grepcent public filings, reorganized for comparison

VARONIS SYSTEMS INC (VRNS)

CIK: 0001361113. SIC: 7372 Services-Prepackaged Software. Latest 10-K as of: 2026-02-04.

SIC breadcrumb: Services > Business Services > SIC 7372 Services-Prepackaged Software

SEC company page: https://www.sec.gov/edgar/browse/?CIK=1361113. Latest filing source: 0001628280-26-005450.

Informational only. Descriptive public-record data — not a rating, forecast, or investment advice. See Disclaimer.

At a glance

FY2025 · period end 2025-12-31 · filed 2026-02-04 · accession 0001628280-26-005450 · source: SEC companyfacts

Revenue
623,532,000 USD verified
Net income
-129,324,000 USD verified
Assets
1,791,612,000 USD verified
Free cash flow
134,803,000 USD computed
Net margin
-20.74% computed
Operating margin
-23.50% computed
Revenue YoY
+13.17% computed
ROE
-21.60% computed

Computed values are grepcent-computed from the verified facts above and may differ from ratios the company itself reports. Free cash flow = operating cash flow − capital expenditures. Net margin = net income ÷ revenue. Operating margin = operating income ÷ revenue. Revenue YoY = FY2025 revenue ÷ FY2024 revenue − 1 (consecutive fiscal years only). ROE = net income ÷ period-end stockholders' equity.

No market price, no rating, no forecast on this site. Not investment advice.

Peer & cluster context

Peer percentile fingerprint

VRNS ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC industry 7372; per-ratio N printed.VRNS ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC industry 7372; per-ratio N printed.RatioVRNSPeer medianPercentileNNet margin-20.7%1.5%15122Operating margin-23.5%1.3%14121Revenue growth13.2%13.5%49124FCF margin21.6%19.3%58120ROE-21.6%2.0%17112ROA-7.2%0.9%22124Liabilities / equity1.990.9175113Current ratio1.971.5767124

Percentile = share of the N covered peers reporting that ratio whose value is lower (ties counted half); computed among grepcent-covered companies in SIC industry 7372 Services-Prepackaged Software, not the whole market. A higher percentile means a higher value of the ratio, not a better company. Ratios with fewer than 8 reporting peers are omitted. Latest reported values per company; fiscal periods may differ. Descriptive arithmetic - not a score, rating, or ranking.

Selected Fundamentals

MetricValueUnitFYFiled
Revenue623,532,000USD20252026-02-04
Net income-129,324,000USD20252026-02-04
Assets1,791,612,000USD20252026-02-04

Financials

Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-02-04. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001361113.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.

Download these verified figures (annual + quarterly, with per-value filing provenance): JSON · CSV

Flow metrics use full-year FY periods from 10-K/10-K/A filings; balance-sheet metrics use FY-end instants. Free cash flow = operating cash flow - capital expenditures. Missing metrics are omitted rather than fabricated.

Metric20122016201720182019202020212022202320242025
Revenue165,863,000215,390,000270,288,000254,190,000292,689,000390,134,000473,634,000499,160,000550,950,000623,532,000
Net income-14,193,000-13,844,000-28,578,000-78,764,000-94,010,000-116,861,000-124,518,000-100,916,000-95,765,000-129,324,000
Operating income-11,995,000-13,419,000-29,135,000-75,987,000-78,415,000-98,694,000-121,228,000-117,223,000-117,651,000-146,514,000
Gross profit150,126,000194,676,000242,605,000219,046,000248,428,000330,735,000403,798,000427,409,000457,103,000491,558,000
Diluted EPS-1.00-1.11-1.14-0.92-0.86-1.13
Operating cash flow7,347,00016,351,00023,545,000-10,683,000-5,842,0007,178,00011,871,00059,416,000115,200,000147,431,000
Capital expenditures3,825,0005,314,0009,583,00025,392,00010,116,00010,490,00011,396,0005,099,0006,694,00012,628,000
Share buybacks766,0000.000.0056,444,00043,522,0000.00115,000,000
Assets181,838,000245,638,000284,978,000318,312,000555,482,0001,108,537,0001,043,732,0001,103,910,0001,664,275,0001,791,612,000
Stockholders' equity95,953,000114,642,000125,370,00093,532,00094,071,000596,593,000502,125,000489,648,000455,656,000598,656,000
Cash and cash equivalents48,315,00056,689,00048,707,00068,929,000234,092,000805,761,000367,800,000230,740,000185,585,000202,482,000
Free cash flow3,522,00011,037,00013,962,000-36,075,000-15,958,000-3,312,000475,00054,317,000108,506,000134,803,000

Ratios

ROE and ROA use period-end equity/assets. Liabilities / equity uses total liabilities divided by stockholders' equity. Current ratio uses current assets divided by current liabilities when both are reported.

Metric20122016201720182019202020212022202320242025
Net margin-8.56%-6.43%-10.57%-30.99%-32.12%-29.95%-26.29%-20.22%-17.38%-20.74%
Operating margin-7.23%-6.23%-10.78%-29.89%-26.79%-25.30%-25.60%-23.48%-21.35%-23.50%
Return on equity-14.79%-12.08%-22.79%-84.21%-99.94%-19.59%-24.80%-20.61%-21.02%-21.60%
Return on assets-7.81%-5.64%-10.03%-24.74%-16.92%-10.54%-11.93%-9.14%-5.75%-7.22%
Liabilities / equity0.901.141.272.404.900.861.081.252.651.99
Current ratio1.941.941.771.352.304.533.962.501.241.97

Industry Peer Context

Each number-line places VRNS against the min, median, and max of latest reported values among companies in the same SIC industry when at least three peers report that ratio.

Net margin peer context

VRNS Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 7372; peer count 122.VRNS Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 7372; peer count 122.122 SIC peersMin -134.9%Median 1.5%Max 133.1%VRNS -20.7%

Operating margin peer context

VRNS Operating margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 7372; peer count 121.VRNS Operating margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 7372; peer count 121.121 SIC peersMin -108.2%Median 1.3%Max 48.8%VRNS -23.5%

ROE peer context

VRNS ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 7372; peer count 112.VRNS ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 7372; peer count 112.112 SIC peersMin -270.0%Median 2.0%Max 135.2%VRNS -21.6%

ROA peer context

VRNS ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 7372; peer count 124.VRNS ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 7372; peer count 124.124 SIC peersMin -77.9%Median 0.9%Max 150.6%VRNS -7.2%

Financial Bridges

Waterfall figures reconcile reported SEC companyfacts components. Missing bridges are omitted when required components are not present for the same fiscal year.

Income statement bridge from reported figures

VRNS FY2025 income statement bridge from reported figures.VRNS FY2025 income statement bridge from reported figures.VRNS income bridgeFY2025: revenue to net incomeSource: SEC companyfacts FY2025.Income statement bridgeReported amount-$250.0M$0.0B$750.0M$623.5MRevenue-$132.0MCost$491.6MGross-$638.1MOpEx-$146.5MOperating+$17.2MOther/tax-$129.3MNet income

Figure provenance: SEC companyfacts FY 2025. Revenue: accession 0001628280-26-005450; concept RevenueFromContractWithCustomerIncludingAssessedTax; source concepts us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax | Gross profit: accession 0001628280-26-005450; concept GrossProfit; source concepts us-gaap:GrossProfit | Operating income: accession 0001628280-26-005450; concept OperatingIncomeLoss; source concepts us-gaap:OperatingIncomeLoss | Net income: accession 0001628280-26-005450; concept NetIncomeLoss; source concepts us-gaap:NetIncomeLoss

Free cash flow = operating cash flow - capital expenditures

VRNS FY2025 free cash flow bridge from reported figures.VRNS FY2025 free cash flow bridge from reported figures.VRNS free cash flow bridgeFY2025: operating cash flow less capital expendituresSource: SEC companyfacts FY2025.Free cash flow bridgeReported amount$0.0B$125.0M$250.0M$147.4MOperating cash flow-$12.6MCapex$134.8MFree cash flow

Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0001628280-26-005450; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0001628280-26-005450; concept PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | Free cash flow: accession 0001628280-26-005450; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment

Financial Charts

VRNS revenue, last 5 periods. Source: SEC companyfacts FY2025.VRNS revenue, last 5 periods. Source: SEC companyfacts FY2025.VRNS RevenueLatest point: FY2025 = $623.5MSource: SEC companyfacts FY2025.Fiscal yearReported revenue$0.0B$375.0M$750.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-005450; filed 2026-02-04. Concept: RevenueFromContractWithCustomerIncludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax.

VRNS net income, last 5 periods. Source: SEC companyfacts FY2025.VRNS net income, last 5 periods. Source: SEC companyfacts FY2025.VRNS Net incomeLatest point: FY2025 = -$129.3MSource: SEC companyfacts FY2025.Fiscal yearNet income-$250.0M-$125.0M$0.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-005450; filed 2026-02-04. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

VRNS operating income, last 5 periods. Source: SEC companyfacts FY2025.VRNS operating income, last 5 periods. Source: SEC companyfacts FY2025.VRNS Operating incomeLatest point: FY2025 = -$146.5MSource: SEC companyfacts FY2025.Fiscal yearOperating income-$250.0M-$125.0M$0.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-005450; filed 2026-02-04. Concept: OperatingIncomeLoss. Source concepts: us-gaap:OperatingIncomeLoss.

VRNS gross profit, last 5 periods. Source: SEC companyfacts FY2025.VRNS gross profit, last 5 periods. Source: SEC companyfacts FY2025.VRNS Gross profitLatest point: FY2025 = $491.6MSource: SEC companyfacts FY2025.Fiscal yearGross profit$0.0B$250.0M$500.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-005450; filed 2026-02-04. Concept: GrossProfit. Source concepts: us-gaap:GrossProfit.

VRNS diluted eps, last 5 periods. Source: SEC companyfacts FY2025.VRNS diluted eps, last 5 periods. Source: SEC companyfacts FY2025.VRNS Diluted EPSLatest point: FY2025 = -$1.13/shareSource: SEC companyfacts FY2025.Fiscal yearDiluted EPS (USD/share)-$1.50/share-$0.75/share$0.00/shareFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-005450; filed 2026-02-04. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

VRNS operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.VRNS operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.VRNS Operating cash flowLatest point: FY2025 = $147.4MSource: SEC companyfacts FY2025.Fiscal yearOperating cash flow$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-005450; filed 2026-02-04. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.

VRNS capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.VRNS capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.VRNS Capital expendituresLatest point: FY2025 = $12.6MSource: SEC companyfacts FY2025.Fiscal yearCapital expenditures$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-005450; filed 2026-02-04. Concept: PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

VRNS share buybacks, last 5 periods. Source: SEC companyfacts FY2025.VRNS share buybacks, last 5 periods. Source: SEC companyfacts FY2025.VRNS Share buybacksLatest point: FY2025 = $115.0MSource: SEC companyfacts FY2025.Fiscal yearShare buybacks$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-005450; filed 2026-02-04. Concept: PaymentsForRepurchaseOfCommonStock. Source concepts: us-gaap:PaymentsForRepurchaseOfCommonStock.

VRNS assets, last 5 periods. Source: SEC companyfacts FY2025.VRNS assets, last 5 periods. Source: SEC companyfacts FY2025.VRNS AssetsLatest point: FY2025 = $1.8BSource: SEC companyfacts FY2025.Fiscal yearAssets$0.0B$1.0B$2.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-005450; filed 2026-02-04. Concept: Assets. Source concepts: us-gaap:Assets.

VRNS stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.VRNS stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.VRNS Stockholders' equityLatest point: FY2025 = $598.7MSource: SEC companyfacts FY2025.Fiscal yearStockholders' equity$0.0B$375.0M$750.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-005450; filed 2026-02-04. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.

VRNS cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.VRNS cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.VRNS Cash and cash equivalentsLatest point: FY2025 = $202.5MSource: SEC companyfacts FY2025.Fiscal yearCash and cash equivalents$0.0B$500.0M$1.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-005450; filed 2026-02-04. Concept: CashAndCashEquivalentsAtCarryingValue. Source concepts: us-gaap:CashAndCashEquivalentsAtCarryingValue.

VRNS free cash flow, last 5 periods. Source: SEC companyfacts FY2025.VRNS free cash flow, last 5 periods. Source: SEC companyfacts FY2025.VRNS Free cash flowLatest point: FY2025 = $134.8MSource: SEC companyfacts FY2025.Fiscal yearFree cash flow-$250.0M$0.0B$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-005450; filed 2026-02-04. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

As-reported value updates

6 tracked differences above grepcent's stated thresholds were found between the earliest XBRL-filed value and the value currently on file for the same fiscal period.

View the filing-by-filing ledger →

Quarterly

Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-07-29. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001361113.json.

Flow metrics use discrete quarter-length periods from 10-Q/10-Q/A filings. Q4 revenue and net income are derived only when annual FY and nine-month YTD facts exist for the same fiscal year; derived Q4 values are labeled. EPS Q4 is not derived.

QuarterEnd DateRevenueNet IncomeDiluted EPSMethod
2022-Q32022-09-30-0.26reported discrete quarter
2023-Q12023-03-31-0.35reported discrete quarter
2023-Q22023-06-30-0.35reported discrete quarter
2023-Q32023-06-30-38,697,000reported discrete quarter
2023-Q32023-09-30122,308,000-0.21reported discrete quarter
2023-Q42023-12-31154,099,000-898,000derived Q4 = FY annual - nine-month YTD
2024-Q12024-03-31114,022,000-40,490,000-0.37reported discrete quarter
2024-Q22024-03-31-40,490,000reported discrete quarter
2024-Q22024-06-30130,346,000-0.21reported discrete quarter
2024-Q32024-06-30-23,948,000reported discrete quarter
2024-Q32024-09-30148,068,000-0.16reported discrete quarter
2024-Q42024-12-31158,514,000-12,994,000derived Q4 = FY annual - nine-month YTD
2025-Q12025-03-31136,423,000-35,783,000-0.32reported discrete quarter
2025-Q22025-03-31-35,783,000reported discrete quarter
2025-Q22025-06-30152,163,000-0.32reported discrete quarter
2025-Q32025-06-30-35,824,000reported discrete quarter
2025-Q32025-09-30161,577,000-0.26reported discrete quarter
2025-Q42025-12-31173,369,000-27,775,000derived Q4 = FY annual - nine-month YTD
2026-Q12026-03-31173,126,000-36,854,000-0.32reported discrete quarter
2026-Q22026-03-31-36,854,000reported discrete quarter
2026-Q22026-06-30180,023,000-0.41reported discrete quarter

Quarterly Charts

VRNS quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q2.VRNS quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q2.VRNS Quarterly RevenueLatest point: 2026-Q2 = $180.0MSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Revenue$0.0B$125.0M$250.0M2023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001628280-26-050630; filed 2026-07-29. Concept: RevenueFromContractWithCustomerIncludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax.

VRNS quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q2.VRNS quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q2.VRNS Quarterly Net incomeLatest point: 2026-Q2 = -$36.9MSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Net income-$250.0M-$125.0M$0.0B2023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-31; accession 0001628280-26-028411; filed 2026-04-29. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

VRNS quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q2.VRNS quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q2.VRNS Quarterly Diluted EPSLatest point: 2026-Q2 = -$0.41/shareSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Diluted EPS (USD/share)-$0.50/share-$0.25/share$0.00/share2022-Q32023-Q12023-Q22023-Q32024-Q12024-Q22024-Q32025-Q12025-Q22025-Q32026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001628280-26-050630; filed 2026-07-29. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

Business

Read VRNS's verbatim Item 1 Business section from its latest 10-K: Business.

Risk Factors

Read VRNS's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.

Latest quarter (10-Q)

Latest 10-Q source: 0001628280-26-050630.

Extracted structurally from real Item 2 body heading to real Item 3/4 boundary. Confidence: high. Filing date: 2026-07-29. Report date: 2026-06-30.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our condensed consolidated financial statements and related notes appearing elsewhere in this Quarterly Report on Form 10-Q and our Annual Report on Form 10-K for our fiscal year ended December 31, 2025.

Special Note Regarding Forward-Looking Statements

This report contains forward-looking statements that involve risks and uncertainties. Our actual results could differ materially from those discussed in the forward-looking statements. The statements contained in this report that are not purely historical are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Forward-looking statements are often identified by the use of words such as, but not limited to, “anticipate,” “believe,” “can,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “project,” “seek,” “should,” “strategy,” “target,” “will,” “would” and similar expressions or variations intended to identify forward-looking statements. These statements are based on the beliefs and assumptions of our management based on information currently available to management. Such forward-looking statements are subject to risks, uncertainties and other important factors that could cause actual results and the timing of certain events to differ materially from future results expressed or implied by such forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those identified below and those discussed in the section titled “Risk Factors” included under Part II, Item 1A below. Furthermore, such forward-looking statements speak only as of the date of this report. Except as required by law, we undertake no obligation to update any forward-looking statements to reflect events or circumstances after the date of such statements.

Overview

Varonis is a data and AI security company. We protect what matters most to organizations: their data – and how it is accessed, used, and exposed, including by AI systems and agents. Modern enterprises run on data that is created, copied, shared, analyzed, and acted upon across cloud services, SaaS applications, AI-enabled platforms, and on-premises environments – often faster and on a larger scale than security teams can track. Varonis was founded on a simple but durable observation: the capacity to create and share data scales faster than the ability to secure it. That gap has never been wider than it is today.

AI has changed the attack surface in ways most security vendors weren’t built to address. AI agents access sensitive data autonomously, make decisions without human review, and introduce a new class of unpredictable, non-deterministic risk that traditional perimeter and identity-based controls weren’t designed to catch. At the same time, enterprises are under pressure to adopt AI quickly – and the data that powers those systems is frequently over-exposed, under-classified, and inadequately governed. Varonis sits at that intersection: we protect data, secure AI systems, and stop AI threats – including those that traditional security tools were never built to see.

Our transition to a SaaS delivery model was strategic and deliberate. SaaS enables the automation at scale that modern data security demands: continuous classification, real-time risk reduction, faster threat detection, and the ability to deploy and update capabilities across a customers’ environment without friction. Our Managed Data Detection and Response (MDDR) offering extends this further, using agentic AI to deliver 24x7x365 monitoring with a guaranteed response SLA.

We have continued to expand our platform through acquisitions that directly extend our ability to protect data and secure AI systems. The acquisition of Cyral brought database activity monitoring (DAM) into our platform. The acquisition of SlashNext added email and collaboration security, enabling detection and prevention of AI-generated phishing and other threats delivered through the collaboration layer. The acquisition of AllTrue.ai, Inc. ("AllTrue.ai") extended our platform into AI system security giving customers real-time visibility and control over AI agents, models, and the data they access across the enterprise.

We have announced the end-of-life for our self-hosted business effective December 31, 2026. We expect this transition to result in increased variability with our remaining self-hosted customers throughout the end-of-life period and as we seek to convert these remaining customers to SaaS, but we believe it positions us for a more durable, recurring revenue model and accelerates our ability to deliver the automation and intelligence that define our platform’s value.

27

Our go-to-market model is channel-led and enterprise-focused. We sell through channel partners, including distributors and resellers, which sell to end-user customers, which we refer to in this report as our customers. We believe that our sales model, which combines the leverage of a channel sales model with our highly trained and professional sales force, has and will continue to play a major role in our ability to grow and to successfully deliver our unique value proposition for enterprise data. While our products serve customers of all sizes, across industries and across geographies, the marketing focus and majority of our sales focus is on targeting larger organizations who can make sizable initial purchases with us and, over time, have a greater potential lifetime value. Our customers span leading organizations across financial services, public, healthcare, industrial, insurance, energy and utilities, technology, construction and engineering, education and consumer and retail sectors. Our sales motion leads with a rapid risk assessment that surfaces immediate, high-priority exposure – typically within days of deployment – creating a clear and urgent case for expansion. Our SaaS renewal rate is over 90% for the six months ended June 30, 2026.

We believe there is a significant long-term growth opportunity in both domestic and international markets. Any organization that stores data in SaaS applications, IaaS environments, databases, file shares, email systems, or AI platforms is a potential customer. As enterprises accelerate AI adoption, the need to govern, secure, and monitor the data those systems touch will only grow. We believe Varonis is uniquely positioned to meet that demand – not as a company adapting to the AI era, but as one built for it. For the three and six months ended June 30, 2026, approximately 72% of our revenues were derived from the United States, while approximately 20% of our revenues were derived from EMEA and approximately 8% from ROW. Additionally, despite the revenue recognition variations from the accounting treatment associated with existing customer conversions to SaaS, total revenues still grew approximately 22% for the six months ended June 30, 2026, compared with the six months ended June 30, 2025. We continue to expect expansion in both domestic and international markets to be key components of our long-term growth strategy. Over the last few years, we have seen changes in customer buying patterns including some budgetary tightening and additional scrutiny on enterprise spending as a result of a higher inflation and interest rate environment.

We continue to expand our domestic and international operations as part of our long-term growth strategy. While the expansion of our domestic operations is focused primarily on our underpenetrated territories, the expansion of our international operations depends in particular on our ability to hire, integrate and retain local sales leadership and personnel in these international markets, acquire new channel partners and implement an effective marketing strategy. Given the nominal amount of our ROW revenues, our ROW revenue growth rates have fluctuated in the past and may fluctuate in the future based on the timing of deal closures. In addition, the further expansion of our international operations will increase our sales and marketing and general and administrative expenses and will subject us to a variety of risks and challenges, including those related to economic and political conditions in each region, compliance with foreign laws and regulations, and compliance with domestic laws and regulations applicable to our international operations.

Since inception, we have continued to scale our business and execute on strategic initiatives which we believe have positioned us for durable long-term growth. During the three and six months ended June 30, 2026, we have continued to grow our revenues despite revenue recognition accounting treatment variations associated with existing customer conversions to SaaS. For the three months ended June 30, 2026 and 2025, SaaS revenues were $171.7 million and $105.9 million, respectively. For the six months ended June 30, 2026 and 2025, SaaS revenues were $332.8 million and $194.5 million, respectively. For the three months ended June 30, 2026 and 2025, our total revenues were $180.0 million and $152.2 million, respectively. For the six months ended June 30, 2026 and 2025, our total revenues were $353.1 million and $288.6 million, respectively. For the three months ended June 30, 2026 and 2025, we have operating losses of $40.6 million and $36.6 million and net losses of $46.8 million and $35.8 million, respectively. For the six months ended June 30, 2026 and 2025, we have operating losses of $85.1 million and $80.3 million and net losses of $83.7 million and $71.6 million, respectively.

Key Performance Indicators and Recent Business Highlights

SaaS Annual Recurring Revenues

SaaS annual recurring revenues ("SaaS ARR") is a key performance indicator defined as the annualized value of active SaaS contracts in effect at the end of that period. SaaS contracts are annualized by dividing the total contract value by the number of days in the term and multiplying the result by 365. As we have announced the end-of-life of our self-hosted business as of December 31, 2026, we are disclosing SaaS ARR until the end-of-life of the self-hosted business is complete, at which point, ARR and SaaS ARR will be materially consistent.

As of June 30, 2026 and 2025, SaaS ARR was $726.0 million and $478.3 million, respectively, an increase of 52% period over period. The annualized value of contracts is a legal and contractual determination made by assessing the contractual terms with our customers. The annualized value of these contracts is not determined by reference to historical revenues, deferred revenues or any other GAAP financial measure over any period. SaaS ARR is not a forecast of future revenues and can be impacted by contract start and end dates and renewal rates. We expect SaaS ARR to continue to increase in absolute dollars.

28

SaaS Renewal Rate and SaaS ARR Excluding Conversions

As we have completed our SaaS transition and announced the end-of-life of our self-hosted business by the end of 2026, the historical renewal rate disclosure has been replaced by the SaaS renewal rate which is over 90% for the six months ended June 30, 2026. In addition, throughout 2026, we will also be disclosing SaaS ARR excluding conversions which excludes SaaS ARR associated with self-hosted customers converting to SaaS over the trailing twelve months. As of June 30, 2026, SaaS ARR excluding conversions was $598.1 million, an increase of 25% compared to June 30, 2025 SaaS ARR. We expect SaaS ARR excluding conversions to increase in absolute dollars. These additional performance metrics align with our new business model and how management

[Excerpt truncated for page length; source filing is linked above.]

Latest 10-K MD&A (excerpt)

Latest 10-K Item 7 source: 0001628280-26-005450. The complete FY 2025 MD&A is published at /company/VRNS/mda/fy2025/.

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Confidence: high. Filing date: 2026-02-04. Report date: 2025-12-31.

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our consolidated financial statements and related notes appearing elsewhere in this Annual Report on Form 10-K. This discussion contains forward-looking statements that reflect our plans, estimates and beliefs, and involve risks and uncertainties. Our actual results and the timing of certain events could differ materially from those anticipated in these forward-looking statements as a result of several factors, including those discussed in the section titled “Risk Factors” included under Part I, Item 1A and elsewhere in this Annual Report. See “Special Note Regarding Forward-Looking Statements and Summary Risk Factors” in this Annual Report.

The Transition to a SaaS Delivery Model

In response to the evolving needs of our customers and the growing threat landscape, we strategically transitioned to a SaaS delivery model. As of December 31, 2025, SaaS as a percentage of total ARR was approximately 86%. This transition was driven by the increased importance of an automated, data-centric approach to security and the demand for comprehensive protection in the face of heightened cyber risks, collaboration across multiple platforms, the adoption of generative AI tools and the necessity for compliance. Enterprises now use many different combinations of on-premises and cloud data stores, SaaS applications and IaaS environments and this complexity requires a greater level of automated security. We believe our offering provides comprehensive data coverage and our ability to address this demand has and will continue to be a key driver of our growth.

In the second half of 2021, we launched our first SaaS offering, introducing new products and support for cloud infrastructure environments and applications. At the end of 2022, we announced the availability of our flagship Varonis Data Security Platform as a SaaS solution, which was previously only sold as a self-hosted solution. The benefits of SaaS delivery are widely established for both customers and providers, and we believe this evolution of a SaaS delivery option for the Varonis Data Security Platform is transformational. The advantages include: quicker and easier deployment and maintenance of solutions with reduced infrastructure and personnel requirements; a lower total cost of ownership; faster deployment of risk assessments, which is the core of our sales motion; enhanced threat detection; continual threat model updates; increased automation for securing data in place; and the ability to deliver additional features and functionality to customers more efficiently. In addition, our MDDR offering further reduces both the likelihood of a breach and its potential impact through agentic AI, enabling automated 24x7x365 monitoring with a service level agreement (SLA) that requires Varonis to respond to alerts within a specified time frame. Our MDDR offering is only available for our SaaS customers because of the automation and visibility that’s built into our SaaS platform. In 2025, we further expanded our data coverage through the acquisition of Cyral which allowed us to enter the Database Activity Monitoring (DAM) market and SlashNext, which, together with our MDDR offering, strengthens our ability to stop attacks via email and collaboration apps.

Since launching our SaaS offerings, we have seen SaaS deployments grow significantly and they are now the primary driver of our revenues. We expect SaaS revenues to continue to increase. However, our revenues may be negatively impacted due to revenue recognition accounting treatment variations associated with the increase in SaaS sales and whether and when existing term license subscription customers will continue to convert to SaaS. In addition, we have announced the end-of-life for our self-hosted business as of December 31, 2026. We expect this to result in increased variability with our remaining self-hosted customers going forward and for revenue fluctuations to persist as we seek to convert our remaining term-license customers to SaaS.

Overview

Varonis is a data security company focused on protecting what matters most to organizations: their data. Modern enterprises run on data that is created, copied, shared and accessed across cloud services, SaaS applications and on-premises environments, often faster than security teams can see, understand or control. We started Varonis around a simple observation that we believe has only intensified over time: the ability to create and share data scales far faster than the ability to secure it. Our strategy is built around closing that gap, giving organizations the deep visibility and automated controls to deeply understand their enterprise data, reduce exposure and respond to threats quickly, wherever their data lives.

We sell substantially all of our products and services through channel partners, including distributors and resellers, which sell to end-user customers, which we refer to in this report as our customers. We believe that our sales model, which combines the leverage of a channel sales model with our highly trained and professional sales force, has and will continue to play a major role in our ability to grow and to successfully deliver our unique value proposition for enterprise data. While our products serve customers of all sizes, across industries and across geographies, the marketing focus and majority of our sales focus is on targeting larger organizations who can make sizable initial purchases with us and, over time, have a greater potential lifetime value. Our customers span leading firms in the financial services, public, healthcare, industrial, insurance,

38

energy and utilities, technology, construction and engineering, education and consumer and retail sectors. We believe our existing customer base serves as a strong source of future incremental revenues given our broad platform of products, their growing volumes and complexity of enterprise data and related security concerns. We will continue our focus on targeting larger organizations who can make sizable purchases with us initially and over time. We are also focused on maintaining a high renewal rate by investing in the quality and reliability of our customer service and support teams to ensure our customers receive value from our products and providing software upgrades and enhancements when and if they are available. Our product offering currently contains coverage for most mission-critical cloud and on-premises data stores and cloud infrastructure environments, and many critical SaaS applications. Our renewal rate continued to be over 90% for the year ended December 31, 2025. In addition, our business has substantially transitioned to SaaS and we have announced the end-of-life for our self-hosted business as of December 31, 2026. We expect this to result in increased variability with our remaining self-hosted customers throughout the end-of-life period and as we seek to convert these remaining customers to SaaS.

We believe there is a significant long-term growth opportunity in both domestic and international markets, which could include any organization that relies on data stored in SaaS applications, IaaS environments, NAS devices, file shares, databases and email servers. For the year ended December 31, 2025, approximately 71% of our revenues were derived from the United States, while approximately 21% of our revenues were derived from EMEA and approximately 8% from ROW. Additionally, despite the revenue recognition variations from the accounting treatment associated with the positive trend of our increase in SaaS sales and existing customer conversions to SaaS, total revenues still grew approximately 13% for the year ended December 31, 2025, compared with the year ended December 31, 2024. We continue to expect expansion in both domestic and international markets to be key components of our long-term growth strategy. Over the last few years, we have seen changes in customer buying patterns including some budgetary tightening and additional scrutiny on enterprise spending as a result of a higher inflation and interest rate environment.

We continue to expand our domestic and international operations as part of our long-term growth strategy. While the expansion of our domestic operations is focused primarily on our underpenetrated territories, the expansion of our international operations depends in particular on our ability to hire, integrate and retain local sales leadership and personnel in these international markets, acquire new channel partners and implement an effective marketing strategy. Given the nominal amount of our ROW revenues, our ROW revenue growth rates have fluctuated in the past and may fluctuate in the future based on the timing of deal closures. In addition, the further expansion of our international operations will increase our sales and marketing and general and administrative expenses and will subject us to a variety of risks and challenges, including those related to economic and political conditions in each region, compliance with foreign laws and regulations, and compliance with domestic laws and regulations applicable to our international operations.

Since inception, we have continued to scale our business and execute on strategic initiatives which we believe have positioned us for durable long-term growth. During 2025, we have continued to grow our revenues despite revenue recognition accounting treatment variations associated with the increase in SaaS sales and existing customer conversions to SaaS. For the years ended December 31, 2025, 2024 and 2023, SaaS revenues were $462.6 million, $208.8 million and $44.4 million, respectively. For the years ended December 31, 2025, 2024 and 2023, our total revenues were $623.5 million, $551.0 million and $499.2 million, respectively. For the years ended December 31, 2025, 2024 and 2023, we had operating losses of $146.5 million, $117.7 million and $117.2 million and net losses of $129.3 million, $95.8 million and $100.9 million, respectively.

Key Performance Indicators and Recent Business Highlights

Annual Recurring Revenues

Annual recurring revenues is a key performance indicator defined as the annualized value of active SaaS contracts, term-based subscription license contracts and maintenance contracts in effect at the end of that period. SaaS contracts, term-based subscription license contracts and maintenance contracts are annualized by dividing the total contract value by the number of days in the term and multiplying the result by 365. As we have substantially transitioned to a SaaS delivery model and announced the end-of-life of our self-hosted business as of December 31, 2026, ARR associated with SaaS contracts ("SaaS ARR") will become a key performance indicator throughout 2026. Accordingly, we are disclosing SaaS ARR until the end-of-life of the self-hosted business is complete, at which point, ARR and SaaS ARR will be materially consistent.

As of December 31, 2025, 2024 and 2023, ARR was $745.4 million, $641.9 million and $543.0 million, respectively, an increase of 16% and 18% period over period, respectively. As of December 31, 2025, SaaS ARR is $638.5 million. The annualized value of contracts is a legal and contractual determination made by assessing the contractual terms with our customers. The annualized value of these contracts is not determined by reference to historical revenues, deferred revenues or any other GAAP financial measure over any period. ARR and SaaS ARR is not a forecast of future revenues and can be

39

impacted by contract start and end dates and renewal rates. We expect ARR and SaaS ARR to continue to increase in absolute dollars.

Transition to SaaS Delivery Model, SaaS as a Percentage of ARR and SaaS renewal rate

Over the l

[Excerpt truncated for page length; the complete text is on the linked full-MD&A page.]

Read the full FY 2025 MD&A or browse all MD&A years.

MD&A history

Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. Each year's full verbatim text is on its own sub-page.

Macro cross-references for VRNS

Indicators mapped to this company's SIC classification (industry 7372 Services-Prepackaged Software) by grepcent's deterministic macro-sector crosswalk. A navigational mapping, not a statistical or causal claim.

Macro-to-micro threads including this sector: US labor market, Growth & output, Government finances, Sector employment.

All 71 macro indicators →

For LLMs & downloads

Markdown twin: /company/VRNS.md · JSON record: /company/VRNS.json · verified financials: JSON / CSV · machine TOC for the whole site: /llms.txt