grepcent public filings, reorganized for comparison

W. P. Carey Inc. (WPC) FY 2022 MD&A

Verbatim Item 7 Management's Discussion and Analysis from W. P. Carey Inc.'s 10-K for fiscal year 2022. Filing date: 2023-02-10. Report date: 2022-12-31. Accession: 0001025378-23-000035.

This page reproduces the company's own Item 7 MD&A text from the linked SEC filing. It is filer text, not grepcent analysis, scoring, or investment advice.

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Confidence: high.

Company profile: WPC · All MD&A years: index · Previous year: FY 2021 · Next year: FY 2023

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Management’s Discussion and Analysis of Financial Condition and Results of Operations is intended to assist in understanding our financial statements and the reasons for changes in certain key components of our financial statements from period to period. This item also provides our perspective on our financial position and liquidity, as well as certain other factors that may affect our future results. The discussion also breaks down the financial results of our business by segment to provide a better understanding of how these segments and their results affect our financial condition and results of operations.

The following discussion should be read in conjunction with our consolidated financial statements in Item 8 of this Report and the matters described under Item 1A. Risk Factors. Please see our Annual Report on Form 10-K for the year ended December 31, 2021 for discussion of our financial condition and results of operations for the year ended December 31, 2020. Refer to Item 1. Business for a description of our business.

Significant Developments

Board of Directors Change

On December 12, 2022, we announced that Ms. Elisabeth Stheeman, age 58, was appointed to our Board. Please see our Current Report on Form 8-K filed on December 12, 2022 for additional information.

Financial Highlights

During the year ended December 31, 2022, we completed the following (as further described in the consolidated financial statements):

Real Estate

CPA:18 Merger

On August 1, 2022, we completed the CPA:18 Merger (Note 3).

•We acquired full or partial ownership interests in 42 properties in the CPA:18 Merger (including seven properties in which we already owned a partial ownership interest), substantially all of which were triple-net leased with a weighted-average lease term of 7.0 years, an occupancy rate of 99.3%, and an estimated ABR totaling $81.0 million. We also acquired 65 self-storage operating properties and two student housing operating properties totaling 5.1 million square feet. The related property-level debt was comprised of non-recourse mortgage loans with an aggregate consolidated fair value of approximately $900.2 million with a weighted-average annual interest rate of 5.1% as of August 1, 2022.

•We issued the following to CPA:18 – Global stockholders as part of the merger consideration: (i) 13,786,302 shares of our common stock of approximately $1.2 billion, (ii) $3.00 per share of cash consideration totaling approximately $423.3 million, and (iii) cash of $0.1 million paid in lieu of issuing any fractional shares of our common stock.

•Lease revenues and operating property revenues from properties acquired in the CPA:18 Merger were $42.7 million and $39.2 million, respectively, for the year ended December 31, 2022.

•We recognized a Gain on change in control of interests of $33.9 million in connection with the CPA:18 Merger during the year ended December 31, 2022, of which $11.4 million was attributable to our Real Estate segment and $22.5 million was attributable to our Investment Management segment.

Column 1Column 2
W. P. Carey 2022 10-K – 23

Investments

•We acquired 23 investments totaling $1.2 billion (Note 5, Note 6).

•We completed six construction projects at a cost totaling $148.1 million (Note 5).

•We funded approximately $89.5 million for a construction loan to build a retail complex in Las Vegas, Nevada, during the year ended December 31, 2022. Through December 31, 2022, we have funded $193.2 million (Note 8).

•We committed to fund six build-to-suit or redevelopment projects totaling $20.3 million. We currently expect to complete the projects in 2023 (Note 5).

Dispositions

•We disposed of 23 properties for total proceeds, net of selling costs, of $234.7 million (Note 16).

•In January 2022, WLT redeemed in full our 1,300,000 shares of its preferred stock for gross proceeds of $65.0 million (Note 9).

•In October 2022, we received $82.6 million in cash proceeds as a result of certain private real estate funds’ acquisition of all outstanding shares of WLT common stock. As of the date of acquisition, we owned 12,208,243 shares of WLT common stock. Upon completion of this transaction, we have no remaining interest in WLT (Note 9).

Financing and Capital Markets Transactions

•In April 2022, we increased the Term Loan to £270.0 million and the Delayed Draw Term Loan to €215.0 million, thereby increasing the total capacity of our Senior Unsecured Credit Facility to approximately $2.4 billion. We used the approximately $300 million of proceeds from this increase in the capacity of our Unsecured Term Loans to partially repay amounts outstanding under our Unsecured Revolving Credit Facility (Note 11).

•On May 2, 2022, we established a $1.0 billion ATM Program, under which we may issue shares directly or defer delivery to a later date through our ATM Forwards (Note 13).

•We issued 2,740,295 shares of our common stock under our prior ATM Program at a weighted-average price of $80.79 per share, for net proceeds of $218.1 million (Note 13).

•We settled our remaining Equity Forwards by delivering 3,925,000 shares of common stock for net proceeds of $284.3 million (Note 13).

•As of December 31, 2022, we had approximately $530.0 million of available proceeds under our ATM Forwards (Note 13).

•On September 28, 2022, we completed a private placement of (i) €150 million of 3.41% Senior Notes due 2029, which have a seven-year term and are scheduled to mature on September 28, 2029, and (ii) €200 million of 3.70% Senior Notes due 2032, which have a ten-year term and are scheduled to mature on September 28, 2032 (Note 11).

Investment Management

•Upon completion of the CPA:18 Merger (Note 3), we ceased earning advisory fees and other income previously earned when we served as advisor to CPA:18 – Global. During the year ended December 31, 2022, through the date of the CPA:18 Merger, such fees and other income from CPA:18 – Global totaled $17.9 million. Investment Management fees and other income are expected to be minimal going forward.

Dividends to Stockholders

We declared cash dividends totaling $4.242 per share, comprised of four quarterly dividends per share of $1.057, $1.059, $1.061, and $1.065.

Column 1Column 2
W. P. Carey 2022 10-K – 24

Consolidated Results

(in thousands, except shares)

Years Ended December 31,
20222021
Revenues from Real Estate$1,468,101$1,312,126
Revenues from Investment Management10,98519,398
Total revenues1,479,0861,331,524
Net income from Real Estate attributable to W. P. Carey591,603384,766
Net income from Investment Management attributable to W. P. Carey7,53625,222
Net income attributable to W. P. Carey599,139409,988
Dividends declared859,655781,626
Net cash provided by operating activities1,003,556926,479
Net cash used in investing activities(1,052,531)(1,566,727)
Net cash provided by financing activities57,887557,048
Supplemental financial measures (a):
Adjusted funds from operations attributable to W. P. Carey (AFFO) — Real Estate1,042,782896,139
Adjusted funds from operations attributable to W. P. Carey (AFFO) — Investment Management17,81625,352
Adjusted funds from operations attributable to W. P. Carey (AFFO)1,060,598921,491
Diluted weighted-average shares outstanding200,427,124183,127,098

__________

(a)We consider Adjusted funds from operations (“AFFO”), a supplemental measure that is not defined by U.S. generally accepted accounting principles (“GAAP”) (a “non-GAAP measure”), to be an important measure in the evaluation of our operating performance. See Supplemental Financial Measures below for our definition of this non-GAAP measure and a reconciliation to its most directly comparable GAAP measure.

Revenues

Real Estate revenue increased in 2022 as compared to 2021, primarily due to higher lease revenues (substantially as a result of property acquisition activity and rent escalations, as well as the net-leased properties we acquired in the CPA:18 Merger on August 1, 2022 (Note 3), partially offset by the impact of the weakening euro and British pound sterling) and higher operating property revenues (primarily from the operating properties we acquired in the CPA:18 Merger on August 1, 2022 (Note 3)), partially offset by lower other lease-related income (Note 5).

Net Income Attributable to W. P. Carey

Net income attributable to W. P. Carey increased in 2022 as compared to 2021. Net income from Real Estate attributable to W. P. Carey increased primarily due to a lower loss on extinguishment of debt (Note 11), non-cash unrealized gains recognized on our investment in common shares of WLT (Note 9), and the impact of real estate acquisitions, partially offset by higher interest expense and the impact of the weakening euro and British pound sterling. In addition, we recognized non-cash unrealized gains on our investment in shares of Lineage Logistics during both the current and prior year (Note 9). Net income from Investment Management attributable to W. P. Carey decreased primarily due to an impairment charge recognized on goodwill within our Investment Management segment (Note 9). In addition, we recognized a gain on change in control of interests during the current year in connection with the CPA:18 Merger (Note 3).

Column 1Column 2
W. P. Carey 2022 10-K – 25

AFFO

AFFO increased in 2022 as compared to 2021, primarily due to investment activity and rent escalations, higher other lease-related income (on an AFFO basis), and the accretive impact of the CPA:18 Merger (Note 3), partially offset by the impact of the weakening euro and British pound sterling and higher interest expense.

Portfolio Overview

Our portfolio is comprised of operationally-critical, commercial real estate assets net leased to tenants located primarily in the United States and Northern and Western Europe. We invest in high-quality single tenant industrial, warehouse, office, retail, and self-storage (net lease) properties subject to long-term leases with built-in rent escalators. Portfolio information is provided on a pro rata basis, unless otherwise noted below, to better illustrate the economic impact of our various net-leased jointly owned investments. See Terms and Definitions below for a description of pro rata amounts.

Portfolio Summary

As of December 31,
Net-leased Properties20222021
ABR (in thousands)$1,381,899$1,247,764
Number of net-leased properties (a)1,4491,304
Number of tenants392352
Total square footage (in thousands)175,957155,674
Occupancy98.8%98.5%
Weighted-average lease term (in years)10.810.8
Operating Properties
Number of operating properties: (b)8720
Number of self-storage operating properties8419
Number of student housing operating properties2
Number of hotel operating properties11
Occupancy (self-storage operating properties)91.0%95.3%
Number of countries (c)2624
Total assets (in thousands)$18,102,035$15,480,630
Net investments in real estate (in thousands)15,488,89813,037,369
Years Ended December 31,
20222021
Acquisition volume (in millions) (d)$1,265.5$1,627.9
Construction projects completed (in millions)148.188.2
Average U.S. dollar/euro exchange rate1.05401.1830
Average U.S. dollar/British pound sterling exchange rate1.23731.3755

__________

(a)We acquired 35 net-leased properties (in which we did not already have an ownership interest) in the CPA:18 Merger in August 2022 (Note 3).

(b)We acquired 65 self-storage properties, one student housing property, and one student housing development project in the CPA:18 Merger in August 2022 (Note 3).

(c)We acquired investments in Belgium during the year ended December 31, 2022. We acquired an investment in Mauritius in connection with the CPA:18 Merger in August 2022 (Note 3).

(d)Amount for the year ended December 31, 2022 excludes properties acquired in the CPA:18 Merger (Note 3). Amounts for the years ended December 31, 2022 and 2021 include $19.8 million and $217.0 million, respectively, of sale-leasebacks classified as loans receivable (Note 6). Amounts for the years ended December 31, 2022 and 2021 include $89.5 million and $103.7 million, respectively, of funding for a construction loan (Note 8).

Column 1Column 2
W. P. Carey 2022 10-K – 26

Net-Leased Portfolio

The tables below represent information about our net-leased portfolio at December 31, 2022 on a pro rata basis and, accordingly, exclude all operating properties. See Terms and Definitions below for a description of pro rata amounts and ABR.

Top Ten Tenants by ABR

(dollars in thousands)

Tenant/Lease GuarantorDescriptionNumber of PropertiesABRABR PercentWeighted-Average Lease Term (Years)
U-Haul Moving Partners Inc. and Mercury Partners, LPNet lease self-storage properties in the U.S.78$38,7512.8%1.3
State of Andalucía (a)Government office properties in Spain7029,2712.1%12.0
Metro Cash & Carry Italia S.p.A. (a)Business-to-business wholesale stores in Italy and Germany2027,5122.0%5.8
Hellweg Die Profi-Baumärkte GmbH & Co. KG (a)Do-it-yourself retail properties in Germany3527,2502.0%14.2
Extra Space Storage, Inc.Net lease self-storage properties in the U.S.2722,9571.7%21.3
OBI Group (a)Do-it-yourself retail properties in Poland2622,2661.6%7.8
Marriott Corporation (b)Net lease hotel properties in the U.S.1821,3501.6%1.0
Nord Anglia Education, Inc.K-12 private schools in the U.S.320,9811.5%20.7
Advance Auto Parts, Inc.Distribution facilities in the U.S.2919,8511.4%10.1
Eroski Sociedad Cooperativa (a)Grocery stores and warehouses in Spain6319,7051.4%13.2
Total369$249,89418.1%10.1

__________

(a)ABR amounts are subject to fluctuations in foreign currency exchange rates.

(b)ABR for this tenant includes $16.1 million from a lease that expired in January 2023. Upon lease expiration, these properties were converted from net lease properties to operating properties.

Column 1Column 2
W. P. Carey 2022 10-K – 27

Portfolio Diversification by Geography

(in thousands, except percentages)

RegionABRABR PercentSquare Footage (a)Square Footage Percent
United States
South
Texas$115,1768.3%12,6097.2%
Florida54,0643.9%4,5442.6%
Georgia28,4112.1%4,7212.7%
Tennessee25,5451.8%4,1362.3%
Alabama20,0721.5%3,3341.9%
Other (b)14,5291.1%2,2371.3%
Total South257,79718.7%31,58118.0%
Midwest
Illinois75,2525.5%10,8646.2%
Minnesota34,9772.5%3,6862.1%
Indiana29,3122.1%5,2223.0%
Michigan28,3112.1%4,7052.7%
Ohio28,3032.0%6,1813.5%
Wisconsin18,1261.3%3,2761.8%
Other (b)42,4303.1%6,2303.5%
Total Midwest256,71118.6%40,16422.8%
East
North Carolina38,3332.8%8,3024.7%
Pennsylvania32,1692.3%3,5272.0%
New York19,3731.4%2,2571.3%
Kentucky18,6381.4%3,0631.7%
South Carolina18,5561.3%4,9492.8%
Massachusetts18,2091.3%1,3870.8%
New Jersey15,7351.1%9430.5%
Virginia14,6521.1%1,8541.1%
Other (b)25,0291.8%3,8842.2%
Total East200,69414.5%30,16617.1%
West
California64,9774.7%6,4173.6%
Arizona30,4172.2%3,4372.0%
Other (b)64,8974.7%6,9944.0%
Total West160,29111.6%16,8489.6%
United States Total875,49363.4%118,75967.5%
International
Germany71,3045.2%7,0204.0%
Spain63,7794.6%5,1873.0%
Poland63,5524.6%8,6314.9%
The Netherlands55,6664.0%7,0544.0%
United Kingdom51,9773.8%4,7662.7%
Italy26,8841.9%2,5411.4%
Denmark23,5261.7%3,0391.7%
France19,9201.4%1,6791.0%
Croatia19,4751.4%2,0631.2%
Canada16,3371.2%2,4921.4%
Norway15,5331.1%7530.4%
Other (c)78,4535.7%11,9736.8%
International Total506,40636.6%57,19832.5%
Total$1,381,899100.0%175,957100.0%
Column 1Column 2
W. P. Carey 2022 10-K – 28

Portfolio Diversification by Property Type

(in thousands, except percentages)

Property TypeABRABR PercentSquare Footage (a)Square Footage Percent
Industrial$366,77726.5%62,52135.6%
Warehouse333,71324.1%63,19235.9%
Office239,94117.4%16,7039.5%
Retail (d)231,83916.8%20,29011.5%
Self Storage (net lease)61,7084.5%5,8103.3%
Other (e)147,92110.7%7,4414.2%
Total$1,381,899100.0%175,957100.0%

__________

(a)Includes square footage for any vacant properties.

(b)Other properties within South include assets in Louisiana, Arkansas, Oklahoma, and Mississippi. Other properties within Midwest include assets in Iowa, Missouri, Kansas, Nebraska, South Dakota, and North Dakota. Other properties within East include assets in Maryland, Connecticut, West Virginia, New Hampshire, and Maine. Other properties within West include assets in Utah, Oregon, Colorado, Washington, Nevada, Hawaii, Idaho, New Mexico, Wyoming, and Montana.

(c)Includes assets in Lithuania, Mexico, Finland, Belgium, Hungary, Mauritius, Slovakia, Portugal, the Czech Republic, Austria, Sweden, Japan, Latvia, and Estonia.

(d)Includes automotive dealerships.

(e)Includes ABR from tenants with the following property types: hotel (net lease), education facility, laboratory, specialty, fitness facility, research and development, student housing (net lease), theater, funeral home, restaurant, land, and parking.

Column 1Column 2
W. P. Carey 2022 10-K – 29

Portfolio Diversification by Tenant Industry

(in thousands, except percentages)

Industry TypeABRABR PercentSquare FootageSquare Footage Percent
Retail Stores (a)$283,86820.5%36,45720.7%
Consumer Services110,9698.0%8,0674.6%
Beverage and Food105,9067.7%15,7599.0%
Automotive85,9666.2%13,4777.7%
Grocery79,5165.8%8,3634.8%
Cargo Transportation63,4734.6%9,5505.4%
Hotel and Leisure57,1324.1%3,0601.7%
Healthcare and Pharmaceuticals55,8064.0%5,5573.2%
Capital Equipment55,5934.0%8,4594.8%
Business Services48,3753.5%4,1132.3%
Containers, Packaging, and Glass46,9423.4%8,2664.7%
Durable Consumer Goods46,7613.4%10,3005.9%
Construction and Building46,5833.4%9,2355.2%
Sovereign and Public Finance42,5783.1%3,5602.0%
High Tech Industries36,0272.6%3,5742.0%
Insurance30,8622.2%2,0241.1%
Chemicals, Plastics, and Rubber29,9352.2%5,2543.0%
Non-Durable Consumer Goods26,3741.9%6,2443.5%
Banking23,8941.7%1,4260.8%
Metals18,6731.4%3,2591.9%
Telecommunications16,8391.2%1,6861.0%
Other (b)69,8275.1%8,2674.7%
Total$1,381,899100.0%175,957100.0%

__________

(a)Includes automotive dealerships.

(b)Includes ABR from tenants in the following industries: media: broadcasting and subscription, aerospace and defense, wholesale, media: advertising, printing, and publishing, oil and gas, utilities: electric, environmental industries, consumer transportation, forest products and paper, electricity, and real estate. Also includes square footage for vacant properties.

Column 1Column 2
W. P. Carey 2022 10-K – 30

Lease Expirations

(dollars and square footage in thousands)

Year of Lease Expiration (a)Number of Leases ExpiringNumber of Tenants with Leases ExpiringABRABR PercentSquare FootageSquare Footage Percent
2023 (b)3630$54,2283.9%5,5003.1%
2024 (c)413590,3306.6%11,2306.4%
2025533261,2414.4%7,0684.0%
2026463664,0744.7%9,0815.1%
2027573382,9536.0%8,9065.1%
2028462869,2985.0%5,5893.2%
2029572968,8025.0%8,3374.7%
2030342973,1285.3%6,1653.5%
2031372170,2495.1%8,7495.0%
2032412244,2043.2%6,2003.5%
2033312481,8645.9%11,3776.5%
2034491883,3476.0%8,6384.9%
2035141429,3882.1%4,9572.8%
2036491984,7956.1%13,5247.7%
Thereafter (2036)261107423,99830.7%58,55533.3%
Vacant%2,0811.2%
Total852$1,381,899100.0%175,957100.0%

__________

(a)Assumes tenants do not exercise any renewal options or purchase options.

(b)Includes ABR of $16.1 million from a tenant (Marriott Corporation) with a lease that expired in January 2023. Upon lease expiration, these properties were converted from net lease properties to operating properties.

(c)Includes ABR of $38.8 million from a tenant (U-Haul Moving Partners, Inc. and Mercury Partners, LP) that holds an option to repurchase the 78 properties it is leasing in April 2024. There can be no assurance that such repurchase will be completed.

Rent Collections

Through the date of this Report, we received from tenants over 99.3% of contractual base rent that was due during the fourth quarter of 2022 (based on contractual minimum ABR as of September 30, 2022).

Terms and Definitions

Pro Rata Metrics —The portfolio information above contains certain metrics prepared on a pro rata basis. We refer to these metrics as pro rata metrics. We have a number of investments, usually with our affiliates, in which our economic ownership is less than 100%. On a full consolidation basis, we report 100% of the assets, liabilities, revenues, and expenses of those investments that are deemed to be under our control or for which we are deemed to be the primary beneficiary, even if our ownership is less than 100%. Also, for all other jointly owned investments, which we do not control, we report our net investment and our net income or loss from that investment. On a pro rata basis, we generally present our proportionate share, based on our economic ownership of these jointly owned investments, of the portfolio metrics of those investments. Multiplying each of our jointly owned investments’ financial statement line items by our percentage ownership and adding or subtracting those amounts from our totals, as applicable, may not accurately depict the legal and economic implications of holding an ownership interest of less than 100% in our jointly owned investments.

ABR — ABR represents contractual minimum annualized base rent for our net-leased properties and reflects exchange rates as of December 31, 2022. If there is a rent abatement, we annualize the first monthly contractual base rent following the free rent period. ABR is not applicable to operating properties.

Column 1Column 2
W. P. Carey 2022 10-K – 31

Results of Operations

We operate in two reportable segments: Real Estate and Investment Management. We evaluate our results of operations with a primary focus on increasing and enhancing the value, quality, and number of properties in our Real Estate segment. We focus our efforts on accretive investing and improving portfolio quality through re-leasing efforts, including negotiation of lease renewals, or selectively selling assets in order to increase value in our real estate portfolio. Through our Investment Management segment, we expect to continue to earn fees and other income from the management of the CESH portfolio until it reaches the end of its life cycle. Refer to Note 17 for tables presenting the comparative results of our Real Estate and Investment Management segments.

Real Estate

Revenues

The following table presents revenues within our Real Estate segment (in thousands):

Years Ended December 31,
20222021Change
Real Estate Revenues
Lease revenues from:
Existing net-leased properties$1,110,502$1,103,945$6,557
Recently acquired net-leased properties140,43153,68786,744
Net-leased properties acquired in the CPA:18 Merger36,04036,040
Net-leased properties sold or held for sale14,64419,806(5,162)
Total lease revenues (including reimbursable tenant costs)1,301,6171,177,438124,179
Income from direct financing leases and loans receivable74,26667,5556,711
Operating property revenues from:
Operating properties acquired in the CPA:18 Merger39,19339,193
Existing operating properties20,03713,4786,559
Total operating property revenues59,23013,47845,752
Other lease-related income32,98853,655(20,667)
$1,468,101$1,312,126$155,975
Column 1Column 2
W. P. Carey 2022 10-K – 32

Lease Revenues

“Existing net-leased properties” are those that we acquired or placed into service prior to January 1, 2021 and that were not sold or held for sale during the periods presented. For the periods presented, there were 1,108 existing net-leased properties.

For the year ended December 31, 2022 as compared to 2021, lease revenues from existing net-leased properties increased due to the following items (in millions):

__________

(a)Excludes fixed minimum rent increases, which are reflected as straight-line rent adjustments within lease revenues.

(b)Primarily related to (i) straight-line rent adjustments and (ii) write-offs of above/below-market rent intangibles.

“Recently acquired net-leased properties” are those that we acquired or placed into service subsequent to December 31, 2020 and that were not sold or held for sale during the periods presented. Since January 1, 2021, we acquired 48 investments (comprised of 192 properties and six land parcels under buildings that we already own) and placed three properties into service.

“Net-leased properties acquired in the CPA:18 Merger” on August 1, 2022 (Note 3) consisted of 38 net-leased properties, which contributed five months of lease revenue, depreciation and amortization, and property expenses during the year ended December 31, 2022.

“Net-leased properties sold or held for sale” include (i) 23 net-leased properties disposed of during the year ended December 31, 2022; (ii) three net-leased properties classified as held for sale at December 31, 2022, one of which was sold in January 2023 (Note 5, Note 18); and (iii) 24 net-leased properties disposed of during the year ended December 31, 2021. Our dispositions are more fully described in Note 16.

Column 1Column 2
W. P. Carey 2022 10-K – 33

Income from Direct Financing Leases and Loans Receivable

For the year ended December 31, 2022 as compared to 2021, income from direct financing leases and loans receivable decreased due to the following items (in millions):

Operating Property Revenues and Expenses

“Operating properties acquired in the CPA:18 Merger” on August 1, 2022 (Note 3) consisted of 65 self-storage properties and two student housing properties, which contributed five months of operating property revenues, depreciation and amortization, and operating property expenses during the year ended December 31, 2022.

“Existing operating properties” are those that we acquired or placed into service prior to January 1, 2021 and that were not sold or held for sale during the periods presented. For the periods presented, we recorded operating property revenues from 11 existing operating properties, comprised of ten self-storage operating properties (which excludes nine self-storage properties accounted for under the equity method) and one hotel operating property. For our hotel operating property, revenues and expenses increased by $4.9 million and $2.8 million, respectively, for the year ended December 31, 2022 as compared to 2021, reflecting higher occupancy as the hotel’s business recovers from the ongoing COVID-19 pandemic.

Other Lease-Related Income

Other lease-related income is described in Note 5.

Operating Expenses

Depreciation and Amortization

For the year ended December 31, 2022 as compared to 2021, depreciation and amortization expense for net-leased properties and self-storage operating properties increased primarily due to the impact of net acquisition activity (including properties acquired in the CPA:18 Merger (Note 3)), partially offset by the weakening of foreign currencies (primarily the euro and British pound sterling) in relation to the U.S. dollar between the periods.

Column 1Column 2
W. P. Carey 2022 10-K – 34

General and Administrative

All general and administrative expenses are recognized within our Real Estate segment.

For the year ended December 31, 2022 as compared to 2021, general and administrative expenses increased by $7.1 million, primarily due to higher compensation expense, increased professional fees resulting from the CPA:18 Merger, and higher travel costs.

Property Expenses, Excluding Reimbursable Tenant Costs

For the year ended December 31, 2022 as compared to 2021, property expenses, excluding reimbursable tenant costs, increased by $2.9 million, primarily due to due to tenant vacancies during 2021 and 2022 (which resulted in property expenses no longer being reimbursable) and property expenses incurred on acquisitions since January 1, 2021 (Note 3).

Impairment Charges

Our impairment charges are described in Note 9.

Stock-based Compensation Expense

For a description of our equity plans and awards, please see Note 14. Stock-based compensation expense is fully recognized within our Real Estate segment.

For the year ended December 31, 2022 as compared to 2021, stock-based compensation expense increased by $8.0 million, primarily due to changes in the projected payout for performance share units.

Merger and Other Expenses

For the years ended December 31, 2022 and 2021, merger and other expenses are primarily comprised of costs incurred in connection with the CPA:18 Merger (Note 3) and/or reversals of estimated liabilities for German real estate transfer taxes that were previously recorded in connection with mergers in prior years.

Other Income and (Expenses), and (Provision for) Benefit from Income Taxes

Interest Expense

For the year ended December 31, 2022 as compared to 2021, interest expense increased by $22.3 million, primarily due to (i) $20.1 million of interest expense incurred from August through December 2022 related to non-recourse mortgage loans assumed in the CPA:18 Merger (Note 3), (ii) higher outstanding balances and interest rates on our Senior Unsecured Credit Facility, and (iii) five senior unsecured notes issuances totaling $1.7 billion (based on the exchange rate of the euro on the dates of issuance for our euro-denominated senior unsecured notes) with a weighted-average interest rate of 2.1% completed since January 1, 2021, partially offset by (i) the weakening of foreign currencies (primarily the euro and British pound sterling) in relation to the U.S. dollar between the periods and (ii) the reduction of our mortgage debt outstanding by prepaying or repaying at or close to maturity a total of $892.9 million of non-recourse mortgage loans with a weighted-average interest rate of 4.8% since January 1, 2021.

The following table presents certain information about our outstanding debt (dollars in thousands):

Years Ended December 31,
20222021
Average outstanding debt balance$7,392,208$6,906,997
Weighted-average interest rate2.7%2.6%

The weighted-average interest rate for our debt instruments as of December 31, 2022 increased to 3.0% as compared to 2.5% as of December 31, 2021, and is expected to be further impacted by rising interest rates over the next year.

Column 1Column 2
W. P. Carey 2022 10-K – 35

Other Gains and (Losses)

Other gains and (losses) primarily consists of gains and losses on (i) the mark-to-market fair value of equity securities, (ii) extinguishment of debt, and (iii) foreign currency exchange rate movements. The timing and amount of such gains or losses cannot always be estimated and are subject to fluctuation. All of our foreign currency-denominated unsecured debt instruments were designated as net investment hedges during the years ended December 31, 2022 and 2021. Therefore, no gains and losses on foreign currency exchange rate movements were recognized on the remeasurement of such instruments during those periods (Note 10).

The following table presents other gains and (losses) within our Real Estate segment (in thousands):

Years Ended December 31,
20222021Change
Other Gains and (Losses)
Non-cash unrealized gains related to an increase in the fair value of our investment in common shares of WLT (Note 9)$49,233$$49,233
Non-cash unrealized gains related to an increase in the fair value of our investment in shares of Lineage Logistics (Note 9)38,58276,312(37,730)
Net realized and unrealized losses on foreign currency exchange rate movements (a)(26,866)(15,608)(11,258)
Non-cash unrealized gains related to an increase in the fair value of our investment in preferred shares of WLT (Note 9)18,68818,688
Change in allowance for credit losses on finance receivables (Note 6)14,363(266)14,629
Gain on repayment of secured loan receivable (b)10,61310,613
Adjustment to insurance receivable acquired as part of a prior merger (c)(9,358)(9,358)
Gain (loss) on extinguishment of debt (d)1,301(75,339)76,640
Other5931,225(632)
$97,149$(13,676)$110,825

__________

(a)We make certain foreign currency-denominated intercompany loans to a number of our foreign subsidiaries, most of which do not have the U.S. dollar as their functional currency. Remeasurement of foreign currency intercompany transactions that are scheduled for settlement, consisting primarily of accrued interest and amortizing loans, are included in other gains and (losses).

(b)We acquired a secured loan receivable with a fair value of $23.4 million in our merger with a former affiliate, Corporate Property Associates 17 – Global Incorporated, in October 2018 (“CPA:17 Merger”), for which the outstanding principal of $34.0 million was fully repaid to us in September 2022 (Note 6). Therefore, we recorded a $10.6 million gain on repayment of this secured loan receivable.

(c)This insurance receivable was acquired in the CPA:17 Merger.

(d)Amount for the year ended December 31, 2021 is related to the prepayment of mortgage loans (primarily comprised of prepayment penalties totaling $45.2 million) and redemption of the €500.0 million of 2.0% Senior Notes due 2023 in March 2021 (primarily comprised of a “make-whole” amount of $26.2 million related to the redemption) (Note 11).

Gain on Sale of Real Estate, Net

Gain on sale of real estate, net, consists of gain on the sale of properties that were disposed of during the reporting period. Our dispositions are more fully described in Note 16.

Column 1Column 2
W. P. Carey 2022 10-K – 36

Non-Operating Income

Non-operating income primarily consists of realized gains and losses on derivative instruments, dividends from equity securities, and interest income on our loans to affiliates and cash deposits.

The following table presents non-operating income within our Real Estate segment (in thousands):

Years Ended December 31,
20222021Change
Non-Operating Income
Realized gains on foreign currency collars (Note 10)$24,058$2,357$21,701
Cash dividend from our investment in Lineage Logistics (Note 9)4,3086,438(2,130)
Interest income related to our loans to affiliates and cash deposits1,01190921
Cash dividends from our investment in preferred shares of WLT (Note 9)9124,893(3,981)
$30,289$13,778$16,511

Earnings (Losses) from Equity Method Investments in Real Estate

Our equity method investments in real estate are more fully described in Note 8. The following table presents earnings (losses) from equity method investments in real estate (in thousands):

Years Ended December 31,
20222021Change
Earnings (Losses) from Equity Method Investments in Real Estate
Existing Equity Method Investments:
Earnings from Las Vegas Retail Complex$10,077$3,017$7,060
Earnings from Johnson Self Storage (a)4,3342,4601,874
Earnings from Kesko Senukai (b)3,9088413,067
Earnings from Harmon Retail Center1,0511,108(57)
Losses from WLT (c)(10,790)10,790
19,370(3,364)22,734
Equity Method Investments Consolidated after the CPA:18 Merger (Note 3):
Proportionate share of impairment charge or other-than-temporary impairment charge recognized on Bank Pekao (Note 8, Note 9)(4,610)(13,220)8,610
Earnings from Fortenova Grupa d.d. (d)1361,542(1,406)
Other-than-temporary impairment charge on State Farm Mutual Automobile Insurance Co. (Note 8, Note 9)(6,830)6,830
Other1,3252,223(898)
(3,149)(16,285)13,136
$16,221$(19,649)$35,870

__________

(a)Increase is primarily due to higher occupancy and unit rates at these self-storage facilities.

(b)Increase is primarily due to higher rent collections at these retail properties, where certain rents were previously disputed and subsequently collected.

(c)Loss for 2021 is primarily due to the adverse impact of the COVID-19 pandemic on WLT’s operations. We recorded losses from this investment on a one quarter lag. This investment was reclassified to equity securities at fair value within Other assets, net on our consolidated balance sheets in January 2022 (Note 9).

(d)Amount for 2021 reflects our proportionate share of a gain recognized on the sale of one of the properties in this portfolio.

Column 1Column 2
W. P. Carey 2022 10-K – 37

(Provision for) Benefit from Income Taxes

For the year ended December 31, 2022 as compared to 2021, provision for income taxes within our Real Estate segment decreased by $7.3 million, primarily due to (i) deferred tax benefits totaling $3.5 million recognized during 2022 related to the release of valuation allowances on certain foreign properties, (ii) trade taxes of $1.8 million recognized during 2021 as a result of the completion of a tax review on a portfolio of properties in Germany, and (iii) tax benefits of $0.7 million recognized on certain foreign properties during 2022 as a result of a tax court ruling.

Investment Management

We earn revenue as the advisor to the Managed Programs. For the periods presented, we acted as advisor to the following Managed Programs: CPA:18 – Global (through August 1, 2022), CWI 1 and CWI 2 (through April 13, 2020), and CESH. Upon completion of the CPA:18 Merger on August 1, 2022 (Note 3), the advisory agreement with CPA:18 – Global was terminated, and we ceased earning revenue from CPA:18 – Global. The CWI 1 and CWI 2 Merger closed on April 13, 2020, and as a result, CWI 2 was renamed Watermark Lodging Trust, Inc., for which we provided certain services pursuant to a transition services agreement, which was terminated on October 13, 2021 (Note 4).

We no longer raise capital for new or existing funds, but we currently expect to continue managing CESH and earn the various fees described below through the end of its life cycle (Note 1, Note 4).

Revenues

The following table presents revenues within our Investment Management segment (in thousands):

Years Ended December 31,
20222021Change
Investment Management Revenues
Asset management and other revenue
CPA:18 – Global$6,956$12,528$(5,572)
CESH1,5112,835(1,324)
8,46715,363(6,896)
Reimbursable costs from affiliates
CPA:18 – Global2,0402,874(834)
CESH478878(400)
WLT283(283)
2,5184,035(1,517)
$10,985$19,398$(8,413)

Asset Management and Other Revenue

During the periods presented, we earned asset management revenue from (i) CPA:18 – Global (prior to the CPA:18 Merger) based on the value of its real estate-related assets under management and (ii) CESH based on its gross assets under management at fair value. For 2022, we received asset management fees from (i) CPA:18 – Global in shares of its common stock through February 28, 2022; effective as of March 1, 2022, we receive asset management fees from CPA:18 – Global in cash in light of the CPA:18 Merger, which closed on August 1, 2022 (Note 3), and (ii) CESH in cash. Asset management revenues from CESH are expected to decline as assets are sold.

Operating Expenses

Impairment Charges — Investment Management Goodwill

Our impairment charges on Investment Management goodwill are more fully described in Note 9.

Column 1Column 2
W. P. Carey 2022 10-K – 38

Other Income and Expenses, and (Provision for) Benefit from Income Taxes

Earnings from Equity Method Investments in the Managed Programs

The following table presents the details of our earnings from equity method investments in the Managed Programs (Note 8) (in thousands):

Years Ended December 31,
20222021
Earnings from equity method investments in the Managed Programs:
Distributions of Available Cash from CPA:18 – Global (a)$8,746$7,345
Earnings from equity method investments in the Managed Programs (a) (b)4,5421,475
Earnings from equity method investments in the Managed Programs$13,288$8,820

__________

(a)As a result of the completion of the CPA:18 Merger on August 1, 2022 (Note 3), we no longer recognize equity income from our investment in shares of common stock of CPA:18 – Global or receive distributions of Available Cash from CPA:18 – Global.

(b)The increase for the year ended December 31, 2022 as compared to 2021 was primarily due to an increase of $3.1 million from our investment in shares of CPA:18 – Global.

(Provision for) Benefit from Income Taxes

For the year ended December 31, 2022 we recorded a provision for income taxes of $6.3 million, compared to a benefit from income taxes of $0.2 million recognized during the year ended December 31, 2021, within our Investment Management segment. During 2022, in connection with the CPA:18 Merger, we incurred one-time current taxes upon the recognition of taxable income associated with the accelerated vesting of shares previously issued by CPA:18 – Global to us for asset management services performed.

Liquidity and Capital Resources

Sources and Uses of Cash During the Year

We use the cash flow generated from our investments primarily to meet our operating expenses, service debt, and fund dividends to stockholders. Our cash flows fluctuate periodically due to a number of factors, which may include, among other things: the timing of our equity and debt offerings; the timing of purchases and sales of real estate; the timing of the repayment of mortgage loans and receipt of lease revenues; the timing and amount of other lease-related payments; the timing of settlement of foreign currency transactions; changes in foreign currency exchange rates; and the timing of distributions from equity method investments. We no longer receive certain fees and distributions from CPA:18 – Global following the completion of the CPA:18 Merger on August 1, 2022 (Note 3). Despite these fluctuations, we believe that we will generate sufficient cash from operations to meet our normal recurring short-term and long-term liquidity needs. We may also use existing cash resources, available capacity under our Senior Unsecured Credit Facility, proceeds from dispositions of properties, and the issuance of additional debt or equity securities, such as issuances of common stock through our ATM Forwards (Note 13), in order to meet these needs. We assess our ability to access capital on an ongoing basis. Our sources and uses of cash during the period are described below.

Operating Activities — Net cash provided by operating activities increased by $77.1 million during 2022 as compared to 2021, primarily due to an increase in cash flow generated from net investment activity (including properties acquired in the CPA:18 Merger (Note 3)) and scheduled rent increases at existing properties. These increases were partially offset by higher interest expense and merger expenses recognized during the current year related to the CPA:18 Merger (Note 3).

Column 1Column 2
W. P. Carey 2022 10-K – 39

Investing Activities — Our investing activities are generally comprised of real estate-related transactions (purchases and sales) and funding for build-to-suit activities and other capital expenditures on real estate. In connection with the CPA:18 Merger, we paid $423.4 million in cash consideration, and acquired $331.1 million of cash and restricted cash. We received $147.6 million of proceeds from the redemption of WLT preferred stock and cash exchanged for WLT common stock (Note 9). In addition, during the year ended December 31, 2022, we used $26.0 million to fund short-term loans to the Managed Programs, all of which were repaid during that period (Note 4). We also received $7.1 million in distributions from equity method investments.

Financing Activities — Our financing activities are generally comprised of borrowings and repayments under our Unsecured Revolving Credit Facility and Unsecured Term Loans, issuances of the Senior Unsecured Notes, payments and prepayments of non-recourse mortgage loans, and payments of dividends to stockholders. In addition to these types of transactions, during the year ended December 31, 2022, we received (i) $284.3 million in net proceeds from the issuance of common stock under our Equity Forwards (Note 14) and (ii) $218.1 million in net proceeds from the issuance of shares under our prior ATM Program (Note 14).

Summary of Financing

The table below summarizes our Senior Unsecured Notes, our non-recourse mortgages, and our Senior Unsecured Credit Facility (dollars in thousands):

December 31,
20222021
Carrying Value
Fixed rate:
Senior Unsecured Notes (a)$5,916,400$5,701,913
Non-recourse mortgages (a)824,270235,898
6,740,6705,937,811
Variable rate:
Unsecured Term Loans (a)552,539310,583
Unsecured Revolving Credit Facility276,392410,596
Non-recourse mortgages (a):
Floating interest rate mortgage loans213,95853,571
Amount subject to interest rate swaps and caps94,18979,055
1,137,078853,805
$7,877,748$6,791,616
Percent of Total Debt
Fixed rate86%87%
Variable rate14%13%
100%100%
Weighted-Average Interest Rate at End of Year
Fixed rate2.9%2.7%
Variable rate (b)3.6%1.1%
Total debt3.0%2.5%

____________

(a)Aggregate debt balance includes unamortized discount, net, totaling $35.9 million and $30.9 million as of December 31, 2022 and 2021, respectively, and unamortized deferred financing costs totaling $26.0 million and $28.8 million as of December 31, 2022 and 2021, respectively.

(b)The impact of our interest rate swaps and caps is reflected in the weighted-average interest rates.

Column 1Column 2
W. P. Carey 2022 10-K – 40

Cash Resources

At December 31, 2022, our cash resources consisted of the following:

•cash and cash equivalents totaling $168.0 million. Of this amount, $96.6 million, at then-current exchange rates, was held in foreign subsidiaries, and we could be subject to restrictions or significant costs should we decide to repatriate these amounts;

•our Unsecured Revolving Credit Facility, with available capacity of $1.5 billion (net of amounts reserved for standby letters of credit totaling $0.6 million);

•available proceeds under our ATM Forwards of approximately $530.0 million; and

•unleveraged properties that had an aggregate asset carrying value of approximately $13.1 billion at December 31, 2022, although there can be no assurance that we would be able to obtain financing for these properties.

We may also access the capital markets through additional debt (denominated in both U.S. dollars and euros) and equity offerings.

Our cash resources can be used for working capital needs and other commitments and may be used for future investments.

Cash Requirements and Liquidity

As of December 31, 2022, we had (i) $168.0 million of cash and cash equivalents, (ii) approximately $1.5 billion of available capacity under our Unsecured Revolving Credit Facility (net of amounts reserved for standby letters of credit totaling $0.6 million), and (iii) available proceeds under our ATM Forwards of approximately $530.0 million. Our Senior Unsecured Credit Facility includes a $1.8 billion Unsecured Revolving Credit Facility and Unsecured Term Loans outstanding totaling $552.5 million as of December 31, 2022 (Note 11), and is scheduled to mature on February 20, 2025. As of December 31, 2022, scheduled debt principal payments total $456.7 million through December 31, 2023 and $1.7 billion through December 31, 2024, and our Senior Unsecured Notes do not start to mature until April 2024 (Note 11).

During the next 12 months following December 31, 2022 and thereafter, we expect that our significant cash requirements will include:

•paying dividends to our stockholders; (which we expect to be higher, following the issuance of 13,786,302 shares of our common stock in the CPA:18 Merger (Note 3));

•funding acquisitions of new investments (Note 5);

•funding future capital commitments and tenant improvement allowances (Note 5);

•making scheduled principal and balloon payments on our debt obligations (Note 11);

•making scheduled interest payments on our debt obligations (future interest payments total $927.7 million, with $231.6 million due during the next 12 months; interest on unhedged variable-rate debt obligations was calculated using the applicable annual variable interest rates and balances outstanding at December 31, 2022); and

•other normal recurring operating expenses.

We expect to fund these cash requirements through cash generated from operations, cash received from dispositions of properties, the use of our cash reserves or unused amounts on our Unsecured Revolving Credit Facility (as described above), issuances of common stock through our ATM Program (Note 13), and potential issuances of additional debt or equity securities. We may also choose to prepay certain of our non-recourse mortgage loan obligations, depending on our capital needs and market conditions at that time.

Our liquidity could be adversely affected by unanticipated costs, greater-than-anticipated operating expenses, and the ongoing impact of the COVID-19 pandemic. To the extent that our working capital reserve is insufficient to satisfy our cash requirements, additional funds may be provided from cash from operations to meet our normal recurring short-term and long-term liquidity needs. We may also use existing cash resources, available capacity under our Unsecured Revolving Credit Facility, mortgage loan proceeds, and the issuance of additional debt or equity securities to meet these needs.

Certain amounts disclosed above are based on the applicable foreign currency exchange rate at December 31, 2022.

Column 1Column 2
W. P. Carey 2022 10-K – 41

Environmental Obligations

In connection with the purchase of many of our properties, we required the sellers to perform environmental reviews. We believe, based on the results of these reviews, that our properties were in substantial compliance with federal, state, and foreign environmental statutes at the time the properties were acquired. However, portions of certain properties have been subject to some degree of contamination, principally in connection with leakage from underground storage tanks, surface spills, or other on-site activities. In most instances where contamination has been identified, tenants are actively engaged in the remediation process and addressing identified conditions. We believe that the ultimate resolution of any environmental matters should not have a material adverse effect on our financial condition, liquidity, or results of operations. We record environmental obligations within Accounts payable, accrued expenses and other liabilities in the consolidated financial statements. See Item 1A. Risk Factors for further discussion of potential environmental risks.

Critical Accounting Estimates

Our significant accounting policies are described in Note 2. Many of these accounting policies require judgment and the use of estimates and assumptions when applying these policies in the preparation of our consolidated financial statements. On a quarterly basis, we evaluate these estimates and judgments based on historical experience as well as other factors that we believe to be reasonable under the circumstances. These estimates are subject to change in the future if underlying assumptions or factors change. Certain accounting policies, while significant, may not require the use of estimates. Those accounting policies that require significant estimation and/or judgment are described under Critical Accounting Policies and Estimates in Note 2.

Supplemental Financial Measures

In the real estate industry, analysts and investors employ certain non-GAAP supplemental financial measures in order to facilitate meaningful comparisons between periods and among peer companies. Additionally, in the formulation of our goals and in the evaluation of the effectiveness of our strategies, we use Funds from Operations (“FFO”) and AFFO, which are non-GAAP measures defined by our management. We believe that these measures are useful to investors to consider because they may assist them to better understand and measure the performance of our business over time and against similar companies. A description of FFO and AFFO and reconciliations of these non-GAAP measures to the most directly comparable GAAP measures are provided below.

Funds from Operations and Adjusted Funds from Operations

Due to certain unique operating characteristics of real estate companies, as discussed below, the National Association of Real Estate Investment Trusts, Inc. (“NAREIT”), an industry trade group, has promulgated a non-GAAP measure known as FFO, which we believe to be an appropriate supplemental measure, when used in addition to and in conjunction with results presented in accordance with GAAP, to reflect the operating performance of a REIT. The use of FFO is recommended by the REIT industry as a supplemental non-GAAP measure. FFO is not equivalent to, nor a substitute for, net income or loss as determined under GAAP.

We define FFO, a non-GAAP measure, consistent with the standards established by the White Paper on FFO approved by the Board of Governors of NAREIT, as restated in December 2018. The White Paper defines FFO as net income or loss computed in accordance with GAAP, excluding gains or losses from sales of property, impairment charges on real estate or other assets incidental to the company’s main business, gains or losses on changes in control of interests in real estate, and depreciation and amortization from real estate assets; and after adjustments for unconsolidated partnerships and jointly owned investments. Adjustments for unconsolidated partnerships and jointly owned investments are calculated to reflect FFO.

We also modify the NAREIT computation of FFO to adjust GAAP net income for certain non-cash charges, such as amortization of real estate-related intangibles, deferred income tax benefits and expenses, straight-line rent and related reserves, other non-cash rent adjustments, non-cash allowance for credit losses on loans receivable and direct financing leases, stock-based compensation, non-cash environmental accretion expense, amortization of discounts and premiums on debt, and amortization of deferred financing costs. Our assessment of our operations is focused on long-term sustainability and not on such non-cash items, which may cause short-term fluctuations in net income but have no impact on cash flows. Additionally, we exclude non-core income and expenses, such as gains or losses from extinguishment of debt, and merger and acquisition expenses. We also exclude realized and unrealized gains/losses on foreign currency exchange rate movements (other than those realized on the settlement of foreign currency derivatives), which are not considered fundamental attributes of our business plan

Column 1Column 2
W. P. Carey 2022 10-K – 42

and do not affect our overall long-term operating performance. We refer to our modified definition of FFO as AFFO. We exclude these items from GAAP net income to arrive at AFFO as they are not the primary drivers in our decision-making process and excluding these items provides investors a view of our portfolio performance over time and makes it more comparable to other REITs that are currently not engaged in acquisitions, mergers, and restructuring, which are not part of our normal business operations. AFFO also reflects adjustments for unconsolidated partnerships and jointly owned investments. We use AFFO as one measure of our operating performance when we formulate corporate goals, evaluate the effectiveness of our strategies, and determine executive compensation.

We believe that AFFO is a useful supplemental measure for investors to consider as we believe it will help them to better assess the sustainability of our operating performance without the potentially distorting impact of these short-term fluctuations. However, there are limits on the usefulness of AFFO to investors. For example, impairment charges and unrealized foreign currency losses that we exclude may become actual realized losses upon the ultimate disposition of the properties in the form of lower cash proceeds or other considerations. We use our FFO and AFFO measures as supplemental financial measures of operating performance. We do not use our FFO and AFFO measures as, nor should they be considered to be, alternatives to net income computed under GAAP, or as alternatives to net cash provided by operating activities computed under GAAP, or as indicators of our ability to fund our cash needs.

Consolidated FFO and AFFO were as follows (in thousands):

Years Ended December 31,
20222021
Net income attributable to W. P. Carey$599,139$409,988
Adjustments:
Depreciation and amortization of real property500,764470,554
Gain on sale of real estate, net(43,476)(40,425)
Impairment charges — real estate39,11924,246
Gain on change in control of interests (a) (b)(33,931)
Impairment charges — Investment Management goodwill (c)29,334
Proportionate share of adjustments to earnings from equity method investments (d) (e)15,15532,213
Proportionate share of adjustments for noncontrolling interests (f)(491)(16)
Total adjustments506,474486,572
FFO (as defined by NAREIT) attributable to W. P. Carey1,105,613896,560
Adjustments:
Other (gains) and losses (g)(96,038)12,885
Straight-line and other leasing and financing adjustments (h)(54,431)(83,267)
Above- and below-market rent intangible lease amortization, net41,39053,585
Stock-based compensation32,84124,881
Merger and other expenses (i)19,387(4,546)
Amortization of deferred financing costs17,20313,523
Tax benefit — deferred and other(3,759)(5,967)
Other amortization and non-cash items1,9311,709
Proportionate share of adjustments to earnings from equity method investments (e)(2,770)12,152
Proportionate share of adjustments for noncontrolling interests (f)(769)(24)
Total adjustments(45,015)24,931
AFFO attributable to W. P. Carey$1,060,598$921,491
Summary
FFO (as defined by NAREIT) attributable to W. P. Carey$1,105,613$896,560
AFFO attributable to W. P. Carey$1,060,598$921,491
Column 1Column 2
W. P. Carey 2022 10-K – 43

FFO and AFFO from Real Estate were as follows (in thousands):

Years Ended December 31,
20222021
Net income from Real Estate attributable to W. P. Carey$591,603$384,766
Adjustments:
Depreciation and amortization of real property500,764470,554
Gain on sale of real estate, net(43,476)(40,425)
Impairment charges — real estate39,11924,246
Gain on change in control of interests (a) (b)(11,405)
Proportionate share of adjustments to earnings from equity method investments (d) (e)15,15532,213
Proportionate share of adjustments for noncontrolling interests (f)(491)(16)
Total adjustments499,666486,572
FFO (as defined by NAREIT) attributable to W. P. Carey — Real Estate1,091,269871,338
Adjustments:
Other (gains) and losses (g)(97,149)13,676
Straight-line and other leasing and financing adjustments (h)(54,431)(83,267)
Above- and below-market rent intangible lease amortization, net41,39053,585
Stock-based compensation32,84124,881
Merger and other expenses (i)19,384(4,597)
Amortization of deferred financing costs17,20313,523
Tax benefit — deferred and other(8,164)(4,938)
Other amortization and non-cash items1,9311,709
Proportionate share of adjustments to earnings from equity method investments (e)(723)10,253
Proportionate share of adjustments for noncontrolling interests (f)(769)(24)
Total adjustments(48,487)24,801
AFFO attributable to W. P. Carey — Real Estate$1,042,782$896,139
Summary
FFO (as defined by NAREIT) attributable to W. P. Carey — Real Estate$1,091,269$871,338
AFFO attributable to W. P. Carey — Real Estate$1,042,782$896,139
Column 1Column 2
W. P. Carey 2022 10-K – 44

FFO and AFFO from Investment Management were as follows (in thousands):

Years Ended December 31,
20222021
Net income from Investment Management attributable to W. P. Carey$7,536$25,222
Adjustments:
Impairment charges — Investment Management goodwill (c)29,334
Gain on change in control of interests (a) (b)(22,526)
Total adjustments6,808
FFO (as defined by NAREIT) attributable to W. P. Carey — Investment Management14,34425,222
Adjustments:
Tax expense (benefit) — deferred and other4,405(1,029)
Other (gains) and losses (g)1,111(791)
Merger and other expenses351
Proportionate share of adjustments to earnings from equity method investments (e)(2,047)1,899
Total adjustments3,472130
AFFO attributable to W. P. Carey — Investment Management$17,816$25,352
Summary
FFO (as defined by NAREIT) attributable to W. P. Carey — Investment Management$14,344$25,222
AFFO attributable to W. P. Carey — Investment Management$17,816$25,352

__________

(a)Amount for the year ended December 31, 2022 represents a gain recognized on the remaining interests in four investments acquired in the CPA:18 Merger, which we had previously accounted for under the equity method (Note 3).

(b)Amount for the year ended December 31, 2022 represents a gain recognized on our previously held interest in shares of CPA:18 – Global common stock in connection with the CPA:18 Merger (Note 3).

(c)Amount for the year ended December 31, 2022 represents an impairment charge recognized on goodwill within our Investment Management segment, since future Investment Management cash flows are expected to be minimal (Note 7, Note 9).

(d)Amount for the year ended December 31, 2022 includes our $4.6 million proportionate share of an impairment charge recognized on an equity method investment in real estate (Note 8). Amount for the year ended December 31, 2021 includes a non-cash other-than-temporary impairment charge of $6.8 million recognized on an equity method investment in real estate (Note 9)

(e)Equity income, including amounts that are not typically recognized for FFO and AFFO, is recognized within Earnings (losses) from equity method investments on the consolidated statements of income. This represents adjustments to equity income to reflect FFO and AFFO on a pro rata basis.

(f)Adjustments disclosed elsewhere in this reconciliation are on a consolidated basis. This adjustment reflects our FFO or AFFO on a pro rata basis.

(g)Primarily comprised of gains and losses on extinguishment of debt, the mark-to-market fair value of equity securities, and foreign currency exchange rate movements, as well as non-cash allowance for credit losses on loans receivable and direct financing leases.

(h)Amount for the year ended December 31, 2021 includes an adjustment to exclude $37.8 million of lease termination fees received from a tenant, as such amount was determined to be non-core income (Note 5).

(i)Amounts for the years ended December 31, 2022 and 2021 are primarily comprised of costs incurred in connection with the CPA:18 Merger (Note 3) and/or reversals of estimated liabilities for German real estate transfer taxes that were previously recorded in connection with mergers in prior years.

While we believe that FFO and AFFO are important supplemental measures, they should not be considered as alternatives to net income as an indication of a company’s operating performance. These non-GAAP measures should be used in conjunction with net income as defined by GAAP. FFO and AFFO, or similarly titled measures disclosed by other REITs, may not be comparable to our FFO and AFFO measures.

Column 1Column 2
W. P. Carey 2022 10-K – 45

Back to the WPC company profile or the MD&A index.