grepcent public filings, reorganized for comparison

Triumph Financial, Inc. (TFIN) FY 2022 MD&A

Verbatim Item 7 Management's Discussion and Analysis from Triumph Financial, Inc.'s 10-K for fiscal year 2022. Filing date: 2023-02-15. Report date: 2022-12-31. Accession: 0001628280-23-003699.

This page reproduces the company's own Item 7 MD&A text from the linked SEC filing. It is filer text, not grepcent analysis, scoring, or investment advice.

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Published MD&A gate trimmed front/tail over-capture. Confidence: high.

Company profile: TFIN · All MD&A years: index · Previous year: FY 2021 · Next year: FY 2023

ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

Cautionary Note Regarding Forward-Looking Statements

This document contains forward-looking statements pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements reflect our current views with respect to, among other things, future events and our financial performance. These statements are often, but not always, made through the use of words or phrases such as “may,” “should,” “could,” “predict,” “potential,” “believe,” “will likely result,” “expect,” “continue,” “will,” “anticipate,” “seek,” “estimate,” “intend,” “plan,” “projection,” “would” and “outlook,” or the negative version of those words or other comparable of a future or forward-looking nature. These forward-looking statements are not historical facts and are based on current expectations, estimates and projections about our industry, management’s beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond our control. Accordingly, we caution you that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions and uncertainties that are difficult to predict. Although we believe that the expectations reflected in these forward-looking statements are reasonable as of the date made, actual results may prove to be materially different from the results expressed or implied by the forward-looking statements.

There are or will be important factors that could cause our actual results to differ materially from those indicated in these forward-looking statements, including, but not limited to, the following:

•business and economic conditions generally and in the bank and non-bank financial services industries, nationally and within our local market areas;

•our ability to mitigate our risk exposures;

•our ability to maintain our historical earnings trends;

•changes in management personnel;

•interest rate risk;

•concentration of our products and services in the transportation industry;

•credit risk associated with our loan portfolio;

•lack of seasoning in our loan portfolio;

50

Table of Contents

•deteriorating asset quality and higher loan charge-offs;

•time and effort necessary to resolve nonperforming assets;

•inaccuracy of the assumptions and estimates we make in establishing reserves for probable loan losses and other estimates;

•risks related to the integration of acquired businesses and any future acquisitions;

•our ability to successfully identify and address the risks associated with our possible future acquisitions, and the risks that our prior and possible future acquisitions make it more difficult for investors to evaluate our business, financial condition and results of operations, and impairs our ability to accurately forecast our future performance;

•lack of liquidity;

•fluctuations in the fair value and liquidity of the securities we hold for sale;

•impairment of investment securities, goodwill, other intangible assets or deferred tax assets;

•our risk management strategies;

•environmental liability associated with our lending activities;

•increased competition in the bank and non-bank financial services industries, nationally, regionally or locally, which may adversely affect pricing and terms;

•the accuracy of our financial statements and related disclosures;

•material weaknesses in our internal control over financial reporting;

•system failures or failures to prevent breaches of our network security;

•the institution and outcome of litigation and other legal proceedings against us or to which we become subject;

•changes in carry-forwards of net operating losses;

•changes in federal tax law or policy;

•the impact of recent and future legislative and regulatory changes, including changes in banking, securities and tax laws and regulations, such as the Dodd-Frank Act and their application by our regulators;

•governmental monetary and fiscal policies;

•changes in the scope and cost of FDIC, insurance and other coverages;

•failure to receive regulatory approval for future acquisitions;

•increases in our capital requirements and;

•the impact of COVID-19 on our business.

The foregoing factors should not be construed as exhaustive. If one or more events related to these or other risks or uncertainties materialize, or if our underlying assumptions prove to be incorrect, actual results may differ materially from what we anticipate. Accordingly, you should not place undue reliance on any such forward-looking statements. Any forward-looking statement speaks only as of the date on which it is made and we do not undertake any obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise. New factors emerge from time to time and it is not possible for us to predict which will arise. In addition, we cannot assess the impact of each factor on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

This section presents management’s perspective on our financial condition and results of operations. The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the Company’s consolidated financial statements and the accompanying notes included elsewhere in this Annual Report on Form 10-K. To the extent that this discussion describes prior performance, the descriptions relate only to the periods listed, which may not be indicative of our future financial outcomes. In addition to historical information, this discussion contains forward-looking statements that involve risks, uncertainties and assumptions that could cause results to differ materially from management’s expectations. See the “Cautionary Note Regarding Forward-Looking Statements” section above.

51

Table of Contents

Overview

We are a financial holding company headquartered in Dallas, Texas and registered under the Bank Holding Company Act, offering a diversified line of payments, factoring and banking services. As of December 31, 2022, we had consolidated total assets of $5.334  billion, total loans held for investment of $4.120  billion, total deposits of $4.171 billion and total stockholders’ equity of $889.0 million.

Through our wholly owned bank subsidiary, TBK Bank, we offer traditional banking services, commercial lending product lines focused on businesses that require specialized financial solutions and national lending product lines that further diversify our lending operations. Our banking operations commenced in 2010 and include a branch network developed through organic growth and acquisition, including concentrations the front range of Colorado, the Quad Cities market in Iowa and Illinois and a full service branch in Dallas, Texas. Our traditional banking offerings include a full suite of lending and deposit products and services. These activities are focused on our local market areas and some products are offered on a nationwide basis. They generate a stable source of core deposits and a diverse asset base to support our overall operations. Our asset-based lending and equipment lending products are offered on a nationwide basis and generate attractive returns. Additionally, we offer mortgage warehouse and liquid credit lending products on a nationwide basis to provide further asset base diversification and stable deposits. Our Banking products and services share basic processes and have similar economic characteristics.

In addition to our traditional banking operations, we also operate a factoring business focused primarily on serving the over-the-road trucking industry. This business involves the provision of working capital to the trucking industry through the purchase of invoices generated by small to medium sized trucking fleets ("Carriers") at a discount to provide immediate working capital to such Carriers. We commenced these operations in 2012 through the acquisition of our factoring subsidiary, Triumph Financial Services. Triumph Financial Services operates in a highly specialized niche and earns substantially higher yields on its factored accounts receivable portfolio than our other lending products described above. Given its acquisition, this business has a legacy and structure as a standalone company.

Our payments business, TriumphPay, is a division of our wholly owned bank subsidiary, TBK Bank, and is a payments network for the over-the-road trucking industry. TriumphPay was originally designed as a platform to manage Carrier payments for third party logistics companies, or 3PLs ("Brokers") and the manufacturers and other businesses that contract directly for the shipment of goods (“Shippers”), with a focus on increasing on-balance sheet factored receivable transactions through the offering of quick pay transactions for Carriers receiving such payments through the TriumphPay platform. During 2021, TriumphPay acquired HubTran, Inc., a software platform that offers workflow solutions for the processing and approval of Carrier Invoices for approval by Brokers or purchase by the factoring businesses providing working capital to Carriers ("Factors"). Following such acquisition, the TriumphPay strategy shifted from a capital-intensive on-balance sheet product with a greater focus on interest income to a payments network for the trucking industry with a focus on fee revenue. TriumphPay connects Brokers, Shippers, Factors and Carriers through forward-thinking solutions that help each party successfully manage the life cycle of invoice presentment for services provided by Carrier through the processing and audit of such invoice to its ultimate payment to the Carrier or the Factor providing working capital to such Carrier. TriumphPay offers supply chain finance to Brokers, allowing them to pay their Carriers faster and drive Carrier loyalty. TriumphPay provides tools and services to increase automation, mitigate fraud, create back-office efficiency and improve the payment experience. TriumphPay also operates in a highly specialized niche with unique processes and key performance indicators.

At December 31, 2022, our business is primarily focused on providing financial services to participants in the for-hire trucking ecosystem in the United States, including Brokers, Shippers, Factors and Carriers. Within such ecosystem, we operate our TriumphPay payments platform, which connects such parties to streamline and optimize the presentment, audit and payment of transportation invoices. We also act as capital provider to the Carrier industry through our factoring subsidiary, Triumph Financial Services LLC. Our traditional banking operations provide stable, low cost deposits to support our operations, a diversified lending portfolio to add stability to our balance sheet, and a suite of traditional banking products and services to participants in the for-hire trucking ecosystem to deepen our relationship with such clients.

We have determined our reportable segments are Banking, Factoring, Payments and Corporate. For the year ended December 31, 2022, our Banking segment generated 47% of our total revenue (comprised of interest and noninterest income), our Factoring segment generated 46% of our total revenue, our Payments segment generated 7% of our total revenue, and our Corporate segment generated less than 1% of our total revenue.

52

Table of Contents

2022 Overview

Net income available to common stockholders for the year ended December 31, 2022 was $99.1 million, or $3.96 per diluted share, compared to net income available to common stockholders for the year ended December 31, 2021 of $109.8 million, or $4.35 per diluted share. Excluding gains and expenses related to merger and acquisition related activities, including divestitures, adjusted net income to common stockholders was $112.0 million, or $4.44 per diluted share, for the year ended December 31, 2021. There were no such activities during the year ended December 31, 2022. For the year ended December 31, 2022, our return on average common equity was 11.69% and our return on average assets was 1.79%.

At December 31, 2022, we had total assets of $5.334 billion, including gross loans of $4.120 billion, compared to $5.956 billion of total assets and $4.868 billion of gross loans at December 31, 2021. Total loans decreased $747.3 million during the year ended December 31, 2022. Our Banking loans, which constitute 70% of our total loan portfolio at December 31, 2022, decreased from $3.168 billion in aggregate as of December 31, 2021 to $2.883 billion as of December 31, 2022, a decrease of 9.0%. Our Factoring factored receivables, which constitute 28% of our total loan portfolio at December 31, 2022, decreased from $1.546 billion in aggregate as of December 31, 2021 to $1.152 billion as of December 31, 2022, a decrease of 25.5%. The period end balance of Factoring factored receivables was impacted by our decision to sell certain factored receivables (discussed in 2022 Items of Note) during the period. Our Payments factored receivables, which constitute 2% of our total loan portfolio at December 31, 2022, decreased from $153.2 million in aggregate as of December 31, 2021 to $85.7 million as of December 31, 2022, a decrease of 44.1%.

At December 31, 2022, we had total liabilities of $4.445 billion, including total deposits of $4.171 billion, compared to $5.097 billion of total liabilities and $4.647 billion of total deposits at December 31, 2021. Deposits decreased $475.3 million during the year ended December 31, 2022.

At December 31, 2022, we had total stockholders' equity of $889.0 million. During the year ended December 31, 2022, total stockholders’ equity increased $30.1 million, primarily due to our net income during the period, offset in part by our treasury stock purchases made under our share repurchase program and modified "Dutch auction" tender offer. Capital ratios remained strong with Tier 1 capital and total capital to risk weighted assets ratios of 14.57% and 17.66%, respectively, at December 31, 2022.

The total dollar value of invoices purchased by Triumph Financial Services during the year ended December 31, 2022 was $14.943 billion with an average invoice size of $2,261. The transportation average invoice size for the year was $2,161. This compares to invoice purchase volume of $13.125 billion with an average invoice size of $2,265 and average transportation invoice size of $2,152 during the same period a year ago.

TriumphPay processed 17.7 million invoices paying Carriers a total of $23.263 billion during the year ended December 31, 2022. This compares to processed volume of 13.5 million invoices for a total of $15.162 billion during the same period a year ago.

2022 Items of Note

Stock Repurchase Programs

On February 7, 2022, we announced that our board of directors had authorized us to repurchase up to $50.0 million of our outstanding common stock in open market transactions or through privately negotiated transactions at our discretion. During the year ended December 31, 2022, we repurchased into treasury stock under the stock repurchase program 709,795 shares at an average price of $70.41 for a total of $50.0 million, completing this stock repurchase program.

On May 23, 2022, we announced that our board of directors had authorized us to repurchase up to an additional $75.0 million of our outstanding common stock in open market transactions or through privately negotiated transactions at our discretion. The amount, timing and nature of any share repurchases will be based on a variety of factors, including the trading price of our common stock, applicable securities laws restrictions, regulatory limitations and market and economic factors. The repurchase program is authorized for a period of up to one year and does not require us to repurchase any specific number of shares. The repurchase program may be modified, suspended or discontinued at any time, at our discretion. On November 7, 2022 the repurchase authorization was increased to $100.0 million in connection with the commencement of a modified "Dutch auction" tender offer (the "Tender Offer").

In December 2022, we repurchased 408,615 shares of our common stock in the Tender Offer at a price of $58.00 per share, for an aggregate cost of $24.8 million, including fees and expenses related to the tender offer of $1.1 million.

53

Table of Contents

Equipment Loan Sale

During the three months ended June 30, 2022, we made the decision to sell a portfolio of equipment loans. Equipment loans totaling $191.2 million were sold resulting in a gain on sale of loans of $3.9 million.

The gain on sale, net of transaction costs, was included in net gains (losses) on sale of loans in the Company’s Consolidated Statements of Income and was allocated to the Banking segment.

Factored Receivable Disposal Group

During the three months ended June 30, 2022, Factored Receivable Disposal Group factored receivables totaling $67.9 million and customer reserves totaling $9.7 million were sold resulting in a gain on sale of loans of $13.2 million. During the three months ended September 30, 2022, Factored Receivable Disposal Group factored receivables totaling $20.1 million and customer reserves totaling $1.1 million were sold resulting in a gain on sale of loans of $1.0 million.

The gains on sale, net of transaction costs, totaling $14.2 million, were included in net gains (losses) on sale of loans in the Company’s Consolidated Statements of Income and were allocated to the Factoring segment.

For further information on the above transactions, see Note 2 – Acquisitions and Divestitures in the accompanying condensed notes to the consolidated financial statements included elsewhere in this report.

Interest rate swap termination

During the three months ended March 31, 2022, we terminated our single derivative with a notional value totaling $200.0 million, resulting in a termination value of $9.3 million. During the three months ended June 30, 2022, we terminated the associated hedged funding, incurring a termination fee of $0.7 million which was recognized through interest expense in the consolidated statements of income, and reclassified the remaining $8.9 million unrealized gain on the terminated derivative into earnings through other noninterest income in the consolidated statements of income.

The gains and losses associated with this transaction were allocated to the Banking segment.

For further information on the above transaction, see Note 10 – Derivative Financial Instruments in the accompanying condensed notes to the consolidated financial statements included elsewhere in this report.

Equity Method Investment

On October 17, 2019, we made a minority equity investment of $8.0 million in Warehouse Solutions Inc. (“WSI”), purchasing 8% of the common stock of WSI and receiving warrants to purchase an additional 10% of the common stock of WSI upon exercise of the warrants at a later date. WSI provides technology solutions to help reduce supply chain costs for a global client base across multiple industries.

Although we held less than 20% of the voting stock of WSI, the investment in common stock was initially accounted for using the equity method as our representation on WSI’s board of directors, which was disproportionately larger in size than the common stock investment held, demonstrated that we had significant influence over the investee.

On June 10, 2022, we entered into two separate agreements with WSI. First, we entered into an Affiliate Agreement. The Affiliate Agreement canceled our outstanding warrants in exchange for cancellation of an exclusivity clause included in the original investment agreement executed during 2019. By cancelling the exclusivity clause, our Payments segment operations now have greater ability to operate in the freight shipper audit space. As a result of the Affiliate Agreement, we recognized a total loss on impairment of the warrants of $3.2 million, which represented the full book balance of the warrants on the date the Affiliate Agreement was executed. The impairment loss was included in other noninterest income in the consolidated statements of income.

Separately, we also entered into an Amended and Restated Investor Rights Agreement (the “Investor Rights Agreement”). The Investor Rights Agreement eliminated our representation on WSI’s board of directors making us a completely passive investor. The Investor Rights Agreement also provided for our purchase of an additional 10% of WSI’s common stock for $23.0 million raising our ownership of WSI’s common stock to 18%. As a passive investor, we no longer hold significant influence over the investee and the investment in WSI’s common stock no longer qualifies for equity method accounting. The investment in WSI’s common stock is now accounted for as an equity investment without a readily determinable fair value measured under the measurement alternative. The measurement alternative requires us to remeasure our investment in the common stock of WSI only upon the execution of an orderly and observable transaction in an identical or similar instrument.

54

Table of Contents

Our additional investment in WSI under the Investor Rights Agreement resulted in us discontinuing the equity method of accounting and qualified as an orderly and observable transaction for an identical investment in WSI, therefore the fair value of our original 8% common stock investment was required to be adjusted from $4.9 million at March 31, 2022 to $15.1 million, resulting in a gain of $10.2 million that was recorded in other noninterest income in the consolidated statements of income.

The gains and losses associated with this transaction were allocated to the Payments segment.

For further information on the above transactions, see Note 8 – Equity Method Investment in the accompanying condensed notes to the consolidated financial statements included elsewhere in this report.

Items related to our July 2020 acquisition of TFS

As disclosed on our SEC Forms 8-K filed on July 8, 2020 and September 23, 2020, we acquired the transportation factoring assets of TFS, a wholly owned subsidiary of Covenant Logistics Group, Inc. ("CVLG"), and subsequently amended the terms of that transaction. There were no material developments related to that transaction that impacted our operating results for the year ended December 31, 2022.

At December 31, 2022, the carrying value of the acquired over-formula advances was $8.2 million, the total reserve on acquired over-formula advances was $8.2 million and the balance of our indemnification asset, the value of the payment that would be due to us from CVLG in the event that these over-advances are charged off, was $3.9 million.

Misdirected Payments

As of December 31, 2022 we carry a separate $19.4 million receivable (the “Misdirected Payments”) payable by the United States Postal Service (“USPS”) arising from accounts factored to the largest over-formula advance carrier. This amount is separate from the acquired Over-Formula Advances. The amounts represented by this receivable were paid by the USPS directly to such customer in contravention of notices of assignment delivered to, and previously honored by, the USPS, which amount was then not remitted back to us by such customer as required. The USPS disputes their obligation to make such payment, citing purported deficiencies in the notices delivered to them. We have commenced litigation in the United States Court of Federal Claims against the USPS seeking a ruling that the USPS was obligated to make the payments represented by this receivable directly to us. Based on our legal analysis and discussions with our counsel advising us on this matter, we continue to believe it is probable that we will prevail in such action and that the USPS will have the capacity to make payment on such receivable. Consequently, we have not reserved for such balance as of December 31, 2022. The full amount of such receivable is reflected in non-performing and past due factored receivables as of December 31, 2022 in accordance with our policy. As of December 31, 2022, the entire $19.4 million Misdirected Payments amount was greater than 90 days past due.

2021 Items of Note

HubTran, Inc.

On June 1, 2021, we, through TriumphPay, a division of our wholly-owned subsidiary TBK Bank, SSB, entered into a definitive agreement to acquire HubTran, Inc., a cloud-based provider of automation software for the trucking industry's back-office, for $97 million in cash subject to customary purchase price adjustments.

The acquisition of HubTran enables us to create a payments network that will allow Brokers and Factors to lower costs, remove inefficiencies, reduce fraud and add value for their stakeholders. TriumphPay already offered tools and services to increase automation, mitigate fraud, create back-office efficiency and improve the payment experience. Through the acquisition of HubTran, TriumphPay created additional value through the enhancement of its presentment, audit, and payment capabilities for Shippers, Brokers and their Carriers, and Factors. The acquisition of HubTran was a meaningful inflection point in the operations of TriumphPay as the TriumphPay strategy has shifted from a capital-intensive on-balance sheet product with a focus on interest income to a payments network for the trucking industry with a focus on fee revenue.

For further information on the above transactions, see Note 2 – Acquisitions and Divestitures in the accompanying notes to the consolidated financial statements included elsewhere in this report.

Macroeconomic Considerations

As a business operating in the bank and non-bank financial services industries, our business and operations are sensitive to general business and economic conditions in the United States. If the U.S. economy weakens, our growth and profitability from our operations, including lending and deposit services, could be constrained.

55

Table of Contents

During 2020 and 2021, COVID-19 adversely impacted a broad range of industries in which the Company’s customers operated and the virus had an impact on our operations as disclosed in prior filings. Throughout the year ended December 31, 2022, epidemiological conditions remained relatively benign and the Company did not experience any direct material impacts on operations due to COVID-19. If there is a prolonged resurgence in the virus, the Company could experience adverse effects on its business, financial condition, results of operations and cash flows that are not possible to predict at December 31, 2022.

During 2022, the U.S. experienced decades-high inflation and a rising interest rate environment not seen in several years. Such factors could make it more difficult for our borrowers to repay their loans, potentially leading to increased delinquencies, increased volume of loan modifications, and financial losses for the Company. In terms of our borrowers' repayment of loans, we did not experience any of these effects during 2022, and asset quality metrics, including loan delinquencies, nonperforming assets, and charge-offs, remain stable and acceptable at December 31, 2022. Further, while we have not yet experienced deposit run-off that is disproportionate from the banking industry, our ability to retain or grow our deposit base could be hindered by higher market interest rates in the future. The Company did experience the direct impact of inflation and rising costs in the form of higher salaries, general and administrative costs due to wage inflation and price increases throughout the year ended December 31, 2022. While the Company has not yet experienced any material adverse effects, the prolonged impact of a higher interest rate environment and high inflation could cause the Company to experience adverse effects on its business, financial condition, results of operations and cash flows that are not possible to predict at December 31, 2022.

Given the nature of the Company's operations, supply chain disruptions do not have a direct impact on the Company; however, such disruptions could make it more difficult for our borrowers to repay their loans potentially leading to increased delinquencies, increased volume of loan modifications, and financial losses for the Company. As previously discussed, we did not experience such adverse effects during the year ended December 31, 2022. Supply chain disruptions most prominently impact our trucking transportation and factoring operations discussed in terms of trucking volume in the following section. While the Company has not yet experienced any material adverse effects, the prolonged impact of supply chain disruptions could cause the Company to experience adverse effects on its business, financial condition, results of operations and cash flows that are not possible to predict at December 31, 2022.

While economic conditions in foreign countries, including impacts related to the war in Ukraine, could affect the stability of global financial markets, which could hinder U.S. economic growth, we did not experience a financial impact due to such conditions during the year ended December 31, 2022. While the Company has not yet experienced any material adverse effects, the prolonged impact of the war in Ukraine, or other global economic events, could cause the Company to experience adverse effects on its business, financial condition, results of operations and cash flows that are not possible to predict at December 31, 2022.

Trucking Transportation and Factoring

The volume of freight in the truckload sector did not experience the typical seasonal bounce during the fourth quarter of 2022 as diesel prices remained high and spot rates (a reflection of real-time balance of carrier supply and shipper demand in the market) continued to edge down. The year ended December 31, 2022 ended with lower spot rates (excluding fuel) than those experienced during the first quarter of the year. The number of small carriers that are leaving the market or sitting on the sidelines increased throughout the year as capacity caught up with demand and spot rates are seen as below breakeven given higher driver wages, cost of insurance, repairs, elevated debt service from elevated equipment purchases and the higher price of diesel. The confluence of these circumstances resulted in a steady decline in invoice prices and costs of new and used equipment throughout the latter half of 2022.

The transportation factoring industry continues to fight headwinds due to higher cost of capital and lower average invoices. That being said, we have sufficient access to capital, low funding costs, and an ability to diversify factoring income. We continue to focus our efforts on technology initiatives to be more efficient, support the enterprise, and enhance our customer experience while delivering various products to strengthen our clients throughout their business lifecycle. Our plan is for managed growth in our factoring segment with a greater emphasis on enhancing efficiency and profitability.

Climate Change

Refer to Item 1. Business for background as it relates to the Company and climate change.

There have been significant completed and pending developments in federal and state legislation and regulation regarding climate change in recent years. Given our size and the nature of our business, the incurred direct impact and expected future direct impact of climate-related regulation is not material, nor expected to be material, to our business, financial condition, or results of operations. Further, we have not experienced any physical effects of climate change on our operations and results.

We recognize that, while not material to our operations to-date, indirect consequences of climate-related regulation could exist that might be associated with our lending to certain types of customers who engage in activity that some could deem potentially harmful to the environment. The Company notes that the climate change landscape is constantly evolving and at this time, it is not possible for us to know or predict the full universe or extent that these indirect effects will have on the Company's future operations.

56

Table of Contents

While programs and initiatives focused on sustainability and resource conservation have been put in place by the Company, there have been no material past capital expenditures for climate-related projects. We do not plan to have material future capital expenditures for climate-related projects at this time. Additionally, we have not incurred any material compliance costs related to climate change.

Financial Highlights

The following table shows selected financial data for each of the years in the three year period ended December 31, 2022:

As of and for the years ended December 31,
(Dollars in thousands, except per share amounts)202220212020
Income Statement Data:
Interest income$419,239$387,555$322,115
Interest expense18,74718,42537,387
Net interest income400,492369,130284,728
Credit loss expense (benefit)6,925(8,830)38,329
Net interest income after provision393,567377,960246,399
Gain on sale of subsidiary or division9,758
Other noninterest income84,06854,50150,627
Noninterest income84,06854,50160,385
Noninterest expense340,631287,507222,074
Net income before income taxes137,004144,95484,710
Income tax expense34,69331,98020,686
Net income102,311112,97464,024
Dividends on preferred stock(3,206)(3,206)(1,701)
Net income available to common stockholders$99,105$109,768$62,323
Balance Sheet Data:
Total assets$5,333,783$5,956,250$5,935,791
Cash and cash equivalents408,182383,178314,393
Investment securities263,772192,877236,055
Loans held for sale5,6417,33024,546
Loans held for investment, net4,077,4844,825,3594,901,037
Total liabilities4,444,8125,097,3865,209,010
Noninterest-bearing deposits1,756,6801,925,3701,352,785
Interest-bearing deposits2,414,6562,721,3093,363,815
FHLB advances30,000180,000105,000
Paycheck Protection Program Liquidity Facility27,144191,860
Subordinated notes107,800106,95787,509
Junior subordinated debentures41,15840,60240,072
Total stockholders’ equity888,971858,864726,781
Preferred stockholders' equity45,00045,00045,000
Common stockholders' equity (1)843,971813,864681,781

57

Table of Contents

As of and for the years ended December 31,
202220212020
Per Share Data:
Basic earnings per common share$4.06$4.44$2.56
Diluted earnings per common share$3.96$4.35$2.53
Book value per share$35.09$32.35$27.42
Tangible book value per share (1)$24.04$21.34$19.78
Shares outstanding end of period24,053,58525,158,87924,868,218
Weighted average shares outstanding - basic24,393,95424,736,71324,387,932
Weighted average shares outstanding - diluted25,023,56825,252,05224,615,816
Adjusted Per Share Data(1):
Adjusted diluted earnings per common share$3.96$4.44$2.26
Adjusted weighted average shares outstanding - diluted25,023,56825,252,05224,615,816
Performance ratios:
Return on average assets1.79%1.87%1.18%
Return on average total equity11.46%14.10%9.67%
Return on average common equity11.69%14.52%9.77%
Return on average tangible common equity (1)17.16%21.42%13.92%
Yield on loans(2)8.88%7.91%7.00%
Cost of interest -bearing deposits0.38%0.32%0.93%
Cost of total deposits0.22%0.20%0.67%
Cost of total funds0.39%0.36%0.80%
Net interest margin(2)7.82%6.72%5.71%
Efficiency ratio70.30%67.87%64.35%
Adjusted efficiency ratio (1)70.30%67.16%65.97%
Net noninterest expense to average assets4.48%3.87%2.98%
Adjusted net noninterest expense to average total assets (1)4.48%3.82%3.14%
Asset Quality ratios(3):
Past due to total loans2.53%2.86%3.22%
Nonperforming loans to total loans1.17%0.95%1.16%
Nonperforming assets to total assets1.02%0.92%1.15%
ACL to nonperforming loans88.76%91.20%164.98%
ACL to total loans1.04%0.87%1.92%
Net charge-offs to average loans0.14%0.95%0.10%
Capital ratios:
Tier 1 capital to average assets13.00%11.11%10.80%
Tier 1 capital to risk-weighted assets14.57%11.51%10.60%
Common equity Tier 1 capital to risk-weighted assets12.73%9.94%9.05%
Total capital to risk-weighted assets17.66%14.10%13.03%
Total stockholders' equity to total assets16.67%14.42%12.24%
Tangible common stockholders' equity ratio (1)11.41%9.46%8.56%

(1)The Company uses certain non-GAAP financial measures to provide meaningful supplemental information regarding the Company’s operational performance and to enhance investors’ overall understanding of such financial performance. The non-GAAP measures used by the Company include the following:

•“Common stockholders’ equity” is defined as total stockholders’ equity at end of period less the liquidation preference value of the preferred stock.

58

Table of Contents

•“Adjusted diluted earnings per common share” is defined as adjusted net income available to common stockholders divided by adjusted weighted average diluted common shares outstanding. Excluded from net income available to common stockholders are material gains and expenses related to merger and acquisition-related activities, net of tax. In our judgment, the adjustments made to net income available to common stockholders allow management and investors to better assess our performance in relation to our core net income by removing the volatility associated with certain acquisition-related items and other discrete items that are unrelated to our core business. Weighted average diluted common shares outstanding are adjusted as a result of changes in their dilutive properties given the gain and expense adjustments described herein.

•“Tangible common stockholders’ equity” is defined as common stockholders’ equity less goodwill and other intangible assets.

•“Total tangible assets” is defined as total assets less goodwill and other intangible assets.

•“Tangible book value per share” is defined as tangible common stockholders’ equity divided by total common shares outstanding. This measure is important to investors interested in changes from period-to-period in book value per share exclusive of changes in intangible assets.

•“Tangible common stockholders’ equity ratio” is defined as the ratio of tangible common stockholders’ equity divided by total tangible assets. We believe that this measure is important to many investors in the marketplace who are interested in relative changes from period-to period in common equity and total assets, each exclusive of changes in intangible assets.

•“Return on Average Tangible Common Equity” is defined as net income available to common stockholders divided by average tangible common stockholders’ equity.

•“Adjusted efficiency ratio” is defined as noninterest expenses divided by our operating revenue, which is equal to net interest income plus noninterest income. Also excluded are material gains and expenses related to merger and acquisition-related activities, including divestitures. In our judgment, the adjustments made to operating revenue allow management and investors to better assess our performance in relation to our core operating revenue by removing the volatility associated with certain acquisition-related items and other discrete items that are unrelated to our core business.

•“Adjusted net noninterest expense to average total assets” is defined as noninterest expenses net of noninterest income divided by total average assets. Excluded are material gains and expenses related to merger and acquisition-related activities, including divestitures. This metric is used by our management to better assess our operating efficiency.

(2)Performance ratios include discount accretion on purchased loans for the periods presented as follows:

For the years ended December 31,
(Dollars in thousands)202220212020
Loan discount accretion$8,643$9,289$10,711

(3)Asset quality ratios exclude loans held for sale

59

Table of Contents

GAAP Reconciliation of Non-GAAP Financial Measures

We believe the non-GAAP financial measures included above provide useful information to management and investors that is supplementary to our financial condition, results of operations and cash flows computed in accordance with GAAP; however, we acknowledge that our non-GAAP financial measures have a number of limitations. The following reconciliation table provides a more detailed analysis of the non-GAAP financial measures:

As of and for the years ended December 31,
(Dollars in thousands, except per share amounts)202220212020
Total stockholders' equity$888,971$858,864$726,781
Preferred stock liquidation preference(45,000)(45,000)(45,000)
Total common stockholders' equity843,971813,864681,781
Goodwill and other intangibles(265,767)(276,856)(189,922)
Tangible common stockholders' equity$578,204$537,008$491,859
Common shares outstanding24,053,58525,158,87924,868,218
Tangible book value per share$24.04$21.34$19.78
Total assets at end of period$5,333,783$5,956,250$5,935,791
Goodwill and other intangibles(265,767)(276,856)(189,922)
Adjusted total assets at period end5,068,0165,679,3945,745,869
Tangible common stockholders' equity ratio11.41%9.46%8.56%
Net income available to common stockholders$99,105$109,768$62,323
Gain on sale of subsidiary or division(9,758)
Transaction related costs2,992827
Tax effect of adjustments(715)2,254
Adjusted net income available to common stockholders$99,105$112,045$55,646
Weighted average shares outstanding - diluted25,023,56825,252,05224,615,816
Adjusted diluted earnings per common share$3.96$4.44$2.26
Average total stockholders' equity$892,978$801,074$661,942
Average preferred stock liquidation preference(45,000)(45,000)(24,099)
Average total common stockholders' equity847,978756,074637,843
Average goodwill and other intangibles(270,306)(243,541)(190,088)
Average tangible common equity$577,672$512,533$447,755
Net income available to common stockholders$99,105$109,768$62,323
Average tangible common equity577,672512,533447,755
Return on average tangible common equity17.16%21.42%13.92%

60

Table of Contents

Years Ended December 31,
(Dollars in thousands, except per share amounts)202220212020
Adjusted efficiency ratio:
Net interest income$400,492$369,130$284,728
Noninterest income84,06854,50160,385
Operating revenue484,560423,631345,113
Gain on sale of subsidiary or division(9,758)
Adjusted operating revenue$484,560$423,631$335,355
Noninterest expenses$340,631$287,507$222,074
Transaction related costs(2,992)(827)
Adjusted noninterest expenses$340,631$284,515$221,247
Adjusted efficiency ratio70.30%67.16%65.97%
Adjusted net noninterest expense to average assets ratio:
Noninterest expenses$340,631$287,507$222,074
Transaction related costs(2,992)(827)
Adjusted noninterest expense340,631284,515221,247
Noninterest income84,06854,50160,385
Gain on sale of subsidiary or division(9,758)
Adjusted noninterest income84,06854,50150,627
Adjusted net noninterest expenses$256,563$230,014$170,620
Average total assets$5,730,592$6,026,819$5,426,469
Adjusted net noninterest expense to average assets ratio4.48%3.82%3.14%

Results of Operations

For discussion of the results of operations for the year ended December 31, 2021 compared with the year ended December 31, 2020, see Triumph’s 2021 Annual Report on Form 10-K, filed with the Securities and Exchange Commission on February 14, 2022.

Fiscal year ended December 31, 2022 compared with year ended December 31, 2021

Net Income

We earned net income of $102.3 million for the year ended December 31, 2022 compared to $113.0 million for the year ended December 31, 2021, a decrease of $10.7 million.

The results for the year ended December 31, 2021 were impacted by $3.0 million of transaction costs associated with the HubTran acquisition reported as noninterest expense. Excluding the transaction costs, net of taxes, we earned adjusted net income to common stockholders of $112.0 million for the year ended December 31, 2021. There were no such adjustments during the year ended December 31, 2022. The adjusted decrease in net income to common stockholders for the year ended December 31, 2022 compared to the year ended December 31, 2021 totaled $12.9 million and was driven by a $56.1 million increase in adjusted noninterest expense, a $15.8 million increase in credit loss expense, and a $2.0 million increase in adjusted income tax expense partially offset by a $31.4 million increase in net interest income and a $29.6 million increase in noninterest income.

Details of the changes in the various components of net income are further discussed below.

Net Interest Income

Our operating results depend primarily on our net interest income, which is the difference between interest income on interest-earning assets, including loans and securities, and interest expense incurred on interest-bearing liabilities, including deposits and other borrowed funds. Interest rate fluctuations, as well as changes in the amount and type of interest-earning assets and interest-bearing liabilities, combine to affect net interest income. Our net interest income is affected by changes in the amount and mix of interest-earning assets and interest-bearing liabilities, referred to as a “volume change.” It is also affected by changes in yields earned on interest-earning assets and rates paid on interest-bearing deposits and other borrowed funds, referred to as a “rate change.”

61

Table of Contents

The following table presents the distribution of average assets, liabilities and equity, as well as interest income and fees earned on average interest-earning assets and interest expense paid on average interest-bearing liabilities:

For the years ended December 31,
202220212020
(Dollars in thousands)Average BalanceInterestAverage RateAverage BalanceInterestAverage RateAverage BalanceInterestAverage Rate
Interest-earning assets:
Cash and cash equivalents$341,433$6,4131.88%$471,171$6080.13%$214,994$7080.33%
Taxable securities207,7917,8223.76%162,8144,6082.83%248,6177,3122.94%
Tax-exempt securities14,2003652.57%30,6457932.59%36,6699172.50%
FHLB and other restricted stock8,7092582.96%7,3571562.12%23,7865302.23%
Loans (1)4,552,452404,3818.88%4,822,610381,3907.91%4,465,891312,6487.00%
Total interest-earning assets5,124,585419,2398.18%5,494,597387,5557.05%4,989,957322,1156.46%
Noninterest-earning assets:
Cash and cash equivalents98,40083,79456,729
Other noninterest-earning assets507,607448,428379,783
Total assets$5,730,592$6,026,819$5,426,469
Interest-bearing liabilities:
Deposits:
Interest-bearing demand859,4592,3320.27%766,5511,7740.23%628,7211,0730.17%
Individual retirement accounts78,1624010.51%87,6695700.65%98,4451,3111.33%
Money market529,2661,5130.29%425,3929300.22%405,3231,9140.47%
Savings519,4148830.17%472,2897200.15%390,0235760.15%
Certificates of deposit431,9302,2180.51%643,1464,4860.70%948,68717,4771.84%
Brokered time deposits121,3992,0061.65%304,9224250.14%340,0244,6701.37%
Other brokered deposits91,0656850.75%359,8597920.22%143,9783820.27%
Total interest-bearing deposits2,630,69510,0380.38%3,059,8289,6970.32%2,955,20127,4030.93%
Federal Home Loan Bank advances69,6588311.19%37,671910.24%342,2642,0010.58%
Subordinated notes107,3695,2124.85%99,1046,4456.50%87,3985,3636.14%
Junior subordinated debentures40,8772,6626.51%40,3251,7754.40%39,8072,1145.31%
Other borrowings7,37440.05%124,8674170.33%150,3255060.34%
Total interest-bearing liabilities2,855,97318,7470.66%3,361,79518,4250.55%3,574,99537,3871.05%
Noninterest-bearing liabilities and equity:
Noninterest-bearing demand deposits1,895,0011,796,5251,114,912
Other liabilities86,64067,42574,620
Total equity892,978801,074661,942
Total liabilities and equity$5,730,592$6,026,819$5,426,469
Net interest income$400,492$369,130$284,728
Interest spread (2)7.52%6.50%5.41%
Net interest margin (3)7.82%6.72%5.71%

1.Balance totals include respective nonaccrual assets.

2.Net interest spread is the yield on average interest-earning assets less the rate on interest-bearing liabilities.

3.Net interest margin is the ratio of net interest income to average interest-earning assets.

The following table presents loan yields earned on our loan portfolios:

For the Years Ended December 31,
(Dollars in thousands)202220212020
Average BalanceInterestAverage RateAverage BalanceInterestAverage RateAverage BalanceInterestAverage Rate
Banking loans$2,941,616$181,1886.16%$3,410,732$183,5555.38%$3,690,727$198,2145.37%
Factoring receivables1,469,446207,11414.09%1,302,702185,74214.26%733,687109,96014.99%
Payments receivables141,39016,07911.37%109,17612,09311.08%41,4774,47410.79%
Total loans$4,552,452$404,3818.88%$4,822,610$381,3907.91%$4,465,891$312,6487.00%

62

Table of Contents

We earned net interest income of $400.5 million for the year ended December 31, 2022 compared to $369.1 million for the year ended December 31, 2021, an increase of $31.4 million, or 8.5%, primarily driven by the following factors.

Interest income increased $31.7 million, or 8.2%, in spite of of a decrease in total average interest earning assets of $370.0 million, or 6.7%, and a decrease in average total loans of $270.2 million, or 5.6%. The average balance of our higher yielding Factoring factored receivables increased $166.7 million, or 12.8%, driving the majority of the increase in interest income along with an increase in average Payments factored receivables. This was partially offset by a decrease in average Banking loans of $469.1 million, or 13.8%; however, our Banking loans benefited from rising rates in the macro economy which cushioned some of the decrease in interest income. Interest income from our Banking loans is impacted by our lower yielding mortgage warehouse lending product. The average mortgage warehouse lending balance was $638.4 million for the year ended December 31, 2022 compared to $792.2 million for the year ended December 31, 2021. A component of interest income consists of discount accretion on acquired loan portfolios; primarily our liquid credit portfolio made up of broadly syndicated national credits. We recognized discount accretion on purchased loans of $8.6 million and $9.3 million for the years ended December 31, 2022 and 2021, respectively.

Interest expense increased $0.3 million, or 1.7%, while average interest bearing liabilities decreased $505.8 million, or 15.0%. Even though average total interest bearing deposits decreased $429.1 million, or 14.0%, the decrease in average balance was offset by higher average rates discussed below.

Net interest margin increased to 7.82% for the year ended December 31, 2022 from 6.72% for the year ended December 31, 2021, an increase of 110 basis points, or 16.4%.

Our net interest margin was impacted by an increase in yield on our interest earning assets of 113 basis points to 8.18% for the year ended December 31, 2022. This increase was primarily driven by higher yields on loans which increased 97 basis points to 8.88% for the same period. While Factoring yield decreased period over period, average factored receivables as a percentage of the total loan portfolio increased which had a meaningful upward impact on total loan yield. Our transportation factoring balances, which generate a higher yield than our non-transportation factoring balances, increased as a percentage of the overall factoring portfolio to 96% at December 31, 2022 compared to 91% at December 31, 2021. Additionally, Banking and Payments yields increased period over period.

The increase in our net interest margin was also impacted by an increase in our average cost of interest bearing liabilities of 11 basis points. This increase was caused by higher interest rates paid on our interest bearing liabilities driven by changes in interest rates in the macro economy.

63

Table of Contents

Changes in net interest income due to changes in rates and volume. The following table shows the effects changes in average balances (volume) and average interest rates (rate) had on the interest earned in our interest-earning assets and the interest incurred on our interest-bearing liabilities for the periods indicated. For purposes of this table, changes attributable to both rate and volume which cannot be segregated have been allocated to volume.

Years Ended
December 31, 2022 vs. 2021December 31, 2021 vs. 2020
Increase (Decrease) Due to:Increase (Decrease) Due to:
(Dollars in thousands)RateVolumeNet ChangeRateVolumeNet Change
Interest-earning assets:
Cash and cash equivalents$8,242$(2,437)$5,805$(431)$331$(100)
Taxable securities1,5211,6933,214(276)(2,428)(2,704)
Tax-exempt securities(5)(423)(428)32(156)(124)
FHLB stock6240102(26)(348)(374)
Loans46,988(23,997)22,99140,53128,21168,742
Total interest income56,808(25,124)31,68439,83025,61065,440
Interest-bearing liabilities:
Interest-bearing demand306252558382319701
Individual retirement accounts(120)(49)(169)(671)(70)(741)
Money market286297583(1,028)44(984)
Savings838016319125144
Certificates of deposit(1,183)(1,085)(2,268)(10,860)(2,131)(12,991)
Brokered time deposits4,614(3,033)1,581(4,196)(49)(4,245)
Other brokered deposits1,915(2,022)(107)(65)475410
Total interest-bearing deposits5,901(5,560)341(16,419)(1,287)(17,706)
Federal Home Loan Bank advances358382740(1,174)(736)(1,910)
Subordinated notes(1,634)401(1,233)3217611,082
Junior subordinated debentures85136887(362)23(339)
Other borrowings(349)(64)(413)(4)(85)(89)
Total interest expense5,127(4,805)322(17,638)(1,324)(18,962)
Change in net interest income$51,681$(20,319)$31,362$57,468$26,934$84,402

Credit Loss Expense

Credit loss expense is the amount of expense that, based on our judgment, is required to maintain the allowances for credit losses (“ACL”) at an appropriate level under the current expected credit loss model. The determination of the amount of the allowance is complex and involves a high degree of judgment and subjectivity. Refer to Note 1 of the notes to the financial statements for detailed discussion regarding ACL methodologies for available for sale debt securities, held to maturity securities and loans held for investment.

The following table presents the major categories of credit loss expense (benefit):

December 31,2022 Compared to 20212021 Compared to 2020
(Dollars in thousands)202220212020$ Change% Change$ Change% Change
Credit loss expense (benefit) on:
Loans$7,039$(7,964)$33,981$15,003188.4%$(41,945)(123.4)%
Off balance sheet credit exposures(476)(922)2,44844648.4%(3,370)(137.7)%
Held to maturity securities362561,900306546.4%(1,844)(97.1)%
Available for sale securities%%
Total credit loss expense (benefit)$6,925$(8,830)$38,329$15,755178.4%$(47,159)(123.0)%

64

Table of Contents

For available for sale debt securities in an unrealized loss position, the Company evaluates the securities at each measurement date to determine whether the decline in the fair value below the amortized cost basis (impairment) is due to credit-related factors or noncredit-related factors. Any impairment that is not credit related is recognized in other comprehensive income, net of applicable taxes. Credit-related impairment is recognized as an ACL on the balance sheet, limited to the amount by which the amortized cost basis exceeds the fair value, with a corresponding adjustment to earnings via credit loss expense. At December 31, 2022 and 2021, the Company determined that all impaired available for sale securities experienced a decline in fair value below the amortized cost basis due to noncredit-related factors. Therefore, the Company carried no ACL at those respective dates and there was no credit loss expense recognized by the Company during the years ended December 31, 2022 and 2021.

The ACL on held to maturity securities is estimated at each measurement date on a collective basis by major security type. At December 31, 2022 and 2021, the Company’s held to maturity securities consisted of three investments in the subordinated notes of collateralized loan obligation (“CLO”) funds. Expected credit losses for these securities are estimated using a discounted cash flow methodology which considers historical credit loss information that is adjusted for current conditions and reasonable and supportable forecasts. At December 31, 2022 and 2021, the Company carried $6.5 million and $7.0 million of these HTM securities at amortized cost, respectively. The ACL on these balances was $2.4 million at December 31, 2022 and $2.1 million at December 31, 2021 and we recognized credit loss expense of $0.4 million during the year ended December 31, 2022. None of the overcollateralization triggers tied to the CLO securities were tripped as of December 31, 2022. Ultimately, the realized cash flows on CLO securities such as these will be driven by a variety of factors, including credit performance of the underlying loan portfolio, adjustments to the portfolio by the asset manager, and the timing of a potential call.

Our ACL on loans was $42.8 million as of December 31, 2022, compared to $42.2 million as of December 31, 2021, representing an ACL to total loans ratio of 1.04% and 0.87% respectively.

Our credit loss expense on loans increased $15.0 million, or 188.4%, for the year ended December 31, 2022 compared to the year ended December 31, 2021.

The Over-Formula Advances classified as factored receivables and deemed to be purchased credit deteriorated ("PCD") from Covenant had an impact on credit loss expense during the year ended December 31, 2021. During that time, new adverse developments with the largest of the three Over-Formula Advance clients caused us to charge-off the entire Over-Formula Advance amount due from that client. This resulted in a net charge-off of $41.3 million; however, this net charge-off had no impact on credit loss expense for the year ended December 31, 2021 as the entire amount had been reserved in a prior period. In accordance with the Agreement reached with Covenant, Covenant reimbursed us for $35.6 million of this charge-off by drawing on its secured line of credit which has been paid in full as of December 31, 2022. Given separate developments with the other two Over-Formula Advance clients, we reserved an additional $2.8 million reflected in credit loss expense during the year ended December 31, 2021.

During the year ended December 31, 2022, we decreased our reserve on Over-Formula Advance clients reflecting payments made during the year. This resulted in a benefit to credit loss expense of $1.9 million. We continue to reserve the full balance of the Over-Formula Advance clients at December 31, 2022 which totals $8.2 million.

The increased credit loss expense for the year ended December 31, 2022 was primarily the result of projected improvement of the loss drivers during the prior year which resulted in a benefit to credit loss expense of $10.4 million for the year ended December 31, 2021. During the year ended December 31, 2022 the Company forecasted some deterioration in the loss factors as well as slower prepayment speeds which resulted in credit loss expense of $1.8 million. See further discussion in the allowance for credit loss section below.

The increased credit loss expense was also result of changes in net new specific reserves (including reserves on Over-Formula Advances) which resulted in $4.2 million of credit loss expense during the year ended December 31, 2022 compared to a benefit to credit loss expense of $2.1 million during the same period a year ago.

Increased credit loss expense was also driven by charge-off activity. Net charge-offs were $6.4 million for the year ended December 31, 2022 and approximately $0.7 million of the gross charge-off balance had been reserved in a prior period. Net charge-offs were $45.6 million for the year ended December 31, 2021 and approximately $41.5 million of the gross charge-off balance had been reserved in a prior period.

Changes in loan volume and mix resulted in a benefit to credit loss expense of $4.6 million during the year ended December 31, 2022 compared to credit loss expense of $0.4 during the same period a year prior.

Credit loss expense for off balance sheet credit exposures increased $0.4 million, primarily due to the changes in the assumptions used to project the loss rates previously discussed as well as changes in the underlying exposures.

65

Table of Contents

Noninterest Income

The following table presents the major categories of noninterest income:

Year ended December 31,2022 Compared to 20212021 Compared to 2020
(Dollars in thousands)202220212020$ Change% Change$ Change% Change
Service charges on deposits$6,844$7,724$5,274$(880)(11.4)%$2,45046.5%
Card income8,1508,8117,781(661)(7.5)%1,03013.2%
Net OREO gains (losses) and valuation adjustments(133)(347)(616)21461.7%26943.7%
Net gains (losses) on sale or call of securities2,51253,2262,507N/M(3,221)(99.8%)
Net gains (losses) on sale of loans18,2283,1052,81615,123487.1%28910.3%
Fee income24,22217,6286,0076,59437.4%11,621193.5%
Insurance commissions5,1455,1274,232180.4%89521.1%
Gain on sale of subsidiary or division9,758%(9,758)(100.0%)
Other19,10012,44821,9076,65253.4%(9,459)(43.2%)
Total noninterest income$84,068$54,501$60,385$29,56754.3%$(5,884)(9.7%)

Noninterest income increased $29.6 million, or 54.3%. Changes in selected components of noninterest income in the above table are discussed below.

•Service Charges on Deposits. Service charges on deposit accounts, including overdraft and non-sufficient fund fees, decreased $0.9 million, or 11.4% consistent with decreased average deposit balances subject to such fees period over period.

•Card income. Card income decreased $0.7 million, or 7.5% primarily due to decreased debit card activity during the year ended December 31, 2022.

•Net gains (losses) on sale or call of securities. Net gains (losses) on sale or call of securities increased $2.5 million due to gains on the sale of certain available for sale CLOs during the year ended December 31, 2022.

•Net gains (losses) on sale of loans. Net gains (losses) on sale of loans increased $15.1 million, or 487.1%, due to the aforementioned gain on sales of factored receivables of $14.2 million and gain on sale of equipment loans of $3.9 million during the year ended December 31, 2022.

•Fee income. Fee income increased $6.6 million, or 37.4% primarily due to a $6.2 million increase in payment fees earned by TriumphPay Audit during the year ended December 31, 2022 compared to the same period a year ago. Additionally, wire fees increased $1.6 million period over period. These increases were partially offset by a decrease of $0.9 million in early termination fees driven by a combined $1.2 million of early termination fees charged to two customers during the year ended December 31, 2021 that did not repeat during the current year. There were no other significant changes within the components of fee income.

•Other. Other noninterest income, increased $6.7 million, or 53.4%. primarily due to a gain of $8.9 million on the aforementioned termination of an interest rate swap recognized during the year ended December 31, 2022. During that same period, we recognized a net gain of $7.0 million on the aforementioned termination of WSI warrants and separate additional investment in WSI common stock. These increases were partially offset by a $4.2 million gain on our indemnification asset recognized during the year ended December 31, 2021 compared to a write off of the indemnification asset of $0.9 million during the same period of the current year. Additionally, bank owned life insurance gains decreased $1.2 million period over period due to decreased death benefit payouts during the year ended December 31, 2022. There were no other significant changes within the components of other noninterest income.

66

Table of Contents

Noninterest Expense

The following table presents the major categories of noninterest expense:

Year ended December 31,2022 Compared to 20212021 Compared to 2020
(Dollars in thousands)202220212020$ Change% Change$ Change% Change
Salaries and employee benefits$201,487$173,951$126,975$27,53615.8%$46,97637.0%
Occupancy, furniture and equipment26,77424,47322,7662,3019.4%1,7077.5%
FDIC insurance and other regulatory assessments1,5432,1181,520(575)(27.1%)59839.3%
Professional fees15,64412,5929,3493,05224.2%3,24334.7%
Amortization of intangible assets11,92210,8768,3301,0469.6%2,54630.6%
Advertising and promotion7,5955,1744,7182,42146.8%4569.7%
Communications and technology40,26526,86222,15313,40349.9%4,70921.3%
Travel and entertainment5,7514,1402,3941,61138.9%1,74672.9%
Other29,65027,32123,8692,3298.5%3,45214.5%
Total noninterest expense$340,631$287,507$222,074$53,12418.5%$65,43329.5%

Noninterest expense increased $53.1 million, or 18.5%. Noninterest expense for the year ended December 31, 2021 was impacted by $3.0 million of transaction costs associated with the HubTran Acquisition. There were no such adjustments during the year ended December 31, 2022. Excluding the acquisition transactions costs, we incurred adjusted noninterest expense of $284.5 for the year ended December 31, 2021, resulting in an adjusted net increase in noninterest expense of $56.1 million, or 19.7%. Details of the more significant changes in the various components of noninterest expense are further discussed below.

•Salaries and Employee Benefits. Salaries and employee benefits expenses increased $27.5 million, or 15.8%, which is primarily due to increase in the size of our workforce, merit and retention increases for existing employees, higher health insurance benefit costs, incentive compensation, and 401(k) expense. Further, the Company experienced macro trends related to labor market conditions that drove wage increases for some existing employees and employees hired during the year. The size of our workforce increased period over period in part due to the acquisition of HubTran as well as organic growth within the Company. Our average full-time equivalent employees were 1,368.7 and 1,198.3 for the years ended December 31, 2022 and 2021, respectively. Compensation paid to temporary contract labor increased $5.4 million period over period. Our bonus expense was relatively flat period over period, and sales commissions, primarily related to our operations at Triumph Financial Services and TriumphPay, decreased $1.9 million. Additionally, stock based compensation expense increased $0.9 million period over period.

•Occupancy, Furniture and Equipment. Occupancy, furniture and equipment expenses increased $2.3 million, or 9.4%, primarily due to growth in our operations.

•FDIC Insurance and Other Regulatory Assessments. FDIC insurance and other regulatory assessments decreased $0.6 million, or 27.1%, due to decreased assessments period over period.

•Professional Fees. Professional fees, which are primarily comprised of external audit, tax, consulting, and legal fees, increased $3.1 million, or 24.2%, primarily due to higher consulting fees.

•Amortization of intangible assets. Amortization of intangible assets increased $1.0 million, or 9.6%, primarily due to the additional intangibles recorded through the HubTran acquisition during the prior year.

•Advertising and promotion. Advertising and promotion expenses increased $1.0 million, or 9.6%, due to increased activity in this area period over period.

•Communications and Technology. Communications and technology expenses increased $13.4 million, or 49.9%, primarily as a result of increased spending on IT consulting and IT license and software maintenance to develop efficiency in our operations and improve the functionality of the TriumphPay platform period over period.

•Travel and entertainment. Travel and entertainment expenses increased $1.6 million, or 38.9%, primarily due to increased business development activity in this area period over period.

67

Table of Contents

•Other. Other noninterest expense, which includes loan-related expenses, software amortization, training and recruiting, postage, insurance, and subscription services, increased $2.3 million or 8.5%. despite a $1.4 million decrease in other loan related expenses period over period. There were no other significant increases or decreases in the individual components of other noninterest expense period over period..

Income Taxes

The amount of income tax expense is influenced by the amount of pre-tax income, the amount of tax-exempt income, changes in the statutory rate and the effect of changes in valuation allowances maintained against deferred tax benefits.

Income tax expense increased $2.7 million, or 8.5%, from $32.0 million for the year ended December 31, 2021 to $34.7 million for the year ended December 31, 2022. The increase in income tax expense period over period was driven by an increase in our effective tax rate. The effective tax rate was 25% and 22% for the years ended December 31, 2022 and 2021, respectively. The increase in the effective tax rate period over period was primarily driven by increased state apportionment in a number of larger states, state return to provision impact, a reduced windfall from restricted stock vesting and stock option exercises period over period, and an increase in disallowance of compensation cost to certain highly compensated executives pursuant to the completion of our strategic equity grant.

Operating Segment Results

Our reportable segments are Banking, Factoring, Payments, and Corporate, which have been determined based upon their business processes and economic characteristics. This determination also gave consideration to the structure and management of various product lines. The Banking segment includes the operations of TBK Bank. Our Banking segment derives its revenue principally from investments in interest earning assets as well as noninterest income typical for the banking industry. The Factoring segment includes the operations of Triumph Financial Services with revenue derived from factoring services. The Payments segment includes the operations of the TBK Bank's TriumphPay division, which provides a presentment, audit, and payment solution to Shipper, Broker, and Factor clients in the trucking industry. The Payments segment derives its revenue from transaction fees and interest income on factored receivables related to invoice payments. These factored receivables can consist of both invoices where we offer a Carrier a quick pay opportunity to receive payment at a discount in advance of the standard payment term for such invoice in exchange for the assignment of such invoice to us and from offering Brokers the ability to settle their invoices with us on an extended term following our payment to their Carriers as an additional liquidity option for such Brokers.

Reported segments and the financial information of the reported segments are not necessarily comparable with similar information reported by other financial institutions. Additionally, because of the interrelationships of the various segments, the information presented is not indicative of how the segments would perform if they operated as independent entities. Changes in management structure or allocation methodologies and procedures may result in future changes to previously reported segment financial data. The accounting policies of the segments are substantially the same as those described in Note 1 – Summary of Significant Accounting Policies in the accompanying notes to the consolidated financial statements included elsewhere in this report. Transactions between segments consist primarily of borrowed funds. Intersegment interest expense is allocated to the Factoring segment and the Payments segment (when the Payments segment is not self-funded) based on Federal Home Loan Bank advance rates. When the Payments segment is self-funded with funding in excess of its factored receivables, intersegment interest income is allocated based on the Federal Funds effective rate. Credit loss expense is allocated based on the segment’s ACL determination. Noninterest income and expense directly attributable to a segment are assigned accordingly. The majority of salaries and benefits expense for our executive leadership team, as well as other selling, general, and administrative shared services costs, including a significant amount of information technology expense, are allocated to the Banking segment. Taxes are paid on a consolidated basis and are not allocated for segment purposes. The Factoring segment includes only factoring originated by Triumph Financial Services.

68

Table of Contents

The following tables present our primary operating results for our operating segments:

(Dollars in thousands)
Year Ended December 31, 2022BankingFactoringPaymentsCorporateConsolidated
Total interest income$195,871$207,114$16,079$175$419,239
Intersegment interest allocations9,567(9,444)(123)
Total interest expense10,8737,87418,747
Net interest income (expense)194,565197,67015,956(7,699)400,492
Credit loss expense (benefit)2,7532,8952181,0596,925
Net interest income after credit loss expense191,812194,77515,738(8,758)393,567
Noninterest income41,09622,27220,6208084,068
Noninterest expense186,77087,19763,2313,433340,631
Operating income (loss)$46,138$129,850$(26,873)$(12,111)$137,004
(Dollars in thousands)
Year Ended December 31, 2021BankingFactoringPaymentsCorporateConsolidated
Total interest income$189,621$185,741$12,093$100$387,555
Intersegment interest allocations10,389(9,878)(511)
Total interest expense10,2058,22018,425
Net interest income (expense)189,805175,86311,582(8,120)369,130
Credit loss expense (benefit)(19,016)9,69143857(8,830)
Net interest income after credit loss expense208,821166,17211,144(8,177)377,960
Noninterest income33,44713,0057,45159854,501
Noninterest expense169,11474,76839,7693,856287,507
Operating income (loss)$73,154$104,409$(21,174)$(11,435)$144,954
(Dollars in thousands)
Year Ended December 31, 2020BankingFactoringPaymentsCorporateConsolidated
Total interest income$207,978$109,391$4,474$272$322,115
Intersegment interest allocations12,815(12,371)(444)
Total interest expense29,9107,47737,387
Net interest income (expense)190,88397,0204,030(7,205)284,728
Credit loss expense (benefit)20,21716,0421721,89838,329
Net interest income after credit loss expense170,66680,9783,858(9,103)246,399
Gain on sale of subsidiary or division9,7589,758
Other noninterest income29,37921,01012511350,627
Noninterest expense151,11554,01112,8804,068222,074
Operating income (loss)$58,688$47,977$(8,897)$(13,058)$84,710
(Dollars in thousands)
December 31, 2022BankingFactoringPaymentsCorporateEliminationsConsolidated
Total assets$4,931,666$1,250,476$371,948$1,040,175$(2,260,482)$5,333,783
Gross loans$3,576,216$1,151,727$85,722$$(693,374)$4,120,291
(Dollars in thousands)
December 31, 2021BankingFactoringPaymentsCorporateEliminationsConsolidated
Total assets$5,568,826$1,679,495$293,212$1,009,998$(2,595,281)$5,956,250
Gross loans$4,444,136$1,546,361$153,176$700$(1,276,801)$4,867,572

69

Table of Contents

Banking

(Dollars in thousands)Years Ended December 31,2022 Compared to 20212021 Compared to 2020
Banking202220212020$ Change% Change$ Change% Change
Total interest income$195,871$189,621$207,978$6,2503.3%$(18,357)(8.8)%
Intersegment interest allocations9,56710,38912,815(822)(7.9%)(2,426)(18.9)%
Total interest expense10,87310,20529,9106686.5%(19,705)(65.9)%
Net interest income (expense)194,565189,805190,8834,7602.5%(1,078)(0.6)%
Credit loss expense (benefit)2,753(19,016)20,21721,769114.5%(39,233)(194.1)%
Net interest income (expense) after credit loss expense191,812208,821170,666(17,009)(8.1)%38,15522.4%
Gain on sale of subsidiary or division9,758%(9,758)(100.0)%
Other noninterest income41,09633,44729,3797,64922.9%4,06813.8%
Noninterest expense186,770169,114151,11517,65610.4%17,99911.9%
Operating income (loss)$46,138$73,154$58,688$(27,016)(36.9%)$14,46624.6%

Our Banking segment’s operating income decreased $27.0 million, or 36.9%.

Interest income increased $6.3 million, or 3.3% due to increased yields on our Banking interest earning assets driven by rising rates in the macro economy. This increase was in spite of a decrease in total average interest earning assets at our bank. Average loans in our Banking segment decreased 13.8% from $3.411 billion for the year ended December 31, 2021 to $2.942 billion for the year ended December 31, 2022. The decrease in average loans at our Banking segment is consistent with our strategy to moderate growth in our banking markets.

Interest expense increased in spite of a decrease in average interest-bearing liabilities at our Banking segment. More specifically, average total interest-bearing deposits decreased $429.1 million, or 14.0%. The increase in interest expense was the result of an increase in our average cost of interest-bearing liabilities driven by changes in interest rates in the macro economy.

Credit loss expense at our Banking segment is made up of credit loss expense related to loans and credit loss expense related to off balance sheet commitments to lend. Credit loss expense related to loans was $3.2 million for the year ended December 31, 2022 compared to a benefit to credit loss expense on loans of $18.1 million for the year ended December 31, 2021. The increase in credit loss expense was primarily the result of slower projected prepayment speeds and deterioration of the loss driver assumptions that the Company forecasted over the reasonable and supportable forecast periods to calculate expected losses at our Banking segment. We also recorded more specific reserves at our Banking segment during the year ended December 31, 2022 compared to the same period a year ago. Changes in volume and mix also contributed to the increase in provision expense period over period; though to a lesser extent. We recorded $0.9 million of net charge-offs at our Banking segment during the year ended December 31, 2022 compared to insignificant charge-offs during the same period a year ago.

Credit loss expense for off balance sheet credit exposures increased $0.4 million from a benefit of $0.9 million for the year ended December 31, 2021 to a benefit of $0.5 million for the year ended December 31, 2022. The increase was primarily due to the changes in the assumptions used to project the loss rates previously discussed as well as changes in the underlying exposures.

Noninterest income at our Banking segment increased due to an increase of $2.5 million on the sales of certain available for sale CLOs as well as the $3.9 million gain on sale of equipment loans during the year ended December 31, 2022. Further, we recognized a gain of $8.9 million on the termination of an interest rate swap during the same period. These increases were partially offset by a $3.0 million decrease in gains on sale of liquid credit and mortgage loans and a $1.2 million decrease in bank owned life insurance gains. There were no other significant changes within the components of other noninterest income at our Banking segment.

Noninterest expense increased primarily due to an increase in salaries and employee benefits expense due to merit increases for existing employees, higher health insurance benefit costs, incentive compensation, stock based compensation and 401(k) expense. It should be noted that the majority of our executive leadership team's salary and employee benefits expense as well as other selling, general, and administrative shared services costs, including a significant amount of information technology expense, are allocated to the Banking segment.

70

Table of Contents

Generally speaking, high-quality transaction deposits in the Banking segment have been stable, and deposit betas overall remain well-behaved. While rate exception pricing has become more frequent, we do not yet feel the need to raise published rates due to the relative stability of our core deposit base, our current liquidity position and the competitive dynamics of our local markets. We anticipate modest spread widening in the first quarter as the Fed raises rates further, but we expect rate competition for deposits to lower spreads gradually when the Fed eventually pauses. We have seen some modest runoff as households and businesses spend down the excess cash they accumulated during the pandemic but this doesn’t appear to be rate driven. The rate-driven attrition we have seen was mostly attributable to larger commercial relationships.

Year to date, our aggregate outstanding balances for our banking products, excluding intercompany loans, has decreased $285.2 million, or 9.0%, to $2.883 billion as of December 31, 2022. The following table sets forth our banking loans:

(Dollars in thousands)December 31, 2022December 31, 2021$ Change% Change
Banking
Commercial real estate$678,144$632,775$45,3697.2%
Construction, land development, land90,976123,464(32,488)(26.3)%
1-4 family residential125,981123,1152,8662.3%
Farmland68,93477,394(8,460)(10.9)%
Commercial - General316,364295,66220,7027.0%
Commercial - Paycheck Protection Program5527,197(27,142)(99.8)%
Commercial - Agriculture48,49470,127(21,633)(30.8)%
Commercial - Equipment454,117621,437(167,320)(26.9)%
Commercial - Asset-based lending229,754281,659(51,905)(18.4)%
Commercial - Liquid Credit202,326134,34767,97950.6%
Consumer8,86810,885(2,017)(18.5)%
Mortgage Warehouse658,829769,973(111,144)(14.4)%
Total banking loans$2,882,842$3,168,035$(285,193)(9.0)%

Factoring

(Dollars in thousands)Years Ended December 31,2022 Compared to 20212021 Compared to 2020
Factoring202220212020$ Change% Change$ Change% Change
Total interest income$207,114$185,741$109,391$21,37311.5%$76,35069.8%
Intersegment interest allocations(9,444)(9,878)(12,371)4344.4%2,49320.2%
Total interest expense
Net interest income (expense)197,670175,86397,02021,80712.4%78,84381.3%
Credit loss expense (benefit)2,8959,69116,042(6,796)(70.1%)(6,351)(39.6)%
Net interest income (expense) after credit loss expense194,775166,17280,97828,60317.2%85,194105.2%
Noninterest income22,27213,00521,0109,26771.3%(8,005)(38.1)%
Noninterest expense87,19774,76854,01112,42916.6%20,75738.4%
Operating income (loss)$129,850$104,409$47,977$25,44124.4%$56,432117.6%

71

Table of Contents

Year Ended December 31,
202220212020
Factored receivable period end balance$1,151,727,000$1,546,361,000$1,036,548,000
Yield on average receivable balance14.09%14.26%14.99%
Year to date charge-off rate(1)0.32%3.49%0.42%
Factored receivables - transportation concentration96%90%89%
Interest income, including fees$207,114,000$185,741,000$109,391,000
Non-interest income(2)22,272,0008,351,0004,883,000
Factored receivable total revenue229,386,000194,092,000114,274,000
Average net funds employed1,311,981,0001,173,335,000659,156,000
Yield on average net funds employed17.48%16.54%17.34%
Accounts receivable purchased$14,943,209,000$13,125,126,000$7,134,823,000
Number of invoices purchased6,608,0655,795,0813,908,779
Average invoice size$2,261$2,265$1,825
Average invoice size - transportation$2,161$2,152$1,682
Average invoice size - non-transportation$5,945$5,041$4,671

(1) Net charge-offs for the year ended December 31, 2021 includes a $41.3 million charge-off related to the TFS acquisition, which contributed approximately 3.17% to the net charge-off rate for the period. In accordance with the Agreement reached with Covenant, Covenant reimbursed the Company for $35.6 million of the $41.3 million charge-off.

(2) Non-interest income for the year ended December 31, 2022 includes $14.2 million of gains on sale of a portfolio of factored receivables, which contributed 1.09% to the yield on average net funds employed for the period.

Non-interest income for the year ended December 31, 2021 excludes $4.2 million of income recognized on our indemnification asset resulting from the amended TFS acquisition agreement.

Noninterest income for the year ended December 31, 2020 excludes the $10.9 million gain related to CVLG’s delivery of proceeds resulting from the liquidation of its acquired TBK stock and a $5.3 million increase in the value of the indemnification asset resulting from the amended TFS acquisition agreement.

Our Factoring segment’s operating income increased $25.4 million, or 24.4%.

Our average invoice size decreased 0.2% from $2,265 for the year ended December 31, 2021 to $2,261 for the year ended December 31, 2022 and the number of invoices purchased increased 14.0% period over period.

Net interest income at our Factoring segment increased $21.8 million, or 12.4%. Overall average net funds employed (“NFE”) increased 11.8% during the year ended December 31, 2022 compared to the same period in 2021. The increase in average NFE was the result of increased invoice purchase volume. Because average invoice prices were relatively flat, average prices had little impact on the increase in average NFE. See further discussion under the Recent Developments: Trucking Transportation section. The increase in net interest income was partially offset by decreased purchase discount rates driven by greater focus on larger lower priced fleets and competitive pricing pressure; however, those negative factors were somewhat mitigated by high concentration in transportation factoring balances, which typically generate a higher yield than our non-transportation factoring balances. This concentration, calculated based on factored receivables held for investment, was at 96% at December 31, 2022 and 90% at December 31, 2021.

The period over period decrease in credit loss expense at our Factoring segment is primarily due to a reduction in the period end volume of the factoring portfolio during the year ended December 31, 2022 compared to expansion of the factoring portfolio over the same period a year ago. Net charge-offs at our Factoring segment during the year ended December 31, 2022 were $4.7 million compared to $45.4 million during the same period a year ago. Net charge-offs during the year ended December 31, 2021 reflect the aforementioned $41.3 million net charge-off of Over-Formula Advances which was fully reserved in a period prior to charge-off. Changes in specific reserves decreased credit loss expense and loss assumptions did not have a material impact on the change in credit loss expense period over period.

72

Table of Contents

The increase in noninterest income at our Factoring segment was primarily due to the aforementioned $14.2 million gain on sale of factored receivables during the year ended December 31, 2022. Additionally, wire transfer fees and ACH/check fees increased $1.7 million. These increases were partially offset by a $0.9 million dollar decrease in early termination fees. Also offsetting the increases was a $4.2 million gain on our indemnification asset recognized during the year ended December 31, 2021 compared to a write off of the indemnification asset of $0.9 million during the same period of the current year. There were no other material fluctuations in noninterest income at our Factoring segment.

Noninterest expense at our Factoring segment increased primarily due to an increase in salaries and employee benefits expense due to merit and retention increases for existing employees, higher health insurance benefit costs, incentive compensation, stock based compensation and 401(k) expense. We also generally experienced increases in occupancy expense, professional fees, and communications and technology expense consistent with the increased volume of our operations and headcount. Remaining fluctuations in the individual components of noninterest expense at our Factoring segment were insignificant period over period.

Payments

(Dollars in thousands)Year Ended December 31,2022 Compared to 20212021 Compared to 2020
Payments202220212020$ Change% Change$ Change% Change
Total interest income$16,079$12,093$4,474$3,98633.0%$7,619170.3%
Intersegment interest allocations(123)(511)(444)38875.9%(67)(15.1)%
Total interest expense%%
Net interest income (expense)15,95611,5824,0304,37437.8%7,552187.4%
Credit loss expense (benefit)218438172(220)(50.2)%266154.7%
Net interest income (expense) after credit loss expense15,73811,1443,8584,59441.2%7,286188.9%
Noninterest income20,6207,45112513,169176.7%7,3265860.8%
Noninterest expense63,23139,76912,88023,46259.0%26,889208.8%
Operating income (loss)$(26,873)$(21,174)$(8,897)$(5,699)(26.9)%$(12,277)(138.0)%

73

Table of Contents

Year Ended December 31,
202220212020
Factored receivable period end balance$85,722,000$153,176,000$84,222,000
Total revenue
Interest income$16,079,000$12,093,000$4,474,000
Intersegment interest income allocation216,000
Noninterest income(1)20,620,0007,451,000125,000
$36,915,000$19,544,000$4,599,000
Total expense
Intersegment interest expense allocation$339,000$511,000$444,000
Credit loss expense (benefit)218,000438,000172,000
Noninterest expense63,231,00039,769,00012,880,000
$63,788,000$40,718,000$13,496,000
Operating income (loss)$(26,873,000)$(21,174,000)$(8,897,000)
Intersegment interest expense allocation339,000511,000444,000
Depreciation and software amortization expense509,000267,000249,000
Intangible amortization expense5,868,0003,476,000
Earnings (losses) before interest, taxes, depreciation, and amortization$(20,157,000)$(16,920,000)$(8,204,000)
Transaction costs$$2,992,000$
Adjusted earnings (losses) before interest, taxes, depreciation, and amortization(2)$(20,157,000)$(13,928,000)$(8,204,000)
EBITDA margin(55)%(87)%(178)%
Number of invoices processed17,658,49913,483,4204,438,527
Amount of payments processed$23,263,377,000$15,161,915,000$4,234,864,000
Network invoice volume472,019
Network payment volume$972,657,000$$

(1)Noninterest income for the year ended December 31, 2022 includes a $10.2 million gain on an equity investment and a $3.2 million loss on impairment of warrants.

(2)Adjusted earnings (losses) before interest, taxes, depreciation, and amortization excludes material gains and expenses related to merger and acquisition-related activities and is a non-GAAP financial measure used to provide meaningful supplemental information regarding the segment's operational performance and to enhance investors' overall understanding of such financial performance by removing the volatility associated with certain acquisition-related items that are unrelated to our core business.

Our Payments segment's operating loss increased $5.7 million, or 26.9%.

The number of invoices processed by our Payments segment increased 31.0% from 13,483,420 for the year ended December 31, 2021 to 17,658,499 for the year ended December 31, 2022, and the amount of payments processed increased 53.4% from $15.162 billion for the year ended December 31, 2021 to $23.263 billion for the year ended December 31, 2022.

We began processing network transactions (then called conforming transactions) during the first quarter of 2022. When a fully integrated TriumphPay payor receives an invoice from a fully integrated TriumphPay payee, we call that a “network transaction.” All network transactions are included in our payment processing volume above. These transactions are facilitated through TriumphPay APIs with parties on both sides of the transaction using structured data; similar to how a credit card works at a point-of-sale terminal. The integrations largely automate the process and make it cheaper, faster and safer. During the year ended December 31, 2022, we processed 472,019 network invoices representing a network payment volume of $972.7 million.

Interest income increased due to increased average factored receivable balances at our Payments segment and increased yields period over period.

74

Table of Contents

Noninterest income increased due to a $6.2 million increase in payment fees earned by TriumphPay during the year ended DEcember 31, 2022 compared to the same period a year ago. The fees were primarily a result of the acquired operations of HubTran during June of the prior year. Additionally, we recognized a net gain of $7.0 million on the aforementioned termination of WSI warrants and additional investment in WSI common stock.

Noninterest expense increased primarily due to an increase in salaries and employee benefits expense driven by increased headcount, merit increases for existing employees, higher health insurance benefit costs, incentive compensation, stock based compensation and 401(k) expense. Additionally at our Payments segment, IT expense increased $3.4 million, travel and entertainment expense increased $1.2 million, and amortization of the intangible assets acquired in the HubTran acquisition increased $2.4 million. We continue to invest heavily in the operations of TriumphPay.

The acquisition of HubTran during the year ended December 31, 2021 allows TriumphPay to create a fully integrated payments network for transportation; servicing Brokers and Factors. TriumphPay already offered tools and services to increase automation, mitigate fraud, create back-office efficiency and improve the payment experience. Through the acquisition of HubTran, TriumphPay created additional value through the enhancement of its presentment, audit, and payment capabilities for Shippers, third party logistics companies (i.e., Brokers) and their Carriers, and Factors. The acquisition of HubTran was a meaningful inflection point in the operations of TriumphPay as the TriumphPay strategy has shifted from a capital-intensive on-balance sheet product with a focus on interest income to an open-loop payments network for the trucking industry with a focus on fee revenue. It is for this reason that management believes that earnings before interest, taxes, depreciation, and amortization and the adjustment to that metric enhance investors' overall understanding of the financial performance of the Payments segment. Further, as a result of the HubTran acquisition, management recorded $27.3 million of intangible assets that will lead to meaningful amounts of amortization going forward.

Corporate

(Dollars in thousands)Years Ended Year Ended December 31,2022 Compared to 20212021 Compared to 2020
Corporate202220212020$ Change% Change$ Change% Change
Total interest income$175$100$272$7575.0%$(172)(63.2)%
Intersegment interest allocations
Total interest expense7,8748,2207,477(346)(4.2)%7439.9%
Net interest income (expense)(7,699)(8,120)(7,205)4215.2%(915)(12.7%)
Credit loss expense (benefit)1,059571,8981,0021,757.9%(1,841)(97.0%)
Net interest income (expense) after credit loss expense(8,758)(8,177)(9,103)(581)(7.1%)92610.2%
Noninterest income80598113(518)(86.6%)485429.2%
Noninterest expense3,4333,8564,068(423)(11.0%)(212)(5.2%)
Operating income (loss)$(12,111)$(11,435)$(13,058)$(676)(5.9%)$1,62312.4%

The Corporate segment reported an operating loss of $12.1 million for the year ended December 31, 2022. Credit loss expense on our HTM CLOs previously discussed in the Credit Loss Expense section increased. Additionally, during the year ended December 31, 2022, management charged off a $0.7 million community reinvestment act loan that carried no reserve from a prior period. Interest expense decreased due to a full year impact of subordinated notes issued August 26, 2021 that carry a lower interest rate than the subordinated notes that they replaced. There were no other significant fluctuations in accounts in our Corporate segment period over period.

Financial Condition

Assets

Total assets were $5.334 billion at December 31, 2022, compared to $5.956 billion at December 31, 2021, a decrease of $622.5 million, the components of which are discussed below.

Loan Portfolio

Loans held for investment were $4.120 billion at December 31, 2022, compared with $4.868 billion at December 31, 2021.

75

Table of Contents

The following table shows the recorded investment of our loans by portfolio categories as of the dates indicated:

December 31, 2022December 31, 2021$ Change% Change
(Dollars in thousands)% of Total% of Total
Commercial real estate$678,14416%$632,77513%$45,3697.2%
Construction, land development, land90,9762%123,4643%(32,488)(26.3%)
1-4 family residential125,9813%123,1153%2,8662.3%
Farmland68,9342%77,3942%(8,460)(10.9%)
Commercial1,251,11030%1,430,42929%(179,319)(12.5%)
Factored receivables1,237,44931%1,699,53734%(462,088)(27.2%)
Consumer8,868%10,885%(2,017)(18.5%)
Mortgage warehouse658,82916%769,97316%(111,144)(14.4%)
Total Loans$4,120,291100%$4,867,572100%$(747,281)(15.4%)

Commercial Real Estate Loans. Our commercial real estate loans increased $45.4 million, or 7.2%, due to new loan origination activity for the period that outpaced paydowns.

Construction and Development Loans. Our construction and development loans decreased $32.5 million, or 26.3%, due primarily to paydowns and conversions to term loans that were partially offset by modest origination and draw activity.

Residential Real Estate Loans. Our one-to-four family residential loans increased $2.9 million, or 2.3%, due to new loan origination activity for the period that outpaced paydowns.

Farmland Loans. Our farmland loans decreased $8.5 million, or 10.9%, due to paydowns for the period that outpaced new loan origination activity.

Commercial Loans. Our commercial loans held for investment decreased $179.3 million, or 12.5%, due to the sale of $191.2 million of equipment loans during the period as well as decreases in asset-based lending, PPP, and agriculture loans. The decline in commercial loans was offset by increases in liquid credit and other commercial loans. Our other commercial lending products, comprised primarily of general commercial loans originated in our community banking markets, increased $20.7 million, or 7.0%.

The following table shows our commercial loans:

(Dollars in thousands)December 31, 2022December 31, 2021$ Change% Change
Commercial
Equipment$454,117$621,437$(167,320)(26.9%)
Asset-based lending229,754281,659(51,905)(18.4%)
Liquid credit202,326134,34767,97950.6%
Paycheck Protection Program loans5527,197(27,142)(99.8%)
Agriculture48,49470,127(21,633)(30.8%)
Other commercial lending316,364295,66220,7027.0%
Total commercial loans$1,251,110$1,430,429$(179,319)(12.5%)

Factored Receivables. Our factored receivables decreased $462.1 million, or 27.2% due to the sale of $88.0 million of factored receivables during the period and a slowing freight market. At December 31, 2022, the balance of the Over-Formula Advance Portfolio included in factored receivables was $8.2 million, and the balance of Misdirected Payments included in factored receivables was $19.4 million. See discussion of our factoring subsidiary in the Operating Segment Results for analysis of the key drivers impacting the change in the ending factored receivables balance during the period.

Consumer Loans. Our consumer loans decreased $2.0 million, or 18.5%, due to paydowns in excess of new loan origination activity during the period.

76

Table of Contents

Mortgage Warehouse. Our mortgage warehouse facilities decreased $111.1 million, or 14.4%, due to decreased utilization in a rising interest rate environment. Client utilization of mortgage warehouse facilities may experience significant fluctuation on a day-to-day basis given mortgage origination market conditions. Our average mortgage warehouse lending balance was $638.4 million for the year ended December 31, 2022 compared to $792.2 million for the year ended December 31, 2021.

The following table sets forth the contractual maturities, including scheduled principal repayments, of our loan portfolio and the distribution between fixed and floating interest rate loans:

December 31, 2022
(Dollars in thousands)One Year or LessAfter One but within Five YearsAfter Five but within Fifteen YearsAfter Fifteen YearsTotal
Commercial real estate$186,010$420,679$67,903$3,552$678,144
Construction, land development, land32,72454,7103,5093390,976
1-4 family residential8,13030,58816,19771,066125,981
Farmland10,45927,05127,2654,15968,934
Commercial394,966767,07288,7613111,251,110
Factored receivables1,237,4491,237,449
Consumer1,0436,994820118,868
Mortgage warehouse658,829658,829
$2,529,610$1,307,094$204,455$79,132$4,120,291
Sensitivity of loans to changes in interest rates:After One but within Five YearsAfter Five but within Fifteen YearsAfter Fifteen Years
Predetermined (fixed) interest rates
Commercial real estate$254,907$6,795$509
Construction, land development, land7,808305
1-4 family residential20,8088,0125,861
Farmland18,5541,168
Commercial468,64320,861
Factored receivables
Consumer6,91682011
Mortgage warehouse
$777,636$37,961$6,381
Floating interest rates
Commercial real estate$165,772$61,108$3,043
Construction, land development, land46,9013,20333
1-4 family residential9,7818,18565,205
Farmland8,49826,0974,159
Commercial298,42867,901311
Factored receivables
Consumer78
Mortgage warehouse
$529,458$166,494$72,751

As of December 31, 2022, most of the Company’s non-factoring business activity is with customers located within certain states. The states of Texas (23%), Colorado (11%), Illinois (11%), and Iowa (6%) make up 51% of the Company’s gross loans, excluding factored receivables. Therefore, the Company’s exposure to credit risk is affected by changes in the economies in these states. At December 31, 2021, the states of Texas (21%), Colorado (15%), Illinois (15%) and Iowa (6%) made up 57% of the Company’s gross loans, excluding factored receivables.

77

Table of Contents

Further, a majority (96%) of our factored receivables, representing approximately 29% of our total loan portfolio as of December 31, 2022, are transportation receivables. Although such concentration may cause our future income with respect to our factoring operations to be correlated with demand for the transportation industry in the United States generally, and small-to-mid-sized operators in such industry specifically, we feel the credit risk with respect to our outstanding portfolio is appropriately mitigated as we limit the amount of receivables acquired from individual debtors and creditors thereby achieving diversification across a number of companies and industries. At December 31, 2021, 91% of our factored receivables, representing approximately 32% of our total loan portfolio, were transportation receivables.

Nonperforming Assets

We have established procedures to assist us in maintaining the overall quality of our loan portfolio. In addition, we have adopted underwriting guidelines to be followed by our lending officers and require senior management review of proposed extensions of credit exceeding certain thresholds. When delinquencies exist, we monitor them for any negative or adverse trends. Our loan review procedures include approval of lending policies and underwriting guidelines by the Board of Directors of our bank subsidiary, independent loan review, approval of large credit relationships by our bank subsidiary’s Management Loan Committee and loan quality documentation procedures. We, like other financial institutions, are subject to the risk that our loan portfolio will be subject to increasing pressures from deteriorating borrower credit due to general economic conditions.

The following table sets forth the allocation of our nonperforming assets among our different asset categories as of the dates indicated. We classify nonperforming assets as nonaccrual loans and securities, loans modified under restructurings as a result of the borrower experiencing financial difficulties (“TDR”), factored receivables greater than 90 days past due, OREO, and other repossessed assets. Additionally, we consider the portion of the Over-Formula Advance Portfolio that is not covered by Covenant's indemnification to be nonperforming (reflected in nonperforming loans - factored receivables). The balances of nonperforming loans reflect the recorded investment in these assets, including deductions for purchase discounts.

(Dollars in thousands)December 31, 2022December 31, 2021
Nonperforming loans:
Commercial real estate$871$2,025
Construction, land development, land150964
1-4 family residential1,3911,684
Farmland4002,044
Commercial15,8968,842
Factored receivables29,43130,485
Consumer91240
Mortgage warehouse
Total nonperforming loans48,23046,284
Held to maturity securities5,0515,612
Other real estate owned, net524
Other repossessed assets1,3002,368
Total nonperforming assets$54,581$54,788
Nonperforming assets to total assets1.02%0.92%
Nonperforming loans to total loans held for investment1.17%0.95%
Total past due loans to total loans held for investment2.53%2.86%

Nonperforming loans increased $1.9 million, or 4.2%, due to the addition of a $7.6 million liquid credit relationship secured by the enterprise value of the borrower. This addition was offset by the removal of a $1.6 million equipment finance loan through payoff, a $1.1 million decrease in nonperforming factored receivables, and consistent decreases in nonperforming loans across several loan types. The portion of the factoring Over-Formula Advances not covered by Covenant's indemnification and thus, considered nonperforming, is $0.5 million at December 31, 2022. The entire $19.4 million of Misdirected Payments is included in nonperforming loans (specifically, factored receivables) in accordance with our policy. The remaining activity in nonperforming loans was also impacted by additions and removals of smaller credits to and from nonperforming loans.

OREO decreased $0.5 million, or 100.0%, due to the removal of individually insignificant OREO properties as well as insignificant valuation adjustments made throughout the period.

78

Table of Contents

As a result of the activity previously described and the change in period end total loans period over period, the ratio of nonperforming loans to total loans held for investment increased to 1.17% at December 31, 2022 from 0.95% December 31, 2021.

Our ratio of nonperforming assets to total assets increased to 1.02% at December 31, 2022 from 0.92% December 31, 2021. This is primarily due to the change in period end total assets period over period as nonperforming assets were relatively flat period over period. In addition to the aforementioned loan activity, the amortized cost basis of our HTM CLO securities considered to be nonaccrual decreased $0.6 million during the year and combined other real estate owned and other repossessed assets decreased $1.6 million during the year.

Past due loans to total loans held for investment decreased to 2.53% at December 31, 2022 from 2.86% at December 31, 2021 as a result of a $34.7 million dollar decrease in loans past due year over year partially offset by a decrease in loans held for investment outstanding year over year. Both the $8.2 million acquired factoring Over-Formula Advance balance and the $19.4 million Misdirected Payments balance are considered greater than 90 days past due at December 31, 2022.

Allowance for Credit Losses on Loans

The ACL is a valuation allowance estimated at each balance sheet date in accordance with GAAP that is deducted from the loans’ amortized cost basis to present the net amount expected to be collected on the loans. When the Company deems all or a portion of a loan to be uncollectible the appropriate amount is written off and the ACL is reduced by the same amount. Subsequent recoveries, if any, are credited to the ACL when received. See Note 1 – Summary of Significant Accounting Policies in the accompanying notes to the consolidated financial statements included elsewhere in this report for discussion of our ACL methodology on loans. Allocations of the ACL may be made for specific loans, but the entire allowance is available for any loan that, in the Company’s judgment, should be charged-off.

Loan loss valuation allowances are recorded on specific at-risk balances, typically consisting of collateral dependent loans and factored invoices greater than 90 days past due with negative cash reserves.

The following table sets forth the ACL by category of loan:

December 31, 2022December 31, 2021
(Dollars in thousands)Allocated Allowance% of Loan PortfolioACL to LoansAllocated Allowance% of Loan PortfolioACL to Loans
Commercial real estate$4,45916%0.66%$3,96113%0.63%
Construction, land development, land1,1552%1.27%8273%0.67%
1-4 family residential8383%0.67%4683%0.38%
Farmland4832%0.70%5622%0.73%
Commercial15,91830%1.27%14,48529%1.01%
Factored receivables19,12131%1.55%20,91534%1.23%
Consumer175%1.97%226%2.08%
Mortgage warehouse65816%0.10%76916%0.10%
Total Loans$42,807100%1.04%$42,213100%0.87%

The ACL increased $0.6 million, or 1.4%. This increase reflects net charge-offs of $6.4 million and credit loss expense of $7.0 million. Refer to the Results of Operations: Credit Loss Expense section for discussion of material charge-offs and credit loss expense. At period end, our entire remaining Over-Formula Advance position was down from $10.1 million at December 31, 2021 to $8.2 million at December 31, 2022, and the entire balance at December 31, 2022 was fully reserved. At December 31, 2022, the Misdirected Payments amount was $19.4 million. Based on our legal analysis and discussions with our counsel advising us on this matter, we continue to believe it is probable that we will prevail in such action and that the USPS will have the capacity to make payment on such receivable. Consequently, we have not reserved for such balance as of December 31, 2022.

A driver of the change in ACL is projected deterioration of the loss drivers that the Company forecasted to calculate expected losses at December 31, 2022 as compared to December 31, 2021. The projected deterioration had a negative impact on the Company’s loss drivers and assumptions over the reasonable and supportable forecast period and resulted in an increase of $1.8 million of ACL period over period.

79

Table of Contents

The Company uses the discounted cash flow (DCF) method to estimate ACL for the commercial real estate, construction, land development, land, 1-4 family residential, commercial (excluding liquid credit and PPP), and consumer loan pools. For all loan pools utilizing the DCF method, the Company utilizes and forecasts national unemployment as a loss driver. The Company also utilizes and forecasts either one-year percentage change in national retail sales (commercial real estate – non multifamily, commercial general, commercial agriculture, commercial asset-based lending, commercial equipment finance, consumer), one-year percentage change in the national home price index (1-4 family residential and construction, land development, land), or one-year percentage change in national gross domestic product (commercial real estate – multifamily) as a second loss driver depending on the nature of the underlying loan pool and how well that loss driver correlates to expected future losses. Consistent forecasts of the loss drivers are used across the loan segments. The Company also forecasts prepayments speeds for use in the DCF models with higher prepayment speeds resulting in lower required ACL levels and vice versa for shorter prepayment speeds. These assumed prepayment speeds are based upon our historical prepayment speeds by loan type adjusted for the expected impact of the current interest rate environment. Generally, the impact of these assumed prepayment speeds is lesser in magnitude than the aforementioned loss driver assumptions.

For all DCF models at December 31, 2022, the Company has determined that four quarters represents a reasonable and supportable forecast period and reverts back to a historical loss rate over eight quarters on a straight-line basis. The Company leverages economic projections from a reputable and independent third party to inform its loss driver forecasts over the four-quarter forecast period. Other internal and external indicators of economic forecasts are also considered by the Company when developing the forecast metrics. At December 31, 2022 as compared to December 31, 2021, the Company there was relatively little change to assumed forecasted national unemployment, a steeper decrease in one-year percentage change in national retail sales, a steeper decrease in one-year percentage change in the national home price index, and a steeper decrease in one-year percentage change in national gross domestic product. At December 31, 2022 for national unemployment, the Company projected a low percentage in the first quarter followed by a gradual rise in the following three quarters. For percentage change in national retail sales, the Company projected a slight increase in the first projected quarter followed by a decline to near-zero or negative levels over the last three projected quarters to a level below recent actual periods. For percentage changes in national home price index and national gross domestic product, the Company projected declines over the last three projected quarters to negative levels below recent actual periods. At December 31, 2022, the Company slowed its historical prepayment speeds in response to the rising interest rate environment in the macro economy.

The Company uses a loss-rate method to estimate expected credit losses for the farmland, liquid credit, factored receivable, and mortgage warehouse loan pools. For each of these loan segments, the Company applies an expected loss ratio based on internal and peer historical losses adjusted as appropriate for qualitative factors. Qualitative loss factors are based on the Company's judgment of company, market, industry or business specific data, changes in underlying loan composition of specific portfolios, trends relating to credit quality, delinquency, non-performing and adversely rated loans, and reasonable and supportable forecasts of economic conditions. Loss factors used to calculate the required ACL on pools that use the loss-rate method reflect the forecasted economic conditions described above.

The increase in required ACL was also driven by net new specific reserves of $4.2 million during the year ended December 31, 2022. Changes in loan volume and mix during the year ended December 31, 2022 decreased the required ACL by $4.6 million during the period.

The following tables show our credit ratios and an analysis of our credit loss expense:

December 31,
(Dollars in thousands)20222021
Allowance for credit losses on loans$42,807$42,213
Total loans held for investment$4,120,291$4,867,572
Allowance to total loans held for investment1.04%0.87%
Nonaccrual loans$18,296$15,034
Total loans held for investment$4,120,291$4,867,572
Nonaccrual loans to total loans held for investment0.44%0.31%
Allowance for credit losses on loans$42,807$42,213
Nonaccrual loans$18,296$15,034
Allowance for credit losses to nonaccrual loans233.97%280.78%

80

Table of Contents

Year Ended December 31,
202220212020
(Dollars in thousands)Net Charge-OffsAverage Loans HFINet Charge-Off RatioNet Charge-OffsAverage Loans HFINet Charge-Off RatioNet Charge-OffsAverage Loans HFINet Charge-Off Ratio
Commercial real estate$48$657,5250.01%$7$709,832%$150$901,8670.02%
Construction, land development, land(5)104,076%7191,109%(218)207,628(0.10)%
1-4 family residential(7)126,814(0.01)%(92)136,326(0.07)%(26)167,216(0.02)%
Farmland70,399%90,762%(80)125,433(0.06)%
Commercial1,2801,329,4020.10%(170)1,466,694(0.01)%1,2291,519,8530.08%
Factored receivables4,8391,610,8360.30%45,5861,411,8783.23%3,058775,1640.39%
Consumer29010,1042.87%22413,0791.71%45618,7652.43%
Mortgage warehouse638,374%792,190%729,820%
Total Loans$6,445$4,547,5300.14%$45,562$4,811,8700.95%$4,569$4,445,7460.10%

Net loans charged off decreased $39.1 million, or 85.9%, due to the aforementioned charge-off of $41.3 million of PCD Over-Formula Advances classified as factored receivables. Partially offsetting the decrease was a charge-off of $1.0 million on a liquid credit loan classified as Commercial in the table above. Remaining charge-off and recovery activity during the periods was insignificant individually and in the aggregate.

Securities

As of December 31, 2022, we held equity securities with readily available fair values of $5.2 million, a decrease of $0.3 million from $5.5 million at December 31, 2021. These securities represent investments in a publicly traded Community Reinvestment Act mutual fund and are subject to market pricing volatility, with changes in fair value recorded in earnings.

As of December 31, 2022, we held securities classified as available for sale with a fair value of $254.5 million, an increase of $72.1 million from $182.4 million at December 31, 2021. The following table illustrates the changes in our available for sale debt securities:

Available For Sale Debt Securities:
(Dollars in thousands)December 31, 2022December 31, 2021$ Change% Change
Mortgage-backed securities, residential$50,633$37,449$13,18435.2%
Asset-backed securities6,3316,764(433)(6.4)%
State and municipal13,43826,825(13,387)(49.9)%
CLO Securities181,011106,63474,37769.7%
Corporate bonds1,2632,056(793)(38.6)%
SBA pooled securities1,8282,698(870)(32.2)%
Total available for sale debt securities$254,504$182,426$72,07839.5%

Our available for sale CLO portfolio consists of investment grade positions in high ranking tranches within their respective securitization structures. As of December 31, 2022, the Company determined that all impaired available for sale securities experienced a decline in fair value below their amortized cost basis due to noncredit-related factors. Therefore, the Company carried no ACL at December 31, 2022. Our available for sale securities can be used for pledging to secure FHLB borrowings and public deposits, or can be sold to meet liquidity needs.

As of December 31, 2022, we held securities classified as held to maturity with an amortized cost, net of ACL, of $4.1 million, a decrease of $0.8 million from $4.9 million at December 31, 2021. The decrease in amortized cost, net of ACL, was primarily driven by paydowns and increases in required ACL throughout the year. See previous discussion of Credit Loss Expense related to our held to maturity securities for further details regarding the nature of these securities and the required ACL at December 31, 2022.

81

Table of Contents

The following tables set forth the amortized cost and average yield of our securities, by type and contractual maturity:

Maturity as of December 31, 2022
One Year or LessAfter One but within Five YearsAfter Five but within Ten YearsAfter Ten YearsTotal
(Dollars in thousands)Amortized CostAverage YieldAmortized CostAverage YieldAmortized CostAverage YieldAmortized CostAverage YieldAmortized CostAverage Yield
Mortgage-backed securities1,8302.18%8,9043.91%1,9822.45%42,6133.75%55,3293.68%
Asset-backed securities%%5,0004.65%1,3894.88%6,3894.70%
State and municipal8002.71%2,0103.29%1,1282.47%9,6152.46%13,5532.60%
CLO securities%%52,0206.69%133,0485.72%185,0685.99%
Corporate bonds1,0015.43%%%2695.14%1,2705.37%
SBA pooled securities%26.63%2545.33%1,6543.63%1,9103.86%
Total available for sale securities$3,6313.20%$10,9163.80%$60,3846.30%$188,5885.08%$263,5195.28%
Held to maturity securities:$%$%$6,5212.44%$%$6,5212.44%

Liabilities

Total liabilities were $4.445 billion as of December 31, 2022, compared to $5.097 billion at December 31, 2021, a decrease of $652.6 million, the components of which are discussed below.

Deposits

The following table summarizes our deposits:

(Dollars in thousands)December 31, 2022December 31, 2021$ Change% Change
Noninterest bearing demand$1,756,680$1,925,370$(168,690)(8.8%)
Interest bearing demand856,512830,01926,4933.2%
Individual retirement accounts68,12583,410(15,285)(18.3%)
Money market508,534520,358(11,824)(2.3%)
Savings551,780504,14647,6349.4%
Certificates of deposit319,150533,206(214,056)(40.1%)
Brokered time deposits110,55540,12570,430175.5%
Other brokered deposits210,045(210,045)(100.0%)
Total Deposits$4,171,336$4,646,679$(475,343)(10.2%)

Our total deposits decreased $475.3 million, or 10.2%, primarily due to decreases in noninterest bearing demand deposits, certificates of deposit, and other brokered deposits. Other brokered deposits were non-maturity deposits obtained from wholesale sources and these deposits were terminated in connection with the terminated interest rate swap during the year ended December 31, 2022. As of December 31, 2022, interest bearing demand deposits, noninterest bearing deposits, money market deposits, other brokered deposits, and savings deposits accounted for 88% of our total deposits, while individual retirement accounts, certificates of deposit, and brokered time deposits made up 12% of total deposits. As of December 31, 2021, interest bearing demand deposits, noninterest bearing deposits, money market deposits, other brokered deposits, and savings deposits accounted for 86% of our total deposits, while individual retirement accounts, certificates of deposit, and brokered time deposits made up 14% of total deposits.

82

Table of Contents

The following table summarizes our average deposit balances and weighted average rates:

Year Ended December 31, 2022Year Ended December 31, 2021Year Ended December 31, 2020
(Dollars in thousands)Average BalanceWeighted Avg Yields% of TotalAverage BalanceWeighted Avg Yields% of TotalAverage BalanceWeighted Avg Yields% of Total
Interest bearing demand$859,4590.27%19%$766,5510.23%16%$628,7210.17%15%
Individual retirement accounts78,1620.51%2%87,6690.65%2%98,4451.33%2%
Money market529,2660.29%12%425,3920.22%9%405,3230.47%10%
Savings519,4140.17%11%472,2890.15%10%390,0230.15%10%
Certificates of deposit431,9300.51%10%643,1460.70%13%948,6871.84%24%
Brokered time deposits121,3991.65%3%304,9220.14%6%340,0241.37%8%
Other brokered deposits91,0650.75%2%359,8590.22%7%143,9780.27%4%
Total interest bearing deposits2,630,6950.38%59%3,059,8280.32%63%2,955,2010.93%73%
Noninterest bearing demand1,895,00141%1,796,52537%1,114,91227%
Total deposits$4,525,6960.22%100%$4,856,3530.20%100%$4,070,1130.67%100%

At December 31, 2022, we held $58.5 million of time deposits that meet or exceed the Federal Deposit Insurance Corporation ("FDIC") insurance limit. The following table provides information on the maturity distribution of the time deposits exceeding the FDIC insurance limit as of December 31, 2022:

(Dollars in thousands)Over $250,000
Maturity
3 months or less$13,226
Over 3 through 6 months14,249
Over 6 through 12 months15,115
Over 12 months8,622
$51,212

Other Borrowings

Customer Repurchase Agreements

The following table provides a summary of our customer repurchase agreements as of and for the years ended December 31, 2022, 2021, and 2020:

(Dollars in thousands)December 31, 2022December 31, 2021December 31, 2020
Amount outstanding at end of period$340$2,103$3,099
Weighted average interest rate at end of period0.03%0.03%0.03%
Average daily balance during the period$6,701$5,985$6,716
Weighted average interest rate during the period0.03%0.03%0.03%
Maximum month-end balance during the period$13,463$12,405$14,192

Our customer repurchase agreements generally have overnight maturities. Variances in these balances are attributable to normal customer behavior and seasonal factors affecting their liquidity positions.

83

Table of Contents

FHLB Advances

As part of our overall funding and liquidity management program, from time to time we borrow from the Federal Home Loan Bank. The following table provides a summary of our FHLB borrowings as of and for the years ended December 31, 2022, 2021, and 2020:

(Dollars in thousands)December 31, 2022December 31, 2021December 31, 2020
Amount outstanding at end of the year$30,000$180,000$105,000
Weighted average interest rate at end of the year4.25%0.15%0.17%
Average daily balance during the year$69,658$37,671$342,264
Weighted average interest rate during the year1.19%0.24%0.58%
Maximum month-end balance during the year$230,000$180,000$850,000

Our FHLB advances are collateralized by assets, including a blanket pledge of certain loans. The FHLB borrowings outstanding as of December 31, 2022 were long term borrowings maturing after four but within five years. As of December 31, 2022 and 2021, we had $646.3 million and $798.8 million, respectively, in unused and available advances from the FHLB. The decrease in our total borrowing capacity from December 31, 2021 to December 31, 2022 was primarily the result of decreased outstanding loan balances at the end of 2022 including a decrease in outstanding mortgage warehouse loans held for investment.

Paycheck Protection Program Liquidity Facility (“PPPLF”)

The PPPLF is a lending facility offered by the Federal Reserve Banks to facilitate lending to small businesses under the Paycheck Protection Program. Borrowings under the PPPLF are secured by Paycheck Protection Program Loans (“PPP loans”) guaranteed by the Small Business Administration (“SBA”) and mature at the same time as the PPP Loan pledged to secure the extension of credit. The maturity dates of the borrowings is accelerated if the underlying PPP Loan goes into default and Company sells the PPP Loan to the SBA to realize on the SBA guarantee or if the Company receives any loan forgiveness reimbursement from the SBA for the underlying PPP Loan.

Information concerning borrowings under the PPPLF is summarized as follows for the year ended December 31, 2022, 2021, and 2020:

(Dollars in thousands)December 31, 2022December 31, 2021December 31, 2020
Amount outstanding at end of period$$27,144$191,860
Weighted average interest rate at end of period%0.35%0.35%
Average amount outstanding during the period670118,880143,608
Weighted average interest rate during the period0.32%0.35%0.35%
Highest month end balance during the period181,635223,809

We did not have any PPPLF borrowings outstanding at December 31, 2022.

Subordinated Notes

The following provides a summary of our subordinated notes as of December 31, 2022:

(Dollars in thousands)Face ValueCarrying ValueMaturity DateCurrent Interest RateFirst Repricing DateVariable Interest Rate at Repricing DateInitial Issuance Costs
Subordinated Notes issued November 27, 2019$39,500$38,85720294.875%11/27/2024Three Month LIBOR plus 3.330%$1,218
Subordinated Notes issued August 26, 202170,00068,94320313.500%9/01/2026Three Month SOFR(1) plus 2.860%$1,776
$109,500$107,800

(1) Secured Overnight Financing Rate

84

Table of Contents

The Subordinated Notes bear interest payable semi-annually in arrears to, but excluding the first repricing date, and thereafter payable quarterly in arrears at an annual floating rate. We may, at our option, beginning on the respective first repricing date and on any scheduled interest payment date thereafter, redeem the Subordinated Notes, in whole or in part, at a redemption price equal to the outstanding principal amount of the Subordinated Notes to be redeemed plus accrued and unpaid interest to, but excluding, the date of redemption.

The Subordinated Notes are included on the consolidated balance sheets as liabilities at their carrying values; however, for regulatory purposes, the carrying value of these obligations were eligible for inclusion in Tier 2 regulatory capital. Issuance costs related to the Subordinated Notes have been netted against the subordinated notes liability on the balance sheet. The debt issuance costs are being amortized using the effective interest method through maturity and recognized as a component of interest expense.

The Subordinated Notes are subordinated in right of payment to the Company’s existing and future senior indebtedness and are structurally subordinated to the Company’s subsidiaries’ existing and future indebtedness and other obligations.

On September 30, 2016, the Company issued $50,000,000 of Fixed-to-Floating Rate Subordinated Notes due 2026 (the “2016 Notes”). The 2016 Notes initially bear interest at 6.50% per annum, payable semi-annually in arrears, to, but excluding, September 30, 2021, and, thereafter and to, but excluding, the maturity date or earlier redemption, interest shall be payable quarterly in arrears, at an annual floating rate equal to three-month LIBOR as determined for the applicable quarterly period, plus 5.345%. The Company redeemed the 2016 Notes in whole on September 30, 2021 at which time $0.8 million in remaining deferred costs were recognized through interest expense.

Junior Subordinated Debentures

The following provides a summary of our junior subordinated debentures as of December 31, 2022:

(Dollars in thousands)Face ValueCarrying ValueMaturity DateVariable Interest RateInterest Rate At December 31, 2022
National Bancshares Capital Trust II$15,464$13,489September 2033LIBOR + 3.00%7.77%
National Bancshares Capital Trust III17,52613,409July 2036LIBOR + 1.64%5.72%
ColoEast Capital Trust I5,1553,758September 2035LIBOR + 1.60%6.33%
ColoEast Capital Trust II6,7004,869March 2037LIBOR + 1.79%6.52%
Valley Bancorp Statutory Trust I3,0932,906September 2032LIBOR + 3.40%8.12%
Valley Bancorp Statutory Trust II3,0932,727July 2034LIBOR + 2.75%7.49%
$51,031$41,158

These debentures are unsecured obligations and were issued to trusts that are unconsolidated subsidiaries. The trusts in turn issued trust preferred securities with identical payment terms to unrelated investors. The debentures may be called by the Company at par plus any accrued but unpaid interest; however, we have no current plans to redeem them prior to maturity. Interest on the debentures is calculated quarterly, based on a rate equal to three month LIBOR plus a weighted average spread of 2.24%. As part of the purchase accounting adjustments made with the National Bancshares, Inc. acquisition on October 15, 2013, the ColoEast acquisition on August 1, 2016, and the Valley acquisition on December 9, 2017, we adjusted the carrying value of the junior subordinated debentures to fair value as of the respective acquisition dates. The discount on the debentures will continue to be amortized through maturity and recognized as a component of interest expense.

The debentures are included on our consolidated balance sheet as liabilities; however, for regulatory purposes, these obligations are eligible for inclusion in regulatory capital, subject to certain limitations. All of the carrying value of $41.2 million was allowed in the calculation of Tier I capital as of December 31, 2022.

Liquidity and Capital Resources

Capital Resources

Our stockholders’ equity totaled $889.0 million as of December 31, 2022, compared to $858.9 million as of December 31, 2021, an increase of $30.1 million. Stockholders’ equity increased during this period primarily due to our net income of $102.3 million, offset in part by our treasury stock purchases made under our share repurchase program and modified "Dutch auction" tender offer.

85

Table of Contents

Liquidity Management

We define liquidity as our ability to generate sufficient cash to fund current loan demand, deposit withdrawals, or other cash demands and disbursement needs, and otherwise to operate on an ongoing basis.

We manage liquidity at the holding company level as well as that of our bank subsidiary. The management of liquidity at both levels is critical, because the holding company and our bank subsidiary have different funding needs and sources, and each is subject to regulatory guidelines and requirements which require minimum levels of liquidity. We believe that our liquidity ratios meet or exceed those guidelines and our present position is adequate to meet our current and future liquidity needs.

Our liquidity requirements are met primarily through cash flow from operations, receipt of pre-paid and maturing balances in our loan and investment portfolios, debt financing and increases in customer deposits. Our liquidity position is supported by management of liquid assets and liabilities and access to other sources of funds. Liquid assets include cash, interest-earning deposits in banks, federal funds sold, securities available for sale and maturing or prepaying balances in our investment and loan portfolios. Liquid liabilities include core deposits, federal funds purchased, securities sold under repurchase agreements and other borrowings. Other sources of funds include the sale of loans, brokered deposits, the issuance of additional collateralized borrowings such as FHLB advances or borrowings from the Federal Reserve, the issuance of debt securities and the issuance of common securities. For additional information regarding our operating, investing and financing cash flows, see the Consolidated Statements of Cash Flows provided in our consolidated financial statements.

In addition to the liquidity provided by the sources described above, our subsidiary bank maintains correspondent relationships with other banks in order to sell loans or purchase overnight funds should additional liquidity be needed. As of December 31, 2022, TBK Bank had $510.7 million of unused borrowing capacity from the Federal Reserve Bank discount window and unsecured federal funds lines of credit with seven unaffiliated banks totaling $227.5 million, with no amounts advanced against those lines.

Contractual Obligations

The following table summarizes our contractual obligations and other commitments to make future payments as of December 31, 2022. The amount of the obligations presented in the table reflect principal amounts only and exclude the amount of interest we are obligated to pay. Also excluded from the table are a number of obligations to be settled in cash. These excluded items are reflected in our consolidated balance sheet and include deposits with no stated maturity, trade payables, and accrued interest payable.

Payments Due by Period - December 31, 2022
(Dollars in thousands)TotalOne Year or LessAfter One but within Three YearsAfter Three but within Five YearsAfter Five Years
Customer repurchase agreements$340$340$$$
Federal Home Loan Bank advances30,00030,000
Subordinated notes109,500109,500
Junior subordinated debentures51,03151,031
Operating lease agreements38,5115,51510,4569,69212,848
Time deposits with stated maturity dates497,830435,97851,9039,949
Total contractual obligations$727,212$441,833$62,359$49,641$173,379

Off-Balance Sheet Arrangements

In the normal course of business, we enter into various transactions, which, in accordance with GAAP, are not included in our consolidated balance sheets. We enter into these transactions to meet the financing needs of our customers. These transactions include commitments to extend credit and standby and commercial letters of credit, which involve, to varying degrees, elements of credit risk and interest rate risk in excess of the amounts recognized in the consolidated balance sheets. For further information, see Note 16 – Off-Balance Sheet Loan Commitments in the accompanying notes to the consolidated financial statements included elsewhere in this report.

86

Table of Contents

Regulatory Capital Requirements

Our capital management consists of providing equity to support our current and future operations. We are subject to various regulatory capital requirements administered by federal and state banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s or TBK Bank’s financial statements. For further information regarding our regulatory capital requirements, see Note 19 – Regulatory Matters in the accompanying notes to the consolidated financial statements included elsewhere in this report.

Critical Accounting Policies and Estimates

Certain of our accounting estimates are important to the portrayal of our financial condition, since they require management to make difficult, complex or subjective judgments, some of which may relate to matters that are inherently uncertain. Estimates are susceptible to material changes as a result of changes in facts and circumstances. Facts and circumstances which could affect these judgments include, but are not limited to, changes in interest rates, changes in the performance of the economy and changes in the financial condition of borrowers. Management believes that determining the allowance for credit losses on loans is a critical accounting estimate. Our accounting policies are discussed in detail in Note 1 – Summary of Significant Accounting Policies in the accompanying notes to the consolidated financial statements included elsewhere in this report.

Allowance for Credit Losses on Loans. Management considers the policies related to the allowance for credit losses on loans to be critical to the financial statement presentation. The total allowance for credit losses on loans includes activity related to allowances calculated in accordance with Accounting Standards Codification (“ASC”) 326, Financial Instruments – Credit Losses. The allowance for credit losses is established through credit loss expense charged to current earnings. The amount maintained in the allowance reflects management’s continuing evaluation of the credit losses expected to be recognized over the life of the loans in our portfolio. The allowance for credit losses on loans is a valuation account that is deducted from the loans' amortized cost basis to present the net amount expected to be collected on the loans. Determining the appropriateness of the allowance is complex and requires judgment by management about the effect of matters that are inherently uncertain. Subsequent evaluations of the then existing loan portfolio, in light of the factors then prevailing, may result in significant changes in the allowance for credit losses in those future periods. We employ a disciplined process and methodology to establish our allowance for credit losses that has two basic components: first, an asset-specific component involving individual loans that do not share risk characteristics with other loans and the measurement of specific expected credit losses for such individual loans; and second, a general pooled component for estimated expected credit losses for pools of loans that share similar risk characteristics.

Generally, when a loan moves to nonaccrual status, it is removed from the collective pooled evaluation allowance methodology and is subject to individual evaluation. A specific reserve analysis is prepared for each loan and the net realizable value of the loan is determined. Factors contributing to the determination of specific reserves include the creditworthiness of the borrower, and more specifically, changes in the expected amount and timing of future receipt of principal and interest payments and/or in the value of pledged collateral. A reserve is recorded when the carrying amount of the loan exceeds the discounted estimated cash flows using the loan’s initial effective interest rate, when the carrying amount of the loan exceeds the determined loss rate, or the fair value of the collateral for certain collateral dependent loans.

For purposes of establishing the general reserve, we stratify the loan portfolio into homogeneous groups of loans that possess similar loss potential characteristics and calculate the net amount expected to be collected over the life of the loans to estimate the credit losses in the loan portfolio. The Company’s methodologies for estimating the allowance for credit losses consider available relevant information about the collectability of cash flows, including information about past events, current conditions, and reasonable and supportable forecasts.

The Company uses the discounted cash flow (DCF) method to estimate ACL for the commercial real estate, construction, land development, land, 1-4 family residential, commercial (excluding liquid credit and PPP), and consumer loan pools. For all loan pools utilizing the DCF method, the Company utilizes and forecasts national unemployment as a loss driver. The Company also utilizes and forecasts either one-year percentage change in national retail sales (commercial real estate – non multifamily, commercial general, commercial agriculture, commercial asset-based lending, commercial equipment finance, consumer), one-year percentage change in the national home price index (1-4 family residential and construction, land development, land), or one-year percentage change in national gross domestic product (commercial real estate – multifamily) as a second loss driver depending on the nature of the underlying loan pool and how well that loss driver correlates to expected future losses. Consistent forecasts of the loss drivers are used across the loan segments. The Company also forecasts prepayments speeds for use in the DCF models with higher prepayment speeds resulting in lower required ACL levels and vice versa for shorter prepayment speeds. These assumed prepayment speeds are based upon our historical prepayment speeds by loan type adjusted for the expected impact of the current interest rate environment. Generally, the impact of these assumed prepayment speeds is lesser in magnitude than the aforementioned loss driver assumptions.

87

Table of Contents

For all DCF models at December 31, 2022, the Company has determined that four quarters represents a reasonable and supportable forecast period and reverts back to a historical loss rate over eight quarters on a straight-line basis. The Company leverages economic projections from a reputable and independent third party to inform its loss driver forecasts over the four-quarter forecast period. Other internal and external indicators of economic forecasts are also considered by the Company when developing the forecast metrics. At December 31, 2022 as compared to December 31, 2021, the Company there was relatively little change to assumed forecasted national unemployment, a steeper decrease in one-year percentage change in national retail sales, a steeper decrease in one-year percentage change in the national home price index, and a steeper decrease in one-year percentage change in national gross domestic product. At December 31, 2022 for national unemployment, the Company projected a low percentage in the first quarter followed by a gradual rise in the following three quarters. For percentage change in national retail sales, the Company projected a slight increase in the first projected quarter followed by a decline to near-zero or negative levels over the last three projected quarters to a level below recent actual periods. For percentage changes in national home price index and national gross domestic product, the Company projected declines over the last three projected quarters to negative levels below recent actual periods. At December 31, 2022, the Company slowed its historical prepayment speeds in response to the rising interest rate environment in the macro economy.

The Company uses a loss-rate method to estimate expected credit losses for the farmland, liquid credit, factored receivable, and mortgage warehouse loan pools. For each of these loan segments, the Company applies an expected loss ratio based on internal and peer historical losses adjusted as appropriate for qualitative factors. Qualitative loss factors are based on the Company's judgment of company, market, industry or business specific data, changes in underlying loan composition of specific portfolios, trends relating to credit quality, delinquency, non-performing and adversely rated loans, and reasonable and supportable forecasts of economic conditions. Loss factors used to calculate the required ACL on pools that use the loss-rate method reflect the forecasted economic conditions described above.

Estimating the timing and amounts of future losses through projected cash flows is subject to significant management judgment as these projected cash flows rely upon the estimates discussed above and factors that are reflective of current or future expected conditions. These estimates as well as estimates used under the loss-rate method, in turn, depend on the duration of current overall economic conditions, industry, borrower, or portfolio specific conditions. All of these estimates require significant management judgment and certain assumptions that are highly subjective. Volatility in certain credit metrics and differences between expected and actual outcomes are to be expected.

The provision for (reversal of) credit losses recorded through earnings, and reduced by the charge-off of loan amounts, net of recoveries, is the amount necessary to maintain the allowance for credit losses at the amount of expected credit losses inherent within the loans held for investment portfolio. The amount of expense and the corresponding level of allowance for credit losses for loans are based on our evaluation of the collectability of the loan portfolio based on historical loss experience, reasonable and supportable forecasts, and other significant qualitative and quantitative factors.

Refer to “Allowance for Credit Losses” above, Note 1 – Summary of Significant Accounting Policies, and Note 4 - Loans in the accompanying notes to the consolidated financial statements elsewhere in this report for further discussion of our estimation process and methodology related to the allowance for credit losses.

Adoption of New Accounting Standards

See Note 1 – Summary of Significant Accounting Policies in the accompanying notes to the consolidated financial statements included elsewhere in this report for details of recently issued accounting pronouncements and their expected impact on our consolidated financial statements.

Back to the TFIN company profile or the MD&A index.