grepcent public filings, reorganized for comparison

TSS, Inc. (TSSI)

CIK: 0001320760. SIC: 8742 Services-Management Consulting Services. Latest 10-K as of: 2026-03-18.

SIC breadcrumb: Services > SIC Major Group 87 > SIC 8742 Services-Management Consulting Services

SEC company page: https://www.sec.gov/edgar/browse/?CIK=1320760. Latest filing source: 0001654954-26-002342.

Informational only. Descriptive public-record data — not a rating, forecast, or investment advice. See Disclaimer.

At a glance

FY2025 · period end 2025-12-31 · filed 2026-03-18 · accession 0001654954-26-002342 · source: SEC companyfacts

Revenue
245,719,000 USD verified
Net income
15,125,000 USD verified
Assets
184,935,000 USD verified
Free cash flow
2,120,000 USD computed
Net margin
6.16% computed
Operating margin
2.57% computed
Revenue YoY
+65.86% computed
ROE
19.74% computed

Computed values are grepcent-computed from the verified facts above and may differ from ratios the company itself reports. Free cash flow = operating cash flow − capital expenditures. Net margin = net income ÷ revenue. Operating margin = operating income ÷ revenue. Revenue YoY = FY2025 revenue ÷ FY2024 revenue − 1 (consecutive fiscal years only). ROE = net income ÷ period-end stockholders' equity.

No market price, no rating, no forecast on this site. Not investment advice.

Peer & cluster context

Peer percentile fingerprint

TSSI ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC industry 8742; per-ratio N printed.TSSI ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC industry 8742; per-ratio N printed.RatioTSSIPeer medianPercentileNNet margin6.2%4.6%6214Operating margin2.6%7.5%2314Revenue growth65.9%5.4%10014FCF margin0.9%9.3%014ROE19.7%12.7%6914ROA8.2%5.4%7714Liabilities / equity1.411.346214Current ratio1.631.605414

Percentile = share of the N covered peers reporting that ratio whose value is lower (ties counted half); computed among grepcent-covered companies in SIC industry 8742 Services-Management Consulting Services, not the whole market. A higher percentile means a higher value of the ratio, not a better company. Ratios with fewer than 8 reporting peers are omitted. Latest reported values per company; fiscal periods may differ. Descriptive arithmetic - not a score, rating, or ranking.

Selected Fundamentals

MetricValueUnitFYFiled
Revenue245,719,000USD20252026-03-18
Net income15,125,000USD20252026-03-18
Assets184,935,000USD20252026-03-18

Financials

Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-03-18. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001320760.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.

Download these verified figures (annual + quarterly, with per-value filing provenance): JSON · CSV

Flow metrics use full-year FY periods from 10-K/10-K/A filings; balance-sheet metrics use FY-end instants. Free cash flow = operating cash flow - capital expenditures. Missing metrics are omitted rather than fabricated.

Metric201120122013201420152016201720182019202020212022202320242025
Revenue36,855,13547,674,12744,429,00027,985,00029,487,00027,373,00018,316,00054,399,000148,144,000245,719,000
Net income-1,023,000766,0002,437,000126,00079,000-1,297,000-73,00074,0005,976,00015,125,000
Operating income-633,0001,106,0002,866,000480,000-400,000-831,000914,000-221,0005,766,0006,322,000
Gross profit7,208,0007,725,0008,483,0006,591,0006,803,0006,361,0008,980,00011,001,00022,351,00032,382,000
Diluted EPS-0.070.050.130.010.00-0.070.000.000.240.56
Operating cash flow2,232,000-45,0001,900,0003,015,0009,997,000-10,452,00014,712,000-8,269,00015,296,00034,863,000
Capital expenditures290,000212,000242,000594,000396,00064,000536,000257,0008,483,00032,743,000
Share buybacks1,0004,0006,000158,000174,000197,000134,00040,0004,485,0004,904,000
Assets8,576,0006,727,0009,110,00017,567,00023,808,00019,281,00031,406,00025,600,00096,568,000184,935,000
Liabilities10,007,0007,032,0006,629,00014,698,00020,625,00017,078,00028,472,00022,051,00089,430,000108,300,000
Stockholders' equity-1,431,000-305,0002,481,0002,869,0003,183,0002,203,0002,934,0003,549,0007,138,00076,635,000
Cash and cash equivalents2,152,0002,268,0006,178,0008,678,00019,012,0007,992,00020,397,00011,831,00023,222,00085,510,000
Free cash flow1,942,000-257,0001,658,0002,421,0009,601,000-10,516,00014,176,000-8,526,0006,813,0002,120,000

Ratios

ROE and ROA use period-end equity/assets. Liabilities / equity uses total liabilities divided by stockholders' equity. Current ratio uses current assets divided by current liabilities when both are reported.

Metric201120122013201420152016201720182019202020212022202320242025
Net margin-3.74%4.18%0.14%4.03%6.16%
Operating margin-2.31%6.04%-0.41%3.89%2.57%
Return on equity98.23%4.39%2.48%-58.87%-2.49%2.09%83.72%19.74%
Return on assets-11.93%11.39%26.75%0.72%0.33%-6.73%-0.23%0.29%6.19%8.18%
Liabilities / equity2.675.126.487.759.706.2112.531.41
Current ratio0.590.701.631.221.160.971.011.051.021.63

Industry Peer Context

Each number-line places TSSI against the min, median, and max of latest reported values among companies in the same SIC industry when at least three peers report that ratio.

Net margin peer context

TSSI Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 8742; peer count 14.TSSI Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 8742; peer count 14.14 SIC peersMin -20.9%Median 4.6%Max 18.2%TSSI 6.2%

Operating margin peer context

TSSI Operating margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 8742; peer count 14.TSSI Operating margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 8742; peer count 14.14 SIC peersMin -18.2%Median 7.5%Max 20.6%TSSI 2.6%

ROE peer context

TSSI ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 8742; peer count 14.TSSI ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 8742; peer count 14.14 SIC peersMin -52.1%Median 12.7%Max 77.0%TSSI 19.7%

ROA peer context

TSSI ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 8742; peer count 14.TSSI ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 8742; peer count 14.14 SIC peersMin -19.3%Median 5.4%Max 13.6%TSSI 8.2%

Financial Bridges

Waterfall figures reconcile reported SEC companyfacts components. Missing bridges are omitted when required components are not present for the same fiscal year.

Income statement bridge from reported figures

TSSI FY2025 income statement bridge from reported figures.TSSI FY2025 income statement bridge from reported figures.TSSI income bridgeFY2025: revenue to net incomeSource: SEC companyfacts FY2025.Income statement bridgeReported amount$0.0B$125.0M$250.0M$245.7MRevenue-$213.3MCost$32.4MGross-$26.1MOpEx$6.3MOperating+$8.8MOther/tax$15.1MNet income

Figure provenance: SEC companyfacts FY 2025. Revenue: accession 0001654954-26-002342; concept Revenues; source concepts us-gaap:Revenues | Gross profit: accession 0001654954-26-002342; concept GrossProfit; source concepts us-gaap:GrossProfit | Operating income: accession 0001654954-26-002342; concept OperatingIncomeLoss; source concepts us-gaap:OperatingIncomeLoss | Net income: accession 0001654954-26-002342; concept NetIncomeLoss; source concepts us-gaap:NetIncomeLoss

Free cash flow = operating cash flow - capital expenditures

TSSI FY2025 free cash flow bridge from reported figures.TSSI FY2025 free cash flow bridge from reported figures.TSSI free cash flow bridgeFY2025: operating cash flow less capital expendituresSource: SEC companyfacts FY2025.Free cash flow bridgeReported amount$0.0B$125.0M$250.0M$34.9MOperating cash flow-$32.7MCapex$2.1MFree cash flow

Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0001654954-26-002342; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0001654954-26-002342; concept PaymentsToAcquireProductiveAssets; source concepts us-gaap:PaymentsToAcquireProductiveAssets | Free cash flow: accession 0001654954-26-002342; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquireProductiveAssets; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquireProductiveAssets

Financial Charts

TSSI revenue, last 5 periods. Source: SEC companyfacts FY2025.TSSI revenue, last 5 periods. Source: SEC companyfacts FY2025.TSSI RevenueLatest point: FY2025 = $245.7MSource: SEC companyfacts FY2025.Fiscal yearReported revenue$0.0B$125.0M$250.0MFY2016FY2017FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001654954-26-002342; filed 2026-03-18. Concept: Revenues. Source concepts: us-gaap:Revenues.

TSSI net income, last 5 periods. Source: SEC companyfacts FY2025.TSSI net income, last 5 periods. Source: SEC companyfacts FY2025.TSSI Net incomeLatest point: FY2025 = $15.1MSource: SEC companyfacts FY2025.Fiscal yearNet income-$250.0M$0.0B$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001654954-26-002342; filed 2026-03-18. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

TSSI operating income, last 5 periods. Source: SEC companyfacts FY2025.TSSI operating income, last 5 periods. Source: SEC companyfacts FY2025.TSSI Operating incomeLatest point: FY2025 = $6.3MSource: SEC companyfacts FY2025.Fiscal yearOperating income-$250.0M$0.0B$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001654954-26-002342; filed 2026-03-18. Concept: OperatingIncomeLoss. Source concepts: us-gaap:OperatingIncomeLoss.

TSSI gross profit, last 5 periods. Source: SEC companyfacts FY2025.TSSI gross profit, last 5 periods. Source: SEC companyfacts FY2025.TSSI Gross profitLatest point: FY2025 = $32.4MSource: SEC companyfacts FY2025.Fiscal yearGross profit$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001654954-26-002342; filed 2026-03-18. Concept: GrossProfit. Source concepts: us-gaap:GrossProfit.

TSSI diluted eps, last 5 periods. Source: SEC companyfacts FY2025.TSSI diluted eps, last 5 periods. Source: SEC companyfacts FY2025.TSSI Diluted EPSLatest point: FY2025 = $0.56/shareSource: SEC companyfacts FY2025.Fiscal yearDiluted EPS (USD/share)-$0.50/share$0.00/share$1.00/shareFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001654954-26-002342; filed 2026-03-18. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

TSSI operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.TSSI operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.TSSI Operating cash flowLatest point: FY2025 = $34.9MSource: SEC companyfacts FY2025.Fiscal yearOperating cash flow-$250.0M$0.0B$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001654954-26-002342; filed 2026-03-18. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.

TSSI capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.TSSI capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.TSSI Capital expendituresLatest point: FY2025 = $32.7MSource: SEC companyfacts FY2025.Fiscal yearCapital expenditures$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001654954-26-002342; filed 2026-03-18. Concept: PaymentsToAcquireProductiveAssets. Source concepts: us-gaap:PaymentsToAcquireProductiveAssets.

TSSI share buybacks, last 5 periods. Source: SEC companyfacts FY2025.TSSI share buybacks, last 5 periods. Source: SEC companyfacts FY2025.TSSI Share buybacksLatest point: FY2025 = $4.9MSource: SEC companyfacts FY2025.Fiscal yearShare buybacks$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001654954-26-002342; filed 2026-03-18. Concept: PaymentsForRepurchaseOfCommonStock. Source concepts: us-gaap:PaymentsForRepurchaseOfCommonStock.

TSSI assets, last 5 periods. Source: SEC companyfacts FY2025.TSSI assets, last 5 periods. Source: SEC companyfacts FY2025.TSSI AssetsLatest point: FY2025 = $184.9MSource: SEC companyfacts FY2025.Fiscal yearAssets$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001654954-26-002342; filed 2026-03-18. Concept: Assets. Source concepts: us-gaap:Assets.

TSSI liabilities, last 5 periods. Source: SEC companyfacts FY2025.TSSI liabilities, last 5 periods. Source: SEC companyfacts FY2025.TSSI LiabilitiesLatest point: FY2025 = $108.3MSource: SEC companyfacts FY2025.Fiscal yearLiabilities$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001654954-26-002342; filed 2026-03-18. Concept: Liabilities. Source concepts: us-gaap:Liabilities.

TSSI stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.TSSI stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.TSSI Stockholders' equityLatest point: FY2025 = $76.6MSource: SEC companyfacts FY2025.Fiscal yearStockholders' equity$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001654954-26-002342; filed 2026-03-18. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.

TSSI cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.TSSI cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.TSSI Cash and cash equivalentsLatest point: FY2025 = $85.5MSource: SEC companyfacts FY2025.Fiscal yearCash and cash equivalents$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001654954-26-002342; filed 2026-03-18. Concept: CashAndCashEquivalentsAtCarryingValue. Source concepts: us-gaap:CashAndCashEquivalentsAtCarryingValue.

TSSI free cash flow, last 5 periods. Source: SEC companyfacts FY2025.TSSI free cash flow, last 5 periods. Source: SEC companyfacts FY2025.TSSI Free cash flowLatest point: FY2025 = $2.1MSource: SEC companyfacts FY2025.Fiscal yearFree cash flow-$250.0M$0.0B$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001654954-26-002342; filed 2026-03-18. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquireProductiveAssets. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquireProductiveAssets.

As-reported value updates

2 tracked differences above grepcent's stated thresholds were found between the earliest XBRL-filed value and the value currently on file for the same fiscal period.

View the filing-by-filing ledger →

Quarterly

Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-08-14. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001320760.json.

Flow metrics use discrete quarter-length periods from 10-Q/10-Q/A filings. Q4 revenue and net income are derived only when annual FY and nine-month YTD facts exist for the same fiscal year; derived Q4 values are labeled. EPS Q4 is not derived.

QuarterEnd DateRevenueNet IncomeDiluted EPSMethod
2016-Q32016-09-305,416,000reported discrete quarter
2016-Q42016-12-317,253,000derived Q4 = FY annual - nine-month YTD
2017-Q12017-03-314,389,000reported discrete quarter
2017-Q22017-06-304,198,000reported discrete quarter
2017-Q32017-09-304,898,000reported discrete quarter
2017-Q42017-12-314,831,000derived Q4 = FY annual - nine-month YTD
2022-Q22022-06-300.04reported discrete quarter
2022-Q32022-09-300.03reported discrete quarter
2023-Q22023-06-300.01reported discrete quarter
2023-Q32023-06-30315,000reported discrete quarter
2023-Q32023-09-300.01reported discrete quarter
2023-Q42023-12-31336,000derived Q4 = FY annual - nine-month YTD
2024-Q12024-03-3115,0000.00reported discrete quarter
2024-Q22024-03-3115,000reported discrete quarter
2024-Q22024-06-300.06reported discrete quarter
2024-Q32024-09-302,646,0000.10reported discrete quarter
2024-Q42024-12-311,913,000derived Q4 = FY annual - nine-month YTD
2025-Q12025-03-3198,959,0002,979,0000.12reported discrete quarter
2025-Q22025-03-312,979,000reported discrete quarter
2025-Q22025-06-3043,970,0000.06reported discrete quarter
2025-Q32025-06-301,483,000reported discrete quarter
2025-Q32025-09-3041,883,000-0.06reported discrete quarter
2025-Q42025-12-3160,907,00012,160,000derived Q4 = FY annual - nine-month YTD
2026-Q12026-03-3155,346,0002,276,0000.08reported discrete quarter
2026-Q22026-03-312,276,000reported discrete quarter
2026-Q22026-06-3035,141,0000.05reported discrete quarter

Quarterly Charts

TSSI quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q2.TSSI quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q2.TSSI Quarterly RevenueLatest point: 2026-Q2 = $35.1MSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Revenue$0.0B$125.0M$250.0M2016-Q32016-Q42017-Q12017-Q22017-Q32017-Q42025-Q12025-Q22025-Q32025-Q42026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001654954-26-007668; filed 2026-08-14. Concept: Revenues. Source concepts: us-gaap:Revenues.

TSSI quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q2.TSSI quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q2.TSSI Quarterly Net incomeLatest point: 2026-Q2 = $2.3MSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Net income$0.0B$125.0M$250.0M2023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-31; accession 0001654954-26-004534; filed 2026-05-07. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

TSSI quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q2.TSSI quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q2.TSSI Quarterly Diluted EPSLatest point: 2026-Q2 = $0.05/shareSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Diluted EPS (USD/share)-$0.50/share$0.00/share$0.50/share2022-Q22022-Q32023-Q22023-Q32024-Q12024-Q22024-Q32025-Q12025-Q22025-Q32026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001654954-26-007668; filed 2026-08-14. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

Business

Read TSSI's verbatim Item 1 Business section from its latest 10-K: Business.

Risk Factors

Read TSSI's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.

Latest quarter (10-Q)

Latest 10-Q source: 0001654954-26-007589.

Extracted structurally from real Item 2 body heading to real Item 3/4 boundary. Published MD&A gate trimmed front/tail over-capture. Confidence: high. Filing date: 2026-08-13. Report date: 2026-06-30.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Management’s Discussion and Analysis of Financial Condition and Result of Operations is intended to inform the reader about matters affecting the financial condition and results of operations of TSS, Inc. and its subsidiaries (collectively “we”, “us”, “our”, “TSS” or the “Company”). The following discussion should be read in conjunction with, and is qualified in its entirety by reference to, the condensed consolidated financial statements and notes thereto included in Item 1 of this Form 10-Q and the consolidated financial statements and notes thereto and our Management’s Discussion and Analysis of Financial Condition and Results of Operations for the year ended December 31, 2025 included in our 2025 Annual Report on Form 10-K. This report contains forward-looking statements, within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, that involve risks and uncertainties. Our expectations with respect to future results of operations that may be embodied in oral and written forward-looking statements, including any forward-looking statements that may be included in this report, are subject to risks and uncertainties that must be considered when evaluating the likelihood of our realization of such expectations. Our actual results could differ materially. The words “believe,” “expect,” “intend,” “plan,” “project,” “will” and similar phrases as they relate to us are intended to identify such forward-looking statements. In addition, please see the “Risk Factors” in Part 1, Item 1A of our 2025 Annual Report on Form 10-K for a discussion of items that may affect our future results.

Overview

We provide a comprehensive suite of services for the integration of complex Artificial Intelligence (AI) technologies, planning, design, deployment, maintenance and refresh of end-user and enterprise systems, including the mission-critical facilities in which they are housed. We provide a single source solution for enabling technologies in data centers, operations centers, network facilities, server rooms, security operations centers, communications facilities and the infrastructure systems that are critical to their function. Our services consist of technology consulting, design and engineering, project management, systems integration and the warehousing of parts integral to those services, systems installation, facilities management and IT procurement services. Beginning in 2024, our systems integration services were enhanced to include integration of AI enabled data center server racks as compared to traditional network, storage and CPU-based compute racks. That expansion of our service offerings necessitated a larger investment in fixed assets for the electrical power and cooling required by AI enabled racks, and drove a related significant increase in revenues from our systems integration segment. AI rack integration continues to be a key growth contributor to our revenues and earnings.

We deliver complex solutions to a broad range of enterprise customers who utilize our services to deploy solutions in their own data centers, in modular data centers (MDCs), in colocation facilities or at the edge of the network. This market remains highly competitive and is subject to constant evolution as new computing technologies or applications drive continued demand for more advanced computing and storage capacity. In recent years, these enterprises have shifted their investment priorities towards AI and accelerated computing infrastructure initiatives. Enterprise and data center operators are facing immense pressure to rapidly integrate and deploy the latest generative, inferencing and agentic AI equipment and GPUs (Graphics Processing Units) and will need to adapt these next-generation servers and custom rack-scale architectures to quickly and successfully compete in the market. Ensuring adequate power and thermal management systems are implemented to support these new technologies while meeting increasingly stringent sustainability requirements is critical to a successful deployment. TSS exists to assist these operators in achieving these benefits over the life cycle of their IT investments.

Over the last ten years, we have optimized our business by providing world-class integration services to our customer base. As computing technologies evolve and as we see new power and cooling technologies emerge, including direct liquid-cooled IT solutions and the rapid adoption of AI computing solutions, we will continue to adapt our systems integration business and capabilities to support these new products. We will also continue to offer expanded services to enable the integration, deployment, support, and maintenance of these new IT solutions. We compete in expanding market segments, often against larger competitors who have extensive resources. We rely on several large relationships and one US-based OEM (original equipment manufacturer) strategic customer to win contracts and to provide business to us under a Master Relationship Agreement. A material decline in volume from, or loss of this OEM customer, would have a material effect on our results. Our operational focus is to ensure this does not occur.

Most of the components used in our systems integration business are consigned to us by our largest OEM customer or its end-user customers. Thus, most of our systems integration revenues reflect only the services we provide, and the consigned components are not reflected in our statement of operations or on our balance sheet. We also offer procurement services whereby we procure third-party hardware, software and services on their behalf. Our configuration and integration services businesses often integrate these components to deliver a complete system to our customers.

23
Table of Contents

In October 2024, we signed a long-term agreement with our largest customer to provide systems integration services for AI-enabled computer racks at an expected minimum monthly volume. To support this level of production, and to be able to provide increased volumes over our prior facility, we moved our headquarters and production facility to a new location in May 2025. Through June 30, 2026, we have invested approximately $48 million in improvements to that leased facility, primarily to significantly increase the available electrical power and related cooling capabilities for both air-cooled and direct liquid cooled computer racks. We are financially responsible for all fixed and variable costs related to this activity, including debt service requirements related to the capital expenditures, direct and indirect labor related to this activity, and all facility and related costs. In December 2025, we signed an amendment to the long-term agreement whereby both parties agreed to extend the term of the agreement for an additional two years beyond its original multi-year term, with automatic one-year renewals if not earlier terminated, and to provide pricing updates to account for increased power consumption and capital expenditures beyond the original expectations. While there may be some variability in the number of racks built in any given period, we believe the structure of the agreement with our customer provides reasonable assurance to us that absent our material breach of the agreement or our termination of the agreement, the revenues we earn from this arrangement will be sufficient to cover the aforementioned costs we expect to incur in fulfilling our obligations. Our customer could terminate the agreement if we were to materially breach the agreement, leaving us with the financial obligations of the lease and debt service regardless of whether we had revenues sufficient to cover those costs. Likewise, if we were to terminate the agreement other than due to the other party’s material breach of the agreement, the other party would be relieved of any further obligation. Funding sources for the build-out costs at the new facility include approximately $6.8 million contributed by our landlord, $25 million from two related bank term loans, and cash on hand. In December 2025, we repaid the second $5 million bank loan, and our current loan balance reflects the remaining balance on only the original $20 million loan.

Customers continue to value our ability to procure disparate hardware, software and services and provide a single-source solution for their IT needs. In some cases, we merely act as agents in these transactions, and so the reported procurement services revenues will reflect only our fees earned in the transaction (“net deals”). If the procurement activities include integration services or other value-add work beyond just the procurement activity, the transaction is recorded at its gross value (“gross deals”), and revenue and costs are allocated to the procurement and systems integration segments based on the value created in each and the effort involved to fulfill the contracts.

Revenues consist of fees earned from the planning, design and project management for mission-critical facilities and information infrastructures, as well as fees earned from providing maintenance services for these facilities. We also earn revenues from providing system configuration and integration services, as well as procurement services, to IT equipment vendors. We began integration services on AI racks in June 2024 and have continued that activity to date. Currently we derive substantially all our revenue from the U.S. market.

We contract with our customers with various contract types: service and maintenance, time and material, and guaranteed maximum price contracts, all of which are fixed-price exclusive of time and material contracts. Guaranteed maximum price contracts are typically lower risk arrangements and thus yield lower profit margins than time-and-materials arrangements which generally generate higher profit margins, relative to their higher risk. Certain of our service and maintenance contracts provide comprehensive coverage of all the customers’ equipment (excluding IT equipment) at a facility during the contract period.

Most of our revenue is generated based on services provided by either our employees or subcontractors. To a lesser degree, the revenue we earn includes reimbursable travel and other costs to support the project. Since we earn higher profits from the labor services that our employees provide compared with use of subcontracted labor and other reimbursable costs, we seek to optimize our labor content on the contracts we are awarded to maximize our profitability. Occasionally, our revenues will reflect certain reimbursements received from customers for expanding our capacity, typically through capital expenditures, or for adding headcount to support specific customer requests. In 2024, we invested approximately $1.7 million in our Round Rock facility to expand our capacity to integrate generative AI-enabled server racks, including both air-cooled and direct-liquid cooled systems. One of our customers reimbursed us for the majority of those investments. Prior to December 2025, we were amortizing that reimbursement into service integration revenues over the expected useful life of three years; the same period over which we were depreciating the related fixed assets. As the production of AI racks has now fully moved to our Georgetown facility and we no longer expect to utilize the assets installed in our Round Rock facility to support AI rack integration, we accelerated the revenue recognition and depreciation of those assets in the fourth quarter of 2025.

Our maintenance and integration services traditionally earn higher margins relative to our other service offerings, and maintenance contracts typically renew annually, providing consistency and predictability of revenues. We focus our design a

[Excerpt truncated for page length; source filing is linked above.]

Latest 10-K MD&A (excerpt)

Latest 10-K Item 7 source: 0001654954-26-002342. The complete FY 2025 MD&A is published at /company/TSSI/mda/fy2025/.

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Published MD&A gate trimmed front/tail over-capture. Confidence: high. Filing date: 2026-03-18. Report date: 2025-12-31.

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion contains statements that are forward-looking. These statements are based on expectations and assumptions that are subject to risks and uncertainties. Actual results could differ materially because of, among other reasons, factors discussed in Item 1A – Risk Factors and elsewhere in this Annual Report. The commentary should be read in conjunction with the consolidated financial statements and related notes and other statistical information included in this Annual Report.

In this section, we discuss the results of our operations for the year ended December 31, 2025 compared to the year ended December 31, 2024. For a discussion of the year ended December 31, 2024 compared to the year ended December 31, 2023, please refer to Part II, Item 7, "Management's Discussion and Analysis of Financial Condition and Results of Operations" in our Annual Report on Form 10-K for the year ended December 31, 2024.

Overview

TSS, Inc. ("TSS”, the "Company”, "we”, "us” or "our”) provides a comprehensive suite of services for the integration of complex Artificial Intelligence (AI) technologies, planning, design, deployment, maintenance and refresh of end-user and enterprise systems, including the mission-critical facilities in which they are housed. We provide a single source solution for enabling technologies in data centers, operations centers, network facilities, server rooms, security operations centers, communications facilities and the infrastructure systems that are critical to their function. Our services consist of technology consulting, design and engineering, project management, systems integration, systems installation, facilities management and IT procurement services. Beginning in 2024, our systems integration services have been enhanced to include integration of AI enabled data center server racks. TSS was incorporated in Delaware in December 2004.

We deliver complex solutions to a broad range of enterprise customers who utilize our services to deploy solutions in their own data centers, in modular data centers (MDCs), in colocation facilities or at the edge of the network. This market remains highly competitive and is subject to constant evolution as new computing technologies or applications drive continued demand for more advanced computing and storage capacity. In recent years, these enterprises have shifted their investment priorities towards AI and accelerated computing infrastructure initiatives. Enterprise and data center operators are facing immense pressure to rapidly integrate and deploy the latest generative, inferencing and agentic AI equipment and GPUs (Graphics Processing Units) and will need to adapt these next-generation servers and custom rack-scale architectures to quickly and successfully compete in the market. Ensuring adequate power and thermal management systems are implemented to support these new technologies while meeting increasingly stringent sustainability requirements is critical to a successful deployment. TSS exists to assist these operators in achieving these benefits over the life cycle of their IT investments.

Over the last ten years, we have optimized our business by providing world-class integration services to our customer base. As computing technologies evolve and as we see new power and cooling technologies emerge, including direct liquid-cooled IT solutions and the rapid adoption of AI computing solutions, we will continue to adapt our systems integration business and capabilities to support these new products. We will also continue to offer expanded services to enable the integration, deployment, support, and maintenance of these new IT solutions. We compete in expanding market segments, often against larger competitors who have extensive resources. We rely on several large relationships and one US-based OEM (original equipment manufacturer) strategic customer to win contracts and to provide business to us under a Master Relationship Agreement. A material decline in volume from, or loss of this OEM customer would have a material effect on our results. Our operational focus is to ensure this does not occur.

Most of the components used in our systems integration business are consigned to us by our largest OEM customer or its end-user customers. Thus, our revenues reflect only the services we provide, and the consigned components are not reflected in our statement of operations or on our balance sheet. We also offer procurement services whereby we procure third-party hardware, software and services on their behalf. Our configuration and integration services businesses often integrate these components to deliver a complete system to our customers.

17
Table of Contents

In October 2024, we signed a long-term agreement with our largest customer to provide systems integration services for AI-enabled computer racks at an expected minimum monthly volume. To support this level of production, and to be able to provide increased volumes over our prior facility, we moved our headquarters and production facility to a new location in May 2025. Through December 31, 2025, we have invested approximately $40 million in improvements to that leased facility, primarily to significantly increase the available electrical power and related cooling capabilities for both air-cooled and direct liquid cooled computer racks. This is greater than the $20 million - $25 million we initially expected to invest in the facility, primarily in response to requests from our primary customer to increase the available power and cooling capabilities beyond the initial scope. We are financially responsible for all fixed and variable costs related to this activity, including debt service requirements related to the capital expenditures, direct and indirect labor related to this activity, and all facility and related costs. In December 2025, we signed an amendment to the long-term agreement whereby both parties agreed to extend the term of the agreement for an additional two years beyond its original multi-year term, with automatic one-year renewals if not earlier terminated, and to provide pricing updates to account for increased power consumption and capital expenditures. While there may be some variability in the number of racks built in any given period, we believe the structure of the agreement with our customer provides reasonable assurance to us that absent our material breach of the agreement or our termination of the agreement, the revenues we earn from this arrangement will be sufficient to cover the aforementioned costs we expect to incur in fulfilling our obligations. Our customer could terminate the agreement if we were to materially breach the agreement, leaving us with the financial obligations of the lease and debt service regardless of whether we had revenues sufficient to cover those costs. Likewise, if we were to terminate the agreement other than due to the other party’s material breach of the agreement, the other party would be relieved of any further obligation. Funding sources for the build-out costs at the new facility include approximately $6.8 million contributed by our landlord, $25 million from two related bank term loans, and cash on hand. We borrowed the final $5 million under the term loan in the third quarter of 2025 and we received the $6.8 million of tenant improvement funds from our landlord in the fourth quarter of 2025. Those funds reimbursed us for capital expenditures we had previously funded using cash on hand. We paid down $5 million of our outstanding debt using previously restricted cash which was released in December 2025 pursuant to our debt agreement.

The volume of our strategic procurement services grew substantially in the year ended December 31, 2025 compared to the prior year. Customers value our ability to source disparate hardware, software and services and provide a single-source solution for their IT needs. In some cases, we merely act as agents in these transactions, and so the reported revenues will reflect only our fees earned in the transaction (“net deals”). If the procurement activities include integration services or other value-add work beyond just the procurement activity, the transaction is recorded at its gross value (“gross deals”), and revenue and costs are allocated to the procurement and systems integration segments based on the value created in each and the effort involved to fulfill the contracts.

Our total revenues in 2025 were $245.7 million, a $97.6 million or 66% increase from our 2024 revenues of $148.1 million, with the majority of this increase coming from $80.0 million (68%) growth in our procurement business and $17.7 million (78%) growth in our systems integration businesses. The systems integration business growth was driven primarily by the significant increase in rack integration of AI-enabled computer racks. These increases were partially offset by a $0.1 million (1%) decrease in revenue from the facilities management segment, primarily due to a decrease in maintenance revenues largely offset by an increase in discrete projects.

The following table presents our revenues disaggregated by reportable segment and by product or service type (in ’000’s):

Year Ended December 31,
202520242023
FACILITIES MANAGEMENT:
Maintenance revenues$3,906$4,446$4,543
Equipment sales, deployment and other services4,0003,5592,524
Total Facilities Management revenues$7,906$8,005$7,067
SYSTEMS INTEGRATION:
Integration services$40,337$22,620$8,817
Total Systems Integration revenues$40,337$22,620$8,817
PROCUREMENT:
Procurement services$197,476$117,519$38,515
Total Procurement revenues197,476117,51938,515
TOTAL REVENUES$245,719$148,144$54,399

The following table presents our revenues disaggregated by timing of revenue recognition (in ’000’s)

Year Ended December 31,
202520242023
Revenues recognized at a point in time$227,577$139,577$49,856
Revenues recognized over time18,1428,5674,543
TOTAL REVENUES$245,719$148,144$54,399

The following table presents our revenues disaggregated by contract type (in ’000’s)

Year Ended December 31,
202520242023
Revenues recognized on time and materials contracts$4,000$3,599$2,524
Revenues recognized on fixed-price contracts241,719144,54551,875
TOTAL REVENUES$245,719$148,144$54,399
18
Table of Contents

Our gross profits increased by $10.0 million or 45% compared to 2024, mainly due to the higher volumes of activity in our procurement and systems integration businesses, including our AI rack integration activity, combined with margin expansion on our procurement activities. In addition to earning revenue for completing AI rack integrations, our long-term agreement includes weekly volume commitments as well as certain fixed fees for multiple years, which we believe will be sufficient to cover our fixed and variable costs incurred in fulfilling our obligations under the agreement. Specifically, we believe the fees received under this agreement, and subsequent amendment, will be sufficient to cover all of our direct lab

[Excerpt truncated for page length; the complete text is on the linked full-MD&A page.]

Read the full FY 2025 MD&A or browse all MD&A years.

MD&A history

Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. Each year's full verbatim text is on its own sub-page.

Macro cross-references for TSSI

Indicators mapped to this company's SIC classification (industry 8742 Services-Management Consulting Services) by grepcent's deterministic macro-sector crosswalk. A navigational mapping, not a statistical or causal claim.

Macro-to-micro threads including this sector: US labor market, Growth & output, Government finances, Sector employment.

All 71 macro indicators →

For LLMs & downloads

Markdown twin: /company/TSSI.md · JSON record: /company/TSSI.json · verified financials: JSON / CSV · machine TOC for the whole site: /llms.txt