ARTIVION, INC. (AORT)
SIC breadcrumb: Manufacturing > SIC Major Group 38 > SIC 3841 Surgical & Medical Instruments & Apparatus
SEC company page: https://www.sec.gov/edgar/browse/?CIK=784199. Latest filing source: 0001628280-26-009046.
Informational only. Descriptive public-record data — not a rating, forecast, or investment advice. See Disclaimer.
At a glance
- Revenue
- 441,330,000 USD verified
- Net income
- 9,768,000 USD verified
- Assets
- 884,796,000 USD verified
- Free cash flow
- 839,000 USD computed
- Net margin
- 2.21% computed
- Operating margin
- 7.65% computed
- Revenue YoY
- +13.59% computed
- ROE
- 2.18% computed
Peer & cluster context
Peer percentile fingerprint
Percentile = share of the N covered peers reporting that ratio whose value is lower (ties counted half); computed among grepcent-covered companies in SIC industry 3841 Surgical & Medical Instruments & Apparatus, not the whole market. A higher percentile means a higher value of the ratio, not a better company. Ratios with fewer than 8 reporting peers are omitted. Latest reported values per company; fiscal periods may differ. Descriptive arithmetic - not a score, rating, or ranking.
Selected Fundamentals
| Metric | Value | Unit | FY | Filed |
|---|---|---|---|---|
| Revenue | 441,330,000 | USD | 2025 | 2026-02-18 |
| Net income | 9,768,000 | USD | 2025 | 2026-02-18 |
| Assets | 884,796,000 | USD | 2025 | 2026-02-18 |
Financials
Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-02-18. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000784199.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 180,380,000 | 189,702,000 | 262,841,000 | 276,222,000 | 253,227,000 | 298,836,000 | 313,789,000 | 354,004,000 | 388,537,000 | 441,330,000 |
| Net income | 10,778,000 | 3,704,000 | -2,840,000 | 1,720,000 | -16,682,000 | -14,834,000 | -19,192,000 | -30,690,000 | -13,359,000 | 9,768,000 |
| Operating income | 21,820,000 | 7,970,000 | 9,312,000 | 17,042,000 | 2,441,000 | 8,117,000 | 6,201,000 | 5,742,000 | 38,874,000 | 33,745,000 |
| Gross profit | 118,899,000 | 128,642,000 | 172,984,000 | 183,013,000 | 167,784,000 | 197,514,000 | 202,523,000 | 229,176,000 | 248,781,000 | 284,227,000 |
| Diluted EPS | 0.32 | 0.11 | -0.08 | 0.05 | -0.44 | -0.38 | -0.48 | -0.75 | -0.32 | 0.21 |
| Operating cash flow | 19,719,000 | 10,803,000 | 9,881,000 | 15,827,000 | 12,369,000 | -2,585,000 | -5,153,000 | 18,825,000 | 22,236,000 | 39,880,000 |
| Capital expenditures | 6,198,000 | 6,632,000 | 5,786,000 | 8,072,000 | 7,328,000 | 13,091,000 | 10,715,000 | 9,752,000 | 11,188,000 | 39,041,000 |
| Assets | 316,140,000 | 589,693,000 | 571,091,000 | 605,654,000 | 789,404,000 | 793,052,000 | 762,798,000 | 792,397,000 | 789,101,000 | 884,796,000 |
| Liabilities | 107,157,000 | 312,635,000 | 296,024,000 | 319,958,000 | 460,691,000 | 492,324,000 | 478,469,000 | 510,617,000 | 512,901,000 | 436,564,000 |
| Stockholders' equity | 208,983,000 | 277,058,000 | 275,067,000 | 285,696,000 | 328,713,000 | 300,728,000 | 284,329,000 | 281,780,000 | 276,200,000 | 448,232,000 |
| Cash and cash equivalents | 56,642,000 | 39,977,000 | 41,489,000 | 33,766,000 | 61,412,000 | 55,010,000 | 39,351,000 | 58,940,000 | 53,463,000 | 64,908,000 |
| Free cash flow | 13,521,000 | 4,171,000 | 4,095,000 | 7,755,000 | 5,041,000 | -15,676,000 | -15,868,000 | 9,073,000 | 11,048,000 | 839,000 |
Ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 5.98% | 1.95% | -1.08% | 0.62% | -6.59% | -4.96% | -6.12% | -8.67% | -3.44% | 2.21% |
| Operating margin | 12.10% | 4.20% | 3.54% | 6.17% | 0.96% | 2.72% | 1.98% | 1.62% | 10.01% | 7.65% |
| Return on equity | 5.16% | 1.34% | -1.03% | 0.60% | -5.07% | -4.93% | -6.75% | -10.89% | -4.84% | 2.18% |
| Return on assets | 3.41% | 0.63% | -0.50% | 0.28% | -2.11% | -1.87% | -2.52% | -3.87% | -1.69% | 1.10% |
| Liabilities / equity | 0.51 | 1.13 | 1.08 | 1.12 | 1.40 | 1.64 | 1.68 | 1.81 | 1.86 | 0.97 |
| Current ratio | 4.89 | 4.18 | 5.19 | 4.15 | 3.88 | 5.51 | 4.98 | 4.85 | 4.34 | 3.53 |
Industry Peer Context
Net margin peer context
Operating margin peer context
ROE peer context
ROA peer context
Financial Bridges
Income statement bridge from reported figures
Figure provenance: SEC companyfacts FY 2025. Revenue: accession 0001628280-26-009046; concept RevenueFromContractWithCustomerExcludingAssessedTax; source concepts us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | Gross profit: accession 0001628280-26-009046; concept GrossProfit; source concepts us-gaap:GrossProfit | Operating income: accession 0001628280-26-009046; concept OperatingIncomeLoss; source concepts us-gaap:OperatingIncomeLoss | Net income: accession 0001628280-26-009046; concept NetIncomeLoss; source concepts us-gaap:NetIncomeLoss
Free cash flow = operating cash flow - capital expenditures
Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0001628280-26-009046; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0001628280-26-009046; concept PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | Free cash flow: accession 0001628280-26-009046; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment
Financial Charts
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-009046; filed 2026-02-18. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-009046; filed 2026-02-18. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-009046; filed 2026-02-18. Concept: OperatingIncomeLoss. Source concepts: us-gaap:OperatingIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-009046; filed 2026-02-18. Concept: GrossProfit. Source concepts: us-gaap:GrossProfit.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-009046; filed 2026-02-18. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-009046; filed 2026-02-18. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-009046; filed 2026-02-18. Concept: PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-009046; filed 2026-02-18. Concept: Assets. Source concepts: us-gaap:Assets.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-009046; filed 2026-02-18. Concept: Liabilities. Source concepts: us-gaap:Liabilities.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-009046; filed 2026-02-18. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-009046; filed 2026-02-18. Concept: CashAndCashEquivalentsAtCarryingValue. Source concepts: us-gaap:CashAndCashEquivalentsAtCarryingValue.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-009046; filed 2026-02-18. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.
As-reported value updates
Quarterly
Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-08-07. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000784199.json.
| Quarter | End Date | Revenue | Net Income | Diluted EPS | Method |
|---|---|---|---|---|---|
| 2022-Q3 | 2022-09-30 | -0.34 | reported discrete quarter | ||
| 2023-Q1 | 2023-03-31 | -0.33 | reported discrete quarter | ||
| 2023-Q2 | 2023-06-30 | -0.08 | reported discrete quarter | ||
| 2023-Q3 | 2023-09-30 | 87,854,000 | -9,801,000 | -0.24 | reported discrete quarter |
| 2023-Q4 | 2023-12-31 | 93,670,000 | -3,975,000 | derived Q4 = FY annual - nine-month YTD | |
| 2024-Q1 | 2024-03-31 | 97,431,000 | 7,533,000 | 0.18 | reported discrete quarter |
| 2024-Q2 | 2024-06-30 | 98,019,000 | -2,121,000 | -0.05 | reported discrete quarter |
| 2024-Q3 | 2024-09-30 | 95,779,000 | -2,288,000 | -0.05 | reported discrete quarter |
| 2024-Q4 | 2024-12-31 | 97,308,000 | -16,483,000 | derived Q4 = FY annual - nine-month YTD | |
| 2025-Q1 | 2025-03-31 | 98,978,000 | -505,000 | -0.01 | reported discrete quarter |
| 2025-Q2 | 2025-06-30 | 112,972,000 | 1,345,000 | 0.03 | reported discrete quarter |
| 2025-Q3 | 2025-09-30 | 113,388,000 | 6,502,000 | 0.13 | reported discrete quarter |
| 2025-Q4 | 2025-12-31 | 115,992,000 | 2,426,000 | derived Q4 = FY annual - nine-month YTD | |
| 2026-Q1 | 2026-03-31 | 116,337,000 | 1,417,000 | 0.03 | reported discrete quarter |
| 2026-Q2 | 2026-06-30 | 125,757,000 | -13,510,000 | -0.28 | reported discrete quarter |
Quarterly Charts
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001628280-26-054746; filed 2026-08-07. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001628280-26-054746; filed 2026-08-07. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001628280-26-054746; filed 2026-08-07. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Business
Read AORT's verbatim Item 1 Business section from its latest 10-K: Business.
Risk Factors
Read AORT's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.
Latest quarter (10-Q)
Latest 10-Q source: 0001628280-26-054746.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Overview
Artivion, Inc. (“Artivion,” the “Company,” “we,” or “us”), is a leader in the manufacturing, processing, and distribution of medical devices and implantable human tissues used in cardiac and vascular surgical procedures for patients with aortic disease. We have four major product families: aortic stent grafts, On-X® mechanical heart valves and related surgical products (“On-X” products), surgical sealants, and implantable cardiac and vascular human tissues. Aortic stent grafts include aortic arch stent grafts, abdominal stent grafts, and synthetic vascular grafts. Aortic arch stent grafts include our E-vita® Open NEO, E-vita Open Plus, Arcevo LSA, AMDSTM, the NEXUS ONETM, NEXUS DUOTM, and NEXUS TRETM aortic arch stent graft systems (the “NEXUS family of products”), and E-vita Thoracic 3G products. Abdominal stent grafts include our E-xtra Design Engineering, E-nsideTM, ArtivexTM, E-tegraTM, E-ventusTM BX, TuvaTM BX, and E-liacTM products. Surgical sealants include BioGlue Surgical Adhesive (“BioGlue”) products. In addition to these four major product families, we sell or distribute PhotoFix bovine surgical patches (“PhotoFix”). We began to manufacture and supply PerClot® hemostatic powder (“PerClot”) during the second quarter of 2023 (as part of our Transitional Manufacturing and Supply Agreement with Baxter International, Inc.).
We reported quarterly revenues of $125.8 million for the three months ended June 30, 2026, an 11% increase from the three months ended June 30, 2025. The increase in revenues for the three months ended June 30, 2026 was due to an increase in revenues from all products and preservation services other than surgical sealants, which remained relatively flat. Constant currency revenues, as defined below, increased 9% for the three months ended June 30, 2026, as compared to the three months ended June 30, 2025.
See the “Results of Operations” section below for additional analysis of the three and six months ended June 30, 2026.
Presentation
In addition to the corresponding measures under generally accepted accounting principles (“US GAAP”), management uses non-GAAP measures in reviewing and disclosing our financial results. The foreign exchange neutral revenues (“constant currency revenues”) discussed below are non-GAAP financial measures and are not in accordance with, or an alternative to, measures prepared in accordance with US GAAP. Accordingly, the constant currency revenues appearing in the following discussion of our results of operations should be read in conjunction with the information provided in “Non-GAAP Measures of Financial Performance” below, which includes a reconciliation of constant currency financial measures to the most directly comparable US GAAP measure.
27
Table of Contents
Results of Operations
($ in thousands)
Revenues
| Revenues for the Three Months Ended June 30, | Revenues as a Percentage of Total Revenues for the Three Months Ended June 30, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | 2025 | Percent Change | 2026 | 2025 | |||||||
| Products: | |||||||||||
| Aortic stent grafts | $ | 46,414 | $ | 39,841 | 16% | 37% | 35% | ||||
| On-X | 30,506 | 25,572 | 19% | 24% | 23% | ||||||
| Surgical sealants | 19,287 | 19,288 | —% | 15% | 17% | ||||||
| Other | 3,698 | 2,743 | 35% | 3% | 2% | ||||||
| Total products | 99,905 | 87,444 | 14% | 79% | 77% | ||||||
| Preservation services | 25,852 | 25,528 | 1% | 21% | 23% | ||||||
| Total | $ | 125,757 | $ | 112,972 | 11% | 100% | 100% |
| Revenues for the Six Months Ended June 30, | Revenues as a Percentage of Total Revenues for the Six Months Ended June 30, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | 2025 | Percent Change | 2026 | 2025 | |||||||
| Products: | |||||||||||
| Aortic stent grafts | $ | 90,811 | $ | 76,443 | 19% | 38% | 36% | ||||
| On-X | 56,457 | 47,146 | 20% | 23% | 22% | ||||||
| Surgical sealants | 38,092 | 37,394 | 2% | 16% | 18% | ||||||
| Other | 5,987 | 5,259 | 14% | 2% | 2% | ||||||
| Total products | 191,347 | 166,242 | 15% | 79% | 78% | ||||||
| Preservation services | 50,747 | 45,708 | 11% | 21% | 22% | ||||||
| Total | $ | 242,094 | $ | 211,950 | 14% | 100% | 100% |
Revenues increased 11% and 14% for the three and six months ended June 30, 2026, respectively, as compared to the three and six months ended June 30, 2025. The increase in revenues for the three months ended June 30, 2026 was primarily due to an increase in revenues from aortic stent grafts and On-X products, and to a lesser extent, preservation services and other products. The increase in revenues for the six months ended June 30, 2026 was primarily due to an increase in revenues from aortic stent grafts, On-X products, and preservation services, and to a lesser extent, surgical sealants and other products.
28
Table of Contents
The following table reconciles revenues to constant currency revenues for the periods presented:
| Revenues for the Three Months Ended June 30, | Percent Change From Prior Year | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | 2025 | ||||||||||||||||
| US GAAP | US GAAP | Exchange Rate Effect | Constant Currency | Constant Currency | |||||||||||||
| Products: | |||||||||||||||||
| Aortic stent grafts | $ | 46,414 | $ | 39,841 | $ | 1,632 | $ | 41,473 | 12% | ||||||||
| On-X | 30,506 | 25,572 | 311 | 25,883 | 18% | ||||||||||||
| Surgical sealants | 19,287 | 19,288 | 361 | 19,649 | -2% | ||||||||||||
| Other | 3,698 | 2,743 | 7 | 2,750 | 34% | ||||||||||||
| Total products | 99,905 | 87,444 | 2,311 | 89,755 | 11% | ||||||||||||
| Preservation services | 25,852 | 25,528 | 20 | 25,548 | 1% | ||||||||||||
| Total | $ | 125,757 | $ | 112,972 | $ | 2,331 | $ | 115,303 | 9% | ||||||||
| North America | 62,333 | 57,569 | 50 | 57,619 | 8% | ||||||||||||
| Europe, the Middle East, and Africa | 44,548 | 38,713 | 1,781 | 40,494 | 10% | ||||||||||||
| Asia Pacific | 12,169 | 11,131 | — | 11,131 | 9% | ||||||||||||
| Latin America | 6,707 | 5,559 | 500 | 6,059 | 11% | ||||||||||||
| Total | $ | 125,757 | $ | 112,972 | $ | 2,331 | $ | 115,303 | 9% |
29
Table of Contents
| Revenues for the Six Months Ended June 30, | Percent Change From Prior Year | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | 2025 | ||||||||||||||||
| US GAAP | US GAAP | Exchange Rate Effect | Constant Currency | Constant Currency | |||||||||||||
| Products: | |||||||||||||||||
| Aortic stent grafts | $ | 90,811 | $ | 76,443 | $ | 5,509 | $ | 81,952 | 11% | ||||||||
| On-X | 56,457 | 47,146 | 945 | 48,091 | 17% | ||||||||||||
| Surgical sealants | 38,092 | 37,394 | 1,110 | 38,504 | -1% | ||||||||||||
| Other | 5,987 | 5,259 | 32 | 5,291 | 13% | ||||||||||||
| Total products | 191,347 | 166,242 | 7,596 | 173,838 | 10% | ||||||||||||
| Preservation services | 50,747 | 45,708 | 41 | 45,749 | 11% | ||||||||||||
| Total | $ | 242,094 | $ | 211,950 | $ | 7,637 | $ | 219,587 | 10% | ||||||||
| North America | 121,028 | 105,362 | 136 | 105,498 | 15% | ||||||||||||
| Europe, the Middle East, and Africa | 88,534 | 75,758 | 6,462 | 82,220 | 8% | ||||||||||||
| Asia Pacific | 20,859 | 19,345 | — | 19,345 | 8% | ||||||||||||
| Latin America | 11,673 | 11,485 | 1,039 | 12,524 | -7% | ||||||||||||
| Total | $ | 242,094 | $ | 211,950 | $ | 7,637 | $ | 219,587 | 10% |
A detailed discussion of the changes in product revenues and preservation services revenues for the three and six months ended June 30, 2026 is presented below.
Products
Revenues from products increased 14% and 15% for the three and six months ended June 30, 2026, respectively, as compared to the three and six months ended June 30, 2025. The increase for the three months ended June 30, 2026 was primarily due to an increase in revenues from aortic stent grafts and On-X products, and to a lesser extent, other products. The increase for the six months ended June 30, 2026 was primarily due to an increase in revenues from aortic stent grafts and On-X products, and to a lesser extent, surgical sealants and other products.
Sales of certain products through our direct sales force and distributors across Europe and various other countries are denominated in a variety of currencies including Euros, Brazilian Reals, Polish Zlotys, British Pounds, Canadian Dollars, and Swiss Francs with a concentration denominated in Euros. Each currency is subject to exchange rate fluctuations. For the three and six months ended June 30, 2026, as compared to the three and six months ended June 30, 2025, the US Dollar weakened in comparison to major currencies, resulting in revenue increases when these foreign currency denominated transactions were translated into US Dollars. Future changes in these exchange rates could have a material, adverse effect on our revenues denominated in these currencies. Additionally, our sales to many distributors around the world are denominated in US Dollars, and although these sales are not directly impacted by currency exchange rates, we believe that some of our distributors may delay or reduce purchases of products in US Dollars depending on the relative price of these goods in their local currencies.
30
Table of Contents
Aortic Stent Grafts
Aortic stent grafts include aortic arch stent grafts, abdominal stent grafts, and synthetic vascular grafts, and original equipment manufacturing (“OEM”) aortic stent graft products. Aortic arch stent grafts include our E-vita Open NEO, E-vita Open Plus, AMDS, the NEXUS family of products, and E-vita Thoracic 3G products. Abdominal stent grafts include our E-xtra Design Engineering, E-nside, Artivex, E-tegra, E-ventus BX, Tuva BX, and E-liac products. Aortic stent grafts are used in endovascular and open vascular surgery for the treatment of complex aortic arch, thoracic, and abdominal aortic diseases. Our aortic stent grafts are primarily distributed in international markets.
Revenues from the sales of aortic stent grafts increased 16% and 19% for the three and six months ended June 30, 2026, respectively, as compared to the three and six months ended June 30, 2025. These increases were primarily due to an increase in the volume of units sold, and to a lesser extent, the favorable effect of foreign exchange rates.
Constant currency revenues from the sales of aortic stent grafts increased 12% and 11% for the three and six months ended June 30, 2026, respectively, as compared to the three and six months ended June 30, 2025. These increases for the three and six months ended June 30, 2026 were primarily due to revenue increases in Europe, the Middle East, and Africa (collectively, “EMEA”) and North America. The revenue increases in EMEA for the three and six months ended June 30, 2026 were primarily due to an increase in volume of products sold within the aortic stent graft product line in direct (to hospitals) markets. The revenue increases in North America for the three and six months ended June 30, 2026 were primarily due to an increase in sales of AMDS, reflecting increased adoption following the grant of a humanitarian device exemption (“HDE”) by the FDA in December 2024 for use of the AMDS™ Hybrid Prosthesis in acute DeBakey Type I dissections in the presence of malperfusion. The HDE allowed for, subject to certain restrictions, commercial distribution of AMDS in the United States (“US”) prior to the approval of a Premarket Approval Application, which we received in June 2026, allowing for full commercial distribution of AMDS in the US. The revenue increases for the six months ended June 30, 2026 were partially offset by revenue decreases in Asia Pacific (“APAC”) and Latin Ame
[Excerpt truncated for page length; source filing is linked above.]
Latest 10-K MD&A (excerpt)
Latest 10-K Item 7 source: 0001628280-26-009046. The complete FY 2025 MD&A is published at /company/AORT/mda/fy2025/.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The following discussion of our financial condition and results of operations should be read in conjunction with our consolidated financial statements and the related notes included elsewhere in this filing. The discussion contains forward-looking statements that involve known and unknown risks and uncertainties, including those set forth under Part I, Item 1A.“Risk Factors” of this Form 10-K. The following discussion and analysis do not include certain items related to the year ended December 31, 2023, including year-to-year comparisons between the year ended December 31, 2024 and the year ended December 31, 2023. For a comparison of our results of operations for the fiscal years ended December 31, 2024 and December 31, 2023, see Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations of our Annual Report on Form 10-K for the year ended December 31, 2024, filed with the SEC on February 28, 2025.
41
Table of Contents
Overview
Artivion, Inc. (“Artivion,” the “Company,” “we,” or “us”), is a leader in the manufacturing, processing, and distribution of medical devices and implantable human tissues used in cardiac and vascular surgical procedures for patients with aortic disease. We have four major product families: aortic stent grafts, On-X mechanical heart valves and related surgical products, surgical sealants, and implantable cardiac and vascular human tissues. Aortic stent grafts include aortic arch stent grafts, abdominal stent grafts, and synthetic vascular grafts. Aortic arch stent grafts include our E-vita Open NEO, E-vita Open Plus, Arcevo LSA, AMDS, NEXUS ONE, NEXUS DUO, and NEXUS TRE, and E-vita Thoracic 3G products. Abdominal stent grafts include our E-xtra Design Engineering, E-nside, Artivex, E-tegra, E-ventus BX, Tuva BX, and E-liac products. Surgical sealants include BioGlue Surgical Adhesive (“BioGlue”) products. In addition to these four major product families, we sell or distribute PhotoFix bovine surgical patches (“PhotoFix”) and CardioGenesis cardiac laser therapy (prior to our abandonment of that business as of June 2023). We began to manufacture and supply PerClot® hemostatic powder (“PerClot”) during the second quarter of 2023 (as part of the Transitional Manufacturing and Supply Agreement (“TMSA”) of the Baxter Transaction, described below).
For the year ended December 31, 2025 we reported annual revenues of $441.3 million, increasing 14% over the prior year. Excluding the effects of foreign exchange, revenues increased 13% over the prior year. The increase in revenues was due to increases in revenues from aortic stent grafts, On-X products, and surgical sealants, partially offset by a decrease in revenues from other products and preservation services, and certain limited impacts resulting from the Cybersecurity incident. For the year ended December 31, 2025 we reported a net income of $9.8 million. See the “Results of Operations” section below for additional analysis of the full year 2025 results. See Part I, Item 1, “Business,” for further discussion of our business and activities during 2025.
Critical Accounting Policies
A summary of our significant accounting policies is included in Part II, Item 8, Note 1 of the “Notes to Consolidated Financial Statements.” We believe that the consistent application of these policies enables us to provide users of the financial statements with useful and reliable information about our operating results and financial condition. The consolidated financial statements are prepared in accordance with accounting principles generally accepted in the US, which require us to make estimates and assumptions. The following are accounting policies that we believe are most important to the portrayal of our financial condition and results of operations and may involve a higher degree of judgment and complexity.
Deferred Preservation Costs
Deferred preservation costs include costs of cardiac and vascular tissues available for shipment, tissues currently in active processing, and tissues held in quarantine pending release to implantable status. By federal law, human tissues cannot be bought or sold; therefore, the tissues we preserve are not held as inventory. The costs we incur to procure and process cardiac and vascular tissues are instead accumulated and deferred. Deferred preservation costs are stated at the lower of cost or net realizable value on a first-in, first-out basis and are deferred until revenue is recognized. Upon shipment of tissue to an implanting facility, revenue is recognized, and the related deferred preservation costs are expensed as cost of preservation services. Cost of preservation services also includes, as applicable, lower of cost or net realizable value write-downs and impairments for tissues not deemed to be recoverable, and includes, as incurred, idle facility expense, excessive spoilage, extra freight, and re-handling costs.
The calculation of deferred preservation costs involves judgment and complexity and uses the same principles as inventory costing. Donated human tissue is procured from deceased human donors by organ and tissue procurement organizations (“OPOs”) and tissue banks that provide the tissue to us for processing, preservation, and distribution. Deferred preservation costs consist primarily of the procurement fees charged by the OPOs and tissue banks, direct labor and materials (including salary and fringe benefits, laboratory supplies and expenses, and freight-in charges), and indirect costs (including allocations of costs from support departments and facility allocations). Fixed production overhead costs are allocated based on actual tissue processing levels, to the extent that they are within the range of the facility’s normal capacity.
These costs are then allocated among the tissues processed during the period based on cost drivers, such as the number of donors or number of tissues processed. We apply a yield estimate to all tissues in process and in quarantine to estimate the portion of tissues that will ultimately become implantable. We estimate quarantine and in process yields based on our historical yield experience with similar tissues and re-evaluate these estimates periodically. Actual yields could differ from our estimates, which could result in a change in tissues available for shipment and could increase or decrease the balance of deferred preservation costs. These changes could result in additional cost of preservation services expense or could increase per tissue preservation costs, which would impact gross margins on tissue preservation services in future periods.
42
Table of Contents
We regularly evaluate our deferred preservation costs to determine if the costs are appropriately recorded at the lower of cost or net realizable value. We also evaluate our deferred preservation costs for costs not deemed to be recoverable, including tissues not expected to ship prior to the expiration date of their packaging. Lower of cost or net realizable value write-downs are recorded if the tissue processing costs incurred exceed the estimated market value of the tissue services, based on recent average service fees at the time of the evaluation. Impairment write-downs are recorded based on the book value of tissues deemed to be impaired. Actual results may differ from these estimates. Write-downs of deferred preservation costs are expensed as cost of preservation services, and these write-downs are permanent impairments that create a new cost basis, which cannot be restored to its previous levels if our estimates change.
Fair Value Measurements - Contingent Consideration
Contingent consideration represents a recurring fair value estimate of potential future payments. The fair value of the contingent consideration liability is estimated by discounting to present value the contingent payments expected to be made based on a probability-weighted scenario approach. A discount rate is applied based on our unsecured credit spread and the term commensurate risk-free rate to the additional consideration to be paid, and then we apply a risk-based estimate of the probability of achieving each scenario to calculate the fair value of the contingent consideration. We used a discount rate of approximately 16% and estimated future achievement of milestone dates between 2025 and 2026 to calculate the fair value of contingent consideration as of December 31, 2025. This fair value measurement was based on unobservable inputs, including management estimates and assumptions about the future achievement of milestones and future estimate of revenues, and is, therefore, classified as Level 3 within the fair value hierarchy.
New Accounting Pronouncements
See Part II, Item 8, Note 1 of “Notes to Consolidated Financial Statements” for further discussion of new accounting standards that have been adopted or are being evaluated for future adoption.
Results of Operations
Year Ended December 31, 2025 Compared to Year Ended December 31, 2024
($ in thousands)
Revenues
| Revenues for the Year Ended December 31, | Revenues as a Percentage of Total Revenues for the Year Ended December 31, | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | Percent Change | 2025 | 2024 | |||||||||
| Products: | |||||||||||||
| Aortic stent grafts | $ | 159,371 | $ | 123,081 | 29% | 36% | 32% | ||||||
| On-X | 101,740 | 83,982 | 21% | 23% | 22% | ||||||||
| Surgical sealants | 76,602 | 73,898 | 4% | 17% | 19% | ||||||||
| Other (1) | 8,112 | 9,269 | (12)% | 2% | 2% | ||||||||
| Total products | 345,825 | 290,230 | 19% | 78% | 75% | ||||||||
| Preservation services | 95,505 | 98,307 | (3)% | 22% | 25% | ||||||||
| Total | $ | 441,330 | $ | 388,537 | 14% | 100% | 100% |
(1) 2025 Other revenue includes reduction in revenue from Italian government payback reserves of $2.3 million.
Revenues increased 14% for the year ended December 31, 2025, as compared to the year ended December 31, 2024. The increase in revenues for the year ended December 31, 2025 was due to an increase in revenues from aortic stent grafts, On-X products, and surgical sealants, partially offset by a decrease in revenues from other products and preservation services. Excluding the effects of foreign exchange, revenues increased 13% for the year ended December 31, 2025, as compared to the year ended December 31, 2024.
43
Table of Contents
The following table reconciles revenues to constant currency revenues for the periods presented:
[Excerpt truncated for page length; the complete text is on the linked full-MD&A page.]
MD&A history
Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. Each year's full verbatim text is on its own sub-page.
Macro cross-references for AORT
- INDPRO - Industrial Production: Total Index
- TCU - Capacity Utilization: Total Index
- PPIACO - Producer Price Index by Commodity: All Commodities
- GDPC1 - Real Gross Domestic Product
- DGS10 - Market Yield on U.S. Treasury Securities at 10-Year Constant Maturity
- FEDFUNDS - Federal Funds Effective Rate
- CES0500000003 - Average Hourly Earnings of All Employees, Total Private
- PAYEMS - All Employees, Total Nonfarm