ADVANCE AUTO PARTS INC (AAP)
SIC breadcrumb: Retail Trade > SIC Major Group 55 > SIC 5531 Retail-Auto & Home Supply Stores
SEC company page: https://www.sec.gov/edgar/browse/?CIK=1158449. Latest filing source: 0001193125-26-051305.
Informational only. Descriptive public-record data — not a rating, forecast, or investment advice. See Disclaimer.
At a glance
- Revenue
- 8,601,000,000 USD verified
- Net income
- 44,000,000 USD verified
- Assets
- 11,826,000,000 USD verified
- Free cash flow
- -298,000,000 USD computed
- Net margin
- 0.51% computed
- Operating margin
- -0.50% computed
- Revenue YoY
- -5.42% computed
- ROE
- 2.00% computed
Peer & cluster context
Peer percentile fingerprint
Percentile = share of the N covered peers reporting that ratio whose value is lower (ties counted half); computed among grepcent-covered companies in SIC major-group 55 SIC Major Group 55, not the whole market. A higher percentile means a higher value of the ratio, not a better company. Ratios with fewer than 8 reporting peers are omitted. Latest reported values per company; fiscal periods may differ. Descriptive arithmetic - not a score, rating, or ranking.
Selected Fundamentals
| Metric | Value | Unit | FY | Filed |
|---|---|---|---|---|
| Revenue | 8,601,000,000 | USD | 2025 | 2026-02-13 |
| Net income | 44,000,000 | USD | 2025 | 2026-02-13 |
| Assets | 11,826,000,000 | USD | 2025 | 2026-02-13 |
Financials
Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-02-13. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001158449.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.
| Metric | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9,567,679,000 | 9,373,784,000 | 9,580,554,000 | 9,709,003,000 | 10,106,321,000 | 10,997,989,000 | 9,148,874,000 | 9,209,000,000 | 9,094,000,000 | 8,601,000,000 | |
| Net income | 459,622,000 | 475,505,000 | 423,847,000 | 486,896,000 | 493,021,000 | 596,615,000 | 464,402,000 | 30,000,000 | -336,000,000 | 44,000,000 | |
| Operating income | 787,598,000 | 570,212,000 | 604,275,000 | 677,180,000 | 749,907,000 | 822,365,000 | 524,618,000 | 39,000,000 | -713,000,000 | -43,000,000 | |
| Gross profit | 4,255,915,000 | 4,085,049,000 | 4,219,413,000 | 4,254,746,000 | 4,481,614,000 | 4,923,950,000 | 4,232,870,000 | 3,860,000,000 | 3,409,000,000 | 3,733,000,000 | |
| Diluted EPS | 6.20 | 6.42 | 5.73 | 6.84 | 7.14 | 9.25 | 7.65 | 0.50 | -5.61 | 0.73 | |
| Operating cash flow | 523,303,000 | 600,805,000 | 811,028,000 | 866,909,000 | 969,688,000 | 1,107,022,000 | 736,571,000 | 287,000,000 | 85,000,000 | -46,000,000 | |
| Capital expenditures | 259,559,000 | 189,758,000 | 193,715,000 | 270,129,000 | 267,576,000 | 289,639,000 | 398,757,000 | 226,000,000 | 181,000,000 | 252,000,000 | |
| Dividends paid | 17,738,000 | 17,854,000 | 17,819,000 | 17,185,000 | 56,347,000 | 160,925,000 | 336,230,000 | 209,000,000 | 60,000,000 | 60,000,000 | |
| Share buybacks | 6,665,000 | 18,393,000 | 6,498,000 | 281,354,000 | 498,435,000 | 469,691,000 | 906,208,000 | 618,480,000 | 14,518,000 | 6,501,000 | |
| Assets | 8,315,033,000 | 8,482,301,000 | 9,040,648,000 | 11,248,525,000 | 11,839,636,000 | 12,175,777,000 | 11,986,447,000 | 12,276,326,000 | 10,798,000,000 | 11,826,000,000 | |
| Liabilities | 8,280,124,000 | 9,093,985,000 | 9,387,255,000 | 9,756,598,000 | 8,628,000,000 | 9,628,000,000 | |||||
| Stockholders' equity | 2,916,192,000 | 3,415,196,000 | 3,550,813,000 | 3,549,081,000 | 3,536,961,000 | 3,081,792,000 | 2,599,000,000 | 2,520,000,000 | 2,170,000,000 | 2,198,000,000 | |
| Cash and cash equivalents | 135,178,000 | 546,937,000 | 896,527,000 | 418,665,000 | 834,992,000 | 588,050,000 | 270,805,000 | 488,049,000 | 1,869,000,000 | 3,123,000,000 | |
| Free cash flow | 263,744,000 | 411,047,000 | 617,313,000 | 596,780,000 | 702,112,000 | 817,383,000 | 337,814,000 | 61,000,000 | -96,000,000 | -298,000,000 |
Ratios
| Metric | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 4.80% | 5.07% | 4.42% | 5.01% | 4.88% | 5.42% | 5.08% | 0.33% | -3.69% | 0.51% | |
| Operating margin | 8.23% | 6.08% | 6.31% | 6.97% | 7.42% | 7.48% | 5.73% | 0.42% | -7.84% | -0.50% | |
| Return on equity | 15.76% | 13.92% | 11.94% | 13.72% | 13.94% | 19.36% | 17.87% | 1.19% | -15.48% | 2.00% | |
| Return on assets | 5.53% | 5.61% | 4.69% | 4.33% | 4.16% | 4.90% | 3.87% | 0.24% | -3.11% | 0.37% | |
| Liabilities / equity | 2.34 | 2.95 | 3.61 | 3.87 | 3.98 | 4.38 | |||||
| Current ratio | 1.41 | 1.56 | 1.57 | 1.27 | 1.32 | 1.20 | 1.11 | 1.20 | 1.32 | 1.75 |
Industry Peer Context
Net margin peer context
Operating margin peer context
ROE peer context
ROA peer context
Financial Bridges
Income statement bridge from reported figures
Figure provenance: SEC companyfacts FY 2025. Revenue: accession 0001193125-26-051305; concept RevenueFromContractWithCustomerExcludingAssessedTax; source concepts us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | Gross profit: accession 0001193125-26-051305; concept GrossProfit; source concepts us-gaap:GrossProfit | Operating income: accession 0001193125-26-051305; concept OperatingIncomeLoss; source concepts us-gaap:OperatingIncomeLoss | Net income: accession 0001193125-26-051305; concept NetIncomeLoss; source concepts us-gaap:NetIncomeLoss
Free cash flow = operating cash flow - capital expenditures
Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0001193125-26-051305; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0001193125-26-051305; concept PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | Free cash flow: accession 0001193125-26-051305; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment
Financial Charts
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2026-01-03; accession 0001193125-26-051305; filed 2026-02-13. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2026-01-03; accession 0001193125-26-051305; filed 2026-02-13. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2026-01-03; accession 0001193125-26-051305; filed 2026-02-13. Concept: OperatingIncomeLoss. Source concepts: us-gaap:OperatingIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2026-01-03; accession 0001193125-26-051305; filed 2026-02-13. Concept: GrossProfit. Source concepts: us-gaap:GrossProfit.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2026-01-03; accession 0001193125-26-051305; filed 2026-02-13. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2026-01-03; accession 0001193125-26-051305; filed 2026-02-13. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2026-01-03; accession 0001193125-26-051305; filed 2026-02-13. Concept: PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2026-01-03; accession 0001193125-26-051305; filed 2026-02-13. Concept: PaymentsOfDividends. Source concepts: us-gaap:PaymentsOfDividends.
Figure provenance: SEC companyfacts. Latest point: FY 2024 ended 2024-12-28; accession 0001158449-25-000064; filed 2025-02-26. Concept: PaymentsForRepurchaseOfCommonStock. Source concepts: us-gaap:PaymentsForRepurchaseOfCommonStock.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2026-01-03; accession 0001193125-26-051305; filed 2026-02-13. Concept: Assets. Source concepts: us-gaap:Assets.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2026-01-03; accession 0001193125-26-051305; filed 2026-02-13. Concept: Liabilities. Source concepts: us-gaap:Liabilities.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2026-01-03; accession 0001193125-26-051305; filed 2026-02-13. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2026-01-03; accession 0001193125-26-051305; filed 2026-02-13. Concept: CashAndCashEquivalentsAtCarryingValue. Source concepts: us-gaap:CashAndCashEquivalentsAtCarryingValue.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2026-01-03; accession 0001193125-26-051305; filed 2026-02-13. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.
As-reported value updates
Quarterly
Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2025-02-26. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001158449.json.
| Quarter | End Date | Revenue | Net Income | Diluted EPS | Method |
|---|---|---|---|---|---|
| 2013-Q4 | 2013-12-28 | 49,267,000 | derived Q4 = FY annual - nine-month YTD | ||
| 2014-Q4 | 2015-01-03 | 84,434,000 | derived Q4 = FY annual - nine-month YTD | ||
| 2015-Q4 | 2016-01-02 | 54,819,000 | derived Q4 = FY annual - nine-month YTD | ||
| 2016-Q4 | 2016-12-31 | 62,365,000 | derived Q4 = FY annual - nine-month YTD | ||
| 2017-Q4 | 2017-12-30 | 184,500,000 | derived Q4 = FY annual - nine-month YTD | ||
| 2018-Q4 | 2018-12-29 | 2,105,072,000 | 53,442,000 | derived Q4 = FY annual - nine-month YTD | |
| 2019-Q4 | 2019-12-28 | 2,112,614,000 | 95,907,000 | derived Q4 = FY annual - nine-month YTD | |
| 2020-Q4 | 2021-01-02 | 2,365,131,000 | 111,997,000 | derived Q4 = FY annual - nine-month YTD | |
| 2021-Q4 | 2022-01-01 | 2,396,975,000 | 81,669,000 | derived Q4 = FY annual - nine-month YTD | |
| 2022-Q4 | 2022-12-31 | 2,473,745,000 | 106,696,000 | derived Q4 = FY annual - nine-month YTD | |
| 2023-Q4 | 2023-12-30 | 2,464,869,000 | -60,510,000 | derived Q4 = FY annual - nine-month YTD | |
| 2024-Q4 | 2024-12-28 | 1,996,025,000 | -414,777,000 | derived Q4 = FY annual - nine-month YTD |
Quarterly Charts
Figure provenance: SEC companyfacts. Latest point: FY 2024 ended 2024-12-28; accession 0001158449-25-000064; filed 2025-02-26. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.
Figure provenance: SEC companyfacts. Latest point: FY 2024 ended 2024-12-28; accession 0001158449-25-000064; filed 2025-02-26. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Business
Read AAP's verbatim Item 1 Business section from its latest 10-K: Business.
Risk Factors
Read AAP's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.
Latest quarter (10-Q)
Latest 10-Q source: 0001193125-26-234388.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis of financial condition and results of operations should be read in conjunction with the audited consolidated financial statements and notes included in the Company’s Annual Report on Form 10-K for the year ended January 3, 2026 (filed with the SEC on February 13, 2026) which the Company refers to as the “2025 Form 10-K”), and the Company’s unaudited condensed consolidated financial statements and the notes to those statements that appear elsewhere in this report. The results of operations for the interim periods are not necessarily indicative of the operating results to be expected for the full year. Consistent with the previous fiscal year, the Company’s first quarter of the year contained sixteen weeks. The Company’s remaining three quarters each consist of twelve weeks.
First Quarter Fiscal 2026 Management Overview
The Company’s financial results for the first quarter of 2026 includes:
•
Net sales during the first quarter of fiscal 2026 were $2.6 billion, an increase of 1.2% compared with the first quarter of fiscal 2025. Comparable store sales increased by 3.5%.
•
Gross profit margin for the first quarter of 2026 was 45.1% of net sales, an increase of 221 basis points compared with the first quarter of fiscal 2025.
•
Selling, general and administrative expenses, exclusive of restructuring and related expenses for the first quarter of fiscal 2026 were 41.3% of net sales, a decrease of 216 basis points compared with the first quarter of fiscal 2025.
•
The Company generated a diluted earnings per share of $0.39 during the first quarter of fiscal 2026, compared with a diluted earnings per share of $0.40 for the comparable period of 2025.
Business and Risks Update
The Company continues to make progress on the various elements of its business plan, which is focused on improving the customer experience, margin expansion, and driving consistent execution for both professional and DIY customers.
On February 20, 2026, the U.S. Supreme Court overturned certain U.S. tariffs imposed under the International Emergency Economic Powers ("IEEPA") Act. During fiscal 2025, the Company incurred product costs directly related to the IEEPA tariffs. Tariffs directly paid by the Company are subject to direct refund via the IEEPA tariff refund process. Given the significant uncertainty around the recovery of tariffs that were previously paid, the Company has not recognized any amounts related to IEEPA tariff recoveries within its condensed consolidated financial statements as of April 25, 2026. The Company will continue to assess the recoverability of these tariffs, and will recognize any recoveries when realized or realizable, the amounts of which could be material to the Company’s condensed consolidated financial statements.
The recent geopolitical events in the Middle East have caused significant disruption in the normal flow of oil, refined petroleum products and related commodities, which has increased the price of oil and non-petroleum products. Although the length and impact of these events are highly unpredictable, they could lead to market disruptions, including significant volatility in prices, supply, credit and capital market, consumer behavior and supply chain disruptions. These items, along with actual or perceived weakness in the economic and business climate, could have an adverse impact on our financial condition and results of operations in future periods.
Industry Update
Operating within the automotive aftermarket industry, the Company is influenced by a number of general macroeconomic factors, many of which are similar to those affecting the overall retail industry. In addition to the “Business and Risk Update” section
17
Table of Contents
included within this Management’s Discussion and Analysis of Financial Condition and Results of Operations, these factors include, but are not limited to:
•
Significant changes in U.S trade policies, including the global trade tariffs
•
Inflationary pressures, including logistics and labor
•
Global supply chain disruptions
•
Cost of fuel
•
Changes in the number of miles driven
•
Unemployment rates
•
Interest rates
•
Consumer confidence and purchasing power
•
Competition
•
Changes in new car sales
•
Economic and geopolitical uncertainty
•
Foreign currency exchange volatility
While these factors tend to fluctuate, the Company remains confident in the long-term growth prospects for the automotive parts industry.
Stores
The key factors used in selecting sites and market locations in which the Company operates include population, demographics, traffic count, vehicle profile, number and strength of competitors’ stores and the cost of real estate. During the sixteen weeks ended April 25, 2026, four stores were opened and one store was closed, resulting in a total of 4,308 stores as of the end of the first fiscal quarter compared with a total of 4,305 stores as of January 3, 2026.
Results of Operations
| Sixteen Weeks Ended | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ($ in millions) | April 25, 2026 | April 19, 2025 | Change(1) | Basis Points | ||||||||||||||||
| Net sales | $ | 2,614 | 100.0 | % | $ | 2,583 | 100.0 | % | $ | 31 | — | |||||||||
| Cost of sales | 1,434 | 54.9 | 1,474 | 57.1 | 40 | (221 | ) | |||||||||||||
| Gross profit | 1,180 | 45.1 | 1,109 | 42.9 | 71 | 221 | ||||||||||||||
| Selling, general and administrative expenses, exclusive of restructuring and related expenses | 1,079 | 41.3 | 1,122 | 43.4 | 43 | (216 | ) | |||||||||||||
| Restructuring and related expenses | 32 | 1.2 | 118 | 4.6 | 86 | (334 | ) | |||||||||||||
| Selling, general and administrative expenses | 1,111 | 42.5 | 1,240 | 48.0 | 129 | (550 | ) | |||||||||||||
| Operating income (loss) | 69 | 2.6 | (131 | ) | (5.1 | ) | 200 | 771 | ||||||||||||
| Interest expense | (65 | ) | (2.5 | ) | (27 | ) | (1.0 | ) | (38 | ) | (144 | ) | ||||||||
| Other income, net | 31 | 1.2 | 27 | 1.0 | 4 | 14 | ||||||||||||||
| Income tax expense (benefit) | 11 | 0.4 | (155 | ) | (6.0 | ) | (166 | ) | 642 | |||||||||||
| Net income | $ | 24 | 0.9 | % | $ | 24 | 0.9 | % | $ | — | — |
18
Table of Contents
(1)
Represents favorable (unfavorable) year over year change.
Note: Sums may not equal totals due to rounding.
Net Sales
For the sixteen weeks ended April 25, 2026, net sales increased 1.2% and comparable store sales increased 3.5% compared with the same period in 2025. Net sales increased due to higher average sales prices, partially offset by lower transaction volume and the reduction in sales resulting from store closures during the sixteen weeks ended April 19, 2025 associated with our 2024 Restructuring Plan.
The Company calculates comparable store sales based on the change in store or branch sales starting once a location has been open for approximately one year and by including e-commerce sales and excluding sales fulfilled by distribution centers to independently owned Carquest locations. The Company includes sales from relocated stores in comparable store sales from the original date of opening. Comparable store sales is intended only as supplemental information and is not a substitute for Net sales presented in accordance with accounting principles generally accepted in the United States of America (“GAAP”).
Gross Profit
For the sixteen weeks ended April 25, 2026 and April 19, 2025, gross profit was $1.2 billion, or 45.1% of net sales, and $1.1 billion, or 42.9% of net sales, respectively. The increase in gross profit as a percentage of net sales compared to the prior comparative period was driven by expansion in product margin and the impact of lower margin liquidation sales related to our 2024 Restructuring Plan, which negatively impacted gross profit margin in the sixteen weeks ended April 19, 2025.
Selling, General and Administrative Expenses, Exclusive of Restructuring and Related Expenses
For the sixteen weeks ended April 25, 2026, SG&A expenses, exclusive of restructuring and related expenses, were $1.1 billion, or 41.3% of net sales, compared with $1.1 billion, or 43.4% of net sales, for the sixteen weeks ended April 19, 2025. Overall SG&A expenses decreased in the sixteen weeks ended April 25, 2026, as compared to prior comparative periods, as a result of operating costs eliminated for stores closed during the sixteen weeks ended April 19, 2025 as a result of our 2024 Restructuring Plan.
Restructuring and Related Expenses
For the sixteen weeks ended April 25, 2026, restructuring and related expenses were $32 million, or 1.2% of net sales, compared to $118 million, or 4.6% of net sales, in the prior year comparable period. The decrease in expenses as compared to the same period in fiscal 2025, relates to timing of the Company’s 2024 Restructuring Plan which was announced during the fourth quarter of fiscal 2024, with the majority of costs being incurred by the end of first quarter of fiscal 2025 following the closure of all stores under the Plan. Substantially all of the costs under the restructuring plans have been incurred as of April 25, 2026. The Company estimates that it will incur additional expenses of approximately $20 million to $30 million through the remainder of fiscal 2026 related to the active restructuring plans. See Note 11. Restructuring, of the Notes to the Condensed Consolidated Financial Statements included in Part I, Item 1.
Interest Expense
For the sixteen weeks ended April 25, 2026, interest expense increased as compared to the same periods in fiscal 2025, due to an increase in the principal amount of interest bearing long-term debt from the debt issuance completed in the third quarter of fiscal 2025.
Other Income, Net
For the sixteen weeks ended April 25, 2026, other income, net increased as compared to the same period in fiscal 2025, due to higher interest income earned from higher cash and cash equivalent balances held due to the net proceeds received from the issuance of $1.95 billion in Senior Unsecured Notes in the third quarter of fiscal 2025. This was partially offset by lower interest rates and a reduction in income recognized from the transition services (“TSA Services”) agreement with Worldpac.
19
Table of Contents
Income Tax Expense (Benefit)
For the sixteen weeks ended April 25, 2026, the Company’s provision for income taxes reflected an expense of $11 million compared with an income tax benefit of $155 million for the same period in 2025. The income tax benefit in fiscal 2025 resulted from a net discrete tax benefit in the first quarter of fiscal 2025 of $126 million, related to an internal legal entity restructuring event completed in the fiscal year treated as a taxable stock disposition for U.S. federal income tax purposes. As a result, the Company recognized a capital loss deduction which was utilized against capital gain income.
Liquidity and Capital Resources
Overview
The Company’s principal sources of liquidity are cash and cash equivalents and borrowing availability under the ABL facility. The Company’s primary cash requirements necessary to maintain the Company’s current operations include payroll and benefits, inventory purchases, contractual obligations, capital expenditures, payment of income taxes, funding of initiatives and other operational priorities, such as restructuring and asset optimization plans. In addition, cash is required to pay the Company’s dividends and to pay interest and principle on the Company’s long-term debt when due. The following table presents selected financial information related to the Company’s liquidity (in millions):
[Excerpt truncated for page length; source filing is linked above.]
Latest 10-K MD&A (excerpt)
Latest 10-K Item 7 source: 0001193125-26-051305. The complete FY 2026 MD&A is published at /company/AAP/mda/fy2026/.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The following discussion and analysis of financial condition and results of operations should be read in conjunction with the Company’s consolidated financial statements and related notes that appear elsewhere in this Annual Report. The Company’s discussion contains forward-looking statements based upon current expectations that involve risks and uncertainties, such as the Company’s plans, objectives, expectations and intentions. Actual results and the timing of events could differ materially from those anticipated in these forward-looking statements as a result of a number of factors, including those set forth under the section titled “Part I. Item 1A. Risk Factors” of this Annual Report. The discussion of the Company’s financial condition and changes in the Company’s results of operations, liquidity and capital resources for the fiscal year ended December 28, 2024 (“2024”) compared with the fiscal year ended December 30, 2023 (“2023”) has been omitted from this Form 10-K, but are included in “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” of the Company’s Annual Report on Form 10-K for 2024, filed with the Securities and Exchange Commission (“SEC”) on February 26, 2025. Amounts are presented in millions, except per share data, unless otherwise stated.
Management Overview
The Company's results from continuing operations for the fiscal year ended January 3, 2026 included the benefit of one additional week (the "53rd week") as compared to the fiscal year ended December 28, 2024, which contained 52 weeks. A high-level summary of the Company’s financial results and other highlights from 2025 includes:
•
Net sales from continuing operations during fiscal 2025 were $8.6 billion, a decrease of 5.4% compared with fiscal 2024, driven by lower sales as a result of store closures executed under the 2024 Restructuring Plan, partially offset by the impact of the 53rd week. Comparable store sales increased 0.8%.
•
Gross profit margin from continuing operations for fiscal 2025 was 43.4% of net sales, an increase of 592 basis points compared with fiscal 2024, primarily due to the adverse impact on gross profit margin in fiscal 2024 from inventory-related charges under the 2024 Restructuring Plan.
•
Operating loss from continuing operations for 2025 was $43 million, an improvement of $670 million as compared to fiscal 2024. As a percentage of net sales, operating loss was (0.5)%, an improvement of 734 basis points compared with fiscal 2024. This change was primarily attributable to lower restructuring and related expenses in fiscal 2025 compared to 2024, including inventory-related charges related to the 2024 Restructuring Plan.
•
Cash flows used in operating activities from continuing operations was $46 million during fiscal 2025, a decrease of 132.6% compared with fiscal 2024, primarily attributable to a reduction in our accounts payable and cash charges related to the 2024 Restructuring Plan.
•
Diluted earnings per share (“Diluted EPS”) from continuing operations resulted in earnings of $1.13 during 2025 compared with a loss of $9.80 in 2024.
Refer to “Results of Operations” and “Liquidity and Capital Resources” of this Annual Report for further details on the Company’s results.
Business and Risk Update
The Company continues to make progress on the various elements of its business plan, which is focused on improving the customer experience, margin expansion, and driving consistent execution for both professional and DIY customers. To achieve these improvements, the Company has undertaken planned strategic actions to help build a foundation for long-term success across the organization, which include:
•
Completion of the optimization of our U.S. asset footprint under the 2024 Restructuring Plan;
•
Issuance of $1.95 billion in Senior Unsecured Notes (as defined below) and redemption of the Company's 5.90% Senior Notes due March 9, 2026;
•
Termination of the Company's prior revolving credit facility (the "2021 Credit Agreement"), which was replaced by a new asset-based loan revolving credit facility (the "ABL Facility");
•
Performed an assessment and began initiatives to improve the productivity of all assets, including Company-owned stores and Carquest Independents;
•
Reducing costs to remain competitive while reinvesting in the frontline;
24
Table of Contents
•
Making organizational changes to position the Company for success;
•
Consolidating the Company’s supply chain and converting distribution centers and stores to market hubs to create economies of scale, improve service and parts availability and optimize transportation routes; and
•
Finalization of the sale of Worldpac in fiscal 2024 and the subsequent finalization of customary working capital adjustments in January 2026.
In the third quarter of fiscal 2025, one of the Company’s vendors, a leading auto parts supplier for the automotive aftermarket industry, filed voluntary petitions for Chapter 11 bankruptcy protection with the U.S. Bankruptcy Court for the Southern District of Texas. The vendor has secured short-term financing through a debtor-in-possession (“DIP”) loan, however, Chapter 11 proceedings carry inherent risks with respect to a company’s ability to continue operations and maintain adequate liquidity to satisfy current and future obligations. As a result of these events, the Company recorded a non-cash charge of $28 million to cost of sales in the third quarter of fiscal 2025, reflecting estimated future credit losses on certain vendor receivables due from the vendor. The estimate was developed utilizing a probability weighted cash-flow model adjusted for risks associated with credit risk deterioration for companies that enter Chapter 11 bankruptcy proceedings. The Company may continue to source some products from the vendor, but such purchases are not material to the Company.
In early fiscal 2025, new global trade tariffs were imposed on imports to the U.S., including additional tariffs on various countries from which the Company directly or indirectly imports and/or sources merchandise, including Canada, China and Mexico, among others. Since the initial announcement in the first quarter of fiscal 2025, various modifications and delays to the U.S. tariffs have been announced and further changes are expected to be made in the future, which may include additional sector-based tariffs or other measures. In response to the tariffs, certain of our suppliers have increased prices. However, the impact of such increases to-date has not been material to the Company’s business, financial condition and results of operations, in-part as a result of certain price increases being passed-through to our customers.
On November 1, 2024, the Company completed the sale of the Worldpac business for net proceeds of approximately $1.44 billion (excluding the impact of taxes) after transaction costs and application of the final working capital adjustment recorded in the fourth quarter of fiscal 2025. On November 13, 2024, the Company’s Board of Directors approved the 2024 Restructuring Plan which is designed to improve the Company’s profitability and growth potential and streamline its operations. This plan is supplemental to other ongoing initiatives to simplify the Company's business and improve profitable growth and included, among other items, certain store and independent location closures, streamlining product assortment and headcount reductions and organizational design changes to align the Company’s workforce to the expected needs of the Company's business. The Company is also pursuing efficiencies in procurement, pricing and professional and outside services, in addition to operational efficiencies. Refer to "Liquidity and Capital Resources" herein and Note 3. Restructuring, of the Notes to the Consolidated Financial Statements of this Annual Report for further details.
25
Table of Contents
Industry Update
Operating within the automotive aftermarket industry, the Company is influenced by a number of general macroeconomic factors, many of which are similar to those affecting the overall retail industry. In addition to the “Business and Risk Update” section included within this Management’s Discussion and Analysis of Financial Condition and Results of Operations, these factors include, but are not limited to:
•
Inflationary pressures, including logistics and labor
•
Global trade tariffs
•
Global supply chain disruptions
•
Cost of fuel
•
Miles driven
•
Unemployment rates
•
Interest rates
•
Consumer confidence and purchasing power
•
Competition
•
Changes in new car sales
•
Economic and geopolitical uncertainty
•
Increased foreign currency exchange volatility
While these factors tend to fluctuate, the Company remains confident in the long-term growth prospects for the automotive parts industry.
Results of Operations
The following table sets forth certain of the Company’s operating data from continuing operations expressed as a percentage of net sales for the periods indicated:
| Year Ended | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ($ in millions) | January 3, 2026 | December 28, 2024 | Change(1) | Basis Points | ||||||||||||||||
| Net sales | $ | 8,601 | 100.0 | % | $ | 9,094 | 100.0 | % | $ | (493 | ) | — | ||||||||
| Cost of sales(2) | 4,868 | 56.6 | 5,685 | 62.5 | 817 | (592 | ) | |||||||||||||
| Gross profit | 3,733 | 43.4 | 3,409 | 37.5 | 324 | 592 | ||||||||||||||
| Selling, general and administrative expenses, exclusive of restructuring and related expenses | 3,572 | 41.5 | 3,813 | 41.9 | 241 | (40 | ) | |||||||||||||
| Restructuring and related expenses | 204 | 2.4 | 309 | 3.4 | 105 | (103 | ) | |||||||||||||
| Selling, general and administrative expenses | 3,776 | 43.9 | 4,122 | 45.3 | 346 | (142 | ) | |||||||||||||
| Operating loss | (43 | ) | (0.5 | ) | (713 | ) | (7.8 | ) | 670 | 734 | ||||||||||
| Interest expense | (139 | ) | (1.6 | ) | (81 | ) | (0.9 | ) | (58 | ) | (73 | ) | ||||||||
| Other income, net | 91 | 1.1 | 26 | 0.3 | 65 | 77 | ||||||||||||||
| Income tax benefit | (159 | ) | (1.8 | ) | (181 | ) | (2.0 | ) | (22 | ) | 14 | |||||||||
| Net income (loss) | $ | 68 | 0.8 | % | $ | (587 | ) | (6.5 | )% | $ | 655 | 725 |
(1) Represents favorable (unfavorable) year over year change
(2) Cost of sales in fiscal 2024 includes $431 million of inventory-related charges attributable to the location closures and streamlining product assortment resulting from the 2024 Restructuring Plan.
Note: Table amounts may not foot due to rounding.
Net Sales
For the fifty-three weeks ended January 3, 2026, net sales decreased 5.4% and comparable store sales increased 0.8% compared with the fifty-two weeks ended December 28, 2024. The decline in net sales as compared with the prior period, was due to lower sales as a result of store closures executed under the 2024 Restructuring Plan, partially offset by the impact of the 53rd week.
26
Table of Contents
Comparable store sales for the fourth quarter and year ended January 3, 2026 excludes net sales for the 53rd week. For example, our comparable sales results for 2025 compares weeks 1 through 52 in fiscal 2025, to the 52-week period reported for fiscal 2024. The Company calculates comparable store sales based on the change in store sales starting once a location has been open for approximately one year and by including e-commerce sales and excluding sales fulfilled by distribution centers to independently owned Carquest locations. The Company includes sales from relocated stores in comparable store sales from the original date of opening. Closed stores are not includ
[Excerpt truncated for page length; the complete text is on the linked full-MD&A page.]
MD&A history
Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. Each year's full verbatim text is on its own sub-page.
Macro cross-references for AAP
- RSAFS - Advance Retail Sales: Retail Trade
- PCE - Personal Consumption Expenditures
- DSPIC96 - Real Disposable Personal Income
- PSAVERT - Personal Saving Rate
- CPIAUCSL - Consumer Price Index for All Urban Consumers: All Items in U.S. City Average
- CPILFESL - Consumer Price Index for All Urban Consumers: All Items Less Food and Energy
- CPIUFDSL - Consumer Price Index for All Urban Consumers: Food
- CES0500000003 - Average Hourly Earnings of All Employees, Total Private
- UNRATE - Unemployment Rate
- PAYEMS - All Employees, Total Nonfarm