and Expenses: | ||||||||||||||||||||||||
| Lease expense | $ | 1,649 | $ | — | $ | 777 | $ | — | $ | 1,443 | 3,869 | |||||||||||||
| Administrative and general | 40,911 | |||||||||||||||||||||||
| Depreciation and amortization | 1,783 | 19,899 | 15,480 | 18,473 | 322 | 55,957 | ||||||||||||||||||
| 100,737 | ||||||||||||||||||||||||
| Gains on asset dispositions and impairments, net | 1,398 | |||||||||||||||||||||||
| Operating loss | $ | (53,999 | ) | |||||||||||||||||||||
| As of December 31, 2022 | ||||||||||||||||||||||||
| Property and Equipment: | ||||||||||||||||||||||||
| Historical cost | $ | 27,838 | $ | 355,116 | $ | 297,331 | $ | 265,387 | $ | 22,011 | $ | 967,683 | ||||||||||||
| Accumulated depreciation | (18,695 | ) | (130,869 | ) | (36,203 | ) | (103,402 | ) | (21,609 | ) | (310,778 | ) | ||||||||||||
| $ | 9,143 | $ | 224,247 | $ | 261,128 | $ | 161,985 | $ | 402 | $ | 656,905 |
(1)
In 2022, the Company removed from service one specialty vessel in this class. Other activity statistics reflect the removed from service status of this vessel.
52
| AHTS | FSV | PSV | Liftboats (1) | Other Activity | Total | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| For the year ended December 31, 2021 | ||||||||||||||||||||||||
| Time Charter Statistics: | ||||||||||||||||||||||||
| Average Rates Per Day | $ | 10,349 | $ | 8,213 | $ | 11,792 | $ | 24,574 | $ | 1,732 | $ | 11,712 | ||||||||||||
| Fleet Utilization | 64 | % | 70 | % | 75 | % | 46 | % | 48 | % | 66 | % | ||||||||||||
| Fleet Available Days | 2,190 | 8,722 | 5,344 | 4,229 | 365 | 20,850 | ||||||||||||||||||
| Operating Revenues: | ||||||||||||||||||||||||
| Time charter | $ | 14,591 | $ | 50,348 | $ | 47,253 | $ | 47,342 | $ | 301 | $ | 159,835 | ||||||||||||
| Bareboat charter | — | 1,549 | — | 2,484 | — | 4,033 | ||||||||||||||||||
| Other marine services | (567 | ) | (968 | ) | 1,094 | 3,603 | 3,911 | 7,073 | ||||||||||||||||
| 14,024 | 50,929 | 48,347 | 53,429 | 4,212 | 170,941 | |||||||||||||||||||
| Direct Costs and Expenses: | ||||||||||||||||||||||||
| Operating: | ||||||||||||||||||||||||
| Personnel | $ | 5,470 | $ | 19,012 | $ | 19,081 | $ | 15,823 | $ | 534 | $ | 59,920 | ||||||||||||
| Repairs and maintenance | 2,364 | 9,617 | 7,443 | 4,573 | 120 | 24,117 | ||||||||||||||||||
| Drydocking | 1,160 | 3,815 | 313 | 1,059 | — | 6,347 | ||||||||||||||||||
| Insurance and loss reserves | 634 | 1,691 | 1,785 | 4,711 | (154 | ) | 8,667 | |||||||||||||||||
| Fuel, lubes and supplies | 1,192 | 4,625 | 4,256 | 1,930 | 30 | 12,033 | ||||||||||||||||||
| Other | 1,678 | 6,958 | 4,709 | 3,147 | (170 | ) | 16,322 | |||||||||||||||||
| 12,498 | 45,718 | 37,587 | 31,243 | 360 | 127,406 | |||||||||||||||||||
| Other Costs and Expenses: | ||||||||||||||||||||||||
| Lease expense | $ | 1,469 | $ | 1,750 | $ | — | $ | 1,586 | $ | 1,280 | 6,085 | |||||||||||||
| Administrative and general | 37,639 | |||||||||||||||||||||||
| Depreciation and amortization | 1,978 | 19,885 | 12,217 | 21,171 | 2,144 | 57,395 | ||||||||||||||||||
| 101,119 | ||||||||||||||||||||||||
| Gains on asset dispositions and impairments, net | 20,436 | |||||||||||||||||||||||
| Operating loss from Continuing Operations | $ | (37,148 | ) | |||||||||||||||||||||
| As of December 31, 2021 | ||||||||||||||||||||||||
| Property and Equipment: | ||||||||||||||||||||||||
| Historical cost | $ | 50,189 | $ | 362,952 | $ | 282,305 | $ | 290,568 | $ | 22,066 | $ | 1,008,080 | ||||||||||||
| Accumulated depreciation | (33,757 | ) | (117,085 | ) | (20,656 | ) | (109,556 | ) | (21,274 | ) | (302,328 | ) | ||||||||||||
| $ | 16,432 | $ | 245,867 | $ | 261,649 | $ | 181,012 | $ | 792 | $ | 705,752 |
(1)
In 2021, the Company removed from service four liftboats in this class. Liftboats statistics reflect the removed from service status of these vessels.
53
Operating Income (Loss)
United States, primarily Gulf of Mexico. For the years ended December 31, the Company’s direct vessel profit (loss) in the U.S. was as follows (in thousands, except statistics):
| 2023 | 2022 | 2021 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Time Charter Statistics: | ||||||||||||||||||||||||
| Rates Per Day Worked: | ||||||||||||||||||||||||
| AHTS | $ | — | $ | — | $ | 31,134 | ||||||||||||||||||
| FSV | 9,657 | 10,735 | 10,243 | |||||||||||||||||||||
| PSV | 14,148 | 15,485 | — | |||||||||||||||||||||
| Liftboats | 34,451 | 26,232 | 14,980 | |||||||||||||||||||||
| Overall | 20,967 | 19,876 | 16,866 | |||||||||||||||||||||
| Utilization: | ||||||||||||||||||||||||
| AHTS | — | % | — | % | 18 | % | ||||||||||||||||||
| FSV | 57 | % | 49 | % | 8 | % | ||||||||||||||||||
| PSV | 62 | % | 69 | % | — | % | ||||||||||||||||||
| Liftboats (1) | 34 | % | 53 | % | 25 | % | ||||||||||||||||||
| Overall | 45 | % | 49 | % | 19 | % | ||||||||||||||||||
| Available Days: | ||||||||||||||||||||||||
| AHTS | 31 | 638 | 730 | |||||||||||||||||||||
| FSV | 1,095 | 1,095 | 1,057 | |||||||||||||||||||||
| PSV | 910 | 1,095 | 115 | |||||||||||||||||||||
| Liftboats (1) | 2,407 | 2,415 | 2,833 | |||||||||||||||||||||
| Overall | 4,443 | 5,243 | 4,735 | |||||||||||||||||||||
| Operating revenues: | ||||||||||||||||||||||||
| Time charter | $ | 41,850 | 70 | % | $ | 51,272 | 84 | % | $ | 15,487 | 75 | % | ||||||||||||
| Bareboat charter | — | — | % | — | — | % | 1,549 | 8 | % | |||||||||||||||
| Other marine services | 17,678 | 30 | % | 9,528 | 16 | % | 3,607 | 17 | % | |||||||||||||||
| 59,528 | 100 | % | 60,800 | 100 | % | 20,643 | 100 | % | ||||||||||||||||
| Direct operating expenses: | ||||||||||||||||||||||||
| Personnel | 26,110 | 44 | % | 25,201 | 41 | % | 8,836 | 43 | % | |||||||||||||||
| Repairs and maintenance | 5,146 | 9 | % | 7,049 | 12 | % | 3,394 | 16 | % | |||||||||||||||
| Drydocking | 2,314 | 4 | % | 8,978 | 15 | % | 2,082 | 10 | % | |||||||||||||||
| Insurance and loss reserves | 3,752 | 6 | % | 4,831 | 8 | % | 2,632 | 13 | % | |||||||||||||||
| Fuel, lubes and supplies | 3,697 | 6 | % | 3,345 | 5 | % | 1,204 | 6 | % | |||||||||||||||
| Other | 1,427 | 2 | % | 1,235 | 2 | % | 648 | 3 | % | |||||||||||||||
| 42,446 | 71 | % | 50,639 | 83 | % | 18,796 | 91 | % | ||||||||||||||||
| Direct Vessel Profit | $ | 17,082 | 29 | % | $ | 10,161 | 17 | % | $ | 1,847 | 9 | % |
(1)
In 2021, the Company removed from service four liftboats in this region. Regional statistics reflect the removed from service status of these vessels.
2023 compared with 2022
Operating Revenues. Charter revenues were $9.4 million lower in 2023 compared with 2022. Charter revenues were $6.0 million lower due to the repositioning of vessels between geographic regions and $3.4 million lower due to decreased utilization of the vessels included in the results of this region in both comparative periods (as applicable to each region, the “Regional Core Fleet”). Other marine services were $8.2 million higher primarily due to business interruption insurance revenue and higher mobilization revenues. As of December 31, 2023, the Company had two of 11 owned vessels (one liftboat and one FSV) cold-stacked in this region compared with three of 14 vessels as of December 31, 2022.
Direct Operating Expenses. Direct operating expenses were $8.2 million lower in 2023 compared with 2022. Direct operating expenses were $4.7 million lower for the Regional Core Fleet primarily due to the timing of drydocking and certain repair expenditures, $2.8 million lower due to the repositioning of vessels between geographic regions and $0.7 million lower due to net asset dispositions.
54
2022 compared with 2021
Operating Revenues. Charter revenues were $34.2 million higher in 2022 compared with 2021. Charter revenues were $19.8 million higher due to the repositioning of vessels between geographic regions, $10.5 million higher due to the acquisition of an additional three PSVs in this region as a result of the OSV Partners Merger (as defined below in “Equity in Earnings (Losses) of 50% or Less Owned Companies, Net of Tax”) and $3.9 million higher due to improved utilization for the Regional Core Fleet. Other marine services were $5.9 million higher primarily due to business interruption insurance revenue and higher management fees and liftboat catering revenues. As of December 31, 2022, the Company had three of 14 owned and leased-in vessels (one AHTS, one FSV, and one liftboat) cold-stacked in this region compared with four of 14 vessels as of December 31, 2021.
Direct Operating Expenses. Direct operating expenses were $31.8 million higher in 2022 compared with 2021. Direct operating expenses were $16.7 million higher due to the repositioning of vessels between geographic regions, $8.4 million higher due to net fleet additions and $6.7 million higher for the Regional Core Fleet as a result of timing of drydocking and vessels changing from bareboat to time charter status. In addition, drydocking and repair expenditures included $0.6 million of costs pending adjustment of insurance claims in 2022.
Africa and Europe, continuing operations. For the years ended December 31, the Company’s direct vessel profit in Africa and Europe was as follows (in thousands, except statistics):
| 2023 | 2022 | 2021 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Time Charter Statistics: | ||||||||||||||||||||||||
| Rates Per Day Worked: | ||||||||||||||||||||||||
| AHTS | $ | 10,101 | $ | 9,994 | $ | 8,649 | ||||||||||||||||||
| FSV | 12,701 | 10,967 | 9,107 | |||||||||||||||||||||
| PSV | 20,129 | 12,452 | 10,508 | |||||||||||||||||||||
| Liftboat | — | — | 34,856 | |||||||||||||||||||||
| Overall | 14,612 | 11,127 | 10,334 | |||||||||||||||||||||
| Utilization: | ||||||||||||||||||||||||
| AHTS | 77 | % | 100 | % | 98 | % | ||||||||||||||||||
| FSV | 91 | % | 88 | % | 75 | % | ||||||||||||||||||
| PSV | 84 | % | 71 | % | 59 | % | ||||||||||||||||||
| Liftboat | — | % | — | % | 78 | % | ||||||||||||||||||
| Overall | 87 | % | 85 | % | 77 | % | ||||||||||||||||||
| Available Days: | ||||||||||||||||||||||||
| AHTS | 1,095 | 1,095 | 1,095 | |||||||||||||||||||||
| FSV | 3,650 | 3,439 | 3,322 | |||||||||||||||||||||
| PSV | 2,190 | 1,817 | 883 | |||||||||||||||||||||
| Liftboat | — | — | 249 | |||||||||||||||||||||
| Overall | 6,935 | 6,351 | 5,549 | |||||||||||||||||||||
| Operating revenues: | ||||||||||||||||||||||||
| Time charter | $ | 87,729 | 97 | % | $ | 60,060 | 100 | % | $ | 44,268 | 103 | % | ||||||||||||
| Other marine services | 2,582 | 3 | % | (163 | ) | (0 | )% | (1,338 | ) | (3 | )% | |||||||||||||
| 90,311 | 100 | % | 59,897 | 100 | % | 42,930 | 100 | % | ||||||||||||||||
| Direct operating expenses: | ||||||||||||||||||||||||
| Personnel | 20,434 | 23 | % | 16,436 | 28 | % | 13,903 | 32 | % | |||||||||||||||
| Repairs and maintenance | 9,624 | 10 | % | 9,229 | 15 | % | 6,772 | 16 | % | |||||||||||||||
| Drydocking | 2,946 | 3 | % | 2,339 | 4 | % | 1,159 | 3 | % | |||||||||||||||
| Insurance and loss reserves | 1,727 | 2 | % | 1,178 | 2 | % | 1,353 | 3 | % | |||||||||||||||
| Fuel, lubes and supplies | 6,830 | 8 | % | 8,022 | 13 | % | 4,109 | 10 | % | |||||||||||||||
| Other | 10,072 | 11 | % | 7,175 | 12 | % | 5,815 | 14 | % | |||||||||||||||
| 51,633 | 57 | % | 44,379 | 74 | % | 33,111 | 77 | % | ||||||||||||||||
| Direct Vessel Profit | $ | 38,678 | 43 | % | $ | 15,518 | 26 | % | $ | 9,819 | 23 | % |
55
2023 compared with 2022
Operating Revenues. Charter revenues were $27.7 million higher in 2023 compared with 2022. Charter revenues were $16.4 million higher due to the repositioning of vessels between geographic regions and $12.1 million higher for the Regional Core Fleet as a result of increased day rates and utilization partially offset by a $0.8 million decrease due to net asset dispositions. Other marine services were $2.7 million higher primarily due to an immaterial change in the presentation of commission charges, which were reclassed from other marine services to other direct operating expenses. As of December 31, 2023, the Company has one of 19 owned and leased-in vessels (one AHTS) cold-stacked in this region that is classified as held for sale.
Direct Operating Expenses. Direct operating expenses were $7.3 million higher in 2023 compared with 2022. Direct operating expenses were $6.1 million higher due to the repositioning of vessels between geographic regions, $1.9 million higher for the Regional Core Fleet primarily due to the timing of certain repair expenditures, and $0.7 million lower due to net asset dispositions.
2022 compared with 2021
Operating Revenues. Charter revenues were $15.8 million higher in 2022 compared with 2021. Charter revenues were $7.7 million higher due to the reactivation of vessels that were previously cold-stacked, $5.6 million higher due to the repositioning of vessels between geographic regions and $3.6 million higher for the Regional Core Fleet as a result of increased day rates and utilization. Charter revenues were $1.1 million lower due to net asset dispositions. Other marine services were $1.2 million higher primarily due to the receipt of cash from the settlement of a mediation in our favor. As of December 31, 2022, the Company had no owned or leased-in vessels cold-stacked in this region.
Direct Operating Expenses. Direct operating expenses were $11.3 million higher in 2022 compared with 2021. Direct operating expenses were $10.2 million higher due to the repositioning of vessels between geographic regions, $1.4 million higher due to the reactivation of vessels that were previously cold-stacked and $0.6 million for the Regional Core Fleet. Direct operating expenses were $0.9 million lower due to net asset dispositions.
56
Middle East and Asia. For the years ended December 31, the Company’s direct vessel profit (loss) in the Middle East and Asia was as follows (in thousands, except statistics):
| 2023 | 2022 | 2021 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Time Charter Statistics: | ||||||||||||||||||||||||
| Rates Per Day Worked: | ||||||||||||||||||||||||
| AHTS | $ | 5,547 | $ | 5,915 | $ | 5,732 | ||||||||||||||||||
| FSV | 9,095 | 7,954 | 7,493 | |||||||||||||||||||||
| PSV | 11,826 | 9,119 | 7,595 | |||||||||||||||||||||
| Specialty | — | — | 1,732 | |||||||||||||||||||||
| Liftboats | 42,578 | 29,385 | 25,298 | |||||||||||||||||||||
| Overall | 15,003 | 10,003 | 9,631 | |||||||||||||||||||||
| Utilization: | ||||||||||||||||||||||||
| AHTS | 57 | % | 99 | % | 56 | % | ||||||||||||||||||
| FSV | 84 | % | 92 | % | 80 | % | ||||||||||||||||||
| PSV | 59 | % | 66 | % | 73 | % | ||||||||||||||||||
| Specialty | — | % | — | % | 48 | % | ||||||||||||||||||
| Liftboats | 98 | % | 63 | % | 100 | % | ||||||||||||||||||
| Overall | 76 | % | 80 | % | 77 | % | ||||||||||||||||||
| Available Days: | ||||||||||||||||||||||||
| AHTS | 365 | 365 | 365 | |||||||||||||||||||||
| FSV | 2,909 | 3,254 | 3,613 | |||||||||||||||||||||
| PSV | 1,825 | 2,109 | 2,095 | |||||||||||||||||||||
| Specialty | — | 90 | 365 | |||||||||||||||||||||
| Liftboats | 730 | 730 | 730 | |||||||||||||||||||||
| Overall | 5,829 | 6,548 | 7,168 | |||||||||||||||||||||
| Operating revenues: | ||||||||||||||||||||||||
| Time charter | $ | 66,407 | 94 | % | $ | 52,080 | 99 | % | $ | 53,146 | 99 | % | ||||||||||||
| Other marine services | 4,345 | 6 | % | 762 | 1 | % | 526 | 1 | % | |||||||||||||||
| 70,752 | 100 | % | 52,842 | 100 | % | 53,672 | 100 | % | ||||||||||||||||
| Direct operating expenses: | ||||||||||||||||||||||||
| Personnel | 20,786 | 29 | % | 22,376 | 42 | % | 22,191 | 41 | % | |||||||||||||||
| Repairs and maintenance | 7,109 | 10 | % | 8,111 | 15 | % | 6,701 | 12 | % | |||||||||||||||
| Drydocking | (99 | ) | (0 | )% | 6,569 | 13 | % | 2,639 | 5 | % | ||||||||||||||
| Insurance and loss reserves | 3,638 | 5 | % | 2,838 | 5 | % | 2,481 | 5 | % | |||||||||||||||
| Fuel, lubes and supplies | 3,552 | 5 | % | 5,089 | 10 | % | 3,459 | 6 | % | |||||||||||||||
| Other | 3,961 | 6 | % | 4,633 | 9 | % | 6,158 | 11 | % | |||||||||||||||
| 38,947 | 55 | % | 49,616 | 94 | % | 43,629 | 81 | % | ||||||||||||||||
| Direct Vessel Profit | $ | 31,805 | 45 | % | $ | 3,226 | 6 | % | $ | 10,043 | 19 | % |
2023 compared with 2022
Operating Revenues. Charter revenues were $14.3 million higher in 2023 compared with 2022. Charter revenues were $19.2 million higher for the Regional Core Fleet primarily as a result of increased liftboat day rates and utilization and $4.9 million lower due to the repositioning of vessels between geographic regions. Other marine services were $3.6 million higher primarily due to business interruption insurance revenue. As of December 31, 2023, the Company had no vessels cold-stacked in this region.
Direct Operating Expenses. Direct operating expenses were $10.7 million lower in 2023 compared with 2022. Direct operating expenses were $6.2 million lower due to the repositioning of vessels between geographic regions, and $4.5 million lower for the Regional Core Fleet primarily due to insurance reimbursements related to drydocking expenditures expensed in prior periods.
2022 compared with 2021
Operating Revenues. Charter revenues were $1.1 million lower in 2022 compared with 2021. Charter revenues were $2.4 million lower due to the repositioning of vessels between geographic regions and $2.3 million lower as a result of reduced day rates and utilization for the Regional Core Fleet. Charter revenues were $3.6 million higher due to the acquisition of an additional two PSVs in this region as a result of the OSV Partners Merger. As of December 31, 2022, the Company had no owned or leased-in vessels cold-stacked in this region compared with one of 20 vessels as of December 31, 2021.
57
Direct Operating Expenses. Direct operating expenses were $6.0 million higher in 2022 compared with 2021. Direct operating expenses were $5.2 million higher due to net fleet additions and $2.7 million higher for the Regional Core Fleet primarily due to the timing of dry dockings and certain repair expenditures. Direct operating expenses were $1.9 million lower due to the repositioning of vessels between geographic regions. In addition, drydocking and repair expenditures included $5.6 million of costs pending adjustment of insurance claims in 2022.
Latin America. For the years ended December 31, the Company’s direct vessel profit in Latin America was as follows (in thousands, except statistics):
| 2023 | 2022 | 2021 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Time Charter Statistics: | ||||||||||||||||||||||||
| Rates Per Day Worked: | ||||||||||||||||||||||||
| FSV | $ | 13,636 | $ | 8,098 | $ | 7,707 | ||||||||||||||||||
| PSV | 20,314 | 15,615 | 15,415 | |||||||||||||||||||||
| Liftboats | 24,450 | 25,277 | 38,241 | |||||||||||||||||||||
| Overall | 18,937 | 13,948 | 16,035 | |||||||||||||||||||||
| Utilization: | ||||||||||||||||||||||||
| FSV | 90 | % | 96 | % | 91 | % | ||||||||||||||||||
| PSV | 89 | % | 94 | % | 87 | % | ||||||||||||||||||
| Liftboats | 75 | % | 34 | % | 73 | % | ||||||||||||||||||
| Overall | 88 | % | 91 | % | 86 | % | ||||||||||||||||||
| Available Days: | ||||||||||||||||||||||||
| FSV | 730 | 730 | 730 | |||||||||||||||||||||
| PSV | 2,467 | 2,279 | 2,251 | |||||||||||||||||||||
| Liftboats | 115 | 140 | 417 | |||||||||||||||||||||
| Overall | 3,312 | 3,149 | 3,397 | |||||||||||||||||||||
| Operating revenues: | ||||||||||||||||||||||||
| Time charter | $ | 55,399 | 94 | % | $ | 40,122 | 92 | % | $ | 46,934 | 87 | % | ||||||||||||
| Bareboat charter | 1,460 | 2 | % | 1,374 | 3 | % | 2,484 | 5 | % | |||||||||||||||
| Other marine services | 2,061 | 4 | % | 2,290 | 5 | % | 4,278 | 8 | % | |||||||||||||||
| 58,920 | 100 | % | 43,786 | 100 | % | 53,696 | 100 | % | ||||||||||||||||
| Direct operating expenses: | ||||||||||||||||||||||||
| Personnel | 14,440 | 25 | % | 13,769 | 31 | % | 14,990 | 28 | % | |||||||||||||||
| Repairs and maintenance | 4,947 | 8 | % | 7,107 | 16 | % | 7,250 | 14 | % | |||||||||||||||
| Drydocking | 1,437 | 2 | % | 274 | 1 | % | 467 | 1 | % | |||||||||||||||
| Insurance and loss reserves | 839 | 2 | % | 1,115 | 3 | % | 2,201 | 4 | % | |||||||||||||||
| Fuel, lubes and supplies | 3,108 | 5 | % | 2,833 | 6 | % | 3,261 | 6 | % | |||||||||||||||
| Other | 1,853 | 3 | % | 2,253 | 5 | % | 3,701 | 7 | % | |||||||||||||||
| 26,624 | 45 | % | 27,351 | 62 | % | 31,870 | 59 | % | ||||||||||||||||
| Direct Vessel Profit | $ | 32,296 | 55 | % | $ | 16,435 | 38 | % | $ | 21,826 | 41 | % |
2023 compared with 2022
Operating Revenues. Charter revenues were $15.4 million higher in 2023 compared with 2022. Charter revenues were $11.0 million higher for the Regional Core Fleet primarily as a result of increased day rates and $4.4 million higher due to the repositioning of vessels between geographic regions. As of December 31, 2023, the Company had no vessels cold-stacked in this region.
Direct Operating Expenses. Direct operating expenses were $0.7 million lower in 2023 compared with 2022 primarily due to the timing of certain repair expenditures.
2022 compared with 2021
Operating Revenues. Charter revenues were $7.9 million lower in 2022 compared with 2021. Charter revenues were $11.1 million lower due to the repositioning of vessels between geographic regions. Charter revenues were $3.2 million higher for the Regional Core Fleet as a result of increased day rates and utilization. Other marine services were $2.0 million lower due to lower management fees from joint ventures and lower reimbursable meals that were partially offset by higher mobilization revenues of $1.5 million, $1.2 million and $0.7 million, respectively. As of December 31, 2022, the Company had no owned or leased-in vessels cold-stacked in this region.
58
Direct Operating Expenses. Direct operating expenses were $4.5 million lower in 2022 compared with 2021. Direct operating expenses were $7.5 million lower due to the repositioning of vessels between geographic regions, and $3.0 million higher for the Regional Core Fleet primarily due to the timing of certain repair expenditures.
Other Operating Expenses
Lease Expense. Leased-in equipment expenses were $1.1 million lower compared with 2022 primarily due to the impairment of one leased-in vessel in 2022. In addition, our fleet currently includes one leased-in vessel compared to three in 2022. Leased-in equipment expenses were $2.2 million lower for 2022 compared with 2021 primarily due to the impairment of one leased-in vessel during the third quarter of 2022.
Administrative and general. Administrative and general expenses were $8.3 million higher in 2023 compared with 2022 primarily due to increases in wages and benefits expenses of $3.6 million, increases in allowance for credit losses of $3.0 million and increases in professional fees of $1.3 million. Administrative and general expenses were $3.3 million higher in 2022 compared with 2021 primarily due to increases in wages and benefits expenses.
Depreciation and amortization. Depreciation and amortization expenses were $2.1 million lower in 2023 compared with 2022 and $1.4 million lower in 2022 compared with 2021 primarily due to net fleet changes.
Gains (Losses) on Asset Dispositions and Impairments, Net. During 2023, the Company sold one liftboat, classified as held for sale, three liftboats and one specialty vessel, previously removed from service, one FSV and other equipment, previously classified as held for sale, as well as other equipment not previously classified as such, for net cash proceeds of $44.7 million, after transaction costs, and a gain of $21.1 million. In addition, the Company recognized impairment charges of $0.7 million for one AHTS to adjust for indicative future cash flows and the cost to return the vessel to its owner.
During 2022, gain on asset dispositions and impairments was $1.4 million, which included gains from the sale of one FSV, one liftboat previously removed from service, office space and other equipment for net cash proceeds of $6.7 million after transaction costs, and a gain of $3.1 million. In addition, the Company sold one AHTS in exchange for the remaining equity interests in SEACOR Marlin LLC (the owner of the PSV SEACOR Marlin) and recorded a gain on the sale of MexMar, OVH and other assets of $0.8 million (see “Note 4. Investments, at Equity and Advances to 50% or Less Owned Companies” in the audited consolidated financial statements included elsewhere in this Annual Report on Form 10-K). These gains were substantially offset by impairment charges of $2.9 million for one leased-in AHTS, as well as impairment charges for one FSV sold in 2022 and for other equipment classified as assets held for sale, which was subsequently sold in 2023.
During 2021, the Company recorded no impairment charges associated with its fleet. The Company sold one PSV vessel, three FSVs and set off debt payments with hull and machinery insurance proceeds received in respect of the SEACOR Power of $25.0 million, for total payments of $30.1 million in cash, resulting in gains of $20.9 million all of which was recognized currently. The insurance proceeds from the SEACOR Power were primarily used to repay associated debt under the FGUSA Credit Facility as described in “Note 6. Long-Term Debt” in the audited consolidated financial statements included elsewhere in this Annual Report on Form 10-K.
Other Income (Expense), Net
For the years ended December 31, the Company’s other income (expense) was as follows (in thousands):
| 2023 | 2022 | 2021 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Other Income (Expense): | ||||||||||||
| Interest income | $ | 1,444 | $ | 784 | $ | 1,302 | ||||||
| Interest expense | (37,504 | ) | (29,706 | ) | (28,111 | ) | ||||||
| SEACOR Holdings guarantee fees | — | — | (7 | ) | ||||||||
| (Losses) gains on debt extinguishment | (2,004 | ) | 10,429 | 61,994 | ||||||||
| Derivative gains, net | 608 | — | 391 | |||||||||
| Foreign currency (losses) gains, net | (2,133 | ) | 1,659 | (1,235 | ) | |||||||
| Gain from return of investments in 50% or less owned companies and other, net | — | 755 | 9,441 | |||||||||
| $ | (39,589 | ) | $ | (16,079 | ) | $ | 43,775 |
Interest Income. Interest income increased in 2023 primarily due to interest received for the loan due from MexMar, which has now been fully repaid. Interest income decreased in 2022 primarily due to interest received from the U.S. Internal Revenue Service (“IRS”) due to delays in the payment of the CARES Act tax refunds in 2021. Interest income in 2021 increased primarily due to a tax refund on a portion of interest paid.
59
Interest expense. Interest expense was higher in 2023 compared to 2022 primarily due to a higher interest rate on the 2018 SMFH Credit Facility (which bore interest at a variable rate), a higher interest rate due to the refinancing of the 2018 SMFH Credit Facility with the 2023 SMFH Credit Facility (which bears interest at a fixed rate of 11.75%), a higher interest rate due to the exchange of the Old Convertible Notes (which bore interest at a fixed rate of 4.25%) for the Guaranteed Notes and the New Convertible Notes (which bear interest at a fixed rate of 8.0% and 4.25%, respectively), and higher interest rates on other variable rate debt as a result of the interest rate environment.
Interest expense was higher in 2022 compared to 2021 primarily due to the debt assumed as a result of the OSV Partners Merger, a higher interest rate on the 2018 SMFH Credit Facility as a result of the entry into an Amendment No. 4 to 2018 SMFH Credit Facility, a higher interest rate due to the exchange of the Old Convertible Notes for the Guaranteed Notes and the New Convertible Notes and higher interest rates on all other variable rate debt as a result of the increasing interest rate environment.
SEACOR Holdings guarantee fees. As of December 31, 2023 and 2022, there were no SEACOR Holdings outstanding guarantee fees as the obligations were terminated in 2021.
(Losses) gains on debt extinguishment. Loss on debt extinguishment was $2.0 million in 2023 due to the exchange of the $130.0 million loan facility with a syndicate of lenders administered by DNB Bank ASA, dated September 26, 2018 (as amended from time to time, the “2018 SMFH Credit Facility”) for the 2023 SMFH Credit Facility. Gain on debt extinguishment was $10.4 million in 2022 due to the exchange of the Old Convertible Notes for the Guaranteed Notes and the New Convertible Notes. Gain on debt extinguishment was $62.0 million in 2021 due to the repayment of the FGUSA Credit Facility. For further information, see “Note 6. Long-Term Debt” in the audited consolidated financial statements included elsewhere in this Annual Report on Form 10-K.
Derivative gains, net. Net derivative gains increased in 2023 compared to 2022 due to the Company entering into an open forward currency exchange contract in the fourth quarter of 2023. Net derivative gains in 2022 decreased compared to 2021 due to the Company not having any open forward currency exchange contracts since the first quarter of 2021.
Foreign currency gains (losses), net. Foreign currency losses in 2023 compared to foreign currency gains in 2022 were primarily due to the strengthening of the pound sterling in relation to the U.S. dollar. Foreign currency gains in 2022 compared to foreign currency losses in 2021 were primarily due to the weakening of the pound sterling and euro in relation to the U.S. dollar.
Gain from return of investments in 50% or less owned companies and other, net. Other gains in 2022 decreased compared to 2021 primarily due to a distribution in 2021 of $12.0 million from MEXMAR Offshore International LLC (“MEXMAR Offshore”), a previous joint venture 49% owned by a previously wholly owned subsidiary of the Company, and 51% owned by a subsidiary of Proyectos Globales de Energía y Servicios CME, S.A. de C.V. (“CME”), of which $9.4 million was in excess of the Company’s investment in the joint venture. The Company no longer has any equity interest in this joint venture.
Income Tax Expense
For the year ending December 31, 2023, the Company’s effective income tax rate of 216.2% was primarily due to foreign withholding taxes.
For the year ending December 31, 2022, the Company’s effective income tax rate of 12.3% was primarily due to foreign taxes paid that are not creditable against U.S. income taxes, foreign losses for which there is no benefit in the U.S. and the sale of investments in 50% or less owned companies.
For the year ending December 31, 2021, the Company’s effective income tax rate of 173.4% was primarily due to foreign taxes paid that are not creditable against U.S. income taxes and foreign subsidiaries with current losses for which there is no current or future federal income tax benefit available.
Equity in Earnings (Losses) of 50% or Less Owned Companies, Net of Tax
For the years ended December 31, the Company’s equity in earnings (losses) from continuing operations of 50% or less owned companies, net of tax, was as follows (in thousands):
| 2023 | 2022 | 2021 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SEACOR Marine Arabia | $ | 3,401 | $ | 1,671 | $ | 1,030 | ||||||
| MexMar (1) | $ | — | $ | 2,133 | $ | 10,491 | ||||||
| MEXMAR Offshore (2) | — | — | 2,563 | |||||||||
| OVH (1) | — | 2,571 | 809 | |||||||||
| OSV Partners (3) | — | — | (1,343 | ) | ||||||||
| Other | 155 | 636 | 1,528 | |||||||||
| $ | 3,556 | $ | 7,011 | $ | 15,078 |
60
(1)
On September 29, 2022, the Company sold its ownership in this joint venture to the majority shareholder. See details below.
(2)
On December 9, 2021, the Company sold their ownership in this joint venture to the majority shareholder. See details below.
(3)
On December 31, 2021, the Company purchased the remaining shares in this joint venture that it did not own and consolidated the net assets of OSV Partners. See details below.
2023 compared with 2022
SEACOR Marine Arabia. The increase in equity earnings in 2023 from SEACOR Marine Arabia was due to increased day rates and utilization.
2022 compared with 2021
MexMar, OVH and SEACOR Marlin. On September 29, 2022, each of the transactions contemplated under that certain Framework Agreement, by and among SEACOR Marine and certain of its subsidiaries, on the one hand, and Operadora de Transportes Marítimos, S.A. de C.V. (“OTM”), CME Drillship Holdings DAC (“CME Ireland”), and Offshore Vessels Holding, S.A.P.I. de C.V. (“OVH”), on the other hand, were consummated (the “Framework Agreement Transactions”). As a result, the Company no longer owns any equity interest in either MexMar or in OVH, and the Company owns all of the equity interests in SEACOR Marlin LLC.
OSV Partners. On December 31, 2021, SEACOR Marine, SEACOR Offshore OSV LLC, a wholly owned subsidiary of the Company (“SEACOR Offshore OSV”) and OSV Partners I entered into a certain merger agreement pursuant to which OSV Partners I merged with and into SEACOR Offshore OSV, with SEACOR Offshore OSV surviving the merger (the “OSV Partners Merger”). As a result of the OSV Partners Merger, the five 201 feet, 1,900 tons deadweight capacity, PSVs owned by OSV Partners I are now 100% owned by the Company and no longer included as equity in earnings.
MEXMAR Offshore. As of December 31, 2021, the Company does not have any ownership interest in MEXMAR Offshore.
Liquidity and Capital Resources
General
The Company’s ongoing liquidity requirements arise primarily from working capital needs, capital commitments and its obligations to service outstanding debt and comply with covenants under its debt facilities. The Company may use its liquidity to fund capital expenditures, make acquisitions or to make other investments. Sources of liquidity are cash balances, cash flows from operations, and sales under the Company’s ATM Program, which has approximately $24.9 million of authority remaining for sales. From time to time, the Company may secure additional liquidity through asset sales or the issuance of debt, shares of Common Stock or common stock of its subsidiaries, preferred stock or a combination thereof.
As of December 31, 2023, the Company had unfunded capital commitments of $15.5 million for miscellaneous vessel equipment, including hybrid battery power systems. Of the unfunded capital commitments, $13.5 million is payable during 2024 and $2.0 million is payable during 2025. In addition to the unfunded capital commitments above, the Company has indefinitely deferred an additional $9.2 million of capital commitments with respect to one FSV.
As of December 31, 2023, the Company had outstanding debt of $315.9 million, net of debt discount and issue costs. The Company’s contractual long-term debt maturities as of December 31, 2023 are as follows (in thousands):
| Actual | |||
|---|---|---|---|
| 2024 | $ | 28,365 | |
| 2025 | 28,605 | ||
| 2026 | 152,405 | ||
| 2027 | 27,165 | ||
| 2028 | 110,257 | ||
| Years subsequent to 2028 | 6,227 | ||
| $ | 353,024 |
As of December 31, 2023, the Company held balances of cash, cash equivalents and restricted cash totaling $84.1 million. As of December 31, 2022, the Company held balances of cash, cash equivalents and restricted cash totaling $43.0 million.
61
For the years ended December 31, the following is a summary of the Company’s cash flows (in thousands):
| 2023 | 2022 | 2021 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash flows provided by or (used in): | ||||||||||||
| Operating Activities | $ | 8,947 | $ | (14,616 | ) | $ | 9,255 | |||||
| Investing Activities | 49,126 | 57,800 | 71,800 | |||||||||
| Financing Activities | (16,990 | ) | (41,355 | ) | (79,180 | ) | ||||||
| Effects of Exchange Rate Changes on Cash, Restricted Cash and Cash Equivalents | 3 | (4 | ) | (22 | ) | |||||||
| Net Change in Cash, Restricted Cash and Cash Equivalents from Discontinued Operations | — | — | (171 | ) | ||||||||
| Net Change in Cash, Restricted Cash and Cash Equivalents | $ | 41,086 | $ | 1,825 | $ | 1,682 |
Operating Activities
Cash flows provided by operating activities increased by $23.6 million in 2023 compared with 2022 primarily due to increases in day rates, which was partially offset by working capital timing. For the years ended December 31, the components of cash flows provided by (used in) continuing operating activities were as follows (in thousands):
| 2023 | 2022 | 2021 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| DVP: | ||||||||||||
| United States, primarily Gulf of Mexico | $ | 17,082 | $ | 10,161 | $ | 1,847 | ||||||
| Africa and Europe, Continuing Operations | 38,678 | 15,518 | 9,819 | |||||||||
| Middle East and Asia | 31,805 | 3,226 | 10,043 | |||||||||
| Latin America | 32,296 | 16,435 | 21,826 | |||||||||
| Operating, leased-in equipment | (2,362 | ) | (2,384 | ) | (7,456 | ) | ||||||
| Administrative and general (excluding provisions for bad debts and amortization of share awards) | (39,664 | ) | (35,825 | ) | (31,329 | ) | ||||||
| SEACOR Holdings management and guarantee fees | — | — | (7 | ) | ||||||||
| Other, net (excluding non-cash losses) | — | 755 | 168 | |||||||||
| Dividends received from 50% or less owned companies | 2,241 | 3,057 | 5,332 | |||||||||
| 80,076 | 10,943 | 10,243 | ||||||||||
| Changes in operating assets and liabilities before interest and income taxes | (38,743 | ) | (1,235 | ) | (9,092 | ) | ||||||
| Cash settlements on derivative transactions, net | 577 | (749 | ) | (2,150 | ) | |||||||
| Interest paid, excluding capitalized interest (1) | (31,446 | ) | (25,244 | ) | (23,807 | ) | ||||||
| Interest received | 1,444 | 784 | 1,302 | |||||||||
| Income taxes (paid) refunded, net | (2,961 | ) | 885 | 32,759 | ||||||||
| Total cash flows provided by (used in) operating activities | $ | 8,947 | $ | (14,616 | ) | $ | 9,255 |
(1)
During 2023 and 2022, the Company had no capitalized interest. During 2021, capitalized interest included in purchases of property and equipment from continuing operations was $0.3 million.
For a detailed discussion of the Company’s financial results for the reported periods, see “Consolidated Results of Operations” included above. Changes in operating assets and liabilities before interest and income taxes are the result of the Company’s working capital requirements.
Investing Activities
During 2023, net cash provided by investing activities was $49.1 million primarily as a result of the following:
•
capital expenditures were $10.6 million;
•
the Company sold one liftboat, classified as held for sale, three liftboats and one specialty vessel, previously removed from service, one FSV and other equipment, previously classified as held for sale, as well as other equipment not previously classified as such, for net cash proceeds of $44.7 million, after transaction costs, and a gain of $21.1 million;
•
the Company received $15.0 million of principal payments under that certain MexMar Third A&R Facility Agreement, dated September 29, 2022. The facility has now been paid in full.
62
During 2022, net cash provided by investing activities was $57.8 million primarily as a result of the following:
•
capital expenditures were $0.5 million;
•
the Company sold one FSV, one liftboat previously removed from service, office space and other equipment for net cash proceeds of $6.7 million, after transaction costs, and a gain of $2.2 million;
•
the Company received $0.5 million from investments in, and advances to, its 50% or less owned companies for principal payments on note receivables;
•
the Company received $66.0 million of cash proceeds from the sale of investments in, and advances to, its 50% or less owned companies in the Framework Agreement Transactions; and
•
the Company deployed $28.8 million to acquire the loans under the MexMar Third A&R Facility Agreement and received $13.8 million of principal payments under such loan.
During 2021, net cash provided by investing activities was $71.8 million primarily as a result of the following:
•
capital expenditures were $7.0 million. Equipment deliveries during the period included one PSVs through construction;
•
the Company sold three FSVs, one PSV and set off debt payments with hull and machinery insurance proceeds from the SEACOR Power of $25.0 million, for a total of $30.1 million;
•
the Company completed the sale of Windcat Workboats for net proceeds of $38.7 million ($42.2 million cash, less $3.5 million cash held at Windcat Workboats that was included in the assets purchased by the buyer);
•
the Company made investments in, and advances to, its 50% or less owned companies of $3.0 million;
•
the Company received a distribution from its MEXMAR Offshore joint venture in the amount of $12.0 million of which $9.4 million was in excess of the Company’s investment balance of $2.6 million;
•
the Company received $3.3 million from investments in, and advances to, its 50% or less owned companies for principal payments on note receivables; and
•
the Company received $0.2 million as part of an asset acquisition of a 50% or less owned company.
Financing Activities
During 2023, net cash used by financing activities was $17.0 million primarily as a result of the following:
•
The Company made scheduled payments on long-term debt and other obligations of $29.2 million;
•
the Company made payments for debt extinguishment of $131.6 million;
•
the Company made payments for debt extinguishment costs of $1.8 million;
•
the Company received proceeds from the issuance of long-term debt of $148.5 million;
•
the Company made payments on finance leases of $0.5 million;
•
the Company made payments on tax withholdings for restricted stock vesting and director share awards of $2.4 million; and
•
the Company received net proceeds of less than $0.1 million from the issuance and sale of Common Stock through the ATM Program.
During 2022, net cash used by financing activities was $41.4 million primarily as a result of the following:
•
The Company made scheduled payments on long-term debt and other obligations of $38.2 million;
•
the Company made payments for debt extinguishment costs of $2.3 million;
•
the Company received $0.2 million proceeds from the exercise of stock options;
63
•
the Company made payments on finance leases of $0.4 million; and
•
the Company made payments on tax withholdings for restricted stock vesting and director share awards of $0.7 million.
During 2021, net cash used by financing activities was $78.9 million primarily as a result of the following:
•
The Company made scheduled payments on long-term debt and other obligations of $78.1 million; and
•
the Company made payments on debt extinguishment costs of $0.8 million; and
•
the Company made payments on tax withholdings for restricted stock vesting and director share awards of $0.3 million.
Short and Long-Term Liquidity Requirements and Outlook
The Company believes that a combination of cash balances on hand, cash generated from operating activities and access to the credit and capital markets, including the $24.9 million in remaining capacity under the ATM Program, will provide sufficient liquidity to meet its obligations, including to support its capital expenditures program, working capital needs, debt service requirements and covenant compliance over the short to long term. The Company continually evaluates possible acquisitions and dispositions of certain businesses and assets. The Company’s sources of liquidity may be impacted by the general condition of the markets in which it operates and the broader economy as a whole, which may limit its access to or the availability of the credit and capital markets on acceptable terms. Management continuously monitors the Company’s liquidity and compliance with covenants in its credit facilities.
Future Cash Requirements
The Company’s primary future cash requirements will be to fund operations, debt service, capital expenditures, employee retirement benefit plans, and lease payment obligations. In addition, the Company may use cash in the future to make strategic acquisitions or investments. Specifically, the Company expects its primary cash requirements for fiscal year 2024 to be as follows:
•
Debt service — We expect to make principal and interest payments of approximately $59.9 million during fiscal year 2024 under our currently outstanding debt facilities based on interest rates at year end.
•
Capital expenditures — At this time, we expect capital expenditures of approximately $15.5 million for the installation of hybrid battery power systems and other capital expenditures.
•
Employee retirement benefit plans — We estimate we will make payments under our retirement benefit plans of approximately $1.6 million during fiscal year 2024.
•
Lease payments — We expect to make lease payments of approximately $1.9 million for our operating and finance leases during fiscal year 2024 under our effective leases as of December 31, 2023.
In addition to the matters identified above, in the ordinary course of business, the Company may be involved in litigation, claims, government inquiries, investigations and proceedings relating to commercial, employment, environmental and regulatory matters. An unfavorable resolution in this or other matters could have a material adverse effect on the Company's future cash requirements.
Debt Securities and Credit Agreements
For a discussion of the Company’s debt securities and credit agreements, see “Note 6. Long-Term Debt” in the audited consolidated financial statements included elsewhere in this Annual Report on Form 10-K.
Contingencies
MNOPF and MNRPF. Certain of the Company’s subsidiaries are participating employers in two industry-wide, multi-employer, defined benefit pension funds in the U.K.: the MNOPF and the MNRPF.
The Company’s participation in the MNOPF began with the acquisition of the Stirling group of companies (the “Stirling Group”) in 2001 and relates to certain officers employed between 1978 and 2002 by the Stirling Group and/or its predecessors. The Company’s participation in the MNRPF also began with the acquisition of the Stirling Group in 2001 and relates to ratings employed by the Stirling Group and/or its predecessors through today. Both of these plans are in deficit positions and, depending upon the results of future actuarial valuations, it is possible that the plans could experience funding deficits that will require the Company to recognize payroll related operating expenses in the periods invoices are received. As of December 31, 2023, all invoices received related to MNOPF and MNRPF have been settled in full.
64
On October 19, 2021, the Company was informed by the MNRPF that two issues had been identified during a review of the MNRPF by the applicable trustee that would potentially give rise to material additional liabilities for the MNRPF. On November 23, 2023, the trustee advised that following the tri-annual valuation, $1.5 million (£1.2 million) of the potential cumulative funding deficit of the MNRPF was allocated to the Company as a participating employer, including the additional liabilities mentioned above. During 2023, the Company recognized payroll related operating expenses of $1.5 million (£1.2 million) for its allocated share of the potential cumulative funding deficit, which the Company will be invoiced for during 2024 and 2025.
Other. In the normal course of its business, the Company becomes involved in various other litigation matters including, among others, claims by third parties for alleged property damages and personal injuries. Management has used estimates in determining the Company’s potential exposure to these matters and has recorded reserves in its financial statements related thereto where appropriate. It is possible that a change in the Company’s estimates of that exposure could occur, but the Company does not expect such changes in estimated costs would have a material effect on the Company’s consolidated financial position, results of operations or cash flows.
Related Party Transactions
For a discussion of the Company’s transactions with related parties, see “Note 15. Related Party Transactions” in the audited consolidated financial statements included elsewhere in this Annual Report on Form 10-K.
Critical Accounting Policies and Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the U.S. requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from estimates and those differences may be material. For a summary of the Company’s accounting policies, see “Note 1. “Nature of Operations and Accounting Policies” in the audited consolidated financial statements included elsewhere in this Annual Report on Form 10-K, which should be read in conjunction with this MD&A. Management considers an accounting estimate to be critical if it is important to the Company’s financial condition or results of operations and requires the Company to make subjective or complex judgments or estimates about matters that are uncertain. The Company believes the following critical accounting policies are the ones that require significant judgments and estimates to prepare its consolidated financial statements. There are other items within our consolidated financial statements that require estimation and judgment, but they are not deemed critical as defined above.
Trade and Other Receivables and Allowance for Credit Losses. Customers are primarily major integrated national, international oil companies, large independent oil and natural gas exploration and production companies and established wind farm construction companies. Customers are granted credit on a short-term basis and the related credit risks are minimal. Other receivables consist primarily of operating expenses the Company incurs in relation to vessels it manages for other entities, as well as insurance and income tax receivables. The Company routinely reviews its receivables and makes provisions for expected credit losses utilizing the Current Expected Credit Losses model (“CECL”). The CECL model utilizes a lifetime expected credit loss measurement objective for the recognition of credit losses for loans and other receivables at the time the financial asset is originated or acquired. However, those provisions are estimates and actual results may materially differ from those estimates. Trade receivables are deemed uncollectible and are removed from accounts receivable and the allowance for credit losses when collection efforts have been exhausted.
Property and Equipment. Equipment, stated at cost, is depreciated using the straight-line method over the estimated useful life of the asset to an estimated salvage value. With respect to each class of asset, the estimated useful life is based upon a newly built asset being placed into service and represents the time period beyond which it is typically not justifiable for the Company to continue to operate the asset in the same or similar manner. From time to time, the Company may acquire older vessels that have already exceeded the Company’s useful life policy, in which case the Company depreciates such assets based on its best estimate of remaining useful life, typically the next survey or certification date. As of December 31, 2023, the estimated useful life of the Company’s new offshore support vessels was 20 years.
Equipment maintenance and repair costs and the costs of routine overhauls, drydockings and inspections performed on vessels and equipment are charged to operating expense as incurred. Expenditures that extend the useful life or improve the marketing and commercial characteristics of equipment as well as major renewals and improvements to other properties are capitalized.
Certain interest costs incurred during the construction of equipment are capitalized as part of the assets’ carrying values and are amortized over such assets’ estimated useful lives.
65
Business Combinations. For acquisitions constituting a business acquisition, the Company recognizes 100% of the fair value of assets acquired, liabilities assumed, and noncontrolling interests when the acquisition constitutes a change in control of the acquired entity. Shares issued in consideration for a business combination, contingent consideration arrangements and pre-acquisition loss and gain contingencies are all measured and recorded at their acquisition-date fair value. Subsequent changes to fair value of contingent consideration arrangements are generally reflected in earnings. Acquisition-related transaction costs are expensed as incurred and any changes in an acquirer’s existing income tax valuation allowances and tax uncertainty accruals are recorded as an adjustment to income tax expense. The operating results of entities acquired are included in the accompanying consolidated statements of income (loss) from the date of acquisition. If an acquisition of an asset or group of assets does not meet the definition of a business, the transaction is accounted for as an asset acquisition. The assets are measured based on their cost to the Company, including transaction costs. The acquisition cost is then allocated to the assets acquired based on their relative fair values.
Income Taxes. Deferred income tax assets and liabilities have been provided in recognition of the income tax effect attributable to the book and tax basis differences of assets and liabilities reported in the accompanying consolidated financial statements. Deferred tax assets or liabilities are provided using the enacted tax rates expected to apply to taxable income in the periods in which they are expected to be settled or realized. Interest and penalties relating to uncertain tax positions are recognized in interest expense and administrative and general, respectively, in the accompanying consolidated statements of income (loss). The Company records a valuation allowance to reduce its deferred tax assets if it is more likely than not that some portion or all of the deferred tax assets will not be realized.
The Global Intangible Low Taxed Income (“GILTI”) regime effectively imposes a minimum tax on worldwide foreign earnings and subjects U.S. shareholders of controlled foreign corporations (“CFCs”) to current taxation on certain income earned through a CFC. The Company has made the policy election to record any liability associated with GILTI in the period in which it is incurred.
In the normal course of business, the Company may be subject to challenges from tax authorities regarding the amount of taxes due for the Company. These challenges may alter the timing or amount of taxable income or deductions. As part of the calculation of income tax expense, the Company determines whether the benefits of its tax positions are at least more likely than not of being sustained based on the technical merits of the tax position. For tax positions that are more likely than not of being sustained, the Company accrues the largest amount of the tax benefit that is more likely than not of being sustained. Such accruals require management to make estimates and judgments with respect to the ultimate outcome of its tax benefits and actual results could vary materially from these estimates.
Impairment of Long-Lived Assets. The Company performs an impairment analysis of long-lived assets used in operations when indicators of impairment are present. These indicators may include a significant decrease in the market price of a long-lived asset or asset group, a significant adverse change in the extent or manner in which a long-lived asset or asset group is being used or in its physical condition, or a current period operating or cash flow loss combined with a history of operating or cash flow losses or a forecast that demonstrates continuing losses associated with the use of a long-lived asset or asset group. If the carrying values of the assets are not recoverable, as determined by their estimated future undiscounted cash flows, the estimated fair value of the assets or asset groups are compared to their current carrying values and impairment charges are recorded if the carrying value exceeds fair value.
Impairment of 50% or Less Owned Companies. Investments in 50% or less owned companies are reviewed periodically to assess whether there is an other-than-temporary decline in the carrying value of the investment. In its evaluation, the Company considers, among other items, recent and expected financial performance and returns, impairments recorded by the investee and the capital structure of the investee. When the Company determines the estimated fair value of an investment is below carrying value and the decline is other-than-temporary, the investment is written down to its estimated fair value. Actual results may vary from the Company’s estimates due to the uncertainty regarding projected financial performance, the severity and expected duration of declines in value, and the available liquidity in the capital markets to support the continuing operations of the investee, among other factors. Although the Company believes its assumptions and estimates are reasonable, the investee’s actual performance compared with the estimates could produce different results and lead to additional impairment charges in future periods.
66