Taylor Morrison Home Corp (TMHC) FY 2022 MD&A
This page reproduces the company's own Item 7 MD&A text from the linked SEC filing. It is filer text, not grepcent analysis, scoring, or investment advice.
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
General Overview
Our principal business is residential homebuilding and the development of lifestyle communities with operations across 11 states. We provide an assortment of homes across a wide range of price points to appeal to an array of consumer groups. We design, build and sell single and multi-family detached and attached homes in traditionally high growth markets for entry level, move-up, and 55-plus active lifestyle buyers. We operate under various brand names including Taylor Morrison, Darling Homes Collection by Taylor Morrison, and Esplanade. We also have a “Build-to-Rent” homebuilding business which operates under the Yardly brand name. In addition, we develop and construct multi-use properties consisting of commercial space, retail, and multi-family properties under the Urban Form brand name. We also have operations which provide financial services to customers through our wholly owned mortgage subsidiary, TMHF, title services through our wholly owned title services subsidiary, Inspired Title, and homeowner’s insurance policies through our insurance agency, TMIS. Our business is organized into multiple homebuilding operating components, and a financial services component, all of which are managed as four reportable segments: East, Central, West and Financial Services, as follows:
| East | Atlanta, Charlotte, Jacksonville, Naples, Orlando, Raleigh, Sarasota, and Tampa | |
|---|---|---|
| Central | Austin, Dallas, Denver, and Houston | |
| West | Bay Area, Las Vegas, Phoenix, Portland, Sacramento, Seattle, and Southern California | |
| Financial Services | Taylor Morrison Home Funding, Inspired Title Services and Taylor Morrison Insurance Services |
Annual Overview and Business Strategy
We benefit from a well-balanced, diverse mix of our portfolio and operating strategy. Having expanded our market footprint and product positioning in recent years through our acquisitions and smart organic growth, we serve a broad range of consumers. We have a dynamic and flexible operating strategy that allows us to serve our consumers and respond to market conditions, community by community to maximize our financial performance. Since interest rates began rising in early 2022, this flexible but prudent approach has driven important shifts in our pricing strategies, starts volume and land investments as we adapted to the changing market environment to minimize risk and recalibrate affordability.
We adjusted pricing across our portfolio to market conditions to drive sales to turn our inventory while also protecting the value of our backlog. Pricing adjustments were performed in a variety of ways including finance incentives, changes to lot and option premiums, and in some instances base price adjustments. Each community’s mix of adjustments was dependent on its backlog, inventory, duration, competitive dynamics, and consumer group. The success of these strategies was evident in our performance results.
Our balance sheet remained strong for the year ended December 31, 2022, with nearly $1.8 billion in total liquidity. We believe we have a balanced capital allocation approach and continue to allocate capital and manage our land portfolio to acquire assets that have attractive characteristics, including good access to schools, shopping, recreation and transportation facilities. In connection with our overall land inventory management and investment process, our management team reviews these considerations, as well as other financial metrics, in order to decide the highest and best use of our capital.
Factors Affecting Comparability of Results
For the years ended December 31, 2022 and 2020, we recognized $13.9 million of gain on extinguishment of debt and $10.2 million of losses on extinguishment of debt, respectively. For the year ended December 31, 2021, we did not incur a gain or loss on extinguishment of debt.
For the years ended December 31, 2022 and 2020, we recognized $24.9 million and $9.6 million in inventory impairment charges. Impairment charges are recorded to Cost of home closings or Cost of land closings on the Consolidated Statement of Operations. For the year ended December 31, 2021, no such impairment charges were incurred.
33
Table of Contents
For the year ended December 31, 2022 we recognized $14.7 million of expense relating to the impairment of our investment in one of our unconsolidated joint ventures. This charge was included in Net loss/(income) from unconsolidated entities on the Consolidated Statement of Operations. For the years ended December 31, 2021 and 2020, no such impairment charges were incurred.
For the years ended December 31, 2022, 2021, and 2020, we recognized $33.2 million, $7.6 million, and $13.8 million in pre-acquisition abandonment charges, respectively. These charges are recorded to Other expense, net on the Consolidated Statement of Operations.
For the year ended December 31, 2022, we recognized a gain of $14.5 million related to land transferred to unconsolidated joint ventures. This gain is recorded in Other expense, net on the Consolidated Statements of Operations. For the years ended December 31, 2021 and 2020, we did not realize such gains.
For the year ended December 31, 2020, we recognized $127.2 million of Transaction Expenses relating to the acquisition of WLH, on the Consolidated Statement of Operations. For the years ended December 31, 2022 and 2021, we did not incur such costs.
Critical Accounting Policies and Estimates
General
The discussion and analysis of our financial condition and results of operations is based upon our consolidated financial statements, which have been prepared in accordance with generally accepted accounting principles in the United States (“GAAP”). The preparation of these financial statements requires management to make estimates and judgments that affect the reported amounts of assets and liabilities, revenue and expenses, and related disclosures of contingent assets and liabilities at the date of our financial statements. Actual results may differ from these estimates under different assumptions or conditions, impacting our reported results of operations and financial condition.
Certain accounting policies involve significant judgments and assumptions by management, which have a material impact on the carrying value of assets and liabilities and the recognition of income and expenses. The estimates and assumptions used by management are based on historical experience and other factors, which are believed to be reasonable under the circumstances. The significant accounting policies that management believes are the most critical to aid in fully understanding and evaluating our reported financial results are critical accounting policies and are described below.
Revenue Recognition
Revenue is recognized in accordance with Accounting Standards Codification (“ASC”) Topic 606, Revenue from Contracts with Customers. The standard's core principle requires an entity to recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which an entity expects to be entitled in exchange for those goods or services.
Home and land closings revenue
Under ASC 606, the following steps are applied to determine home closings revenue and land closings revenue recognition: (1) identify the contract(s) with our customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to the performance obligations in the contract; and (5) recognize revenue when (or as) the performance obligation(s) are satisfied. Our home sales transactions, have one contract, with one performance obligation, with each customer to build and deliver a home (or develop and deliver land). Based on the application of the five steps, the following summarizes the timing and manner of home and land sales revenue:
•Revenue from closings of residential real estate is recognized when the buyer has made the required minimum down payment, obtained necessary financing, the risks and rewards of ownership are transferred to the buyer, and we have no continuing involvement with the property, which is generally upon the close of escrow. Revenue is reported net of any discounts and incentives.
•Revenue from land sales is recognized when a significant down payment is received, title passes and collectability of the receivable, if any, is reasonably assured, and we have no continuing involvement with the property, which is generally upon the close of escrow.
34
Table of Contents
Amenity and other revenue
We own and operate certain amenities such as golf courses, club houses, and fitness centers, which require us to provide club members with access to the facilities in exchange for the payment of club dues. We collect club dues and other fees from club members, which are invoiced on a monthly basis. Revenue from our golf club operations is also included in amenity and other revenue. Amenity and other revenue also includes revenue from our Urban Form operations and Build-to-Rent operations.
Financial services revenue
Mortgage operations and hedging activity related to financial services are not within the scope of Topic 606 and are recognized at the time the related real estate transactions are completed, usually upon the close of escrow. All of the loans TMHF originates are sold to third party investors within a short period of time, on a non-recourse basis. Gains and losses from the sale of mortgages are recognized in accordance with ASC Topic 860-20, Sales of Financial Assets. TMHF generally does not have continuing involvement with the transferred assets; therefore, we derecognize the mortgage loans at time of sale, based on the difference between the selling price and carrying value of the related loans upon sale, recording a gain/loss on sale in the period of sale. Also included in Financial services revenue/expenses is the realized and unrealized gains and losses from hedging instruments. ASC Topic 815-25, Derivatives and Hedging, requires that all hedging instruments be recognized as assets or liabilities on the balance sheet at their fair value. We do not meet the criteria for hedge accounting; therefore, we account for these instruments as free-standing derivatives, with changes in fair value recognized in Financial services revenue/expenses on the statement of operations in the period in which they occur.
Real Estate Inventory Valuation and Costing
Inventory consists of raw land, land under development, homes under construction, completed homes, and model homes, all of which are stated at cost. In addition to direct carrying costs, we also capitalize interest, real estate taxes, and related development costs that benefit the entire community, such as field construction supervision and related direct overhead. Home vertical construction costs are accumulated and charged to Cost of home closings at the time of home closing using the specific identification method. Land acquisition, development, interest, and real estate taxes are allocated to homes and units generally using the relative sales value method. Generally, all overhead costs relating to our materials procurement process, the vertical construction of a home, and construction utilities are considered overhead costs and are allocated on a per unit basis. These costs are capitalized to inventory from the point development begins to the point construction is completed. Changes in estimated costs to be incurred in a community are generally allocated to the remaining lots on a prospective basis. For those communities that have been temporarily closed or development has been discontinued, we do not allocate interest or other costs to the community’s inventory until activity resumes. Such costs are expensed as incurred.
The life cycle of the community generally ranges from two to five years, commencing with the acquisition of unentitled or entitled land, continuing through the land development phase and concluding with the sale, construction and delivery of homes. Actual community lives will vary based on the size of the community, the sales absorption rate and whether we purchased the property as raw land or as finished lots.
We capitalize qualifying interest costs to inventory during the development and construction periods. Capitalized interest is charged to Cost of home closings when the related inventory is charged to Cost of home closings.
We assess the recoverability of our inventory in accordance with the provisions of ASC Topic 360, Property, Plant, and Equipment. We review our real estate inventory for indicators of impairment on a community-level basis during each reporting period. If indicators of impairment are present for a community, an undiscounted cash flow analysis is generally prepared in order to determine if the carrying value of the assets in that community exceeds the estimated undiscounted cash flows. Generally, if the carrying value of the assets exceeds their estimated undiscounted cash flows, the assets are potentially impaired, requiring at fair value analysis. Our determination of fair value is primarily based on a discounted cash flow model which includes projections and estimates relating to sales prices, construction costs, sales pace, and other factors. However, fair value can be determined through other methods, such as appraisals, contractual purchase offers, and other third party opinions of value. Changes in these expectations may lead to a change in the outcome of our impairment analysis, and actual results may also differ from our assumptions.
In certain cases, we may elect to cease development and/or marketing of an existing community if we believe the economic performance of the community would be maximized by deferring development for a period of time to allow for market conditions to improve. We refer to such communities as long-term strategic assets. The decision may be based on financial and/or operational metrics as determined by us. For those communities that have been temporarily closed or development has
35
Table of Contents
been discontinued, we do not allocate interest or other costs to the community’s inventory until activity resumes. Such costs are expensed as incurred. If we decide to cease development, we will evaluate the project for impairment and then cease future development and marketing activity until such a time when we believe that market conditions have improved and economic performance can be maximized. Our assessment of the carrying value of our long-term strategic assets typically includes subjective estimates of future performance, including the timing of when development will recommence, the type of product to be offered, and the margin to be realized. In the future, some of these inactive communities may be re-opened while others may be sold.
In the ordinary course of business, we enter into various specific performance agreements to acquire lots. Real estate not owned under these agreements is reflected in Consolidated real estate not owned with a corresponding liability in Liabilities attributable to consolidated real estate not owned in the Consolidated Balance Sheets. As a method of acquiring land in staged takedowns, while limiting risk and minimizing the use of funds from our available cash or other financing sources, we may transfer our right under certain specific performance agreements to entities owned by third parties (“land banking arrangements”). These entities use equity contributions from their owners and/or incur debt to finance the acquisition and development of the land. The entities grant us an option to acquire lots in staged takedowns in return for a cash deposit. We are not legally obligated to purchase the balance of the lots, but would forfeit any existing deposits and could be subject to financial and other penalties if the lots are not purchased. We do not have an ownership interest in these entities or title to their assets and do not guarantee their liabilities. These land banking arrangements help us manage the financial and market risk associated with land holdings.
In some locations where we act as a developer, we occasionally purchase land that includes commercially zoned parcels or areas designated for school or government use, which we typically sell to commercial developers or municipalities, as applicable. We also sell residential lots or land parcels to manage our land and lot supply on larger tracts of land. Land is considered held for sale once we intend to actively sell a parcel or the parcel is under contract to sell. Land held for sale is recorded at the lower of cost or fair value less costs to sell. In determining the value of land held for sale, we consider recent offers received, prices for land in recent comparable sales transactions, and other factors. We record fair value adjustments for land held for sale within Cost of land closings on the Consolidated Statement of Operations.
Insurance Costs, Self-Insurance Reserves and Warranty Reserves
We have certain deductible limits for each of our policies under our workers’ compensation, automobile, and general liability insurance policies, and we record warranty expense and liabilities for the estimated costs of potential claims for construction defects. The excess liability limits are aggregated annually and applied in excess of automobile liability, employer’s liability under workers compensation and general liability policies. We also generally require our subcontractors and design professionals to indemnify us and provide evidence of insurance for liabilities arising from their work, subject to certain limitations. We are the parent of Beneva Indemnity Company (“Beneva”), which provides insurance coverage for construction defects discovered up to ten years following the close of a home, coverage for premise operations risk, and from time to time, property damage. We accrue for the expected costs associated with the deductibles and self-insured amounts under our various insurance policies based on historical claims, estimates for claims incurred but not reported, and potential for recovery of costs from insurance and other sources. The estimates are subject to significant variability due to factors, such as claim settlement patterns, litigation trends, and the extended period of time in which a construction defect claim might be made after the closing of a home.
We offer a one-year limited warranty to cover various defects in workmanship or materials, a two-year limited warranty on certain systems (such as electrical or cooling systems), and a ten-year limited warranty on structural defects. In addition, any outstanding warranties which were offered by our acquired companies are also honored. Warranty reserves are established as homes close in an amount estimated to be adequate to cover expected costs of materials and outside labor during warranty periods. Our warranty is not considered a separate deliverable in the sales arrangement since it is not priced apart from the home; therefore, it is accounted for in accordance with ASC Topic 450, Contingencies, which states that warranties that are not separately priced are generally accounted for by accruing the estimated costs to fulfill the warranty obligation. The amount of revenue related to the product is recognized in full upon the delivery of the home if all other criteria for revenue recognition have been met. As a result, we accrue the estimated costs to fulfill the warranty obligation at the time a home closes, as a component of Cost of home closings on the Consolidated Statements of Operations.
Our loss reserves for self-insured claims insured by Beneva are based on factors that include an actuarial study for structural, historical and anticipated claims, trends related to similar product types, number of home closings, and geographical areas. We also provide third-party warranty coverage on homes where required by FHA or VA lenders. We regularly review the reasonableness and adequacy of our reserves and make adjustments to the balance of the preexisting reserves to reflect
36
Table of Contents
changes in trends and historical data as information becomes available. Self-insurance and warranty reserves are included in Accrued expenses and other liabilities in the Consolidated Balance Sheets.
We have not made any material changes in our methodology or significant assumptions used to establish our warranty reserves during these periods. In the event of a specific claim such as a construction defect for a community, we adjust our reserves accordingly, taking into consideration items such as the number of homes affected, the costs associated with each repair and the effectiveness of the repairs. Due to the degree of judgment required in making these estimates and the inherent uncertainty in potential outcomes, it is reasonably possible that actual costs could differ from those recorded and such differences could be material, resulting in a change in future estimated reserves.
Investments in Unconsolidated Entities and Variable Interest Entities (VIEs)
We are involved in joint ventures with independent third parties for real estate development, homebuilding and mortgage lending activities. We use the equity method of accounting for entities over which we exercise significant influence but do not have a controlling interest over the operating and financial policies of the investee. For unconsolidated entities in which we function as the managing member, we have evaluated the rights held by our joint venture partners and determined that they have substantive participating rights that preclude the presumption of control. For these unconsolidated joint ventures, our share of net earnings or losses is included in Net loss/(income) from unconsolidated entities on the Consolidated Statement of Operations when earned and distributions are credited against our Investment in unconsolidated entities on the Consolidated Balance Sheets when received.
We evaluate our investments in unconsolidated joint ventures for indicators of impairment. A series of operating losses of an investee or other factors may indicate that a decrease in value of our investment in the unconsolidated entity has occurred which is other-than-temporary. The amount of impairment recognized, if any, is the excess of the investment’s carrying amount over its estimated fair value. Additionally, we consider various qualitative factors to determine if a decrease in the value of the investment is other-than-temporary. These factors include age of the venture, stage in its life cycle, our intent and ability to recover our investment in the unconsolidated entity, financial condition and long-term prospects of the unconsolidated entity, short-term liquidity needs of the unconsolidated entity, trends in the general economic environment of the land, entitlement status of the land held by the unconsolidated entity, overall projected returns on investment, defaults under contracts with third parties (including bank debt), recoverability of the investment through future cash flows and relationships with the other partners. If we believe that the decline in the fair value of the investment is temporary, then no impairment is recorded.
In the ordinary course of business, we enter into land and lot option purchase contracts in order to procure land or lots for the construction of homes. Lot option contracts enable us to control significant lot positions with a minimal initial capital investment and substantially reduce the risks associated with land ownership and development. In accordance with ASC Topic 810, Consolidation, we have concluded that when we enter into an option or purchase agreement to acquire land or lots and pay a non-refundable deposit, a VIE may be created because we are deemed to have provided subordinated financial support that will absorb some or all of an entity’s expected losses if they occur. If we are the primary beneficiary of the VIE, we consolidate the VIE in our Consolidated Financial Statements and reflect such assets and liabilities as Consolidated real estate not owned and Liabilities attributable to consolidated real estate not owned, respectively, in the Consolidated Balance Sheets.
Valuation of Deferred Tax Assets
We account for income taxes using the asset and liability method, which requires that deferred tax assets and liabilities be recognized based on future tax consequences of temporary differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply in the years in which the temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in earnings in the period when the changes are enacted. Changes in existing federal and state tax laws and corporate income tax rates could affect future tax results and the realization of deferred tax assets over time.
In accordance with ASC Topic 740-10, Income Taxes, we evaluate our deferred tax assets by tax jurisdiction, including the benefit from net operating loss (“NOL”) carryforwards by tax jurisdiction, to determine if a valuation allowance is required. Companies must assess, using significant judgments, whether a valuation allowance should be established based on the consideration of all available evidence using a “more likely than not” standard with significant weight being given to evidence that can be objectively verified. This assessment considers, among other matters, the nature, frequency and severity of current and cumulative losses, forecasts of future profitability, the length of statutory carryforward periods, experience with operating losses and experience of utilizing tax credit carryforwards and tax planning alternatives. We have not made any material
37
Table of Contents
changes in our methodology used to establish our valuation allowance during these periods. If a specific event or transaction were to occur that impacts our valuation allowance, we would reassess the evidence and adjust the allowance accordingly.
Although management believes our valuation allowance is reasonable, no assurance can be given that the final tax outcome of these matters will not be different from our current valuation of our deferred tax assets and it is reasonably possible that such differences could be material, resulting in a change in future valuations.
38
Table of Contents
Results of Operations
The following table sets forth our results of operations for the periods presented:
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands, except per share information) | 2022 | 2021 | 2020 | |||||||
| Statements of Operations Data: | ||||||||||
| Home closings revenue, net | $ | 7,889,371 | $ | 7,171,433 | $ | 5,863,652 | ||||
| Land closings revenue | 81,070 | 99,444 | 65,269 | |||||||
| Financial services revenue | 135,491 | 164,615 | 155,827 | |||||||
| Amenity and other revenue | 118,985 | 65,773 | 44,572 | |||||||
| Total revenue | $ | 8,224,917 | $ | 7,501,265 | $ | 6,129,320 | ||||
| Cost of home closings | 5,904,458 | 5,713,905 | 4,887,757 | |||||||
| Cost of land closings | 63,644 | 83,853 | 64,432 | |||||||
| Financial services expenses | 83,960 | 101,848 | 88,910 | |||||||
| Amenity and other expenses | 80,489 | 53,778 | 44,002 | |||||||
| Total cost of revenues | $ | 6,132,551 | $ | 5,953,384 | $ | 5,085,101 | ||||
| Gross margin | 2,092,366 | 1,547,881 | 1,044,219 | |||||||
| Sales, commissions and other marketing costs | 398,074 | 400,376 | 377,496 | |||||||
| General and administrative expenses | 245,138 | 267,966 | 194,879 | |||||||
| Net loss/(income) from unconsolidated entities | 14,184 | (11,130) | (11,176) | |||||||
| Interest expense/(income), net | 17,674 | 3,792 | (1,606) | |||||||
| Other expense, net | 38,497 | 23,769 | 23,092 | |||||||
| Transaction expenses | — | — | 127,170 | |||||||
| (Gain)/loss on extinguishment of debt, net | (13,876) | — | 10,247 | |||||||
| Income before income taxes | $ | 1,392,675 | $ | 863,108 | $ | 324,117 | ||||
| Income tax provision | 336,428 | 180,741 | 74,590 | |||||||
| Net income before allocation to non-controlling interests | $ | 1,056,247 | $ | 682,367 | $ | 249,527 | ||||
| Net income attributable to non-controlling interests – joint ventures | (3,447) | (19,341) | (6,088) | |||||||
| Net income available to Taylor Morrison Home Corporation | $ | 1,052,800 | $ | 663,026 | $ | 243,439 | ||||
| Home closings gross margin | 25.2 | % | 20.3 | % | 16.6 | % | ||||
| Average sales price per home closed | $ | 624 | $ | 524 | $ | 468 | ||||
| Sales, commissions and other marketing costs as a percentage of home closings revenue, net | 5.1 | % | 5.6 | % | 6.4 | % | ||||
| General and administrative expenses as a percentage of home closings revenue, net | 3.1 | % | 3.7 | % | 3.3 | % | ||||
| Effective income tax rate | 24.2 | % | 20.9 | % | 23.0 | % | ||||
| Earnings per common share - | ||||||||||
| Basic | $ | 9.16 | $ | 5.26 | $ | 1.90 | ||||
| Diluted | $ | 9.06 | $ | 5.18 | $ | 1.88 |
Non-GAAP Measures
In addition to the results reported in accordance with GAAP, we have provided information in this annual report relating to: (i) adjusted net income and adjusted earnings per common share, (ii) adjusted income before income taxes and related margin, (iii) adjusted home closings gross margin, (iv) EBITDA and adjusted EBITDA and (v) net homebuilding debt to capitalization ratio.
Adjusted net income, adjusted earnings per common share and adjusted income before income taxes and related margin are non-GAAP financial measures that reflect the net income/(loss) available to the Company excluding, to the extent applicable in a given period, the impact of inventory impairment charges, impairment of investment in unconsolidated entities, pre-acquisition abandonment charges and gains on land transfers and extinguishment of debt, net, and in the case of adjusted net income and adjusted earnings per common share, the tax impact due to such items.
EBITDA and Adjusted EBITDA are non-GAAP financial measures that measure performance by adjusting net income before allocation to non-controlling interests to exclude interest expense/(income), net, amortization of capitalized interest, income
39
Table of Contents
taxes, depreciation and amortization (EBITDA), non-cash compensation expense, if any, inventory impairment charges, impairment of investments in unconsolidated entities, pre-acquisition abandonment charges, and gains on land transfers and extinguishment of debt, net.
Net homebuilding debt to capitalization ratio is a non-GAAP financial measure we calculate by dividing (i) total debt, plus unamortized debt issuance cost/(premium), net, and less mortgage warehouse borrowings, net of unrestricted cash and cash equivalents, by (ii) total capitalization (the sum of net homebuilding debt and total stockholders’ equity).
Adjusted home closings gross margin is a non-GAAP financial measure based on GAAP home closings gross margin (which is inclusive of capitalized interest), excluding inventory impairment charges.
Beginning with the fourth quarter of 2022, we are excluding the impact of pre-acquisition abandonment charges and impairment of investments in unconsolidated entities from our calculation of adjusted net income, adjusted earnings per common share, adjusted income before income taxes and related margin, and Adjusted EBITDA, as we believe such adjustments are not characteristic of our ongoing operations and that such presentation is consistent with other companies in the homebuilding industry, thereby facilitating a comparison of our performance with peers. Prior-period measures have been recast to reflect the revised calculation.
Management uses these non-GAAP financial measures to evaluate our performance on a consolidated basis, as well as the performance of our regions, and to set targets for performance-based compensation. We also use the ratio of net homebuilding debt to total capitalization as an indicator of overall leverage and to evaluate our performance against other companies in the homebuilding industry. In the future, we may include additional adjustments in the above-described non-GAAP financial measures to the extent we deem them appropriate and useful to management and investors.
We believe that adjusted net income, adjusted earnings per common share, adjusted income before income taxes and related margin, as well as EBITDA and adjusted EBITDA, are useful for investors in order to allow them to evaluate our operations without the effects of various items we do not believe are characteristic of our ongoing operations or performance and also because such metrics assist both investors and management in analyzing and benchmarking the performance and value of our business. Adjusted EBITDA also provides an indicator of general economic performance that is not affected by fluctuations in interest rates or effective tax rates, levels of depreciation or amortization, or unusual items. Because we use the ratio of net homebuilding debt to total capitalization to evaluate our performance against other companies in the homebuilding industry, we believe this measure is also relevant and useful to investors for that reason. We believe that adjusted home closings gross margin is useful to investors because it allows investors to evaluate the performance of our homebuilding operations without the varying effects of items or transactions we do not believe are characteristic of our ongoing operations or performance.
These non-GAAP financial measures should be considered in addition to, rather than as a substitute for, the comparable U.S. GAAP financial measures of our operating performance or liquidity. Although other companies in the homebuilding industry may report similar information, their definitions may differ. We urge investors to understand the methods used by other companies to calculate similarly-titled non-GAAP financial measures before comparing their measures to ours.
A reconciliation of adjusted net income, adjusted earnings per common share, adjusted income before income taxes and related margin, adjusted home closings gross margin, EBITDA, Adjusted EBITDA, and ratio of net homebuilding debt to total capitalization to the comparable GAAP measures follows.
40
Table of Contents
| Adjusted Net Income and Adjusted Earnings Per Share | ||||||
|---|---|---|---|---|---|---|
| Year Ended December 31, | ||||||
| (Dollars in thousands, except per share data) | 2022 | 2021 | ||||
| Net income available to TMHC | $ | 1,052,800 | $ | 663,026 | ||
| Inventory impairment charges(1) | 24,870 | — | ||||
| Impairment of investment in unconsolidated entities(2) | 14,714 | — | ||||
| Pre-acquisition abandonment charges(3) | 33,240 | 7,553 | ||||
| Gain on land transfers(3) | (14,508) | — | ||||
| Gain on extinguishment of debt, net(4) | (13,876) | — | ||||
| Tax impact due to above non-GAAP reconciling items | (10,654) | (1,795) | ||||
| Adjusted net income - Basic | $ | 1,086,586 | $ | 668,784 | ||
| Basic weighted average number of shares | 114,982 | 126,077 | ||||
| Adjusted earnings per common share - Basic | $ | 9.45 | $ | 5.30 | ||
| Diluted weighted average number of shares | 116,221 | 128,019 | ||||
| Adjusted earnings per common share - Diluted | $ | 9.35 | $ | 5.22 |
(1)Included in Cost of home closings on the Consolidated Statement of Operations
(2)Included in Net loss/(income) from unconsolidated entities on the Consolidated Statement of Operations
(3)Included in Other expense, net on the Consolidated Statement of Operations
(4)Included in Gain on extinguishment of debt, net on the Consolidated Statement of Operations
| Adjusted Income Before Income Taxes and Related Margin | ||||||
|---|---|---|---|---|---|---|
| Year Ended December 31, | ||||||
| (Dollars in thousands) | 2022 | 2021 | ||||
| Income before income taxes | $ | 1,392,675 | $ | 863,108 | ||
| Inventory impairment charges | 24,870 | — | ||||
| Impairment of investment in unconsolidated entities | 14,714 | — | ||||
| Pre-acquisition abandonment charges | 33,240 | 7,553 | ||||
| Gain on land transfers | (14,508) | — | ||||
| Gain on extinguishment of debt, net | (13,876) | — | ||||
| Adjusted income before income taxes | $ | 1,437,115 | $ | 870,661 | ||
| Total revenues | $ | 8,224,917 | $ | 7,501,265 | ||
| Income before income taxes margin | 16.9% | 11.5% | ||||
| Adjusted income before income taxes margin | 17.5% | 11.6% |
41
Table of Contents
| Adjusted Home Closings Gross Margin | |||||||
|---|---|---|---|---|---|---|---|
| Year Ended December 31, | |||||||
| (Dollars in thousands) | 2022 | 2021 | |||||
| Home closings revenue | $ | 7,889,371 | $ | 7,171,433 | |||
| Cost of home closings | 5,904,458 | 5,713,905 | |||||
| Home closings gross margin | $ | 1,984,913 | $ | 1,457,528 | |||
| Inventory impairment charges | 24,870 | — | |||||
| Adjusted home closings gross margin | $ | 2,009,783 | $ | 1,457,528 | |||
| Home closings gross margin as a percentage of home closings revenue | 25.2 | % | 20.3 | % | |||
| Adjusted home closings gross margin as a percentage of home closings revenue | 25.5 | % | 20.3 | % |
| EBITDA and Adjusted EBITDA Reconciliation | ||||||
|---|---|---|---|---|---|---|
| Twelve Months Ended December 31, | ||||||
| (Dollars in thousands) | 2022 | 2021 | ||||
| Net income before allocation to non-controlling interests | $ | 1,056,247 | $ | 682,367 | ||
| Interest expense, net | 17,674 | 3,792 | ||||
| Amortization of capitalized interest | 138,460 | 149,733 | ||||
| Income tax provision | 336,428 | 180,741 | ||||
| Depreciation and amortization | 7,565 | 8,138 | ||||
| EBITDA | $ | 1,556,374 | $ | 1,024,771 | ||
| Non-cash compensation expense | 26,901 | 19,943 | ||||
| Inventory impairment charges | 24,870 | — | ||||
| Impairment of investment in unconsolidated entities | 14,714 | — | ||||
| Pre-acquisition abandonment charges | 33,240 | 7,553 | ||||
| Gain on land transfers | (14,508) | — | ||||
| Gain on extinguishment of debt, net | (13,876) | — | ||||
| Adjusted EBITDA | $ | 1,627,715 | $ | 1,052,267 | ||
| Total revenues | $ | 8,224,917 | $ | 7,501,265 | ||
| Net income before allocation to non-controlling interests as a percentage of total revenue | 12.8% | 9.1% | ||||
| EBITDA as a percentage of total revenues | 18.9% | 13.7% | ||||
| Adjusted EBITDA as a percentage of total revenues | 19.8% | 14.0% |
42
Table of Contents
| Debt to Capitalization Ratios Reconciliation | ||||||
|---|---|---|---|---|---|---|
| As of December 31, | ||||||
| (Dollars in thousands) | 2022 | 2021 | ||||
| Total debt | $ | 2,483,861 | $ | 3,302,124 | ||
| Plus: unamortized debt issuance cost/(premium), net | 10,767 | (2,322) | ||||
| Less: mortgage warehouse borrowings | (306,072) | (413,887) | ||||
| Total homebuilding debt | $ | 2,188,556 | $ | 2,885,915 | ||
| Total equity | 4,646,859 | 3,970,982 | ||||
| Total capitalization | $ | 6,835,415 | $ | 6,856,897 | ||
| Total homebuilding debt to capitalization ratio | 32.0 | % | 42.1 | % | ||
| Total homebuilding debt | $ | 2,188,556 | $ | 2,885,915 | ||
| Less: cash and cash equivalents | $ | (724,488) | $ | (832,821) | ||
| Net homebuilding debt | $ | 1,464,068 | $ | 2,053,094 | ||
| Total equity | 4,646,859 | 3,970,982 | ||||
| Total capitalization | $ | 6,110,927 | $ | 6,024,076 | ||
| Net homebuilding debt to capitalization ratio | 24.0 | % | 34.1 | % |
43
Table of Contents
The following tables and related discussion set forth key operating and financial data for our operations as of and for the fiscal years ended December 31, 2022 and 2021. For similar operating and financial data and discussion of our fiscal 2021 results compared to our fiscal 2020 results, refer to Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” under Part II of our Annual Report on Form 10-K for the fiscal year ended December 31, 2021, which was filed with the SEC on February 23, 2022, and is incorporated herein by reference.
Year Ended December 31, 2022 Compared to Year Ended December 31, 2021
The results for the years ended December 31, 2022 and 2021 were impacted by various macro economic conditions. From the second half of 2020 through the first quarter of 2022, demand for housing increased nationwide. Subsequently, multiple increases in mortgage interest rates beginning in March 2022 have caused buyer apprehension and affordability concerns, resulting in an increase in cancellations and decline in sales orders. We believe these conditions have impacted us throughout the year, however the multiple increases in interest rates by the Federal Reserve during 2022 impacted our net sales orders and cancellations, for the second half of the year in particular. The overall strong demand for housing in the prior year and earlier part of 2022 allowed us to utilize pricing strategies that mitigated increases in costs. During the second half of 2022, we began offering various incentives, including pricing concessions in certain markets and financing incentives through mortgage rate locks, to secure closings and drive new sales orders. Despite the pricing pressure experienced in the second half of the year, the average sales price for 2022 net sales orders, backlog, and homes closed all increased compared to the prior year. We continue to experience market wide supply chain disruptions, trade labor shortages, and high costs related to materials due to inflationary impacts. These supply chain delays and labor shortages have extended our build cycle times. To combat this, several markets have shifted to a strategy of selling spec homes, which allows the homes to be further along the cycle time before releasing them to be sold. Operational information related to each period is presented below:
Ending Active Selling Communities
| Year Ended December 31, | ||||||||
|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | Change | ||||||
| East | 106 | 123 | (13.8) | % | ||||
| Central | 104 | 102 | 2.0 | |||||
| West | 114 | 105 | 8.6 | |||||
| Total | 324 | 330 | (1.8) | % |
Ending active selling communities as of December 31, 2022 decreased by 1.8% when compared to the same period in the prior year. The decrease was primarily attributable to early community close outs resulting from the strong housing demand experienced throughout 2021.
Net Sales Orders
| Year Ended December 31, | ||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands ) | Net Sales Orders(1) | Sales Value(1) | Average Selling Price | |||||||||||||||||||||||||||
| 2022 | 2021 | Change | 2022 | 2021 | Change | 2022 | 2021 | Change | ||||||||||||||||||||||
| East | 4,128 | 5,395 | (23.5) | % | $ | 2,504,696 | $ | 2,940,724 | (14.8) | % | $ | 607 | $ | 545 | 11.4 | % | ||||||||||||||
| Central | 2,289 | 3,800 | (39.8) | 1,478,528 | 2,277,842 | (35.1) | 646 | 599 | 7.8 | |||||||||||||||||||||
| West | 3,070 | 5,215 | (41.1) | 2,212,999 | 3,482,557 | (36.5) | 721 | 668 | 7.9 | |||||||||||||||||||||
| Total | 9,487 | 14,410 | (34.2) | % | $ | 6,196,223 | $ | 8,701,123 | (28.8) | % | $ | 653 | $ | 604 | 8.1 | % |
(1) Net sales orders and sales value represent the number and dollar value, respectively, of new sales contracts executed with customers, net of cancellations.
The number of net sales orders decreased by 34.2% for the year ended December 31, 2022, compared to the prior year. The decrease in the number of net sales orders was primarily the result of the change in economic conditions and home buyer apprehensions due to rising mortgage interest rates and inflationary pressures. We experienced sales price appreciation in the first half of 2022. In the second half 2022, we began offering pricing incentives or discounts in certain markets which caused the average selling price to decrease, partially offsetting the price appreciation experienced in the first half of the year, resulting in an overall increase of 8.1% for the year ended December 31, 2022 compared to the prior year.
44
Table of Contents
Sales Order Cancellations
| Year Ended December 31, | ||||||||
|---|---|---|---|---|---|---|---|---|
| Cancellation Rate (1) | ||||||||
| 2022 | 2021 | |||||||
| East | 8.5 | % | 5.6 | % | ||||
| Central | 18.5 | % | 7.2 | % | ||||
| West | 15.9 | % | 6.9 | % | ||||
| Total Company | 13.5 | % | 6.5 | % |
(1) Cancellation rate represents the number of canceled sales orders divided by gross sales orders.
The total company cancellation rate for the year ended December 31, 2022 increased to 13.5% from 6.5%, compared to the prior year. This increase in cancellations is due to increases in mortgage interest rates, buyer apprehension, and other macro economic conditions such as inflation.
Sales Order Backlog
| As of December 31, | ||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | Sold Homes in Backlog (1) | Sales Value | Average Selling Price | |||||||||||||||||||||||||||
| 2022 | 2021 | Change | 2022 | 2021 | Change | 2022 | 2021 | Change | ||||||||||||||||||||||
| East | 2,583 | 3,219 | (19.8) | % | $ | 1,733,062 | $ | 1,902,318 | (8.9) | % | $ | 671 | $ | 591 | 13.5 | % | ||||||||||||||
| Central | 1,717 | 2,787 | (38.4) | 1,211,493 | 1,747,834 | (30.7) | 706 | 627 | 12.6 | |||||||||||||||||||||
| West | 1,654 | 3,108 | (46.8) | 1,119,432 | 2,106,984 | (46.9) | 677 | 678 | (0.1) | |||||||||||||||||||||
| Total | 5,954 | 9,114 | (34.7) | % | $ | 4,063,987 | $ | 5,757,136 | (29.4) | % | $ | 683 | $ | 632 | 8.1 | % |
(1) Sales order backlog represents homes under contract for which revenue has not yet been recognized at the end of the period (including homes sold but not yet started). Some of the contracts in our sales order backlog are subject to contingencies including mortgage loan approval and buyers selling their existing homes, which can result in future cancellations.
Total backlog units and total sales value decreased by 34.7% and 29.4% at December 31, 2022, respectively, compared to December 31, 2021. The decrease in sold homes in backlog is primarily the result of a decrease in net sales as well as an increase in cancellations. Despite a lower number of sold homes in backlog and total sales value, the average selling price of homes in backlog increased by 8.1% as a result of sales price appreciation from the first half of 2022.
Home Closings Revenue
| Year Ended December 31, | ||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | Homes Closed | Home Closings Revenue, Net | Average Selling Price | |||||||||||||||||||||||||||
| 2022 | 2021 | Change | 2022 | 2021 | Change | 2022 | 2021 | Change | ||||||||||||||||||||||
| East | 4,764 | 5,011 | (4.9) | % | $ | 2,673,951 | $ | 2,358,842 | 13.4 | % | $ | 561 | $ | 471 | 19.1 | % | ||||||||||||||
| Central | 3,359 | 3,411 | (1.5) | 2,014,869 | 1,730,157 | 16.5 | 600 | 507 | 18.3 | |||||||||||||||||||||
| West | 4,524 | 5,277 | (14.3) | 3,200,551 | 3,082,434 | 3.8 | 707 | 584 | 21.1 | |||||||||||||||||||||
| Total | 12,647 | 13,699 | (7.7) | % | $ | 7,889,371 | $ | 7,171,433 | 10.0 | % | $ | 624 | $ | 524 | 19.1 | % |
The number of homes closed decreased by 7.7%, while home closings revenue, net increased by 10.0%, for the year ended December 31, 2022, compared to the prior year. The decrease in the number of homes closed is primarily due to an increase in cancellations in the current year period compared to the prior year period. Supply chain disruptions and labor availability elongated our build cycle times which also contributed to the decrease in homes closed for the current year. The increase in home closings revenue, net is a result of sales price appreciation which caused average selling prices to increase by 19.1% for the year ended December 31, 2022.
45
Table of Contents
Land Closings Revenue
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | 2022 | 2021 | Change | |||||||
| East | $ | 44,305 | $ | 45,080 | $ | (775) | ||||
| Central | 9,861 | 11,532 | (1,671) | |||||||
| West | 26,904 | 42,832 | (15,928) | |||||||
| Total | $ | 81,070 | $ | 99,444 | $ | (18,374) |
We generally purchase land and lots with the intent to build and sell homes. However, in some locations where we act as a developer, we occasionally purchase land that includes commercially zoned parcels or areas designated for school or government use, which we typically sell to commercial developers or municipalities, as applicable. We also sell residential lots or land parcels to manage our land and lot supply on larger tracts of land or if we determine certain properties no longer fit our strategic plans. Land and lot sales occur at various intervals and varying degrees of profitability. Therefore, the revenue and gross margin from land closings will fluctuate from period to period, depending on market conditions and opportunities. The land closings revenue in the East for the year ended December 31, 2022 was due to the sale of certain commercial assets as well as the sale of residential lots in our Florida market. In the prior year, the land closings revenue in the West was
due to the sale of certain projects in our Oregon, Washington, and Arizona markets.
Amenity and Other Revenue
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | 2022 | 2021 | Change | |||||||
| East | $ | 21,503 | $ | 20,026 | $ | 1,477 | ||||
| Central | — | — | — | |||||||
| West | 1,398 | 1,355 | 43 | |||||||
| Corporate | 96,084 | 44,392 | 51,692 | |||||||
| Total | $ | 118,985 | $ | 65,773 | $ | 53,212 |
Several of our communities operate amenities such as golf courses, club houses, and fitness centers. We provide club members access to the amenity facilities and other services in exchange for club dues and fees. Our Corporate region includes the activity relating to our Build-To-Rent and Urban Form operations. The increase in amenity and other revenue for the year ended December 31, 2022 in Corporate is due to the sale of an asset relating to our Urban Form Operations as well as the sale of a Build-To-Rent project.
Segment Home Closings Gross Margins and Adjusted Gross Margins
The following table sets forth a reconciliation of adjusted home closings gross margin to GAAP home closings gross margin on a segment basis (see “Non-GAAP Measures” above for additional information about our use of non-GAAP measures).
| For the Year Ended December 31, | ||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| East | Central | West | Total | |||||||||||||||||||||||||||
| (Dollars in thousands) | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||||
| Home closings revenue, net | $ | 2,673,951 | $ | 2,358,842 | $ | 2,014,869 | $ | 1,730,157 | $ | 3,200,551 | $ | 3,082,434 | $ | 7,889,371 | $ | 7,171,433 | ||||||||||||||
| Cost of home closings | 1,963,177 | 1,852,186 | 1,522,353 | 1,391,488 | 2,418,928 | 2,470,231 | 5,904,458 | 5,713,905 | ||||||||||||||||||||||
| Home closings gross margin | $ | 710,774 | $ | 506,656 | $ | 492,516 | $ | 338,669 | $ | 781,623 | $ | 612,203 | $ | 1,984,913 | $ | 1,457,528 | ||||||||||||||
| Inventory impairment charges | — | — | — | — | 24,870 | — | 24,870 | — | ||||||||||||||||||||||
| Adjusted home closings gross margin | $ | 710,774 | $ | 506,656 | $ | 492,516 | $ | 338,669 | $ | 806,493 | $ | 612,203 | $ | 2,009,783 | $ | 1,457,528 | ||||||||||||||
| Home closings gross margin as a percentage of home closings revenue | 26.6 | % | 21.5 | % | 24.4 | % | 19.6 | % | 24.4 | % | 19.9 | % | 25.2 | % | 20.3 | % | ||||||||||||||
| Adjusted home closings gross margin as a percentage of home closings revenue | 26.6 | % | 21.5 | % | 24.4 | % | 19.6 | % | 25.2 | % | 19.9 | % | 25.5 | % | 20.3 | % |
Home closings gross margin increased 490 basis points to 25.2% for the year ended December 31, 2022, compared to 20.3% in the prior year. The increase is a reflection of operational enhancements, acquisition synergies and pricing power in excess of inflationary cost pressure. Partially offsetting these increases, for the year ended December 31, 2022, certain communities
46
Table of Contents
in the West segment were impaired due to the reduced demand for new homes in the second half of 2022, declining margins in affected communities, as well as inflated costs to complete.
Financial Services
The following is a summary for the periods presented of financial services income before income taxes as well as supplemental data:
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (In thousands, except the number of loan originations) | 2022 | 2021 | Change | |||||||
| Financial services revenue | $ | 96,101 | $ | 131,305 | (26.8) | % | ||||
| Title services and other revenue | 39,390 | 33,310 | 18.3 | % | ||||||
| Total financial services revenue | 135,491 | 164,615 | (17.7) | % | ||||||
| Financial services net income from unconsolidated entities | 5,271 | 8,644 | (39.0) | % | ||||||
| Total revenue | 140,762 | 173,259 | (18.8) | % | ||||||
| Financial services expenses | 83,960 | 101,848 | (17.6) | % | ||||||
| Financial services income before income taxes | $ | 56,802 | $ | 71,411 | (20.5) | % | ||||
| Total originations: | ||||||||||
| Loans | 6,854 | 9,464 | (27.6) | % | ||||||
| Principal | $ | 3,087,465 | $ | 3,766,675 | (18.0) | % |
| Year Ended December 31, | |||||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| Supplemental data: | |||||
| Average FICO score | 753 | 751 | |||
| Funded origination breakdown: | |||||
| Government (FHA, VA, USDA) | 17 | % | 17 | % | |
| Other agency | 77 | % | 80 | % | |
| Total agency | 94 | % | 97 | % | |
| Non-agency | 6 | % | 3 | % | |
| Total funded originations | 100 | % | 100 | % |
Total financial services revenue decreased by 17.7% for the year ended December 31, 2022, compared to the prior year. The decrease in total financial services revenue was a result of lower home mortgage originations and lower home closings during the period compared to the prior year.
Sales, Commissions and Other Marketing Costs
Sales, commissions and other marketing costs, as a percentage of home closings revenue, net, for the year ended December 31, 2022 decreased to 5.1% from 5.6%, compared to the prior year. The decrease was primarily driven by leverage in controllable sales and marketing costs.
General and Administrative Expenses
General and administrative expenses as a percentage of home closings revenue, net, decreased to 3.1% from 3.7% for the year ended December 31, 2022, compared to the prior year. The decrease was primarily due to the increase in home closings revenue, along with lower performance-based compensation costs.
Net Loss/(Income) from Unconsolidated Entities
We had a net loss from unconsolidated entities of $14.2 million and net income from unconsolidated entities of $11.1 million for the years ended December 31, 2022 and 2021, respectively. The net loss from unconsolidated entities for the year ended
47
Table of Contents
December 31, 2022 is a primarily a result of an impairment charge of $14.7 million on one of our joint ventures. In addition, during 2022 we made several new investments in unconsolidated joint ventures which have yet to yield returns.
Interest Expense, net
Interest expense, net was $17.7 million and $3.8 million for the years ended December 31, 2022 and 2021, respectively. Interest expense, net includes interest earned on cash balances offset by interest incurred but not capitalized on our long-term debt and other borrowings, such as the land banking arrangements. The increase in interest expense for the year ended December 31, 2022 is primarily a result of a higher volume of land banking arrangements in the current year compared to the prior year.
Other Expense, net
Other expense, net for the year ended December 31, 2022 and 2021 was $38.5 million and $23.8 million, respectively. In the current year, this mainly consisted of $33.2 million of pre-acquisition abandonment charges on projects we are no longer pursuing as a result of declining market conditions which no longer made the projects profitable. This amount was partially offset by $14.5 million of other income attributable to gains from transfers of land to unconsolidated joint ventures. In the prior year, this mainly consisted of insurance loss expense.
Gain on Extinguishment of Debt, Net
We had a gain on extinguishment of debt, net for the year ended December 31, 2022 of $13.9 million, and no extinguishment of debt for the year ended December 31, 2021. During the year ended December 31, 2022, we entered into a cash tender offer for the 6.625% Senior Notes due 2027, and as a result of the early redemption, we recorded a total net gain of $14.7 million. This was partially offset by the early redemption of our 5.875% Senior Notes due 2023 which resulted in $0.8 million of net loss on extinguishment of debt.
Income Tax Provision
Our effective tax rate was 24.2% and 20.9% for the years ended December 31, 2022 and December 31, 2021, respectively. Our effective rate for both years was affected by a number of factors including state income taxes and energy tax credits relating to homebuilding activities. The effective tax rate for the year ended December 31, 2021 was favorably impacted by tax benefits from the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”) which contains a number of economic relief provisions in response to the COVID-19 pandemic.
Net Income
Net income before allocation to non-controlling interests and diluted earnings per share for the year ended December 31, 2022 were $1.1 billion and $9.06, respectively. Net income before allocation to non-controlling interests and diluted earnings per share for the year ended December 31, 2021 were $0.7 billion and $5.18, respectively. The increases in net income and diluted earnings per share in the current year compared to the prior year was primarily attributable to higher home closings revenues, net, and higher gross margin dollars. In addition, 2022 included a gain on the extinguishment of debt which positively impacted net income and earnings per share.
Liquidity and Capital Resources
Liquidity
We finance our operations through the following:
•Cash generated from operations;
•Borrowings under our Revolving Credit Facilities;
•Our various series of Senior Notes;
•Mortgage warehouse facilities;
•Project-level real estate financing (including non-recourse loans, land banking, and joint ventures); and
•Performance, payment and completion surety bonds, and letters of credit.
Cash flows for each of our communities depend on the status of the development cycle and can differ substantially from reported earnings. Early stages of development or expansion require significant cash expenditures for land acquisitions, on and
48
Table of Contents
off-site development, construction of model homes, general landscaping and other amenities. Because these costs are a component of our inventory and are not recognized in our statement of operations until a home closes, we incur significant cash outflows prior to recognition of earnings.
We redeemed various senior notes during 2022. Approximately $623.0 million of aggregate principal amounts of our 5.875% Senior Notes due 2023 and 6.625% Senior Notes due 2027 were redeemed using a combination of cash on hand and borrowings on our $1.0 billion Revolving Credit Facility. As a result, we recorded an aggregate net gain on extinguishment of debt of $13.9 million for the year ended December 31, 2022. Refer to Note 8 - Debt in the Notes to the Consolidated Financial Statements included in this annual report for additional details regarding these redemptions.
The table below summarizes our total cash and liquidity as of the dates indicated (in thousands):
| As of December 31, | |||||||
|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | 2022 | 2021 | |||||
| Total cash, excluding restricted cash | $ | 724,488 | $ | 832,821 | |||
| $1.0 Billion Revolving Credit Facility availability | 1,000,000 | 800,000 | |||||
| $100 Million Revolving Credit Facility availability | 100,000 | 68,471 | |||||
| Letters of credit outstanding | (69,249) | (58,738) | |||||
| Revolving Credit Facilities availability | 1,030,751 | 809,733 | |||||
| Total liquidity | $ | 1,755,239 | $ | 1,642,554 |
We believe we have adequate capital resources from cash generated from operations and sufficient access to external financing sources from borrowings under our Revolving Credit Facilities to conduct our operations for the next twelve months. Beyond the next twelve months, our primary demand for funds will be for payments of our long-term debt as it becomes due, land purchases, lot development, home and amenity construction, long-term capital investments, investments in our joint ventures, and repurchases of common stock. We believe we will generate sufficient cash from our operations to meet the demands for such payments, however we may also access the capital markets to obtain additional liquidity through debt and equity offerings or refinance debt to secure capital for such long-term demands.
Material Cash Requirements
We have various contractual obligations with commitments to pay third parties, including but not limited to our debt facilities, land purchase and land banking contracts, and leases. These obligations impact our liquidity and capital resource needs and are presented in the table below. Our short-term demands are cash requirements for the next twelve months and long-term demands are cash requirements beyond twelve months.
| Cash Requirements | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | Totals | Short-Term Demands | Long-Term Demands | |||||||
| Lease obligations | $ | 355,707 | 28,938 | $ | 326,769 | |||||
| Land purchase contracts and lot options and land banking arrangements | 1,485,678 | 517,716 | 967,962 | |||||||
| Senior notes | 1,827,070 | — | 1,827,070 | |||||||
| Other debt outstanding | 667,558 | 503,367 | 164,191 | |||||||
| Estimated interest expense (1) | 513,503 | 123,967 | 389,536 | |||||||
| Totals | $ | 4,849,516 | $ | 1,173,988 | $ | 3,675,528 |
(1) Estimated interest expense amounts for debt outstanding at the respective contractual interest rates, the weighted average of which was 5.2% as of December 31, 2022.
In addition to our contractual obligations, we also have forecasted operational cash outlays on items such as future land purchases or common stock repurchases, to maintain our strategic growth and returns to our investors. Management expects to invest approximately $1.6 billion in land acquisition and development during the next twelve months which is consistent with our spend during 2022. As of December 31, 2022 we had approximately $279.1 million remaining on our share repurchase authorization, which expires on December 31, 2023.
49
Table of Contents
Cash Flow Activities
Operating Cash Flow Activities
Our net cash provided by operating activities was $1.1 billion for the year ended December 31, 2022 compared to $0.4 billion for the year ended December 31, 2021. The increase in cash provided by operating activities was primarily attributable an increase in net income and decreased spend on real estate inventory and land deposits, as well as a decrease in the amount of mortgages held for sale, prepaid expenses and other assets during fiscal 2022.
Investing Cash Flow Activities
Net cash used in investing activities was $14.9 million for the year ended December 31, 2022 compared to $74.3 million for the year ended December 31, 2021. The decrease in cash used in investing activities was primarily due to an increase in capital distributions from unconsolidated entities, partially offset by increased investments in new unconsolidated entities.
Financing Cash Flow Activities
Net cash used in financing activities was $1.2 billion for the year ended December 31, 2022 compared to $0.2 million for the year ended December 31, 2021. The increase in cash used in financing activities was primarily due to redemptions of our senior notes of $622.8 million, net repayments of our Revolving Credit Facilities of $31.5 million, and net repayments of our mortgage warehouse facilities of $107.8 million as well as repurchases of common stock of $376.3 million.
Debt Instruments
For information regarding our debt instruments, including the terms governing our Senior Notes and our Revolving Credit Facilities, see Note 8 - Debt in the Notes to the Consolidated Financial Statements included in this annual report.
Financial Guarantees
The following table summarizes our letters of credit and surety bonds as of the dates indicated:
| As of December 31, | ||||||
|---|---|---|---|---|---|---|
| (Dollars in thousands) | 2022 | 2021 | ||||
| Letters of credit (1) | $ | 69,249 | $ | 58,738 | ||
| Surety bonds | 1,170,105 | 1,122,602 | ||||
| Total outstanding letters of credit and surety bonds | $ | 1,239,354 | $ | 1,181,340 |
(1) As of December 31, 2022 and 2021, there was $200.0 million total capacity of letters of credit available under our $1 Billion Revolving Credit Facility.
Off-Balance Sheet Arrangements as of December 31, 2022
Investments in Land Development and Homebuilding Joint Ventures or Unconsolidated Entities
We participate in strategic land development and homebuilding joint ventures with related and unrelated third parties. Our participation with these entities, in some instances, enables us to acquire land to which we could not otherwise obtain access, or could not obtain access on terms that are as favorable. Our partners in these joint ventures historically have been land owners/developers, other homebuilders and financial or strategic partners. Joint ventures with land owners/developers have given us access to sites owned or controlled by our partners. Joint ventures with other homebuilders have provided us with the ability to bid jointly with our partners for large or expensive land parcels. Joint ventures with financial partners have allowed us to combine our homebuilding expertise with access to our partners’ capital. For example, in April 2022, we established a joint venture with Värde Partners (“Värde”), a leading global alternative investment firm, to develop rental properties as a part of our Build-To-Rent program. The venture includes $850 million in equity commitments, funded 60 percent by Värde and 40 percent by the Company. The venture provides Värde with the exclusive opportunity to invest in the acquisition and development of Build-To-Rent projects identified by us that meet the venture's investment guidelines.
In certain of our unconsolidated joint ventures, the joint ventures enter into loan agreements, whereby we or one of our subsidiaries will provide the joint venture lenders with customary guarantees, including completion, indemnity and environmental guarantees subject to usual non-recourse terms.
50
Table of Contents
For the years ended December 31, 2022 and 2021, total cash contributed to unconsolidated joint ventures was $109.6 million and $75.0 million, respectively.
The following is a summary of investments in unconsolidated joint ventures:
| As of December 31, | ||||||
|---|---|---|---|---|---|---|
| (Dollars in thousands) | 2022 | 2021 | ||||
| East | $ | 46,629 | $ | — | ||
| Central | 104,070 | 87,600 | ||||
| West | 80,310 | 79,531 | ||||
| Financial Services / Corporate | 51,891 | 4,275 | ||||
| Total | $ | 282,900 | $ | 171,406 |
Land Option Contracts and Land Banking Agreements
We are subject to the usual obligations associated with entering into contracts (including land option contracts and land banking arrangements) for the purchase, development, and sale of real estate in our routine business. We have a number of land purchase option contracts and land banking agreements, generally through cash deposits, for the right to purchase land or lots at a future point in time with predetermined terms. We do not have title to the property and the creditors of the property owner generally have no recourse to the Company. Our obligations with respect to such contracts are generally limited to the forfeiture of the related non-refundable cash deposits and/or letters of credit provided to obtain the options. At December 31, 2022 and 2021, the aggregate purchase price of these contracts was $1.5 billion and $1.3 billion, respectively.