TIDEWATER INC (TDW) FY 2024 MD&A
This page reproduces the company's own Item 7 MD&A text from the linked SEC filing. It is filer text, not grepcent analysis, scoring, or investment advice.
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following Management's Discussion and Analysis of Financial Condition, and Results of Operations (MD&A) should be read in conjunction with the accompanying Consolidated Financial Statements included in Item 8 of this Form 10-K. The following discussion and analysis contain forward-looking statements that involve risks and uncertainties. Our future results of operations could differ materially from our historical results or those anticipated in our forward-looking statements as a result of certain factors, including those set forth under “Risk Factors” in Item 1A and elsewhere in this Form 10-K. With respect to this section, the cautionary language applicable to such forward-looking statements described under “Forward-Looking Statements” found before Item 1 of this Form 10-K is incorporated by reference into this Item 7.
EXECUTIVE SUMMARY AND CURRENT BUSINESS OUTLOOK
Tidewater
We are one of the most experienced international operators in the offshore energy industry with a history spanning over 65 years. Our vessels and associated vessel services provide support for all phases of offshore oil and gas exploration, field development and production as well as windfarm development and maintenance. These services include towing of, and anchor handling for, mobile offshore drilling units; transporting supplies and personnel necessary to sustain drilling, workover and production activities; offshore construction and seismic and subsea support; geotechnical survey support for windfarm construction, and a variety of other specialized services such as pipe and cable laying. In addition, we have one of the broadest geographic operating footprints in the offshore vessel industry. Our global operating footprint allows us to react quickly to changing local market conditions and to be responsive to the changing requirements of the many customers with which we believe we have strong relationships.
On April 22, 2022, we completed the acquisition of Swire Pacific Offshore Holdings Ltd. (SPO) and its 50 offshore support vessels operating primarily in West Africa, Southeast Asia and the Middle East. As consideration for the acquisition, we paid $42.0 million in cash and issued 8,100,000 warrants, each exercisable at $0.001 per share for one share of our common stock (SPO Acquisition Warrants). In addition, we paid $19.6 million at closing and received an $8.8 million post-closing working capital refund related to pre-closing working capital adjustments, for a total consideration of $215.5 million.
During the second half of 2022, we completed two common stock public offerings to facilitate the redemption of the SPO Acquisition Warrants, including an offering for 4,048,000 shares at $17.85 per share completed on August 12, 2022, and an offering for 3,987,914 shares at $30.25 per share completed on November 10, 2022 (Offerings). The Offerings resulted in net proceeds (after expenses) of approximately $187.8 million that we used to redeem 8,035,914 SPO Acquisition Warrants, which we subsequently cancelled.
On March 7, 2023, we entered into an Agreement for the Sale and Purchase of Vessels, Charter Parties and Other Assets, which was amended on June 30, 2023 (the Acquisition Agreement), with certain subsidiaries of Solstad Offshore ASA, a Norwegian public limited company (collectively, the Sellers), pursuant to which we agreed to acquire from the Sellers (the Solstad Acquisition): (i) 37 platform supply vessels owned by the Sellers (the Solstad Vessels); and (ii) the charter parties governing certain of the Solstad Vessels. At closing, these vessels operated primarily in the North Sea, Australia and Brazil. On July 5, 2023, we completed the Solstad Acquisition for an aggregate cash purchase price of approximately $594.2 million, consisting of the $577.0 million base purchase price plus an initial $3.0 million purchase price adjustment; $3.2 million for working capital items comprised of fuel and lubricants; and $11.0 million in estimated transaction costs, consisting primarily of advisory and legal fees. The purchase price was funded through a combination of cash on hand and net proceeds from both the Senior Secured Term Loan and the 10.375% Senior Unsecured Notes due July 2028.
Prior to August 1, 2023, we had outstanding Series A Warrants, with an exercise price of $57.06 and Series B Warrants, with an exercise price of $62.28, both with an expiration date of July 31, 2023. During July 2023, an aggregate of approximately 2.0 million Series A Warrants and Series B Warrants were exercised, and we issued 1.9 million shares of common stock in exchange for $111.5 million in cash proceeds. All remaining unexercised Series A Warrants and Series B Warrants, approximately 3.1 million in the aggregate, expired according to their terms on July 31, 2023.
At December 31, 2024, we owned 211 vessels with an average age of 12.6 years available to serve the global offshore energy industry.
41
Table of Contents
MD&A Objective and Principal Factors That Drive Our Results, Cash Flows and Liquidity
Our MD&A is designed to provide information about our financial condition and results of operations from management’s perspective.
Our revenues, net earnings and cash flows from operations are largely dependent upon the activity level of our offshore marine vessel fleet. As is the case with the numerous other vessel operators in our industry, our business activity is largely dependent on the level of exploration, field development and production activity of our customers. Our customers’ business activity, in turn, is dependent on current and expected oil and gas prices, which fluctuate depending on expected future levels of supply and demand for oil and gas, and on estimates of the cost to find, develop and produce oil and gas reserves. Our objective throughout the MD&A is to discuss how these factors affected our historical results and, where applicable, how we expect these factors to impact our future results and future liquidity.
Our revenues in all segments are driven primarily by our active fleet size, active vessel utilization and day rates. Because a sizeable portion of our operating and depreciation costs do not change proportionally with changes in revenue, our operating profit is largely dependent on revenue levels.
Operating costs consist primarily of crew costs, repair and maintenance costs, insurance costs, fuel, lube oil and supplies costs and other vessel operating costs. Fleet size, fleet composition, geographic areas of operation, supply and demand for marine personnel, and local labor requirements are the major factors impacting overall crew costs in all segments. In addition, our newer, more technologically sophisticated vessels generally require a greater number of specially trained, more highly compensated fleet personnel than our older, smaller and less sophisticated vessels. Crew costs may increase if competition for skilled personnel intensifies.
Costs related to the recertification of vessels are deferred and amortized over 30 months on a straight-line basis. Maintenance costs incurred at the time of the recertification drydocking not related to the recertification of the vessel are expensed as incurred. Costs related to vessel improvements that either extend the vessel’s useful life or increase the vessel’s functionality are capitalized and depreciated.
Insurance costs are dependent on a variety of factors, including our safety record and pricing in the insurance markets, and can fluctuate over time. Our vessels are generally insured for up to their estimated fair market value in order to cover damage or loss. We also purchase coverage for potential liabilities stemming from third-party losses and cybersecurity breaches with limits that we believe are reasonable for our business and operations, but do not generally purchase business interruption insurance or similar coverage. During the past three years, we have not incurred any material costs, fines or penalties due to a direct or third-party vendor cybersecurity breach. Insurance limits are reviewed annually, and third-party coverage is purchased based on the expected scope of ongoing operations and the cost of third-party coverage.
Fuel and lube costs can fluctuate in any given period depending on the number and distance of vessel mobilizations, the number of active vessels off charter, drydockings, and changes in fuel prices. We also incur vessel operating costs aggregated as “other” vessel operating costs. These costs consist of brokers’ commissions, training costs, satellite communication fees, agent fees, port fees and other miscellaneous costs. Brokers’ commissions are incurred primarily in our non-U.S. operations where brokers sometimes assist in obtaining work. Brokers generally are paid a percentage of day rates and, accordingly, commissions paid to brokers generally fluctuate in accordance with vessel revenue.
We discuss our liquidity in terms of cash flow that we generate from our operations. Our primary sources of capital have been our cash on hand, internally generated funds including operating cash flow, vessel sales and long-term debt financing. From time to time, we also issue stock or stock-based financial instruments either in the open market or as currency in acquisitions. This ability is impacted by existing market conditions.
Industry Conditions and Outlook
Our business is exposed to numerous macro factors that influence our outlook and expectations. Our outlook and expectations described herein are based solely on the market as we see it today, and therefore, subject to various changing conditions that impact the oil and gas industry.
42
Table of Contents
We expect the supply-demand balance in the global offshore oil and gas markets to continue to be favorable for offshore activities by the major oil and gas producers. Factors driving this outlook include demand for hydrocarbons continuing to grow internationally, the Organization of the Petroleum Exporting Countries Plus (OPEC+) remaining proactive in maintaining adequate and stable oil prices, combined with a diminishing global supply of vessels to support the offshore energy industry. In addition, the outlook for deepwater offshore projects is strong with such activities expected to replace U.S. shale oil as the primary source of non-OPEC+ oil supply growth. Energy prices are expected to remain volatile due to ongoing geopolitical conflicts, global inflationary trends, recent issues within OPEC+ regarding market share and pricing expectations, and associated actions from central banks as well as uncertainties surrounding the growth rates expected in key world economies.
Our business is directly impacted by the level of activity in worldwide offshore oil and gas exploration, development and production, which in turn is influenced by trends in oil and gas prices and the condition of the energy markets and, in particular, the willingness of energy companies to spend on offshore operational activities and capital projects.
Oil and gas prices are affected by a host of geopolitical and economic forces, including the fundamental principles of supply and demand. Offshore oil and gas exploration and development activities often require higher oil or gas prices to justify the higher expenditure levels of offshore activities compared to conventional onshore activities. Prices are subject to significant uncertainty and, as a result, are extremely volatile. Over the past several years, oil and gas commodity pricing has been affected by (i) a global pandemic, which included lock downs by major oil consuming nations; (ii) an ongoing war in eastern Europe between Russia and Ukraine, which includes sanctions on Russian oil production; (iii) an Israeli/Palestinian conflict that has resulted in disruption of shipping in the Middle East; (iv) Organization of the Petroleum Exporting Countries Plus (OPEC+) production quotas, market share expectations and pricing considerations; (v) resource growth in non-OPEC+ nations; (vi) capital allocation and discipline within the major oil and gas companies thereby limiting funds previously available for resource development; (vii) economies of major consuming nations; and (viii) increased activism related to the perceived responsibility of the oil and gas sector for climate change. These factors, as well as numerous other regional conflicts in producing regions, have at various times caused or exacerbated significant swings in oil and gas pricing, which in turn has affected the capital budgets of oil and gas companies. Despite the volatility in spot oil prices seen in recent years, our customers tend to consider less volatile medium and long-term prices in making offshore investment decisions. We expect positive upstream investment momentum in both the international and domestic markets. We believe these markets are driven by resilient long-cycle offshore developments, production capacity expansions and increased resource exploitation activities.
We are one of the world’s largest operators of offshore support vessels and we have operations in most of the world’s offshore oil and gas basins. We have also pursued opportunities in the sustainability arena, including the support of offshore wind energy generation, and continue to invest in our fleet to improve performance, increase efficiencies and reduce our emissions and environmental impact.
We have experienced a sustained period of growth in offshore exploration and production in the past two years which has been accompanied by much higher levels of activity and higher day rates for our vessels. However, some customers have recently paused or delayed additional activity on some drilling projects, for a number of reasons, including logistical and supply chain bottlenecks, further evaluation of exploration results and longer than anticipated finalization of strategies for further development on successful projects in current and new regions. This has caused some temporary delays in certain projects and some realignment of future projects resulting in unanticipated idle time for some of our vessels. Although our business is impacted by a number of macro factors, including those factors discussed herein, which influence our outlook and expectations given the current volatile conditions in our industry, our day rates and vessel utilization remain strong, and the industry outlook continues to stay positive. We are of the opinion that the underlying fundamentals, particularly energy source supply and demand, will support a multi-year increase in offshore upstream development spending. We believe there will be sufficient opportunities for us to operate our vessels in this sector for many years to come.
Segments
Each reporting segment is overseen by a managing director, who is a senior company executive ultimately reporting to our Chief Executive Officer, the chief operating decision maker. Discrete financial information is available for each of the segments, and our Chief Executive Officer uses the results of each of the operating segments for resource allocation and performance evaluation.
43
Table of Contents
Results of Operations
We manage and measure our business performance primarily based on five distinct geographic operating segments: Americas, Asia Pacific, Middle East, Europe/Mediterranean and West Africa. Each of our five operating segments is led by senior management, the results are reviewed and resources are allocated by our Chief Executive Officer, the chief operating decision maker. Discrete financial information is available for each of the segments, and our Chief Executive Officer uses the results of each of the operating segments for resource allocation and performance evaluation.
Vessel utilization is determined primarily by market conditions and to a lesser extent by drydocking requirements. Vessel day rates are determined by the demand created largely through the level of offshore exploration, field development and production spending by energy companies relative to the supply of offshore support vessels. Specifications of available equipment and the scope of service provided may also influence vessel day rates. Vessel utilization rates are calculated by dividing the number of days a vessel works during a reporting period by the number of days the vessel is available to work in the reporting period. As such, stacked vessels depress utilization rates because stacked vessels are considered available to work and are included in the calculation of utilization rates. Average day rates are calculated by dividing the revenue a vessel earns during a reporting period by the number of days the vessel worked in the reporting period.
Total vessel utilization is calculated on all vessels in service (which includes stacked vessels, vessels held for sale and vessels in drydock). Active utilization is calculated on active vessels (which excludes vessels held for sale and stacked vessels). Average day rates are calculated based on total vessel days worked. Vessel operating costs per active days is calculated based on total available days less stacked days. Total vessels in service also includes three vessels not owned by us, that are under bareboat charter agreements. These vessels are included in all of our vessel statistics but are not included in the owned vessel count.
This section of this Form 10-K generally discusses 2024, 2023 and 2022 items and year-to-year comparisons between 2024 and 2023 and between 2023 and 2022.
The results of operations tables included below for the total company and the individual segments disclose financial results supplemented with vessel utilization and average day rates.
44
Table of Contents
Years Ended December 31, 2024 and 2023
| Year Ended December 31, | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (In Thousands except for statistics) | 2024 | 2023 | Change | % Change | ||||||||||||
| Total revenue | $ | 1,345,835 | $ | 1,009,985 | $ | 335,850 | 33 | % | ||||||||
| Costs and expenses: | ||||||||||||||||
| Vessel operating costs: | ||||||||||||||||
| Crew costs | 416,276 | 329,473 | (86,803 | ) | (26 | )% | ||||||||||
| Repair and maintenance | 98,376 | 78,716 | (19,660 | ) | (25 | )% | ||||||||||
| Insurance | 11,027 | 9,297 | (1,730 | ) | (19 | )% | ||||||||||
| Fuel, lube and supplies | 65,371 | 60,548 | (4,823 | ) | (8 | )% | ||||||||||
| Other | 102,057 | 78,481 | (23,576 | ) | (30 | )% | ||||||||||
| Total vessel operating costs | 693,107 | 556,515 | (136,592 | ) | (25 | )% | ||||||||||
| Costs of other operating revenues | 3,555 | 4,342 | 787 | 18 | % | |||||||||||
| General and administrative | 110,817 | 95,283 | (15,534 | ) | (16 | )% | ||||||||||
| Depreciation and amortization | 242,770 | 180,331 | (62,439 | ) | (35 | )% | ||||||||||
| Gain on asset dispositions, net | (15,762 | ) | (8,701 | ) | 7,061 | 81 | % | |||||||||
| Total costs and expenses | 1,034,487 | 827,770 | (206,717 | ) | (25 | )% | ||||||||||
| Other income (expense): | ||||||||||||||||
| Foreign exchange loss | (15,276 | ) | (1,370 | ) | (13,906 | ) | (1015 | )% | ||||||||
| Equity in net earnings of unconsolidated companies | — | 39 | (39 | ) | (100 | )% | ||||||||||
| Interest income and other, net | 6,383 | 6,517 | (134 | ) | (2 | )% | ||||||||||
| Interest and other debt costs, net | (72,967 | ) | (48,472 | ) | (24,495 | ) | (51 | )% | ||||||||
| Total other expense | (81,860 | ) | (43,286 | ) | (38,574 | ) | (89 | )% | ||||||||
| Income before income taxes | 229,488 | 138,929 | 90,559 | 65 | % | |||||||||||
| Income tax expense | 50,216 | 43,308 | (6,908 | ) | (16 | )% | ||||||||||
| Net income | $ | 179,272 | $ | 95,621 | $ | 83,651 | 87 | % | ||||||||
| Select operating statistics: | ||||||||||||||||
| Utilization | 79.0 | % | 79.1 | % | (0.1 | )% | ||||||||||
| Active utilization | 79.2 | % | 81.2 | % | (2.0 | )% | ||||||||||
| Average vessel day rates | $ | 21,273 | $ | 16,802 | $ | 4,471 | 26.6 | % | ||||||||
| Vessel operating cost per active day | $ | 8,760 | $ | 7,615 | $ | (1,145 | ) | (15.0 | )% | |||||||
| Average total vessels | 217 | 205 | 12 | |||||||||||||
| Average stacked vessels | (1 | ) | (5 | ) | 4 | |||||||||||
| Average active vessels | 216 | 200 | 16 |
Revenue:
| o | Revenue benefitted from higher average day rates and the full year effect of the Solstad Acquisition, which added 37 vessels to our fleet on July 5, 2023. | |
|---|---|---|
| o | The Solstad vessels added $269.3 million to revenue in 2024 and $115.1 million in 2023, contributing $154.2 million to the revenue variance. | |
| o | Slight decrease in active utilization due to higher idle time between contracts and increased drydock days. |
Vessel operating costs:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| o | Increase primarily due to the additional active vessels in our fleet from the Solstad Acquisition, coupled with higher overall crew costs and higher repair costs associated with slightly higher repair days. In addition, there was higher other operating costs associated with increased brokerage commissions due to higher revenues; higher contract fines and penalties due to extended delayed drydocks; higher training costs; and increased amortization of mobilization costs. |
General and administrative:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| o | Increase primarily due to higher salaries and benefits due to additions in corporate and segment personnel and higher professional fees. This increase was partially offset by lower bad debt and transaction costs. |
45
Table of Contents
Depreciation and amortization:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| o | Increase primarily due to depreciation and amortization of drydock costs related to the additional vessels acquired in the Solstad Acquisition. |
Gain on asset dispositions, net:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| o | During 2024, we sold or recycled six vessels and other assets. During 2023, we sold or recycled 15 vessels and other assets. We recognized significantly higher gains per vessel sold in 2024 due to a more favorable market for vessel sales. |
Interest expense:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| o | Increase primarily due to the addition of $575.0 million in long term debt, bearing interest of approximately 10.0%, to fund the Solstad vessel acquisition effective July 5, 2023. |
Interest income and other, net:
| o | Interest income and other consists primarily of interest received on invested balances. | |
|---|---|---|
| o | During 2023, we recorded a $1.1 million charge resulting from a reduction in certain indemnification assets related to assumed tax liabilities acquired from SPO that were adjusted to reflect the expiration of the statute of limitations. This charge was offset by a corresponding decrease in income tax expense which resulted in no impact on net income. | |
| o | During 2023, we recognized a $2.3 million settlement gain from our pension plan as we significantly reduced the number of plan participants and related pension liabilities. |
Foreign exchange losses:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| o | In 2024 and 2023, we experienced foreign currency exchange losses. The 2024 losses were significant due to a strengthening of the U.S. Dollar against the Mexican Peso, Norwegian Kroner, Brazilian Real, Australian Dollar and certain African currencies. |
Income tax expense:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| o | We are subject to taxes on our income in many jurisdictions worldwide and our actual tax expense can vary disproportionally to overall net income due to the mix of profits and losses in these foreign tax jurisdictions. Our tax expense for 2024 and 2023 is mainly attributable to taxes on our operations in foreign countries. |
46
Table of Contents
Americas Segment Operations.
| Year Ended December 31, | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (In Thousands except for statistics) | 2024 | 2023 | Change | % Change | ||||||||||||
| Vessel revenues: | $ | 261,929 | $ | 237,205 | $ | 24,724 | 10 | % | ||||||||
| Vessel operating costs: | ||||||||||||||||
| Crew costs | 87,545 | 86,328 | (1,217 | ) | (1 | )% | ||||||||||
| Repair and maintenance | 20,677 | 17,295 | (3,382 | ) | (20 | )% | ||||||||||
| Insurance | 2,034 | 1,891 | (143 | ) | (8 | )% | ||||||||||
| Fuel, lube and supplies | 13,635 | 13,175 | (460 | ) | (3 | )% | ||||||||||
| Other | 24,391 | 19,232 | (5,159 | ) | (27 | )% | ||||||||||
| Total vessel operating costs | 148,282 | 137,921 | (10,361 | ) | (8 | )% | ||||||||||
| General and administrative expense | 14,046 | 15,105 | 1,059 | 7 | % | |||||||||||
| Depreciation and amortization | 44,822 | 41,215 | (3,607 | ) | (9 | )% | ||||||||||
| Vessel operating profit | $ | 54,779 | $ | 42,964 | $ | 11,815 | 27 | % | ||||||||
| Select operating statistics: | ||||||||||||||||
| Utilization | 76.3 | % | 82.0 | % | (5.7 | )% | ||||||||||
| Active utilization | 76.9 | % | 84.4 | % | (7.5 | )% | ||||||||||
| Average vessel day rates | $ | 27,128 | $ | 22,174 | $ | 4,954 | 22.3 | % | ||||||||
| Vessel operating cost per active day | $ | 11,846 | $ | 10,916 | $ | (930 | ) | (8.5 | )% | |||||||
| Average total vessels | 34 | 36 | (2 | ) | ||||||||||||
| Average stacked vessels | — | (1 | ) | 1 | ||||||||||||
| Average active vessels | 34 | 35 | (1 | ) |
Vessel revenue:
| o | Primary driver for revenue increase was the increase in average day rates which was partially offset by lower utilization largely resulting from substantially higher drydock days. | |
|---|---|---|
| o | Solstad Acquisition added four vessels in 2024 and six vessels during the last six months in 2023 and contributed $19.2 million to the revenue variance. | |
| o | Active vessels decreased primarily due to vessel transfers to other segments. |
Vessel operating costs:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| o | Increase primarily due to higher repairs from substantially higher routine repairs performed while the vessels are in drydock. Crew costs increased due to the addition of Solstad Acquisition vessels. Certain contract fines and penalties related to delayed drydocks increased other operating costs. |
General and administrative expense:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| o | Decrease primarily due to higher bad debt expense in 2023. |
Depreciation and amortization expense:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| o | Increase primarily due to higher drydock activity which offset the lower depreciation resulting from a lower vessel count. |
47
Table of Contents
Asia Pacific Segment Operations.
| Year Ended December 31, | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (In Thousands except for statistics) | 2024 | 2023 | Change | % Change | ||||||||||||
| Vessel revenues | $ | 210,328 | $ | 122,235 | $ | 88,093 | 72 | % | ||||||||
| Vessel operating costs: | ||||||||||||||||
| Crew costs | 88,968 | 41,940 | (47,028 | ) | (112 | )% | ||||||||||
| Repair and maintenance | 13,999 | 9,212 | (4,787 | ) | (52 | )% | ||||||||||
| Insurance | 1,197 | 794 | (403 | ) | (51 | )% | ||||||||||
| Fuel, lube and supplies | 8,834 | 5,251 | (3,583 | ) | (68 | )% | ||||||||||
| Other | 10,311 | 7,751 | (2,560 | ) | (33 | )% | ||||||||||
| Total vessel operating costs | 123,309 | 64,948 | (58,361 | ) | (90 | )% | ||||||||||
| General and administrative expense | 8,544 | 8,147 | (397 | ) | (5 | )% | ||||||||||
| Depreciation and amortization | 18,606 | 10,669 | (7,937 | ) | (74 | )% | ||||||||||
| Vessel operating profit | $ | 59,869 | $ | 38,471 | $ | 21,398 | 56 | % | ||||||||
| Select operating statistics: | ||||||||||||||||
| Utilization | 79.8 | % | 82.3 | % | (2.5 | )% | ||||||||||
| Active utilization | 79.8 | % | 83.0 | % | (3.2 | )% | ||||||||||
| Average vessel day rates | $ | 34,646 | $ | 24,968 | $ | 9,678 | 38.8 | % | ||||||||
| Vessel operating cost per active day | $ | 16,299 | $ | 11,057 | $ | (5,242 | ) | (47.4 | )% | |||||||
| Average total vessels | 21 | 16 | 5 | |||||||||||||
| Average stacked vessels | — | — | — | |||||||||||||
| Average active vessels | 21 | 16 | 5 |
Vessel revenue:
| o | Primary drivers for the revenue increase include an increase in average day rates; the full year effect of the Solstad Acquisition; and the larger proportion of vessels working in Australia where average day rates are higher. | |
|---|---|---|
| o | Solstad Acquisition added four vessels in 2024 and during the last six months of 2023 and contributed $18.7 million to the revenue variance. | |
| o | Active utilization decreased due to higher drydock days and higher idle days between contracts. | |
| o | Active vessels increased primarily due to the Solstad vessel acquisitions. |
Vessel operating costs:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| o | Increase primarily due to the additional active vessels and by the increased proportion of vessels working in Australia where crew costs are higher. |
General and administrative expense:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| o | Increase primarily due to higher personnel costs. |
Depreciation and amortization expense:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| o | Increase primarily due to additional vessels and higher drydock activity. |
48
Table of Contents
Middle East Segment Operations.
| Year Ended December 31, | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (In Thousands except for statistics) | 2024 | 2023 | Change | % Change | ||||||||||||
| Vessel revenues | $ | 152,187 | $ | 135,375 | $ | 16,812 | 12 | % | ||||||||
| Vessel operating costs: | ||||||||||||||||
| Crew costs | 53,390 | 53,416 | 26 | 0 | % | |||||||||||
| Repair and maintenance | 17,595 | 16,187 | (1,408 | ) | (9 | )% | ||||||||||
| Insurance | 1,882 | 1,784 | (98 | ) | (5 | )% | ||||||||||
| Fuel, lube and supplies | 10,019 | 12,092 | 2,073 | 17 | % | |||||||||||
| Other | 24,076 | 17,127 | (6,949 | ) | (41 | )% | ||||||||||
| Total vessel operating costs | 106,962 | 100,606 | (6,356 | ) | (6 | )% | ||||||||||
| General and administrative expense | 11,320 | 9,254 | (2,066 | ) | (22 | )% | ||||||||||
| Depreciation and amortization | 30,135 | 26,566 | (3,569 | ) | (13 | )% | ||||||||||
| Vessel operating loss | $ | 3,770 | $ | (1,051 | ) | $ | 4,821 | 459 | % | |||||||
| Select operating statistics: | ||||||||||||||||
| Utilization | 83.7 | % | 80.9 | % | 2.8 | % | ||||||||||
| Active utilization | 83.7 | % | 80.9 | % | 2.8 | % | ||||||||||
| Average vessel day rates | $ | 11,527 | $ | 10,394 | $ | 1,133 | 10.9 | % | ||||||||
| Vessel operating cost per active day | $ | 6,783 | $ | 6,253 | $ | (530 | ) | (8.5 | )% | |||||||
| Average total vessels | 43 | 44 | (1 | ) | ||||||||||||
| Average stacked vessels | — | — | — | |||||||||||||
| Average active vessels | 43 | 44 | (1 | ) |
Vessel revenue:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| o | Primary drivers for revenue increase include increase in average day rates and higher active utilization largely due to substantially fewer mobilization days in 2024. |
Vessel operating costs:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| o | Increase primarily due to the accelerated amortization of deferred mobilization costs due to cancelled contracts; higher repair costs due to an increase in vessel repair days; and increased training costs. |
General and administrative expense:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| o | Increase primarily due to higher personnel costs. |
Depreciation and amortization expense:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| o | Increase primarily due to higher drydock activity and higher depreciation due to additional equipment on several vessels. |
49
Table of Contents
Europe/Mediterranean Segment Operations.
| Year Ended December 31, | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (In Thousands except for statistics) | 2024 | 2023 | Change | % Change | ||||||||||||
| Vessel revenues | $ | 333,081 | $ | 230,217 | $ | 102,864 | 45 | % | ||||||||
| Vessel operating costs: | ||||||||||||||||
| Crew costs | 109,178 | 78,613 | (30,565 | ) | (39 | )% | ||||||||||
| Repair and maintenance | 28,288 | 17,029 | (11,259 | ) | (66 | )% | ||||||||||
| Insurance | 3,171 | 2,218 | (953 | ) | (43 | )% | ||||||||||
| Fuel, lube and supplies | 14,650 | 11,697 | (2,953 | ) | (25 | )% | ||||||||||
| Other | 18,864 | 13,758 | (5,106 | ) | (37 | )% | ||||||||||
| Total vessel operating costs | 174,151 | 123,315 | (50,836 | ) | (41 | )% | ||||||||||
| General and administrative expense | 12,726 | 10,063 | (2,663 | ) | (26 | )% | ||||||||||
| Depreciation and amortization | 92,331 | 63,152 | (29,179 | ) | (46 | )% | ||||||||||
| Vessel operating profit | $ | 53,873 | $ | 33,687 | $ | 20,186 | 60 | % | ||||||||
| Select operating statistics: | ||||||||||||||||
| Utilization | 85.5 | % | 87.4 | % | (1.9 | )% | ||||||||||
| Active utilization | 85.5 | % | 87.4 | % | (1.9 | )% | ||||||||||
| Average vessel day rates | $ | 20,855 | $ | 18,514 | $ | 2,341 | 12.6 | % | ||||||||
| Vessel operating cost per active day | $ | 9,411 | $ | 8,758 | $ | (653 | ) | (7.5 | )% | |||||||
| Average total vessels | 51 | 38 | 13 | |||||||||||||
| Average stacked vessels | — | — | — | |||||||||||||
| Average active vessels | 51 | 38 | 13 |
Vessel revenue:
| o | Primary drivers for the revenue increase include increase in average day rates and an increase in active vessels in the area resulting primarily from the Solstad Acquisition. | |
|---|---|---|
| o | Solstad Acquisition added 26 vessels in 2024 and 24 vessels during the last six months of 2023 and contributed $86.4 million to the revenue variance. | |
| o | Active utilization decreased due to higher drydock days and increased idle time between contracts. | |
| o | Active vessels increased primarily due to the Solstad vessel acquisition. |
Vessel operating costs:
| o | Increase primarily due to the additional vessels in the segment. | |
|---|---|---|
| o | Solstad Vessels added $86.7 million and $37.8 million to operating costs in 2024 and 2023, respectively. |
General and administrative expense:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| o | Increase primarily due to higher personnel costs as a result of the addition of onshore personnel from the Solstad Acquisition. |
Depreciation and amortization expense:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| o | Increase primarily due to the significant depreciation associated with the additional vessels acquired from Solstad plus higher amortization related to an increase in drydock activity. |
50
Table of Contents
West Africa Segment Operations.
| Year Ended December 31, | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (In Thousands except for statistics) | 2024 | 2023 | Change | % Change | ||||||||||||
| Vessel revenues | $ | 380,112 | $ | 273,961 | $ | 106,151 | 39 | % | ||||||||
| Vessel operating costs: | ||||||||||||||||
| Crew costs | 77,195 | 69,176 | (8,019 | ) | (12 | )% | ||||||||||
| Repair and maintenance | 17,817 | 18,993 | 1,176 | 6 | % | |||||||||||
| Insurance | 2,743 | 2,610 | (133 | ) | (5 | )% | ||||||||||
| Fuel, lube and supplies | 18,233 | 18,333 | 100 | 1 | % | |||||||||||
| Other | 24,415 | 20,613 | (3,802 | ) | (18 | )% | ||||||||||
| Total vessel operating costs | 140,403 | 129,725 | (10,678 | ) | (8 | )% | ||||||||||
| General and administrative expense | 9,495 | 9,281 | (214 | ) | (2 | )% | ||||||||||
| Depreciation and amortization | 53,782 | 36,508 | (17,274 | ) | (47 | )% | ||||||||||
| Vessel operating profit | $ | 176,432 | $ | 98,447 | $ | 77,985 | 79 | % | ||||||||
| Select operating statistics: | ||||||||||||||||
| Utilization | 72.2 | % | 71.1 | % | 1.1 | % | ||||||||||
| Active utilization | 72.6 | % | 75.8 | % | (3.2 | )% | ||||||||||
| Average vessel day rates | $ | 21,173 | $ | 14,917 | $ | 6,256 | 41.9 | % | ||||||||
| Vessel operating cost per active day | $ | 5,664 | $ | 5,302 | $ | (362 | ) | (6.8 | )% | |||||||
| Average total vessels | 68 | 71 | (3 | ) | ||||||||||||
| Average stacked vessels | (1 | ) | (4 | ) | 3 | |||||||||||
| Average active vessels | 67 | 67 | — |
Vessel revenue:
| o | Primary driver for the revenue increase is the increase in average day rates. | |
|---|---|---|
| o | Solstad Acquisition added three vessels in 2024 and 2023, respectively, and contributed $29.3 million to the revenue increase. | |
| o | Active utilization decreased due to higher idle time between contracts. |
Vessel operating costs:
| o | Increase primarily due to higher crew wages and a nonrecurring customs duty settlement in the second quarter of 2024. | |
|---|---|---|
| o | Solstad Vessels added $8.7 million and $4.4 million to operating costs for 2024 and 2023, respectively. |
General and administrative expense:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| o | No significant variances. |
Depreciation and amortization expense:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| o | Increase primarily due to significantly increased drydock activity and higher depreciation. |
51
Table of Contents
Years Ended December 31, 2023 and 2022
| Year Ended December 31, | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (In Thousands except for statistics) | 2023 | 2022 | Change | % Change | ||||||||||||
| Total revenue | $ | 1,009,985 | $ | 647,684 | $ | 362,301 | 56 | % | ||||||||
| Costs and expenses: | ||||||||||||||||
| Vessel operating costs: | ||||||||||||||||
| Crew costs | 329,473 | 242,364 | (87,109 | ) | (36 | )% | ||||||||||
| Repair and maintenance | 78,716 | 51,256 | (27,460 | ) | (54 | )% | ||||||||||
| Insurance | 9,297 | 6,765 | (2,532 | ) | (37 | )% | ||||||||||
| Fuel, lube and supplies | 60,548 | 43,729 | (16,819 | ) | (38 | )% | ||||||||||
| Other | 78,481 | 53,187 | (25,294 | ) | (48 | )% | ||||||||||
| Total vessel operating costs | 556,515 | 397,301 | (159,214 | ) | (40 | )% | ||||||||||
| Costs of other operating revenues | 4,342 | 2,130 | (2,212 | ) | (104 | )% | ||||||||||
| General and administrative | 95,283 | 101,921 | 6,638 | 7 | % | |||||||||||
| Depreciation and amortization | 180,331 | 119,160 | (61,171 | ) | (51 | )% | ||||||||||
| Gain on asset dispositions, net | (8,701 | ) | (250 | ) | 8,451 | 3,380 | % | |||||||||
| Long-lived asset impairments and other | — | 714 | 714 | 100 | % | |||||||||||
| Total costs and expenses | 827,770 | 620,976 | (206,794 | ) | (33 | )% | ||||||||||
| Other income (expense): | ||||||||||||||||
| Foreign exchange loss | (1,370 | ) | (2,827 | ) | 1,457 | 52 | % | |||||||||
| Equity in net earnings (losses) of unconsolidated companies | 39 | (221 | ) | 260 | 118 | % | ||||||||||
| Interest income and other, net | 6,517 | 5,397 | 1,120 | 21 | % | |||||||||||
| Loss on warrants | — | (14,175 | ) | 14,175 | 100 | % | ||||||||||
| Interest and other debt costs, net | (48,472 | ) | (17,189 | ) | (31,283 | ) | (182 | )% | ||||||||
| Total other expense | (43,286 | ) | (29,015 | ) | (14,271 | ) | (49 | )% | ||||||||
| Income (loss) before income taxes | 138,929 | (2,307 | ) | 141,236 | 6,122 | % | ||||||||||
| Income tax expense | 43,308 | 19,886 | (23,422 | ) | (118 | )% | ||||||||||
| Net income (loss) | $ | 95,621 | $ | (22,193 | ) | $ | 117,814 | 531 | % | |||||||
| Select operating statistics: | ||||||||||||||||
| Utilization | 79.1 | % | 75.4 | % | 3.7 | % | ||||||||||
| Active utilization | 81.2 | % | 82.8 | % | (1.6 | )% | ||||||||||
| Average vessel day rates | $ | 16,802 | $ | 12,754 | $ | 4,048 | 31.7 | % | ||||||||
| Vessel operating cost per active day | $ | 7,615 | $ | 6,480 | $ | (1,135 | ) | (17.5 | )% | |||||||
| Average total vessels | 205 | 182 | 23 | |||||||||||||
| Average stacked vessels | (5 | ) | (16 | ) | 11 | |||||||||||
| Average active vessels | 200 | 166 | 34 |
Revenue:
| o | Revenue benefitted from the full year effect of the SPO Acquisition which added 50 vessels to our fleet on April 22, 2022, and the Solstad Acquisition, which added 37 vessels to our fleet on July 5, 2023. | |
|---|---|---|
| o | The SPO vessels added $276.8 million to revenue in 2023, compared to approximately $150.0 million in 2022. | |
| o | The Solstad vessels added $115.1 million to revenue in 2023. | |
| o | Revenue benefitted from significantly higher day rates in 2023 and the additional capacity from the SPO Acquisition and Solstad Acquisition. | |
| o | Slight decrease in active utilization in 2023, primarily due to a heavy drydock schedule and the mobilization of vessels between segments. |
Vessel operating costs:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| o | Increase primarily due to the additional active vessels in our fleet from the SPO Acquisition and Solstad Acquisition, and higher mobilization costs as we moved several vessels between segments. |
52
Table of Contents
General and administrative:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| o | Decrease primarily due to lower acquisition related transaction costs, offset partially by higher personnel costs related to the Solstad Acquisition and the full year impact of the SPO Acquisition. |
Depreciation and amortization:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| o | Increase primarily due to the depreciation of additional vessels acquired in the SPO Acquisition and Solstad Acquisition and the amortization of a higher level of drydock costs associated with an increased number of vessels. |
Gain on asset dispositions, net:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| o | During 2023, we sold or recycled 15 vessels and other assets, while during 2022, we sold or recycled 14 vessels and other assets. The increase reflects the mix of sales prices and remaining net book value of the individual assets sold. |
Long-lived asset impairment and other expense:
| o | Decrease due to recording in 2022: | |
|---|---|---|
| - a $0.5 million reversal of previously recorded impairment charges for assets held for sale that were reclassified back to the active fleet; and | ||
| - $1.2 million in impairment for certain obsolete marine service parts and supplies inventory. |
Interest expense:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| o | Increase primarily due to the addition of $575.0 million in long term debt, bearing interest of approximately 10.0%, to fund the Solstad vessel acquisition effective July 5, 2023. |
Interest income and other, net:
| o | During 2023, we recorded a $1.1 million charge resulting from a reduction in certain indemnification assets related to assumed tax liabilities acquired from SPO that were adjusted to reflect the expiration of the statute of limitations. This charge was offset by a corresponding decrease in income tax expense which resulted in no impact on net income. | |
|---|---|---|
| o | During 2023, we recognized a $2.3 million settlement gain from our pension plan and significantly reduced the number of plan participants and related pension liabilities. | |
| o | In 2023, interest income increased due to the investment of the $111.5 million in cash received from the exercise of Series A and Series B Warrants in July 2023. | |
| o | In 2022, we recorded: | |
| - a $1.3 million bargain purchase gain on our acquisition of the remaining 51% of Sonatide, our joint venture in Angola of which we previously owned 49%; and | ||
| - $1.9 million in interest and other income related to a litigation settlement for one of our vessels. |
Loss on warrants:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| o | In 2022, we initially recognized the 8.1 million warrants issued in connection with the SPO Acquisition as a liability. We subsequently amended the SPO agreement to allow us to reclassify the warrants from liabilities to equity and recognized a loss to mark the warrant liability to market from the SPO closing date through the date of the SPO agreement amendment. |
Foreign exchange losses:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| o | In 2023 and 2022, our foreign exchange losses were primarily the result of the settlement and revaluation of various foreign currency balances due to a strengthening of the U.S. Dollar against the Norwegian Kroner, Brazilian Real, Angola Kwanza, British Pound and Euro. |
Income tax expense:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| o | We are subject to taxes on our income in many jurisdictions worldwide and our actual tax expense can vary disproportionally to overall net income due to the mix of profits and losses in these foreign tax jurisdictions. Our tax expense for 2023 and 2022 is mainly attributable to taxes on our operations in foreign countries. |
53
Table of Contents
Americas Segment Operations.
| Year Ended December 31, | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (In Thousands except for statistics) | 2023 | 2022 | Change | % Change | ||||||||||||
| Vessel revenues | $ | 237,205 | $ | 146,871 | $ | 90,334 | 62 | % | ||||||||
| Vessel operating costs: | ||||||||||||||||
| Crew costs | 86,328 | 56,767 | (29,561 | ) | (52 | )% | ||||||||||
| Repair and maintenance | 17,295 | 12,706 | (4,589 | ) | (36 | )% | ||||||||||
| Insurance | 1,891 | 1,439 | (452 | ) | (31 | )% | ||||||||||
| Fuel, lube and supplies | 13,175 | 9,655 | (3,520 | ) | (36 | )% | ||||||||||
| Other | 19,232 | 13,442 | (5,790 | ) | (43 | )% | ||||||||||
| Total vessel operating costs | 137,921 | 94,009 | (43,912 | ) | (47 | )% | ||||||||||
| General and administrative expense | 15,105 | 10,926 | (4,179 | ) | (38 | )% | ||||||||||
| Depreciation and amortization | 41,215 | 29,920 | (11,295 | ) | (38 | )% | ||||||||||
| Vessel operating profit (loss) | $ | 42,964 | $ | 12,016 | $ | 30,948 | 258 | % | ||||||||
| Select operating statistics: | ||||||||||||||||
| Utilization | 82.0 | % | 70.5 | % | 11.5 | % | ||||||||||
| Active utilization | 84.4 | % | 80.8 | % | 3.6 | % | ||||||||||
| Average vessel day rates | $ | 22,174 | $ | 16,880 | $ | 5,294 | 31.4 | % | ||||||||
| Vessel operating cost per active day | $ | 10,916 | $ | 8,691 | $ | (2,225 | ) | (25.6 | )% | |||||||
| Average total vessels | 36 | 34 | 2 | |||||||||||||
| Average stacked vessels | (1 | ) | (4 | ) | 3 | |||||||||||
| Average active vessels | 35 | 30 | 5 |
Vessel revenue:
| o | Primary driver for revenue increase was the increase in average day rates, however, active utilization and additional vessels increased revenue as well. | |
|---|---|---|
| o | SPO Acquisition added two vessels for the full year in 2023 and contributed $15.4 million to revenue increase. | |
| o | Solstad Acquisition added six vessels during the last six months in 2023 and contributed $27.1 million to revenue increase. | |
| o | Active vessels increased primarily due to increased demand and the SPO and Solstad vessel acquisitions. |
Vessel operating costs:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| o | Increase primarily due to the additional five active vessels. |
General and administrative expense:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| o | Increase primarily due to bad debt expense in 2023 and increased professional fees. |
Depreciation and amortization expense:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| o | Increase primarily due to additional vessels and higher drydock activity. |
54
Table of Contents
Asia Pacific Segment Operations.
| Year Ended December 31, | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (In Thousands except for statistics) | 2023 | 2022 | Change | % Change | ||||||||||||
| Vessel revenues | $ | 122,235 | $ | 64,231 | $ | 58,004 | 90 | % | ||||||||
| Vessel operating costs: | ||||||||||||||||
| Crew costs | 41,940 | 29,433 | (12,507 | ) | (42 | )% | ||||||||||
| Repair and maintenance | 9,212 | 3,077 | (6,135 | ) | (199 | )% | ||||||||||
| Insurance | 794 | 516 | (278 | ) | (54 | )% | ||||||||||
| Fuel, lube and supplies | 5,251 | 4,139 | (1,112 | ) | (27 | )% | ||||||||||
| Other | 7,751 | 5,081 | (2,670 | ) | (53 | )% | ||||||||||
| Total vessel operating costs | 64,948 | 42,246 | (22,702 | ) | (54 | )% | ||||||||||
| General and administrative expense | 8,147 | 12,299 | 4,152 | 34 | % | |||||||||||
| Depreciation and amortization | 10,669 | 5,960 | (4,709 | ) | (79 | )% | ||||||||||
| Vessel operating profit | $ | 38,471 | $ | 3,726 | $ | 34,745 | 933 | % | ||||||||
| Select operating statistics: | ||||||||||||||||
| Utilization | 82.3 | % | 76.0 | % | 6.3 | % | ||||||||||
| Active utilization | 83.0 | % | 81.6 | % | 1.4 | % | ||||||||||
| Average vessel day rates | $ | 24,968 | $ | 16,084 | $ | 8,884 | 55.2 | % | ||||||||
| Vessel operating cost per active day | $ | 11,057 | $ | 8,582 | $ | (2,475 | ) | (28.8 | )% | |||||||
| Average total vessels | 16 | 14 | 2 | |||||||||||||
| Average stacked vessels | — | (1 | ) | 1 | ||||||||||||
| Average active vessels | 16 | 13 | 3 |
Vessel revenue:
| o | Primary drivers for the revenue increase include the increase in average day rates resulting from increased demand and the full year and six months effects of the SPO Acquisition and Solstad Acquisition, respectively. | |
|---|---|---|
| o | SPO Acquisition added 13 vessels for the full year in 2023 and contributed $45.7 to the revenue increase. | |
| o | Solstad Acquisition added four vessels during the last six months of 2023 and contributed $14.6 million to the revenue increase. | |
| o | Active utilization increased due to vessel demand. |
Vessel operating costs:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| o | Increase primarily due to the additional active vessels and operating in a higher cost market. |
General and administrative expense:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| o | Decrease primarily due to lower acquisition related costs and lower personnel costs from synergies realized in the SPO Acquisition. |
Depreciation and amortization expense:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| o | Increase primarily due to additional vessels and higher drydock activity. |
55
Table of Contents
Middle East Segment Operations.
| Year Ended December 31, | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (In Thousands except for statistics) | 2023 | 2022 | Change | % Change | ||||||||||||
| Vessel revenues | $ | 135,375 | $ | 110,375 | $ | 25,000 | 23 | % | ||||||||
| Vessel operating costs: | ||||||||||||||||
| Crew costs | 53,416 | 44,944 | (8,472 | ) | (19 | )% | ||||||||||
| Repair and maintenance | 16,187 | 12,210 | (3,977 | ) | (33 | )% | ||||||||||
| Insurance | 1,784 | 1,412 | (372 | ) | (26 | )% | ||||||||||
| Fuel, lube and supplies | 12,092 | 10,531 | (1,561 | ) | (15 | )% | ||||||||||
| Other | 17,127 | 9,015 | (8,112 | ) | (90 | )% | ||||||||||
| Total vessel operating costs | 100,606 | 78,112 | (22,494 | ) | (29 | )% | ||||||||||
| General and administrative expense | 9,254 | 9,120 | (134 | ) | (1 | )% | ||||||||||
| Depreciation and amortization | 26,566 | 24,236 | (2,330 | ) | (10 | )% | ||||||||||
| Vessel operating loss | $ | (1,051 | ) | $ | (1,093 | ) | $ | 42 | (4 | )% | ||||||
| Select operating statistics: | ||||||||||||||||
| Utilization | 80.9 | % | 82.6 | % | (1.7 | )% | ||||||||||
| Active utilization | 80.9 | % | 82.7 | % | (1.8 | )% | ||||||||||
| Average vessel day rates | $ | 10,394 | $ | 9,293 | $ | 1,101 | 11.8 | % | ||||||||
| Vessel operating cost per active day | $ | 6,253 | $ | 5,436 | $ | (817 | ) | (15.0 | )% | |||||||
| Average total vessels | 44 | 39 | 5 | |||||||||||||
| Average stacked vessels | — | — | — | |||||||||||||
| Average active vessels | 44 | 39 | 5 |
Vessel revenue:
| o | Primary drivers for revenue increase include increase in average day rates resulting from increased demand and increase in active vessels related to the SPO Acquisition. | |
|---|---|---|
| o | SPO Acquisition added eight vessels for the full year in 2023 and contributed $3.9 million to the revenue increase. | |
| o | Active vessels increased by five primarily due to SPO Acquisition and vessel mobilization into the area. |
Vessel operating costs:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| o | Increase primarily due to additional active vessels, higher mobilization costs and costs associated with leasing two vessels. |
General and administrative expense:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| o | No significant variances. |
Depreciation and amortization expense:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| o | Increase primarily due to additional vessels and higher drydock activity. |
56
Table of Contents
Europe/Mediterranean Segment Operations.
| Year Ended December 31, | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (In Thousands except for statistics) | 2023 | 2022 | Change | % Change | ||||||||||||
| Vessel revenues | $ | 230,217 | $ | 129,578 | $ | 100,639 | 78 | % | ||||||||
| Vessel operating costs: | ||||||||||||||||
| Crew costs | 78,613 | 49,709 | (28,904 | ) | (58 | )% | ||||||||||
| Repair and maintenance | 17,029 | 9,239 | (7,790 | ) | (84 | )% | ||||||||||
| Insurance | 2,218 | 1,442 | (776 | ) | (54 | )% | ||||||||||
| Fuel, lube and supplies | 11,697 | 6,026 | (5,671 | ) | (94 | )% | ||||||||||
| Other | 13,758 | 8,426 | (5,332 | ) | (63 | )% | ||||||||||
| Total vessel operating costs | 123,315 | 74,842 | (48,473 | ) | (65 | )% | ||||||||||
| General and administrative expense | 10,063 | 8,158 | (1,905 | ) | (23 | )% | ||||||||||
| Depreciation and amortization | 63,152 | 27,734 | (35,418 | ) | (128 | )% | ||||||||||
| Vessel operating profit (loss) | $ | 33,687 | $ | 18,844 | $ | 14,843 | 79 | % | ||||||||
| Select operating statistics: | ||||||||||||||||
| Utilization | 87.4 | % | 85.8 | % | 1.6 | % | ||||||||||
| Active utilization | 87.4 | % | 90.6 | % | (3.2 | )% | ||||||||||
| Average vessel day rates | $ | 18,514 | $ | 15,267 | $ | 3,247 | 21.3 | % | ||||||||
| Vessel operating cost per active day | $ | 8,758 | $ | 7,954 | $ | (804 | ) | (10.1 | )% | |||||||
| Average total vessels | 38 | 27 | 11 | |||||||||||||
| Average stacked vessels | — | (1 | ) | 1 | ||||||||||||
| Average active vessels | 38 | 26 | 12 |
Vessel revenue:
| o | Primary drivers for the revenue increase include increase in average day rates resulting from increased demand and the increase in active vessels in the area resulting mainly from the Solstad Acquisition. | |
|---|---|---|
| o | Solstad Acquisition added 24 vessels which, during the last six months of 2023, contributed $67.4 million to the revenue increase. | |
| o | Active utilization decreased due to vessel mobilizations and higher drydock activity. |
Vessel operating costs:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| o | Increase primarily due to the additional active vessels largely from the Solstad Acquisition. |
General and administrative expense:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| o | Increase primarily due to higher personnel costs and professional fees as a result of the Solstad Acquisition. |
Depreciation and amortization expense:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| o | Increase primarily due to the significant depreciation associated with the additional vessels acquired from Solstad plus higher amortization related to an increase in drydock activity. |
57
Table of Contents
West Africa Segment Operations.
| Year Ended December 31, | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (In Thousands except for statistics) | 2023 | 2022 | Change | % Change | ||||||||||||
| Vessel revenues | $ | 273,961 | $ | 190,349 | $ | 83,612 | 44 | % | ||||||||
| Vessel operating costs: | ||||||||||||||||
| Crew costs | 69,176 | 61,511 | (7,665 | ) | (12 | )% | ||||||||||
| Repair and maintenance | 18,993 | 14,024 | (4,969 | ) | (35 | )% | ||||||||||
| Insurance | 2,610 | 1,956 | (654 | ) | (33 | )% | ||||||||||
| Fuel, lube and supplies | 18,333 | 13,378 | (4,955 | ) | (37 | )% | ||||||||||
| Other | 20,613 | 17,223 | (3,390 | ) | (20 | )% | ||||||||||
| Total vessel operating costs | 129,725 | 108,092 | (21,633 | ) | (20 | )% | ||||||||||
| General and administrative expense | 9,281 | 10,611 | 1,330 | 13 | % | |||||||||||
| Depreciation and amortization | 36,508 | 28,534 | (7,974 | ) | (28 | )% | ||||||||||
| Vessel operating profit (loss) | $ | 98,447 | $ | 43,112 | $ | 55,335 | 128 | % | ||||||||
| Select operating statistics: | ||||||||||||||||
| Utilization | 71.1 | % | 69.5 | % | 1.6 | % | ||||||||||
| Active utilization | 75.8 | % | 80.9 | % | (5.1 | )% | ||||||||||
| Average vessel day rates | $ | 14,917 | $ | 11,048 | $ | 3,869 | 35.0 | % | ||||||||
| Vessel operating cost per active day | $ | 5,302 | $ | 4,936 | $ | (366 | ) | (7.4 | )% | |||||||
| Average total vessels | 71 | 68 | 3 | |||||||||||||
| Average stacked vessels | (4 | ) | (10 | ) | 6 | |||||||||||
| Average active vessels | 67 | 58 | 9 |
Vessel revenue:
| o | Primary drivers for the revenue increase include increase in average day rates and the increase in active vessels related to the full year and six months effects of the SPO Acquisition and Solstad Acquisition, respectively. | |
|---|---|---|
| o | SPO Acquisition added 22 vessels to the segment which for the full year of 2023 contributed $60.3 million to the revenue increase. | |
| o | Solstad Acquisition added three vessels and contributed $6.0 million to the revenue increase. | |
| o | Active utilization decreased due to vessel mobilizations, high drydock activity and high down for repair days. | |
| o | Active vessels increased primarily due to mobilizations from other areas, and the SPO and Solstad vessel acquisitions. |
Vessel operating costs:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| o | Increase primarily due to the additional nine active vessels. |
General and administrative expense:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| o | Decrease primarily due to lower personnel costs. |
Depreciation and amortization expense:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| o | Increase primarily due to additional vessels and significantly increased drydock activity. |
58
Table of Contents
Stacked Vessels and Vessel Dispositions
We consider a vessel to be stacked if the vessel crew is furloughed or substantially reduced and limited maintenance is performed on the vessel. We reduce operating costs by stacking vessels when management does not foresee opportunities to profitably or strategically operate the vessels in the near future. Vessels are stacked when market conditions warrant and are not considered stacked when they return to active service, are sold or otherwise disposed. When economically practical marketing opportunities arise, the stacked vessels can be returned to active service by performing any necessary maintenance on the vessel and either rehiring or returning fleet personnel to operate the vessel. Although not currently fulfilling charters, stacked vessels are considered in service and included in the calculation of our overall utilization statistics.
We had one, two and 13 stacked vessels including vessels classified as assets held for sale in our fleet as of December 31, 2024, December 31, 2023 and December 31, 2022, respectively. During 2024, we sold six vessels from our active fleet. During 2023, we sold or recycled eight vessels that had been designated as held for sale and sold seven vessels from our active fleet. During 2022, we sold or recycled 12 vessels that had been designated as held for sale and sold two vessels from our active fleet. We also designated three vessels to assets held for sale and reactivated one vessel from assets held for sale into the active fleet in 2022.
We seek opportunities to sell and/or recycle our older vessels when market conditions warrant and opportunities arise. Most of our vessels are sold to buyers who do not compete with us in the offshore energy industry. The number of vessels disposed by segment were as follows:
| Year Ended | Year Ended | Year Ended | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2024 | December 31, 2023 | December 31, 2022 | |||||||||
| Number of vessels disposed by segment: | |||||||||||
| Americas | 1 | 1 | 4 | ||||||||
| Asia Pacific | — | 1 | 2 | ||||||||
| Middle East | — | 1 | 1 | ||||||||
| Europe/Mediterranean | 1 | — | 2 | ||||||||
| West Africa | 4 | 12 | 5 | ||||||||
| Total | 6 | 15 | 14 |
General and Administrative Expenses
Consolidated general and administrative expenses and the related percentage of each component to total revenues are as follows:
| (In Thousands) | Year Ended | Year Ended | Year Ended | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2024 | December 31, 2023 | December 31, 2022 | ||||||||||||||||||||||
| Personnel | $ | 67,156 | 5 | % | $ | 50,343 | 5 | % | $ | 48,907 | 8 | % | ||||||||||||
| Office and property | 17,480 | 1 | % | 20,998 | 2 | % | 22,689 | 4 | % | |||||||||||||||
| Professional services | 19,264 | 1 | % | 16,498 | 2 | % | 21,964 | 3 | % | |||||||||||||||
| Other | 6,201 | 1 | % | 6,354 | 1 | % | 6,336 | 1 | % | |||||||||||||||
| Restructuring charges (A) | 716 | 0 | % | 1,090 | 0 | % | 2,025 | 0 | % | |||||||||||||||
| $ | 110,817 | 8 | % | $ | 95,283 | 10 | % | $ | 101,921 | 16 | % |
59
Table of Contents
General and administrative expenses for all segments and corporate, including their respective percentage of total general and administrative expenses, were as follows:
| (In Thousands) | Year Ended | Year Ended | Year Ended | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2024 | December 31, 2023 | December 31, 2022 | ||||||||||||||||||||||
| Vessel operations: | ||||||||||||||||||||||||
| Continuing operations | $ | 55,492 | 50 | % | $ | 50,785 | 53 | % | $ | 49,274 | 48 | % | ||||||||||||
| Restructuring charges (A) | 639 | 1 | % | 1,065 | 1 | % | 1,840 | 2 | % | |||||||||||||||
| Total vessel operations | 56,131 | 51 | % | 51,850 | 54 | % | 51,114 | 50 | % | |||||||||||||||
| Corporate: | ||||||||||||||||||||||||
| Continuing operations | 54,609 | 49 | % | 43,408 | 46 | % | 50,622 | 50 | % | |||||||||||||||
| Restructuring charges (A) | 77 | 0 | % | 25 | 0 | % | 185 | 0 | % | |||||||||||||||
| Total corporate | 54,686 | 49 | % | 43,433 | 46 | % | 50,807 | 50 | % | |||||||||||||||
| Total | $ | 110,817 | 100 | % | $ | 95,283 | 100 | % | $ | 101,921 | 100 | % |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| (A) | Restructuring charges for the years ended December 31, 2024, 2023 and 2022 include $0.7 million, $1.1 million and $2.0 million, respectively, of severance and termination benefits. |
General and administrative expenses for the year ended December 31, 2024 increased compared to the year ended December 31, 2023 primarily because of higher compensation costs and professional fees. General and administrative expenses for the year ended December 31, 2023 decreased compared to the year ended December 31, 2022 primarily due to lower office and property costs and one time transaction costs resulting from the SPO Acquisition.
Liquidity, Capital Resources and Other Matters
As of December 31, 2024, we had $329.0 million in cash and cash equivalents, which includes restricted cash and amounts held by foreign subsidiaries, the majority of which is available to us without adverse tax consequences. Included in foreign subsidiary cash are balances held in U.S. dollars and foreign currencies that await repatriation due to various currency conversion and repatriation constraints, partner and tax related matters. We currently expect earnings by our foreign subsidiaries will be indefinitely reinvested in foreign jurisdictions to fund strategic initiatives (such as investment, expansion and acquisitions), fund working capital requirements and repay intercompany debt of our foreign subsidiaries in the normal course of business. Moreover, we do not currently intend to repatriate earnings of our foreign subsidiaries to the U.S. because cash generated from our domestic businesses and the repayment of intercompany liabilities from foreign subsidiaries are currently sufficient to fund the cash needs of our U.S. operations.
A key component of our growth strategy is expanding our business and fleets through acquisitions, joint ventures and other strategic transactions. We would expect to use net proceeds from any sale of our securities for general corporate purposes, including capital expenditures, share buybacks, acquisitions, repayment or refinancing of indebtedness, building new vessels or other investments, and other business opportunities. In furtherance of this strategy and as discussed elsewhere in this Annual Report on Form 10-K, on July 5, 2023, we closed the Solstad Acquisition pursuant to which we acquired 37 platform supply vessels for an aggregate adjusted cash purchase price of approximately $594.2 million. The purchase price was funded through a combination of cash on hand and net proceeds from both the Senior Secured Term Loan and from the 10.375% Senior Unsecured Notes due 2028 (Senior Secured Notes).
Our objective in financing our business is to maintain and preserve adequate financial resources and sufficient levels of liquidity. In addition to our cash on hand, we also have a $25.0 million revolving credit facility (RCF) that matures in 2026. No amounts have been drawn on this facility. As of December 31, 2024, we had $647.9 million of debt on our consolidated balance sheet, $65.4 million of which is due in the next twelve months. Working capital, which includes cash on hand, was $367.0 million at December 31, 2024. During 2024, we generated $179.3 million in net income and $273.8 million in cash flow from operating activities, which includes our interest payments and drydock costs. We expect to generate sufficient operating income to meet the corresponding debt maturities during 2025.
60
Table of Contents
The Senior Secured Notes, the Senior Secured Term Loan and the revolving credit facility contain a combination of the following three financial covenants: (i) a minimum free liquidity test (as defined) equal to the greater of $20.0 million or 10% of net interest-bearing debt; (ii) a minimum equity ratio of 30%, in each case for us and our consolidated subsidiaries; and (iii) an interest coverage ratio of not less than 2:1. We are currently in compliance and anticipate maintaining ongoing compliance with these financial covenants.
We believe cash and cash equivalents, availability under our RCF and future net cash provided by operating activities, will provide us with sufficient liquidity to fund our obligations and meet our liquidity requirements.
We signed agreements for the construction of ten new vessels, consisting of two ocean going tugs and eight crew boats. Upon delivery of each vessel, we may enter into Facility Agreements to finance a portion of the construction and delivery costs. Four vessels have been delivered through December 31, 2024, and we entered into Facility Agreements for approximately EUR13.9 million ($15.2 million) in financing. Each of the associated Facility Agreements bears interest at rates ranging from 2.7% to 6.3% and are payable in ten equal principal semi-annual installments, with the first installment commencing approximately six months following delivery of the vessel. Each Facility Agreement is secured by the respective vessel, guaranteed by Tidewater as parent guarantor and contain no financial covenants. During January and February of 2025, we took delivery of five Alucat crew boats and recorded debt of approximately EUR 9.4 million ($9.7 million).
Please refer to Note (4) - “Debt” to the accompanying Consolidated Financial Statements for further details on our indebtedness.
Share Repurchases
On November 5, 2023, our Board of Directors (Board) approved a $35.0 million share repurchase program, pursuant to which we repurchased and retired 590,499 shares for approximately $35.0 million, excluding commissions and a 1% excise tax, during the fourth quarter of 2023. On February 29, 2024, our Board approved a new $48.6 million share repurchase program, subsequently approving the increase of such program by $18.1 million on May 2, 2024, $13.9 million on August 6, 2024, and $10.1 million on November 7, 2024. During the year ended December 31, 2024, we repurchased and retired 1,384,186 shares for approximately $90.7 million, excluding commissions and a 1% excise tax. No shares were repurchased during the year ended December 31, 2022. Please refer to Item 5 of this Form 10-K - Market for Registrant’s Common Equity, Related Stockholder Matters, and Issuer Purchases of Equity Securities for additional information regarding repurchases of our common stock in the fourth quarter of 2024. Also refer to Note (11) - “Stockholders’ Equity” to the accompanying Consolidated Financial Statements.
Dividends
There were no dividends declared during the years ended December 31, 2024, 2023 and 2022. Please refer to Note (11) - “Stockholders’ Equity” to the accompanying Consolidated Financial Statements.
Operating Activities
Net cash provided by operating activities for any period will fluctuate according to the level of business activity for the applicable period. Net cash provided by operating activities is as follows:
| (In Thousands) | Year Ended | Year Ended | ||||||
|---|---|---|---|---|---|---|---|---|
| December 31, 2024 | December 31, 2023 | |||||||
| Net income | $ | 179,272 | $ | 95,621 | ||||
| Depreciation and amortization | 156,166 | 128,777 | ||||||
| Amortization of deferred drydocking and survey costs | 86,604 | 51,554 | ||||||
| Amortization of debt premiums and discounts | 6,741 | 4,619 | ||||||
| Amortization of below market contracts | (5,000 | ) | (3,800 | ) | ||||
| Deferred income taxes provision (benefit) | (2,807 | ) | 92 | |||||
| Gain on asset dispositions, net | (15,762 | ) | (8,701 | ) | ||||
| Gain on pension settlement | — | (2,313 | ) | |||||
| Stock based compensation expense | 13,681 | 10,755 | ||||||
| Deferred drydocking and survey costs | (133,258 | ) | (97,378 | ) | ||||
| Changes in operating assets and liabilities, net of effects of business acquisition | (11,788 | ) | (74,521 | ) | ||||
| Net cash provided by operating activities | $ | 273,849 | $ | 104,705 |
61
Table of Contents
Net cash provided by operating activities for the year ended December 31, 2024, of $273.8 million reflects net income of $179.3 million, non-cash depreciation and amortization of $242.8 million and stock-based compensation expense of $13.7 million. Changes in operating assets and liabilities used $11.8 million in cash, reflecting additional investments in working capital due to an increase in business activity relating to the Solstad Acquisition. We paid $133.3 million for regulatory drydocks in 2024.
Net cash provided by operating activities for the year ended December 31, 2023, of $104.7 million reflects net income of $95.6 million, non-cash depreciation and amortization of $180.3 million and stock-based compensation expense of $10.8 million. Changes in operating assets and liabilities used $74.5 million in cash, reflecting additional investments in working capital as a result of the increase in business activity and the acquisition of 37 vessels from Solstad. We paid $97.4 million for regulatory drydocks in 2023.
Investing Activities
Net cash used in investing activities is as follows:
| (In Thousands) | Year Ended | Year Ended | ||||||
|---|---|---|---|---|---|---|---|---|
| December 31, 2024 | December 31, 2023 | |||||||
| Proceeds from asset dispositions | $ | 19,338 | $ | 15,506 | ||||
| Proceeds from sale of notes | 8,054 | $ | — | |||||
| Acquisitions, net of cash acquired | — | (594,191 | ) | |||||
| Additions to properties and equipment | (27,580 | ) | (31,588 | ) | ||||
| Net cash used in investing activities | $ | (188 | ) | $ | (610,273 | ) |
Net cash used in investing activities for the year ended December 31, 2024, was $0.2 million, reflecting proceeds of $19.3 million related to the disposal of six vessels and $8.1 million related to the sale of a PEMEX note receivable. Additions to property and equipment were comprised of $27.6 million, primarily for upgrades to our existing fleet and continued enhancements to our current enterprise software system.
Net cash used in investing activities for the year ended December 31, 2023, was $610.3 million, reflecting proceeds of $15.5 million related to the disposal of 15 vessels. Acquisitions included $594.2 million for the purchase of 37 vessels from Solstad. Additions to property and equipment were comprised of $31.6 million, primarily for the down payment on six Alucat crew boats, upgrades to our existing fleet and continued enhancements to our current enterprise software system.
Financing Activities
Net cash provided by (used in) financing activities is as follows:
| (In Thousands) | Year Ended | Year Ended | ||||||
|---|---|---|---|---|---|---|---|---|
| December 31, 2024 | December 31, 2023 | |||||||
| Exercise of warrants | $ | 4 | $ | 111,483 | ||||
| Issuance of long-term debt | — | 575,000 | ||||||
| Principal payments on long-term debt | (103,030 | ) | (13,677 | ) | ||||
| Purchase of common stock | (90,742 | ) | (35,025 | ) | ||||
| Acquisition of non-controlling interest in a majority owned subsidiary | — | (1,427 | ) | |||||
| Debt issuance costs | (213 | ) | (14,758 | ) | ||||
| Tax on share-based awards | (28,614 | ) | (6,040 | ) | ||||
| Net cash provided by (used in) financing activities | $ | (222,595 | ) | $ | 615,556 |
Financing activities for the year ended December 31, 2024, used $222.6 million of cash. We made $103.0 million in principal payments on long-term debt while incurring $0.2 million of debt issuance costs. In addition, we purchased 1,384,186 shares of our common stock for $90.7 million and paid $28.6 million in taxes on share-based awards.
62
Table of Contents
Financing activities for the year ended December 31, 2023, provided $615.6 million of cash. We issued $575.0 million in long-term debt related to our Senior Unsecured Notes and our Senior Secured Term Loan while incurring $14.8 million of debt issuance costs related to these debt instruments. We also received $111.5 million in proceeds from the exercise of our Series A and B warrants. In addition, we purchased 590,499 shares of our common stock for $35.0 million and paid $6.0 million in taxes on share-based awards.
Legal Proceedings
We are named defendants or parties in certain lawsuits, claims or proceedings incidental to or arising in the ordinary course of business. Although the outcome of such lawsuits or other proceedings cannot be predicted with certainty and the amount of any liability that could arise with respect to such lawsuits or other proceedings cannot be predicted accurately, we do not expect these matters to have a material adverse effect on our financial position, operating results and cash flows. Please refer to Note (12) - “Commitments and Contingencies” to the accompanying Consolidated Financial Statements.
Application of Critical Accounting Policies and Estimates
The preparation of our consolidated financial statements in accordance with accounting principles generally accepted in the United States of America requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses and related disclosures and disclosures of any contingent assets and liabilities at the date of the financial statements. We evaluate the reasonableness of these estimates and assumptions continually based on a combination of historical experience and other assumptions and information that comes to our attention that may vary the outlook for the future. Estimates and assumptions about future events and their effects are subject to uncertainty, and accordingly, these estimates may change as new events occur, as more experience is acquired, as additional information is obtained and as the business environment in which we operate changes. As a result, actual results may differ from estimates under different assumptions.
The “Nature of Operations and Summary of Significant Accounting Policies”, as described in Note (1) to the Consolidated Financial Statements, should be read in conjunction with this “Management’s Discussion and Analysis of Financial Condition and Results of Operations”. We have defined a critical accounting estimate as one that is important to the portrayal of our financial condition or results of operations and requires us to make difficult, subjective or complex judgments or estimates about matters that are uncertain. We believe the following critical accounting policies that affect our more significant judgments and estimates used in the preparation of our consolidated financial statements are described below. There are other items within our consolidated financial statements that require estimation and judgment, but they are not deemed critical as defined above.
Acquisitions
On July 5, 2023, we completed the Solstad Acquisition. We determined that, under the provisions of FASB Accounting Standard Codification (ASC) 805, substantially all of the fair value of the gross assets acquired is concentrated in similar identifiable assets and accordingly, the Solstad Acquisition is considered an asset acquisition. As a result, the assets acquired and liabilities assumed are measured at cost, which consists of the amount of cash paid and direct transaction costs. The cost of a group of assets acquired in an asset acquisition are allocated to the individual assets acquired or liabilities assumed based on their relative fair values and does not give rise to goodwill. These estimated fair values require the use of judgments and assumptions.
On April 22, 2022, we completed the SPO Acquisition. Assets acquired and liabilities assumed in the business combination were recorded at their estimated fair values as of the closing date under the acquisition method of accounting. The final fair value estimates were subject to adjustment during a measurement period subsequent to the closing date, primarily consisting of the final valuation for various working capital items, tax and other liabilities existing on the closing date. The estimated fair values of certain assets and liabilities including long-lived assets and contingencies require the use of judgment and assumptions.
See Note (2) Acquisitions in the Notes to the Consolidated Financial Statements included in Item 8 to this Form 10-K for more information on the Solstad and SPO Acquisitions.
63
Table of Contents
Receivables and Allowance for Credit Losses
In the normal course of business, we extend credit to our customers on a short-term basis. Our principal customers are major oil and gas exploration, field development and production companies. We routinely review and evaluate our accounts receivable balances for collectability. The determination of the collectability of amounts due from our customers requires us to use estimates and make judgments regarding future events and trends, including monitoring our customers’ payment history and current credit worthiness to determine that collectability is reasonably assured, as well as consideration of the overall business climate in which our customers operate. Expected credit losses are recorded on the initial recognition of our primary financial assets, which are trade accounts receivable and contract assets. We believe that our allowance for credit losses is adequate to cover potential bad debt losses under current conditions; however, uncertainties regarding changes in the financial condition of our customers, either adverse or positive, could impact the amount and timing of any additional provisions for credit losses that may be required.
Impairment of Long-Lived Assets
We review the vessels in our active fleet for impairment whenever events occur or changes in circumstances indicate that the carrying amount of an asset group may not be recoverable. In such evaluation, the estimated future undiscounted cash flows generated by an asset group are compared with the carrying amount of the asset group to determine if a write-down may be required. With respect to vessels that are expected to remain in active service, we group together for impairment testing purposes vessels with similar operating and marketing characteristics. Stacked vessels expected to return to active service are evaluated for impairment as part of their assigned active asset group and not individually.
We estimate future cash flows based upon historical data adjusted for our best estimate of expected future market performance, which, in turn, is based on industry trends. The primary estimates and assumptions used in reviewing active vessel groups for impairment and estimating undiscounted cash flows include utilization rates, average day rates and average daily operating expenses. These estimates are based on recent actual trends in utilization, day rates and operating costs and reflect management’s best estimate of expected market conditions during the period of future cash flows. These assumptions and estimates have changed considerably as market conditions have changed, and they are reasonably likely to continue to change as market conditions change in the future. Although we believe our assumptions and estimates are reasonable, deviations from the assumptions and estimates could produce materially different results. Management estimates may vary considerably from actual outcomes due to future adverse market conditions or poor operating results that could result in the inability to recover the current carrying value of an asset group, thereby possibly requiring an impairment charge in the future. As our fleet continues to age, management closely monitors the estimates and assumptions used in the impairment analysis in order to properly identify evolving trends and changes in market conditions that could impact the results of the impairment evaluation.
If an asset group fails the undiscounted cash flow test, we estimate the fair value of each asset group and compare such estimated fair value to the carrying value of each asset group in order to determine if impairment exists.
We record an impairment charge when the carrying value of an asset group exceeds its estimated fair value. We often dispose of our older vessels when market conditions warrant and opportunities arise. As a result, vessel dispositions vary from year to year, and gains (losses) on sales of assets fluctuate significantly from period to period. Most of our vessels are sold to buyers with whom we do not compete in the offshore energy industry. When circumstances warrant, we review our fleet and make decisions to remove assets that are not considered to be part of our long-term plans. In these circumstances, we will reclassify the identified vessels as held for sale and, if necessary, we will revalue these vessels to net realizable value. Management estimates the fair value of each vessel in an asset group by considering items such as the vessel’s age, length of time stacked, likelihood of a return to active service and actual recent sales of similar vessels, among others. We consider the valuation approach for our vessels to be Level 3, as defined by ASC 820, Fair Value Measurements and Disclosures, fair value measurements due to the level of estimation involved in valuing vessels for impairment purposes or for consideration for sale or recycling. We estimate the net realizable value for assets held for sale using various methodologies including third party appraisals, sales comparisons, sales agreements and scrap yard tonnage prices. Estimates generally fall in ranges rather than exact numbers due to the nature of sales of offshore vessels and industry conditions. Our value ranges depend on our expectation of the ultimate disposition of the vessel.
64
Table of Contents
We will in all circumstances attempt to achieve maximum value for our vessels, but also recognize that certain vessels are more likely to be recycled, especially given the time and effort required to achieve a sale and the costs incurred to maintain a vessel while searching for a buyer. We establish ranges that in many cases have scrap value as the low end of the range and an expected open market sale value at the top of the range. When there is no expectation within the range that is considered more likely than any other, we apply equal probability weighting to the low and high ends of the valuation range.
Income Taxes
The asset-liability method is used for determining our income tax provisions, under which current and deferred tax liabilities and assets are recorded in accordance with enacted tax laws and rates. Under this method, the amounts of deferred tax liabilities and assets at the end of each period are determined using the tax rate expected to be in effect when taxes are actually paid or recovered. In addition, we determine our effective tax rate by estimating our permanent differences resulting from differing treatment of items for tax and accounting purposes.
As a global company, we are subject to the jurisdiction of taxing authorities in the United States and by the respective tax agencies in the countries in which we operate internationally, as well as to tax agreements and treaties among these governments. Our operations in these different jurisdictions are taxed on various bases: actual income before taxes, deemed profits (which are generally determined using a percentage of revenue rather than profits) and withholding taxes based on revenue. Determination of taxable income in any tax jurisdiction requires the interpretation of the related tax laws and regulations and the use of estimates and assumptions regarding significant future events such as the amount, timing and character of deductions, permissible revenue recognition methods under the tax law and the sources and character of income and tax credits. Changes in tax laws, regulations, agreements and treaties, foreign currency exchange restrictions or our level of operations or profitability in each taxing jurisdiction could have an impact on the amount of income taxes that we provide during any given year. We are periodically audited by various taxing authorities in the United States and by the respective tax agencies in the countries in which we operate internationally. The tax audits generally include questions regarding the calculation of taxable income. Audit adjustments affecting permanent differences could have an impact on our effective tax rate.
The carrying value of our net deferred tax assets is based on our present belief that we will be unable to generate sufficient future taxable income in certain tax jurisdictions to utilize such deferred tax assets, based on current estimates and assumptions. If these estimates and related assumptions change in the future, we may be required to adjust valuation allowances against our deferred tax assets resulting in additional income tax expense or benefit in our consolidated statement of operations. Management evaluates the realizability of the deferred tax assets and assesses the need for changes to valuation allowances on a quarterly basis. While we have considered future taxable income and ongoing prudent and feasible tax planning strategies in assessing the present need for a valuation allowance, in the event we were to determine that we would be able to realize our deferred tax assets in the future in excess of our net recorded amount, an adjustment to the valuation allowance would increase income in the period such determination was made. Should we determine that we would not be able to realize all or part of our net deferred tax asset in the future, an adjustment to the deferred tax asset would be charged to income in the period such determination was made.
Deferred taxes are not provided on undistributed earnings of certain non-U.S. subsidiaries and business ventures because we consider those earnings to be permanently invested abroad.
We record uncertain tax positions on the basis of a two-step process in which (1) we determine whether it is more likely than not that the tax positions would be sustained on the basis of the technical merits of the position and (2) for those tax positions that meet the more-likely-than-not recognition threshold, we recognize the largest amount of tax benefit that was more than 50 percent likely to be realized upon ultimate settlement with the related tax authority. The recognition and measurement of tax liabilities for uncertain tax positions in any tax jurisdiction requires the interpretation of the related tax laws and regulations as well as the use of estimates and assumptions regarding significant future events. Changes in tax laws, regulations, agreements and treaties, foreign currency exchange restrictions or our level of operations or profitability in each taxing jurisdiction could have an impact on the amount of income taxes during any given year.
New Accounting Pronouncements
For information regarding the effect of new accounting pronouncements, please refer to Note (1) - “Nature of Operations and Summary of Significant Accounting Policies” to the accompanying Consolidated Financial Statements.
65
Table of Contents