ZIONS BANCORPORATION, NATIONAL ASSOCIATION /UT/ (ZION) FY 2023 MD&A
This page reproduces the company's own Item 7 MD&A text from the linked SEC filing. It is filer text, not grepcent analysis, scoring, or investment advice.
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Key Corporate Objectives
We conduct our operations primarily through seven separately managed and geographically defined affiliates, each with its own local branding and management team. Our affiliate banks are supported by an enterprise operating segment (referred to as the “Other” segment) that provides governance and risk management, allocates capital, establishes strategic objectives, and includes centralized technology, back-office functions, and certain lines of business not operated through our affiliate banks.
We focus our efforts and resources to achieve our strategic growth and profitability objectives. This includes providing high-quality products and services and deepening relationships with our small business, commercial, and consumer customers. Serving as a trusted advisor for our business customers and supporting their operational needs generally affords us a major source of relatively stable deposits.
We strive to achieve balanced growth of customers, pre-provision net revenue (“PPNR”), profitability, and shareholder returns. We focus on five strategic growth areas: small business, commercial, affluent, capital markets, and consumer.
To facilitate the achievement of our growth and profitability objectives, we invest in the following five key areas, referred to as “strategic enablers”:
•People and Empowerment — we invest in training our employees and providing them the tools and resources to build their capabilities;
•Technology — we invest in innovative technologies that will make us more efficient and enable us to remain competitive;
•Operational Excellence — we invest in and support ongoing improvements in how we safely and securely deliver value to our customers;
•Risk Management — we engage in risk management practices to ensure prudent risk-taking and appropriate oversight; and
•Data and Analytics — we invest in relevant enterprise data and analytic tools to support local execution and prudent decision making.
RESULTS OF OPERATIONS
During 2023, the banking industry experienced significant changes in market conditions, including a higher interest rate environment, significant fluctuations in deposit levels, and broad weakness in bank valuations due in large part to several regional banks being closed and placed into receivership with the FDIC. We employed the following strategic actions during the year as a complement to our existing, well-established risk management practices:
•Generated customer deposit growth through a combination of competitive interest rates, customer outreach, and expanded utilization of reciprocal deposit programs in order to increase the availability of FDIC insurance;
•Actively managed the balance sheet through an earning-asset mix change toward higher-yielding loans, while reducing the size of our lower-yielding securities and money market positions;
•Increased total available liquidity sources, which far exceeded our level of uninsured deposits, and included the expanded use of existing collateralized funding lines;
•Actively managed our interest rate and market risk exposures through a rebalancing of our hedges for both available-for-sale (“AFS”) securities and commercial loans;
•Remained committed to controlling expenses, including active personnel management, while continuing to invest in technology;
28
Table of Contents
ZIONS BANCORPORATION, NATIONAL ASSOCIATION AND SUBSIDIARIES
•Maintained strong credit performance, including low net charge-offs; and
•Further strengthened our regulatory capital position through increased retained earnings and suspended share repurchase programs (beginning the second quarter of 2023 through the end of the year).
Our Financial Performance
This section and other sections provide information about our recent financial performance. For more information about our results of operations for 2022 compared with 2021, see the respective sections in MD&A included in our 2022 Form 10-K.
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 | Column 6 | Column 7 |
|---|---|---|---|---|---|---|
| Net Earnings Applicable to Common Shareholders(in millions) | Diluted EPS | Adjusted PPNR(in millions) | Efficiency ratio |
Our financial performance for 2023 relative to the prior year reflected an increase in deposits, lower net interest income, stabilization of the net interest margin (“NIM”), loan growth, and strong credit quality, as well as higher noninterest expense and provision for credit losses.
•Net interest income decreased $82 million, or 3%, as higher earning asset yields were offset by rising funding costs. The NIM decreased slightly to 3.02%, compared with 3.06%. Net interest income was also impacted by a reduction in interest-earning assets and an increase in interest-bearing liabilities.
◦Average interest-earning assets decreased $1.7 billion, or 2%, driven by declines in average securities and average money market investments, partially offset by an increase in average loans and leases.
◦Total loans and leases increased $2.1 billion, or 4%, primarily due to growth in the consumer 1-4 family residential mortgage, commercial real estate term, and commercial and industrial loan portfolios.
◦Average interest-bearing liabilities increased $9.7 billion, or 23%, primarily due to increases in average interest-bearing deposits and average borrowed funds. These increases were offset by a decrease of $10.2 billion, or 26%, in average noninterest-bearing deposits, as customers migrated to interest-bearing products in response to the higher interest rate environment.
◦Total deposits increased $3.3 billion, or 5%, primarily due to a $12.8 billion increase in interest-bearing deposits, partially offset by a $9.5 billion decrease in noninterest-bearing demand deposits. Customer deposits (excluding brokered deposits) remained relatively stable at $70.5 billion and included approximately $6.8 billion of reciprocal deposit products. The loan-to-deposit ratio remained flat at 77%.
•The provision for credit losses was $132 million in 2023, compared with $122 million in 2022.
29
Table of Contents
ZIONS BANCORPORATION, NATIONAL ASSOCIATION AND SUBSIDIARIES
•Customer-related noninterest income increased $6 million, or 1%, primarily due to increases in commercial account fees and wealth management fees, partially offset by a decrease in retail and business banking fees resulting from a change in our overdraft and non-sufficient funds practices effected during the third quarter of 2022. Increases in noncustomer-related noninterest income were due largely to an increase in dividends on FHLB stock, as well as the gain on sale of a bank-owned property in the second quarter of 2023.
•Noninterest expense increased $219 million, or 12%, primarily due to an increase in deposit insurance and regulatory expense, driven largely by a $90 million accrual associated with the FDIC special assessment in the fourth quarter of 2023. Noninterest expense was also impacted by higher salaries and benefits (including severance) and technology, telecom, and information processing expenses.
•Credit quality remained strong, as net loan and lease charge-offs were $36 million, or 0.06% of average loans in 2023, compared with net charge-offs of $39 million, or 0.07% of average loans, in 2022. Classified loans decreased $104 million, or 11%. Nonperforming assets increased $79 million, or 53%, primarily due to one commercial and industrial loan totaling $31 million, and two suburban office commercial real estate loans totaling $46 million.
The following schedule presents additional selected financial highlights:
30
Table of Contents
ZIONS BANCORPORATION, NATIONAL ASSOCIATION AND SUBSIDIARIES
Schedule 4
SELECTED FINANCIAL HIGHLIGHTS
| (Dollar amounts in millions, except per share amounts) | 2023/2022 Change | 2023 | 2022 | 2021 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| For the Year | |||||||||||
| Net interest income | (3) | % | $ | 2,438 | $ | 2,520 | $ | 2,208 | |||
| Noninterest income | 7 | % | 677 | 632 | 703 | ||||||
| Total net revenue | (1) | % | 3,115 | 3,152 | 2,911 | ||||||
| Provision for credit losses | 8 | % | 132 | 122 | (276) | ||||||
| Noninterest expense | 12 | % | 2,097 | 1,878 | 1,741 | ||||||
| Pre-provision net revenue 1 | (19) | % | 1,059 | 1,311 | 1,202 | ||||||
| Net income | (25) | % | 680 | 907 | 1,129 | ||||||
| Net earnings applicable to common shareholders | (26) | % | 648 | 878 | 1,100 | ||||||
| Per Common Share | |||||||||||
| Net earnings – diluted | (25) | % | 4.35 | 5.79 | 6.79 | ||||||
| Tangible book value at year-end 1 | 24 | % | 28.30 | 22.79 | 39.62 | ||||||
| Market price – end | (11) | % | 43.87 | 49.16 | 63.16 | ||||||
| Market price – high | (27) | % | 55.20 | 75.44 | 68.25 | ||||||
| Market price – low | (60) | % | 18.26 | 45.21 | 42.12 | ||||||
| At Year-End | |||||||||||
| Assets | (3) | % | 87,203 | 89,545 | 93,200 | ||||||
| Loans and leases, net of unearned income and fees | 4 | % | 57,779 | 55,653 | 50,851 | ||||||
| Deposits | 5 | % | 74,961 | 71,652 | 82,789 | ||||||
| Common equity | 18 | % | 5,251 | 4,453 | 7,023 | ||||||
| Performance Ratios | |||||||||||
| Return on average assets | 0.77% | 1.01% | 1.29% | ||||||||
| Return on average common equity | 13.4% | 16.0% | 14.9% | ||||||||
| Return on average tangible common equity 1 | 17.3% | 19.8% | 17.3% | ||||||||
| Net interest margin | 3.02% | 3.06% | 2.72% | ||||||||
| Net charge-offs to average loans and leases | 0.06% | 0.07% | 0.01% | ||||||||
| Total allowance for credit losses to loans and leases outstanding | 1.26% | 1.14% | 1.09% | ||||||||
| Capital Ratios at Year-End | |||||||||||
| Common equity Tier 1 capital | 10.3% | 9.8% | 10.2% | ||||||||
| Tier 1 leverage | 8.3% | 7.7% | 7.2% | ||||||||
| Tangible common equity 1 | 4.9% | 3.8% | 6.5% | ||||||||
| Other Selected Information | |||||||||||
| Weighted average diluted common shares outstanding (in thousands) | (2) | % | 147,756 | 150,271 | 160,234 | ||||||
| Bank common shares repurchased (in thousands) | (73) | % | 947 | 3,563 | 13,497 | ||||||
| Dividends declared | 4 | % | $ | 1.64 | $ | 1.58 | $ | 1.44 | |||
| Common dividend payout ratio 2 | 37.8% | 27.3% | 21.1% | ||||||||
| Capital distributed as a percentage of net earnings applicable to common shareholders 3 | 46% | 50% | 94% | ||||||||
| Efficiency ratio 1 | 62.9% | 58.8% | 60.8% |
1 See “Non-GAAP Financial Measures” on page 77 for more information.
2 The common dividend payout ratio is equal to common dividends paid divided by net earnings applicable to common shareholders.
3 This ratio is the common dividends paid plus share repurchases for the year, divided by net earnings applicable to common shareholders.
31
Table of Contents
ZIONS BANCORPORATION, NATIONAL ASSOCIATION AND SUBSIDIARIES
Net Interest Income and Net Interest Margin
Net interest income is the difference between interest earned on interest-earning assets and interest paid on interest-bearing liabilities, and represented 78% and 80% of our net revenue (net interest income plus noninterest income) during 2023 and 2022, respectively. The NIM is calculated as net interest income as a percent of average interest-earning assets.
Schedule 5
NET INTEREST INCOME AND NET INTEREST MARGIN
| Amount change | Percent change | Amount change | Percent change | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollar amounts in millions) | 2023 | 2022 | 2021 | |||||||||||||||||||
| Interest and fees on loans | $ | 3,196 | $ | 1,084 | 51 | % | $ | 2,112 | $ | 177 | 9 | % | $ | 1,935 | ||||||||
| Interest on money market investments | 188 | 107 | NM | 81 | 60 | NM | 21 | |||||||||||||||
| Interest on securities | 563 | 51 | 10 | 512 | 201 | 65 | 311 | |||||||||||||||
| Total interest income | 3,947 | 1,242 | 46 | 2,705 | 438 | 19 | 2,267 | |||||||||||||||
| Interest on deposits | 1,063 | 993 | NM | 70 | 40 | NM | 30 | |||||||||||||||
| Interest on short- and long-term borrowings | 446 | 331 | NM | 115 | 86 | NM | 29 | |||||||||||||||
| Total interest expense | 1,509 | 1,324 | NM | 185 | 126 | NM | 59 | |||||||||||||||
| Net interest income | $ | 2,438 | $ | (82) | (3) | $ | 2,520 | $ | 312 | 14 | $ | 2,208 | ||||||||||
| Average interest-earning assets | $ | 81,984 | $ | (1,654) | (2) | % | $ | 83,638 | $ | 1,371 | 2 | % | $ | 82,267 | ||||||||
| Average interest-bearing liabilities | 51,876 | 9,738 | 23 | % | 42,138 | 1,388 | 3 | % | 40,750 | |||||||||||||
| bps | bps | |||||||||||||||||||||
| Yield on interest-earning assets 1 | 4.86 | % | 158 | 3.28 | % | 49 | 2.79 | % | ||||||||||||||
| Rate paid on total deposits and interest-bearing liabilities 1 | 1.87 | % | 164 | 0.23 | % | 16 | 0.07 | % | ||||||||||||||
| Cost of total deposits 1 | 1.46 | % | 137 | 0.09 | % | 5 | 0.04 | % | ||||||||||||||
| Net interest margin 1 | 3.02 | % | (4) | 3.06 | % | 34 | 2.72 | % |
1 Taxable-equivalent rates used where applicable.
Net interest income decreased $82 million, or 3%, in 2023, relative to the prior year, as higher earning asset yields were offset by higher funding costs. The NIM was 3.02%, compared with 3.06%.
The yield on average interest-earning assets was 4.86% in 2023, an increase of 158 basis points, reflecting higher interest rates and a favorable mix change to higher yielding assets. The yield on average loans and leases increased 163 basis points to 5.69% in 2023, compared with 4.06% in 2022, reflecting the higher interest rate environment. The yield on average securities increased 58 basis points to 2.64% in 2023.
The rate paid on average interest-bearing liabilities was 2.91% in 2023, compared with 0.44% in the prior year, and the cost of total deposits was 1.46%, compared with 0.09% in the prior year, also reflecting the higher interest rate environment, and the impact of the change in deposit composition away from noninterest-bearing deposits. The rate paid on total borrowed funds was 5.11%, compared with 3.27%, for the same time periods.
Net interest income was also impacted by a reduction in interest-earning assets and an increase in interest-bearing liabilities. Average interest-earning assets decreased $1.7 billion, or 2%, from the prior year, driven by declines in average securities and average money market investments. The decrease in average securities was primarily due to principal reductions. These decreases were partially offset by an increase of $4.1 billion in average loans and leases.
Average interest-bearing liabilities increased $9.7 billion, or 23%, primarily due to increases in average interest-bearing deposits and average borrowed funds. These increases were offset by a decline of $10.2 billion, or 26%, in average noninterest-bearing deposits, as customers migrated to interest-bearing products in response to the higher interest rate environment.
32
Table of Contents
ZIONS BANCORPORATION, NATIONAL ASSOCIATION AND SUBSIDIARIES
The following charts further illustrate the changes in average interest-earning assets and average interest-bearing liabilities:
Average loans and leases increased $4.1 billion, or 8%, to $56.7 billion, primarily due to growth in average consumer and commercial loans. Average securities decreased $3.8 billion, or 15%, to $21.7 billion, primarily due to principal reductions. During the fourth quarter of 2022, we transferred approximately $10.7 billion fair value ($13.1 billion amortized cost) of mortgage-backed AFS securities to the held-to-maturity (“HTM”) category.
Average deposits decreased $5.6 billion, or 7%, to $72.9 billion, driven largely by the reduction in noninterest-bearing deposits. Average noninterest-bearing deposits as a percentage of total deposits decreased to 41% in 2023, compared with 51% during 2022. Our loan-to-deposit ratio was 77%, compared with 78% in the prior year.
33
Table of Contents
ZIONS BANCORPORATION, NATIONAL ASSOCIATION AND SUBSIDIARIES
Average borrowed funds, consisting primarily of secured borrowings, increased $5.2 billion, or 149%, to $8.7 billion, due largely to a shift in wholesale funding needs as a result of fluctuations in deposit levels during 2023.
For more information on our investment securities portfolio and borrowed funds and how we manage liquidity risk, refer to the “Investment Securities Portfolio” section on page 46 and the “Liquidity Risk Management” section on page 67. For further discussion of the effects of market rates on net interest income and how we manage interest rate risk, refer to the “Interest Rate and Market Risk Management” section on page 63.
The following schedule summarizes the average balances, the amount of interest earned or paid, and the applicable yields for interest-earning assets and the costs of interest-bearing liabilities:
34
Table of Contents
ZIONS BANCORPORATION, NATIONAL ASSOCIATION AND SUBSIDIARIES
Schedule 6
AVERAGE BALANCE SHEETS, YIELDS, AND RATES
| Year Ended December 31, | ||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | 2021 | ||||||||||||||||||||||||
| (In millions) | Average balance | Interest | Yield/Rate 1 | Average balance | Interest | Yield/Rate 1 | Average balance | Interest | Yield/Rate 1 | |||||||||||||||||
| ASSETS | ||||||||||||||||||||||||||
| Money market investments: | ||||||||||||||||||||||||||
| Interest-bearing deposits | $ | 2,163 | $ | 112 | 5.18 | % | $ | 3,066 | $ | 27 | 0.87 | % | $ | 8,917 | $ | 12 | 0.14 | % | ||||||||
| Federal funds sold and securities purchased under agreements to resell | 1,358 | 76 | 5.57 | 2,482 | 54 | 2.16 | 2,129 | 9 | 0.40 | |||||||||||||||||
| Total money market investments | 3,521 | 188 | 5.33 | 5,548 | 81 | 1.45 | 11,046 | 21 | 0.19 | |||||||||||||||||
| Securities: | ||||||||||||||||||||||||||
| Held-to-maturity | 10,731 | 240 | 2.24 | 1,999 | 47 | 2.36 | 562 | 17 | 2.97 | |||||||||||||||||
| Available-for-sale | 10,900 | 331 | 3.03 | 23,132 | 461 | 1.99 | 18,365 | 292 | 1.59 | |||||||||||||||||
| Trading account | 53 | 1 | 2.86 | 322 | 16 | 4.79 | 246 | 11 | 4.43 | |||||||||||||||||
| Total securities | 21,684 | 572 | 2.64 | 25,453 | 524 | 2.06 | 19,173 | 320 | 1.67 | |||||||||||||||||
| Loans held for sale | 39 | 2 | 5.95 | 39 | 1 | 2.57 | 65 | 1 | 2.35 | |||||||||||||||||
| Loans and leases: 2 | ||||||||||||||||||||||||||
| Commercial | 30,519 | 1,679 | 5.50 | 29,225 | 1,194 | 4.09 | 29,580 | 1,185 | 4.01 | |||||||||||||||||
| Commercial real estate | 13,023 | 908 | 6.98 | 12,251 | 544 | 4.44 | 12,136 | 418 | 3.44 | |||||||||||||||||
| Consumer | 13,198 | 639 | 4.84 | 11,122 | 398 | 3.58 | 10,267 | 354 | 3.44 | |||||||||||||||||
| Total loans and leases | 56,740 | 3,226 | 5.69 | 52,598 | 2,136 | 4.06 | 51,983 | 1,957 | 3.76 | |||||||||||||||||
| Total interest-earning assets | 81,984 | 3,988 | 4.86 | 83,638 | 2,742 | 3.28 | 82,267 | 2,299 | 2.79 | |||||||||||||||||
| Cash and due from banks | 662 | 621 | 605 | |||||||||||||||||||||||
| Allowance for credit losses on loans and debt securities | (632) | (514) | (612) | |||||||||||||||||||||||
| Goodwill and intangibles | 1,062 | 1,022 | 1,015 | |||||||||||||||||||||||
| Other assets | 5,579 | 4,908 | 4,122 | |||||||||||||||||||||||
| Total assets | $ | 88,655 | $ | 89,675 | $ | 87,397 | ||||||||||||||||||||
| LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||||||||||||||||||||
| Interest-bearing deposits: | ||||||||||||||||||||||||||
| Savings and money market | $ | 34,135 | $ | 650 | 1.90 | $ | 37,045 | $ | 61 | 0.16 | $ | 36,717 | $ | 21 | 0.06 | |||||||||||
| Time | 9,028 | 413 | 4.58 | 1,594 | 9 | 0.58 | 2,020 | 9 | 0.41 | |||||||||||||||||
| Total interest-bearing deposits | 43,163 | 1,063 | 2.46 | 38,639 | 70 | 0.18 | 38,737 | 30 | 0.08 | |||||||||||||||||
| Borrowed funds: | ||||||||||||||||||||||||||
| Federal funds purchased and security repurchase agreements | 3,380 | 169 | 4.98 | 1,531 | 38 | 2.49 | 797 | 1 | 0.07 | |||||||||||||||||
| Other short-term borrowings | 4,741 | 241 | 5.08 | 1,263 | 46 | 3.65 | 5 | — | 0.04 | |||||||||||||||||
| Long-term debt | 592 | 36 | 6.09 | 705 | 31 | 4.28 | 1,211 | 28 | 2.36 | |||||||||||||||||
| Total borrowed funds | 8,713 | 446 | 5.11 | 3,499 | 115 | 3.27 | 2,013 | 29 | 1.45 | |||||||||||||||||
| Total interest-bearing funds | 51,876 | 1,509 | 2.91 | 42,138 | 185 | 0.44 | 40,750 | 59 | 0.14 | |||||||||||||||||
| Noninterest-bearing demand deposits | 29,703 | 39,890 | 37,520 | |||||||||||||||||||||||
| Other liabilities | 1,797 | 1,735 | 1,259 | |||||||||||||||||||||||
| Total liabilities | 83,376 | 83,763 | 79,529 | |||||||||||||||||||||||
| Shareholders’ equity: | ||||||||||||||||||||||||||
| Preferred equity | 440 | 440 | 497 | |||||||||||||||||||||||
| Common equity | 4,839 | 5,472 | 7,371 | |||||||||||||||||||||||
| Total shareholders’ equity | 5,279 | 5,912 | 7,868 | |||||||||||||||||||||||
| Total liabilities and shareholders’ equity | $ | 88,655 | $ | 89,675 | $ | 87,397 | ||||||||||||||||||||
| Spread on average interest-bearing funds | 1.95 | % | 2.84 | % | 2.65 | % | ||||||||||||||||||||
| Impact of net noninterest-bearing sources of funds | 1.07 | % | 0.22 | % | 0.07 | % | ||||||||||||||||||||
| Net interest margin | $ | 2,479 | 3.02 | % | $ | 2,557 | 3.06 | % | $ | 2,240 | 2.72 | % | ||||||||||||||
| Memo: total cost of deposits | 1.46 | % | 0.09 | % | 0.04 | % | ||||||||||||||||||||
| Memo: total deposits and interest-bearing liabilities | 81,579 | 1,509 | 1.87 | % | 82,028 | 185 | 0.23 | % | 78,270 | 59 | 0.07 | % |
1 Taxable-equivalent rates used where applicable.
2 Net of unamortized purchase premiums, discounts, and deferred loan fees and costs. Loans include nonaccrual and restructured loans.
35
Table of Contents
ZIONS BANCORPORATION, NATIONAL ASSOCIATION AND SUBSIDIARIES
The following schedule presents year-over-year changes in net interest income on a fully taxable-equivalent basis for the years indicated. For purposes of calculating the yields in this schedule, the average loan balances also include the principal amounts of nonaccrual and restructured loans. Interest payments received on nonaccrual loans are not recognized into interest income, but are applied as a reduction to the principal outstanding. In addition, interest on modified loans is generally accrued at the modified rates.
In the analysis of changes in taxable-equivalent net interest income attributed to volume and rate, changes are allocated to volume with the following exceptions: when volume and rate both increase, the variance is allocated proportionately to both volume and rate; when the rate increases and volume decreases, the variance is allocated to rate.
Schedule 7
ANALYSIS OF CHANGES IN TAXABLE-EQUIVALENT NET INTEREST INCOME
| 2023 over 2022 | 2022 over 2021 | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Changes due to | Total changes | Changes due to | Total changes | |||||||||||||||||||
| (In millions) | Volume | Rate1 | Volume | Rate1 | ||||||||||||||||||
| INTEREST-EARNING ASSETS | ||||||||||||||||||||||
| Money market investments: | ||||||||||||||||||||||
| Interest-bearing deposits | $ | (8) | $ | 93 | $ | 85 | $ | (8) | $ | 23 | $ | 15 | ||||||||||
| Federal funds sold and securities purchased under agreements to resell | (25) | 47 | 22 | 1 | 44 | 45 | ||||||||||||||||
| Total money market investments | (33) | 140 | 107 | (7) | 67 | 60 | ||||||||||||||||
| Securities: | ||||||||||||||||||||||
| Held-to-maturity | 195 | (2) | 193 | 34 | (4) | 30 | ||||||||||||||||
| Available-for-sale | (244) | 114 | (130) | 86 | 83 | 169 | ||||||||||||||||
| Trading account | (8) | (7) | (15) | 4 | 1 | 5 | ||||||||||||||||
| Total securities | (57) | 105 | 48 | 124 | 80 | 204 | ||||||||||||||||
| Loans held for sale | — | 1 | 1 | — | — | — | ||||||||||||||||
| Loans and leases2 | ||||||||||||||||||||||
| Commercial | 56 | 429 | 485 | (59) | 68 | 9 | ||||||||||||||||
| Commercial real estate | 36 | 328 | 364 | 3 | 123 | 126 | ||||||||||||||||
| Consumer | 84 | 157 | 241 | 30 | 14 | 44 | ||||||||||||||||
| Total loans and leases | 176 | 914 | 1,090 | (26) | 205 | 179 | ||||||||||||||||
| Total interest-earning assets | 86 | 1,160 | 1,246 | 91 | 352 | 443 | ||||||||||||||||
| INTEREST-BEARING LIABILITIES | ||||||||||||||||||||||
| Interest-bearing deposits: | ||||||||||||||||||||||
| Saving and money market | (6) | 595 | 589 | 1 | 39 | 40 | ||||||||||||||||
| Time | 163 | 241 | 404 | (2) | 2 | — | ||||||||||||||||
| Total interest-bearing deposits | 157 | 836 | 993 | (1) | 41 | 40 | ||||||||||||||||
| Borrowed funds: | ||||||||||||||||||||||
| Federal funds purchased and security repurchase agreements | 72 | 59 | 131 | — | 37 | 37 | ||||||||||||||||
| Other short-term borrowings | 171 | 24 | 195 | 34 | 12 | 46 | ||||||||||||||||
| Long-term debt | (6) | 11 | 5 | (11) | 14 | 3 | ||||||||||||||||
| Total borrowed funds | 237 | 94 | 331 | 23 | 63 | 86 | ||||||||||||||||
| Total interest-bearing liabilities | 394 | 930 | 1,324 | 22 | 104 | 126 | ||||||||||||||||
| Change in taxable-equivalent net interest income | $ | (308) | $ | 230 | $ | (78) | $ | 69 | $ | 248 | $ | 317 |
1 Taxable-equivalent rates used where applicable.
2 Net of unearned income and fees, net of related costs. Loans include nonaccrual and modified loans.
36
Table of Contents
ZIONS BANCORPORATION, NATIONAL ASSOCIATION AND SUBSIDIARIES
Provision for Credit Losses
The allowance for credit losses (“ACL”) is the combination of both the allowance for loan and lease losses (“ALLL”) and the reserve for unfunded lending commitments (“RULC”). The ALLL represents the estimated current expected credit losses related to the loan and lease portfolio as of the balance sheet date. The RULC represents the estimated reserve for current expected credit losses associated with off-balance sheet commitments. Changes in the ALLL and RULC, net of charge-offs and recoveries, are recorded as the provision for loan and lease losses and the provision for unfunded lending commitments, respectively, on the consolidated statement of income. The ACL for debt securities is estimated separately from loans and is included in “Investment securities” on the consolidated balance sheet.
The provision for credit losses, which is the combination of both the provision for loan and lease losses and the provision for unfunded lending commitments, was $132 million in 2023, compared with $122 million in 2022.
The ACL was $729 million at December 31, 2023, compared with $636 million at December 31, 2022. The increase in the ACL reflects incremental reserves associated with portfolio-specific risks including commercial real estate, as well as deterioration in economic forecasts. The ratio of ACL to total loans and leases was 1.26% at December 31, 2023, compared with 1.14% at December 31, 2022. The provision for securities losses was less than $1 million during 2023 and 2022.
37
Table of Contents
ZIONS BANCORPORATION, NATIONAL ASSOCIATION AND SUBSIDIARIES
The bar chart above illustrates the broad categories of change in the ACL from the prior year period. The second bar represents changes in economic forecasts and current economic conditions, which increased the ACL by $33 million from the prior year period.
The third bar represents changes in credit quality factors and includes risk-grade migration, portfolio-specific risks, and specific reserves against loans, which, when combined, increased the ACL by $84 million, driven largely by an increased focus on certain portfolio-specific risks, including commercial real estate.
The fourth bar represents loan portfolio changes, driven primarily by changes in loan balances and composition, the aging of the portfolio, and other qualitative risk factors; all of which resulted in a $24 million decrease in the ACL.
See “Credit Risk Management” on page 54 and Note 6 of the Notes to Consolidated Financial Statements for more information on how we determine the appropriate level of the ALLL and the RULC.
Noninterest Income
Noninterest income represents revenue we earn from products and services that generally have no associated interest rate or yield and is classified as either customer-related or noncustomer-related. Customer-related noninterest income excludes items such as securities gains and losses, dividends, insurance-related income, and mark-to-market adjustments on certain derivatives.
Total noninterest income increased $45 million, or 7%, in 2023, relative to the prior year. Noninterest income accounted for 22% and 20% of net revenue during 2023 and 2022, respectively. The following schedule presents a comparison of the major components of noninterest income:
38
Table of Contents
ZIONS BANCORPORATION, NATIONAL ASSOCIATION AND SUBSIDIARIES
Schedule 8
NONINTEREST INCOME
| (Dollar amounts in millions) | 2023 | Amount change | Percent change | 2022 | Amount change | Percent change | 2021 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Commercial account fees | $ | 174 | $ | 15 | 9 | % | $ | 159 | $ | 22 | 16 | % | $ | 137 | ||||||||||
| Card fees | 101 | (3) | (3) | 104 | 9 | 9 | 95 | |||||||||||||||||
| Retail and business banking fees | 66 | (7) | (10) | 73 | (1) | (1) | 74 | |||||||||||||||||
| Loan-related fees and income | 79 | (1) | (1) | 80 | (15) | (16) | 95 | |||||||||||||||||
| Capital markets fees | 81 | (2) | (2) | 83 | 13 | 19 | 70 | |||||||||||||||||
| Wealth management fees | 58 | 3 | 5 | 55 | 5 | 10 | 50 | |||||||||||||||||
| Other customer-related fees | 61 | 1 | 2 | 60 | 6 | 11 | 54 | |||||||||||||||||
| Customer-related noninterest income | 620 | 6 | 1 | % | 614 | 39 | 7 | % | 575 | |||||||||||||||
| Fair value and nonhedge derivative income (loss) | (4) | (20) | NM | 16 | 2 | 14 | 14 | |||||||||||||||||
| Dividends and other income | 57 | 40 | NM | 17 | (26) | (60) | 43 | |||||||||||||||||
| Securities gains (losses), net | 4 | 19 | NM | (15) | (86) | NM | 71 | |||||||||||||||||
| Noncustomer-related noninterest income | 57 | 39 | NM | 18 | (110) | (86) | 128 | |||||||||||||||||
| Total noninterest income | $ | 677 | $ | 45 | 7 | % | $ | 632 | $ | (71) | (10) | % | $ | 703 |
Customer-related Noninterest Income
Consistent with our key corporate objectives, we continue to deepen existing relationships with our commercial, small business, capital markets, affluent, and retail customers by providing high-quality treasury management products, capital market solutions, wealth management advisory services, and depository account services.
Total customer-related noninterest income increased $6 million, or 1%, in 2023, relative to the prior year. Key drivers impacting customer-related revenue included:
•Commercial account fees increased $15 million or 9%, driven by increases in treasury management sweep income, account analysis fees, and bankcard merchant fees.
•Wealth management fee income increased $3 million, or 5%, reflecting growth in assets and increased wealth and advisory services. Our assets under management were $13.3 billion at December 31, 2023.
•Retail and business banking fees decreased $7 million, or 10%, primarily due to changes in our overdraft and non-sufficient funds practices, which were effected in the third quarter of 2022.
•Card fees decreased $3 million, or 3%, due to declines in commercial and business bankcard interchange fees.
•Capital markets fees decreased $2 million, or 2%, primarily due to reduced customer swap and loan syndication fees.
Noncustomer-related Noninterest Income
Total noncustomer-related noninterest income increased $39 million in 2023. Dividends and other income increased $40 million, primarily due to higher dividends on FHLB stock resulting from increased average FHLB activity stock and an increase in the associated dividend rate, when compared with the prior year, as well as a gain on sale of a bank-owned property in the second quarter of 2023. Net securities gains increased $19 million, due largely to higher losses recorded during the prior year in our Small Business Investment Company (“SBIC”) investment portfolio. Fair value and nonhedge derivative income decreased $20 million, primarily due to larger gains during the prior year related to credit valuation adjustments (“CVA”) on client-related interest rate swaps.
39
Table of Contents
ZIONS BANCORPORATION, NATIONAL ASSOCIATION AND SUBSIDIARIES
Noninterest Expense
The following schedule presents a comparison of the major components of noninterest expense:
Schedule 9
NONINTEREST EXPENSE
| (Dollar amounts in millions) | 2023 | Amount change | Percent change | 2022 | Amount change | Percent change | 2021 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Salaries and employee benefits | $ | 1,275 | $ | 40 | 3 | % | $ | 1,235 | $ | 108 | 10 | % | $ | 1,127 | ||||||||||
| Technology, telecom, and information processing | 240 | 31 | 15 | 209 | 10 | 5 | 199 | |||||||||||||||||
| Occupancy and equipment, net | 160 | 8 | 5 | 152 | (1) | (1) | 153 | |||||||||||||||||
| Professional and legal services | 62 | 5 | 9 | 57 | (15) | (21) | 72 | |||||||||||||||||
| Marketing and business development | 46 | 7 | 18 | 39 | (4) | (9) | 43 | |||||||||||||||||
| Deposit insurance and regulatory expense | 169 | 119 | NM | 50 | 16 | 47 | 34 | |||||||||||||||||
| Credit-related expense | 26 | (4) | (13) | 30 | 4 | 15 | 26 | |||||||||||||||||
| Other real estate expense, net | — | (1) | NM | 1 | 1 | NM | — | |||||||||||||||||
| Other | 119 | 14 | 13 | 105 | 18 | 21 | 87 | |||||||||||||||||
| Total noninterest expense | $ | 2,097 | $ | 219 | 12 | % | $ | 1,878 | $ | 137 | 8 | % | $ | 1,741 | ||||||||||
| Adjusted noninterest expense (non-GAAP) | $ | 1,986 | $ | 110 | 6 | % | $ | 1,876 | $ | 139 | 8 | % | $ | 1,737 |
Noninterest expense increased $219 million, or 12%, in 2023, relative to the prior year, primarily due to a $119 million increase in deposit insurance and regulatory expense, driven largely by a $90 million accrual associated with the FDIC special assessment during the fourth quarter of 2023, as well as an increased FDIC insurance base rate beginning in 2023.
In November 2023, the FDIC issued a final rule to implement a special assessment pursuant to a systemic risk determination to recover the costs associated with protecting uninsured depositors following the closures of Silicon Valley Bank and Signature Bank in early 2023. Using an assessment base equal to the estimated amount of uninsured deposits above $5 billion at December 31, 2022, the FDIC is expected to collect a tax-deductible special assessment from banks at an annual rate of approximately 13.4 bps for an anticipated eight quarterly assessment periods, beginning with the first quarter of 2024.
Salaries and benefits expense represented approximately 61% and 66% of total noninterest expense during 2023 and 2022, respectively. The following schedule presents the major components of salaries and employee benefits expense:
Schedule 10
SALARIES AND EMPLOYEE BENEFITS
| (Dollar amounts in millions) | 2023 | Amount/quantity change | Percent change | 2022 | Amount/quantity change | Percent change | 2021 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Salaries and bonuses | $ | 1,057 | $ | 29 | 3 | % | $ | 1,028 | $ | 93 | 10 | % | $ | 935 | ||||||||||
| Employee benefits: | ||||||||||||||||||||||||
| Employee health and insurance | 100 | 7 | 8 | 93 | 10 | 12 | 83 | |||||||||||||||||
| Retirement and profit sharing | 51 | (1) | (2) | 52 | (5) | (9) | 57 | |||||||||||||||||
| Payroll taxes and other fringe benefits | 67 | 5 | 8 | 62 | 10 | 19 | 52 | |||||||||||||||||
| Total employee benefits | 218 | 11 | 5 | 207 | 15 | 8 | 192 | |||||||||||||||||
| Total salaries and employee benefits | $ | 1,275 | $ | 40 | 3 | % | $ | 1,235 | $ | 108 | 10 | % | $ | 1,127 | ||||||||||
| Full-time equivalent employees at December 31, | 9,679 | (310) | (3) | % | 9,989 | 304 | 3 | % | 9,685 |
40
Table of Contents
ZIONS BANCORPORATION, NATIONAL ASSOCIATION AND SUBSIDIARIES
Total salaries and benefits expense increased $40 million, or 3%, primarily due to the ongoing impact of inflationary and competitive labor market pressures on wages and benefits, a decline in deferred salaries related to fewer loan originations and reduced software development activities, and an increase in severance expense. These increases were partially offset by a decrease in incentive compensation accruals. We had 9,679 full-time equivalent employees at December 31, 2023, a decrease of approximately 3% relative to the prior year.
Technology, telecom, and information processing expense increased $31 million, or 15%, primarily due to increases in software amortization expenses associated with the replacement of our core loan and deposit banking system, as well as other related application software, license, and maintenance expenses, reflecting our ongoing investments in strategic technology initiatives designed to improve our products and services and to simplify how we do business. For further discussion on the replacement of our core loan and deposit banking system, see “Premises, Equipment, and Software” on page 52.
The efficiency ratio was 62.9%, compared with 58.8%, primarily due to a decline in adjusted taxable-equivalent revenue. For information on non-GAAP financial measures, see page 77.
Technology Spend
Consistent with our strategic objectives, we invest in technologies that will make us more efficient and enable us to remain competitive. We generally consider these investments as technology spend, which represents expenditures associated with technology-related investments, operations, systems, and infrastructure, and includes current period expenses presented on the consolidated statement of income, as well as capitalized investments, net of related amortization and depreciation, presented on the consolidated balance sheet. Technology spend is reported as a combination of the following:
•Technology, telecom, and information processing expense — includes expenses related to application software licensing and maintenance, related amortization, telecommunications, and data processing;
•Other technology-related expense — includes related noncapitalized salaries and employee benefits, occupancy and equipment, and professional and legal services; and
•Technology investments — includes capitalized technology infrastructure equipment, hardware, and purchased or internally developed software, less related amortization or depreciation.
The following schedule presents the composition of our technology spend:
Schedule 11
TECHNOLOGY SPEND
| December 31 | Amount change | Percent change | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (In millions) | 2023 | 2022 | ||||||||||||||||
| Technology, telecom, and information processing expense | $ | 240 | $ | 209 | $ | 31 | 15 | % | ||||||||||
| Other technology-related expense | 232 | 206 | 26 | 13 | ||||||||||||||
| Technology investments | 82 | 90 | (8) | (9) | ||||||||||||||
| Less: related amortization and depreciation | (71) | (54) | (17) | 31 | ||||||||||||||
| Total technology spend | $ | 483 | $ | 451 | $ | 32 | 7 | % |
Total technology spend increased $32 million, or 7%, relative to the prior year, driven largely by the aforementioned increases in technology, telecom, and information processing expense, as well as higher technology-related compensation and investments in resiliency.
41
Table of Contents
ZIONS BANCORPORATION, NATIONAL ASSOCIATION AND SUBSIDIARIES
Income Taxes
The following schedule summarizes the income tax expense and effective tax rates for the periods presented:
Schedule 12
INCOME TAXES
| (Dollar amounts in millions) | 2023 | 2022 | 2021 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Income before income taxes | $ | 886 | $ | 1,152 | $ | 1,446 | ||||
| Income tax expense | 206 | 245 | 317 | |||||||
| Effective tax rate | 23.3 | % | 21.3 | % | 21.9 | % |
The effective tax rates for the periods presented above were decreased by nontaxable municipal interest income and nontaxable income from certain bank-owned life insurance (“BOLI”), and were increased by the nondeductibility of certain FDIC premiums, certain executive compensation, and other fringe benefits. The increase in the effective tax rate for 2023 was primarily due to higher FDIC premium expense (regular FDIC insurance premiums are non-deductible) and interest expense related to tax-exempt income. Additionally, investments in technology initiatives, low-income housing, and municipal securities during 2023, 2022, and 2021, generated tax credits and nontaxable income that benefited the effective tax rate for each respective year.
We had a net DTA of $1.0 billion and $1.1 billion at December 31, 2023 and 2022, respectively. The decrease in the net DTA was driven largely by a decrease in unrealized losses in AOCI associated with investment securities and derivative instruments and a reduction of certain capitalized expenses for tax purposes. These decreases were partially offset by an increase in the provision for credit losses during 2023.
We had no valuation allowance at December 31, 2023 and December 31, 2022. See Note 20 of the Notes to Consolidated Financial Statements for more information about the factors that impacted our effective tax rate, significant components of our DTAs and DTLs, and unrecognized tax benefits for uncertain tax positions.
Preferred Stock Dividends
Preferred stock dividends totaled $32 million in 2023, and $29 million in both 2022 and 2021. See further details in Note 14 of the Notes to Consolidated Financial Statements.
Business Segment Results
We manage our operations through seven affiliate banks located in different geographic markets, each with its own local branding and management team. These affiliate banks comprise our primary business segments and include: Zions Bank, California Bank & Trust (“CB&T”), Amegy Bank (“Amegy”), National Bank of Arizona (“NBAZ”), Nevada State Bank (“NSB”), Vectra Bank Colorado (“Vectra”), and The Commerce Bank of Washington (“TCBW”). We emphasize local authority, responsibility, pricing, and customization of certain products that are designed to maximize customer satisfaction, strengthen community relations, and improve profitability and shareholder returns. Our affiliate banks are supported by an enterprise operating segment (referred to as the “Other” segment) that provides governance and risk management, allocates capital, establishes strategic objectives, and includes centralized technology, back-office functions, and certain lines of business not operated through our affiliate banks.
We allocate the cost of centrally provided services to the business segments based upon estimated or actual usage of those services. We also allocate capital based on the risk-weighted assets held at each business segment. We use an internal funds transfer pricing (“FTP”) allocation process to report results of operations for business segments. This process is subject to change and refinement over time. For more performance information related to our business segments, including the Other segment, see Note 22 of the Notes to Consolidated Financial Statements.
The following schedule summarizes selected financial information of our business segments. Ratios are calculated based on amounts in thousands.
42
Table of Contents
ZIONS BANCORPORATION, NATIONAL ASSOCIATION AND SUBSIDIARIES
Schedule 13
SELECTED SEGMENT INFORMATION
| (Dollar amounts in millions) | Zions Bank | CB&T | Amegy | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | 2021 | 2023 | 2022 | 2021 | 2023 | 2022 | 2021 | ||||||||||||
| KEY FINANCIAL INFORMATION | ||||||||||||||||||||
| Total average loans | $ | 14,298 | $ | 13,277 | $ | 13,198 | $ | 14,128 | $ | 13,129 | $ | 12,892 | $ | 12,851 | $ | 12,110 | $ | 12,189 | ||
| Total average deposits | 20,233 | 24,317 | 23,588 | 14,253 | 16,160 | 15,796 | 13,569 | 15,735 | 15,496 | |||||||||||
| Income before income taxes | 311 | 387 | 380 | 282 | 314 | 405 | 218 | 311 | 362 | |||||||||||
| CREDIT QUALITY | ||||||||||||||||||||
| Provision for credit losses | $ | 20 | $ | 43 | $ | (26) | $ | 44 | $ | 49 | $ | (78) | $ | 15 | $ | 5 | $ | (96) | ||
| Net loan and lease charge-offs (recoveries) | 19 | 29 | — | 10 | 3 | — | 5 | 3 | 2 | |||||||||||
| Ratio of net charge-offs to average loans and leases | 0.13 | % | 0.22 | % | — | % | 0.07 | % | 0.02 | % | — | % | 0.04 | % | 0.02 | % | 0.02 | % | ||
| Allowance for credit losses | $ | 157 | $ | 155 | $ | 142 | $ | 162 | $ | 122 | $ | 90 | $ | 139 | $ | 122 | $ | 128 | ||
| Ratio of allowance for credit losses to net loans and leases, at year-end | 1.10 | % | 1.17 | % | 1.08 | % | 1.15 | % | 0.93 | % | 0.70 | % | 1.08 | % | 1.01 | % | 1.05 | % | ||
| Nonperforming assets | $ | 26 | $ | 36 | $ | 84 | $ | 82 | $ | 25 | $ | 41 | $ | 35 | $ | 59 | $ | 90 | ||
| Ratio of nonperforming assets to net loans and leases and other real estate owned | 0.18 | % | 0.26 | % | 0.65 | % | 0.58 | % | 0.18 | % | 0.32 | % | 0.27 | % | 0.46 | % | 0.77 | % |
| (Dollar amounts in millions) | NBAZ | NSB | Vectra | TCBW | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | 2021 | 2023 | 2022 | 2021 | 2023 | 2022 | 2021 | 2023 | 2022 | 2021 | ||||||||||||||||
| KEY FINANCIAL INFORMATION | |||||||||||||||||||||||||||
| Total average loans | $ | 5,318 | $ | 4,911 | $ | 4,849 | $ | 3,392 | $ | 2,987 | $ | 3,015 | $ | 4,004 | $ | 3,632 | $ | 3,414 | $ | 1,705 | $ | 1,630 | $ | 1,569 | |||
| Total average deposits | 7,008 | 8,035 | 7,288 | 6,964 | 7,436 | 6,691 | 3,482 | 4,109 | 4,386 | 1,196 | 1,571 | 1,537 | |||||||||||||||
| Income before income taxes | 107 | 111 | 126 | 23 | 76 | 89 | 34 | 55 | 67 | 38 | 45 | 41 | |||||||||||||||
| CREDIT QUALITY | |||||||||||||||||||||||||||
| Provision for credit losses | $ | 4 | $ | 11 | $ | (27) | $ | 42 | $ | 4 | $ | (35) | $ | 7 | $ | 9 | $ | (12) | $ | 2 | $ | 1 | $ | (3) | |||
| Net loan and lease charge-offs (recoveries) | 1 | (1) | (1) | 3 | (2) | 1 | 2 | 9 | — | — | — | 1 | |||||||||||||||
| Ratio of net charge-offs to average loans and leases | 0.02 | % | (0.02) | % | (0.02) | % | 0.09 | % | (0.07) | % | 0.03 | % | 0.05 | % | 0.25 | % | — | % | — | % | — | % | 0.06 | % | |||
| Allowance for credit losses | $ | 54 | $ | 40 | $ | 38 | $ | 66 | $ | 27 | $ | 26 | $ | 45 | $ | 36 | $ | 37 | $ | 11 | $ | 9 | $ | 8 | |||
| Ratio of allowance for credit losses to net loans and leases, at year-end | 1.02% | 0.81% | 0.79% | 1.95% | 0.90% | 0.86% | 1.12% | 0.99% | 1.08% | 0.65% | 0.55% | 0.51% | |||||||||||||||
| Nonperforming assets | $ | 12 | $ | 6 | $ | 11 | $ | 46 | $ | 9 | $ | 24 | $ | 16 | $ | 14 | $ | 18 | $ | 8 | $ | — | $ | 1 | |||
| Ratio of nonperforming assets to net loans and leases and other real estate owned | 0.21% | 0.12% | 0.24% | 1.34% | 0.27% | 0.85% | 0.40% | 0.36% | 0.53% | 0.46% | —% | 0.06% |
All references below to domestic deposits by state are based on FDIC deposit market share data for full-service institutions with at least three branches at June 30, 2023.
Zions Bank
Zions Bank is headquartered in Salt Lake City, Utah, and conducts operations in Utah, Idaho, and Wyoming. As measured by domestic deposits in these states, Zions Bank was the largest full-service commercial bank in Utah and the fifth largest in Idaho.
43
Table of Contents
ZIONS BANCORPORATION, NATIONAL ASSOCIATION AND SUBSIDIARIES
Zions Bank’s income before income taxes decreased $76 million, or 20%, during 2023. The decrease was due to a $45 million decrease in net interest income and a $62 million increase in noninterest expense, partially offset by a $23 million decrease in the provision for credit losses and an $8 million increase in noninterest income. The loan portfolio increased $852 million during 2023, including increases of $557 million and $424 million in consumer and commercial loans, respectively, and a decrease of $129 million in CRE loans. The ratio of ACL to net loans and leases decreased to 1.10% at December 31, 2023, compared with 1.17%. Nonperforming assets decreased $10 million, or 28%, from the prior year. Total deposits decreased 3% in 2023.
California Bank & Trust
California Bank & Trust is headquartered in San Diego, California. As measured by domestic deposits in the state, CB&T was the 17th largest full-service commercial bank in California.
CB&T’s income before income taxes decreased $32 million, or 10%, during 2023. The decrease was due to a $48 million increase in noninterest expense, partially offset by an $8 million increase in noninterest income, a $5 million decrease in the provision for credit losses, and a $3 million increase in net interest income. The loan portfolio increased $291 million during 2023, including increases of $243 million and $164 million in consumer and CRE loans, respectively, and a decrease of $116 million in commercial loans. The ratio of ACL to net loans and leases increased to 1.15% at December 31, 2023, compared with 0.93%. Nonperforming assets increased $57 million from the prior year, driven largely by two suburban office commercial real estate loans totaling $46 million. Total deposits increased 2% in 2023.
Amegy Bank
Amegy Bank is headquartered in Houston, Texas. As measured by domestic deposits in the state, Amegy was the 9th largest full-service commercial bank in Texas.
Amegy’s income before income taxes decreased $93 million, or 30%, during 2023. The decrease was due to a $60 million decrease in net interest income, a $49 million increase in noninterest expense, and a $10 million increase in the provision for credit losses, partially offset by a $26 million increase in noninterest income. The loan portfolio increased $237 million during 2023, including increases of $171 million and $156 million in CRE and consumer loans, respectively, and a decrease of $90 million in commercial loans. The ratio of ACL to net loans and leases increased to 1.08% at December 31, 2023, compared with 1.01%. Nonperforming assets decreased $24 million, or 41%, from the prior year. Total deposits increased 9% in 2023.
National Bank of Arizona
National Bank of Arizona is headquartered in Phoenix, Arizona. As measured by domestic deposits in the state, NBAZ was the fifth largest full-service commercial bank in Arizona.
NBAZ’s income before income taxes decreased $4 million, or 4%, during 2023. The decrease was due to a $22 million increase in noninterest expense and an $8 million decrease in noninterest income, partially offset by a $19 million increase in net interest income and a $7 million decrease in the provision for credit losses. The loan portfolio increased $509 million during 2023, including increases of $259 million, $177 million, and $73 million in CRE, consumer, and commercial loans, respectively. The ratio of ACL to net loans and leases increased to 1.02% at December 31, 2023, compared with 0.81%. Nonperforming assets increased $6 million from the prior year. Total deposits decreased 6% in 2023.
Nevada State Bank
Nevada State Bank is headquartered in Las Vegas, Nevada. As measured by domestic deposits in the state, NSB was the fifth largest full-service commercial bank in Nevada.
NSB’s income before income taxes decreased $53 million, or 70%, during 2023. The decrease was due to a $38 million increase in the provision for credit losses, a $20 million increase in noninterest expense, and a $3 million decrease in noninterest income, partially offset by an $8 million increase in net interest income. The loan
44
Table of Contents
ZIONS BANCORPORATION, NATIONAL ASSOCIATION AND SUBSIDIARIES
portfolio increased $158 million during 2023, including increases of $104 million and $56 million in consumer and CRE loans, respectively, and a decrease of $2 million in commercial loans. The ratio of ACL to net loans and leases increased to 1.95% at December 31, 2023, compared with 0.90%. Nonperforming assets increased $37 million from the prior year. Total deposits increased 1% in 2023.
In July 2022, NSB purchased three Northern Nevada City National Bank branches and their associated deposit, credit card, and loan accounts. In addition to the three branches, the purchase included approximately $430 million in deposits and $95 million in commercial and consumer loans.
Vectra Bank Colorado
Vectra Bank Colorado is headquartered in Denver, Colorado. As measured by domestic deposits in the state, Vectra was the 14th largest full-service commercial bank in Colorado.
Vectra’s income before income taxes decreased $21 million, or 38%, during 2023. The decrease was due to a $17 million increase in noninterest expense, a $3 million decrease in noninterest income, and a $3 million decrease in net interest income, partially offset by a $2 million decrease in the provision for credit losses. The loan portfolio increased $114 million during 2023, including increases of $160 million and $43 million in consumer and CRE loans, respectively, and a decrease of $89 million in commercial loans. The ratio of ACL to net loans and leases increased to 1.12% at December 31, 2023, compared with 0.99%. Nonperforming assets increased $2 million, or 14%, from the prior year. Total deposits decreased 9% in 2023.
The Commerce Bank of Washington
The Commerce Bank of Washington is headquartered in Seattle, Washington, and operates in Washington under The Commerce Bank of Washington name and in Portland, Oregon, under The Commerce Bank of Oregon name. The FDIC deposit market share data at June 30, 2023 for TCBW in Washington and Oregon was not meaningful.
TCBW’s income before income taxes decreased $7 million, or 16%, during 2023. The decrease was due to a $3 million increase in noninterest expense, a $3 million decrease in net interest income, and a $1 million increase in the provision for credit losses. The loan portfolio decreased $14 million during 2023, including a decrease of $83 million in commercial loans, partially offset by increases of $68 million and $1 million in CRE and consumer loans, respectively. The ratio of ACL to net loans and leases increased to 0.65% at December 31, 2023, compared with 0.55%. Nonperforming assets increased $8 million from the prior year. Total deposits decreased 23% in 2023.
BALANCE SHEET ANALYSIS
Interest-earning Assets
Interest-earning assets have associated interest rates or yields, and generally consist of loans and leases, securities, and money market investments. We strive to maintain a high level of interest-earning assets relative to total assets. For more information regarding the average balances, associated revenue generated, and the respective yields of our interest-earning assets, see Schedule 6 on page 35.
45
Table of Contents
ZIONS BANCORPORATION, NATIONAL ASSOCIATION AND SUBSIDIARIES
AVERAGE NET LOANS, SECURITIES, AND MONEY MARKET INVESTMENTS
(at December 31)
Investment Securities Portfolio
We invest in securities to actively manage liquidity and interest rate risk and to generate interest income. We primarily own securities that can readily provide us cash and liquidity through secured borrowing agreements without the need to sell the securities. We also manage the duration of our investment securities portfolio to help balance the inherent interest rate mismatch between loans and deposits, and to protect the economic value of shareholders’ equity. At December 31, 2023, the estimated duration of our securities portfolio decreased to 3.6 percent, compared with 4.1 percent at December 31, 2022, primarily due to the addition of fair value hedges of fixed-rate securities during the second quarter of 2023.
For information about our borrowing capacity associated with the investment securities portfolio and how we manage our liquidity risk, refer to the “Liquidity Risk Management” section on page 67. See also Note 3 and Note 5 of the Notes to Consolidated Financial Statements for more information on fair value measurements and the accounting for our investment securities portfolio.
46
Table of Contents
ZIONS BANCORPORATION, NATIONAL ASSOCIATION AND SUBSIDIARIES
Schedule 14
INVESTMENT SECURITIES PORTFOLIO
| December 31, 2023 | December 31, 2022 | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (In millions) | Par Value | Amortized cost | Fair value | Par Value | Amortized cost | Fair value | ||||||||||||||||
| Held-to-maturity | ||||||||||||||||||||||
| U.S. Government agencies and corporations: | ||||||||||||||||||||||
| Agency securities | $ | 93 | $ | 93 | $ | 87 | $ | 100 | $ | 100 | $ | 93 | ||||||||||
| Agency guaranteed mortgage-backed securities 1 | 11,966 | 9,935 | 10,041 | 12,921 | 10,621 | 10,772 | ||||||||||||||||
| Municipal securities | 354 | 354 | 338 | 404 | 405 | 374 | ||||||||||||||||
| Total held-to-maturity | 12,413 | 10,382 | 10,466 | 13,425 | 11,126 | 11,239 | ||||||||||||||||
| Available-for-sale | ||||||||||||||||||||||
| U.S. Treasury securities | 585 | 585 | 492 | 555 | 557 | 393 | ||||||||||||||||
| U.S. Government agencies and corporations: | ||||||||||||||||||||||
| Agency securities | 669 | 663 | 630 | 790 | 782 | 736 | ||||||||||||||||
| Agency guaranteed mortgage-backed securities | 8,460 | 8,530 | 7,291 | 9,566 | 9,652 | 8,367 | ||||||||||||||||
| Small Business Administration loan-backed securities | 535 | 571 | 546 | 691 | 740 | 712 | ||||||||||||||||
| Municipal securities | 1,269 | 1,385 | 1,318 | 1,571 | 1,732 | 1,634 | ||||||||||||||||
| Other debt securities | 25 | 25 | 23 | 75 | 75 | 73 | ||||||||||||||||
| Total available-for-sale | 11,543 | 11,759 | 10,300 | 13,248 | 13,538 | 11,915 | ||||||||||||||||
| Total HTM and AFS investment securities | $ | 23,956 | $ | 22,141 | $ | 20,766 | $ | 26,673 | $ | 24,664 | $ | 23,154 |
1 During the fourth quarter of 2022, we transferred approximately $10.7 billion fair value ($13.1 billion amortized cost) of mortgage-backed AFS securities to the HTM category. The transfer of these securities from AFS to HTM at fair value resulted in a discount to the amortized cost basis of the HTM securities equivalent to the $2.4 billion ($1.8 billion after tax) of unrealized losses in AOCI attributable to these securities. The amortization of the unrealized losses will offset the effect of the accretion of the discount created by the transfer. At December 31, 2023, the unamortized discount on the HTM securities totaled approximately $2.1 billion ($1.5 billion after tax).
The amortized cost of total HTM and AFS investment securities decreased $2.5 billion, or 10%, during 2023, primarily due to principal reductions. Approximately 7.0% and 8.0% of the total HTM and AFS investment securities were floating-rate instruments at December 31, 2023 and 2022, respectively. Additionally, at December 31, 2023, we had a total of $3.6 billion of pay-fixed swaps held as fair value hedges against fixed-rate AFS securities that effectively convert the fixed interest income to a floating rate on the hedged portion of the securities.
At December 31, 2023, the AFS investment securities portfolio included approximately $216 million of net premium that was distributed across the various security categories. Total taxable-equivalent premium amortization for these investment securities was $75 million in 2023, compared with $103 million in 2022.
In addition to HTM and AFS securities, we also have a trading securities portfolio, comprised of municipal securities, which totaled $48 million at December 31, 2023. The trading securities portfolio at December 31, 2022 was $465 million and included $71 million of municipal securities and $394 million of money market mutual funds available for customer sweeps. Beginning in the first quarter of 2023, sweep-related balances were included in “Money market investments” on the consolidated balance sheet.
Refer to the “Interest Rate Risk Management” section on page 63, the “Capital Management” section on page 72, and Note 5 of the Notes to Consolidated Financial Statements for more discussion regarding our investment securities portfolio, swaps, and related unrealized gains and losses.
47
Table of Contents
ZIONS BANCORPORATION, NATIONAL ASSOCIATION AND SUBSIDIARIES
Municipal Investments and Extensions of Credit
We support our communities by providing products and services to state and local governments (“municipalities”), including deposit services, loans, and investment banking services. We also invest in securities issued by municipalities. Our municipal lending products generally include loans in which the debt service is repaid from general funds or pledged revenues of the municipal entity, or to private commercial entities or 501(c)(3) not-for-profit entities utilizing a pass-through municipal entity to achieve favorable tax treatment.
The following schedule summarizes our total investments and extensions of credit to municipalities:
Schedule 15
MUNICIPAL INVESTMENTS AND EXTENSIONS OF CREDIT
| December 31, | ||||||
|---|---|---|---|---|---|---|
| (In millions) | 2023 | 2022 | ||||
| Loans and leases | $ | 4,302 | $ | 4,361 | ||
| Held-to-maturity – municipal securities | 354 | 405 | ||||
| Available-for-sale – municipal securities | 1,318 | 1,634 | ||||
| Trading account – municipal securities | 48 | 71 | ||||
| Unfunded lending commitments | 231 | 406 | ||||
| Total | $ | 6,253 | $ | 6,877 |
Our municipal loans and securities are primarily associated with municipalities located within our geographic footprint. The municipal loan and lease portfolio is primarily secured by general obligations of municipal entities. Other types of collateral also include real estate, revenue pledges, or equipment. At December 31, 2023, we had no municipal loans on nonaccrual.
Municipal securities are internally graded, similar to loans, using risk-grading systems which vary based on the size and type of credit risk exposure. The internal risk grades assigned to our municipal securities follow our definitions of Pass, Special Mention, and Substandard, which are consistent with published definitions of regulatory risk classifications. At December 31, 2023, all municipal securities were graded as Pass. See Notes 5 and 6 of the Notes to Consolidated Financial Statements for additional information about the credit quality of these municipal loans and securities.
Loan and Lease Portfolio
We provide a wide range of lending products to commercial customers, generally small- and medium-sized businesses. We also provide various retail lending products and services to consumers and small businesses. The following schedule presents the composition of our loan and lease portfolio:
48
Table of Contents
ZIONS BANCORPORATION, NATIONAL ASSOCIATION AND SUBSIDIARIES
Schedule 16
LOAN AND LEASE PORTFOLIO
| December 31, 2023 | December 31, 2022 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollar amounts in millions) | Amount | % of total loans | Amount | % of total loans | |||||||||
| Commercial: | |||||||||||||
| Commercial and industrial 1 | $ | 16,684 | 28.9 | % | $ | 16,377 | 29.5 | % | |||||
| Leasing | 383 | 0.7 | 386 | 0.7 | |||||||||
| Owner-occupied | 9,219 | 16.0 | 9,371 | 16.8 | |||||||||
| Municipal | 4,302 | 7.4 | 4,361 | 7.8 | |||||||||
| Total commercial | 30,588 | 53.0 | 30,495 | 54.8 | |||||||||
| Commercial real estate: | |||||||||||||
| Construction and land development | 2,669 | 4.6 | 2,513 | 4.5 | |||||||||
| Term | 10,702 | 18.5 | 10,226 | 18.4 | |||||||||
| Total commercial real estate | 13,371 | 23.1 | 12,739 | 22.9 | |||||||||
| Consumer: | |||||||||||||
| Home equity credit line | 3,356 | 5.8 | 3,377 | 6.1 | |||||||||
| 1-4 family residential | 8,415 | 14.6 | 7,286 | 13.1 | |||||||||
| Construction and other consumer real estate | 1,442 | 2.5 | 1,161 | 2.1 | |||||||||
| Bankcard and other revolving plans | 474 | 0.8 | 471 | 0.8 | |||||||||
| Other | 133 | 0.2 | 124 | 0.2 | |||||||||
| Total consumer | 13,820 | 23.9 | 12,419 | 22.3 | |||||||||
| Total loans and leases | $ | 57,779 | 100.0 | % | $ | 55,653 | 100.0 | % |
1 Commercial and industrial loan balances include Paycheck Protection Program (“PPP”) loans of $77 million and $197 million for the respective periods presented.
At December 31, 2023 and December 31, 2022, the ratio of loans and leases to total assets was 66% and 62%, respectively. The largest loan category was commercial and industrial loans, which constituted 29% and 30% of our total loan portfolio for the same respective periods.
During 2023, the loan and lease portfolio increased $2.1 billion, or 4%, to $57.8 billion. Consumer loans increased $1.4 billion, primarily in the 1-4 family residential and consumer construction loan portfolios, and commercial real estate loans increased $0.6 billion, primarily in the multi-family and industrial term loan portfolios. Funding of construction lending commitments and a slower pace of loan payoffs contributed to growth in both the consumer and CRE portfolios.
The following schedule presents the contractual maturity distribution of our loan and lease portfolio:
49
Table of Contents
ZIONS BANCORPORATION, NATIONAL ASSOCIATION AND SUBSIDIARIES
Schedule 17
LOAN AND LEASE PORTFOLIO BY CONTRACTUAL MATURITY
| December 31, 2023 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (In millions) | One year or less | One year through five years | Five years through fifteen years | Over fifteen years | Total | |||||||||||||
| Commercial: | ||||||||||||||||||
| Commercial and industrial | $ | 3,332 | $ | 11,113 | $ | 2,188 | $ | 51 | $ | 16,684 | ||||||||
| Leasing | 27 | 264 | 92 | — | 383 | |||||||||||||
| Owner-occupied | 419 | 1,795 | 5,461 | 1,544 | 9,219 | |||||||||||||
| Municipal | 306 | 640 | 2,436 | 920 | 4,302 | |||||||||||||
| Total commercial | 4,084 | 13,812 | 10,177 | 2,515 | 30,588 | |||||||||||||
| Commercial real estate: | ||||||||||||||||||
| Construction and land development | 1,089 | 1,442 | 88 | 50 | 2,669 | |||||||||||||
| Term | 2,407 | 5,762 | 2,390 | 143 | 10,702 | |||||||||||||
| Total commercial real estate | 3,496 | 7,204 | 2,478 | 193 | 13,371 | |||||||||||||
| Consumer: | ||||||||||||||||||
| Home equity credit line | 1 | 5 | 70 | 3,280 | 3,356 | |||||||||||||
| 1-4 family residential | 8 | 32 | 171 | 8,204 | 8,415 | |||||||||||||
| Construction and other consumer real estate | — | 1 | 20 | 1,421 | 1,442 | |||||||||||||
| Bankcard and other revolving plans | 320 | 154 | — | — | 474 | |||||||||||||
| Other | 17 | 82 | 34 | — | 133 | |||||||||||||
| Total consumer | 346 | 274 | 295 | 12,905 | 13,820 | |||||||||||||
| Total loans and leases | $ | 7,926 | $ | 21,290 | $ | 12,950 | $ | 15,613 | $ | 57,779 |
Our loans and leases have predetermined (fixed) or variable interest rates. The following schedule presents the interest rate composition of our loan and lease portfolio with a contractual maturity date over one year, and does not include the effect of any interest rate swaps associated with the loan portfolio. For more information on our interest rate risk management, see “Interest Rate Risk” on page 63.
50
Table of Contents
ZIONS BANCORPORATION, NATIONAL ASSOCIATION AND SUBSIDIARIES
Schedule 18
LOAN AND LEASE PORTFOLIO WITH CONTRACTUAL MATURITIES OVER ONE YEAR BY INTEREST RATE TYPE
| December 31, 2023 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Loans with contractual maturities over one year | ||||||||||
| (In millions) | Predetermined (fixed) interest rates | Variable interest rates | Total | |||||||
| Commercial: | ||||||||||
| Commercial and industrial | $ | 2,550 | $ | 10,802 | $ | 13,352 | ||||
| Leasing | 356 | — | 356 | |||||||
| Owner-occupied | 3,178 | 5,622 | 8,800 | |||||||
| Municipal | 3,282 | 714 | 3,996 | |||||||
| Total commercial | 9,366 | 17,138 | 26,504 | |||||||
| Commercial real estate: | ||||||||||
| Construction and land development | 50 | 1,530 | 1,580 | |||||||
| Term | 1,774 | 6,521 | 8,295 | |||||||
| Total commercial real estate | 1,824 | 8,051 | 9,875 | |||||||
| Consumer: | ||||||||||
| Home equity credit line | 196 | 3,159 | 3,355 | |||||||
| 1-4 family residential | 609 | 7,798 | 8,407 | |||||||
| Construction and other consumer real estate | — | 1,442 | 1,442 | |||||||
| Bankcard and other revolving plans | 2 | 152 | 154 | |||||||
| Other | 115 | 1 | 116 | |||||||
| Total consumer | 922 | 12,552 | 13,474 | |||||||
| Total loans and leases | $ | 12,112 | $ | 37,741 | $ | 49,853 |
Other Noninterest-bearing Investments
Other noninterest-bearing investments are equity investments that are held primarily for capital appreciation, dividends, or for certain regulatory requirements. The following schedule summarizes our related investments.
Schedule 19
OTHER NONINTEREST-BEARING INVESTMENTS
| December 31, | Amount change | Percent change | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollar amounts in millions) | 2023 | 2022 | ||||||||||||
| Bank-owned life insurance | $ | 553 | $ | 546 | $ | 7 | 1 | % | ||||||
| Federal Home Loan Bank stock | 79 | 294 | (215) | NM | ||||||||||
| Federal Reserve stock | 65 | 68 | (3) | (4) | ||||||||||
| Farmer Mac stock | 24 | 19 | 5 | 26 | ||||||||||
| SBIC investments | 190 | 172 | 18 | 10 | ||||||||||
| Other | 39 | 31 | 8 | 26 | ||||||||||
| Total other noninterest-bearing investments | $ | 950 | $ | 1,130 | $ | (180) | (16) | % |
Total other noninterest-bearing investments decreased $180 million, or 16%, during 2023, primarily due to a $215 million decrease in FHLB stock. We are required to invest approximately 4% of our FHLB borrowings in FHLB activity stock to maintain our borrowing capacity. The decrease in period-end FHLB activity stock was primarily due to a shift in wholesale funding needs as a result of the increase in interest-bearing deposits and the decrease in interest-earning assets.
51
Table of Contents
ZIONS BANCORPORATION, NATIONAL ASSOCIATION AND SUBSIDIARIES
Visa Class B Shares
In 2007, we received 460,153 non-transferable Class B shares of Visa, Inc. in connection with a restructuring and public offering by Visa U.S.A. As a member of Visa U.S.A., we received the Class B shares based on our interest in Visa U.S.A. and did not pay anything to acquire the shares. On September 13, 2023, Visa, Inc. announced its intent to engage with common stockholders on a potential proposal that would result in the release of certain transfer restrictions on a portion of Visa Class B common stock. On January 23, 2024, the proposal was approved by a majority of Class A, B, and C common stockholders, which would provide us the option to convert up to 50% of our Class B shares to freely transferable Visa Class A common shares upon terms and conditions more fully described in the public filings of Visa, Inc. The closing price of a Visa Class A common share was $260.35 at December 31, 2023. In light of uncertainties associated with certain ongoing litigation matters involving Visa and the details of the aforementioned proposal, the ultimate timing and impact of us exercising this option, including any gain contingency, is unknown.
Premises, Equipment, and Software
We are in the final phase of a three-phase project to replace our core loan and deposit banking systems. This final phase includes the replacement of our deposit banking systems through multiple affiliate bank conversions, the first of which was successfully completed in the second quarter of 2023. Our experience with the initial conversion led to enhanced processes, trainings, and product offerings, which resulted in a delay of subsequent planned conversions. We expect to complete the remaining conversions in 2024.
The following schedule summarizes the capitalized costs associated with our core system replacement project, which are depreciated using a useful life of ten years:
Schedule 20
CAPITALIZED COSTS ASSOCIATED WITH THE CORE SYSTEM REPLACEMENT PROJECT
| December 31, 2023 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (In millions) | Phase 1 | Phase 2 | Phase 3 | Total | ||||||||||
| Total amount of capitalized costs, less accumulated amortization | $ | 21 | $ | 45 | $ | 227 | $ | 293 |
Deposits
Deposits are our primary funding source. In recent years, we experienced a significant influx of deposits, which was impacted by considerable fiscal and monetary policy decisions. During 2022, with the withdrawal of stimulus by the federal government, our deposits began to decline. This trend accelerated with prominent bank closures during the first quarter of 2023 and abated during the second quarter of 2023. As shown below, total deposits increased 5% during 2023. The following schedule presents the composition of our deposit portfolio:
52
Table of Contents
ZIONS BANCORPORATION, NATIONAL ASSOCIATION AND SUBSIDIARIES
Schedule 21
DEPOSIT PORTFOLIO
| December 31, 2023 | December 31, 2022 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollar amounts in millions) | Amount | % of total deposits | Amount | % of total deposits | |||||||||||||||||
| Deposits by type | |||||||||||||||||||||
| Noninterest-bearing demand | $ | 26,244 | 35.0 | % | $ | 35,777 | 49.9 | % | |||||||||||||
| Interest-bearing: | |||||||||||||||||||||
| Savings and money market | 38,663 | 51.6 | 33,474 | 46.7 | |||||||||||||||||
| Time | 5,619 | 7.5 | 1,484 | 2.1 | |||||||||||||||||
| Brokered | 4,435 | 5.9 | 917 | 1.3 | |||||||||||||||||
| Total deposits | $ | 74,961 | 100.0 | % | $ | 71,652 | 100.0 | % | |||||||||||||
| Deposit-related metrics | |||||||||||||||||||||
| Estimated amount of insured deposits | $ | 41,777 | 56 | % | $ | 33,589 | 47 | % | |||||||||||||
| Estimated amount of uninsured deposits | 33,184 | 44 | % | 38,063 | 53 | % | |||||||||||||||
| Estimated amount of collateralized deposits 1 | $ | 3,979 | 5 | % | $ | 2,861 | 4 | % | |||||||||||||
| Loan-to-deposit ratio | 77% | 78% |
1 Includes both insured and uninsured deposits.
Total deposits increased $3.3 billion, or 5%, in 2023. Interest-bearing deposits increased $12.8 billion, or 36%, and were partially offset by a decrease of $9.5 billion, or 27%, in noninterest-bearing demand deposits, as customers migrated to interest-bearing products in response to the higher interest rate environment. Our noninterest-bearing deposits are generally more valuable in a rising interest rate environment, creating meaningful economic value that is not fully reflected on our balance sheet since core deposits and related intangible assets are not recorded at fair value for accounting purposes.
At December 31, 2023, customer deposits (excluding brokered deposits) totaled $70.5 billion and included approximately $6.8 billion of reciprocal deposit products, where we distributed our customers’ deposits in a placement network to increase their FDIC insurance, and in return, we received a matching amount of deposits from other network banks.
At December 31, 2023, the total estimated amount of uninsured deposits was $33.2 billion, or 44%, of total deposits, compared with $38.1 billion, or 53%, of total deposits at December 31, 2022, respectively. Our loan-to-deposit ratio was 77%, compared with 78% for the same respective time periods.
See “Liquidity Risk Management” on page 67 for additional information on liquidity, including the ratio of available liquidity to uninsured deposits.
RISK MANAGEMENT
We engage in risk management practices to ensure prudent risk-taking and appropriate oversight. Risk management is an integral part of our operations and an essential determinant of our overall performance as one of our key strategic objectives.
We utilize the three lines of defense approach to risk management with responsibilities for each line of defense defined in our Risk Management Framework. The first line of defense represents units and functions throughout the Bank engaged in activities related to revenue generation, expense reduction, operational support, and technology services. These units and functions are accountable for owning and managing the risks associated with these activities. The second line of defense represents functions responsible for independently assessing and overseeing risk management activities. The third line of defense is our internal audit function that provides independent assessment of the effectiveness of the first and second lines of defense.
53
Table of Contents
ZIONS BANCORPORATION, NATIONAL ASSOCIATION AND SUBSIDIARIES
In support of management’s efforts, the Board has established certain committees to oversee our risk management processes. The Audit Committee oversees financial reporting risk, and the ROC oversees the other risk management processes. The ROC meets on a regular basis to monitor and review ERM activities. As required by its charter, the ROC provides oversight for various ERM activities and approves ERM policies and activities as detailed in the ROC charter.
We employ various strategies to reduce the risks to which our operations are exposed, including credit risk, market and interest rate risk, liquidity risk, strategic and business risk, operational risk, technology risk, cybersecurity risk, capital/financial reporting risk, legal/compliance risk (including regulatory risk), and reputational risk. These risks are overseen by various management committees of which the Enterprise Risk Management Committee is the focal point.
Credit Risk Management
Credit risk is the possibility of loss from the failure of a borrower, guarantor, or another obligor to fully perform under the terms of a credit-related contract. Credit risk arises primarily from our lending activities, as well as from off-balance sheet credit instruments. The Board, through the ROC, is responsible for approving key credit policies. The ROC also oversees and monitors adherence to these policies and the credit risk appetite as defined in the Risk Management Framework. The Board has delegated responsibility for managing credit risk and approving changes to credit policies to the Chief Credit Officer, who chairs the Credit Risk Committee.
Credit policies, credit risk management, and credit examination functions inform and support the oversight of credit risk. Our credit policies emphasize strong underwriting standards and early detection of potential problem credits in order to develop and implement action plans on a timely basis to mitigate potential losses. These formal credit policies and procedures provide us with a framework for consistent underwriting and a basis for sound credit decisions at the local banking affiliate level. Policies include standards for sensitivity and scenario analyses that assess the resilience of the borrower, including the borrower’s ability to service the loan in a rising interest rate environment.
Our credit policies and practices are also designed to help manage potential risks, including those arising from environmental issues. Environmental risk related to our lending practices is primarily covered in our environmental credit policy and by our environmental subject matter experts and management. The extent of environmental due diligence performed by our environmental risk team is based on the risks identified at each property and the loan amount. The extension of credit to certain borrowers, or those connected with certain activities, may be restricted or require escalated approval, by policy, because of various environmental risks.
Our credit risk management function is separate from the lending function and strengthens control over, and the independent evaluation of, credit activities. In addition, we have a well-defined set of standards for evaluating our loan portfolio, and we utilize a comprehensive loan risk-grading system to determine the risk potential in the portfolio.
The internal credit examination department, which is independent of the lending function, periodically conducts examinations of our lending departments and credit activities. These examinations are designed to review credit quality, adequacy of documentation, appropriate loan risk-grading administration, and compliance with credit policies. Credit examinations related to the ACL are reported to both the Audit Committee and the ROC.
Our business activity is conducted primarily within the geographic footprint of our banking affiliates. We strive to avoid the risk of undue concentrations of credit in any particular industry, collateral type, location, or with any individual customer or counterparty. We have adopted and adhere to concentration limits on certain commercial industries, including leveraged lending, municipal lending, oil and gas-related lending, and various types of CRE lending, particularly construction and land development and office lending. Concentration limits are regularly monitored and revised as necessary.
54
Table of Contents
ZIONS BANCORPORATION, NATIONAL ASSOCIATION AND SUBSIDIARIES
U.S. Government Agency Guaranteed Loans
We participate in various guaranteed lending programs sponsored by U.S. government agencies, such as the U.S. Small Business Administration (“SBA”), Federal Housing Authority, U.S. Department of Veterans Affairs, Export-Import Bank of the U.S., and the U.S. Department of Agriculture. At December 31, 2023, $554 million of related loans were guaranteed, primarily by the SBA, and included $77 million of Paycheck Protection Program (“PPP”) loans. The following schedule presents the composition of U.S. government agency guaranteed loans:
Schedule 22
U.S. GOVERNMENT AGENCY GUARANTEED LOANS
| (Dollar amounts in millions) | December 31, 2023 | Percent guaranteed | December 31, 2022 | Percent guaranteed | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Commercial | $ | 664 | 80 | % | $ | 753 | 83 | % | |||||
| Commercial real estate | 24 | 79 | 21 | 76 | |||||||||
| Consumer | 4 | 100 | 5 | 100 | |||||||||
| Total loans | $ | 692 | 80 | % | $ | 779 | 83 | % |
Commercial Lending
The following schedule provides information regarding lending exposures to certain industries in our commercial lending portfolio:
Schedule 23
COMMERCIAL LENDING BY INDUSTRY GROUP 1
| December 31, 2023 | December 31, 2022 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollar amounts in millions) | Amount | Percent | Amount | Percent | |||||||||
| Retail trade | $ | 2,995 | 9.8 | % | $ | 2,751 | 9.0 | % | |||||
| Real estate, rental and leasing | 2,946 | 9.6 | 2,802 | 9.2 | |||||||||
| Finance and insurance | 2,918 | 9.5 | 2,992 | 9.8 | |||||||||
| Healthcare and social assistance | 2,527 | 8.3 | 2,373 | 7.8 | |||||||||
| Public Administration | 2,279 | 7.5 | 2,366 | 7.8 | |||||||||
| Manufacturing | 2,190 | 7.2 | 2,387 | 7.8 | |||||||||
| Wholesale trade | 1,850 | 6.0 | 1,880 | 6.2 | |||||||||
| Transportation and warehousing | 1,499 | 4.9 | 1,464 | 4.8 | |||||||||
| Utilities 2 | 1,409 | 4.6 | 1,418 | 4.6 | |||||||||
| Construction | 1,355 | 4.4 | 1,355 | 4.4 | |||||||||
| Educational services | 1,298 | 4.2 | 1,302 | 4.3 | |||||||||
| Hospitality and food services | 1,180 | 3.9 | 1,238 | 4.1 | |||||||||
| Mining, quarrying, and oil and gas extraction | 1,133 | 3.7 | 1,349 | 4.4 | |||||||||
| Other Services (except Public Administration) | 1,047 | 3.4 | 1,041 | 3.4 | |||||||||
| Professional, scientific, and technical services | 1,010 | 3.3 | 995 | 3.3 | |||||||||
| Other 3 | 2,952 | 9.7 | 2,782 | 9.1 | |||||||||
| Total | $ | 30,588 | 100.0 | % | $ | 30,495 | 100.0 | % |
1 Industry groups are determined by North American Industry Classification System (“NAICS”) codes.
2 Includes primarily utilities, power, and renewable energy.
3 At December 31, 2023, no other industry group individually exceeded 3.3%.
Commercial Real Estate Loans
At December 31, 2023 and 2022, our CRE loan portfolio totaled $13.4 billion and $12.7 billion, respectively, representing 23% of the total loan portfolio for both periods. The majority of our CRE loans are secured by real estate primarily located within our geographic footprint.
55
Table of Contents
ZIONS BANCORPORATION, NATIONAL ASSOCIATION AND SUBSIDIARIES
The following schedule presents the geographic distribution of our CRE loan portfolio based on the location of the primary collateral:
Schedule 24
COMMERCIAL REAL ESTATE LENDING BY COLLATERAL LOCATION
| December 31, 2023 | December 31, 2022 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollar amounts in millions) | Amount | Percent | Amount | Percent | |||||||||
| Arizona | $ | 1,726 | 12.9 | % | $ | 1,521 | 11.9 | % | |||||
| California | 3,865 | 28.9 | 3,805 | 29.9 | |||||||||
| Colorado | 709 | 5.3 | 637 | 5.0 | |||||||||
| Nevada | 1,072 | 8.0 | 910 | 7.1 | |||||||||
| Texas | 2,385 | 17.8 | 2,139 | 16.8 | |||||||||
| Utah/Idaho | 2,214 | 16.6 | 2,397 | 18.8 | |||||||||
| Washington/Oregon | 1,004 | 7.5 | 899 | 7.1 | |||||||||
| Other | 396 | 3.0 | 431 | 3.4 | |||||||||
| Total CRE | $ | 13,371 | 100.0 | % | $ | 12,739 | 100.0 | % |
Term CRE loans generally mature within a three- to seven-year period and consist of full, partial, and non-recourse guarantee structures. Typical term CRE loan structures include annually tested operating covenants that require loan rebalancing based on minimum debt service coverage, debt yield, or loan-to-value tests. Construction and land development loans generally mature in 18 to 36 months and contain full or partial recourse guarantee structures with one- to five-year extension options or roll-to-perm options that often result in term loans. At December 31, 2023, approximately 83% of our CRE loan portfolio was variable-rate, and approximately 22% of these variable-rate loans were swapped to a fixed rate.
The following schedule provides information regarding lending exposures to certain collateral types in our commercial real estate lending portfolio:
Schedule 25
COMMERCIAL REAL ESTATE LENDING BY COLLATERAL TYPE
| December 31, 2023 | December 31, 2022 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollar amounts in millions) | Amount | Percent | Amount | Percent | |||||||||
| Commercial property | |||||||||||||
| Multi-family | $ | 3,709 | 27.7 | % | $ | 3,068 | 24.1 | % | |||||
| Industrial | 3,062 | 22.9 | 2,509 | 19.7 | |||||||||
| Office | 1,984 | 14.8 | 2,281 | 17.9 | |||||||||
| Retail | 1,503 | 11.2 | 1,529 | 12.0 | |||||||||
| Hospitality | 688 | 5.2 | 695 | 5.4 | |||||||||
| Land | 211 | 1.6 | 276 | 2.2 | |||||||||
| Other 1 | 1,682 | 12.6 | 1,728 | 13.5 | |||||||||
| Residential property 2 | |||||||||||||
| Single family | 287 | 2.1 | 340 | 2.7 | |||||||||
| Land | 90 | 0.7 | 75 | 0.6 | |||||||||
| Condo/Townhome | 37 | 0.3 | 13 | 0.1 | |||||||||
| Other 1 | 118 | 0.9 | 225 | 1.8 | |||||||||
| Total | $ | 13,371 | 100.0 | % | $ | 12,739 | 100.0 | % |
1 Included in the total amount of the “Other” category was approximately $202 million and $301 million of unsecured loans at December 31, 2023 and 2022, respectively.
2 Residential property collateral type consists primarily of loans provided to commercial homebuilders for single-family housing developments, land and lots, and condo/townhome developments.
56
Table of Contents
ZIONS BANCORPORATION, NATIONAL ASSOCIATION AND SUBSIDIARIES
Underwriting on commercial properties is primarily based on the economic viability of the project with significant consideration given to the creditworthiness and experience of the sponsor. We generally require that the owner’s equity be injected prior to any advances. Re-margining requirements (required equity infusions upon a decline in value or cash flow of the collateral) are often included in the loan agreement along with guarantees of the sponsor.
Within the residential construction and development sector, many of the requirements previously mentioned, such as creditworthiness and experience of the developer, up-front injection of the developer’s equity, principal curtailment requirements, and the viability of the project are also important in underwriting a residential development loan. Consideration is given to the expected market acceptance of the product, location, strength of the developer, and the ability of the developer to stay within budget. Progress inspections by qualified independent inspectors are routinely performed before disbursing loan funds. Advance rates will vary based on the collateral, viability of the project, and the creditworthiness of the sponsor, with exceptions granted on a case-by-case basis.
Real estate appraisals are performed in accordance with regulatory guidelines and are validated independently of the loan officer and the borrower, generally by our internal appraisal review team. In some cases, reports from automated valuation services are used or internal evaluations are performed. A new appraisal or evaluation is required when a loan deteriorates to a certain level of credit weakness.
Loan agreements require regular reporting of financial information on the project and the sponsor in addition to lease schedules, rent rolls and, on construction projects, independent progress inspection reports. We monitor this financial information to ensure adherence to covenants set forth in the loan agreement.
The existence of a guarantee that improves the likelihood of repayment is taken into consideration when evaluating CRE loans for expected losses. If guarantor support is quantifiable and documented, it is considered in the potential cash flows and liquidity available for debt repayment. Our expected loss methodology also considers these sources of repayment. In general, we obtain and evaluate updated financial information for the guarantor as part of our determination to extend credit. The quality and frequency of financial reporting collected and analyzed varies depending on the contractual requirements for reporting, the size of the transaction, and the strength of the guarantor.
In the event of default, we pursue any and all available sources of repayment, including from collateral and guarantors. A number of factors are considered when deciding whether to pursue a guarantor, including, but not limited to, the value and liquidity of other sources of repayment (collateral), the financial strength and liquidity of the guarantor, possible statutory limitations, and the overall cost of pursuing a guarantee versus the amount we are likely to recover.
Our CRE portfolio is diversified across geography and collateral type, with the largest concentration in multi-family. We provide additional analysis of our office CRE portfolio below in view of increased investor interest in that collateral type in recent periods.
Office CRE loan portfolio
At December 31, 2023 and December 31, 2022, our office CRE loan portfolio totaled $2.0 billion and $2.3 billion, representing 15% and 18% of the total CRE loan portfolio, respectively. Approximately 26% of the office CRE loan portfolio is scheduled to mature in the next 12 months. The following schedule presents the composition of our office CRE loan portfolio and other related credit quality metrics:
57
Table of Contents
ZIONS BANCORPORATION, NATIONAL ASSOCIATION AND SUBSIDIARIES
Schedule 26
OFFICE CRE LOAN PORTFOLIO
| (Dollar amounts in millions) | December 31, 2023 | December 31, 2022 | ||||
|---|---|---|---|---|---|---|
| Office CRE | ||||||
| Construction and land development | $ | 191 | $ | 208 | ||
| Term | 1,793 | 2,073 | ||||
| Total office CRE | $ | 1,984 | $ | 2,281 | ||
| Credit quality metrics | ||||||
| Criticized loan ratio | 11.9 | % | 7.2 | % | ||
| Classified loan ratio | 8.9 | % | 5.8 | % | ||
| Nonaccrual loan ratio | 2.4 | % | — | % | ||
| Delinquency ratio | 2.3 | % | 1.5 | % | ||
| Ratio of net loan and lease charge-offs | 0.2 | % | — | % | ||
| Ratio of allowance for credit losses to office CRE loans, at period end | 3.80 | % | 1.36 | % |
The following schedules present our office CRE loan portfolio by collateral location for the periods presented:
Schedule 27
OFFICE CRE LOAN PORTFOLIO BY COLLATERAL LOCATION
| (Dollar amounts in millions) | December 31, 2023 | ||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Collateral Location | |||||||||||||||||||||||||||||||||||
| Loan type | Arizona | California | Colorado | Nevada | Texas | Utah/ Idaho | Wash-ington | Other 1 | Total | ||||||||||||||||||||||||||
| Office CRE | |||||||||||||||||||||||||||||||||||
| Construction and land development | $ | — | $ | 64 | $ | — | $ | 2 | $ | 22 | $ | 29 | $ | 74 | $ | — | $ | 191 | |||||||||||||||||
| Term | 281 | 412 | 92 | 86 | 179 | 488 | 226 | 29 | 1,793 | ||||||||||||||||||||||||||
| Total Office CRE | $ | 281 | $ | 476 | $ | 92 | $ | 88 | $ | 201 | $ | 517 | $ | 300 | $ | 29 | $ | 1,984 | |||||||||||||||||
| % of total | 14.2 | % | 24.0 | % | 4.6 | % | 4.4 | % | 10.1 | % | 26.1 | % | 15.1 | % | 1.5 | % | 100.0 | % |
| (Dollar amounts in millions) | December 31, 2022 | ||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Collateral Location | |||||||||||||||||||||||||||||||||||
| Loan type | Arizona | California | Colorado | Nevada | Texas | Utah/ Idaho | Wash-ington | Other 1 | Total | ||||||||||||||||||||||||||
| Office CRE | |||||||||||||||||||||||||||||||||||
| Construction and land development | $ | 8 | $ | 79 | $ | — | $ | 2 | $ | — | $ | 18 | $ | 101 | $ | — | $ | 208 | |||||||||||||||||
| Term | 295 | 525 | 97 | 99 | 217 | 613 | 195 | 32 | 2,073 | ||||||||||||||||||||||||||
| Total Office CRE | $ | 303 | $ | 604 | $ | 97 | $ | 101 | $ | 217 | $ | 631 | $ | 296 | $ | 32 | $ | 2,281 | |||||||||||||||||
| % of total | 13.1 | % | 27.0 | % | 4.3 | % | 4.3 | % | 9.6 | % | 26.8 | % | 13.5 | % | 1.4 | % | 100.0 | % |
1 No other geography exceeds $17 million and $18 million at December 31, 2023 and December 31, 2022, respectively.
Consumer Loans
We originate first-lien residential home mortgages considered to be of prime quality. We generally hold variable-rate loans in our portfolio and sell “conforming” fixed-rate loans to third parties, including Federal National Mortgage Association and Federal Home Loan Mortgage Corporation, for which we make representations and warranties that the loans meet certain underwriting and collateral documentation standards.
During 2023, consumer loans increased $1.4 billion, primarily in the 1-4 family residential and consumer construction loan portfolios. Increased funding of construction lending commitments contributed to growth in these portfolios, although the rate of growth slowed in the latter half of the year.
58
Table of Contents
ZIONS BANCORPORATION, NATIONAL ASSOCIATION AND SUBSIDIARIES
We also originate home equity credit lines (“HECLs”). At December 31, 2023 and December 31, 2022, our HECL portfolio totaled $3.4 billion for both periods. Approximately 39% and 44% of our HECLs are secured by first liens for the same respective time periods.
At December 31, 2023, loans representing less than 1% of the outstanding balance in the HECL portfolio were estimated to have combined loan-to-value (“CLTV”) ratios above 100%. An estimated CLTV ratio is the ratio of our loan plus any prior lien amounts divided by the estimated current collateral value. At origination, underwriting standards for the HECL portfolio generally include a maximum 80% CLTV with a Fair Isaac Corporation (“FICO”) credit score greater than 700.
Approximately 90% of our HECL portfolio is still in the draw period, and about 18% of those loans are scheduled to begin amortizing within the next five years. We believe the risk of loss and borrower default in the event of a loan becoming fully amortizing and the effect of significant interest rate changes is low, given the rate shock analysis performed at origination. The ratio of HECL net charge-offs (recoveries) for the trailing twelve months to average balances at December 31, 2023 and December 31, 2022, was 0.05% and (0.03)%, respectively. See Note 6 of the Notes to Consolidated Financial Statements for additional information on the credit quality of the HECL portfolio.
Nonperforming Assets
Nonperforming assets include nonaccrual loans and other real estate owned (“OREO”) or foreclosed properties. The following schedule presents our nonperforming assets:
59
Table of Contents
ZIONS BANCORPORATION, NATIONAL ASSOCIATION AND SUBSIDIARIES
Schedule 28
NONPERFORMING ASSETS
| (Dollar amounts in millions) | December 31, | |||||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| Nonaccrual loans: | ||||||
| Loans held for sale | $ | — | $ | — | ||
| Commercial: | ||||||
| Commercial and industrial | 82 | 63 | ||||
| Leasing | 2 | — | ||||
| Owner-occupied | 20 | 24 | ||||
| Municipal | — | — | ||||
| Commercial real estate: | ||||||
| Construction and land development | 22 | — | ||||
| Term | 39 | 14 | ||||
| Consumer: | ||||||
| Real estate | 57 | 48 | ||||
| Other | — | — | ||||
| Nonaccrual loans | 222 | 149 | ||||
| Other real estate owned 1: | ||||||
| Commercial: | ||||||
| Commercial properties | 4 | — | ||||
| Developed land | — | — | ||||
| Land | 2 | — | ||||
| Residential: | ||||||
| 1-4 family | — | — | ||||
| Other real estate owned | 6 | — | ||||
| Total nonperforming assets | $ | 228 | $ | 149 | ||
| Accruing loans past due 90 days or more: | ||||||
| Commercial: | $ | 2 | $ | 5 | ||
| Commercial real estate | — | — | ||||
| Consumer | 1 | 1 | ||||
| Total | $ | 3 | $ | 6 | ||
| Ratio of nonaccrual loans to net loans and leases 2 | 0.38 | % | 0.27 | % | ||
| Ratio of nonperforming assets to net loans and leases2 and other real estate owned | 0.39 | % | 0.27 | % | ||
| Ratio of accruing loans past due 90 days or more to net loans and leases 2 | 0.01 | % | 0.01 | % |
1 Does not include banking premises held for sale.
2 Includes loans held for sale.
Nonperforming assets as a percentage of loans and leases and OREO increased to 0.39% at December 31, 2023, compared with 0.27% at December 31, 2022. Total nonaccrual loans increased $73 million, or 49%, during 2023, primarily due to one commercial and industrial loan totaling $31 million, and two suburban office commercial real estate loans totaling $46 million. See Note 6 of the Notes to Consolidated Financial Statements for more information on nonaccrual loans.
60
Table of Contents
ZIONS BANCORPORATION, NATIONAL ASSOCIATION AND SUBSIDIARIES
Loan Modifications
Loans may be modified in the normal course of business for competitive reasons or to strengthen our collateral position. Loan modifications may also occur when the borrower experiences financial difficulty and needs temporary or permanent relief from the original contractual terms of the loan.
On January 1, 2023, we adopted Accounting Standards Update (“ASU”) 2022-02, Financial Instruments—Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures, which eliminated the recognition and measurement of troubled debt restructurings (“TDRs”) and their related disclosures. ASU 2022-02 requires enhanced disclosures for loan modifications to borrowers experiencing financial difficulty. During 2023, loans that have been modified to accommodate a borrower experiencing financial difficulties totaled $264 million.
If a modified loan is on nonaccrual and performs for at least six months according to the modified terms, and an analysis of the customer’s financial condition indicates that we are reasonably assured of repayment of the modified principal and interest, the loan may be returned to accrual status. The borrower’s payment performance prior to and following the modification is taken into account to determine whether a loan should be returned to accrual status.
Schedule 29
ACCRUING AND NONACCRUING MODIFIED LOANS TO BORROWERS EXPERIENCING FINANCIAL DIFFICULTY
| (In millions) | December 31, 2023 | |
|---|---|---|
| Modified loans – accruing | $ | 247 |
| Modified loans – nonaccruing | 17 | |
| Total | $ | 264 |
For additional information regarding loan modifications to borrowers experiencing financial difficulty, including information related to TDRs prior to our adoption of ASU 2022-02, see Note 6 of the Notes to Consolidated Financial Statements.
Allowance for Credit Losses
The ACL includes the ALLL and the RULC. The ACL represents our estimate of current expected credit losses related to the loan and lease portfolio and unfunded lending commitments as of the balance sheet date. To determine the adequacy of the allowance, our loan and lease portfolio is segmented based on loan type.
The RULC is a reserve for potential losses associated with off-balance sheet commitments and is included in “Other liabilities” on the consolidated balance sheet. Any related increases or decreases in the reserve are included in “Provision for unfunded lending commitments” on the consolidated statement of income.
The following schedules present the changes in, and allocation of, the ACL:
61
Table of Contents
ZIONS BANCORPORATION, NATIONAL ASSOCIATION AND SUBSIDIARIES
Schedule 30
CHANGES IN THE ALLOWANCE FOR CREDIT LOSSES
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (Dollar amounts in millions) | 2023 | 2022 | 2021 | |||||||
| Loans and leases outstanding, | $ | 57,779 | $ | 55,653 | $ | 50,851 | ||||
| Average loans and leases outstanding: | ||||||||||
| Commercial | 30,519 | 29,225 | 29,580 | |||||||
| Commercial real estate | 13,023 | 12,251 | 12,136 | |||||||
| Consumer | 13,198 | 11,122 | 10,267 | |||||||
| Total average loans and leases outstanding | $ | 56,740 | $ | 52,598 | $ | 51,983 | ||||
| Allowance for loan and lease losses: | ||||||||||
| Balance at beginning of year 1, 2 | $ | 572 | $ | 513 | $ | 777 | ||||
| Provision for loan losses | 148 | 101 | (258) | |||||||
| Charge-offs: | ||||||||||
| Commercial | 45 | 72 | 35 | |||||||
| Commercial real estate | 3 | — | — | |||||||
| Consumer | 14 | 10 | 13 | |||||||
| Total | 62 | 82 | 48 | |||||||
| Recoveries: | ||||||||||
| Commercial | 20 | 32 | 29 | |||||||
| Commercial real estate | — | — | 3 | |||||||
| Consumer | 6 | 11 | 10 | |||||||
| Total | 26 | 43 | 42 | |||||||
| Net loan and lease charge-offs | 36 | 39 | 6 | |||||||
| Balance at end of year | $ | 684 | $ | 575 | $ | 513 | ||||
| Reserve for unfunded lending commitments: | ||||||||||
| Balance at beginning of year 1, 2 | $ | 61 | $ | 40 | $ | 58 | ||||
| Provision for unfunded lending commitments | (16) | 21 | (18) | |||||||
| Balance at end of year | $ | 45 | $ | 61 | $ | 40 | ||||
| Total allowance for credit losses: | ||||||||||
| Allowance for loan and lease losses | $ | 684 | $ | 575 | $ | 513 | ||||
| Reserve for unfunded lending commitments | 45 | 61 | 40 | |||||||
| Total allowance for credit losses | $ | 729 | $ | 636 | $ | 553 | ||||
| Ratio of allowance for credit losses to net loans and leases | 1.26 | % | 1.14 | % | 1.09 | % | ||||
| Ratio of allowance for credit losses to nonaccrual loans | 328 | % | 427 | % | 204 | % | ||||
| Ratio of allowance for credit losses to nonaccrual loans and accruing loans past due 90 days or more | 324 | % | 410 | % | 198 | % | ||||
| Ratio of total net charge-offs to average total loans and leases | 0.06 | % | 0.07 | % | 0.01 | % | ||||
| Ratio of commercial net charge-offs to average commercial loans | 0.08 | % | 0.14 | % | 0.02 | % | ||||
| Ratio of commercial real estate net charge-offs to average commercial real estate loans | 0.02 | % | — | % | (0.02) | % | ||||
| Ratio of consumer net charge-offs to average consumer loans | 0.06 | % | (0.01) | % | 0.03 | % |
1 Beginning balances at January 1, 2020 for the allowance for loan and lease losses and reserve for unfunded lending commitments do not agree to their respective ending balances at December 31, 2019 because of the adoption of the CECL accounting standard.
2 The beginning balance at January 1, 2023 for the allowance for loan and lease losses and reserve for unfunded lending commitments do not agree to the ending balance at December 31, 2022 because of the adoption of the new accounting standard related to loan modifications to borrowers experiencing financial difficulties.
62
Table of Contents
ZIONS BANCORPORATION, NATIONAL ASSOCIATION AND SUBSIDIARIES
Schedule 31
ALLOCATION OF THE ALLOWANCE FOR CREDIT LOSSES
| December 31, | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | 2021 | |||||||||||||||||
| (Dollar amounts in millions) | % of total loans | Allocation of ACL | % of total loans | Allocation of ACL | % of total loans | Allocation of ACL | |||||||||||||
| Loan segment | |||||||||||||||||||
| Commercial | 53.0 | % | $ | 321 | 54.8 | % | $ | 316 | 55.9 | % | $ | 330 | |||||||
| Commercial real estate | 23.1 | 258 | 22.9 | 189 | 24.0 | 118 | |||||||||||||
| Consumer | 23.9 | 150 | 22.3 | 131 | 20.1 | 105 | |||||||||||||
| Total | 100.0 | % | $ | 729 | 100.0 | % | $ | 636 | 100.0 | % | $ | 553 |
The total ACL increased to $729 million in 2023, from $636 million in 2022. The increase in the ACL reflects incremental reserves associated with portfolio-specific risks including commercial real estate, as well as deterioration in economic forecasts. Due to the adoption of the current expected credit loss (“CECL”) standard in 2020, the ACL is not comparable to periods presented prior to that period.
See Note 6 of the Notes to Consolidated Financial Statements for additional information related to the ACL and credit trends experienced in each portfolio segment.
Interest Rate and Market Risk Management
Interest rate risk is the potential for reduced net interest income and other rate-sensitive income resulting from adverse changes in the level of interest rates. Market risk is the potential for loss arising from adverse changes in the fair value of fixed-income securities, equity securities, other earning assets, and derivative financial instruments as a result of changes in interest rates or other factors. Because we engage in transactions involving various financial products, we are exposed to both interest rate risk and market risk.
Our Board approves the key policies relating to the management of our financial risk, including interest rate and market risk management. The Board has delegated the responsibility of managing our interest rate and market risk to the Asset/Liability Committee (“ALCO”), which consists of members of management. ALCO establishes and periodically revises policy limits and reviews with the ROC the limits and limit exceptions reported by management.
Interest Rate Risk
We strive to position the Bank for interest rate changes and manage the balance sheet sensitivity to reduce the volatility of both net interest income and economic value of equity (“EVE”). With a higher interest rate environment and the prominent bank closures during the first half of 2023, customer deposit behavior deviated from the trend of relatively low interest rates over the prior 15 years. As a result, customers have been more inclined to (1) move deposits to nonbanking products, such as money market mutual funds, that offer higher interest rates, (2) reduce their balances in noninterest-bearing accounts, or (3) move deposits to other banks deemed “too big to fail,” or those banks having a perceived lower risk of failure. These recently observed changes in deposit behavior caused us to redevelop our deposit models used in managing interest rate risk, giving more weight to recently observed behavior. These model redevelopments increased the deposit beta for interest-bearing products and increased the percentage of noninterest-bearing deposits that migrate to interest-bearing products. Changes to models are independently reviewed by our Model Risk Management function. Management believes these redeveloped deposit models are more likely to reflect future behavior of deposits, and therefore we manage our interest rate risk exposure on that basis.
63
Table of Contents
ZIONS BANCORPORATION, NATIONAL ASSOCIATION AND SUBSIDIARIES
We generally have granular deposit funding, and much of this funding has an indeterminable life with no maturity, and can be withdrawn at any time. Because most deposits come from household and business accounts, their duration is generally longer than the duration of our loan portfolio. As such, we are naturally “asset-sensitive” — meaning that our assets are expected to reprice faster or more significantly than our liabilities. We regularly use interest rate swaps, investment in fixed-rate securities, and funding strategies to manage our interest rate risk. These strategies collectively have muted the expected sensitivity of net interest income to changes in interest rates. Asset sensitivity measures depend upon the assumptions we use for deposit runoff and repricing behavior. As interest rates rise, we expect some customers to move balances from demand deposits to interest-bearing accounts such as money market, savings, or certificates of deposit. Our models are particularly sensitive to the assumption about the rate of such migration.
We also assume a correlation, referred to as a “deposit beta,” with respect to interest-bearing deposits, wherein the rates paid to customers change at a different pace when compared with changes in average benchmark interest rates. Generally, certificates of deposit are assumed to have a high correlation, while interest-bearing checking accounts are assumed to have a lower correlation. The following schedule presents deposit duration assumptions discussed previously:
Schedule 32
DEPOSIT ASSUMPTIONS
| December 31, 2023 | December 31, 2022 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Product | Effective duration (unchanged) | Effective duration (+200 bps) | Effective duration (unchanged) | Effective duration (+200 bps) | ||||||||
| Demand deposits | 3.5% | 3.2% | 3.6% | 3.5% | ||||||||
| Money market | 1.5% | 1.4% | 2.3% | 2.0% | ||||||||
| Savings and interest-bearing checking | 2.2% | 1.9% | 3.1% | 2.8% |
The effective duration of the deposits has shortened considerably due to faster deposit repricing.
As noted previously, we utilize derivatives to manage interest rate risk. The following schedule presents derivatives that are designated in qualifying hedging relationships at December 31, 2023. Included are the average outstanding derivative notional amounts for each period presented and the weighted average fixed-rate paid or received for each category of cash flow and fair value hedge. Fair value hedges of assets include $2.5 billion in notional of hedges of AFS securities designated under the portfolio layer method that were added during the second quarter of 2023. See Note 7 of the Notes to Consolidated Financial Statements for additional information regarding the impact of these hedging relationships on interest income and expense.
64
Table of Contents
ZIONS BANCORPORATION, NATIONAL ASSOCIATION AND SUBSIDIARIES
Schedule 33
DERIVATIVES DESIGNATED IN QUALIFYING HEDGING RELATIONSHIPS
| 2024 | 2025 | 2026 | 2027 | ||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollar amounts in millions) | First Quarter | Second Quarter | Third Quarter | Fourth Quarter | First Quarter | Second Quarter | Third Quarter | Fourth Quarter | |||||||||||||||||||||
| Cash flow hedges | |||||||||||||||||||||||||||||
| Cash flow hedges of assets 1 | |||||||||||||||||||||||||||||
| Average outstanding notional | $ | 1,017 | $ | 683 | $ | 350 | $ | 350 | $ | 350 | $ | 350 | $ | 350 | $ | 300 | $ | 108 | $ | 100 | |||||||||
| Weighted-average fixed-rate received | 2.50 | % | 2.55 | % | 2.34 | % | 2.34 | % | 2.34 | % | 2.34 | % | 2.34 | % | 2.13 | % | 1.65 | % | 1.65 | % | |||||||||
| Cash flow hedges of liabilities 2 | |||||||||||||||||||||||||||||
| Average outstanding notional | $ | 500 | $ | 500 | $ | 500 | $ | 500 | $ | 500 | $ | 500 | $ | — | $ | — | $ | — | $ | — | |||||||||
| Weighted-average fixed-rate paid | 3.67 | % | 3.67 | % | 3.67 | % | 3.67 | % | 3.67 | % | 3.67 | % | — | % | — | % | — | % | — | % | |||||||||
| 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | ||||||||||||||||||||
| Fair value hedges | |||||||||||||||||||||||||||||
| Fair value hedges of assets 3 | |||||||||||||||||||||||||||||
| Average outstanding notional | $ | 4,444 | $ | 4,558 | $ | 4,562 | $ | 4,558 | $ | 2,428 | $ | 1,049 | $ | 1,044 | $ | 1,037 | $ | 1,001 | $ | 973 | |||||||||
| Weighted-average fixed-rate paid | 3.24 | % | 3.21 | % | 3.21 | % | 3.21 | % | 2.47 | % | 1.84 | % | 1.83 | % | 1.83 | % | 1.83 | % | 1.82 | % |
1 Cash flow hedges of assets consist of receive-fixed swaps hedging pools of floating-rate loans. The longest dated cash flow hedge matures in February 2027. Amounts for 2027 have not been prorated to reflect this hedge maturing during the period.
2 Cash flow hedges of liabilities consists of a pay-fixed swaps hedging rolling FHLB advances. This swap matures in May of 2025.
3 Fair value asset hedges consist of pay-fixed swaps hedging fixed-rate AFS securities and fixed-rate commercial loans, as further discussed in Note 7 of the Notes to Consolidated Financial Statements. Increasing notional amounts are due to forward starting swaps.
At December 31, 2023, we had receive-fixed interest rate swaps with an aggregate notional amount of $1.5 billion designated as cash flow hedges of the variability of interest receipts on floating-rate commercial loans. During 2023, we terminated receive-fixed swaps with an aggregate notional amount of $5.0 billion. At December 31, 2023, we had $201 million of net losses deferred in AOCI related to terminated cash flow hedges. Amounts deferred in AOCI from terminated cash flow hedges will be amortized into interest income on a straight-line basis through the original maturity dates of the hedges as long as the hedged forecasted transactions continue to be expected to occur.
The following schedule summarizes amounts deferred in AOCI related to terminated cash flow hedges that will be fully reclassified into interest income by the fourth quarter of 2027:
Schedule 34
SCHEDULED OCI AMORTIZATION FOR TERMINATED CASH FLOW HEDGES
| 2024 | 2025 | 2026 | 2027 | ||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollar amounts in millions) | First Quarter | Second Quarter | Third Quarter | Fourth Quarter | First Quarter | Second Quarter | Third Quarter | Fourth Quarter | |||||||||||||||||||||
| Cash flow hedges | |||||||||||||||||||||||||||||
| Cash flow hedges of assets | |||||||||||||||||||||||||||||
| Periodic amortization of deferred gains (losses) | $ | (28) | $ | (28) | $ | (28) | $ | (23) | $ | (18) | $ | (16) | $ | (13) | $ | (11) | $ | (29) | $ | (8) |
Earnings at Risk (EaR) and Economic Value of Equity (EVE)
Incorporating our deposit assumptions and the impact of derivatives in qualifying hedging relationships previously discussed, the following schedule presents earnings at risk (“EaR”), or the percentage change in 12-month forward-looking net interest income, and our estimated percentage change in EVE. Both EaR and EVE are based on a static balance sheet size under parallel interest rate changes ranging from -100 bps to +300 bps. These measures highlight the sensitivity to changes in interest rates across various scenarios; the outcomes are not intended to be forecasts of expected net interest income.
65
Table of Contents
ZIONS BANCORPORATION, NATIONAL ASSOCIATION AND SUBSIDIARIES
Schedule 35
INCOME SIMULATION – CHANGE IN NET INTEREST INCOME AND CHANGE IN ECONOMIC VALUE OF EQUITY
| December 31, 2023 | December 31, 2022 | |||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Parallel shift in rates (in bps) | Parallel shift in rates (in bps) | |||||||||||||||||||||||||||||
| Repricing scenario | -100 | 0 | +100 | +200 | +300 | -100 | 0 | +100 | +200 | +300 | ||||||||||||||||||||
| Earnings at Risk(EaR) | (2.5) | % | — | % | 2.4 | % | 4.9 | % | 7.4 | % | (2.4) | % | — | % | 2.4 | % | 4.8 | % | 7.1 | % | ||||||||||
| Economic Value of Equity(EVE) | 2.8 | % | — | % | (1.4) | % | (3.3) | % | (5.2) | % | 2.0 | % | — | % | (1.1) | % | (2.3) | % | (3.7) | % |
The asset sensitivity, as measured by EaR, increased slightly during 2023, primarily due to an increase in pay-fixed interest rate swap notional, partially offset by deposit migration from low beta products (e.g., checking accounts) to high beta products (e.g., money market accounts). Under our current deposit assumptions, interest rate risk remains within policy limits. For interest-bearing deposits with indeterminable maturities, the weighted average modeled beta is 53%.
Prepayment assumptions are an important factor in how we manage interest rate risk. Certain assets in our portfolio, such as 1-4 family residential mortgages and mortgage-backed securities, can be prepaid at any time by the borrower, which may significantly affect our expected cash flows. At December 31, 2023, lifetime prepayment speeds on loans and mortgage-backed securities were estimated to be 8.7% and 6.1%, respectively.
The EaR analysis focuses on parallel rate shocks across the term structure of benchmark interest rates. In a non-parallel rate scenario where shorter-term rates increase slightly, but the ten-year rate increases by 200 bps, the increase in EaR would be approximately 50 percent larger than the change associated with the parallel +200 bps rate change.
EaR has inherent limitations in describing expected changes in net interest income in rapidly changing interest rate environments due to a lag in asset and liability repricing behavior. As such, we expect net interest income to change due to “latent” and “emergent” interest rate sensitivity. Unlike EaR, which measures net interest income over 12 months, latent and emergent interest rate sensitivity explains changes in current quarter net interest income, compared with expected net interest income in the same quarter one year forward.
Latent interest rate sensitivity refers to future changes in net interest income based upon past rate movements that have yet to be fully recognized in revenue, but will be recognized over the near term. We expect latent sensitivity to increase net interest income by approximately 1% at December 31, 2024, compared with December 31, 2023.
Emergent interest rate sensitivity refers to future changes in net interest income based upon future interest rate movements and is measured from the latent level of net interest income. If interest rates rise consistent with the forward curve at December 31, 2023, we expect emergent sensitivity to increase net interest income by approximately 1% from the latent sensitivity level, for a cumulative 2% increase in net interest income.
Our focus on business banking also plays a significant role in determining the nature of our asset-liability management posture. At December 31, 2023, $26.3 billion of our commercial lending and CRE loan balances were scheduled to reprice in the next six months. For these variable-rate loans, we have executed $1.5 billion of cash flow hedges by receiving fixed rates on interest rate swaps. At December 31, 2023, we also had $3.7 billion of variable-rate consumer loans scheduled to reprice in the next six months. The impact on asset sensitivity from commercial or consumer loans with floors has become insignificant as rates have risen. See Notes 3 and 7 of the Notes to Consolidated Financial Statements for additional information regarding derivative instruments.
66
Table of Contents
ZIONS BANCORPORATION, NATIONAL ASSOCIATION AND SUBSIDIARIES
LIBOR Transition
The London Interbank Offered Rate (“LIBOR”) was phased out globally, and banks migrated to alternative reference rates by June 30, 2023. We implemented processes, procedures, and systems to mitigate contract risk. We believe we have remediated our LIBOR exposure through fallback language, replacement indices, and reliance upon the provisions under the LIBOR Act.
Market Risk — Fixed Income
We are exposed to market risk through changes in fair value. This includes market risk for trading securities and for interest rate swaps used to hedge interest rate risk. We underwrite municipal and corporate securities. We also trade municipal, agency, and treasury securities. This underwriting and trading activity exposes us to a risk of loss arising from adverse changes in the prices of these fixed-income securities.
Changes in the fair value of AFS securities and in interest rate swaps that qualify as cash flow hedges are included in AOCI for each financial reporting period. During 2023, the $66 million after-tax decrease in AOCI loss related to investment securities was driven largely by paydowns on the AFS securities. For more discussion regarding investment securities and AOCI, see the “Capital Management” section on page 72. See also Note 5 of the Notes to Consolidated Financial Statements for further information regarding the accounting for investment securities.
Market Risk — Equity Investments
Through our equity investment activities, we own equity securities that are publicly traded. In addition, we own equity securities in governmental entities and companies, e.g., FRB and the FHLB, that are not publicly traded. Equity investments may be accounted for at cost less impairment and adjusted for observable price changes, fair value, the equity method, or proportional or full consolidation methods of accounting, depending on our ownership position and degree of influence over the investees’ business. Regardless of the accounting method, the values of our investments are subject to fluctuation. Because the fair value of these securities may fall below the cost at which we acquired them, we are exposed to the possibility of loss. Equity investments in private and public companies are evaluated, monitored, and approved by members of management in our Equity Investments Committee and Securities Valuation Committee.
We hold both direct and indirect investments in predominantly pre-public companies, primarily through various SBIC venture capital funds as a strategy to provide beneficial financing, growth, and expansion opportunities to diverse businesses generally in communities within our geographic footprint. Our equity exposure to these investments was approximately $190 million and $172 million at December 31, 2023 and December 31, 2022, respectively. On occasion, some of the companies within our SBIC portfolio may issue an initial public offering (“IPO”). In this case, the fund is generally subject to a lockout period before we can liquidate the investment, which can introduce additional market risk. See Note 3 of the Notes to Consolidated Financial Statements for additional information regarding the valuation of our SBIC investments.
Liquidity Risk Management
Liquidity refers to our ability to meet our cash, contractual, and collateral obligations, and to manage both expected and unexpected cash flows without adversely impacting our operations or financial strength. We manage our liquidity to provide funds for our customers’ credit needs, our anticipated financial and contractual obligations, and other corporate activities. Sources of liquidity include deposits, borrowings, and equity. Our investment securities are primarily held as a source of contingent liquidity. We generally own securities that can readily provide us with cash and liquidity through secured borrowing agreements with securities pledged as collateral.
Our Treasury group manages our liquidity and funding, with oversight by ALCO. The Treasurer is responsible for recommending changes to existing funding plans and our policies related to liquidity and funding. These recommendations are submitted for approval to ALCO, and changes to the policies are also approved by the ERMC and the Board. We maintain and regularly test a contingency funding plan to identify sources and uses of liquidity. Our Board-approved liquidity policy requires us to monitor and maintain adequate liquidity, diversify funding positions, and anticipate future funding needs. In accordance with this policy, we monitor our liquidity positions by
67
Table of Contents
ZIONS BANCORPORATION, NATIONAL ASSOCIATION AND SUBSIDIARIES
conducting various stress tests and evaluating certain liquid asset measurements, such as a 30-day liquidity coverage ratio.
We perform regular liquidity stress tests and assess our portfolio of highly liquid assets (sufficient to cover 30-day funding needs under stress scenarios). These stress tests include projections of funding maturities, uses of funds, and assumptions of deposit runoff. The assumptions consider the size of deposit account, operational nature of deposits, type of depositor, and concentrations of funding sources including large depositors and aggregate levels of uncollateralized deposits exceeding insured levels. Concentrated funding sources are given large runoff factors up to 100% in projecting stressed funding needs. Our liquidity stress testing considers multiple timeframes ranging from overnight to 12 months. Our liquidity policy requires us to maintain sufficient on-balance sheet liquidity in the form of FRB reserve balance and other highly liquid assets to meet stressed outflow assumptions.
We have a dedicated funding desk that monitors real-time inflows and outflows of our FRB account, and we have tools, including ready access to repo markets and FHLB advances, to manage intraday liquidity. FHLB borrowings are “open-term,” allowing us the ability to retain or return funds based on our liquidity needs. We pledge a large portion of our highly liquid investment securities portfolio through the General Collateral Funding (“GCF”) repo program. Through this program, high-quality collateral is pledged, and program participants exchange funds anonymously, which allows for near instant access to funding during market hours.
Additionally, we have pledged collateral to the FRB’s primary credit facility (or discount window) and the Bank Term Funding Program (“BTFP”), which provide additional contingent funding sources outside the normal operating hours of the FHLB and the GCF program. The BTFP offers loans of up to one year in length to eligible depository institutions pledging U.S. Treasuries, agency debt and government mortgage-backed securities, and other qualifying assets as collateral. Unlike other funding sources, borrowing capacity under the BTFP is based on the par value, not the fair value, of collateral. Advances can be requested under the program through mid-March 2024.
During 2023, the primary sources of cash came from an increase in deposits, a decrease in investment securities, and net decrease in money market investments. Uses of cash during the same period primarily included a decrease in short-term borrowings, an increase in loans and leases, and dividends paid on common and preferred stock. Cash payments for interest reflected in operating expenses were $1.4 billion and $160 million during 2023 and 2022, respectively.
The FHLB and FRB have been, and continue to be, a significant source of back-up liquidity and funding. We are a member of the FHLB of Des Moines, which allows member banks to borrow against eligible loans and securities to satisfy liquidity and funding requirements. We are required to invest in FHLB and FRB stock to maintain our borrowing capacity. At December 31, 2023, our total investment in FHLB and FRB stock was $79 million and $65 million, respectively, compared with $294 million and $68 million at December 31, 2022. Average FHLB activity stock holdings in 2023 was $179 million, compared with $61 million in 2022, which contributed to the increase in dividends on FHLB activity stock during the year.
At December 31, 2023, loans with a carrying value of $24.8 billion and $11.5 billion, compared with $23.7 billion and $3.9 billion at December 31, 2022, were pledged at the FHLB and FRB, respectively, as collateral for current and potential borrowings.
At December 31, 2023 and December 31, 2022, investment securities with a carrying value of $20.5 billion and $13.5 billion, respectively, were pledged as collateral for potential borrowings. For the same time periods, these pledges included $9.5 billion and $8.3 billion for available use through the GCF repo program, $5.5 billion and $1.0 billion to the FRB, and $5.5 billion and $4.2 billion to secure collateralized public and trust deposits, advances, and for other purposes.
A large portion of these pledged assets are unencumbered, but are pledged to provide immediate access to contingency sources of funds. The following schedule presents our total available liquidity including unused collateralized borrowing capacity:
68
Table of Contents
ZIONS BANCORPORATION, NATIONAL ASSOCIATION AND SUBSIDIARIES
Schedule 36
AVAILABLE LIQUIDITY
| December 31, 2023 | December 31, 2022 | |||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollar amounts in billions) | FHLB | FRB | GCF | BTFP | Total | FHLB | FRB | GCF | BTFP | Total | ||||||||||||||||||||||||||||
| Total borrowing capacity | $ | 16.6 | $ | 9.8 | $ | 9.6 | $ | 5.8 | $ | 41.8 | $ | 16.6 | $ | 4.0 | $ | 8.4 | $ | — | $ | 29.0 | ||||||||||||||||||
| Borrowings outstanding | 1.6 | — | 1.8 | — | 3.4 | 7.2 | — | 2.7 | — | 9.9 | ||||||||||||||||||||||||||||
| Remaining capacity, at period end | $ | 15.0 | $ | 9.8 | $ | 7.8 | $ | 5.8 | $ | 38.4 | $ | 9.4 | $ | 4.0 | $ | 5.7 | $ | — | $ | 19.1 | ||||||||||||||||||
| Cash and due from banks | 0.7 | 0.7 | ||||||||||||||||||||||||||||||||||||
| Interest-bearing deposits 1 | 1.5 | 1.3 | ||||||||||||||||||||||||||||||||||||
| Total available liquidity | $ | 40.6 | $ | 21.1 | ||||||||||||||||||||||||||||||||||
| Ratio of available liquidity to uninsured deposits | 122 | % | 56 | % |
1 Represents funds deposited by the Bank primarily at the Federal Reserve Bank.
At December 31, 2023 and December 31, 2022, our total available liquidity was $40.6 billion, compared with $21.1 billion, respectively. At December 31, 2023, we had sources of liquidity that exceeded our uninsured deposits without the need to sell any investment securities.
Credit Ratings
General financial market and economic conditions impact our access to, and cost of, external financing. Access to funding markets is also directly affected by the credit ratings we receive from various rating agencies. The ratings not only influence the costs associated with borrowings, but can also influence the sources of the borrowings. All of the credit rating agencies rate our debt at an investment-grade level.
The following schedule presents our credit ratings:
Schedule 37
CREDIT RATINGS
| as of January 31, 2024: | ||||||||
|---|---|---|---|---|---|---|---|---|
| Rating agency | Outlook | Long-term issuer/senior debt rating | Subordinated debt rating | Short-term debt rating | ||||
| Kroll | Stable | A- | BBB+ | K2 | ||||
| S&P | Negative | BBB+ | BBB | NR | ||||
| Fitch | Stable | BBB+ | BBB | F2 | ||||
| Moody’s | Stable | Baa2 | NR | P2 |
Uncertainties in the banking industry during 2023 resulted in ratings pressure for a number of banks, including Zions. As a result, the credit rating agencies took the following actions related to our issuer, debt, and deposit ratings:
•In April 2023, Moody’s downgraded our long-term issuer rating to Baa2 from Baa1, our short-term debt rating to P2 from P1, and changed their outlook on our long-term deposit and issuer ratings to “Stable” from “Ratings under review.”
•In May 2023, S&P changed their outlook on our long-term deposit and issuer ratings to “Negative” from “Stable.”
•In October 2023, Fitch downgraded our short-term debt rating to F2 from F1.
•In November 2023, Kroll changed their outlook on our long-term deposit and issuer ratings to “Stable” from “Positive.”
69
Table of Contents
ZIONS BANCORPORATION, NATIONAL ASSOCIATION AND SUBSIDIARIES
We may, from time to time, issue additional preferred stock, senior or subordinated notes, or other forms of capital or debt instruments, depending on our capital, funding, asset-liability management, or other needs as market conditions warrant. These additional issuances may be subject to required regulatory approvals. We believe that our sources of available liquidity are adequate to meet all reasonably foreseeable short- and intermediate-term demands.
For more information about a recent regulatory proposal that would expand long-term debt requirements and impact our sources of available liquidity, see “Recent Regulatory Developments” on page 8 in Supervision and Regulation.
Contractual Obligations
The following schedule summarizes our contractual obligations at December 31, 2023:
Schedule 38
CONTRACTUAL OBLIGATIONS
| (In millions) | One year or less | Over one year through three years | Over three years through five years | Over five years | Indeterminable maturity 1 | Total | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deposits | $ | 9,798 | $ | 155 | $ | 42 | $ | 1 | $ | 64,965 | $ | 74,961 | ||||||||||
| Unfunded lending commitments | 7,995 | 8,372 | 3,512 | 9,061 | — | 28,940 | ||||||||||||||||
| Standby letters of credit: | ||||||||||||||||||||||
| Financial | 548 | — | — | — | — | 548 | ||||||||||||||||
| Performance | 206 | — | — | — | — | 206 | ||||||||||||||||
| Commercial letters of credit | 22 | — | — | — | — | 22 | ||||||||||||||||
| Mortgage-backed security purchase agreements 2 | — | — | — | 66 | — | 66 | ||||||||||||||||
| Commitments to make venture and other noninterest-bearing investments 3 | — | — | — | — | 62 | 62 | ||||||||||||||||
| Federal funds and other short-term borrowings | 4,379 | — | — | — | — | 4,379 | ||||||||||||||||
| Long-term debt 4 | — | — | 88 | 500 | — | 588 | ||||||||||||||||
| Operating leases | 42 | 67 | 40 | 83 | — | 232 | ||||||||||||||||
| Total contractual obligations | $ | 22,990 | $ | 8,594 | $ | 3,682 | $ | 9,711 | $ | 65,027 | $ | 110,004 |
1 Indeterminable maturity deposits include noninterest-bearing demand, savings, and money market deposits.
2 Represents agreements with Farmer Mac to purchase securities backed by certain agricultural mortgage loans.
3 Commitments to make venture and other noninterest-bearing investments do not have defined maturity dates. They are due upon demand and may be drawn immediately. Therefore, these commitments are shown as having indeterminable maturities.
4 The values presented do not reflect the impact of associated fair value hedges.
In addition to the commitments specifically noted in the schedule above, we enter into a number of contractual commitments in the ordinary course of business. These include software licensing and maintenance, telecommunications services, facilities maintenance and equipment servicing, supplies purchasing, and other goods and services used in the operation of our business. Some of these contracts are renewable or cancellable annually or in shorter time intervals. To secure favorable pricing concessions, we may also commit to contracts that may extend several years.
We enter into derivative contracts that may require us to pay cash, depending on changes in interest rates. These contracts are measured at fair value on the balance sheet, reflecting the net present value of the expected future cash receipts and payments based on market interest rates. See Note 7 of the Notes to Consolidated Financial Statements for further information on derivative contracts.
Operational, Technology, and Cybersecurity Risk Management
Operational Risk Management
Operational risk is the risk to current or anticipated earnings or capital arising from inadequate or failed internal processes or systems, human errors or misconduct, or adverse external events. ERM assists employees, management, and the Board with assessing, measuring, managing, and monitoring this risk in accordance with our
70
Table of Contents
ZIONS BANCORPORATION, NATIONAL ASSOCIATION AND SUBSIDIARIES
Risk Management Framework. For example, we have documented control self-assessments related to financial reporting under the 2013 framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”) and the FDICIA.
We have instituted a number of measures to manage our operational risk, including, but not limited to: (1) transactional documentation requirements; (2) systems and procedures to monitor transactions and positions; (3) systems and procedures to detect and mitigate attempts to commit fraud, penetrate our systems, access customer data, or deny normal access to those systems to our legitimate customers; (4) regulatory compliance reviews; and (5) periodic reviews by our Compliance Risk Management, Internal Audit, Operational Risk Management, and Credit Examination departments. Reconciliation procedures have been established to ensure that data processing systems consistently and accurately capture critical data. In addition, the Data Governance department provides additional oversight of data integrity and data availability. Further, we maintain disaster recovery and business continuity plans for operational support in the event of natural or other disasters. We also mitigate certain operational risks through the purchase of insurance, including errors and omissions and professional liability insurance.
We continually strive to improve our operational risk management, including enhancement of risk identification, risk and control self-assessments, business process mappings, regular tests of controls, and anti-fraud measures, which are reported on a regular basis to enterprise management committees. Key measures have been established in line with our Risk Management Framework to increase oversight by ERM and Operational Risk Management through the strengthening of new initiative reviews and enhancements to enterprise supply chain and vendor risk management. We also continue to review and enhance our Enterprise Business Continuity and Enterprise Security programs.
Significant enhancements have also been made to governance, technology, and reporting, including the establishment of Policy and Committee Governance programs; the implementation of a governance, risk, and control system to manage and integrate business processes, risks, controls, assessments, and control testing; and the creation of an Enterprise Risk Profile. In addition, our Enterprise Exam Management department has standardized our response and reporting, and increased our effectiveness and efficiencies with regulatory examination, communications, and issues management.
Technology Risk Management
Technology risk is the risk of adverse impact to business operations and customers due to reduced or denied availability or inadequate value delivery related to technology-related applications, infrastructure, strategy, or processes. We make significant investments to enhance our technology capabilities and to mitigate the risk from outdated and unsupported technologies (technical debt). This includes updating core banking systems, as well as introducing new digital customer-facing capabilities. Technology projects, initiatives, and operations are governed by a change management framework that assesses the activities and risk within our business processes to limit disruption and resource constraints. New, expanded, or modified products and services, as well as new lines of business, change initiatives, and other risks are regularly reviewed and approved by the Change, Initiatives, and Technology Committee. This Committee includes, among other senior executives, the Chief Executive Officer, Chief Financial Officer, Chief Operating Officer, CTOO, and Chief Risk Officer. Initiative risk and change impact from the framework are reported to the ROC.
Technology governance exists at the operational level within our Enterprise and Technology Operations (“ETO”) division to help ensure safety, soundness, operational resiliency, and compliance with our technology policies. ETO management regularly participates in enterprise architecture review boards and technology risk committees to assess ongoing objectives related to enterprise standards compliance and strategic alignment, end-of-life, audit, risk and compliance issue management, and asset management. Thresholds are defined to escalate associated risks to the attention of the ERMC and ROC committees as appropriate.
71
Table of Contents
ZIONS BANCORPORATION, NATIONAL ASSOCIATION AND SUBSIDIARIES
Cybersecurity Risk Management
Cybersecurity risk is the risk of adverse impacts to the confidentiality, integrity, and availability of data owned, stored, or processed by the Bank. For information about how we manage cybersecurity risk, see Part I, Item 1C. Cybersecurity on page 24.
Capital Management
The Board is responsible for approving key policies associated with capital management. The Board has delegated responsibility of managing our capital risk to the Capital Management Committee (“CMC”), which is chaired by the Chief Financial Officer, consists of members of management, and whose primary responsibility is to recommend and administer the approved capital policies that govern our capital management. Other major CMC responsibilities include:
•Setting overall capital targets within the Board-approved Capital Policy, monitoring performance compared with our Capital Policy limits, and recommending changes to capital including dividends, common stock issuances and repurchases, subordinated debt, and changes in major strategies to maintain ourselves at well-capitalized levels;
•Maintaining an adequate capital cushion to withstand adverse stress events while continuing to meet the borrowing needs of our customers, and to provide reasonable assurance of continued access to wholesale funding, consistent with fiduciary responsibilities to depositors and bondholders; and
•Reviewing our credit agency ratings.
A strong capital position is vital to the achievement of our key corporate objectives, our continued profitability, and to promoting depositor and investor confidence. We seek to (1) maintain sufficient capital to support the current needs and growth of our businesses, consistent with our assessment of their potential to create value for shareholders, and (2) fulfill responsibilities to depositors and bondholders while managing capital distributions to shareholders through dividends and repurchases of common stock.
We utilize stress testing as an important mechanism to inform our decisions on the appropriate level of capital, based upon actual and hypothetically stressed economic conditions, which are comparable in severity to the scenarios published by the FRB. The timing and amount of capital actions are subject to various factors, including our financial performance, business needs, prevailing and anticipated economic conditions, and the results of our internal stress testing, as well as Board and OCC approval. Shares may be repurchased occasionally in the open market or through privately negotiated transactions.
Schedule 39
SHAREHOLDERS’ EQUITY
| (Dollar amounts in millions) | December 31, 2023 | December 31, 2022 | Amount change | Percent change | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholders’ equity: | ||||||||||||||
| Preferred stock | $ | 440 | $ | 440 | $ | — | — | % | ||||||
| Common stock and additional paid-in capital | 1,731 | 1,754 | (23) | (1) | ||||||||||
| Retained earnings | 6,212 | 5,811 | 401 | 7 | ||||||||||
| Accumulated other comprehensive income | (2,692) | (3,112) | 420 | 13 | ||||||||||
| Total shareholders’ equity | $ | 5,691 | $ | 4,893 | $ | 798 | 16 | % |
Total shareholders’ equity increased $798 million, or 16% to $5.7 billion at December 31, 2023, compared with $4.9 billion at December 31, 2022. Common stock and additional paid-in capital decreased $23 million. During the first quarter of 2023, we repurchased 0.9 million common shares outstanding for $50 million. As the macroeconomic environment remained uncertain, we suspended our share repurchase program and did not repurchase common shares during the second, third, or fourth quarters of 2023. During 2022, we repurchased 3.6 million common shares outstanding for $200 million.
72
Table of Contents
ZIONS BANCORPORATION, NATIONAL ASSOCIATION AND SUBSIDIARIES
In February 2024, the Board approved a plan to repurchase up to $35 million of common shares outstanding during the fiscal year 2024. In February 2024, we repurchased 0.9 million common shares outstanding for $35 million at an average price of $39.32.
The AOCI loss was $2.7 billion at December 31, 2023, and primarily reflects declines in the fair value of fixed-rate available-for-sale securities as a result of changes in interest rates. When compared to the prior year end, AOCI improved $420 million during 2023, driven largely by $208 million in unrealized loss amortization associated with the securities transferred from AFS to HTM during the fourth quarter of 2022, and $66 million primarily related to paydowns on AFS securities. AOCI was also impacted by a $145 million increase in unrealized gains and other adjustments associated with derivative instruments used for risk management purposes. Absent any sales or credit impairment of the AFS securities, the unrealized losses will not be recognized in earnings. We do not intend to sell any securities with unrealized losses. Although changes in AOCI are reflected in shareholders’ equity, they are excluded from regulatory capital, and therefore do not impact our regulatory ratios.
Bank regulators recently issued a proposal to implement Basel III Endgame, which would significantly revise certain capital requirements, such as the inclusion of unrealized gains and losses on AFS debt securities in regulatory capital, and would potentially impact our current and future capital planning, including share repurchase activity. For more information about the regulatory proposals, see “Recent Regulatory Developments” in Supervision and Regulation on page 8. For more discussion on our investment securities portfolio and related unrealized gains and losses, see Note 5 of the Notes to Consolidated Financial Statements.
Schedule 40
CAPITAL DISTRIBUTIONS
| (In millions, except share data) | 2023 | 2022 | |||
|---|---|---|---|---|---|
| Capital distributions: | |||||
| Preferred dividends paid | $ | 32 | $ | 29 | |
| Total capital distributed to preferred shareholders | 32 | 29 | |||
| Common dividends paid | 245 | 240 | |||
| Bank common stock repurchased 1 | 51 | 202 | |||
| Total capital distributed to common shareholders | 296 | 442 | |||
| Total capital distributed to preferred and common shareholders | $ | 328 | $ | 471 | |
| Weighted average diluted common shares outstanding (in thousands) | 147,756 | 150,271 | |||
| Common shares outstanding, at year-end (in thousands) | 148,153 | 148,664 |
1 Includes amounts related to the common shares acquired from our publicly announced plans and those acquired in connection with our stock compensation plan. Shares were acquired from employees to pay for their payroll taxes and stock option exercise cost upon the exercise of stock options.
Pursuant to the OCC’s “Earnings Limitation Rule,” our dividend payments are restricted to an amount equal to the sum of the total of (1) our net income for that year, and (2) retained earnings for the preceding two years, unless the OCC approves the declaration and payment of dividends in excess of such amount. As of January 1, 2024, we had $1.0 billion of retained net profits available for distribution.
We paid dividends on preferred stock of $32 million in 2023, compared with $29 million in 2022. We paid dividends on common stock of $245 million, or $1.64 per share, in 2023, compared with $240 million, or $1.58 per share, in 2022. In February 2024, the Board declared a quarterly dividend of $0.41 per common share payable on February 22, 2024, to shareholders of record at the close of business on February 15, 2024.
Basel III
We are subject to Basel III capital requirements that include certain minimum regulatory capital ratios. At December 31, 2023, we exceeded all capital adequacy requirements under the Basel III capital rules. Based on our internal stress testing and other assessments of capital adequacy, we believe we hold capital sufficiently in excess of internal and regulatory requirements for well-capitalized banks. See the “Supervision and Regulation” section on
73
Table of Contents
ZIONS BANCORPORATION, NATIONAL ASSOCIATION AND SUBSIDIARIES
page 7 and Note 15 of the Notes to Consolidated Financial Statements for more information about Basel III capital requirements. The following schedule presents our capital amounts, capital ratios, and other selected performance ratios:
Schedule 41
CAPITAL AMOUNTS AND RATIOS
| (Dollar amounts in millions) | December 31, 2023 | December 31, 2022 | December 31, 2021 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Basel III risk-based capital amounts: | ||||||||||
| Common equity Tier 1 capital | $ | 6,863 | $ | 6,481 | $ | 6,068 | ||||
| Tier 1 risk-based | 7,303 | 6,921 | 6,508 | |||||||
| Total risk-based | 8,553 | 8,077 | 7,652 | |||||||
| Risk-weighted assets | 66,934 | 66,111 | 59,604 | |||||||
| Basel III risk-based capital ratios: | ||||||||||
| Common equity Tier 1 capital | 10.3 | % | 9.8 | % | 10.2 | % | ||||
| Tier 1 risk-based | 10.9 | % | 10.5 | % | 10.9 | % | ||||
| Total risk-based | 12.8 | % | 12.2 | % | 12.8 | % | ||||
| Tier 1 leverage | 8.3 | % | 7.7 | % | 7.2 | % | ||||
| Other ratios: | ||||||||||
| Average equity to average assets | 6.0 | % | 6.6 | % | 9.0 | % | ||||
| Return on average common equity | 13.4 | % | 16.0 | % | 14.9 | % | ||||
| Return on average tangible common equity 1 | 17.3 | % | 19.8 | % | 17.3 | % | ||||
| Tangible equity ratio 1 | 5.4 | % | 4.3 | % | 7.0 | % | ||||
| Tangible common equity ratio 1 | 4.9 | % | 3.8 | % | 6.5 | % |
1 See “Non-GAAP Financial Measures” on page 77 for more information regarding these ratios.
During the latter half of 2023, federal bank regulators issued certain proposals applicable to large banking organizations that would significantly revise the capital requirements, expand long-term debt requirements, and revise requirements for resolution planning. For more information about these regulatory proposals, see “Recent Regulatory Developments” in Supervision and Regulation on page 8.
CRITICAL ACCOUNTING POLICIES AND SIGNIFICANT ESTIMATES
Note 1 of the Notes to Consolidated Financial Statements contains a summary of our significant accounting policies. Certain accounting policies that we consider critical are described below because their related balances and estimates are significant to the financial statements. Any changes to these amounts, including changes in estimates, may also be significant to the financial statements. We believe that an understanding of these policies, along with the related estimates we are required to make in recording our financial transactions, is important to have a complete picture of our financial condition. Additionally, in making these estimates, we are required to make complex and subjective judgments, many of which include a high degree of uncertainty. We discuss these critical accounting policies and related estimates below.
We have included, where applicable in this document, sensitivity schedules and other examples to demonstrate the impact of the changes in estimates made for various financial transactions. The sensitivities in these schedules and examples are hypothetical and should be viewed with caution. Changes in estimates are based on variations in assumptions and are not subject to simple extrapolation, as the relationship of the change in the assumption to the change in the amount of the estimate may not be linear. In addition, the effect of a variation in one assumption is likely to cause changes in other assumptions, which could potentially magnify or counteract the sensitivities.
Allowance for Credit Losses
The ACL includes the ALLL and the RULC and represents our estimate of current expected credit losses related to the loan and lease portfolio and unfunded lending commitments as of the balance sheet date. The ACL for our AFS and HTM debt securities portfolio is estimated separately from loans and is not presented separately on the
74
Table of Contents
ZIONS BANCORPORATION, NATIONAL ASSOCIATION AND SUBSIDIARIES
consolidated balance sheet due to immateriality. The ACL for debt securities was less than $1 million at both December 31, 2023 and 2022.
The ACL may change significantly each period because the ACL is subject to economic forecasts that may change materially from period to period. We believe that our methodology for determining an appropriate level for the ACL adequately addresses the various components that could potentially result in credit losses. Any unfavorable differences between the actual outcome of credit-related events and our estimates could require an additional provision for credit losses.
The ACL is calculated based on quantitative models and management’s qualitative judgment based on many factors over the life of loan. The primary assumptions of the quantitative model are the economic forecast, the length of the reasonable and supportable forecast period, the length of the reversion period, prepayment rates, and the credit quality of the portfolio. The quantitative ACL estimate is based on losses under multiple economic scenarios that reflect optimistic, baseline, and stressed economic conditions. Management uses qualitative judgment to adjust scenario weights to more closely reflect management’s assessments of current conditions and reasonable and supportable forecasts.
If the ACL was evaluated on the baseline economic scenario rather than weighting multiple scenarios, the quantitatively determined amount of the ACL at December 31, 2023 would decrease by approximately $138 million. Additionally, if the probability of default risk-grade for all pass-graded loans was immediately downgraded one grade on our internal risk-grading scale, the quantitatively determined amount of the ACL at December 31, 2023 would increase by approximately $51 million. These sensitivity analyses are hypothetical and have been provided only to indicate the potential impact that changes in economic forecasts and changes in risk-grades may have on the ACL estimate. See Note 6 of the Notes to Consolidated Financial Statements for more information on the processes and methodologies used to estimate the ACL.
Fair Value Estimates
We measure certain assets and liabilities at fair value. Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. To increase consistency and comparability in fair value measurements, we prioritize valuation inputs in accordance with a three-level hierarchy: (1) observable inputs that reflect quoted prices in active markets, (2) inputs other than quoted prices with observable market data, and (3) unobservable data such as our own data.
When observable market prices are not available, fair value is estimated using modeling techniques such as discounted cash flow analysis. These modeling techniques use assumptions that market participants would consider in pricing the asset or the liability.
The selection and weighting of the various fair value techniques may result in a fair value higher or lower than the carrying value of the item being valued. Considerable judgment may be involved in determining the amount that is most representative of fair value.
For assets and liabilities measured at fair value, our policy is to maximize the use of observable inputs, when available, and minimize the use of unobservable inputs when estimating fair value. In certain cases, when market observable inputs for model-based valuation techniques may not be readily available, we are required to make judgments about the assumptions that we believe market participants would consider in estimating the fair value of financial instruments. The models used to estimate fair value are regularly evaluated by management for relevance under current facts and circumstances. Changes in market conditions may reduce the availability of quoted prices or observable data. For example, reduced liquidity in the capital markets or changes in secondary market activities could result in observable market inputs becoming unavailable.
Fair value is used on a recurring basis for certain assets and liabilities in which fair value is the primary measure of accounting. Fair value is used on a nonrecurring basis for certain assets or liabilities to determine any impairment or for disclosure purposes.
75
Table of Contents
ZIONS BANCORPORATION, NATIONAL ASSOCIATION AND SUBSIDIARIES
AFS securities are valued using several methodologies, which depend on the nature of the security, availability of current market information, and other factors. AFS securities in an unrealized loss position are formally reviewed on a quarterly basis for the presence of credit impairment. If we have the intent to sell an identified security, or it is more likely than not we will be required to sell the security before recovery of its amortized cost basis, we first recognize an identified impairment. If we do not have the intent to sell a security, and it is more likely than not that we will not be required to sell a security prior to recovery of its amortized cost basis, then we determine whether there is any impairment attributable to credit-related factors. Credit-related impairment is recognized as an allowance. Full or partial write-offs of an AFS security are recorded in the period in which the security is deemed to be uncollectible.
While certain assets and liabilities are measured at fair value, such as our AFS securities, the majority of our assets and liabilities are not adjusted for changes in fair value. This asymmetrical accounting creates volatility in AOCI and equity.
Notes 1, 3, 5, 7, and 10 of the Notes to Consolidated Financial Statements and the “Investment Securities Portfolio” on page 46 contain further information regarding the use of fair value estimates.
Goodwill
Goodwill is recorded at fair value in the financial statements of a reporting unit at the time of its acquisition and is subsequently evaluated at least annually for impairment.
We perform an evaluation during the fourth quarter of each year, or more frequently if events or circumstances indicate that the carrying value exceeds fair value. We may elect to perform a qualitative analysis to determine if it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If the carrying amount is more likely than not to exceed its fair value, additional quantitative analysis is performed to determine the amount of goodwill impairment. If the fair value is less than the carrying value, an impairment is recorded for the difference. Goodwill impairment does not impact our regulatory capital ratios or tangible common equity ratio.
To determine the fair value of a reporting unit, we use (1) a market value approach that incorporates comparable publicly traded commercial banks, and (2) an income method that consists of a discounted present value of management’s estimates of future cash flows.
Critical assumptions used as part of these methods include:
•Selection of comparable publicly traded companies based on location, size, and business focus and composition;
•Selection of market comparable acquisition transactions, if available, based on location, size, business focus and composition, and date of the transaction;
•The discount rate, which is based on our estimate of the cost of equity capital;
•The projections of future earnings and cash flows of the reporting unit;
•The relative weight given to the valuations derived by the two methods described previously; and
•The control premium associated with reporting units.
Since estimates are an integral part of the impairment test computations, changes in these estimates could have a significant impact on our reporting units’ fair value and the goodwill impairment amount, if any. Estimates include economic conditions, which impact the assumptions related to interest and growth rates, loss rates, and imputed cost of equity capital. Additional factors that may significantly affect the estimates include, among others, competitive forces, customer behaviors and attrition, loan losses, changes in growth trends, cost structures and technology, changes in equity market values and merger and acquisition valuations, and changes in industry conditions.
We performed our annual goodwill impairment evaluation, effective October 1, 2023. We concluded that none of our reporting units were impaired. Furthermore, the evaluation process determined that the fair values of Amegy, CB&T, Zions Bank, and NSB exceeded their carrying values by 38%, 70%, 80%, and 139%, respectively. Additionally, we performed a hypothetical sensitivity analysis on the discount rate assumption to evaluate the
76
Table of Contents
ZIONS BANCORPORATION, NATIONAL ASSOCIATION AND SUBSIDIARIES
impact of an adverse change to this assumption. If the discount rate applied to future earnings was increased by 100 bps, the fair values of Amegy, CB&T, Zions Bank, and NSB would exceed their carrying values by 32%, 60%, 63%, and 124%, respectively.
RECENT ACCOUNTING PRONOUNCEMENTS AND DEVELOPMENTS
Note 2 of the Notes to Consolidated Financial Statements discusses recently issued accounting pronouncements that we are, or will be, required to adopt. Also described is our expectation of the impact these new accounting pronouncements will have, to the extent they are material, on our financial condition or results of operations.
NON-GAAP FINANCIAL MEASURES
This Form 10-K presents non-GAAP financial measures in addition to GAAP financial measures. The adjustments to reconcile from the applicable GAAP financial measures to the non-GAAP financial measures are presented in the following schedules. We consider these adjustments to be relevant to ongoing operating results and provide a meaningful basis for period-to-period comparisons. We use these non-GAAP financial measures to assess our performance and financial position. We believe that presenting these non-GAAP financial measures allows investors to assess our performance on the same basis as that applied by our management and the financial services industry.
Non-GAAP financial measures have inherent limitations and are not necessarily comparable to similar financial measures that may be presented by other financial services companies. Although non-GAAP financial measures are frequently used by stakeholders to evaluate a company, they have limitations as an analytical tool and should not be considered in isolation or as a substitute for analysis of results reported under GAAP.
Tangible Common Equity and Related Measures
Tangible common equity and related measures are non-GAAP measures that exclude the impact of intangible assets and their related amortization. We believe these non-GAAP measures provide useful information about our use of shareholders’ equity and provide a basis for evaluating the performance of a business more consistently, whether acquired or developed internally.
Schedule 42
RETURN ON AVERAGE TANGIBLE COMMON EQUITY (NON-GAAP)
| Year Ended December 31, | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollar amounts in millions) | 2023 | 2022 | 2021 | ||||||||
| Net earnings applicable to common shareholders (GAAP) | $ | 648 | $ | 878 | $ | 1,100 | |||||
| Adjustment, net of tax: | |||||||||||
| Amortization of core deposit and other intangibles | 5 | 1 | 1 | ||||||||
| Net earnings applicable to common shareholders, net of tax | (a) | $ | 653 | $ | 879 | $ | 1,101 | ||||
| Average common equity (GAAP) | $ | 4,839 | $ | 5,472 | $ | 7,371 | |||||
| Average goodwill and intangibles | (1,062) | (1,022) | (1,015) | ||||||||
| Average tangible common equity (non-GAAP) | (b) | $ | 3,777 | $ | 4,450 | $ | 6,356 | ||||
| Return on average tangible common equity (non-GAAP) 1 | (a/b) | 17.3 | % | 19.8 | % | 17.3 | % |
1 Excluding the effect of AOCI from average tangible common equity would result in associated returns of 9.7%, 13.9%, and 17.8% for the periods presented, respectively.
77
Table of Contents
ZIONS BANCORPORATION, NATIONAL ASSOCIATION AND SUBSIDIARIES
Schedule 43
TANGIBLE EQUITY RATIO, TANGIBLE COMMON EQUITY RATIO, AND TANGIBLE BOOK VALUE PER COMMON SHARE (ALL NON-GAAP MEASURES)
| (Dollar amounts in millions, except per share amounts) | December 31, | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | 2021 | |||||||
| Total shareholders’ equity (GAAP) | $ | 5,691 | $ | 4,893 | $ | 7,463 | |||
| Goodwill and intangibles | (1,059) | (1,065) | (1,015) | ||||||
| Tangible equity (non-GAAP) | (a) | 4,632 | 3,828 | 6,448 | |||||
| Preferred stock | (440) | (440) | (440) | ||||||
| Tangible common equity (non-GAAP) | (b) | $ | 4,192 | $ | 3,388 | $ | 6,008 | ||
| Total assets (GAAP) | $ | 87,203 | $ | 89,545 | $ | 93,200 | |||
| Goodwill and intangibles | (1,059) | (1,065) | (1,015) | ||||||
| Tangible assets (non-GAAP) | (c) | $ | 86,144 | $ | 88,480 | $ | 92,185 | ||
| Common shares outstanding (in thousands) | (d) | 148,153 | 148,664 | 151,625 | |||||
| Tangible equity ratio (non-GAAP) | (a/c) | 5.4 | % | 4.3 | % | 7.0 | % | ||
| Tangible common equity ratio (non-GAAP) | (b/c) | 4.9 | % | 3.8 | % | 6.5 | % | ||
| Tangible book value per common share (non-GAAP) | (b/d) | $28.30 | $22.79 | $39.62 |
Efficiency Ratio and Adjusted Pre-Provision Net Revenue
The efficiency ratio is a measure of operating expense relative to revenue. We believe the efficiency ratio provides useful information regarding the cost of generating revenue. We make adjustments to exclude certain items that are not generally expected to recur frequently, as identified in the subsequent schedule, which we believe allow for more consistent comparability across periods. Adjusted noninterest expense provides a measure as to how we are managing our expenses. Adjusted pre-provision net revenue enables management and others to assess our ability to generate capital. Taxable-equivalent net interest income allows us to assess the comparability of revenue arising from both taxable and tax-exempt sources.
78
Table of Contents
ZIONS BANCORPORATION, NATIONAL ASSOCIATION AND SUBSIDIARIES
Schedule 44
EFFICIENCY RATIO (NON-GAAP) AND ADJUSTED PRE-PROVISION NET REVENUE (NON-GAAP)
| (Dollar amounts in millions) | 2023 | 2022 | 2021 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Noninterest expense (GAAP) | (a) | $ | 2,097 | $ | 1,878 | $ | 1,741 | ||||
| Adjustments: | |||||||||||
| Severance costs | 14 | 1 | 1 | ||||||||
| Other real estate expense, net | — | 1 | — | ||||||||
| Amortization of core deposit and other intangibles | 6 | 1 | 1 | ||||||||
| Restructuring costs | 1 | — | — | ||||||||
| Pension termination-related expense (income) 1 | — | — | (5) | ||||||||
| SBIC investment success fee accrual 2 | — | (1) | 7 | ||||||||
| FDIC special assessment | 90 | — | — | ||||||||
| Total adjustments | (b) | 111 | 2 | 4 | |||||||
| Adjusted noninterest expense (non-GAAP) | (a-b)=(c) | $ | 1,986 | $ | 1,876 | $ | 1,737 | ||||
| Net interest income (GAAP) | (d) | $ | 2,438 | $ | 2,520 | $ | 2,208 | ||||
| Fully taxable-equivalent adjustments | (e) | 41 | 37 | 32 | |||||||
| Taxable-equivalent net interest income (non-GAAP) | (d+e)=(f) | 2,479 | 2,557 | 2,240 | |||||||
| Noninterest income (GAAP) | (g) | 677 | 632 | 703 | |||||||
| Combined income (non-GAAP) | (f+g)=(h) | 3,156 | 3,189 | 2,943 | |||||||
| Adjustments: | |||||||||||
| Fair value and nonhedge derivative gain (loss) | (4) | 16 | 14 | ||||||||
| Securities gains (losses), net | 4 | (15) | 71 | ||||||||
| Total adjustments | (i) | — | 1 | 85 | |||||||
| Adjusted taxable-equivalent revenue (non-GAAP) | (h-i)=(j) | $ | 3,156 | $ | 3,188 | $ | 2,858 | ||||
| Pre-provision net revenue (non-GAAP) | (h)-(a) | $ | 1,059 | $ | 1,311 | $ | 1,202 | ||||
| Adjusted pre-provision net revenue (non-GAAP) | (j-c) | 1,170 | 1,312 | 1,121 | |||||||
| Efficiency ratio (non-GAAP) 3 | (c/j) | 62.9 | % | 58.8 | % | 60.8 | % |
1 Represents a subsequent valuation adjustment related to the termination of our defined benefit pension plan in 2020.
2 The success fee accrual is associated with the gains and losses from our SBIC investments, which are excluded from the efficiency ratio through securities gains (losses), net.
3 Including the one-time $90 million accrual associated with the FDIC special assessment recorded in deposit insurance and regulatory expense during the fourth quarter of 2023, the efficiency ratio for 2023 would have been 65.8%.