AES CORP (AES)
SIC breadcrumb: Transportation, Communications, Electric, Gas, And Sanitary Services > Electric, Gas, And Sanitary Services > SIC 4991 Cogeneration Services & Small Power Producers
SEC company page: https://www.sec.gov/edgar/browse/?CIK=874761. Latest filing source: 0000874761-26-000063.
Informational only. Descriptive public-record data — not a rating, forecast, or investment advice. See Disclaimer.
At a glance
- Revenue
- 12,233,000,000 USD verified
- Net income
- 910,000,000 USD verified
- Assets
- 51,768,000,000 USD verified
- Free cash flow
- -1,623,000,000 USD computed
- Net margin
- 7.44% computed
- Revenue YoY
- -0.37% computed
- ROE
- 22.40% computed
Peer & cluster context
Peer percentile fingerprint
Percentile = share of the N covered peers reporting that ratio whose value is lower (ties counted half); computed among grepcent-covered companies in SIC major-group 49 Electric, Gas, And Sanitary Services, not the whole market. A higher percentile means a higher value of the ratio, not a better company. Ratios with fewer than 8 reporting peers are omitted. Latest reported values per company; fiscal periods may differ. Descriptive arithmetic - not a score, rating, or ranking.
Selected Fundamentals
| Metric | Value | Unit | FY | Filed |
|---|---|---|---|---|
| Revenue | 12,233,000,000 | USD | 2025 | 2026-03-02 |
| Net income | 910,000,000 | USD | 2025 | 2026-03-02 |
| Assets | 51,768,000,000 | USD | 2025 | 2026-03-02 |
Financials
Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-03-02. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000874761.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10,281,000,000 | 10,530,000,000 | 10,736,000,000 | 10,189,000,000 | 9,660,000,000 | 11,141,000,000 | 12,617,000,000 | 12,668,000,000 | 12,278,000,000 | 12,233,000,000 |
| Net income | -1,130,000,000 | -1,161,000,000 | 1,203,000,000 | 303,000,000 | 46,000,000 | -409,000,000 | -546,000,000 | 249,000,000 | 1,679,000,000 | 910,000,000 |
| Gross profit | 2,383,000,000 | 2,465,000,000 | 2,573,000,000 | 2,349,000,000 | 2,693,000,000 | 2,711,000,000 | 2,548,000,000 | 2,504,000,000 | 2,314,000,000 | 2,211,000,000 |
| Diluted EPS | -1.72 | -1.76 | 1.81 | 0.45 | 0.07 | -0.61 | -0.82 | 0.35 | 2.36 | 1.26 |
| Operating cash flow | 2,897,000,000 | 2,504,000,000 | 2,343,000,000 | 2,466,000,000 | 2,755,000,000 | 1,902,000,000 | 2,715,000,000 | 3,034,000,000 | 2,752,000,000 | 4,306,000,000 |
| Capital expenditures | 2,345,000,000 | 2,177,000,000 | 2,121,000,000 | 2,405,000,000 | 1,900,000,000 | 2,116,000,000 | 4,551,000,000 | 7,724,000,000 | 7,392,000,000 | 5,929,000,000 |
| Dividends paid | 290,000,000 | 317,000,000 | 344,000,000 | 362,000,000 | 381,000,000 | 401,000,000 | 422,000,000 | 444,000,000 | 483,000,000 | 501,000,000 |
| Assets | 36,124,000,000 | 33,112,000,000 | 32,521,000,000 | 33,648,000,000 | 34,603,000,000 | 32,963,000,000 | 38,363,000,000 | 44,799,000,000 | 47,406,000,000 | 51,768,000,000 |
| Stockholders' equity | 2,794,000,000 | 2,465,000,000 | 3,208,000,000 | 2,996,000,000 | 2,634,000,000 | 2,798,000,000 | 2,437,000,000 | 2,488,000,000 | 3,644,000,000 | 4,063,000,000 |
| Cash and cash equivalents | 1,244,000,000 | 949,000,000 | 1,166,000,000 | 1,029,000,000 | 1,089,000,000 | 943,000,000 | 1,374,000,000 | 1,426,000,000 | 1,524,000,000 | 1,382,000,000 |
| Free cash flow | 552,000,000 | 327,000,000 | 222,000,000 | 61,000,000 | 855,000,000 | -214,000,000 | -1,836,000,000 | -4,690,000,000 | -4,640,000,000 | -1,623,000,000 |
Ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | -10.99% | -11.03% | 11.21% | 2.97% | 0.48% | -3.67% | -4.33% | 1.97% | 13.67% | 7.44% |
| Return on equity | -40.44% | -47.10% | 37.50% | 10.11% | 1.75% | -14.62% | -22.40% | 10.01% | 46.08% | 22.40% |
| Return on assets | -3.13% | -3.51% | 3.70% | 0.90% | 0.13% | -1.24% | -1.42% | 0.56% | 3.54% | 1.76% |
| Liabilities / equity | 11.93 | 12.43 | 9.14 | 10.23 | 12.14 | 10.78 | 14.74 | 17.01 | 12.01 | 11.74 |
| Current ratio | 1.22 | 1.06 | 1.14 | 1.03 | 1.01 | 1.13 | 1.18 | 0.68 | 0.80 | 0.77 |
Financial Bridges
Free cash flow = operating cash flow - capital expenditures
Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0000874761-26-000063; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0000874761-26-000063; concept PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | Free cash flow: accession 0000874761-26-000063; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment
Financial Charts
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000874761-26-000063; filed 2026-03-02. Concept: Revenues. Source concepts: us-gaap:Revenues.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000874761-26-000063; filed 2026-03-02. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000874761-26-000063; filed 2026-03-02. Concept: GrossProfit. Source concepts: us-gaap:GrossProfit.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000874761-26-000063; filed 2026-03-02. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000874761-26-000063; filed 2026-03-02. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000874761-26-000063; filed 2026-03-02. Concept: PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000874761-26-000063; filed 2026-03-02. Concept: PaymentsOfDividendsCommonStock. Source concepts: us-gaap:PaymentsOfDividendsCommonStock.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000874761-26-000063; filed 2026-03-02. Concept: Assets. Source concepts: us-gaap:Assets.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000874761-26-000063; filed 2026-03-02. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000874761-26-000063; filed 2026-03-02. Concept: CashAndCashEquivalentsAtCarryingValue. Source concepts: us-gaap:CashAndCashEquivalentsAtCarryingValue.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000874761-26-000063; filed 2026-03-02. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.
As-reported value updates
Quarterly
Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-08-04. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000874761.json.
| Quarter | End Date | Revenue | Net Income | Diluted EPS | Method |
|---|---|---|---|---|---|
| 2021-Q1 | 2021-03-31 | -0.22 | reported discrete quarter | ||
| 2021-Q2 | 2021-06-30 | 0.04 | reported discrete quarter | ||
| 2021-Q3 | 2021-09-30 | 0.48 | reported discrete quarter | ||
| 2021-Q4 | 2021-12-31 | 2,770,000,000 | -1,330,000,000 | derived Q4 = FY annual - nine-month YTD | |
| 2022-Q1 | 2022-03-31 | 2,852,000,000 | 171,000,000 | 0.16 | reported discrete quarter |
| 2022-Q2 | 2024-03-31 | 3,085,000,000 | 278,000,000 | 0.60 | reported discrete quarter |
| 2024-Q2 | 2024-06-30 | 2,942,000,000 | -39,000,000 | 0.27 | reported discrete quarter |
| 2024-Q3 | 2024-09-30 | 3,289,000,000 | 210,000,000 | 0.71 | reported discrete quarter |
| 2024-Q4 | 2024-12-31 | 2,962,000,000 | 353,000,000 | derived Q4 = FY annual - nine-month YTD | |
| 2025-Q1 | 2025-03-31 | 2,926,000,000 | -73,000,000 | 0.07 | reported discrete quarter |
| 2025-Q2 | 2025-06-30 | 2,855,000,000 | -150,000,000 | -0.15 | reported discrete quarter |
| 2025-Q3 | 2025-09-30 | 3,351,000,000 | 517,000,000 | 0.89 | reported discrete quarter |
| 2025-Q4 | 2025-12-31 | 3,101,000,000 | -132,000,000 | derived Q4 = FY annual - nine-month YTD | |
| 2026-Q1 | 2026-03-31 | 3,180,000,000 | 275,000,000 | 0.68 | reported discrete quarter |
| 2026-Q2 | 2026-06-30 | 3,422,000,000 | 387,000,000 | 0.60 | reported discrete quarter |
Quarterly Charts
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0000874761-26-000144; filed 2026-08-04. Concept: Revenues. Source concepts: us-gaap:Revenues.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0000874761-26-000144; filed 2026-08-04. Concept: ProfitLoss. Source concepts: us-gaap:ProfitLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0000874761-26-000144; filed 2026-08-04. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Business
Read AES's verbatim Item 1 Business section from its latest 10-K: Business.
Risk Factors
Read AES's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.
Latest quarter (10-Q)
Latest 10-Q source: 0000874761-26-000144.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The condensed consolidated financial statements included in Item 1.—Financial Statements of this Form 10-Q and the discussions contained herein should be read in conjunction with our 2025 Form 10-K.
Forward-Looking Information
The following discussion may contain forward-looking statements regarding us, our business, prospects, and our results of operations, that are subject to certain risks and uncertainties posed by many factors and events that could cause our actual business, prospects and results of operations to differ materially from those that may be anticipated by such forward-looking statements. These statements include, but are not limited to, statements regarding management’s intents, beliefs, and current expectations and typically contain, but are not limited to, the terms “anticipate,” “potential,” “expect,” “forecast,” “target,” “will,” “would,” “intend,” “believe,” “project,” “estimate,” “plan,” and similar words. Forward-looking statements are not intended to be a guarantee of future results, but instead constitute current expectations based on reasonable assumptions. Factors that could cause or contribute to such differences include, but are not limited to, the following:
•the completion of the proposed transaction between AES and Horizon Parent, L.P. (the “Transaction”) on the anticipated terms and timing;
•the risk that the conditions to the completion of the Transaction are not satisfied in a timely manner or at all;
•potential litigation relating to the Transaction, including resulting expense or delay, and the effects of any outcomes related thereto;
•the risk that disruptions from the Transaction will harm AES’ business, including current plans and operations;
•the ability of AES to retain and hire key personnel through the consummation of the Transaction;
•potential adverse reactions or changes to business relationships resulting from the announcement or completion of the Transaction;
•continued availability of capital and financing, and rating agency actions;
•certain restrictions during the pendency of the Transaction that may impact AES’ ability to pursue certain business opportunities or strategic transactions;
•significant transaction costs associated with the Transaction;
•the possibility that the Transaction may be more expensive to complete than anticipated, including as a result of unexpected factors or events;
•the occurrence of any event, change, or other circumstance that could give rise to the termination of the Transaction, including in circumstances requiring AES to pay a termination fee or other expenses;
•competitive responses to the Transaction;
•the economic climate, particularly the state of the economy in the areas in which we operate, which impacts demand for electricity in many of our key markets, including the fact that the global economy faces considerable uncertainty for the foreseeable future, which further increases many of the risks discussed in our 2025 Form 10-K;
•changes in the price of electricity at which our generation businesses sell into the wholesale market and our utility businesses purchase to distribute to their customers, and the success of our risk management practices, such as our ability to hedge our exposure to such market price risk;
•changes in the prices and availability of coal, gas, and other fuels (including our ability to have fuel transported to our facilities) and the success of our risk management practices, such as our ability to hedge our exposure to such market price risk, and our ability to meet credit support requirements for fuel and power supply contracts;
•changes in and access to the financial markets, particularly changes affecting the availability and cost of capital in order to refinance existing debt and finance capital expenditures, acquisitions, investments, and other corporate purposes;
•changes in inflation, demand for power, interest rates, and foreign currency exchange rates, including our ability to hedge our interest rate and foreign currency risk;
•our ability to fulfill our obligations, manage liquidity and comply with covenants under our recourse and non-recourse debt, including our ability to manage our significant liquidity needs and to comply with covenants under our revolving credit facilities and other existing financing obligations;
46 | The AES Corporation | June 30, 2026 Form 10-Q
•our ability to receive funds from our subsidiaries by way of dividends, fees, interest, loans or otherwise;
•changes in our or any of our subsidiaries' corporate credit ratings or the ratings of our or any of our subsidiaries' debt securities or preferred stock, and changes in the rating agencies' ratings criteria;
•our ability to purchase and sell assets at attractive prices and on other attractive terms;
•our ability to compete in markets where we do business;
•our ability to operate power generation, transmission and distribution facilities, including managing availability, outages, and equipment failures;
•our ability to manage our operational and maintenance costs and the performance and reliability of our generating plants, including our ability to reduce unscheduled down times;
•our ability to enter into long-term contracts, which limit volatility in our results of operations and cash flow, such as PPAs, fuel supply, and other agreements and to manage counterparty credit risks in these agreements;
•variations in weather, especially mild winters and cooler summers in the areas in which we operate, the occurrence of difficult hydrological conditions for our hydropower plants, as well as hurricanes and other storms and disasters, wildfires and low levels of wind or sunlight for our wind and solar facilities;
•pandemics, or the future outbreak of any other highly infectious or contagious disease;
•the performance of our contracts by our contract counterparties, including suppliers or customers;
•severe weather and natural disasters;
•our ability to manage global supply chain disruptions;
•our ability to raise sufficient capital to fund development projects or to successfully execute our development projects;
•the success of our initiatives in renewable energy projects and energy storage projects;
•the availability of government incentives or policies that support the development of renewable energy generation projects;
•our ability to execute on our strategies or achieve expectations related to environmental, social, and governance matters;
•our ability to keep up with advances in technology;
•changes in number of customers or in customer usage;
•the operations of our joint ventures and equity method investments that we do not control;
•our ability to achieve reasonable rate treatment in our utility businesses;
•changes in laws, rules and regulations affecting our international businesses, particularly in developing countries;
•changes in laws, rules and regulations affecting our utilities businesses, including, but not limited to, regulations which may affect competition, the ability to recover net utility assets and other potential stranded costs by our utilities;
•changes in law resulting from new local, state, federal or international energy legislation and changes in political or regulatory oversight or incentives affecting our wind business and solar projects, our other renewables projects, and our initiatives in GHG reductions and energy storage, including government policies or tax incentives;
•changes in environmental laws, including requirements for reduced emissions, GHG legislation, regulation, and/or treaties and CCR regulation and remediation;
•changes in tax laws, including U.S. tax reform, and challenges to our tax positions;
•the effects of litigation and government and regulatory investigations;
•the performance of our acquisitions;
•our ability to maintain adequate insurance;
•decreases in the value of pension plan assets, increases in pension plan expenses, and our ability to fund defined benefit pension and other postretirement plans at our subsidiaries;
•losses on the sale or write-down of assets due to impairment events or changes in management intent with regard to either holding or selling certain assets;
•changes in accounting standards, corporate governance, and securities law requirements;
•our ability to maintain effective internal control over financial reporting;
47 | The AES Corporation | June 30, 2026 Form 10-Q
•our ability to remediate any future material weakness;
•our ability to attract and retain talented directors, management, and other personnel;
•cyber-attacks and information security breaches; and
•data privacy.
These factors, in addition to others described in Item 1A.—Risk Factors of this Form 10-Q, Item 1A.—Risk Factors and Item 7.—Management’s Discussion and Analysis of Financial Condition and Results of Operations of our 2025 Form 10-K and subsequent filings with the SEC, should not be construed as a comprehensive listing of factors that could cause results to vary from our forward-looking information.
Readers are cautioned not to place undue reliance on these forward-looking statements which speak only as of the date of this report. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise. If one or more forward-looking statements are updated, no inference should be drawn that additional updates will be made with respect to those or other forward-looking statements. Readers are urged to carefully review and consider the various disclosures made by us in this report and in our other reports filed with the SEC that advise of the risks and factors that may affect our business.
Overview of Our Business
We are a diversified power generation and utility company organized into the following four SBUs, mainly organized by technology: Renewables (solar, wind, energy storage, and hydro generation facilities), Utilities (AES Indiana, AES Ohio, and AES El Salvador regulated utilities and their generation facilities), Energy Infrastructure (natural gas, LNG, coal, pet coke, diesel, and oil generation facilities), and New Energy Technologies (investments in Fluence, Maximo, the AI Fund, and other new and innovative energy technology businesses). For additional information regarding our business, see Item 1.—Business of our 2025 Form 10-K.
We have two lines of business: generation and utilities. Our Renewables, Utilities, and Energy Infrastructure SBUs participate in our first business line, generation, in which we own and/or operate power plants to generate and sell power to customers, such as utilities, industrial users, and other intermediaries. Our Utilities SBU participates in our second business line, utilities, in which we own and/or operate utilities to generate or purchase, transmit, distribute, and sell electricity to end-user customers in the residential, commercial, industrial, and governmental sectors within a defined service area. In certain circumstances, our utilities also generate and sell electricity on the wholesale market. Our New Energy Technologies SBU includes investments in new and innovative technologies to support leading-edge greener energy solutions.
Proposed Merger
On March 1, 2026, The AES Corporation (the “Company” or “AES”) entered into an Agreement and Plan of Merger (the “Merger Agreement”), by and among the Company, Horizon Parent, L.P., a Delaware limited partnership (“Parent”), and Horizon Merger Sub, Inc., a Delaware corporation and wholly owned subsidiary of Parent (“Merger Sub”). Pursuant to the Merger Agreement, on the terms and subject to the conditions set forth therein, Merger Sub will merge with and into the Company (the “Merger”), with the Company continuing as the surviving corporation in the Merger. Parent is jointly controlled by investment vehic
[Excerpt truncated for page length; source filing is linked above.]
Latest 10-K MD&A (excerpt)
Latest 10-K Item 7 source: 0000874761-26-000063. The complete FY 2025 MD&A is published at /company/AES/mda/fy2025/.
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
For discussion of the Company's year ended December 31, 2024 compared to the year ended December 31, 2023, refer to Item 7.—Management's Discussion and Analysis of Financial Condition and Results of Operations in our 2024 Form 10-K filed with the SEC on March 11, 2025.
Executive Summary
In 2025, AES delivered on its strategic and financial objectives. We completed construction of 3.2 GW of renewables and energy storage, and signed long-term PPAs for an additional 4.0 GW of new renewable energy. See Overview of our Strategy included in Item 1.—Business of this Form 10-K for further information.
Compared with last year, net income decreased $640 million, from $802 million to $162 million. This decrease is mainly driven by the prior year gain on sale of AES Brasil, lower earnings at the Energy Infrastructure SBU primarily due to higher prior year revenues from the monetization of the Warrior Run coal plant PPA and lower net derivative gains, higher day-one losses on the commencement of sales-type leases at AES Clean Energy, and higher unrealized foreign currency losses; partially offset by income tax benefit mainly driven by tax credit transfers compared to prior year income tax expense, higher contributions from new projects and better hydrology in the Renewables SBU, and higher retail margin at the Utilities SBU under the 2024 Base Rate Order at AES Indiana and the 2024 DRC Settlement at AES Ohio.
Adjusted EBITDA, a non-GAAP measure, increased $232 million, from $2,639 million to $2,871 million, mainly driven by higher contributions from new projects and better hydrology in the Renewables SBU, and higher retail margin at the Utilities SBU; partially offset by higher prior year revenues from the monetization of the Warrior Run coal plant PPA in the Energy Infrastructure SBU, the sale of AES Brasil in the prior year, and the impact of the AES Ohio and AGIC sell-downs.
Adjusted EBITDA with Tax Attributes, a non-GAAP measure, increased $459 million, from $3,952 million to $4,411 million, primarily due to the drivers above as well as higher realized tax attributes driven by higher income from tax credit transfers.
Compared with last year, diluted earnings per share from continuing operations decreased $1.06, from $2.37 to $1.31. This decrease is mainly driven by the prior-year gain on sale of AES Brasil, lower earnings at the Energy Infrastructure SBU primarily due to higher prior year revenues from the monetization of the Warrior Run coal plant PPA and lower net derivative gains, higher day-one losses on commencement of sales-type leases at AES Clean Energy, higher unrealized foreign currency losses, and impairments related to Uplight. These were partially offset by higher income tax benefit mainly driven by tax credit transfers compared to prior year income tax expense, and contributions from new projects and better hydrology in the Renewables SBU.
Adjusted EPS, a non-GAAP measure, increased $0.20 from $2.14 to $2.34, mainly driven by a lower adjusted tax rate, including the impact of tax credit transfers, and higher realized tax attributes and retail margin at the Utilities SBU; partially offset by lower realized tax attributes at the Renewables SBU due to timing of tax attribute recognition and lower contributions from the Energy Infrastructure SBU primarily due to higher prior year revenues from the monetization of the Warrior Run coal plant PPA.
79 | 2025 Annual Report
Review of Consolidated Results of Operations
| Years Ended December 31, | 2025 | 2024 | $ Change | % Change | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions, except per share amounts) | ||||||||||||||||
| Revenue: | ||||||||||||||||
| Renewables SBU | $ | 2,913 | $ | 2,617 | $ | 296 | 11 | % | ||||||||
| Utilities SBU | 4,122 | 3,608 | 514 | 14 | % | |||||||||||
| Energy Infrastructure SBU | 5,402 | 6,207 | (805) | -13 | % | |||||||||||
| New Energy Technologies SBU | 1 | 1 | — | — | % | |||||||||||
| Corporate and Other | 149 | 162 | (13) | -8 | % | |||||||||||
| Eliminations | (354) | (317) | (37) | -12 | % | |||||||||||
| Total Revenue | 12,233 | 12,278 | (45) | — | % | |||||||||||
| Operating Margin: | ||||||||||||||||
| Renewables SBU | 503 | 399 | 104 | 26 | % | |||||||||||
| Utilities SBU | 635 | 543 | 92 | 17 | % | |||||||||||
| Energy Infrastructure SBU | 901 | 1,233 | (332) | -27 | % | |||||||||||
| New Energy Technologies SBU | (11) | (7) | (4) | -57 | % | |||||||||||
| Corporate and Other | 268 | 267 | 1 | — | % | |||||||||||
| Eliminations | (85) | (121) | 36 | 30 | % | |||||||||||
| Total Operating Margin | 2,211 | 2,314 | (103) | -4 | % | |||||||||||
| General and administrative expenses | (241) | (288) | 47 | -16 | % | |||||||||||
| Interest expense | (1,407) | (1,485) | 78 | -5 | % | |||||||||||
| Interest income | 287 | 381 | (94) | -25 | % | |||||||||||
| Loss on extinguishment of debt | (26) | (17) | (9) | 53 | % | |||||||||||
| Other expense | (458) | (175) | (283) | NM | ||||||||||||
| Other income | 67 | 156 | (89) | -57 | % | |||||||||||
| Gain on disposal and sale of business interests | 58 | 351 | (293) | -83 | % | |||||||||||
| Asset impairment expense | (224) | (374) | 150 | -40 | % | |||||||||||
| Foreign currency transaction gains (losses) | (79) | 31 | (110) | NM | ||||||||||||
| Other non-operating expense | (113) | — | (113) | NM | ||||||||||||
| Income tax benefit (expense) | 181 | (59) | 240 | NM | ||||||||||||
| Net equity in losses of affiliates | (55) | (26) | (29) | NM | ||||||||||||
| INCOME (LOSS) FROM CONTINUING OPERATIONS | 201 | 809 | (608) | -75 | % | |||||||||||
| Loss from disposal of discontinued businesses, net of income tax expense of $0 and $7, respectively | (39) | (7) | (32) | NM | ||||||||||||
| NET INCOME (LOSS) | 162 | 802 | (640) | -80 | % | |||||||||||
| Less: Net loss attributable to noncontrolling interests and redeemable stock of subsidiaries | 748 | 877 | (129) | -15 | % | |||||||||||
| NET INCOME ATTRIBUTABLE TO THE AES CORPORATION | $ | 910 | $ | 1,679 | $ | (769) | -46 | % | ||||||||
| Net cash provided by operating activities | $ | 4,306 | $ | 2,752 | $ | 1,554 | 56 | % |
Components of Revenue, Cost of Sales, and Operating Margin — Revenue includes revenue earned from the sale of energy from our utilities and the production and sale of energy from our generation plants, which are classified as regulated and non-regulated, respectively, on the Consolidated Statements of Operations. Revenue also includes the gains or losses on derivatives associated with the sale of electricity.
Cost of sales includes costs incurred directly by the businesses in the ordinary course of business. Examples include electricity and fuel purchases, O&M costs, depreciation and amortization expenses, bad debt expense and recoveries, and general administrative and support costs (including employee-related costs directly associated with the operations of the business). Cost of sales also includes the gains or losses on derivatives (including embedded derivatives other than foreign currency embedded derivatives) associated with the purchase of electricity or fuel.
Operating margin is defined as revenue less cost of sales.
Consolidated Revenue and Operating Margin
Year Ended December 31, 2025
80 | 2025 Annual Report
Revenue
(in millions)
Consolidated Revenue — Revenue decreased $45 million in 2025 compared to 2024, driven by:
•$805 million at Energy Infrastructure primarily driven by $921 million of prior year revenue related to the AES Andes portfolio, which is reported in the Renewables SBU beginning in 2025 following the sale and expiration of certain coal-related assets and contracts; $174 million due to prior year unrealized and realized derivative gains, $171 million of prior year revenues from the monetization of the Warrior Run coal plant PPA, and $23 million due to the prior year sell-down of Amman East and IPP4 in Jordan; partially offset by $317 million due to higher fuel prices and transportation costs passed through to the offtaker, $148 million of higher CO2 purchases passed through due to higher production, and $28 million due to higher availability; and
•$50 million at Corporate, Other and Eliminations mainly driven by higher eliminations of inter-segment revenue.
These unfavorable impacts were partially offset by increases of:
•$514 million at Utilities mainly driven by $422 million increase in transmission, distribution, rider, and wholesale revenues mainly due to higher rates, and $93 million due to higher net retail demand mainly driven by favorable weather; and
•$296 million at Renewables mainly driven by an $832 million increase due to the results of AES Andes moving to Renewables in 2025, as described above, net of a current year decrease in regulated contract sales, $232 million due to new projects in service, and $105 million due to development services in the U.S.; partially offset by a $615 million decrease due to the sale of AES Brasil, $243 million net lower spot sales and prices, mainly in Colombia, and a $42 million decrease related to changes in mark-to-market of energy derivatives.
Operating Margin
(in millions)
81 | 2025 Annual Report
Consolidated Operating Margin — Operating margin decreased $103 million, or 4%, in 2025 compared to 2024, driven by:
•$332 million at Energy Infrastructure mainly driven by $160 million higher prior year revenues from the monetization of the Warrior Run coal plant PPA, $108 million due to prior year net derivative gains as part of our commercial hedging strategy, $60 million of prior year operating margin related to the AES Andes portfolio, which is reported in the Renewables SBU beginning in 2025 following the sale and expiration of certain coal-related assets and contracts, $23 million of lower LNG sales net of higher terminal fees, $18 million of one-time costs due to restructuring, and $17 million due to the prior year sell-down of Amman East and IPP4 in Jordan; partially offset by $49 million driven by higher availability in 2025 due to lower maintenance.
These unfavorable impacts were partially offset by increases of:
•$104 million at Renewables mainly driven by $91 million due to development services in the U.S., $89 million from new businesses, $68 million in Colombia as a result of increased availability and lower spot prices on energy purchases, $60 million due to the results of AES Andes moving to Renewables in 2025, as described above, and $36 million due to higher generation in Panama as a result of better hydrological conditions during the first quarter of 2025. These increases were partially offset by a $177 million decrease due to the sale of AES Brasil, a $42 million decrease related to changes in mark-to-market of energy derivatives, a $38 million increase in fixed costs primarily related to an accelerated growth plan, and $15 million of one-time costs due to restructuring;
•$92 million at Utilities mainly driven by $191 million due to higher retail rates as a result of the AES Indiana 2024 Base Rate Order and AES Ohio 2024 DRC Settlement, higher transmission and rider revenues, and higher demand due to the impact of weather; partially offset by a $46 million increase in depreciation expense from additional assets placed in service, a $33 million increase in fixed cost mainly driven by higher property taxes, and a $14 million impact of planned outages; and
•$37 million at Corporate and Other mainly driven by higher premiums earned by AGIC and lower eliminations of insurance rec
[Excerpt truncated for page length; the complete text is on the linked full-MD&A page.]
MD&A history
Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. Each year's full verbatim text is on its own sub-page.