Ares Management Corp (ARES)
SIC breadcrumb: Finance, Insurance, And Real Estate > Security And Commodity Brokers, Dealers, Exchanges, And Services > SIC 6282 Investment Advice
SEC company page: https://www.sec.gov/edgar/browse/?CIK=1176948. Latest filing source: 0001628280-26-011413.
Informational only - descriptive public-record data, not investment advice.
Selected Fundamentals
| Metric | Value | Unit | FY | Filed |
|---|---|---|---|---|
| Revenue | 4,755,618,000 | USD | 2025 | 2026-02-25 |
| Net income | 527,362,000 | USD | 2025 | 2026-02-25 |
| Assets | 28,633,369,000 | USD | 2025 | 2026-02-25 |
Financials
Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-02-25. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001176948.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 964,800,000 | 1,085,043,000 | 1,218,239,000 | 1,433,126,000 | 1,753,729,000 | 2,288,876,000 | 2,880,007,000 | 3,236,285,000 | 3,690,668,000 | 4,755,618,000 |
| Net income | 111,808,000 | 76,178,000 | 57,020,000 | 148,884,000 | 152,142,000 | 408,837,000 | 167,541,000 | 474,326,000 | 463,742,000 | 527,362,000 |
| Operating cash flow | -625,655,000 | -1,863,014,000 | -1,417,058,000 | -2,083,021,000 | -425,659,000 | -2,596,045,000 | -734,112,000 | -233,261,000 | 2,791,154,000 | 3,266,959,000 |
| Assets | 5,829,712,000 | 8,563,522,000 | 10,154,692,000 | 12,014,196,000 | 15,168,992,000 | 21,605,164,000 | 22,002,839,000 | 24,730,500,000 | 24,884,308,000 | 28,633,369,000 |
| Liabilities | 4,452,450,000 | 7,103,230,000 | 8,760,351,000 | 10,155,598,000 | 12,596,852,000 | 16,694,730,000 | 17,097,810,000 | 19,709,151,000 | 17,485,922,000 | 19,931,981,000 |
| Stockholders' equity | 292,851,000 | 1,460,292,000 | 587,924,000 | 768,290,000 | 1,193,685,000 | 1,825,227,000 | 1,589,239,000 | 1,893,399,000 | 3,543,646,000 | 4,275,463,000 |
Ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 11.59% | 7.02% | 4.68% | 10.39% | 8.68% | 17.86% | 5.82% | 14.66% | 12.57% | 11.09% |
| Return on equity | 38.18% | 5.22% | 9.70% | 19.38% | 12.75% | 22.40% | 10.54% | 25.05% | 13.09% | 12.33% |
| Return on assets | 1.92% | 0.89% | 0.56% | 1.24% | 1.00% | 1.89% | 0.76% | 1.92% | 1.86% | 1.84% |
| Liabilities / equity | 15.20 | 4.86 | 14.90 | 13.22 | 10.55 | 9.15 | 10.76 | 10.41 | 4.93 | 4.66 |
Financial Charts
Quarterly
Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-05-08. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001176948.json.
| Quarter | End Date | Revenue | Net Income | Diluted EPS | Method |
|---|---|---|---|---|---|
| 2021-Q2 | 2021-06-30 | 141,644,000 | reported discrete quarter | ||
| 2021-Q3 | 2021-09-30 | 84,726,000 | reported discrete quarter | ||
| 2021-Q4 | 2021-12-31 | 124,089,000 | derived Q4 = FY annual - nine-month YTD | ||
| 2022-Q1 | 2022-03-31 | 45,863,000 | reported discrete quarter | ||
| 2022-Q2 | 2022-06-30 | 39,731,000 | reported discrete quarter | ||
| 2022-Q3 | 2022-09-30 | -35,546,000 | reported discrete quarter | ||
| 2022-Q4 | 2022-12-31 | 117,493,000 | derived Q4 = FY annual - nine-month YTD | ||
| 2023-Q2 | 2023-06-30 | 785,107,000 | reported discrete quarter | ||
| 2023-Q3 | 2023-09-30 | 677,689,000 | reported discrete quarter | ||
| 2023-Q4 | 2023-12-31 | 1,119,808,000 | derived Q4 = FY annual - nine-month YTD | ||
| 2024-Q1 | 2024-03-31 | 735,806,000 | reported discrete quarter | ||
| 2024-Q2 | 2024-06-30 | 874,915,000 | reported discrete quarter | ||
| 2024-Q3 | 2024-09-30 | 841,966,000 | reported discrete quarter | ||
| 2024-Q4 | 2024-12-31 | 1,237,981,000 | derived Q4 = FY annual - nine-month YTD | ||
| 2025-Q1 | 2025-03-31 | 1,004,508,000 | 47,170,000 | reported discrete quarter | |
| 2025-Q2 | 2025-06-30 | 1,040,823,000 | 137,062,000 | reported discrete quarter | |
| 2025-Q3 | 2025-09-30 | 1,152,538,000 | 288,882,000 | reported discrete quarter | |
| 2025-Q4 | 2025-12-31 | 1,557,749,000 | 54,248,000 | derived Q4 = FY annual - nine-month YTD | |
| 2026-Q1 | 2026-03-31 | 1,298,861,000 | 142,589,000 | reported discrete quarter |
Quarterly Charts
Macro Cross-References
- CPIAUCSL - Consumer Price Index for All Urban Consumers: All Items in U.S. City Average
- UNRATE - Unemployment Rate
- FEDFUNDS - Federal Funds Effective Rate
- CES0500000003 - Average Hourly Earnings of All Employees, Total Private
- DFEDTARU - Federal Funds Target Range - Upper Limit
- DFEDTARL - Federal Funds Target Range - Lower Limit
- DGS3MO - Market Yield on U.S. Treasury Securities at 3-Month Constant Maturity
- DGS2 - Market Yield on U.S. Treasury Securities at 2-Year Constant Maturity
- DGS10 - Market Yield on U.S. Treasury Securities at 10-Year Constant Maturity
- DGS30 - Market Yield on U.S. Treasury Securities at 30-Year Constant Maturity
- T10Y2Y - 10-Year Treasury Constant Maturity Minus 2-Year Treasury Constant Maturity
- CPILFESL - Consumer Price Index for All Urban Consumers: All Items Less Food and Energy
- CPIUFDSL - Consumer Price Index for All Urban Consumers: Food
- CPIENGSL - Consumer Price Index for All Urban Consumers: Energy
- CUSR0000SAH1 - Consumer Price Index for All Urban Consumers: Shelter
- PCEPI - Personal Consumption Expenditures: Chain-type Price Index
- PCEPILFE - Personal Consumption Expenditures Excluding Food and Energy: Chain-type Price Index
- PPIACO - Producer Price Index by Commodity: All Commodities
- T10YIE - 10-Year Breakeven Inflation Rate
- U6RATE - Total Unemployed, Plus All Marginally Attached Workers Plus Total Employed Part Time for Economic Reasons
- PAYEMS - All Employees, Total Nonfarm
- CIVPART - Labor Force Participation Rate
- EMRATIO - Employment-Population Ratio
- UNEMPLOY - Unemployed
- CE16OV - Employment Level
- ICSA - Initial Claims
- JTSJOL - Job Openings: Total Nonfarm
- JTSQUR - Quits: Total Nonfarm
- GDPC1 - Real Gross Domestic Product
- A191RL1Q225SBEA - Real Gross Domestic Product: Percent Change from Preceding Period
- INDPRO - Industrial Production: Total Index
- TCU - Capacity Utilization: Total Index
- HOUST - New Privately-Owned Housing Units Started: Total Units
- PERMIT - New Privately-Owned Housing Units Authorized in Permit-Issuing Places: Total Units
- RSAFS - Advance Retail Sales: Retail Trade
- PCE - Personal Consumption Expenditures
- DSPIC96 - Real Disposable Personal Income
- PSAVERT - Personal Saving Rate
- M2SL - M2
- BOPGSTB - U.S. International Trade in Goods and Services: Balance
- MSPUS - Median Sales Price of Houses Sold for the United States
- HSN1F - New One Family Houses Sold: United States
- RHORUSQ156N - Homeownership Rate in the United States
- TTLCONS - Total Construction Spending: Total Construction in the United States
- RRVRUSQ156N - Rental Vacancy Rate in the United States
- TOTALSL - Total Consumer Credit Owned and Securitized
- REVOLSL - Revolving Consumer Credit Owned and Securitized
- DRCCLACBS - Delinquency Rate on Credit Card Loans, All Commercial Banks
- GDP - Gross Domestic Product
- GPDI - Gross Private Domestic Investment
- GCE - Government Consumption Expenditures and Gross Investment
- PCEC - Personal Consumption Expenditures
- NETEXP - Net Exports of Goods and Services
- GFDEBTN - Federal Debt: Total Public Debt
- GFDEGDQ188S - Federal Debt: Total Public Debt as Percent of Gross Domestic Product
- FYFSD - Federal Surplus or Deficit
- FGRECPT - Federal Government Current Receipts
- FGEXPND - Federal Government: Current Expenditures
- MANEMP - All Employees, Manufacturing
- USCONS - All Employees, Construction
- USTRADE - All Employees, Retail Trade
- USFIRE - All Employees, Financial Activities
- USGOVT - All Employees, Government
- AWHAETP - Average Weekly Hours of All Employees, Total Private
- DGORDER - Manufacturers' New Orders: Durable Goods
- NEWORDER - Manufacturers' New Orders: Nondefense Capital Goods Excluding Aircraft
- BUSINV - Total Business Inventories
- EXPGS - Exports of Goods and Services
- IMPGS - Imports of Goods and Services
- IR - Import Price Index (End Use): All Commodities
- PPIFIS - Producer Price Index by Commodity: Final Demand
Latest quarter (10-Q)
Latest 10-Q source: 0001628280-26-032990.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Ares Management Corporation is a Delaware corporation. Unless the context otherwise requires, references to “Ares,” “we,” “us,” “our,” and the “Company” are intended to mean the business and operations of Ares Management Corporation and its consolidated subsidiaries. The following discussion analyzes the financial condition and results of operations of the Company. “Consolidated Funds” refers collectively to certain Ares funds, co-investment vehicles, CLOs and SPACs that are required under U.S. GAAP to be consolidated in our unaudited condensed consolidated financial statements included in this Quarterly Report on Form 10-Q. Additional terms used by the Company are defined in the Glossary and throughout the Management’s Discussion and Analysis in this Quarterly Report on Form 10-Q.
The following discussion and analysis should be read in conjunction with the unaudited condensed consolidated financial statements of Ares Management Corporation and the related notes included in this Quarterly Report on Form 10-Q and the audited financial statements and the related notes included in the 2025 Annual Report on Form 10-K of Ares Management Corporation.
Amounts and percentages presented throughout our discussion and analysis of financial condition and results of operations may reflect rounded results in thousands (unless otherwise indicated) and consequently, totals may not appear to sum. In addition, illustrative charts may not be presented at scale.
The changes from current year compared to prior year may be deemed to be not meaningful and are designated as “NM” within the discussion and analysis of financial condition and results of operations.
Trends Affecting Our Business
We believe that our disciplined investment philosophy across our distinct but complementary investment groups contributes to the stability of our performance throughout market cycles. For the three months ended March 31, 2026, 93% of our management fees were derived from perpetual capital vehicles or long-dated funds. Our funds have a stable base of committed capital enabling us to invest in assets with a long-term focus over different points in a market cycle and to take advantage of market volatility. However, our results from operations, including the fair value of our AUM, are affected by a variety of factors. Conditions in the global financial markets and economic and political environments may impact our business, particularly in the U.S., Europe and Asia-Pacific (“APAC”).
The following table presents returns of selected market indices:
| Returns (%) | ||||||||
|---|---|---|---|---|---|---|---|---|
| Type of Index | Name of Index | Region | Three months ended March 31, 2026 | |||||
| High yield bonds | ICE BAML High Yield Master II Index | U.S. | (0.6) | |||||
| High yield bonds | ICE BAML European Currency High Yield Index | Europe | (1.7) | |||||
| Leveraged loans | S&P UBS Leveraged Loan Index | U.S. | (0.5) | |||||
| Leveraged loans | S&P UBS Western European Leveraged Loan Index | Europe | (0.8) | |||||
| Equities | S&P 500 Index | U.S. | (4.3) | |||||
| Equities | MSCI All Country World Ex-U.S. Index | Non-U.S. | (0.6) | |||||
| Infrastructure equities | S&P Global Infrastructure Index | Global | 8.3 | |||||
| Real estate equities | FTSE NAREIT All Equity REITs Index | U.S. | 2.8 | |||||
| Real estate equities | FTSE EPRA/NAREIT Developed Europe Index | Europe | (5.3) | |||||
| Real estate equities | Tokyo Stock Exchange REIT Index | APAC | (8.2) |
During the first quarter of 2026, global markets experienced heightened volatility amid the geopolitical tension and conflicts in the Middle East, elevated energy prices and changes in monetary policy expectations. As a result, U.S. and European high yield bonds and leveraged loans were pressured, with European markets more sensitive to the conflicts in the Middle East due to greater dependency on oil flows. U.S. and international equity markets also declined amid inflationary pressures and broader macroeconomic uncertainty. Developed and emerging international markets modestly outperformed U.S. equities, reflecting stronger performance in select regions.
Despite elevated uncertainty from the market volatility, global commercial real estate fundamentals strengthened in the first quarter of 2026. Transaction volumes continued to increase, debt availability improved and property values appreciated across markets. Notwithstanding overall strengthening trends, the European and APAC real estate markets demonstrated greater sensitivity to global conditions compared to the U.S. While performance varies by sector and geography, we believe constrained new supply will be a meaningful tailwind for the commercial real estate markets over the next few years. In
48
Table of Contents
addition, renewable energy continued to scale, supported by record battery storage additions and strong corporate demand for clean energy. The climate infrastructure market remained resilient, bolstered by continued progress in clean energy deployment, the expansion of digital infrastructure and sustained adoption of artificial intelligence.
Private equity activity moderated during the quarter, with dealmaking and exit activity softening amid continued market selectivity and elevated uncertainty in private credit markets. Sponsors remained highly selective, prioritizing businesses with resilient fundamentals and clear paths to value creation, including differentiated technology and artificial intelligence capabilities. We believe a renewed focus on value creation strategies that emphasize operational improvements, selective deployment, talent optimization and digital transformation are essential to support long-term momentum.
We believe our portfolios across all strategies remain well positioned for a fluctuating interest rate environment. On a market value basis, approximately 83% of our debt assets and 51% of our total assets were floating rate instruments as of March 31, 2026.
Managing Business Performance
Operating Metrics
We measure our business performance using certain operating metrics that are common to the alternative investment management industry and are discussed below.
Assets Under Management
AUM refers to the assets we manage and is viewed as a metric to measure our investment and fundraising performance as it reflects assets generally at fair value plus available uncalled capital.
The tables below present rollforwards of our total AUM by segment ($ in millions):
| Credit Group | Real Assets Group | Secondaries Group | Private Equity Group | Other Businesses | Total AUM | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at 12/31/2025 | $ | 406,866 | $ | 139,088 | $ | 42,156 | $ | 25,288 | $ | 9,107 | $ | 622,505 | |||||||||||
| Acquisitions | 5,544 | — | — | — | — | 5,544 | |||||||||||||||||
| New par/equity commitments | 11,575 | 5,253 | 741 | 858 | 1,315 | 19,742 | |||||||||||||||||
| New debt commitments | 8,785 | 993 | — | — | — | 9,778 | |||||||||||||||||
| Capital reductions | (3,226) | (335) | (88) | — | — | (3,649) | |||||||||||||||||
| Distributions | (5,173) | (1,515) | (344) | (1,087) | (356) | (8,475) | |||||||||||||||||
| Redemptions | (1,366) | (188) | (26) | — | — | (1,580) | |||||||||||||||||
| Net allocations among investment strategies | (629) | 123 | 15 | — | 491 | — | |||||||||||||||||
| Change in fund value | 248 | (35) | 175 | (385) | 385 | 388 | |||||||||||||||||
| Balance at 3/31/2026 | $ | 422,624 | $ | 143,384 | $ | 42,629 | $ | 24,674 | $ | 10,942 | $ | 644,253 | |||||||||||
| Credit Group | Real Assets Group | Secondaries Group | Private Equity Group | Other Businesses | Total AUM | ||||||||||||||||||
| Balance at 12/31/2024 | $ | 348,858 | $ | 75,298 | $ | 29,153 | $ | 24,041 | $ | 7,096 | $ | 484,446 | |||||||||||
| Acquisitions | — | 45,281 | — | — | — | 45,281 | |||||||||||||||||
| New par/equity commitments | 5,944 | 2,461 | 2,289 | 975 | 1,096 | 12,765 | |||||||||||||||||
| New debt commitments | 4,820 | 2,614 | — | — | — | 7,434 | |||||||||||||||||
| Capital reductions | (3,414) | (768) | (58) | (36) | — | (4,276) | |||||||||||||||||
| Distributions | (3,270) | (1,458) | (239) | (149) | (138) | (5,254) | |||||||||||||||||
| Redemptions | (381) | (159) | (23) | — | — | (563) | |||||||||||||||||
| Net allocations among investment strategies | 1,309 | — | — | — | (1,309) | — | |||||||||||||||||
| Change in fund value | 5,210 | 918 | 190 | (104) | (174) | 6,040 | |||||||||||||||||
| Balance at 3/31/2025 | $ | 359,076 | $ | 124,187 | $ | 31,312 | $ | 24,727 | $ | 6,571 | $ | 545,873 |
49
Table of Contents
The components of our AUM are presented below ($ in billions):
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| AUM: $644.3 | AUM: $545.9 |
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 | Column 6 | Column 7 |
|---|---|---|---|---|---|---|
| FPAUM | Non-fee paying(1) | AUM not yet paying fees |
(1) Includes $5.4 billion and $5.2 billion of non-fee paying AUM from our general partner and employee commitments as of March 31, 2026 and 2025, respectively.
Please refer to “— Results of Operations by Segment” for a more detailed presentation of AUM by segment for each of the periods presented.
Fee Paying Assets Under Management
FPAUM refers to AUM from which we directly earn management fees and is equal to the sum of all the individual fee bases of our funds that directly contribute to our management fees.
The tables below present rollforwards of our total FPAUM by segment ($ in millions):
[[GREPCENT_TABLE]]
[["","","Credit Group","","Real Assets Group","","Secondaries Group","","Private Equity Group","","Other Businesses","","Total"],["Balance at 12/31/2025","","$","249,816","","","$","84,065","","","$","29,481","","","$","14,437","","","$","7,150","","","$","384,949"],["Acquisitions","","5,495","","","\u2014","","","\u2014","","","\u2014","","","\u2014","","","5,495"],["Commitments","","6,415","","","2,613","","","487","","","\u2014","","","540","","","10,055"],["Deployment/increase in leverage","8,981","","","2,306","","","1,075","","","796","","","207","","","13,365"],["Capital reductions","","(3,860)","","","(82)","","","(88)","","","\u2014","","","\u2014","","","(4,030)"],["Distributions","","(3,565)","","","(1,291)","","","(260)","","","(79)","","","(356)","","","(5,551)"],["Redemptions","","(1,434)","","","(188)","","","(26)","","","\u2014","","","\u2014","","","(1,648)"],["Net allocations among investment strategies","","(253)","","","143","","","\u2014","","","\u2014","","","110","","","\u2014"],["Change in fund value","","(1,819)","","","(192)","","","(449)","","","(128)","","","229","","","(2,359)"],["Change in fee basis","","411","","","(235)","","","(31)","","","(823)","","","\u2014","","","(678)"],["Balance at 3/31/2026","","$","260,187","","","$","87,139","","","$","30,189","","","$","14,203","","","$","7,880","","","$","399,598"],["","","Credit Group","","Real Assets Group","","Secondaries Group","","Private Equity Group","","Other Businesses","","Total"],["Balance at 12/31/2024","","$","209,145","","","$","44,088","","","$","22,401","","","$","11,427","","","$","5,492","","","$","292,553"],["Acquisitions","","\u2014","","","30,467","","","\u2014","","","\u2014","","","\u2014","","","30,467"],["Commitments","","6,478","","","1,068","","","
[Excerpt truncated for page length; source filing is linked above.]
Latest 10-K MD&A
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
AMC is a Delaware corporation. Unless the context otherwise requires, references to “Ares,” “we,” “us,” “our,” and the “Company” are intended to mean the business and operations of AMC and its consolidated subsidiaries. The following discussion analyzes the financial condition and results of operations of the Company. “Consolidated Funds” refers collectively to certain Ares funds, co-investment vehicles, structured financing vehicles, CLOs and SPACs that are required under generally accepted accounting principles in the United States (“GAAP”) to be consolidated within our consolidated financial statements included in this Annual Report on Form 10-K. Additional terms used by the Company are defined in the Glossary and throughout the Management’s Discussion and Analysis in this Annual Report on Form 10-K.
The following discussion and analysis should be read in conjunction with the consolidated financial statements of AMC and the related notes included in this Annual Report on Form 10-K.
This section of the Annual Report on Form 10-K discusses activity as of and for the years ended December 31, 2025 and 2024. For discussion on activity for the year ended December 31, 2023 and period-over-period analysis on results for the year ended December 31, 2024 to 2023, refer to Part II, “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the year ended December 31, 2024. We have reclassified certain prior period amounts to conform to the current year presentation.
Amounts and percentages presented throughout our discussion and analysis of financial condition and results of operations may reflect rounded results in thousands (unless otherwise indicated) and consequently, totals may not appear to sum. In addition, illustrative charts may not be presented at scale.
“NM” refers to not meaningful. Period-over-period analysis for current year compared to prior year may be deemed to be not meaningful and are designated as “NM” within the discussion and analysis of financial condition and results of operations.
Trends Affecting Our Business
We believe that our disciplined investment philosophy across our distinct but complementary investment groups contributes to the stability of our performance throughout market cycles. For the year ended December 31, 2025, 93% of our management fees were derived from perpetual capital vehicles or long-dated funds. Our funds have a stable base of committed capital enabling us to invest in assets with a long-term focus over different points in a market cycle and to take advantage of market volatility. However, our results from operations, including the fair value of our AUM, are affected by a variety of factors. Conditions in the global financial markets and economic and political environments may impact our business, particularly in the U.S., Europe and APAC.
The following table presents returns of selected market indices:
| Returns (%) | ||||||||
|---|---|---|---|---|---|---|---|---|
| Type of Index | Name of Index | Region | Year ended December 31, 2025 | |||||
| High yield bonds | ICE BAML High Yield Master II Index | U.S. | 8.5 | |||||
| High yield bonds | ICE BAML European Currency High Yield Index | Europe | 5.3 | |||||
| Leveraged loans | S&P UBS Leveraged Loan Index | U.S. | 5.9 | |||||
| Leveraged loans | S&P UBS Western European Leveraged Loan Index | Europe | 4.0 | |||||
| Equities | S&P 500 Index | U.S. | 17.9 | |||||
| Equities | MSCI All Country World Ex-U.S. Index | Non-U.S. | 33.1 | |||||
| Infrastructure equities | S&P Global Infrastructure Index | Global | 22.6 | |||||
| Real estate equities | FTSE NAREIT All Equity REITs Index | U.S. | (1.7) | |||||
| Real estate equities | FTSE EPRA/NAREIT Developed Europe Index | Europe | 2.3 | |||||
| Real estate equities | Tokyo Stock Exchange REIT Index | APAC | 21.8 |
Despite periods of volatility in 2025 driven by interest rate cuts and tariff-related uncertainty, markets largely remained resilient across regions and asset classes. U.S. and European high yield bonds and leveraged loans delivered stable returns, supported by strong credit metrics and sustained investor demand. The U.S. and international public equity markets generated positive performance supported by the macroeconomic conditions across regions.
103
Table of Contents
Global commercial real estate markets experienced mixed performance throughout the year. The U.S. real estate market slightly declined amid broader policy uncertainty and weaker sector performance, while the European real estate market continued to recover with support from declining interest rate expectations. While performance varies by sector and geography, we believe multifamily and industrial properties will continue to benefit from favorable long-term structural trends. In addition, renewable energy has continued to scale, with strong transaction volumes supporting elevated revenue contract prices amid positive demand momentum. The climate infrastructure market remained resilient, bolstered by continued progress in clean energy deployment, the expansion of digital infrastructure and the adoption of artificial intelligence.
Private equity activity improved during the year, supported by interest rate cuts and moderating inflation. Transaction and exit activity accelerated amid a narrowing valuation gap between buyers and sellers. We believe that stabilized market conditions, with a renewed focus on value creation strategies that emphasize operational improvements, selective deployment, talent optimization and digital transformation are essential to support long-term momentum.
We believe our portfolios across all strategies remain well positioned for a fluctuating interest rate environment. On a market value basis, approximately 85% of our debt assets and 52% of our total assets were floating rate instruments as of December 31, 2025.
In 2025, several central tenets contributed to the growth of our platform, including:
• Our ability to fundraise and increase AUM and fee paying AUM. During the year ended December 31, 2025, we raised $113.2 billion of gross new capital across our commingled funds, SMAs, wealth products and other vehicles, and continued to expand our investor base, raising capital from over 190 different investment vehicles and over 540 institutional investors, including over 235 direct institutional investors that were new to Ares. Our fundraising efforts helped drive AUM growth of 29% for 2025. During 2026, we expect that our fundraising will come from a combination of our existing and new strategies in the Americas, Europe and APAC. As of December 31, 2025, AUM not yet paying fees includes $78.8 billion of AUM available for future deployment and $4.3 billion of development assets not yet stabilized that could collectively generate approximately $730.4 million in potential incremental annual management fees. Our potential future deployment, the creation of new development assets and the stabilization of existing development assets, coupled with our future fundraising prospects, creates additional opportunity to increase our management fees in 2026.
• Our ability to attract new capital and investors with our broad multi-asset class product offering. Our ability to attract new capital and investors in our funds is driven, in part, by the extent to which they continue to see the alternative asset management industry generally, and our investment products specifically, as an attractive vehicle for capital appreciation and income generation. We continually seek to create avenues to meet our investors’ evolving needs by offering an expansive range of funds, developing new products and creating managed accounts and other investment vehicles tailored to our investors’ goals. We continue to expand our product offerings and distribution relationships throughout the wealth channel with our global wealth management offerings, as well as the needs of traditional institutional investors, such as pension funds, sovereign wealth funds and endowments. If market volatility persists or increases, investors may seek absolute return strategies that seek to mitigate volatility. We offer a variety of investment strategies depending upon investors’ risk tolerance and expected returns.
• Our disciplined investment approach and successful deployment of capital. Our ability to maintain and grow our revenue base is dependent upon our ability to successfully deploy the capital that our investors have committed to our funds. Under our disciplined investment approach, we deploy capital only when we have sourced a suitable investment opportunity at an attractive price. During the year ended December 31, 2025, we deployed $145.8 billion of gross capital across our investment groups compared to $106.7 billion deployed in 2024. We believe we continue to be well-positioned to invest our assets opportunistically. As of December 31, 2025, we had $156.0 billion of dry powder compared to $133.1 billion as of December 31, 2024.
• Our ability to invest capital and generate returns through market cycles. The strength of our investment performance affects investors’ willingness to commit capital to our funds. The flexibility of the capital we are able to attract is one of the main drivers of the growth of our AUM and the management fees we earn. Current market conditions and a changing regulatory environment have created opportunities for Ares’ businesses, which utilize flexible investment mandates to manage portfolios through market cycles.
See “Item 1. Business—Overview” for a comprehensive overview of our business, and “Item 1A. Risk Factors” for a discussion of the risks our businesses are subject to, both included in this Annual Report on Form 10-K.
104
Table of Contents
Managing Business Performance
Operating Metrics
We measure our business performance using certain operating metrics that are common to the alternative investment management industry and are discussed below.
Assets Under Management
AUM refers to the assets we manage and is viewed as a metric to measure our investment and fundraising performance as it reflects assets generally at fair value plus available uncalled capital.
The tables below present rollforwards of our total AUM by segment ($ in millions):
| Credit Group | Real Assets Group | Secondaries Group | Private Equity Group | Other Businesses | Total AUM | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at 12/31/2024 | $ | 348,858 | $ | 75,298 | $ | 29,153 | $ | 24,041 | $ | 7,096 | $ | 484,446 | |||||||||||
| Acquisitions | — | 45,281 | — | 856 | — | 46,137 | |||||||||||||||||
| New par/equity commitments | 36,518 | 14,316 | 11,855 | 2,282 | 7,129 | 72,100 | |||||||||||||||||
| New debt commitments | 30,389 | 9,611 | 1,083 | — | — | 41,083 | |||||||||||||||||
| Capital reductions | (13,310) | (3,275) | (280) | (55) | — | (16,920) | |||||||||||||||||
| Distributions | (15,997) | (6,382) | (963) | (2,031) | (1,349) | (26,722) | |||||||||||||||||
| Redemptions | (3,695) | (1,164) | (154) | — | (510) | (5,523) | |||||||||||||||||
| Net allocations among investment strategies | 2,582 | 272 | 73 | — | (2,927) | — | |||||||||||||||||
| Change in fund value | 21,521 | 5,131 | 1,389 | 195 | (332) | 27,904 | |||||||||||||||||
| Balance at 12/31/2025 | $ | 406,866 | $ | 139,088 | $ | 42,156 | $ | 25,288 | $ | 9,107 | $ | 622,505 | |||||||||||
| Credit Group | Real Assets Group | Secondaries Group | Private Equity Group | Other Businesses | Total AUM | ||||||||||||||||||
| Balance at 12/31/2023 | $ | 299,350 | $ | 65,413 | $ | 24,760 | $ | 24,551 | $ | 4,772 | $ | 418,846 | |||||||||||
| Acquisitions | 362 | 2,488 | — | — | 71 | 2,921 | |||||||||||||||||
| New par/equity commitments | 39,343 | 7,367 | 4,453 | 519 | 6,442 | 58,124 | |||||||||||||||||
| New debt commitments | 29,268 | 4,049 | 625 | — | — | 33,942 | |||||||||||||||||
| Capital reductions | (10,546) | (1,086) | — | (4) | — | (11,636) | |||||||||||||||||
| Distributions | (16,864) | (3,475) | (880) | (704) | (817) | (22,740) | |||||||||||||||||
| Redemptions | (5,252) | (1,093) | — | (2) | — | (6,347) | |||||||||||||||||
| Net allocations among investment strategies | 2,828 | 20 | 25 | (47) | (2,826) | — | |||||||||||||||||
| Change in fund value | 10,369 | 1,615 | 170 | (272) | (546) | 11,336 | |||||||||||||||||
| Balance at 12/31/2024 | $ | 348,858 | $ | 75,298 | $ | 29,153 | $ | 24,041 | $ | 7,096 | $ | 484,446 |
The components of our AUM are presented below ($ in billions):
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| AUM: $622.5 | AUM: $484.4 |
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 | Column 6 | Column 7 |
|---|---|---|---|---|---|---|
| FPAUM | Non-fee paying(1) | AUM not yet paying fees |
(1) Includes $18.2 billion and $14.4 billion of AUM of funds from which we indirectly earn management fees as of December 31, 2025 and 2024, respectively, and includes $5.1 billion and $4.7 billion of non-fee paying AUM from our general partner and employee commitments as of December 31, 2025 and 2024, respectively.
105
Table of Contents
Please refer to “— Results of Operations by Segment” for a more detailed presentation of AUM by segment for each of the periods presented.
Fee Paying Assets Under Management
FPAUM refers to AUM from which we directly earn management fees and is equal to the sum of all the individual fee bases of our funds that directly contribute to our management fees.
The tables below present rollforwards of our total FPAUM by segment ($ in millions):
| Credit Group | Real Assets Group | Secondaries Group | Private Equity Group | Other Businesses | Total | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at 12/31/2024 | $ | 209,145 | $ | 44,088 | $ | 22,401 | $ | 11,427 | $ | 5,492 | $ | 292,553 | |||||||||||
| Acquisitions | — | 30,467 | — | 1,118 | — | 31,585 | |||||||||||||||||
| Commitments | 28,769 | 8,004 | 6,205 | 564 | 5,907 | 49,449 | |||||||||||||||||
| Deployment/increase in leverage | 34,118 | 6,527 | 1,132 | 65 | 395 | 42,237 | |||||||||||||||||
| Capital reductions | (10,404) | (1,190) | — | (11) | — | (11,605) | |||||||||||||||||
| Distributions | (18,755) | (6,854) | (348) | (916) | (1,286) | (28,159) | |||||||||||||||||
| Redemptions | (3,335) | (1,164) | (154) | — | — | (4,653) | |||||||||||||||||
| Net allocations among investment strategies | 2,858 | 247 | 73 | — | (3,178) | — | |||||||||||||||||
| Change in fund value | 7,067 | 2,811 | 302 | (284) | (180) | 9,716 | |||||||||||||||||
| Change in fee basis | 353 | 1,129 | (130) | 2,474 | — | 3,826 | |||||||||||||||||
| Balance at 12/31/2025 | $ | 249,816 | $ | 84,065 | $ | 29,481 | $ | 14,437 | $ | 7,150 | $ | 384,949 | |||||||||||
| Credit Group | Real Assets Group | Secondaries Group | Private Equity Group | Other Businesses | Total | ||||||||||||||||||
| Balance at 12/31/2023 | $ | 185,280 | $ | 41,338 | $ | 19,040 | $ | 13,124 | $ | 3,575 | $ | 262,357 | |||||||||||
| Acquisitions | 244 | 1,554 | — | — | 55 | 1,853 | |||||||||||||||||
| Commitments | 19,326 | 3,440 | 2,793 | — | 5,745 | 31,304 | |||||||||||||||||
| Deployment/increase in leverage | 29,479 | 3,180 | 395 | 47 | 174 | 33,275 | |||||||||||||||||
| Capital reductions | (11,972) | (12) | — | — | — | (11,984) | |||||||||||||||||
| Distributions | (14,843) | (2,157) | (505) | (54) | (817) | (18,376) | |||||||||||||||||
| Redemptions | (5,252) | (1,093) | — | (2) | — | (6,347) | |||||||||||||||||
| Net allocations among investment strategies | 3,453 | 20 | — | — | (3,473) | — | |||||||||||||||||
| Change in fund value | 2,144 | (156) | 41 | (21) | 234 | 2,242 | |||||||||||||||||
| Change in fee basis | 1,286 | (2,026) | 637 | (1,667) | (1) | (1,771) | |||||||||||||||||
| Balance at 12/31/2024 | $ | 209,145 | $ | 44,088 | $ | 22,401 | $ | 11,427 | $ | 5,492 | $ | 292,553 |
The charts below present FPAUM by its fee bases ($ in billions):
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| FPAUM: $384.9 | FPAUM: $292.6 |
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 | Column 6 | Column 7 | Column 8 | Column 9 | Column 10 |
|---|---|---|---|---|---|---|---|---|---|
| Invested capital | Market value/reported value(1) | Capital commitments | Collateral balances (at par) | GAV |
(1)Includes $91.8 billion and $71.9 billion from funds that primarily invest in illiquid strategies as of December 31, 2025 and 2024, respectively. The underlying investments held in these funds are generally subject to less market volatility than investments held in liquid strategies.
106
Table of Contents
Please refer to “— Results of Operations by Segment” for detailed information by segment of the activity affecting total FPAUM for each of the periods presented.
Perpetual Capital Assets Under Management
The chart below presents our perpetual capital AUM by segment and type ($ in billions)
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 | Column 6 | Column 7 | Column 8 | Column 9 | Column 10 | Column 11 | Column 12 | Column 13 | Column 14 | Column 15 | Column 16 | Column 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Credit | Real Assets | Secondaries | Other Businesses | Publicly-Traded Vehicles | Perpetual Wealth Vehicles | Private Commingled Vehicles | Managed Accounts |
Management Fees By Type
We view the duration of funds we manage as a metric to measure the stability of our future management fees. For the years ended December 31, 2025 and 2024, 93% and 95%, respectively, of management fees were earned from perpetual capital or long-dated funds.
The charts below present the composition of our segment management fees by fund type:
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 | Column 6 | Column 7 | Column 8 | Column 9 | Column 10 | Column 11 | Column 12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Perpetual Capital - Publicly-Traded Vehicles | Perpetual Capital - Perpetual Wealth Vehicles | Perpetual Capital - Private Commingled Vehicles | Perpetual Capital - Managed Accounts | Long-Dated Funds(1) | Other |
(1) Long-dated funds generally have a contractual life of five years or more at inception.
107
Table of Contents
Available Capital and Assets Under Management Not Yet Paying Fees
The charts below present our available capital and AUM not yet paying fees by segment ($ in billions):
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 | Column 6 | Column 7 | Column 8 | Column 9 | Column 10 |
|---|---|---|---|---|---|---|---|---|---|
| Credit | Real Assets | Secondaries | Private Equity | Other Businesses |
As of December 31, 2025, AUM not yet paying fees includes $78.8 billion of AUM available for future deployment and $4.3 billion of development assets not yet stabilized that could collectively generate approximately $730.4 million in potential incremental annual management fees, which represents a 23% embedded growth rate in our 2025 base management fees.
Incentive Eligible Assets Under Management and Incentive Generating Assets Under Management
The charts below present our IEAUM and IGAUM by segment ($ in billions):
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 | Column 6 | Column 7 | Column 8 | Column 9 | Column 10 |
|---|---|---|---|---|---|---|---|---|---|
| Credit | Real Assets | Secondaries | Private Equity | Other Businesses |
108
Table of Contents
The charts below present our IGAUM by strategy for funds generating fee related performance revenues and net fee related performance revenues by strategy as of and for the years ended:
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 | Column 6 | Column 7 | Column 8 | Column 9 | Column 10 |
|---|---|---|---|---|---|---|---|---|---|
| Real Estate | U.S. Direct Lending | European Direct Lending | Alternative Credit | Private Equity Secondaries |
(1)Fee related performance revenues by strategy is presented net of the associated fee related performance compensation.
Fund Performance Metrics
Fund performance information for our funds considered to be “significant funds” is included throughout this discussion with analysis to facilitate an understanding of our results of operations for the periods presented. Our significant funds are commingled funds that either contributed at least 1% of our total management fees or comprised at least 1% of our total FPAUM for each of the last two consecutive quarters. In addition to management fees, each of our significant funds may generate carried interest or incentive fees upon the achievement of performance hurdles. The fund performance information reflected in this discussion and analysis is not indicative of our overall performance. An investment in Ares is not an investment in any of our funds. Past performance is not indicative of future results. As with any investment, there is always the potential for gains as well as the possibility of losses. There can be no assurance that any of these funds or our other existing and future funds will achieve similar returns.
Fund performance metrics for significant funds may be marked as “NM” as they may not be considered meaningful due to the limited time since the initial investment and/or early stage of capital deployment.
To further facilitate an understanding of the impact a significant fund may have on our results, we present our drawdown funds as either harvesting investments or deploying capital to indicate the fund’s stage in its life cycle. A fund harvesting investments is past its investment period and opportunistically seeking to monetize investments, while a fund deploying capital is generally seeking new investment opportunities.
109
Table of Contents
Components of Consolidated Results of Operations
GCP Acquisition Overview
On March 1, 2025, we completed the GCP Acquisition. The GCP Acquisition added complementary logistics and digital infrastructure investment capabilities and expanded our geographic presence. The activities of GCP International are included within the Real Assets Group segment.
The GCP Acquisition added geographic exposure in Asia with a significant logistics platform in Japan, logistics platforms in emerging economies such as Brazil and Vietnam and an expanded presence in Europe and the U.S. The GCP Acquisition has broadened our vertically integrated operating and development capabilities across sectors and regions. We anticipate that the size and composition of fees earned, particularly our other fees, will be impacted by these expanded capabilities.
The activities of GCP International are reflected within our results of operations beginning on March 1, 2025. Therefore, our analysis compared to the prior year will lack comparability, particularly in our Real Assets Group segment. Because the activities of GCP International represent 10 months of activity within the year ended December 31, 2025, we will separately discuss the significant impact of the GCP Acquisition within our discussion of our results of operations.
In addition, various components of the agreed-upon purchase price for the GCP Acquisition are required to be accounted for as compensation because the payments were made to certain individuals that became Ares employees on March 1, 2025. Because they are required to be accounted for as compensation, these amounts have been excluded from purchase consideration and will have a varying impact on our results of operations in the current year as well as in future periods. We expect expenses to fluctuate during an integration period as we continue to seek to generate more cost savings and to execute on synergy opportunities.
In connection with the GCP Acquisition, we also entered into contingent compensation arrangements with the sellers and with certain of its professionals that became Ares employees. The portion of the arrangements that are attributable to the sellers represents a component of purchase consideration that will be accounted for as contingent consideration. The portion of the arrangements that are attributable to the professionals that became Ares employees requires continued service through the measurement periods and will be accounted for as compensation. These arrangements will have a varying impact on our results of operations in the current year as well as in future periods that is dependent on these classifications as well as the expected attainment of the measurement criteria.
For further discussion, see “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations—Consolidated Results of Operations of the Company” as well as “Note 3. Business Combinations” and “Note 9. Commitments and Contingencies” within our consolidated financial statements.
Revenues
Management Fees. The investment adviser of our funds generally receives an annual management fee based on a percentage of capital commitments, invested capital, NAV or the fair value of assets, among others. For certain of our SMAs, we receive an annual management fee based on a percentage of invested capital or NAV throughout the term of the SMA. We also may receive other fees, including agency and arrangement fees. In certain circumstances, we are contractually required to offset certain amounts of these other fees against management fees relating to the applicable fund.
The investment adviser of each of our CLOs typically receives annual management fees based on the gross aggregate collateral balance for CLOs, at par, adjusted for cash and defaulted or discounted collateral. The management fees of CLOs accounted for approximately 2% of our total management fees on a consolidated basis and 3% on an unconsolidated basis for the year ended December 31, 2025.
The management fees we receive from our drawdown style funds are typically payable on a quarterly basis over the life of the fund and do not fluctuate with the changes in value of the underlying investments within the fund. The investment management agreements we enter into with clients in connection with contractual SMAs may generally be terminated by such clients with reasonably short prior written notice. Typically, terminations do not require liquidation of assets so that SMAs will continue to pay fees until the underlying investments are liquidated. The management fees we receive from our SMAs are generally paid on a periodic basis (typically quarterly, subject to the termination rights described above) and are based on either invested capital or on the net asset value of the SMA.
110
Table of Contents
Details regarding our management fees by strategy, excluding our publicly-traded funds and our perpetual wealth vehicles described separately, are presented below:
| Strategy | Fee Rate | Fee Base | Average Remaining Contract Term(1) | |||
|---|---|---|---|---|---|---|
| Credit Group | ||||||
| Liquid Credit(2) | 0.25% - 1.00% | Par plus cash or NAV | 9.3 years(2) | |||
| Alternative Credit | 0.50% - 1.50% | NAV, gross asset value, capital commitments or invested capital | 3.2 years | |||
| Opportunistic Credit(3) | 1.50% | Invested capital or aggregate cost basis of unrealized portfolio investments | 7.3 years | |||
| U.S. and European Direct Lending(4) | 0.75% - 1.50% | Invested capital, NAV or total assets (in certain cases, excluding cash and cash equivalents) | 5.5 years | |||
| APAC Credit(5) | 1.00% - 2.00% | Capital commitments, aggregate cost basis of unrealized portfolio investments or a combination thereof | 4.3 years | |||
| Real Assets Group | ||||||
| Real Estate(6) | 0.45% - 1.50% | Capital commitments, invested capital, GAV, NAV, aggregate cost basis of unrealized portfolio investments or a combination thereof | 4.6 years | |||
| Infrastructure(7) | 0.75% - 1.50% | Capital commitments, invested capital, GAV or NAV | 6.3 years | |||
| Secondaries Group | ||||||
| Private Equity, Real Estate, Infrastructure and Credit Secondaries(8) | 0.50% - 1.25% | Capital commitments, invested capital, reported value (largely representing NAV of each fund’s underlying limited partnership interests), called capital plus unfunded commitments or reported value plus unfunded commitments | 8.1 years | |||
| Private Equity Group | ||||||
| Corporate Private Equity(9) | 1.50% | Capital commitments | 5.9 years | |||
| APAC Private Equity(10) | 1.00% - 2.00% | Invested capital, capital commitments or a combination thereof | 4.7 years | |||
| Other Businesses | ||||||
| Ares Insurance Solutions(11) | 0.28% | Monthly weighted average market value of assets | N/A(11) |
(1) Represents the average remaining contract term pursuant to the funds’ governing documents within each strategy, excluding perpetual capital vehicles, as of December 31, 2025.
(2) Liquid credit includes the syndicated loan, high yield bond and multi-asset credit strategies. Fee ranges for syndicated loans generally remain unchanged at the close of the re-investment period. In certain cases, CLOs may be called upon demand by subordinated noteholders prior to the management contract term expiration date. The funds in the high yield bond and multi-asset credit strategies are generally open-ended or managed account structures, which typically do not have investment period termination or management contract expiration dates.
(3) Fee range represents typical range during the investment period. Management fees for opportunistic credit funds generally step down to between 1.00% to 1.25% of the invested capital or the aggregate cost basis of unrealized portfolio investments following the expiration or termination of the investment period.
(4) Following the expiration or termination of the investment period, the fee basis for certain closed-end funds and managed accounts in this strategy generally change either to the aggregate cost or to market value of the portfolio investments.
(5) Certain funds pay a lower management fee rate on committed capital which increases when such capital is invested. The funds in this strategy are comprised of closed-end funds, with investment period termination or management contract termination dates. The funds also include co-investment accounts with fees ranging from 0.25% to 1.00%, which generally do not include investment period termination or management contract termination dates.
(6) Certain funds pay a lower management fee rate on committed capital which increases when such capital is invested. Following the expiration or termination of the investment period the basis on which management fees are earned for certain closed-end funds, managed accounts and co-investment vehicles in this strategy changes from committed capital to invested capital with no change in the management fee rate. Our diversified non-traded REIT and our industrial non-traded REIT pay management fees based on NAV plus net capital raised and outstanding from our 1031 exchange programs. In addition, certain real estate funds pay a management fee of 7.50% of net operating income. For these funds, we present an effective fee rate as a percentage of GAV.
(7) Fee range represents typical range during the investment period. Certain funds pay a lower management fee rate on committed capital which increases when such capital is invested. The infrastructure opportunities funds generally step down the fee base to the aggregated adjusted cost of unrealized portfolio investments, while retaining the same fee rate, following the expiration or termination of the investment period.
(8) Funds in each strategy are comprised of closed-end funds with either investment period termination or management contract termination dates and certain open-end accounts that generally do not have termination dates.
(9) Fee rate represents typical rate during the investment period. Management fees for corporate private equity funds generally step down to 0.75% to 1.00% of the aggregate adjusted cost of unrealized portfolio investments following the earlier to occur of: (i) the expiration or termination of the investment period; and (ii) the activation of a successor fund.
(10) Fee rate represents typical rate during the investment period. Management fees for APAC private equity funds generally step down the fee base to the aggregate adjusted cost of unrealized portfolio investments following the expiration or termination of the investment period. The funds also include co-investment vehicles with fee rates of 2.00%, which are excluded from the calculation of average remaining contract term because they will generally cease at the same time as the related funds.
(11) Ares Insurance Solutions earns a tiered management fee that starts at 0.30% and steps down to 0.15% of the monthly weighted average market value. Ares Insurance Solutions generally includes open-ended or managed account structures, which typically do not have investment period termination or management contract expiration dates.
111
Table of Contents
The investment advisory and management agreements of our publicly-traded funds and our perpetual wealth vehicles must be reviewed or approved annually by their independent boards of directors.
Details regarding our base management fees from our publicly-traded funds and our perpetual wealth vehicles are presented below:
| Vehicle | Strategy | Annual Fee Rate | Fee Base | |||
|---|---|---|---|---|---|---|
| Credit Group | ||||||
| ARCC | U.S. Direct Lending | 1.50% | Total assets (other than cash and cash equivalents) | |||
| ARDC | Liquid Credit | 1.00% | Total assets minus liabilities (other than liabilities relating to indebtedness) | |||
| ASIF | U.S. Direct Lending | 1.25% | NAV | |||
| CADC | U.S. Direct Lending | 1.25% | Total assets minus liabilities (other than liabilities relating to indebtedness) | |||
| Open-Ended Sports, Media and Entertainment Opportunities Fund | U.S. Direct Lending | 1.40% | NAV | |||
| Open-Ended European Direct Lending Fund | European Direct Lending | 1.25% | NAV | |||
| Open-Ended European Direct Lending ELTIF | European Direct Lending | 1.25% | NAV | |||
| Real Assets Group | ||||||
| ACRE | Real Estate | 1.50% | Stockholders’ equity | |||
| Diversified Non-Traded REIT | Real Estate | 1.10% | NAV | |||
| Industrial Non-Traded REIT | Real Estate | 1.25% | NAV | |||
| J-REIT | Real Estate | Various | •Comprised of multiple components, including:◦0.18% on total assets (“J-REIT Fee I”)◦3.50% on net operating income (“J-REIT Fee II”)◦Sum of J-REIT Fee I and J-REIT Fee II, multiplied by 0.033%, multiplied by earnings per outstanding investment unit | |||
| Open-Ended Core Infrastructure Fund | Infrastructure | 1.25% | NAV | |||
| Secondaries Group | ||||||
| APMF | Private Equity Secondaries | 1.40% | Total assets (including any assets relating to indebtedness or preferred shares that may be issued) minus liabilities (other than liabilities relating to indebtedness) |
Part I Fees are based on net investment income (before Part I Fees and Part II Fees, where applicable), subject to hurdle rates as presented for each applicable fund below. No fees are recognized until net investment income exceeds the hurdle rate, with a catch-up provision to ensure that we receive the annual fee rate of the net investment income from the first dollar earned.
| Vehicle | Strategy | Annual Fee Rate | Hurdle Rate | Catch-Up Provision | ||||
|---|---|---|---|---|---|---|---|---|
| Credit Group | ||||||||
| ARCC Part I Fees | U.S. Direct Lending | 20% | 1.75% per quarter or 7% per annum | 20% | ||||
| ASIF Part I Fees | U.S. Direct Lending | 12.5% | 1.25% per quarter or 5% per annum | 12.5% | ||||
| CADC Part I Fees | U.S. Direct Lending | 15% | 1.50% per quarter or 6% per annum | 15% | ||||
| Open-Ended European Direct Lending Fund Part I Fees | European Direct Lending | 12.5% | 1.25% per quarter or 5% per annum | 12.5% | ||||
| Open-Ended European Direct Lending ELTIF Part I Fees | European Direct Lending | 12.5% | 1.25% per quarter or 5% per annum | 12.5% | ||||
| Real Assets Group | ||||||||
| Open-Ended Core Infrastructure Fund Part I Fees | Infrastructure | 12.5% | 1.25% per quarter or 5% per annum | 12.5% |
We are party to contractual expense support agreements with certain perpetual wealth vehicles under which we may advance a portion of certain expenses to support distribution efforts to investors. These expenses are subject to reimbursement from the perpetual wealth vehicles and may result in a reduction to our Part I Fees until expenses have been recovered.
Incentive Fees. The general partners, managers or similar entities of certain of our funds receive incentive fees, a performance-based fee representing a portion of the investment returns of the applicable fund for a specified measurement period, generally one year, subject to certain net loss carry-forward provisions, high-watermarks and/or preferred returns. These performance-based fees may also be based on a fund’s cumulative net investment returns for the measurement period, in some cases subject to a high-watermark or a preferred return. Incentive fees are realized at the end of a measurement period, typically quarterly or annually. Realized incentive fees are generally higher during the second half of the year, aligning with the
112
Table of Contents
measurement period that typically ends at the end of the calendar year. Once realized, such incentive fees are not subject to repayment. Cash from the realizations is typically received in the period subsequent to the measurement period. Incentive fees are composed of both fee related performance revenues, which are earned from perpetual capital vehicles, and those incentive fees earned from funds with stated investment periods.
Details regarding our fee related performance revenues from our publicly-traded funds and our perpetual wealth vehicles are presented below:
| Vehicle | Strategy | Fee Rate | Fee Base | Annual Hurdle Rate | ||||
|---|---|---|---|---|---|---|---|---|
| Real Assets Group | ||||||||
| ACRE | Real Estate | 20% | The difference between ACRE’s core earnings (as defined in ACRE’s management agreement) and its shareholders’ return on equity | 8% | ||||
| Diversified Non-Traded REIT and Industrial Non-Traded REIT | Real Estate | 12.5% | Annual investment returns, subject to certain net loss carry-forward provisions | 5% | ||||
| Secondaries Group | ||||||||
| APMF | Private Equity Secondaries | 12.5% | Quarterly investment returns, subject to certain net loss carry-forward provisions | N/A |
We are party to contractual expense limitation agreements with certain perpetual wealth vehicles under which we may advance a portion of certain expenses to reduce the perpetual wealth vehicles’ expense ratios. Such expenses are subject to reimbursement from the perpetual wealth vehicles and may result in a reduction to our fee related performance revenues until the expenses have been recovered.
Details regarding our fee related performance revenues by strategy, excluding our publicly-traded funds and our perpetual wealth vehicles described above, are presented below:
| Strategy | Fee Rate | Fee Base | Annual Hurdle Rate | |||
|---|---|---|---|---|---|---|
| Credit Group | ||||||
| Alternative Credit | 15% | Incentive eligible fund’s profits | 6% | |||
| U.S. and European Direct Lending | 8% - 16% | Incentive eligible fund’s profits | 5% - 8% | |||
| Real Assets Group | ||||||
| Real Estate | 15% - 20% | Incentive eligible fund’s profits | 6% - 8% |
Details regarding our incentive fees earned from funds with stated investment periods, which are generally based on a fund’s eligible profits, are presented below:
| Strategy | Fee Rate | Annual Hurdle Rate | ||||
|---|---|---|---|---|---|---|
| Credit Group | ||||||
| Liquid Credit | 10% - 20% | 3% - 12% | ||||
| Alternative Credit | 12.5% - 20% | 6% - 7% | ||||
| U.S. and European Direct Lending(1) | 10% - 15% | 5% - 8% | ||||
| Real Assets Group | ||||||
| Real Estate | 15% - 20% | 6% - 8% | ||||
| Infrastructure | (1) | (1) | ||||
| Secondaries Group | ||||||
| Private Equity Secondaries | 10% | 8% |
(1) We may receive Part II Fees from certain publicly-traded funds and perpetual wealth vehicles, which are not paid unless these funds achieve cumulative aggregate realized capital gains (net of cumulative aggregate realized capital losses and aggregate unrealized capital depreciation), subject to certain catch-up provisions. Such fees are presented as incentive fees earned from funds with stated investment periods.
113
Table of Contents
Carried Interest Allocation. Carried interest allocation is recognized based on changes in valuation of our funds’ investments that exceed certain preferred returns as set forth in each respective partnership agreement. Carried interest allocation is based on the amount that would be due to us pursuant to the fund partnership agreement at each period end as if the funds were liquidated at such date. Accordingly, the amount recognized as carried interest allocation reflects our share of the fair value gains and losses of the associated funds’ underlying investments measured at their then-current fair values relative to the fair values as of the end of the prior period. Investment returns of one fund are not offset between or among funds.
Funds generally follow either an American-style waterfall or a European-style waterfall. For American-style waterfalls, we in our role as general partner are entitled to receive carried interest after a fund investment is realized if the investors in the fund have received distributions in excess of the capital contributed for such investment and all prior realized investments (plus allocable expenses), as well as the preferred return. For European-style waterfalls, we in our role as general partner are entitled to receive carried interest if the investors in the fund have received distributions in an amount equal to all prior capital contributions (plus allocable expenses), as well as a preferred return.
For most funds, the carried interest is subject to a preferred return ranging from 5% to 10%, after which there is typically a catch-up allocation to the general partner. Generally, if at the termination of a fund (and in some cases at interim points in the life of a fund), the fund has not achieved investment returns that exceed the preferred return threshold or the general partner receives net profits over the life of the fund in excess of its allocable share under the applicable partnership agreement, the general partner will be obligated to repay an amount equal to the extent the previously distributed carried interest exceeds the amounts to which the general partner is entitled. These repayment obligations may be related to amounts previously distributed to us and our senior professionals and are generally referred to as contingent repayment obligations.
Certain funds may make distributions to their partners to provide them with cash sufficient to pay applicable federal, state and local tax liabilities attributable to the fund’s income that is allocated to them. These distributions are referred to as tax distributions and are not subject to contingent repayment obligations. Tax distributions from European-style waterfall funds generally precede investors in the fund receiving the preferred return.
Contingent repayment obligations operate with respect to only a given fund’s net investment performance, and carried interest of other funds are not netted for determining this contingent obligation. Although a contingent repayment obligation is several to each person who received a distribution, and not a joint obligation, and our professionals who receive carried interest have guaranteed repayment of such contingent obligation, the governing agreements of our funds generally provide that, if a recipient does not fund his or her respective share, we may have to fund such additional amounts beyond the amount of carried interest we retained, although we generally will retain the right to pursue remedies against those carried interest recipients who fail to fund their obligations.
Details regarding our carried interest, which is generally based on a fund’s eligible profits, are presented below:
| Strategy | Fee Rate | Annual Hurdle Rate | ||||
|---|---|---|---|---|---|---|
| Credit Group | ||||||
| Alternative Credit | 20% | 6% | ||||
| Opportunistic Credit | 20% | 8% | ||||
| U.S. and European Direct Lending | 10% - 20% | 5% - 8% | ||||
| APAC Credit | 15% - 20% | 6% - 8% | ||||
| Real Assets Group | ||||||
| Real Estate | 10% - 20% | 6% - 10% | ||||
| Infrastructure | 15% - 20% | 7% - 8% | ||||
| Secondaries Group | ||||||
| Private Equity, Real Estate, Infrastructure and Credit Secondaries | 10% - 15% | 7% - 8% | ||||
| Private Equity Group | ||||||
| Corporate Private Equity and APAC Private Equity | 15% - 20% | 8% | ||||
| Other Businesses | ||||||
| Ares Insurance Solutions | 20% | 8% |
For detailed discussion of contingencies on carried interest, see “Note 9. Commitments and Contingencies,” within our consolidated financial statements and “Item 1A. Risk Factors—Risks Related to Our Funds—We may need to pay “clawback” or “contingent repayment” obligations if and when they are triggered under the governing agreements with our funds” included in this Annual Report on Form 10-K.
114
Table of Contents
Performance Income. Performance income is a term that we use to refer to a sub-set of performance-based fees and includes both carried interest and incentive fees earned from funds with stated investment periods and excludes fee related performance revenues.
Principal Investment Income (Loss). Principal investment income (loss) consists of interest and dividend income and net realized and unrealized gains (losses) on equity method investments where we serve as general partner. Interest and dividend income are recognized on an accrual basis to the extent that such amounts are expected to be collected. A realized gain (loss) may be recognized when all or a portion of our investment is returned to us. Unrealized gains (losses) on investments result from appreciation (depreciation) in the fair value of our investments, as well as reversals of previously recorded unrealized appreciation (depreciation) at the time the gain (loss) on an investment becomes realized.
Administrative, Transaction and Other Fees. Details regarding our administrative, transaction and other fees are presented below, which are typically payable at the time of the related transaction, unless otherwise noted:
| Administrative fees | Represent fees that we earn for providing administrative services to certain funds and may reflect either expense reimbursements for the cost of certain professionals that perform services for a fund or may be based on fixed percentage of a fund’s invested capital. Typically payable quarterly | |
|---|---|---|
| Transaction fees | Typically represent fees earned from the arrangement and origination of loans and are generated primarily from funds within our direct lending strategy. Fees are based on a fixed percentage of original issue discount for our direct lending funds | |
| Other fees: | ||
| Capital markets transaction fees | Represent fees earned by AMCM for participating as an underwriter, placement agent and/or acting as advisor on capital markets transactions | |
| Property-related fees represent fees earned from real estate and digital infrastructure funds and include the following: | ||
| Acquisition fees | Based on a percentage of a property’s cost at the time of property acquisition | |
| Development fees | Based on a percentage of costs to develop a property and recognized over the development period. Typically payable monthly or at varying milestones throughout the development period | |
| Leasing fees | Based on a percentage of rental income at lease execution, lease commencement or lease renewal | |
| Property management fees | Based on a percentage of rental income or net operating income over the time associated property management services are provided. Typically payable monthly throughout the tenancy period | |
| Sale and distribution fees represent fees earned for the sale and distribution of fund shares in our perpetual wealth vehicles and include the following: | ||
| Sales-based fees | Based on a percentage of sales or subscriptions to investors in our perpetual wealth vehicles. Sales-based fees are reported net of amounts re-allowed to participating broker-dealers for their sales platform services. Typically payable quarterly throughout the service period | |
| Asset-based fees | Based on the NAV of applicable funds and asset classes. Asset-based fees are reported net of amounts re-allowed to participating broker-dealers for their ongoing shareholder services. Typically payable quarterly throughout the service period | |
| Exchange program fees | Based on a percentage of the value associated with the properties transacted through our 1031 exchange programs. Exchange program fees are recognized when investors contribute real property through like-kind 1031 exchanges for fund shares and through other private placements. These fees are composed of a program administration fee and a facilitation fee for advisory services and sales-based efforts, respectively |
Expenses
Compensation and Benefits. Compensation generally includes salaries, bonuses, health and welfare benefits, payroll-related taxes, Part I Fee compensation, fee related performance compensation and equity compensation. We use changes in headcount, which represents the full-time equivalency of active employees during each period, to analyze changes in certain compensation and benefits expenses, primarily salaries, benefits and payroll-related taxes.
Incentive-based compensation is typically correlated to the operating performance of our segments and is accrued over the service period to which it relates. Our discretionary incentive-based compensation includes our annual bonus pool, is based on our operating performance and may fluctuate throughout the year until payments are made. The majority of our annual bonus payments are made in the fourth quarter. Certain of our senior partners are not paid an annual salary or bonus, instead they only receive distributions based on their ownership interest when declared by our board of directors.
Part I Fee compensation and fee related performance compensation represent approximately 60% of Part I Fees and of fee related performance revenues, respectively, before giving effect to payroll-related taxes. We also reduce certain Part I Fee compensation and fee related performance compensation by a portion of the supplemental distribution fees paid to the extent that Part I Fees and fee related performance revenues are earned from certain perpetual wealth vehicles. We pay sales-based bonuses for the sale and distribution of our wealth products, including our exchange programs associated with our non-traded REITs. Incremental changes in fair value of certain contingent liabilities established in connection with our various acquisitions are recognized ratably over the service period and are also presented within compensation and benefits.
Equity compensation represents a form of non-cash compensation that we use to align our employees with the long-term interests of our shareholders. Equity-based awards are typically granted in the form of restricted units or restricted stock
115
Table of Contents
(collectively “unvested awards”) that vest over service periods up to five years from the grant date. We issue equity awards with a long-term focus of limiting the average dilutive impact on our Class A common stockholders to no more than 1.5% annually. Because we withhold shares equal to the fair value of our employee tax withholding liabilities and pay the taxes on their behalf in cash, fewer net shares are issued upon vesting. This result has reduced the average annual dilutive impact of these awards to less than 1.0% annually. We expect the expenses recognized in connection with these awards to fluctuate with changes in the price of our Class A common stock.
Performance Related Compensation. Performance related compensation includes compensation directly related to carried interest allocation and incentive fees earned from funds with stated investment periods, generally consisting of percentage interests that we grant to our professionals. Depending on the nature of each fund, the performance related compensation generally represents 60% to 80% of the carried interest allocation and incentive fees recognized by us before giving effect to payroll-related taxes.
In certain instances, we may transfer our rights to performance income to structured financing vehicles that we manage. Although these transfers typically result in a reclassification of the associated performance income to investment income, we remain obligated to compensate our professionals who retain the rights to their allocation of performance income, which continue to be reported within performance related compensation. Performance related compensation may also include a portion of the profits from certain of our strategic investments that are payable to professionals although the profits generated from these strategic investments represent investment income and are not reported within performance income.
The performance related compensation payable is calculated based upon the recognition of carried interest allocation and is not paid to recipients until the carried interest allocation is received. Performance related compensation may include allocations to charitable organizations as part of our philanthropic initiatives.
Although the majority of changes in performance related compensation are directly correlated with changes in carried interest allocation and incentive fees reported within our segment results, this correlation does not always exist when our results are reported on a fully consolidated basis in accordance with GAAP. This discrepancy is caused when carried interest allocation and incentive fees earned from our Consolidated Funds is eliminated upon consolidation and performance related compensation is not, and similarly, investment income associated with strategic investments that generate profits interests for our professionals are not presented within performance income.
General, Administrative and Other Expenses. General and administrative expenses include costs primarily related to occupancy, professional services, travel, information services and information technology costs, marketing costs, depreciation, amortization of intangibles and other general operating items. These expenses are largely influenced by changes in headcount growth, fundraising activities or strategic initiatives/acquisitions.
Marketing costs include placement fees and supplemental distribution fees. Placement fees are fundraising costs for campaign funds and include: (i) upfront fees based on commitments to a fund; and (ii) service fees for periodic investor services that are recognized as services are provided. Supplemental distribution fees are fundraising costs associated with wealth products, generally paid to strategic investors and/or financial intermediaries for the distribution of shares and may be upfront on a portion of sales, ongoing as a percentage of net asset value or temporary in the form of a fee concession.
Expenses of Consolidated Funds. Consolidated Funds’ expenses consist primarily of costs incurred by our Consolidated Funds, including professional services fees, research expenses, trustee fees, travel expenses and other costs associated with organizing and offering these funds.
Other Income (Expense)
Net Realized and Unrealized Gains (Losses) on Investments. A realized gain (loss) may be recognized when all or a portion of our investment is returned to us. Unrealized gains (losses) on investments result from the change in appreciation (depreciation) in the fair value of our investments.
Interest and Dividend Income. Interest and dividend income is primarily generated from investments in CLOs and other strategic investments where we do not serve as general partner. Interest and dividend income are both recognized on an accrual basis to the extent that such amounts are expected to be collected.
Interest Expense. Interest expense includes interest related to our Credit Facility, which has a variable interest rate based upon SOFR plus a credit spread that is adjusted with changes to corporate credit ratings, and to our senior and subordinated notes, each of which have fixed coupon rates.
116
Table of Contents
Other Income (Expense), Net. Other income (expense), net consists of (i) transaction gains (losses) on the revaluation of assets and liabilities denominated in currencies other than an entity’s functional currency; (ii) changes in fair value of contingent earnout arrangements; and (iii) other non-operating and non-investment related activities, such as loss on disposal of assets, among other items.
Net Realized and Unrealized Gains (Losses) on Investments of Consolidated Funds. Realized gains (losses) may arise from dispositions of investments held by our Consolidated Funds. Unrealized gains (losses) are recorded to reflect the change in appreciation (depreciation) of investments held by the Consolidated Funds due to changes in fair value of the investments.
Interest and Other Income of Consolidated Funds. Interest and other income of Consolidated Funds primarily includes interest and dividend income generated from the underlying investments of our Consolidated Funds.
Interest Expense of Consolidated Funds. Interest expense primarily consists of interest related to our Consolidated CLOs’ loans payable and, to a lesser extent, revolving credit lines, term loans and notes of other Consolidated Funds. The interest expense of the Consolidated CLOs is solely the responsibility of such CLOs, and there is no recourse to us if the CLO is unable to make interest payments.
Income Taxes
AMC is a corporation for U.S. federal income tax purposes and is subject to U.S. federal, state and local corporate income taxes at the entity level on its share of net taxable income. In addition, the AOG entities and certain of AMC’s subsidiaries operate in the U.S. as partnerships or disregarded entities for U.S. federal income tax purposes and as corporate entities in certain foreign jurisdictions. These entities, in some cases, are subject to U.S. state or local income taxes or foreign income taxes. Our effective tax rate is the result of AMC’s net taxable income and the applicable U.S. federal, state and local income taxes as well as, in some cases, foreign income taxes. Net taxable income is based on AMC’s ownership of the AOG entities. As such, our effective tax rate will be directly impacted by changes in AMC’s ownership of the AOG entities and changes to statutory rates in the U.S. and other foreign jurisdictions and, to a lesser extent, income taxes that are recorded for certain affiliated funds and co-investment vehicles that are consolidated in our financial results.
The majority of our Consolidated Funds are not subject to income tax as the funds’ investors are responsible for reporting their share of income or loss on a pass-through basis. To the extent required by federal, state and foreign income tax laws and regulations, certain funds may incur income tax liabilities.
Redeemable and Non-Controlling Interests
Net income (loss) attributable to redeemable and non-controlling interests in Consolidated Funds represents the income (loss) attributable to ownership interests that third parties hold in entities that are consolidated within our consolidated financial statements.
Net income (loss) attributable to redeemable and non-controlling interests in AOG entities represents results attributable to the owners of AOG Units and other ownership interests that are not held by AMC.
Net income (loss) attributable to redeemable interest in AOG entities represents income generated by certain non-controlled investments owned by a third-party. Net income (loss) attributable to redeemable interest in AOG entities is allocated based on the ownership percentage attributable to the redeemable interest.
Net income (loss) attributable to non-controlling interests in AOG entities is generally allocated based on the weighted average daily ownership of the other AOG unitholders, except for income (loss) generated from certain joint venture partnerships. Net income (loss) is allocated to other strategic distribution partners with whom we have established joint ventures based on the respective ownership percentages and based on the activity of certain membership interests.
For additional discussion on components of our consolidated results of operations, see “Note 2. Summary of Significant Accounting Policies,” within our consolidated financial statements included in this Annual Report on Form 10-K.
117
Table of Contents
Consolidation and Deconsolidation of Ares Funds
We consolidate (i) entities that we have both significant economics and the power to direct the activities of the entity that impact economic performance; and (ii) entities in which we hold a majority voting interest or has majority ownership and control over the operational, financial and investing decisions of that entity. Certain funds that have historically been consolidated in the financial statements may no longer be consolidated because: (i) such funds have been liquidated or dissolved; or (ii) we are no longer deemed to have a controlling interest in the entity. Consolidated Funds represented approximately 6% of our AUM as of December 31, 2025 and 3% of total revenues for the year ended December 31, 2025.
The activity of the Consolidated Funds is reflected within the consolidated financial statement line items indicated by reference thereto. The impact of consolidation also typically will decrease revenues reported under GAAP to the extent these amounts are eliminated upon consolidation.
The assets and liabilities of our Consolidated Funds are held within separate legal entities and, as a result, the liabilities of our Consolidated Funds are typically non-recourse to us. Generally, the consolidation of our Consolidated Funds has a significant gross-up effect on our assets, liabilities and cash flows but has no net effect on the net income attributable to us or our stockholders’ equity, except where accounting for a redemption or liquidation preference requires the reallocation of ownership based on specific terms of a profit sharing agreement. The net economic ownership interests of our Consolidated Funds, to which we have no economic rights, are reflected as redeemable and non-controlling interests in the Consolidated Funds within our consolidated financial statements. Redeemable interest in Consolidated Funds represented the shares issued by our SPAC that were redeemable for cash by the public shareholders until the completion of a business combination or tender offer associated with shareholder approval provisions.
We have transferred certain financial interests to structured financing vehicles that we manage, including but not limited to collateralized fund obligations, rated note feeders and private asset-backed notes, among other secondary solutions. These financial interests include our capital interests and rights to performance income in funds that we manage. The purpose of these transferred interests is to provide collateral or other forms of similar credit-enhancement, including subordination and liquidity support, to the structured financing vehicles. These structured financing vehicles are typically designed to meet investors’ risk-return, liquidity, diversification and risk-based capital treatment objectives and to support capital raising efforts across our platform. The transfer of these financial interests does not subject us to the additional risk of loss; instead our maximum risk of loss equals the value of our transferred interest and only in the event that the returns generated by the structured financing vehicles do not meet stated performance thresholds. These structured financing vehicles typically represent variable interest entities that are consolidated with our results. As a result, the financial interests that we transfer will typically be reclassified from investments in the funds that we manage and/or from accrued performance income to investments of the Consolidated Funds upon consolidation. Any future investment income and performance income resulting from these financial interests will be presented within the results of operations of our Consolidated Funds as a result of consolidation.
The performance of our Consolidated Funds is not necessarily consistent with, or representative of, the combined performance trends of all of our funds.
For the actual impact that consolidation had on our results and further discussion on consolidation and deconsolidation of funds, see “Note 16. Consolidation” within our consolidated financial statements included herein.
118
Table of Contents
Results of Operations
Consolidated Results of Operations
Although the consolidated results presented below include the results of our operations together with those of the Consolidated Funds and other joint ventures, we separate our analysis of those items primarily impacting the Company from those of the Consolidated Funds.
The following table presents our summarized consolidated results of operations ($ in thousands):
| Year ended December 31, | Favorable (Unfavorable) | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | $ Change | % Change | ||||||||||||||||||
| Total revenues | $ | 5,601,482 | $ | 3,884,781 | $ | 1,716,701 | 44% | ||||||||||||||
| Total expenses | (4,708,766) | (2,938,691) | (1,770,075) | (60) | |||||||||||||||||
| Total other income, net | 394,177 | 329,262 | 64,915 | 20 | |||||||||||||||||
| Less: Income tax expense | 198,535 | 164,617 | (33,918) | (21) | |||||||||||||||||
| Net income | 1,088,358 | 1,110,735 | (22,377) | (2) | |||||||||||||||||
| Less: Net income attributable to non-controlling interests in Consolidated Funds | 253,904 | 295,772 | (41,868) | (14) | |||||||||||||||||
| Net income attributable to Ares Operating Group entities | 834,454 | 814,963 | 19,491 | 2 | |||||||||||||||||
| Less: Net income attributable to redeemable interest in Ares Operating Group entities | 1,349 | 103 | 1,246 | NM | |||||||||||||||||
| Less: Net income attributable to non-controlling interests in Ares Operating Group entities | 305,743 | 351,118 | (45,375) | (13) | |||||||||||||||||
| Net income attributable to Ares Management Corporation | 527,362 | 463,742 | 63,620 | 14 | |||||||||||||||||
| Less: Series B mandatory convertible preferred stock dividends declared | 101,250 | 22,781 | 78,469 | NM | |||||||||||||||||
| Net income attributable to Ares Management Corporation Class A and non-voting common stockholders | $ | 426,112 | $ | 440,961 | (14,849) | (3) |
Year Ended December 31, 2025 Compared to Year Ended December 31, 2024
Consolidated Results of Operations of the Company
The following discussion sets forth information regarding our consolidated results of operations:
Revenues
| Year ended December 31, | Favorable (Unfavorable) | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | $ Change | % Change | ||||||||||||||||||
| Revenues | |||||||||||||||||||||
| Management fees | $ | 3,680,467 | $ | 2,942,126 | $ | 738,341 | 25% | ||||||||||||||
| Carried interest allocation | 1,153,976 | 390,180 | 763,796 | 196 | |||||||||||||||||
| Incentive fees | 362,453 | 344,157 | 18,296 | 5 | |||||||||||||||||
| Principal investment income | 48,149 | 45,424 | 2,725 | 6 | |||||||||||||||||
| Administrative, transaction and other fees | 356,437 | 162,894 | 193,543 | 119 | |||||||||||||||||
| Total revenues | $ | 5,601,482 | $ | 3,884,781 | 1,716,701 | 44 |
Management Fees. Within the Credit Group, our publicly-traded funds and our perpetual wealth vehicles contributed an increase in management fees of $172.8 million for the year ended December 31, 2025 compared to the prior year, primarily driven by increases in the average size of their portfolios. Capital deployment in private funds within our direct lending and alternative credit strategies led to a rise in FPAUM, contributing to an increase in management fees of $112.5 million for the year ended December 31, 2025 compared to the prior year. Within the Real Assets Group, funds that we manage as a result of the GCP Acquisition generated $202.8 million in additional management fees for the year ended December 31, 2025. In addition, management fees also increased by $20.3 million for the year ended December 31, 2025 compared to the prior year, driven by the WSM Acquisition, which began generating fees in the fourth quarter of 2024.
In addition, Part I Fees increased by $74.5 million for the year ended December 31, 2025 compared to the prior year. The increase in Part I Fees were primarily attributable to ASIF, our open-ended European direct lending fund, our open-ended core infrastructure fund and CADC driven by increase in net investment income from their growing portfolio of investments.
For detail regarding the fluctuations of management fees within each of our segments, see “—Results of Operations by Segment.”
119
Table of Contents
Carried Interest Allocation. The following table sets forth carried interest allocation by segment ($ in millions):
| Year ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | |||||||||
| Credit funds | $ | 756.0 | $ | 607.2 | ||||||
| Real Assets funds | 100.4 | 105.7 | ||||||||
| Secondaries funds | 49.0 | (19.5) | ||||||||
| Private Equity funds | 177.0 | (294.4) | ||||||||
| Other businesses | 143.0 | 26.8 | ||||||||
| Elimination of carried interest from Consolidated Funds | (31.6) | (26.8) | ||||||||
| Carried interest of non-controlling interests in consolidated subsidiaries | (39.8) | (8.8) | ||||||||
| Carried interest allocation | $ | 1,154.0 | $ | 390.2 |
The activity was principally composed of the following:
| Year ended December 31, 2025 | Year ended December 31, 2024 | |
|---|---|---|
| Credit funds | ||
| •Primarily from one opportunistic credit fund, four direct lending funds and two alternative credit funds with $42.6 billion of IGAUM generating returns in excess of their hurdle rates:◦Within our opportunistic credit funds, Ares Special Opportunities Fund II, L.P. (“ASOF II”) generated carried interest allocation of $174.7 million, driven by improved profitability of portfolio companies that operate in the services, healthcare and industrial industries◦Within our direct lending funds, Ares Capital Europe V, L.P. (“ACE V”), Ares Capital Europe VI, L.P. (“ACE VI”), Ares Private Credit Solutions II, L.P. (“PCS II”) and Ares Capital Europe IV, L.P. (“ACE IV”) generated carried interest allocation of $130.7 million, $119.2 million, $89.7 million and $36.5 million, respectively, driven by net investment income during the period◦Within our alternative credit funds, Ares Pathfinder Fund II, L.P. (“Pathfinder II”) and Ares Pathfinder Fund, L.P. (“Pathfinder I”) generated carried interest allocation of $88.1 million and $63.0 million, respectively, driven by market appreciation of certain investments and net investment income during the period | •Primarily from five direct lending funds, one opportunistic credit fund and two alternative credit funds with $36.2 billion of IGAUM generating returns in excess of their hurdle rates:◦Within our opportunistic credit funds, ASOF II generated carried interest allocation of $177.3 million, driven by improved operating performance metrics from portfolio companies that operate in the services and retail industries◦Within our direct lending funds, ACE V, PCS II, ACE IV, ACE VI and Ares Private Credit Solutions, L.P. (“PCS I”) generated carried interest allocation of $153.2 million, $131.1 million, $57.0 million, $54.5 million and $22.9 million, respectively, driven by net investment income during the period◦Within our alternative credit funds, Pathfinder I and Pathfinder II generated carried interest allocation of $62.6 million and $39.1 million, respectively, driven by market appreciation of certain investments and net investment income during the period•Reversal of unrealized carried interest of $99.8 million and $23.7 million from Ares Special Situations Fund IV, L.P. (“SSF IV”) and Ares Special Opportunities Fund I, L.P. (“ASOF I”) respectively, primarily due to the market depreciation of their investments in Savers Value Village, Inc. (“SVV”), driven by its lower stock price and lower operating performance of portfolio companies that primarily operate in the retail, services and healthcare industries•Reversal of unrealized carried interest of $68.9 million from Ares Capital Europe III, L.P. (“ACE III”) due to lower valuations of certain investments | |
| Real Assets funds | ||
| •Ares Infrastructure Debt Fund V, L.P. (“IDF V”) generated carried interest allocation of $42.0 million, driven by net investment income during the period•Ares Climate Infrastructure Partners II, L.P. (“ACIP II”) and Ares Energy Investors Fund V, L.P. (“EIF V”) generated carried interest allocation of $26.6 million and $22.1 million, respectively, driven by the appreciation of certain portfolio investments | •IDF V generated carried interest allocation of $63.8 million, driven by net investment income during the period •Ares Climate Infrastructure Partners, L.P. (“ACIP I”) and EIF V generated carried interest allocation of $44.0 million and $27.7 million, respectively, due to appreciation of certain investments •Reversal of unrealized carried interest of $26.3 million from Ares European Real Estate Fund IV SCSp (“EF IV”), primarily driven by the lower valuation of a residential property investment | |
| Secondaries funds | ||
| •Landmark Real Estate Fund IX, L.P. (“LREF IX”) and Landmark Equity Partners XVII, L.P. (“LEP XVII”) generated carried interest allocation of $27.1 million and $20.4 million, respectively, primarily driven by appreciation of certain portfolio investments | •Ares Secondaries Infrastructure Solutions III, L.P. (“ASIS III”) and four private equity secondaries funds collectively generated carried interest allocation of $27.0 million, primarily driven by the appreciation of certain portfolio investments•Reversal of unrealized carried interest of $28.9 million from Landmark Equity Partners XVI, L.P. (“LEP XVI”), due to the lower valuation of certain portfolio investments•Reversal of unrealized carried interest of $19.8 million from Landmark Real Estate Fund VIII, L.P. (“LREF VIII”), primarily driven by the lower valuation of certain investments with underlying interests in multifamily portfolios |
120
Table of Contents
| Year ended December 31, 2025 | Year ended December 31, 2024 | |
|---|---|---|
| Private Equity funds | ||
| •Ares Corporate Opportunities Fund VI, L.P. (“ACOF VI”) generated carried interest allocation of $191.5 million, driven by improved profitability of portfolio companies that primarily operate in the healthcare, services, industrial and retail industries•Reversal of unrealized carried interest of $13.1 million from a corporate private equity extended value fund, driven by lower operating performance from a portfolio company that operates in the industrial industry | •ACOF VI generated carried interest allocation of $220.3 million, driven by improved operating performance metrics from portfolio companies that primarily operate in the healthcare, services, industrial and retail industries•Reversal of unrealized carried interest of $474.9 million from Ares Corporate Opportunities Fund V, L.P. (“ACOF V”) due to the market depreciation of its investment in SVV, driven by its lower stock price | |
| Other businesses | ||
| •Carried interest allocation of $118.0 million attributable to the change in value from previously held Ares Acquisition Corporation II Class A ordinary shares that converted into equity securities of Kodiak AI, Inc. (Nasdaq: KDK) following the business combination•Carried interest allocation of $25.0 million from an insurance fund that is eliminated upon consolidation | •Carried interest allocation from an insurance fund that is eliminated upon consolidation |
Incentive Fees. The following table sets forth incentive fees by segment ($ in millions):
| Year ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | |||||||||
| Credit funds | $ | 270.9 | $ | 287.8 | ||||||
| Real Assets funds | 36.1 | 27.2 | ||||||||
| Secondaries funds | 55.5 | 29.2 | ||||||||
| Incentive fees | $ | 362.5 | $ | 344.2 |
The increase in incentive fees for the year ended December 31, 2025 compared to the prior year was primarily due to higher fees generated from (i) APMF and our open-ended core alternative credit fund, resulting from increased IGAUM; (ii) our U.S. open-ended industrial real estate fund that crystallizes incentive fees by investor based on performance over three-year measurement periods; and (iii) our diversified non-traded REIT, driven by strong fund performance. For further detail regarding the incentive fees within each of our segments, see discussion of fee related performance revenues and realized net performance income within “—Results of Operations by Segment.”
Principal Investment Income. The activity for the year ended December 31, 2025 was primarily attributable to:
•Unrealized gains from our investments in various European real estate equity and U.S. direct lending, partially offset by an unrealized loss from a U.S. real estate equity fund
•Interest and dividend income primarily generated from our investments in various real estate, direct lending and opportunistic credit funds, and interest income from newly admitted investors in an insurance fund, where capital account balances were reallocated from existing investors in exchange for interest to compensate for carrying costs
The activity for the year ended December 31, 2024 was primarily attributable to:
•Interest income from newly admitted investors in an insurance fund, where capital account balances are reallocated from existing investors in exchange for interest to compensate for carrying costs
•Realized gains generated from our investments in various infrastructure debt, real estate debt and direct lending funds
Administrative, Transaction and Other Fees. The increase for the year ended December 31, 2025 compared to the prior year was driven by incremental fees of $157.2 million following the completion of the GCP Acquisition. The GCP Acquisition enhances our vertically integrated capabilities, which enables us to earn various forms of property-related fees. For the year ended December 31, 2025, these incremental fees largely represented development, property management and leasing fees.
The increase in fees over the comparative period, excluding the aforementioned impact from the GCP Acquisition, was also driven by higher administrative service fees of $20.8 million, primarily from: (i) our perpetual wealth vehicles; and (ii) new and existing private funds within our Credit Group that are based on invested capital. In addition, we earned higher capital markets transaction fees of $4.3 million associated with increased transaction volumes generated by AMCM during the current year as we are investing in the capital markets business to create greater revenue growth opportunities over time.
121
Table of Contents
Expenses
| Year ended December 31, | Favorable (Unfavorable) | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | $ Change | % Change | ||||||||||||||||||
| Expenses | |||||||||||||||||||||
| Compensation and benefits | $ | 2,565,625 | $ | 1,731,747 | $ | (833,878) | (48)% | ||||||||||||||
| Performance related compensation | 1,094,355 | 449,564 | (644,791) | (143) | |||||||||||||||||
| General, administrative and other expenses | 996,075 | 736,501 | (259,574) | (35) | |||||||||||||||||
| Expenses of Consolidated Funds | 52,711 | 20,879 | (31,832) | (152) | |||||||||||||||||
| Total expenses | $ | 4,708,766 | $ | 2,938,691 | (1,770,075) | (60) |
Compensation and Benefits. In connection with the GCP Acquisition, various components of the agreed-upon purchase price are required to be accounted for as compensation because the payments were made to certain individuals that became Ares employees following the GCP Acquisition. The year ended December 31, 2025 included the following acquisition-related compensation expenses: (i) equity-based compensation expense of $227.6 million, from awards associated with the purchase price of the GCP Acquisition, with $110.0 million of expense from the portion of these awards that immediately vested; (ii) other compensation costs of $48.5 million that were settled in cash; and (iii) compensation expense of $71.3 million for certain contingent earnout arrangements established in connection with the GCP Acquisition. See “Note 9. Commitments and Contingencies” within our consolidated financial statements for a further description of the contingent earnout arrangements established in connection with acquisitions.
In addition, the GCP Acquisition contributed incremental employment related costs of $170.5 million for the year ended December 31, 2025, largely reflecting salary expense and incentive-based compensation.
Compensation and benefits, excluding the aforementioned impact from the GCP Acquisition, increased by $316.0 million, or 18%, for the year ended December 31, 2025 compared to the prior year. The increase in expenses reflect the continued growth in salary and benefits for our increased staffing levels. Equity-based compensation expense also increased by $160.1 million for the year ended December 31, 2025 compared to the prior year as a result of issuing new discretionary and bonus-related awards at an increased stock price as of the grant date.
In addition, Part I Fee compensation increased by $36.8 million over the comparative period, corresponding to the increase in Part I Fees. We reduced Part I Fee compensation by $22.4 million and $11.7 million for the years ended December 31, 2025 and 2024, respectively, to reclaim a portion of the supplemental distribution fees that we paid to distribution partners.
Full-time equivalent headcount increased by 34% to 3,967 professionals for the year-to-date period in 2025 from 2,971 professionals in 2024. The GCP Acquisition added 805 professionals to our headcount as of December 31, 2025, which represents 690 full-time equivalents for the year-to-date period.
For detail regarding the fluctuations of compensation and benefits within each of our segments see “—Results of Operations by Segment.”
Performance Related Compensation. The majority of the changes in performance related compensation are directly associated with the changes in carried interest allocation and incentive fees as described above. These changes also include associated payroll-related taxes as well as the portions that are allocated to charitable organizations as part of our philanthropic initiatives. Performance related compensation generally represents 60% to 80% of carried interest allocation and incentive fees recognized before giving effect to payroll taxes and will vary based on the mix of funds generating carried interest allocation and incentive fees for that period. The performance related compensation ratio is also impacted by additional expense that is payable to professionals as a result of gains recognized from profit interests held in a strategic investment. The corresponding income from this strategic investment is reflected within components of other income rather than carried interest allocation or incentive fees.
General, Administrative and Other Expenses. General, administrative and other expenses incurred in connection with the activities resulting from the GCP Acquisition were $179.4 million for the year ended December 31, 2025. These expenses were driven by: (i) operating costs of $93.2 million, including non-recurring integration costs of $20.1 million and (ii) amortization expense of $86.2 million related to the intangible assets recorded in connection with the GCP Acquisition.
We have also incurred acquisition-related operating expenses in connection with the GCP Acquisition of $35.3 million and $33.4 million during the years ended December 31, 2025 and 2024, respectively. In each case, such costs were largely paid to advisors and professional services providers to assist in completing the transaction.
122
Table of Contents
General, administrative and other expenses, excluding the aforementioned impact from the GCP Acquisition, increased by $78.2 million, or 11%, for the year ended December 31, 2025 compared to the prior year. The increase in expenses reflect growing staffing levels and fundraising activities. The most significant expense increases were supplemental distribution fees, occupancy costs and information technology costs.
Supplemental distribution fees increased by $58.9 million for the year ended December 31, 2025 compared to the prior year. In the current year, supplemental distribution fees included a one-time expense of $30.7 million pursuant to the termination of a distribution agreement with a strategic partner that will result in annual cost savings of approximately $9.3 million per year. The increase in supplemental distribution fees was also driven by higher sales volumes and NAVs of our perpetual wealth vehicles and by the ongoing development of our distribution relationships and expansion of our wealth product offerings.
In addition, occupancy costs and information technology costs collectively increased by $25.3 million for the year ended December 31, 2025 compared to the prior year. The increase in these expenses was primarily to support our growing headcount and the expansion of our business, including the expansion of our New York headquarters.
Other Income (Expense)
| Year ended December 31, | Favorable (Unfavorable) | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | $ Change | % Change | ||||||||||||||||||
| Other income (expense) | |||||||||||||||||||||
| Net realized and unrealized gains on investments | $ | 307,582 | $ | 16,570 | $ | 291,012 | NM | ||||||||||||||
| Interest and dividend income | 47,451 | 43,054 | 4,397 | 10 | |||||||||||||||||
| Interest expense | (171,642) | (142,966) | (28,676) | (20) | |||||||||||||||||
| Other income (expense), net | (319,745) | 627 | (320,372) | NM | |||||||||||||||||
| Net realized and unrealized gains on investments of Consolidated Funds | 551,076 | 313,963 | 237,113 | 76 | |||||||||||||||||
| Interest and other income of Consolidated Funds | 575,273 | 933,349 | (358,076) | (38) | |||||||||||||||||
| Interest expense of Consolidated Funds | (595,818) | (835,335) | 239,517 | 29 | |||||||||||||||||
| Total other income, net | $ | 394,177 | $ | 329,262 | 64,915 | 20 |
Net Realized and Unrealized Gains on Investments; Interest and Dividend Income. The activity for the year ended December 31, 2025 was primarily attributable to:
•Unrealized gains of $233.3 million from our strategic investments in a U.S. nuclear energy company
•Interest and dividend income primarily included: (i) dividend income from our strategic investment in a Brazilian alternative asset manager; (ii) income from our investments in CLOs and CLO-based investments; and (iii) $11.9 million of interest income earned from treasury-backed securities. These treasury-backed securities were sold and the proceeds from the sale were used to fund the GCP Acquisition
The activity for the year ended December 31, 2024 was primarily attributable to:
•Net unrealized gains primarily from our investment in APMF
•Interest and dividend income primarily included: (i) dividend income from our strategic investment in a Brazilian alternative asset manager; (ii) income from our investments in CLOs and CLO-based investments; and (iii) $11.5 million of interest income earned from aforementioned treasury-backed securities
Interest Expense. Interest expense increased for the year ended December 31, 2025 compared to the prior year due to higher collective interest expense associated with our term debt obligations and a higher average outstanding balance of our Credit Facility over the comparative period.
The activity for the year ended December 31, 2024 included $5.5 million of one-time interest expense related to a temporary bridge facility that was established in connection with the GCP Acquisition. The facility was not utilized and was terminated in the fourth quarter of 2024.
Other Income (Expense), Net. Other income (expense), net for the year ended December 31, 2025 consists of non-cash expense of $301.1 million from the revaluation of contingent consideration primarily from the GCP Acquisition. The purchase agreement for the GCP Acquisition contains contingent earnout arrangements that are dependent on achievement of revenue targets of certain digital infrastructure funds and fundraising targets of certain Japanese real estate funds. See “Note 9. Commitments and Contingencies” within our consolidated financial statements for a further description of the contingent earnout arrangements established in connection with acquisitions.
123
Table of Contents
Income Tax Expense
| Year ended December 31, | Favorable (Unfavorable) | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | $ Change | % Change | ||||||||||||||||||
| Income before taxes | $ | 1,286,893 | $ | 1,275,352 | $ | 11,541 | 1% | ||||||||||||||
| Less: Income tax expense | 198,535 | 164,617 | (33,918) | (21) | |||||||||||||||||
| Net income | $ | 1,088,358 | $ | 1,110,735 | (22,377) | (2) |
The increase in income tax expense was primarily attributable to higher pre-tax income allocable to AMC and higher entity level taxes in foreign and local jurisdictions for the year ended December 31, 2025 compared to the prior year.
The allocation of taxable income is also sensitive to any changes in weighted average daily ownership as the income attributed to redeemable and non-controlling interests is generally passed through to partners and not subject to corporate income taxes. The following table summarizes weighted average daily ownership:
| Year ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | |||||||||
| AMC common stockholders | 66.95 | % | 63.61 | % | ||||||
| Non-controlling AOG unitholders | 33.05 | 36.39 |
The change in ownership compared to the prior year was primarily driven by the issuances of shares of Class A common stock in connection with the GCP Acquisition, exchanges of AOG Units and vesting of restricted unit awards.
Redeemable and Non-Controlling Interests
| Year ended December 31, | Favorable (Unfavorable) | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | $ Change | % Change | ||||||||||||||||||
| Net income | $ | 1,088,358 | $ | 1,110,735 | $ | (22,377) | (2)% | ||||||||||||||
| Less: Net income attributable to non-controlling interests in Consolidated Funds | 253,904 | 295,772 | (41,868) | (14) | |||||||||||||||||
| Net income attributable to Ares Operating Group entities | 834,454 | 814,963 | 19,491 | 2 | |||||||||||||||||
| Less: Net income attributable to redeemable interest in Ares Operating Group entities | 1,349 | 103 | 1,246 | NM | |||||||||||||||||
| Less: Net income attributable to non-controlling interests in Ares Operating Group entities | 305,743 | 351,118 | (45,375) | (13) | |||||||||||||||||
| Net income attributable to Ares Management Corporation | 527,362 | 463,742 | 63,620 | 14 | |||||||||||||||||
| Less: Series B mandatory convertible preferred stock dividends declared | 101,250 | 22,781 | (78,469) | NM | |||||||||||||||||
| Net income attributable to Ares Management Corporation Class A and non-voting common stockholders | $ | 426,112 | $ | 440,961 | (14,849) | (3) |
The change in net income attributable to non-controlling interests in AOG entities compared to the prior year was a result of the respective changes in income before taxes and weighted average daily ownership, as presented above.
124
Table of Contents
Consolidated Results of Operations of the Consolidated Funds
The following table presents the results of operations of the Consolidated Funds ($ in thousands):
| Year ended December 31, | Favorable (Unfavorable) | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | $ Change | % Change | |||||||||||||||||||||
| Expenses of the Consolidated Funds | $ | (52,711) | $ | (20,879) | $ | (31,832) | (152)% | |||||||||||||||||
| Net realized and unrealized gains on investments of Consolidated Funds | 551,076 | 313,963 | 237,113 | 76 | ||||||||||||||||||||
| Interest and other income of Consolidated Funds | 575,273 | 933,349 | (358,076) | (38) | ||||||||||||||||||||
| Interest expense of Consolidated Funds | (595,818) | (835,335) | 239,517 | 29 | ||||||||||||||||||||
| Income before taxes | 477,820 | 391,098 | 86,722 | 22 | ||||||||||||||||||||
| Less: Income tax expense of Consolidated Funds | 6,128 | 7,074 | 946 | 13 | ||||||||||||||||||||
| Net income | 471,692 | 384,024 | 87,668 | 23 | ||||||||||||||||||||
| Less: Revenues attributable to Ares Management Corporation eliminated upon consolidation | 178,773 | 68,200 | 110,573 | 162 | ||||||||||||||||||||
| Other income, net attributable to Ares Management Corporation eliminated upon consolidation | (39,015) | (20,052) | 18,963 | 95 | ||||||||||||||||||||
| Net income attributable to non-controlling interests in Consolidated Funds | $ | 253,904 | $ | 295,772 | (41,868) | (14) |
The results of operations of the Consolidated Funds primarily represent activities from certain funds that we are deemed to control. When a fund is consolidated, we reflect the revenues and expenses of the entity on a gross basis, subject to eliminations from consolidation. Substantially all of our results of operations related to the Consolidated Funds are attributable to ownership interests that third parties hold in those funds. The Consolidated Funds are not necessarily the same funds in each year presented due to changes in ownership, changes in limited partners’ or investor rights, and the creation or termination of funds and entities. Accordingly, such amounts may not be comparable for the periods presented, and in any event have no material impact on net income attributable to Ares Management Corporation.
125
Table of Contents
Segment Analysis
For segment reporting purposes, revenues and expenses are presented before giving effect to the results of our Consolidated Funds and the results attributable to non-controlling interests of joint ventures that we consolidate. As a result, segment revenues are different than those presented on a consolidated basis in accordance with GAAP. Revenues recognized from Consolidated Funds are eliminated in consolidation and those attributable to the non-controlling interests of joint ventures have been excluded by us. Furthermore, expenses and the effects of other income (expense) are different than related amounts presented on a consolidated basis in accordance with GAAP due to the exclusion of the results of Consolidated Funds and the non-controlling interests of joint ventures.
Non-GAAP Financial Measures
We use Realized Income (“RI”) as a non-GAAP profit measure in making operating decisions, assessing performance and allocating resources. Fee Related Earnings (“FRE”) is a component of RI that excludes realized activities associated with investment income and performance income.
FRE and RI should be considered in addition to and not in lieu of, the results of operations, which are discussed further under “—Consolidated Results of Operations of the Company” and are prepared in accordance with GAAP. We operate through our distinct operating segments. In the first quarter of 2025, we combined the presentation of real estate strategies and infrastructure strategies within Real Assets. Real estate includes Americas real estate equity, European real estate equity, APAC real estate equity and real estate debt. Americas real estate equity, which we had recently renamed from North American real estate equity, now includes the activities of Brazil following the GCP Acquisition. APAC real estate equity is newly established following the GCP Acquisition and primarily represents the activities in Japan and Vietnam. Infrastructure includes digital infrastructure, infrastructure opportunities and infrastructure debt. Digital infrastructure is newly established following the GCP Acquisition. The change in presentation did not result in any change to the historical composition of our segments.
Interest expense was historically allocated among our segments based only on the cost basis of our balance sheet investments. Beginning in the first quarter of 2025, we changed our interest expense allocation methodology to consider the growing sources of financing requirements, including the cost of acquisitions in addition to the cost basis of our balance sheet investments. Prior period amounts have been reclassified to conform to the current period presentation.
The following table sets forth FRE and RI by reportable segment and the OMG ($ in thousands):
| Year ended December 31, | Favorable (Unfavorable) | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | $ Change | % Change | |||||||||||||||||||
| Fee Related Earnings: | ||||||||||||||||||||||
| Credit Group | $ | 1,824,711 | $ | 1,568,157 | $ | 256,554 | 16% | |||||||||||||||
| Real Assets Group | 464,660 | 212,106 | 252,554 | 119 | ||||||||||||||||||
| Secondaries Group | 208,406 | 126,172 | 82,234 | 65 | ||||||||||||||||||
| Private Equity Group | 58,320 | 60,546 | (2,226) | (4) | ||||||||||||||||||
| Other | 27,404 | 15,686 | 11,718 | 75 | ||||||||||||||||||
| Operations Management Group | (808,201) | (620,930) | (187,271) | (30) | ||||||||||||||||||
| Fee Related Earnings | $ | 1,775,300 | $ | 1,361,737 | 413,563 | 30 | ||||||||||||||||
| Realized Income: | ||||||||||||||||||||||
| Credit Group | $ | 1,952,297 | $ | 1,688,110 | $ | 264,187 | 16% | |||||||||||||||
| Real Assets Group | 442,054 | 218,210 | 223,844 | 103 | ||||||||||||||||||
| Secondaries Group | 203,300 | 101,036 | 102,264 | 101 | ||||||||||||||||||
| Private Equity Group | 39,539 | 52,501 | (12,962) | (25) | ||||||||||||||||||
| Other | 15,420 | 27,821 | (12,401) | (45) | ||||||||||||||||||
| Operations Management Group | (804,302) | (620,558) | (183,744) | (30) | ||||||||||||||||||
| Realized Income | $ | 1,848,308 | $ | 1,467,120 | 381,188 | 26 |
126
Table of Contents
Income before provision for income taxes is the GAAP financial measure most comparable to RI. The following table presents the reconciliation of income before taxes as reported within the Consolidated Statements of Operations to RI and FRE of the reportable segments and the OMG ($ in thousands):
| Year ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | |||||||||
| Income before taxes | $ | 1,286,893 | $ | 1,275,352 | ||||||
| Adjustments: | ||||||||||
| Depreciation and amortization expense | 241,925 | 157,341 | ||||||||
| Equity compensation expense | 740,549 | 352,851 | ||||||||
| Acquisition-related compensation expense(1) | 105,202 | 38,150 | ||||||||
| Acquisition, merger and transaction-related expense | 65,363 | 57,360 | ||||||||
| Placement fee adjustment | (3,891) | 5,715 | ||||||||
| Other (income) expense, net | 303,200 | (12,172) | ||||||||
| Income before taxes of non-controlling interests in consolidated subsidiaries | (15,112) | (22,267) | ||||||||
| Income before taxes of non-controlling interests in Consolidated Funds, net of eliminations | (260,032) | (302,846) | ||||||||
| Total performance income—unrealized | (762,534) | (109,533) | ||||||||
| Total performance related compensation—unrealized | 594,661 | 36,823 | ||||||||
| Total net investment income—unrealized | (447,916) | (9,654) | ||||||||
| Realized Income | 1,848,308 | 1,467,120 | ||||||||
| Total performance income—realized | (526,284) | (430,179) | ||||||||
| Total performance related compensation—realized | 357,273 | 281,301 | ||||||||
| Total net investment loss—realized | 96,003 | 43,495 | ||||||||
| Fee Related Earnings | $ | 1,775,300 | $ | 1,361,737 |
(1)Represents bonus payments, a portion of earnouts and other costs in connection with various acquisitions that are recorded as compensation expense and are presented within compensation and benefits within our Consolidated Statements of Operations.
For the specific components and calculations of these non-GAAP measures, as well as additional reconciliations to the most comparable measures in accordance with GAAP, see “Note 15. Segment Reporting” within our consolidated financial statements included in this Annual Report on Form 10-K. Discussed below are our results of operations for our reportable segments and the OMG.
127
Table of Contents
Results of Operations by Segment
Credit Group—Year Ended December 31, 2025 Compared to Year Ended December 31, 2024
Fee Related Earnings
The following table presents the components of the Credit Group’s FRE ($ in thousands):
| Year ended December 31, | Favorable (Unfavorable) | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | $ Change | % Change | ||||||||||||||||||
| Management fees | $ | 2,529,312 | $ | 2,177,816 | $ | 351,496 | 16% | ||||||||||||||
| Fee related performance revenues | 210,356 | 202,703 | 7,653 | 4 | |||||||||||||||||
| Other fees | 52,895 | 41,819 | 11,076 | 26 | |||||||||||||||||
| Compensation and benefits | (788,989) | (692,309) | (96,680) | (14) | |||||||||||||||||
| General, administrative and other expenses | (178,863) | (161,872) | (16,991) | (10) | |||||||||||||||||
| Fee Related Earnings | $ | 1,824,711 | $ | 1,568,157 | 256,554 | 16 |
Management Fees. The chart below presents Credit Group management fees and effective management fee rates ($ in millions):
128
Table of Contents
The following table presents the components of and causes for changes in the Credit Group’s management fees for the year ended December 31, 2025 compared to the prior year ($ in millions):
| Year-over-year Change | ||||
|---|---|---|---|---|
| Publicly-traded funds and perpetual wealth vehicles: | ||||
| Base management fees from ARCC, ASIF and CADC due to increases in the average size of their portfolios | $ | 128.7 | ||
| Part I Fees from ASIF, our open-ended European direct lending fund and CADC, driven by increases in net investment income from their growing portfolio of investments | 67.3 | |||
| Base management fees from our open-ended European direct lending fund due to the expiration of a fee waiver during the first quarter of 2025 and to an increase in the average size of its portfolio | 36.4 | |||
| Capital deployment in private funds: | ||||
| Fees from Ares Senior Direct Lending Fund III, L.P. (“SDL III”), ASOF II, Pathfinder II, ACE VI and our open-ended core alternative credit fund | 136.4 | |||
| Distributions that reduced the fee base of ACE IV, ASOF I, Ares Senior Direct Lending Fund, L.P. (“SDL I”), ACE III and PCS I as the funds are past their investment periods | (50.7) | |||
| Cumulative effect of other changes | 33.4 | |||
| Total | $ | 351.5 |
Fee Related Performance Revenues. The chart below presents fee related performance revenues, including the number of funds generating, for the Credit Group by strategy ($ in millions):
Fee related performance revenues increased for the year ended December 31, 2025 compared to the prior year, primarily due to higher incentive fees from: (i) a European direct lending fund that crystallized a deferred payment during the first quarter of 2025 due to the restructuring of its hold back provisions; (ii) the aforementioned European direct lending fund that crystallized higher fees in 2025 due to lower hold back amounts subsequent to the restructuring of its hold back provisions; and (iii) our open-ended core alternative credit fund, driven by increased IGAUM and improved fund performance. In addition, incentive fees from our closed-end sports, media and entertainment fund were recognized as fee related performance revenues in 2025 as this fund converted from having a finite term to a perpetual capital vehicle in 2025. Incentive fees generated from this closed-end sports, media and entertainment fund were presented within realized performance income in previous periods.
Separately, we recognized lower incentive fees of $30.6 million from three direct lending funds for the year ended December 31, 2025 compared to the prior year. These three funds are subject to three-year hold back provisions and had crystallized deferred payments in 2024.
129
Table of Contents
Other Fees. The increase in other fees for the year ended December 31, 2025 compared to the prior year was primarily driven by higher administrative service fees of $8.2 million, which are earned from certain private funds that pay on invested capital. In addition, we earned higher capital markets transaction fees of $3.0 million associated with increased transaction volumes generated by AMCM during the current year.
Compensation and Benefits. The increase in compensation and benefits for the year ended December 31, 2025 compared to the year ended December 31, 2024 was primarily driven by higher: (i) incentive-based compensation; (ii) Part I Fee compensation of $36.8 million, corresponding to the increase in Part I Fees; and (iii) fee related performance compensation of $4.3 million, corresponding to the increase in fee related performance revenues. We reduced Part I Fee compensation by $20.1 million and $11.7 million for the years ended December 31, 2025 and 2024, respectively, to reclaim a portion of the supplemental distribution fees that we paid to distribution partners.
Full-time equivalent headcount increased by 5% to 705 investment and investment support professionals for the year-to-date period in 2025 from 672 professionals in 2024 to support our growing direct lending and alternative credit platforms.
General, Administrative and Other Expenses. The increase in general, administrative and other expenses was primarily due to costs incurred to support the distribution of shares in our perpetual wealth vehicles. Supplemental distribution fees increased by $17.9 million for the year ended December 31, 2025 compared to the prior year as we continue to develop our distribution relationships and expand our wealth product offerings.
In addition, occupancy costs and information technology costs collectively increased by $4.4 million for the year ended December 31, 2025 compared to the prior year. The increase in these expenses was primarily to support our growing headcount and the expansion of our business.
Conversely, marketing costs decreased by $5.5 million for the year ended December 31, 2025 compared to the prior year, largely attributable to fund formation costs for ACE VI that did not recur in 2025.
130
Table of Contents
Realized Income
The following table presents the components of the Credit Group’s RI ($ in thousands):
| Year ended December 31, | Favorable (Unfavorable) | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | $ Change | % Change | ||||||||||||||||||
| Fee Related Earnings | $ | 1,824,711 | $ | 1,568,157 | $ | 256,554 | 16% | ||||||||||||||
| Performance income—realized | 383,892 | 326,202 | 57,690 | 18 | |||||||||||||||||
| Performance related compensation—realized | (257,290) | (207,794) | (49,496) | (24) | |||||||||||||||||
| Realized net performance income | 126,602 | 118,408 | 8,194 | 7 | |||||||||||||||||
| Investment income—realized | 14,321 | 21,159 | (6,838) | (32) | |||||||||||||||||
| Interest income | 6,704 | 11,671 | (4,967) | (43) | |||||||||||||||||
| Interest expense | (20,041) | (31,285) | 11,244 | 36 | |||||||||||||||||
| Realized net investment income | 984 | 1,545 | (561) | (36) | |||||||||||||||||
| Realized Income | $ | 1,952,297 | $ | 1,688,110 | 264,187 | 16 |
The Credit Group’s realized activities were principally composed of and caused by the following:
| Year ended December 31, 2025 | Year ended December 31, 2024 | |
|---|---|---|
| Realized net performance income | ||
| Carried interest:•Tax distributions of $84.7 million primarily from ASOF II, ACE V, ACE IV and Pathfinder I•Distributions of $12.8 million from two alternative credit funds, which are European-style waterfall funds that are past their investment periods and monetizing investmentsIncentive fees:•$13.1 million generated from five direct lending funds and three alternative credit funds with $4.1 billion of IGAUM generating returns in excess of their hurdle rates•$4.6 million from an alternative credit fund that crystallized in connection with a loan repayment | Carried interest:•Tax distributions of $74.7 million primarily from ACE IV, ACE V, PCS I, ASOF I and an alternative credit fundIncentive fees:•$31.3 million primarily generated from seven direct lending funds and five alternative credit funds with $5.1 billion of IGAUM generating returns in excess of their hurdle rates, and from a U.S. CLO that was driven by the reset of its capital structure and extension of its reinvestment period | |
| Realized investment income and interest income | ||
| •Income of $11.0 million generated from our investments in 13 CLOs and CLO-based investments•Income of $3.1 million generated from our investment in an opportunistic credit fund | •Income of $13.5 million generated from our investments in 19 CLOs and CLO-based investments•Income of $6.6 million from our investment in a U.S. direct lending fund |
Interest expense allocated to the Credit Group decreased for the year ended December 31, 2025 compared to the prior year as a significant portion of the current year’s interest expense was allocated based on capital used to finance the GCP Acquisition, which occurred within the Real Assets Group.
131
Table of Contents
Credit Group—Performance Income
The following table presents the accrued carried interest, also referred to as accrued performance income, and related performance compensation for the Credit Group. Accrued net performance income excludes net performance income that has been realized but not yet received as of the reporting date ($ in millions):
| As of December 31, | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | |||||||||||||||||||||
| Accrued Performance Income | Accrued Performance Compensation | Accrued Net Performance Income | Accrued Performance Income | Accrued Performance Compensation | Accrued Net Performance Income | |||||||||||||||||
| Pathfinder I | $ | 216.3 | $ | 183.9 | $ | 32.4 | $ | 191.4 | $ | 165.7 | $ | 25.7 | ||||||||||
| Pathfinder II | 134.7 | 105.4 | 29.3 | 46.6 | 36.3 | 10.3 | ||||||||||||||||
| ASOF I | 276.4 | 204.6 | 71.8 | 318.4 | 223.2 | 95.2 | ||||||||||||||||
| ASOF II | 324.6 | 227.3 | 97.3 | 258.2 | 181.4 | 76.8 | ||||||||||||||||
| PCS I | 150.5 | 88.9 | 61.6 | 130.1 | 76.9 | 53.2 | ||||||||||||||||
| PCS II | 262.6 | 155.5 | 107.1 | 171.4 | 101.5 | 69.9 | ||||||||||||||||
| ACE IV | 185.7 | 120.5 | 65.2 | 168.8 | 109.6 | 59.2 | ||||||||||||||||
| ACE V | 347.6 | 218.9 | 128.7 | 286.6 | 180.9 | 105.7 | ||||||||||||||||
| ACE VI | 190.3 | 119.7 | 70.6 | 71.1 | 44.8 | 26.3 | ||||||||||||||||
| Other Credit funds | 246.0 | 149.1 | 96.9 | 285.4 | 170.7 | 114.7 | ||||||||||||||||
| Total Credit Group | $ | 2,334.7 | $ | 1,573.8 | $ | 760.9 | $ | 1,928.0 | $ | 1,291.0 | $ | 637.0 |
The following table presents the change in accrued performance income for the Credit Group ($ in millions):
| As of December 31, 2024 | Activity during the period | As of December 31, 2025 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Waterfall Type | Accrued Performance Income | Change in Unrealized | Realized | Other Adjustments | Accrued Performance Income | ||||||||||||||||
| Accrued Carried Interest | |||||||||||||||||||||
| Pathfinder I | European | $ | 191.4 | $ | 63.0 | $ | (38.1) | $ | — | $ | 216.3 | ||||||||||
| Pathfinder II | European | 46.6 | 88.1 | — | — | 134.7 | |||||||||||||||
| ASOF I | European | 318.4 | (4.0) | (21.1) | (16.9) | 276.4 | |||||||||||||||
| ASOF II | European | 258.2 | 174.7 | (108.3) | — | 324.6 | |||||||||||||||
| PCS I | European | 130.1 | 20.1 | — | 0.3 | 150.5 | |||||||||||||||
| PCS II | European | 171.4 | 89.7 | — | 1.5 | 262.6 | |||||||||||||||
| ACE IV | European | 168.8 | 36.5 | (19.5) | (0.1) | 185.7 | |||||||||||||||
| ACE V | European | 286.6 | 130.7 | (69.5) | (0.2) | 347.6 | |||||||||||||||
| ACE VI | European | 71.1 | 119.2 | — | — | 190.3 | |||||||||||||||
| Other Credit funds | European | 184.6 | 101.7 | (60.8) | (5.2) | 220.3 | |||||||||||||||
| Other Credit funds | American | 100.8 | (63.6) | (3.8) | (7.7) | 25.7 | |||||||||||||||
| Total accrued carried interest | 1,928.0 | 756.1 | (321.1) | (28.3) | 2,334.7 | ||||||||||||||||
| Other credit funds | Incentive | — | 62.8 | (62.8) | — | — | |||||||||||||||
| Total Credit Group | $ | 1,928.0 | $ | 818.9 | $ | (383.9) | $ | (28.3) | $ | 2,334.7 |
The reduction in ASOF I accrued carried interest that is presented within other adjustments results from a partial transfer of our rights to receive the carried interest from this fund in exchange for a capital interest in a structured financing vehicle. As a result, the value associated with the transferred carried interest is now reflected as an investment in the structured financing vehicle.
132
Table of Contents
Credit Group—Assets Under Management
The tables below present rollforwards of AUM for the Credit Group ($ in millions):
| Liquid Credit | Alternative Credit | Opportunistic Credit | U.S. Direct Lending | European Direct Lending | APAC Credit | Other(1) | Total Credit Group | ||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at 12/31/2024 | $ | 46,895 | $ | 41,565 | $ | 14,964 | $ | 159,129 | $ | 74,560 | $ | 11,470 | $ | 275 | $ | 348,858 | |||||||||||||||
| New par/equity commitments | 7,697 | 3,829 | 5,611 | 13,487 | 5,350 | 544 | — | 36,518 | |||||||||||||||||||||||
| New debt commitments | 3,531 | 300 | 350 | 22,686 | 3,522 | — | — | 30,389 | |||||||||||||||||||||||
| Capital reductions | (4,885) | (745) | (351) | (3,932) | (3,127) | (270) | — | (13,310) | |||||||||||||||||||||||
| Distributions | (469) | (1,962) | (2,041) | (5,750) | (4,990) | (785) | — | (15,997) | |||||||||||||||||||||||
| Redemptions | (1,720) | (123) | — | (1,748) | (104) | — | — | (3,695) | |||||||||||||||||||||||
| Net allocations among investment strategies | (3) | 2,611 | 150 | 3 | — | 25 | (204) | 2,582 | |||||||||||||||||||||||
| Change in fund value | 2,015 | 2,585 | 1,158 | 5,735 | 9,451 | 573 | 4 | 21,521 | |||||||||||||||||||||||
| Balance at 12/31/2025 | $ | 53,061 | $ | 48,060 | $ | 19,841 | $ | 189,610 | $ | 84,662 | $ | 11,557 | $ | 75 | $ | 406,866 | |||||||||||||||
| Liquid Credit | Alternative Credit | Opportunistic Credit | U.S. Direct Lending | European Direct Lending | APAC Credit | Other(1) | Total Credit Group | ||||||||||||||||||||||||
| Balance at 12/31/2023 | $ | 47,299 | $ | 33,886 | $ | 14,554 | $ | 123,073 | $ | 68,264 | $ | 11,920 | $ | 354 | $ | 299,350 | |||||||||||||||
| Acquisitions | — | — | — | 362 | — | — | — | 362 | |||||||||||||||||||||||
| New par/equity commitments | 2,995 | 4,222 | 1,653 | 19,408 | 10,234 | 689 | 142 | 39,343 | |||||||||||||||||||||||
| New debt commitments | 6,615 | 250 | — | 21,010 | 1,773 | (380) | — | 29,268 | |||||||||||||||||||||||
| Capital reductions | (7,011) | (30) | (1,022) | (2,608) | 55 | 70 | — | (10,546) | |||||||||||||||||||||||
| Distributions | (403) | (1,854) | (1,088) | (6,183) | (6,134) | (1,202) | — | (16,864) | |||||||||||||||||||||||
| Redemptions | (3,390) | (150) | — | (1,572) | (140) | — | — | (5,252) | |||||||||||||||||||||||
| Net allocations among investment strategies | (18) | 2,824 | 25 | 25 | 200 | — | (228) | 2,828 | |||||||||||||||||||||||
| Change in fund value | 808 | 2,417 | 842 | 5,614 | 308 | 373 | 7 | 10,369 | |||||||||||||||||||||||
| Balance at 12/31/2024 | $ | 46,895 | $ | 41,565 | $ | 14,964 | $ | 159,129 | $ | 74,560 | $ | 11,470 | $ | 275 | $ | 348,858 | |||||||||||||||
| (1) Amounts represent equity commitments to the platform that have not yet been allocated to an investment strategy. |
The components of our AUM for the Credit Group are presented below ($ in billions):
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| AUM: $406.9 | AUM: $348.8 |
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 | Column 6 | Column 7 |
|---|---|---|---|---|---|---|
| FPAUM | Non-fee paying(1) | AUM not yet paying fees |
(1) Includes $18.2 billion and $14.4 billion of AUM of funds from which we indirectly earn management fees as of December 31, 2025 and 2024, respectively, and includes $2.0 billion of non-fee paying AUM from our general partner and employee commitments as of December 31, 2025 and 2024.
133
Table of Contents
Credit Group—Fee Paying AUM
The tables below present rollforwards of fee paying AUM for the Credit Group ($ in millions):
| Liquid Credit | Alternative Credit | Opportunistic Credit | U.S. Direct Lending | European Direct Lending | APAC Credit | Total Credit Group | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at 12/31/2024 | $ | 44,629 | $ | 29,384 | $ | 7,899 | $ | 86,415 | $ | 35,786 | $ | 5,032 | $ | 209,145 | ||||||||||||||
| Commitments | 12,636 | 10 | — | 11,902 | 3,705 | 516 | 28,769 | |||||||||||||||||||||
| Deployment/increase in leverage | 50 | 5,654 | 2,624 | 17,215 | 7,218 | 1,357 | 34,118 | |||||||||||||||||||||
| Capital reductions | (4,893) | — | — | (3,893) | (1,520) | (98) | (10,404) | |||||||||||||||||||||
| Distributions | (472) | (2,476) | (702) | (10,542) | (3,166) | (1,397) | (18,755) | |||||||||||||||||||||
| Redemptions | (1,699) | (123) | — | (1,330) | (183) | — | (3,335) | |||||||||||||||||||||
| Net allocations among investment strategies | (3) | 2,861 | — | — | — | — | 2,858 | |||||||||||||||||||||
| Change in fund value | 1,498 | (7) | — | 2,543 | 3,108 | (75) | 7,067 | |||||||||||||||||||||
| Change in fee basis | 212 | — | — | — | 147 | (6) | 353 | |||||||||||||||||||||
| Balance at 12/31/2025 | $ | 51,958 | $ | 35,303 | $ | 9,821 | $ | 102,310 | $ | 45,095 | $ | 5,329 | $ | 249,816 | ||||||||||||||
| Liquid Credit | Alternative Credit | Opportunistic Credit | U.S. Direct Lending | European Direct Lending | APAC Credit | Total Credit Group | ||||||||||||||||||||||
| Balance at 12/31/2023 | $ | 46,140 | $ | 23,218 | $ | 8,490 | $ | 67,596 | $ | 34,246 | $ | 5,590 | $ | 185,280 | ||||||||||||||
| Acquisitions | — | — | — | 244 | — | — | 244 | |||||||||||||||||||||
| Commitments | 7,897 | — | — | 11,088 | 300 | 41 | 19,326 | |||||||||||||||||||||
| Deployment/increase in leverage | 114 | 4,024 | 573 | 17,482 | 6,326 | 960 | 29,479 | |||||||||||||||||||||
| Capital reductions | (6,859) | — | — | (2,929) | (2,133) | (51) | (11,972) | |||||||||||||||||||||
| Distributions | (396) | (1,280) | (1,164) | (9,316) | (1,462) | (1,225) | (14,843) | |||||||||||||||||||||
| Redemptions | (3,410) | (150) | — | (452) | (1,240) | — | (5,252) | |||||||||||||||||||||
| Net allocations among investment strategies | (18) | 3,471 | — | — | — | — | 3,453 | |||||||||||||||||||||
| Change in fund value | 1,161 | 101 | — | 2,702 | (1,537) | (283) | 2,144 | |||||||||||||||||||||
| Change in fee basis | — | — | — | — | 1,286 | — | 1,286 | |||||||||||||||||||||
| Balance at 12/31/2024 | $ | 44,629 | $ | 29,384 | $ | 7,899 | $ | 86,415 | $ | 35,786 | $ | 5,032 | $ | 209,145 |
The charts below present FPAUM for the Credit Group by its fee bases ($ in billions):
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 |
|---|---|---|---|---|
| FPAUM: $249.8 | FPAUM: $209.2 |
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 | Column 6 | Column 7 | Column 8 |
|---|---|---|---|---|---|---|---|
| Invested capital | Market value(1) | Collateral balances (at par) | Capital commitments |
(1)Includes $61.3 billion and $46.4 billion from funds that primarily invest in illiquid strategies as of December 31, 2025 and 2024, respectively. The underlying investments held in these funds are generally subject to less market volatility than investments held in liquid strategies.
134
Table of Contents
Credit Group—Fund Performance Metrics as of December 31, 2025
ARCC contributed approximately 31% of the Credit Group’s total management fees for the year ended December 31, 2025. In addition, the Credit Group’s other significant funds, which are presented in the tables below, collectively contributed approximately 42% of the Credit Group’s management fees for the year ended December 31, 2025.
The following table presents the performance data for our significant perpetual funds in the Credit Group as of December 31, 2025 ($ in millions):
| Returns(%) | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Primary Investment Strategy | Year of Inception | AUM | Year-To-Date | Since Inception(1) | ||||||||||||||||||
| Fund | Gross | Net | Gross | Net | ||||||||||||||||||
| ARCC(2) | U.S. Direct Lending | 2004 | $ | 35,901 | N/A | 10.3 | N/A | 12.0 | ||||||||||||||
| CADC(3) | U.S. Direct Lending | 2017 | 8,730 | N/A | 7.6 | N/A | 7.0 | |||||||||||||||
| Open-ended core alternative credit fund(4) | Alternative Credit | 2021 | 7,546 | 12.7 | 9.3 | 11.8 | 8.8 | |||||||||||||||
| ASIF(3) | U.S. Direct Lending | 2023 | 24,334 | N/A | 9.3 | N/A | 10.9 | |||||||||||||||
| Open-ended European direct lending fund(5) | European Direct Lending | 2024 | 6,410 | N/A | 7.4 | N/A | 9.6 |
(1)Since inception returns are annualized.
(2)Returns are time-weighted rates of return and include the reinvestment of income and other earnings from securities or other investments and reflect the deduction of all trading expenses. Net returns are calculated using the fund’s NAV and assume dividends are reinvested at the closest quarter-end NAV to the relevant quarterly ex-dividend dates. Additional information related to ARCC can be found in its filings with the SEC, which are not part of this report.
(3)Returns are time-weighted rates of return and include the reinvestment of income and other earnings from securities or other investments and reflect the deduction of all trading expenses. Returns are shown for institutional share class. Shares of other classes may have lower returns due to higher selling commissions and fees. Net returns are calculated using the fund’s NAV and assume distributions are reinvested at the NAV on the date of distribution. Additional information related to CADC and ASIF can be found in its filings with the SEC, which are not part of this report.
(4)Returns are time-weighted rates of return and include the reinvestment of income and other earnings from securities or other investments and reflect the deduction of all trading expenses. The fund is made up of a Main Class (“Class M”) and a Constrained Class (“Class C”). Class M includes investors electing to participate in all investments and Class C includes investors electing to be excluded from exposure to liquid investments. Returns presented in the table are for onshore Class M. The current quarter gross and net returns for Class M (offshore) are 2.9% and 2.3%, respectively. The year-to-date gross and net returns for Class M (offshore) are 12.5% and 9.2%, respectively. The since inception gross and net returns for Class M (offshore) are 11.8% and 8.4%, respectively. The current quarter gross and net returns for Class C (offshore) are 2.8% and 2.1%, respectively. The year-to-date gross and net returns for Class C (offshore) are 11.5% and 8.5%, respectively. The since inception gross and net returns for Class C (offshore) are 11.3% and 8.1%, respectively.
(5)Returns are time-weighted rates of return and include the reinvestment of income and other earnings from securities or other investments and reflect the deduction of all trading expenses. Returns are shown for the Euro hedged distributing institutional share class. Shares of other classes may have lower returns due to higher selling commissions and fees, and currency hedging. Actual individual stockholder returns will vary. Net returns are calculated using the fund’s NAV and assume distributions are reinvested at the NAV on the date of distribution.
135
Table of Contents
The following table presents the performance data of the Credit Group’s significant drawdown funds as of December 31, 2025 ($ in millions):
| Primary Investment Strategy | Year of Inception | AUM | Original Capital Commitments | Capital Invested to Date | Realized Value(1) | Unrealized Value(2) | Total Value | MoIC | IRR(%) | |||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Fund | Gross(3) | Net(4) | Gross(5) | Net(6) | ||||||||||||||||||||||||||||||||
| Funds Deploying Capital | ||||||||||||||||||||||||||||||||||||
| PCS II | U.S. Direct Lending | 2020 | $ | 6,512 | $ | 5,114 | $ | 4,053 | $ | 1,426 | $ | 4,087 | $ | 5,513 | 1.4x | 1.3x | 13.0 | 9.2 | ||||||||||||||||||
| ASOF II | Opportunistic Credit | 2021 | 9,134 | 7,128 | 6,202 | 399 | 7,859 | 8,258 | 1.5x | 1.3x | 17.9 | 13.1 | ||||||||||||||||||||||||
| ACE VI Unlevered(7) | European Direct Lending | 2022 | 24,675 | 7,439 | 3,299 | 216 | 3,404 | 3,620 | 1.1x | 1.1x | 12.3 | 8.8 | ||||||||||||||||||||||||
| ACE VI Levered(7) | 9,667 | 3,679 | 286 | 3,928 | 4,214 | 1.2x | 1.1x | 18.6 | 13.2 | |||||||||||||||||||||||||||
| SDL III Unlevered(8) | U.S. Direct Lending | 2023 | 27,353 | 3,311 | 1,473 | 93 | 1,496 | 1,589 | 1.1x | 1.1x | 12.9 | 9.6 | ||||||||||||||||||||||||
| SDL III Levered | 11,959 | 4,540 | 407 | 4,766 | 5,173 | 1.2x | 1.1x | 24.6 | 17.3 | |||||||||||||||||||||||||||
| Pathfinder II | Alternative Credit | 2023 | 7,233 | 6,612 | 3,576 | 155 | 3,947 | 4,102 | 1.2x | 1.2x | 22.2 | 15.3 | ||||||||||||||||||||||||
| Funds Harvesting Investments | ||||||||||||||||||||||||||||||||||||
| ACE IV Unlevered(9) | European Direct Lending | 2018 | 5,215 | 2,851 | 2,454 | 2,273 | 956 | 3,229 | 1.4x | 1.3x | 7.9 | 5.7 | ||||||||||||||||||||||||
| ACE IV Levered(9) | 4,819 | 4,095 | 4,055 | 1,793 | 5,848 | 1.6x | 1.4x | 10.8 | 7.7 | |||||||||||||||||||||||||||
| ACE V Unlevered(10) | European Direct Lending | 2020 | 17,387 | 7,026 | 5,831 | 1,832 | 5,582 | 7,414 | 1.4x | 1.3x | 10.1 | 7.5 | ||||||||||||||||||||||||
| ACE V Levered(10) | 6,376 | 5,304 | 2,364 | 5,130 | 7,494 | 1.5x | 1.4x | 14.1 | 10.3 | |||||||||||||||||||||||||||
| SDL II Unlevered | U.S. Direct Lending | 2021 | 16,275 | 1,989 | 1,700 | 494 | 1,606 | 2,100 | 1.3x | 1.2x | 11.2 | 8.9 | ||||||||||||||||||||||||
| SDL II Levered | 6,047 | 4,924 | 2,051 | 4,564 | 6,615 | 1.5x | 1.3x | 17.5 | 13.3 |
(1)For funds other than our opportunistic credit funds, realized value represent the sum of all cash distributions to all partners and if applicable, exclude tax and incentive distributions made to the general partner. For our opportunistic credit funds, realized value represent the sum of all cash distributions to the fee-paying limited partners and if applicable, exclude tax and incentive distributions made to the general partner.
(2)Unrealized value represents the fund’s NAV reduced by the accrued incentive allocation, if applicable. There can be no assurance that unrealized values will be realized at the valuations indicated. For funds other than our opportunistic credit funds, the unrealized value is based on all partners. For our opportunistic credit funds, the unrealized value is based on the fee-paying limited partners.
(3)The gross multiple of invested capital (“MoIC”) is calculated at the fund-level and is based on the interests of the fee-paying limited partners and if applicable, excludes interests attributable to the non-fee paying limited partners and/or the general partner which does not pay management fees or carried interest. The gross MoIC is before giving effect to management fees, carried interest and other expenses, as applicable, but after giving effect to credit facility interest expenses, as applicable. The funds may utilize a credit facility during the investment period and for general cash management purposes. Early in the life of a fund, the gross fund-level MoICs would generally have been lower had such fund called capital from its limited partners instead of utilizing the credit facility.
(4)The net MoIC is calculated at the fund-level and is based on the interests of the fee-paying limited partners and if applicable, excludes those interests attributable to the non-fee paying limited partners and/or the general partner which does not pay management fees or carried interest. The net MoIC is after giving effect to management fees and carried interest, other expenses and credit facility interest expenses, as applicable. The funds may utilize a credit facility during the investment period and for general cash management purposes. Early in the life of a fund, the net fund-level MoICs would generally have been lower had such fund called capital from its limited partners instead of utilizing the credit facility.
(5)The gross IRR is an annualized since inception gross internal rate of return of cash flows to and from the fund and the fund’s residual value at the end of the measurement period. Gross IRR reflects returns to the fee-paying limited partners and, if applicable, excludes interests attributable to the non-fee paying limited partners and/or the general partner which does not pay management fees or carried interest. The cash flow dates used in the gross IRR calculation are based on the actual dates of the cash flows. The gross IRRs are calculated before giving effect to management fees, carried interest and other expenses, as applicable, but after giving effect to credit facility interest expenses, as applicable. The funds may utilize a credit facility during the investment period and for general cash management purposes. Gross fund-level IRRs would generally have been lower had such fund called capital from its limited partners instead of utilizing the credit facility.
(6)The net IRR is an annualized since inception net internal rate of return of cash flows to and from the fund and the fund’s residual value at the end of the measurement period. Net IRRs reflect returns to the fee-paying limited partners and, if applicable, exclude interests attributable to the non-fee paying limited partners and/or the general partner which does not pay management fees or carried interest. The cash flow dates used in the net IRR calculations are based on the actual dates of the cash flows. The net IRRs are calculated after giving effect to management fees and carried interest, other expenses and credit facility interest expenses, as applicable. The funds may utilize a credit facility during the investment period and for general cash management purposes. Net fund-level IRRs would generally have been lower had such fund called capital from its limited partners instead of utilizing the credit facility.
(7)ACE VI is made up of six parallel funds, four denominated in Euros and two denominated in GBP: ACE VI (E) Unlevered, ACE VI (E) II Unlevered, ACE VI (G) Unlevered, ACE VI (E) Levered, ACE VI (E) II Levered, and ACE VI (G) Levered, and three feeder funds: ACE VI (D) Levered, ACE VI (Y) Unlevered and ACE VI (D) Rated Notes. ACE VI (E) II Levered includes ACE VI (D) Levered feeder fund and ACE VI (E) II Unlevered includes ACE VI (Y) Unlevered and ACE VI (D) Rated Notes feeder funds. The gross and net IRR and gross and net MoIC presented in the table are for ACE VI (E) Unlevered and ACE VI (E) Levered. Metrics for ACE VI (E) II Levered exclude the ACE VI (D) Levered feeder fund and metrics for ACE VI (E) II Unlevered exclude ACE VI (Y) Unlevered and ACE VI (D) Rated Notes feeder funds. The gross and net IRR for ACE VI (G) Unlevered are 14.3% and 10.1%, respectively. The gross and net MoIC for ACE VI (G) Unlevered are 1.2x and 1.1x, respectively. The gross and net IRR for ACE VI (G) Levered are 22.4% and 13.3%, respectively. The gross and net MoIC for ACE VI (G) Levered are 1.2x and 1.2x, respectively. The gross and net IRR for ACE VI (E) II Unlevered are 12.1% and 8.5%, respectively. The gross and net MoIC for ACE VI (E) II Unlevered are 1.1x and 1.1x, respectively. The gross and net IRR for ACE VI (E) II Levered are 19.4% and 13.8%, respectively. The gross and net MoIC for ACE VI (E) II Levered are 1.2x and 1.2x, respectively. The gross and net IRR for ACE VI (D) Levered are 22.2% and 16.9%, respectively. The gross and net MoIC for ACE VI (D) Levered are 1.2x and 1.2x, respectively. The gross and net IRR for ACE VI (Y) Unlevered are 10.7% and 7.3%, respectively. The gross and net MoIC for ACE VI (Y) Unlevered are 1.1x and 1.1x, respectively. The gross and net IRR for ACE VI (D) Rated Notes are 19.1% and 12.0%, respectively. The gross and net MoIC for ACE VI (D) Rated Notes are 1.2x and 1.1x, respectively. Original capital commitments are converted to U.S. Dollars at the prevailing exchange rate at the time of the fund’s closing. All other values for ACE VI Unlevered and ACE VI Levered are for the combined levered and unlevered parallel funds and are converted to U.S. Dollars at the prevailing quarter-end exchange rate.
(8)SDL III Unlevered includes investor commitments in three currencies: U.S. Dollars, GBP, and Yen. The gross and net IRR and MoIC presented in the table are for investors committed in U.S. Dollars. The gross and net IRR for investors committed in GBP are 13.8% and 10.3%, respectively. The gross and net MoIC for investors committed in GBP are 1.1x and 1.1x, respectively. The gross and net IRR for investors committed in Yen are 7.3% and 3.7%, respectively. The gross and net MoIC for investors committed in Yen are 1.1x and 1.0x, respectively. Original capital commitments are converted to U.S. Dollars at the prevailing exchange rate at the time of the fund’s closing. All other values for SDL III Unlevered are for the combined fund and are converted to U.S. Dollars at the prevailing quarter-end exchange rate.
136
Table of Contents
(9)ACE IV is made up of four parallel funds, two denominated in Euros and two denominated in GBP: ACE IV (E) Unlevered, ACE IV (G) Unlevered, ACE IV (E) Levered and ACE IV (G) Levered and one feeder fund: ACE IV (D) Levered. ACE IV (E) Levered includes the ACE IV (D) Levered feeder fund. The gross and net IRR and MoIC presented in the table are for ACE IV (E) Unlevered and ACE IV (E) Levered. Metrics for ACE IV (E) Levered exclude the U.S. Dollar denominated feeder fund. The gross and net IRR for ACE IV (G) Unlevered are 9.5% and 6.9%, respectively. The gross and net MoIC for ACE IV (G) Unlevered are 1.5x and 1.4x, respectively. The gross and net IRR for ACE IV (G) Levered are 12.2% and 8.6%, respectively. The gross and net MoIC for ACE IV (G) Levered are 1.7x and 1.5x, respectively. The gross and net IRR for ACE IV (D) Levered are 12.2% and 8.9%, respectively. The gross and net MoIC for ACE IV (D) Levered are 1.7x and 1.5x, respectively. Original capital commitments are converted to U.S. Dollars at the prevailing exchange rate at the time of the fund’s closing. All other values for ACE IV Unlevered and ACE IV Levered are for the combined levered and unlevered parallel funds and are converted to U.S. Dollars at the prevailing quarter-end exchange rate.
(10)ACE V is made up of four parallel funds, two denominated in Euros and two denominated in GBP: ACE V (E) Unlevered, ACE V (G) Unlevered, ACE V (E) Levered, and ACE V (G) Levered, and two feeder funds: ACE V (D) Levered and ACE V (Y) Unlevered. ACE V (E) Levered includes the ACE V (D) Levered feeder fund and ACE V (E) Unlevered includes the ACE V (Y) Unlevered feeder fund. The gross and net IRR and gross and net MoIC presented in the table are for ACE V (E) Unlevered and ACE V (E) Levered. Metrics for ACE V (E) Levered exclude the ACE V (D) Levered feeder fund and metrics for ACE V (E) Unlevered exclude the ACE V (Y) Unlevered feeder fund. The gross and net IRR for ACE V(G) Unlevered are 11.8% and 8.9%, respectively. The gross and net MoIC for ACE V (G) Unlevered are 1.4x and 1.3x, respectively. The gross and net IRR for ACE V (G) Levered are 15.5% and 11.1%, respectively. The gross and net MoIC for ACE V (G) Levered are 1.5x and 1.4x, respectively. The gross and net IRR for ACE V (D) Levered are 14.6% and 10.9%, respectively. The gross and net MoIC for ACE V (D) Levered are 1.5x and 1.4x, respectively. The gross and net IRR for ACE V (Y) Unlevered are 11.9% and 8.8%, respectively. The gross and net MoIC for ACE V (Y) Unlevered are 1.4x and 1.3x, respectively. Original capital commitments are converted to U.S. Dollars at the prevailing exchange rate at the time of the fund’s closing. All other values for ACE V Unlevered and ACE V Levered are for the combined levered and unlevered parallel funds and are converted to U.S. Dollars at the prevailing quarter-end exchange rate.
137
Table of Contents
Real Assets Group—Year Ended December 31, 2025 Compared to Year Ended December 31, 2024
Fee Related Earnings
The following table presents the components of the Real Assets Group’s FRE ($ in thousands):
| Year ended December 31, | Favorable (Unfavorable) | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | $ Change | % Change | ||||||||||||||||||
| Management fees | $ | 678,355 | $ | 401,968 | $ | 276,387 | 69% | ||||||||||||||
| Fee related performance revenues | 35,665 | — | 35,665 | NM | |||||||||||||||||
| Other fees | 181,104 | 27,263 | 153,841 | NM | |||||||||||||||||
| Compensation and benefits | (315,616) | (160,357) | (155,259) | (97) | |||||||||||||||||
| General, administrative and other expenses | (114,848) | (56,768) | (58,080) | (102) | |||||||||||||||||
| Fee Related Earnings | $ | 464,660 | $ | 212,106 | 252,554 | 119 |
Management Fees. The chart below presents Real Assets Group management fees and effective management fee rates ($ in millions):
138
Table of Contents
The following table presents the components of and causes for changes in the Real Assets Group’s management fees for the year ended December 31, 2025 compared to the prior year ($ in millions):
| Year-over-year Change | ||||
|---|---|---|---|---|
| Fees from acquisitions: | ||||
| Fees from the GCP Acquisition effective March 1, 2025, excluding catch-up fees | $ | 199.1 | ||
| Fees from the WSM Acquisition effective December 1, 2024 | 20.2 | |||
| Catch-up fees generated from U.S. Logistics Partners V, L.P. | 3.7 | |||
| Perpetual wealth vehicles: | ||||
| Base management fees from our open-ended core infrastructure fund, our diversified non-traded REIT and our U.S. open-ended industrial real estate fund, driven by additional capital raised | 27.3 | |||
| Part I Fees from our open-ended core infrastructure fund which started generating Part I Fees in the third quarter of 2025, driven by an increase in net investment income from its growing portfolio of investments | 3.9 | |||
| Capital commitments: | ||||
| Fees from our 11th U.S. value-add real estate equity fund, fourth European value-add real estate equity fund, our sixth infrastructure debt fund and ACIP II, excluding catch-up fees | 27.8 | |||
| Catch-up fees from our fourth European value-add real estate equity fund, ACIP II and our 11th U.S. value-add real estate equity fund | 3.1 | |||
| Catch-up fees from Ares U.S. Real Estate Opportunity Fund IV, L.P. (“AREOF IV”), which had its final close in the third quarter of 2024 | (6.5) | |||
| Distributions that reduced the fee base of EIF V, Infrastructure Debt Fund IV, L.P. and U.S. Power Fund IV, L.P. as the funds are past their investment periods | (8.9) | |||
| Cumulative effect of other changes | 6.7 | |||
| Total | $ | 276.4 |
The decrease in effective management fee rate for the year ended December 31, 2025 compared to the prior year was primarily driven by lower effective management fee rates from funds that we manage as a result of the GCP Acquisition and the impact of the fees received from these funds. Certain of these funds pay management fees based on net operating income and we present the associated effective management fee rates as a percentage of fund assets, which may result in greater variability in the Real Assets Group’s effective management fee rate. In addition, due to the vertically integrated focus of the acquired platform following the GCP Acquisition, we expect the size and composition of other fees earned from certain funds will increase relative to management fees.
Fee Related Performance Revenues. Fee related performance revenues for the year ended December 31, 2025 were primarily attributable to incentive fees earned from: (i) our U.S. open-ended industrial real estate fund that crystallizes incentive fees by investor based on performance over three-year measurement periods; and (ii) our diversified non-traded REIT, driven by strong fund performance.
Other Fees. The increase in other fees for the year ended December 31, 2025 compared to the prior year was driven by incremental fees of $143.1 million following the completion of the GCP Acquisition. The GCP Acquisition enhances our vertically integrated capabilities, which enables us to earn various forms of property-related fees. For the year ended December 31, 2025, these incremental fees largely represented development, property management and leasing fees.
Excluding the aforementioned impact of the GCP Acquisition, other fees increased by $10.3 million, or 37.8%, for the year ended December 31, 2025 compared to the prior year, primarily due to higher property management fees earned as we internalized certain property management services. We expect property management fees to increase in future periods as we expand these services across more properties and retain the fees for services that were previously outsourced to third-parties.
Compensation and Benefits. The GCP Acquisition added 524 professionals to our headcount as of December 31, 2025, which represents 464 full-time equivalents for the year-to-date period. Headcount growth attributable to the GCP Acquisition contributed $113.3 million in employment related costs for the year ended December 31, 2025, largely reflecting salary expense and incentive-based compensation.
Compensation and benefits, excluding the aforementioned impact from the GCP Acquisition, increased by $42.5 million, or 26%, for the year ended December 31, 2025 compared to the prior year. The increase in compensation and benefits over the comparative period was driven by: (i) higher fee related performance compensation of $20.2 million, corresponding to the aforementioned increase in fee related performance revenues; and (ii) higher incentive-based compensation.
Full-time equivalent headcount increased by 127% to 886 investment and investment support professionals for the year-to-date period in 2025 from 391 professionals for the same period in 2024, including the impact of the GCP Acquisition previously discussed.
139
Table of Contents
General, Administrative and Other Expenses. The GCP Acquisition contributed $44.6 million in general, administrative and other expenses for the year ended December 31, 2025. We expect operating expenses to fluctuate during an integration period as we continue to seek to generate cost savings and to execute on synergy opportunities.
General, administrative and other expenses, excluding the aforementioned impact from the GCP Acquisition, increased by $13.6 million, or 24%, for the year ended December 31, 2025 compared to the prior year. The increase was primarily driven by supplemental distribution fees, which increased by $9.3 million for the year ended December 31, 2025 compared to the prior year, as we expanded our wealth product offerings with our open-ended core infrastructure fund.
In addition, occupancy costs and information technology costs collectively increased by $2.9 million for the year ended December 31, 2025 compared to the prior year to support our growing headcount and the expansion of our business.
Realized Income
The following table presents the components of the Real Assets Group’s RI ($ in thousands):
| Year ended December 31, | Favorable (Unfavorable) | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | $ Change | % Change | ||||||||||||||||||
| Fee Related Earnings | $ | 464,660 | $ | 212,106 | $ | 252,554 | 119% | ||||||||||||||
| Performance income—realized | 99,813 | 60,317 | 39,496 | 65 | |||||||||||||||||
| Performance related compensation—realized | (67,883) | (37,283) | (30,600) | (82) | |||||||||||||||||
| Realized net performance income | 31,930 | 23,034 | 8,896 | 39 | |||||||||||||||||
| Investment income—realized | 31,356 | 5,184 | 26,172 | NM | |||||||||||||||||
| Interest income | 6,895 | 7,649 | (754) | (10) | |||||||||||||||||
| Interest expense | (92,787) | (29,763) | (63,024) | (212) | |||||||||||||||||
| Realized net investment loss | (54,536) | (16,930) | (37,606) | (222) | |||||||||||||||||
| Realized Income | $ | 442,054 | $ | 218,210 | 223,844 | 103 |
The Real Assets Group’s realized activities were principally composed of and caused by the following:
| Year ended December 31, 2025 | Year ended December 31, 2024 | |
|---|---|---|
| Realized net performance income | ||
| Carried interest:•Tax distributions of $12.6 million from EIF V•Distributions of $15.3 million from U.S. Real Estate Fund IX, L.P. (“US IX”), U.S. Real Estate Fund VIII, L.P. (“US VIII”) and a U.S. real estate equity fund, which are all European-style waterfall funds that are past their investment periods and monetizing investments•Distributions of $2.1 million from the sale of an ACIP I co-investment vehicle’s investment in a renewable energy company | Carried interest:•Distributions of $8.8 million from US VIII and a U.S. real estate equity fund, which are both European-style waterfall funds that are past their investment periods and monetizing investments•Distributions of $3.1 million from the partial sale of an ACIP I co-investment vehicle’s investment in a renewable energy companyIncentive fees:•$8.7 million generated from a U.S. industrial real estate equity fund that is based upon a three-year measurement period •$2.1 million generated from a U.S. open-ended industrial real estate fund that varies based upon a three-year measurement period calculated for each fund investor | |
| Realized investment income and interest income | ||
| •Income of $20.1 million from our APAC real estate equity and real estate debt funds•Income of $3.5 million from US VIII, which is past its investment period and monetizing investments | •Income of $15.6 million primarily from our real estate debt and infrastructure debt funds •Interest earned from loans that we made within our real estate debt strategy•Income of $1.2 million from the sale of an infrastructure opportunities fund’s investment in a wind energy company •Realized loss of $12.4 million associated with a guarantee of a credit facility provided in connection with a historical acquisition |
Interest expense increased over the comparative period primarily due to financing costs incurred in connection with the GCP Acquisition. Interest expense is allocated among our segments primarily based on the cost basis of our balance sheet investments and the cost of acquisitions. The financing costs to complete the GCP Acquisition resulted in a greater allocation of interest expense to the Real Assets Group in the current year.
140
Table of Contents
Real Assets Group—Performance Income
The following table presents the accrued carried interest, also referred to as accrued performance income, and related performance compensation for the Real Assets Group. Accrued net performance income excludes net performance income that has been realized but not yet received as of the reporting date ($ in millions):
| As of December 31, | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | |||||||||||||||||||||
| Accrued Performance Income | Accrued Performance Compensation | Accrued Net Performance Income | Accrued Performance Income | Accrued Performance Compensation | Accrued Net Performance Income | |||||||||||||||||
| US IX | $ | 85.0 | $ | 52.7 | $ | 32.3 | $ | 99.8 | $ | 61.9 | $ | 37.9 | ||||||||||
| EIF V | 93.6 | 70.0 | 23.6 | 121.3 | 90.7 | 30.6 | ||||||||||||||||
| IDF V | 172.5 | 106.9 | 65.6 | 113.7 | 69.3 | 44.4 | ||||||||||||||||
| ACIP I | 84.8 | 58.2 | 26.6 | 97.7 | 66.8 | 30.9 | ||||||||||||||||
| Other Real Assets funds | 151.1 | 104.6 | 46.5 | 135.8 | 85.7 | 50.1 | ||||||||||||||||
| Total Real Assets Group | $ | 587.0 | $ | 392.4 | $ | 194.6 | $ | 568.3 | $ | 374.4 | $ | 193.9 |
The following table presents the change in accrued performance income for the Real Assets Group ($ in millions):
| As of December 31, 2024 | Activity during the period | As of December 31, 2025 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Waterfall Type | Accrued Performance Income | Change in Unrealized | Realized | Other Adjustments | Accrued Performance Income | ||||||||||||||||
| Accrued Carried Interest | |||||||||||||||||||||
| US IX | European | $ | 99.8 | $ | 11.5 | $ | (26.3) | $ | — | $ | 85.0 | ||||||||||
| EIF V | European | 121.3 | 22.1 | (49.8) | — | 93.6 | |||||||||||||||
| IDF V | European | 113.7 | 42.0 | — | 16.8 | 172.5 | |||||||||||||||
| ACIP I | European | 97.7 | (7.6) | (5.3) | — | 84.8 | |||||||||||||||
| Other Real Assets funds | European | 97.2 | 34.9 | (17.9) | 0.9 | 115.1 | |||||||||||||||
| Other Real Assets funds | American | 38.6 | (2.6) | — | — | 36.0 | |||||||||||||||
| Total accrued carried interest | 568.3 | 100.3 | (99.3) | 17.7 | 587.0 | ||||||||||||||||
| Other Real Assets funds | Incentive | — | 0.5 | (0.5) | — | — | |||||||||||||||
| Total Real Assets Group | $ | 568.3 | $ | 100.8 | $ | (99.8) | $ | 17.7 | $ | 587.0 |
141
Table of Contents
Real Assets Group—Assets Under Management
The tables below present rollforwards of AUM for the Real Assets Group ($ in millions):
| Real Estate | Infrastructure | Total Real Assets Group | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at 12/31/2024 | $ | 58,246 | $ | 17,052 | $ | 75,298 | ||||||||||||||||||
| Acquisitions | 43,273 | 2,008 | 45,281 | |||||||||||||||||||||
| New par/equity commitments | 7,799 | 6,517 | 14,316 | |||||||||||||||||||||
| New debt commitments | 8,597 | 1,014 | 9,611 | |||||||||||||||||||||
| Capital reductions | (3,014) | (261) | (3,275) | |||||||||||||||||||||
| Distributions | (3,975) | (2,407) | (6,382) | |||||||||||||||||||||
| Redemptions | (786) | (378) | (1,164) | |||||||||||||||||||||
| Net allocations among investment strategies | (411) | 683 | 272 | |||||||||||||||||||||
| Change in fund value | 4,016 | 1,115 | 5,131 | |||||||||||||||||||||
| Balance at 12/31/2025 | $ | 113,745 | $ | 25,343 | $ | 139,088 | ||||||||||||||||||
| Real Estate | Infrastructure | Total Real Assets Group | ||||||||||||||||||||||
| Balance at 12/31/2023 | $ | 49,715 | $ | 15,698 | $ | 65,413 | ||||||||||||||||||
| Acquisitions | 2,488 | — | 2,488 | |||||||||||||||||||||
| New par/equity commitments | 5,729 | 1,638 | 7,367 | |||||||||||||||||||||
| New debt commitments | 4,049 | — | 4,049 | |||||||||||||||||||||
| Capital reductions | (1,086) | — | (1,086) | |||||||||||||||||||||
| Distributions | (1,806) | (1,669) | (3,475) | |||||||||||||||||||||
| Redemptions | (1,093) | — | (1,093) | |||||||||||||||||||||
| Net allocations among investment strategies | — | 20 | 20 | |||||||||||||||||||||
| Change in fund value | 250 | 1,365 | 1,615 | |||||||||||||||||||||
| Balance at 12/31/2024 | $ | 58,246 | $ | 17,052 | $ | 75,298 |
The components of our AUM for the Real Assets Group are presented below ($ in billions):
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| AUM: $139.1 | AUM: $75.3 |
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 | Column 6 |
|---|---|---|---|---|---|
| FPAUM | Non-fee paying(1) | AUM not yet paying fees |
(1) Includes $1.4 billion and $1.0 billion of non-fee paying AUM from our general partner and employee commitments as of December 31, 2025 and 2024, respectively.
142
Table of Contents
Real Assets Group—Fee Paying AUM
The tables below present rollforwards of fee paying AUM for the Real Assets Group ($ in millions):
| Real Estate | Infrastructure | Total Real Assets Group | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at 12/31/2024 | $ | 32,896 | $ | 11,192 | $ | 44,088 | ||||||||||||||||||
| Acquisitions | 30,178 | 289 | 30,467 | |||||||||||||||||||||
| Commitments | 5,662 | 2,342 | 8,004 | |||||||||||||||||||||
| Deployment/increase in leverage | 3,824 | 2,703 | 6,527 | |||||||||||||||||||||
| Capital reductions | (1,190) | — | (1,190) | |||||||||||||||||||||
| Distributions | (3,067) | (3,787) | (6,854) | |||||||||||||||||||||
| Redemptions | (786) | (378) | (1,164) | |||||||||||||||||||||
| Net allocations among investment strategies | (411) | 658 | 247 | |||||||||||||||||||||
| Change in fund value | 3,187 | (376) | 2,811 | |||||||||||||||||||||
| Change in fee basis | 770 | 359 | 1,129 | |||||||||||||||||||||
| Balance at 12/31/2025 | $ | 71,063 | $ | 13,002 | $ | 84,065 | ||||||||||||||||||
| Real Estate | Infrastructure | Total Real Assets Group | ||||||||||||||||||||||
| Balance at 12/31/2023 | $ | 30,310 | $ | 11,028 | $ | 41,338 | ||||||||||||||||||
| Acquisitions | 1,554 | — | 1,554 | |||||||||||||||||||||
| Commitments | 3,214 | 226 | 3,440 | |||||||||||||||||||||
| Deployment/increase in leverage | 2,105 | 1,075 | 3,180 | |||||||||||||||||||||
| Capital reductions | (12) | — | (12) | |||||||||||||||||||||
| Distributions | (1,363) | (794) | (2,157) | |||||||||||||||||||||
| Redemptions | (1,093) | — | (1,093) | |||||||||||||||||||||
| Net allocations among investment strategies | — | 20 | 20 | |||||||||||||||||||||
| Change in fund value | (99) | (57) | (156) | |||||||||||||||||||||
| Change in fee basis | (1,720) | (306) | (2,026) | |||||||||||||||||||||
| Balance at 12/31/2024 | $ | 32,896 | $ | 11,192 | $ | 44,088 |
The charts below present FPAUM for the Real Assets Group by its fee bases ($ in billions):
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| FPAUM: $84.1 | FPAUM: $44.1 |
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 | Column 6 | Column 7 | Column 8 |
|---|---|---|---|---|---|---|---|
| Invested capital | GAV | Market value(1) | Capital commitments |
(1)Amounts represent FPAUM from funds that primarily invest in illiquid strategies. The underlying investments held in these funds are generally subject to less market volatility than investments held in liquid strategies.
143
Table of Contents
Real Assets Group—Fund Performance Metrics as of December 31, 2025
The significant funds presented in the tables below collectively contributed approximately 34% of the Real Assets Group’s management fees for the year ended December 31, 2025.
The following table presents the performance data for our significant perpetual funds in the Real Assets Group as of December 31, 2025 ($ in millions):
| Returns(%) | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Primary Investment Strategy | Year of Inception | AUM | Year-To-Date | Since Inception(1) | ||||||||||||||||||
| Fund | Gross | Net | Gross | Net | ||||||||||||||||||
| Diversified non-traded REIT(2) | Real Estate | 2012 | $ | 7,417 | N/A | 11.6 | N/A | 6.5 | ||||||||||||||
| J-REIT(3) | Real Estate | 2012 | 7,547 | N/A | N/A | N/A | 13.3 | |||||||||||||||
| Industrial non-traded REIT(4) | Real Estate | 2017 | 7,648 | N/A | 8.3 | N/A | 8.5 | |||||||||||||||
| U.S. open-ended industrial real estate fund(5) | Real Estate | 2017 | 5,983 | 7.7 | 6.5 | 16.3 | 13.3 | |||||||||||||||
| Japanese open-ended industrial real estate fund | Real Estate | 2020 | 3,915 | 10.1 | 9.4 | 13.1 | 11.8 |
(1)Since inception returns are annualized.
(2)Performance is measured by total return, which includes income and appreciation and reinvestment of all distributions for the respective time period. Returns are shown for institutional share class. Shares of other classes may have lower returns due to higher selling commissions and fees. Actual individual stockholder returns will vary. Net returns are calculated using the fund’s NAV and assume distributions are reinvested at the NAV on the date of distribution. The inception date used in the calculation of the since inception return is the date in which the first shares of common stock were sold after converting to a NAV-based REIT.
(3)Performance is measured by total return, which includes income and appreciation and reinvestment of all distributions for the respective time period. Actual individual stockholder returns will vary. Net returns are calculated using the fund’s NAV and assume distributions are reinvested at NAV on the semi-annual period-end date. NAVs are calculated semi-annually in February and August, and therefore, only the since inception return is presented. The inception date used in the calculation of the since inception return is the date in which the fund’s investment units began to be listed on the Tokyo Stock Exchange. The since inception return is calculated based on the most recent NAV date. Additional information related to J-REIT can be found in its materials posted to its website, which are not part of this report.
(4)Performance is measured by total return, which includes income and appreciation and reinvestment of all distributions for the respective time period. Returns are shown for institutional share class. Shares of other classes may have lower returns due to higher selling commissions and fees. Actual individual stockholder returns will vary. Net returns are calculated using the fund’s NAV and assume distributions are reinvested at the NAV on the date of distribution.
(5)Returns are time-weighted rates of return and include the reinvestment of income and other earnings from securities or other investments and reflect the deduction of all trading expenses. Gross returns do not reflect the deduction of management fees, incentive fees, as applicable, or other expenses. Net returns are calculated by subtracting the applicable management fees, incentive fees, as applicable and other expenses from the gross returns on a quarterly basis.
The following table presents the performance data of the Real Assets Group’s significant drawdown fund as of December 31, 2025 ($ in millions):
| Primary Investment Strategy | Year of Inception | AUM | Original Capital Commitments | Capital Invested to Date | Realized Value(1) | Unrealized Value(2) | Total Value | MoIC | IRR(%) | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Fund | Gross(3) | Net(4) | Gross(5) | Net(6) | |||||||||||||||||||||||||||||||||
| Fund Harvesting Investments | |||||||||||||||||||||||||||||||||||||
| Europe Logistics Income Partners II SCSp (“EIP II”)(7) | Real Estate | 2020 | $ | 4,144 | $ | 1,839 | $ | 1,790 | $ | 346 | $ | 1,639 | $ | 1,985 | 1.2x | 1.1x | 2.8 | 2.4 |
(1)Realized proceeds include distributions of operating income, sales and financing proceeds received to the limited partners.
(2)Unrealized value represents the fund’s NAV reduced by the accrued incentive allocation, if applicable. There can be no assurance that unrealized values will be realized at the valuations indicated.
(3)The gross MoIC is calculated at the fund-level and is based on the interests of the fee-paying limited partners and if applicable, excludes interests attributable to the non-fee paying limited partners and/or the general partner which does not pay management fees or carried interest. The gross MoIC is before giving effect to management fees, carried interest, as applicable, and other expenses, but after giving effect to credit facility interest expenses, as applicable. The funds may utilize a credit facility during the investment period and for general cash management purposes. Early in the life of a fund, the gross fund-level MoICs would generally have been lower had such fund called capital from its limited partners instead of utilizing the credit facility.
(4)The net MoIC is calculated at the fund-level and is based on the interests of the fee-paying limited partners and, if applicable, excludes interests attributable to the non fee-paying limited partners and/or the general partner which does not pay management fees or carried interest. The net MoIC is after giving effect to management fees, carried interest, as applicable, credit facility interest expense, as applicable, and other expenses. The funds may utilize a credit facility during the investment period and for general cash management purposes. Early in the life of a fund, the net fund-level MoICs would generally have been lower had such fund called capital from its limited partners instead of utilizing the credit facility.
(5)The gross IRR is an annualized since inception gross internal rate of return of cash flows to and from the fund and the fund’s residual value at the end of the measurement period. Gross IRR reflects returns to the fee-paying limited partners and, if applicable, excludes interests attributable to the non-fee paying limited partners and/or the general partner which does not pay management fees or carried interest. The cash flow dates used in the gross IRR calculation are based on the actual dates of the cash flows. The gross IRRs are calculated before giving effect to management fees, carried interest and other expenses, but after giving effect to credit facility interest expenses, as applicable. The funds may utilize a credit facility during the investment period and for general cash management purposes. Gross fund-level IRRs would generally have been lower had such fund called capital from its limited partners instead of utilizing the credit facility.
(6)The net IRR is an annualized since inception net internal rate of return of cash flows to and from the fund and the fund’s residual value at the end of the measurement period. Net IRRs reflect returns to the fee-paying limited partners and, if applicable, exclude interests attributable to the non-fee paying limited partners and/or the general partner which does not pay management fees or carried interest. The cash flow dates used in the net IRR calculations are based on the actual dates of the cash flows. The net IRRs are calculated after giving effect to management fees and carried interest, other expenses and credit facility interest expenses, as applicable. The funds may utilize a credit facility during the investment period and for general cash management purposes. Net fund-level IRRs would generally have been lower had such fund called capital from its limited partners instead of utilizing the credit facility.
(7)EIP II is a Euro-denominated fund. Original capital commitments are converted to U.S. Dollars at the prevailing exchange rate at the time of fund’s closing. All other values for EIP II are converted to U.S. Dollars at the prevailing quarter-end exchange rate.
144
Table of Contents
Secondaries Group—Year Ended December 31, 2025 Compared to Year Ended December 31, 2024
Fee Related Earnings
The following table presents the components of the Secondaries Group’s FRE ($ in thousands):
| Year ended December 31, | Favorable (Unfavorable) | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | $ Change | % Change | ||||||||||||||||||
| Management fees | $ | 276,292 | $ | 197,287 | $ | 79,005 | 40% | ||||||||||||||
| Fee related performance revenues | 55,288 | 28,834 | 26,454 | 92 | |||||||||||||||||
| Other fees | 6,580 | 222 | 6,358 | NM | |||||||||||||||||
| Compensation and benefits | (91,834) | (66,290) | (25,544) | (39) | |||||||||||||||||
| General, administrative and other expenses | (37,920) | (33,881) | (4,039) | (12) | |||||||||||||||||
| Fee Related Earnings | $ | 208,406 | $ | 126,172 | 82,234 | 65 |
Management Fees. The chart below presents Secondaries Group management fees and effective management fee rates ($ in millions):
The following table presents the components of and causes for changes in the Secondaries Group’s management fees for the year ended December 31, 2025 compared to the prior year ($ in millions):
| Year-over-year Change | ||||
|---|---|---|---|---|
| Capital commitments: | ||||
| Catch-up fees generated from ASIS III and related vehicles | $ | 24.2 | ||
| Base management fees from ASIS III | 18.1 | |||
| Perpetual wealth vehicles: | ||||
| Fees from APMF, driven by additional capital raised | 29.3 | |||
| Management fees from Ares Credit Secondaries Fund, L.P. (“ACS”), driven by capital deployment | 5.1 | |||
| Cumulative effect of other changes | 2.3 | |||
| Total | $ | 79.0 |
145
Table of Contents
The increase in effective management fee rate for the year ended December 31, 2025 compared to the year ended December 31, 2024 was primarily due to additional capital raised by APMF that has a fee rate of 1.40%.
Fee Related Performance Revenues. The increase in fee related performance revenues for the year ended December 31, 2025 compared to the year ended December 31, 2024 was attributable to higher incentive fees earned from APMF, driven by increased IGAUM and higher investment returns over the comparative period.
Other Fees. The increase in other fees for the year ended December 31, 2025 compared to the prior year was primarily attributable to capital markets transaction fees associated with underwriting services provided by AMCM on capital markets transactions.
Compensation and Benefits. The increase in compensation and benefits for the year ended December 31, 2025 compared to the year ended December 31, 2024 was driven by: (i) higher fee related performance compensation of $14.5 million, corresponding to the increase in fee related performance revenues; and (ii) higher incentive-based compensation. We reduced fee related performance compensation by $11.1 million and $9.5 million for the years ended December 31, 2025 and 2024, respectively, to reclaim a portion of the supplemental distribution fees paid to distribution partners.
Full-time equivalent headcount increased by 4% to 116 investment and investment support professionals for the year-to-date period in 2025 from 112 professionals in 2024.
General, Administrative and Other Expenses. The increase in general, administrative and other expenses was primarily due to higher supplemental distribution fees of $4.7 million to support distribution of APMF shares.
Realized Income
The following table presents the components of the Secondaries Group’s RI ($ in thousands):
| Year ended December 31, | Favorable (Unfavorable) | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | $ Change | % Change | ||||||||||||||||||
| Fee Related Earnings | $ | 208,406 | $ | 126,172 | $ | 82,234 | 65% | ||||||||||||||
| Performance income—realized | 177 | 361 | (184) | (51) | |||||||||||||||||
| Performance related compensation—realized | (106) | 110 | (216) | NM | |||||||||||||||||
| Realized net performance income | 71 | 471 | (400) | (85) | |||||||||||||||||
| Investment income—realized | 1,645 | 2,565 | (920) | (36) | |||||||||||||||||
| Interest income | 1,176 | 972 | 204 | 21 | |||||||||||||||||
| Interest expense | (7,998) | (29,144) | 21,146 | 73 | |||||||||||||||||
| Realized net investment loss | (5,177) | (25,607) | 20,430 | 80 | |||||||||||||||||
| Realized Income | $ | 203,300 | $ | 101,036 | 102,264 | 101 |
Realized net investment loss for the years ended December 31, 2025 and 2024 largely represents allocated interest expense exceeding investment income during these periods.
Interest expense allocated to the Secondaries Group decreased for the year ended December 31, 2025 compared to the prior year as a significant portion of the current year’s interest expense was allocated based on capital used to finance the GCP Acquisition, which occurred within the Real Assets Group. Prior to the GCP Acquisition, capital used to finance the acquisition of Landmark Partners, LLC resulted in greater interest expense allocated to the Secondaries Group in prior periods.
146
Table of Contents
Secondaries Group—Performance Income
The following table presents the accrued carried interest, also referred to as accrued performance income, and related performance compensation for the Secondaries Group. Accrued net performance income excludes net performance income that has been realized but not yet received as of the reporting date ($ in millions):
| As of December 31, | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | |||||||||||||||||||||
| Accrued Performance Income | Accrued Performance Compensation | Accrued Net Performance Income | Accrued Performance Income | Accrued Performance Compensation | Accrued Net Performance Income | |||||||||||||||||
| LEP XVI | $ | 1.5 | $ | 1.5 | $ | — | $ | 144.1 | $ | 123.3 | $ | 20.8 | ||||||||||
| LREF VIII | 74.0 | 62.8 | 11.2 | 81.3 | 68.9 | 12.4 | ||||||||||||||||
| Other Secondaries funds | 106.2 | 80.5 | 25.7 | 38.4 | 28.8 | 9.6 | ||||||||||||||||
| Total Secondaries Group | $ | 181.7 | $ | 144.8 | $ | 36.9 | $ | 263.8 | $ | 221.0 | $ | 42.8 |
The following table presents the change in accrued performance income for the Secondaries Group ($ in millions):
| As of December 31, 2024 | Activity during the period | As of December 31, 2025 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Waterfall Type | Accrued Performance Income | Change in Unrealized | Realized | Other Adjustments | Accrued Performance Income | ||||||||||||||||
| Accrued Carried Interest | |||||||||||||||||||||
| LEP XVI | European | $ | 144.1 | $ | (11.4) | $ | — | $ | (131.2) | $ | 1.5 | ||||||||||
| LREF VIII | European | 81.3 | (7.3) | — | — | 74.0 | |||||||||||||||
| Other Secondaries funds | European | 38.4 | 67.7 | — | 0.1 | 106.2 | |||||||||||||||
| Total accrued carried interest | 263.8 | 49.0 | — | (131.1) | 181.7 | ||||||||||||||||
| Other Secondaries funds | Incentive | — | 0.2 | (0.2) | — | — | |||||||||||||||
| Total Secondaries Group | $ | 263.8 | $ | 49.2 | $ | (0.2) | $ | (131.1) | $ | 181.7 |
The reduction in LEP XVI accrued carried interest that is presented within other adjustments results from the transfer of our rights to receive the carried interest from this fund in exchange for a capital interest in a structured financing vehicle. As a result, the value associated with the net carried interest that was transferred is now reflected as an investment in the structured financing vehicle.
Secondaries Group—Assets Under Management
The table below presents the rollforwards of AUM for the Secondaries Group ($ in millions):
| Private Equity Secondaries | Real Estate Secondaries | Infrastructure Secondaries | Credit Secondaries | Total Secondaries Group | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at 12/31/2024 | $ | 15,805 | $ | 7,779 | $ | 3,691 | $ | 1,878 | $ | 29,153 | |||||||||||
| New par/equity commitments | 5,127 | 432 | 3,322 | 2,974 | 11,855 | ||||||||||||||||
| New debt commitments | 1,083 | — | — | — | 1,083 | ||||||||||||||||
| Capital reductions | (32) | (192) | — | (56) | (280) | ||||||||||||||||
| Distributions | (532) | (178) | (214) | (39) | (963) | ||||||||||||||||
| Redemptions | (154) | — | — | — | (154) | ||||||||||||||||
| Net allocations among investment strategies | 10 | 25 | — | 38 | 73 | ||||||||||||||||
| Change in fund value | 797 | 330 | 176 | 86 | 1,389 | ||||||||||||||||
| Balance at 12/31/2025 | $ | 22,104 | $ | 8,196 | $ | 6,975 | $ | 4,881 | $ | 42,156 | |||||||||||
| Private Equity Secondaries | Real Estate Secondaries | Infrastructure Secondaries | Credit Secondaries | Total Secondaries Group | |||||||||||||||||
| Balance at 12/31/2023 | $ | 13,174 | $ | 7,826 | $ | 2,380 | $ | 1,380 | $ | 24,760 | |||||||||||
| New par/equity commitments | 2,489 | 279 | 1,192 | 493 | 4,453 | ||||||||||||||||
| New debt commitments | 625 | — | — | — | 625 | ||||||||||||||||
| Distributions | (504) | (215) | (146) | (15) | (880) | ||||||||||||||||
| Net allocations among investment strategies | 15 | — | — | 10 | 25 | ||||||||||||||||
| Change in fund value | 6 | (111) | 265 | 10 | 170 | ||||||||||||||||
| Balance at 12/31/2024 | $ | 15,805 | $ | 7,779 | $ | 3,691 | $ | 1,878 | $ | 29,153 |
147
Table of Contents
The components of our AUM for the Secondaries Group are presented below ($ in billions):
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| AUM: $42.1 | AUM: $29.2 |
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 | Column 6 |
|---|---|---|---|---|---|
| FPAUM | AUM not yet paying fees | Non-fee paying(1) |
(1) Includes $0.6 billion and $0.5 billion of non-fee paying AUM from our general partner and employee commitments as of December 31, 2025 and 2024, respectively.
Secondaries Group—Fee Paying AUM
The table below presents the rollforwards of fee paying AUM for the Secondaries Group ($ in millions):
| Private Equity Secondaries | Real Estate Secondaries | Infrastructure Secondaries | Credit Secondaries | Total Secondaries Group | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at 12/31/2024 | $ | 12,788 | $ | 6,441 | $ | 2,582 | $ | 590 | $ | 22,401 | ||||||||||
| Commitments | 3,583 | 194 | 2,428 | — | 6,205 | |||||||||||||||
| Deployment/increase in leverage | 237 | 104 | 19 | 772 | 1,132 | |||||||||||||||
| Distributions | (92) | (183) | (73) | — | (348) | |||||||||||||||
| Redemptions | (154) | — | — | — | (154) | |||||||||||||||
| Net allocations among investment strategies | 10 | 25 | — | 38 | 73 | |||||||||||||||
| Change in fund value | 228 | 140 | 25 | (91) | 302 | |||||||||||||||
| Change in fee basis | (8) | — | (122) | — | (130) | |||||||||||||||
| Balance at 12/31/2025 | $ | 16,592 | $ | 6,721 | $ | 4,859 | $ | 1,309 | $ | 29,481 | ||||||||||
| Private Equity Secondaries | Real Estate Secondaries | Infrastructure Secondaries | Credit Secondaries | Total Secondaries Group | ||||||||||||||||
| Balance at 12/31/2023 | $ | 11,204 | $ | 5,978 | $ | 1,763 | $ | 95 | $ | 19,040 | ||||||||||
| Commitments | 1,783 | 160 | 850 | — | 2,793 | |||||||||||||||
| Deployment/increase in leverage | 125 | 231 | 6 | 33 | 395 | |||||||||||||||
| Distributions | (146) | (188) | (132) | (39) | (505) | |||||||||||||||
| Change in fund value | (131) | 19 | 95 | 58 | 41 | |||||||||||||||
| Change in fee basis | (47) | 241 | — | 443 | 637 | |||||||||||||||
| Balance at 12/31/2024 | $ | 12,788 | $ | 6,441 | $ | 2,582 | $ | 590 | $ | 22,401 |
148
Table of Contents
The chart below presents FPAUM for the Secondaries Group by its fee bases ($ in billions):
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| FPAUM: $29.5 | FPAUM: $22.4 |
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 | Column 6 |
|---|---|---|---|---|---|
| Reported value(1) | Capital commitments | Invested capital |
(1)Amounts represent FPAUM from funds that primarily invest in illiquid strategies. The underlying investments held in these funds are generally subject to less market volatility than investments held in liquid strategies.
Secondaries Group—Fund Performance Metrics as of December 31, 2025
The significant funds presented in the tables below collectively contributed approximately 35% of the Secondaries Group’s management fees for the year ended December 31, 2025.
The following table presents the performance data for our significant perpetual fund in the Secondaries Group as of December 31, 2025 ($ in millions):
| Returns(%) | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Primary Investment Strategy | Year of Inception | AUM | Year-To-Date | Since Inception(1) | |||||||||||||||||
| Fund | Gross | Net | Gross | Net | |||||||||||||||||
| APMF(2) | Private Equity Secondaries | 2022 | $ | 5,008 | N/A | 13.4 | N/A | 14.2 |
(1)Since inception returns are annualized.
(2)Returns are time-weighted rates of return and include the reinvestment of income and other earnings from securities or other investments and reflect the deduction of all trading expenses. Returns are shown for institutional share class. Shares of other classes may have lower returns due to higher selling commissions and fees. Net returns are calculated using the fund’s NAV and assume distributions are reinvested at the NAV on the date of distribution. Additional information related to APMF can be found in its filings with the SEC, which are not part of this report.
The following table presents the performance data of the significant drawdown fund in the Secondaries Group as of December 31, 2025 ($ in millions):
| Primary Investment Strategy | Year of Inception | AUM | Original Capital Commitments | Capital Invested to Date | Realized Value(1) | Unrealized Value(2) | Total Value | MoIC | IRR(%) | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Fund | Gross(3) | Net(4) | Gross(5) | Net(6) | |||||||||||||||||||||||||||||||||
| Fund Harvesting Investments | |||||||||||||||||||||||||||||||||||||
| LEP XVI(7) | Private Equity Secondaries | 2016 | $ | 4,146 | $ | 4,896 | $ | 4,318 | $ | 2,079 | $ | 3,264 | $ | 5,343 | 1.4x | 1.2x | 14.2 | 8.6 |
Returns for LEP XVI are calculated from results of the underlying portfolio that are generally reported on a three month lag and may not include the impact of economic and market activities occurring in the current reporting period.
(1)Realized value represents the sum of all cash distributions to all limited partners and if applicable, exclude tax and incentive distributions made to the general partner.
(2)Unrealized value represents the limited partners’ share of fund’s NAV reduced by the accrued incentive allocation, if applicable. There can be no assurance that unrealized values will be realized at the valuations indicated.
(3)The gross MoIC is calculated at the fund-level and is based on the interests of all partners. If applicable, limiting the gross MoIC to exclude interests attributable to the non-fee paying limited partners and/or the general partner who does not pay management fees or carried interest would have no material impact on the result. The gross MoIC is before giving effect to management fees, carried interest, as applicable, and other expenses, but after giving effect to credit facility interest expenses, as applicable. The funds may utilize a short-term credit facility for general cash management purposes, as well as a long-term credit facility as permitted by the respective fund’s governing documentation. The gross fund-level MoIC would have generally been lower had such fund called capital from its partners instead of utilizing the credit facility.
(4)The net MoIC is calculated at the fund-level and is based on the interests of the fee-paying limited partners and if applicable, excludes those interests attributable to the non-fee paying limited partners and/or the general partner which does not pay management fees or carried interest. The net MoIC is after giving effect to management fees and other expenses, carried interest and credit facility interest expense, as applicable. The funds may utilize a short-term credit facility for general cash management purposes, as well as a
149
Table of Contents
long-term credit facility as permitted by the respective fund’s governing documentation. The net fund-level MoICs would generally have been lower had such fund called capital from its limited partners instead of utilizing the credit facility.
(5)The gross IRR is an annualized since inception gross internal rate of return of cash flows to and from the fund and the fund’s residual value at the end of the measurement period. Gross IRR reflects returns to all partners. If applicable, limiting the gross IRR to exclude interests attributable to the non-fee paying limited partners and/or the general partner who does not pay management fees or carried interest would have no material impact on the result. The cash flow dates used in the gross IRR calculation are based on the actual dates of the cash flows. The gross IRRs are calculated before giving effect to management fees, carried interest, as applicable, and other expenses, but after giving effect to credit facility interest expenses, as applicable. The funds may utilize a short-term credit facility for general cash management purposes, as well as a long-term credit facility as permitted by the respective fund’s governing documents. The gross fund-level IRR would generally have been lower had such fund called capital from its partners instead of utilizing the credit facility.
(6)The net IRR is an annualized since inception net internal rate of return of cash flows to and from the fund and the fund’s residual value at the end of the measurement period. Net IRRs reflect returns to the fee-paying limited partners and, if applicable, exclude interests attributable to the non-fee paying limited partners and/or the general partner who does not pay management fees or carried interest. The cash flow dates used in the net IRR calculations are based on the actual dates of the cash flows. The net IRRs are calculated after giving effect to management fees and other expenses, carried interest and credit facility interest expenses, as applicable. The funds may utilize a short-term credit facility for general cash management purposes, as well as a long-term credit facility as permitted by the respective fund’s governing documents. Net fund-level IRRs would generally have been lower had such fund called capital from its limited partners instead of utilizing the credit facility.
(7)The results of the fund are presented on a combined basis with the affiliated parallel funds or accounts, given that the investments are substantially the same.
150
Table of Contents
Private Equity Group—Year Ended December 31, 2025 Compared to Year Ended December 31, 2024
Fee Related Earnings
The following table presents the components of the Private Equity Group’s FRE ($ in thousands):
| Year ended December 31, | Favorable (Unfavorable) | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | $ Change | % Change | ||||||||||||||||||
| Management fees | $ | 139,172 | $ | 137,130 | $ | 2,042 | 1% | ||||||||||||||
| Other fees | 1,824 | 1,695 | 129 | 8 | |||||||||||||||||
| Compensation and benefits | (60,701) | (56,830) | (3,871) | (7) | |||||||||||||||||
| General, administrative and other expenses | (21,975) | (21,449) | (526) | (2) | |||||||||||||||||
| Fee Related Earnings | $ | 58,320 | $ | 60,546 | (2,226) | (4) |
Management Fees. The chart below presents Private Equity Group management fees and effective management fee rates ($ in millions):
151
Table of Contents
The following table presents the components of and causes for changes in the Private Equity Group’s management fees for the year ended December 31, 2025 compared to the prior year ($ in millions):
| Year-over-year Change | ||||
|---|---|---|---|---|
| Fees from Ares Corporate Opportunities Fund VII, L.P. (“ACOF VII”), which started generating fees in the fourth quarter of 2025 | $ | 7.3 | ||
| Fees from acquired APAC private equity funds effective August 2025 | 4.2 | |||
| Catch-up fees from Ares Asia Private Equity Fund III, L.P. (“AAPE III”) | 1.7 | |||
| Corporate private equity extended value fund that stopped paying fees at the end of the fourth quarter of 2024 | (6.7) | |||
| Distributions that reduced the fee base of ACOF V as the fund is past its investment period | (2.2) | |||
| Cumulative effect of other changes | (2.3) | |||
| Total | $ | 2.0 |
We expect a decrease in management fees from ACOF VI of approximately $40.0 million in 2026 due to the step down in fee rate and change in fee base beginning in the first quarter of 2026 following the commencement of fees for ACOF VII.
The increase in effective management fee rate for the year ended December 31, 2025 compared to the year ended December 31, 2024 was primarily driven by a corporate private equity extended value fund, that stopped paying fees at the end of the fourth quarter of 2024 and had a lower effective management fee rate than the average effective management fee rate of funds within the Private Equity Group.
Compensation and Benefits. The increase in compensation and benefits for the year ended December 31, 2025 compared to the year ended December 31, 2024 primarily due to higher incentive-based compensation. Full-time equivalent headcount increased by 6% to 109 investment and investment support professionals for the year-to-date period in 2025 from 103 professionals in 2024.
Realized Income
The following table presents the components of the Private Equity Group’s RI ($ in thousands):
| Year ended December 31, | Favorable (Unfavorable) | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | $ Change | % Change | ||||||||||||||||||
| Fee Related Earnings | $ | 58,320 | $ | 60,546 | $ | (2,226) | (4)% | ||||||||||||||
| Performance income—realized | 42,402 | 43,299 | (897) | (2) | |||||||||||||||||
| Performance related compensation—realized | (31,994) | (36,334) | 4,340 | 12 | |||||||||||||||||
| Realized net performance income | 10,408 | 6,965 | 3,443 | 49 | |||||||||||||||||
| Investment income (loss)—realized | (15,659) | 1,926 | (17,585) | NM | |||||||||||||||||
| Interest income | 2,025 | 1,970 | 55 | 3 | |||||||||||||||||
| Interest expense | (15,555) | (18,906) | 3,351 | 18 | |||||||||||||||||
| Realized net investment loss | (29,189) | (15,010) | (14,179) | (94) | |||||||||||||||||
| Realized Income | $ | 39,539 | $ | 52,501 | (12,962) | (25) |
The Private Equity Group’s realized activities were principally composed of and caused by the following:
| Year ended December 31, 2025 | Year ended December 31, 2024 | |
|---|---|---|
| Realized net performance income | ||
| Carried interest:•Distributions from partial sales of ACOF VI’s investment in Frontier Communications Parent, Inc. (“FYBR”) and ACOF IV’s investments in various energy companies | Carried interest:•Distributions from partial sales of ACOF IV’s investments in various energy companies and ACOF VI’s investment in FYBR | |
| Realized investment income (loss) and interest income | ||
| •Realized investment losses of $10.8 million in connection with liquidating an APAC private equity fund | •Income from our corporate private equity funds |
Interest expense allocated to the Private Equity Group decreased for the year ended December 31, 2025 compared to the prior year as a significant portion of the current year’s interest expense was allocated based on capital used to finance the GCP Acquisition, which occurred within the Real Assets Group.
152
Table of Contents
Private Equity Group—Performance Income
The following table presents the accrued carried interest, also referred to as accrued performance income, and related performance compensation for the Private Equity Group ($ in millions):
| As of December 31, | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | |||||||||||||||||||||
| Accrued Performance Income | Accrued Performance Compensation | Accrued Net Performance Income | Accrued Performance Income | Accrued Performance Compensation | Accrued Net Performance Income | |||||||||||||||||
| ACOF IV | $ | 142.8 | $ | 114.4 | $ | 28.4 | $ | 166.8 | $ | 133.6 | $ | 33.2 | ||||||||||
| ACOF VI | 594.3 | 584.1 | 10.2 | 523.1 | 442.8 | 80.3 | ||||||||||||||||
| Other Private Equity funds | 11.1 | 8.9 | 2.2 | 20.9 | 14.8 | 6.1 | ||||||||||||||||
| Total Private Equity Group | $ | 748.2 | $ | 707.4 | $ | 40.8 | $ | 710.8 | $ | 591.2 | $ | 119.6 |
The following table presents the change in accrued carried interest for the Private Equity Group ($ in millions):
| As of December 31, 2024 | Activity during the period | As of December 31, 2025 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Waterfall Type | Accrued Carried Interest | Change in Unrealized | Realized | Other Adjustments | Accrued Carried Interest | ||||||||||||||||
| ACOF IV | American | $ | 166.8 | $ | (4.8) | $ | (19.2) | $ | — | $ | 142.8 | ||||||||||
| ACOF VI | American | 523.1 | 191.5 | (23.2) | (97.1) | 594.3 | |||||||||||||||
| Other Private Equity funds | European | 13.1 | (12.2) | — | — | 0.9 | |||||||||||||||
| Other Private Equity funds | American | 7.8 | 2.4 | — | — | 10.2 | |||||||||||||||
| Total Private Equity Group | $ | 710.8 | $ | 176.9 | $ | (42.4) | $ | (97.1) | $ | 748.2 |
The reduction in ACOF VI accrued carried interest that is presented within other adjustments results from the transfer of our rights to receive the carried interest from this fund in exchange for capital interests in certain structured financing vehicles. As a result, the value associated with the transferred carried interest is now reflected as investments in these structured financing vehicles.
Private Equity Group—Assets Under Management
The tables below present rollforwards of AUM for the Private Equity Group ($ in millions):
| Corporate Private Equity | APAC Private Equity | Other | Total Private Equity Group | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at 12/31/2024 | $ | 21,064 | $ | 2,977 | $ | — | $ | 24,041 | ||||||
| Acquisitions | — | 856 | — | 856 | ||||||||||
| New par/equity commitments | 2,191 | 91 | — | 2,282 | ||||||||||
| Capital reductions | (55) | — | — | (55) | ||||||||||
| Distributions | (1,878) | (153) | — | (2,031) | ||||||||||
| Change in fund value | 553 | (358) | — | 195 | ||||||||||
| Balance at 12/31/2025 | $ | 21,875 | $ | 3,413 | $ | — | $ | 25,288 | ||||||
| Corporate Private Equity | APAC Private Equity | Other(1) | Total Private Equity Group | |||||||||||
| Balance at 12/31/2023 | $ | 20,998 | $ | 3,414 | $ | 139 | $ | 24,551 | ||||||
| New par/equity commitments | 458 | 3 | 58 | 519 | ||||||||||
| Capital reductions | (4) | — | — | (4) | ||||||||||
| Distributions | (685) | (19) | — | (704) | ||||||||||
| Redemptions | — | (2) | — | (2) | ||||||||||
| Net allocations among investment strategies | 150 | — | (197) | (47) | ||||||||||
| Change in fund value | 147 | (419) | — | (272) | ||||||||||
| Balance at 12/31/2024 | $ | 21,064 | $ | 2,977 | $ | — | $ | 24,041 | ||||||
| (1) Amounts represent equity commitments to the platform that have not yet been allocated to an investment strategy. |
153
Table of Contents
The components of our AUM for the Private Equity Group are presented below ($ in billions):
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 |
|---|---|---|---|---|
| AUM: $25.3 | AUM: $24.0 |
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 | Column 6 |
|---|---|---|---|---|---|
| FPAUM | Non-fee paying(1) | AUM not yet paying fees |
(1) Includes $1.1 billion and $1.2 billion of non-fee paying AUM from our general partner and employee commitments as of December 31, 2025 and 2024, respectively.
Private Equity Group—Fee Paying AUM
The tables below present rollforwards of fee paying AUM for the Private Equity Group ($ in millions):
| Corporate Private Equity | APAC Private Equity | Total Private Equity Group | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at 12/31/2024 | $ | 9,860 | $ | 1,567 | $ | 11,427 | ||||||
| Acquisitions | — | 1,118 | 1,118 | |||||||||
| Commitments | 516 | 48 | 564 | |||||||||
| Deployment/increase in leverage | 52 | 13 | 65 | |||||||||
| Capital reductions | (11) | — | (11) | |||||||||
| Distributions | (916) | — | (916) | |||||||||
| Change in fund value | (81) | (203) | (284) | |||||||||
| Change in fee basis | 2,786 | (312) | 2,474 | |||||||||
| Balance at 12/31/2025 | $ | 12,206 | $ | 2,231 | $ | 14,437 | ||||||
| Corporate Private Equity | APAC Private Equity | Total Private Equity Group | ||||||||||
| Balance at 12/31/2023 | $ | 11,459 | $ | 1,665 | $ | 13,124 | ||||||
| Deployment/increase in leverage | 28 | 19 | 47 | |||||||||
| Distributions | (54) | — | (54) | |||||||||
| Redemptions | — | (2) | (2) | |||||||||
| Change in fund value | (21) | — | (21) | |||||||||
| Change in fee basis | (1,552) | (115) | (1,667) | |||||||||
| Balance at 12/31/2024 | $ | 9,860 | $ | 1,567 | $ | 11,427 |
154
Table of Contents
The charts below present FPAUM for the Private Equity Group by its fee bases ($ in billions):
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| FPAUM: $14.4 | FPAUM: $11.4 |
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 | Column 6 |
|---|---|---|---|---|---|
| Capital commitments | Invested capital |
Private Equity Group—Fund Performance Metrics as of December 31, 2025
The significant funds presented in the table below collectively contributed approximately 69% of the Private Equity Group’s management fees for the year ended December 31, 2025.
The following table presents the performance data of the Private Equity Group’s significant drawdown funds as of December 31, 2025 ($ in millions):
| Primary Investment Strategy | Year of Inception | AUM | Original Capital Commitments | Capital Invested to Date | Realized Value(1) | Unrealized Value(2) | Total Value | MoIC | IRR(%) | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Fund | Gross(3) | Net(4) | Gross(5) | Net(6) | |||||||||||||||||||||||||||||||||
| Fund Deploying Capital | |||||||||||||||||||||||||||||||||||||
| ACOF VI | Corporate Private Equity | 2020 | $ | 8,852 | $ | 5,743 | $ | 5,966 | $ | 2,224 | $ | 8,417 | $ | 10,641 | 1.7x | 1.5x | 21.3 | 16.0 | |||||||||||||||||||
| Fund Harvesting Investments | |||||||||||||||||||||||||||||||||||||
| ACOF V | Corporate Private Equity | 2017 | 6,332 | 7,850 | 7,611 | 4,499 | 5,891 | 10,390 | 1.4x | 1.2x | 6.2 | 4.4 |
(1)Realized value represents the sum of all cash dividends, interest income, other fees and cash proceeds from realizations of interests in portfolio investments. Realized value excludes any proceeds related to bridge financings.
(2)Unrealized value represents the fair market value of remaining investments. Unrealized value does not take into account any bridge financings. There can be no assurance that unrealized investments will be realized at the valuations indicated.
(3)The gross MoIC is calculated at the fund-level and is based on the interests of the fee-paying limited partners and if applicable, excludes interests attributable to the non-fee paying limited partners and/or the general partner which does not pay management fees or carried interest. The gross MoIC is before giving effect to management fees, carried interest, as applicable, and other expenses, but after giving effect to credit facility interest expenses, as applicable. The gross MoICs are also calculated before giving effect to any bridge financings. The funds may utilize a credit facility during the investment period and for general cash management purposes. Early in the life of a fund, the gross fund-level MoICs would generally have been lower had such fund called capital from its limited partners instead of utilizing the credit facility.
(4)The net MoIC is calculated at the fund-level. The net MoIC is based on the interests of the fee-paying limited partners and if applicable, excludes interests attributable to the non-fee paying limited partners and/or the general partner which does not pay management fees or performance fees. The net MoIC is after giving effect to management fees, carried interest, as applicable, and other expenses. The net MoICs are also calculated before giving effect to any bridge financings. Inclusive of bridge financings, the net MoIC would be 1.2x for ACOF V and 1.4x for ACOF VI. The funds may utilize a credit facility during the investment period and for general cash management purposes. Early in the life of a fund, the net fund-level MoICs would generally have been lower had such fund called capital from its limited partners instead of utilizing the credit facility.
(5)The gross IRR is an annualized since inception gross internal rate of return of cash flows to and from the fund and the fund’s residual value at the end of the measurement period. Gross IRRs reflect returns to the fee-paying limited partners and, if applicable, excludes interests attributable to the non-fee paying limited partners and/or the general partner which does not pay management fees or carried interest. The cash flow dates used in the gross IRR calculation are based on the actual dates of the cash flows. The gross IRRs are calculated before giving effect to management fees, carried interest, as applicable, and other expenses, but after giving effect to credit facility interest expenses, as applicable. The gross IRRs are also calculated before giving effect to any bridge financings. The funds may utilize a credit facility during the investment period and for general cash management purposes. Gross fund-level IRRs would generally have been lower had such fund called capital from its limited partners instead of utilizing the credit facility.
(6)The net IRR is an annualized since inception net internal rate of return of cash flows to and from the fund and the fund’s residual value at the end of the measurement period. Net IRRs reflect returns to the fee-paying limited partners and if applicable, exclude interests attributable to the non-fee paying limited partners and/or the general partner which does not pay management fees or carried interest. The cash flow dates used in the net IRR calculation are based on the actual dates of the cash flows. The net IRRs are calculated after giving effect to management fees, carried interest as applicable, and other expenses and exclude commitments by the general partner and Schedule I investors who do not pay either management fees or carried interest. The funds may utilize a credit facility during the investment period and for general cash management purposes. Net fund-level IRRs would generally have been lower had such fund called capital from its limited partners instead of utilizing the credit facility. The net IRRs are also calculated before giving effect to any bridge financings. Inclusive of bridge financings, the net IRRs would be 4.5% for ACOF V and 15.5% for ACOF VI.
155
Table of Contents
Operations Management Group—Year Ended December 31, 2025 Compared to Year Ended December 31, 2024
Fee Related Earnings
The following table presents the components of the Operations Management Group’s FRE ($ in thousands):
| Year ended December 31, | Favorable (Unfavorable) | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | $ Change | % Change | ||||||||||||||||||
| Other fees | $ | 27,604 | $ | 20,357 | $ | 7,247 | 36% | ||||||||||||||
| Compensation and benefits | (534,113) | (421,268) | (112,845) | (27) | |||||||||||||||||
| General, administrative and other expenses | (301,692) | (220,019) | (81,673) | (37) | |||||||||||||||||
| Fee Related Earnings | $ | (808,201) | $ | (620,930) | (187,271) | (30) |
Other Fees. The increase in other fees for the year ended December 31, 2025 compared to the year ended December 31, 2024 was primarily attributable to higher facilitation fees from the 1031 exchange program associated with our non-traded REITs, as well as higher capital markets transaction fees associated with underwriting services provided by AMCM on capital markets transactions.
Compensation and Benefits. The GCP Acquisition added 278 business operations professionals to our headcount as of December 31, 2025, which represents 225 full-time equivalents for the year-to-date period. Headcount growth attributable to the GCP Acquisition contributed $43.3 million in employment related costs for the year ended December 31, 2025, largely reflecting salary expense and incentive-based compensation.
Compensation and benefits, excluding the aforementioned impact from the GCP Acquisition, increased by $69.5 million, or 16%, for the year ended December 31, 2025 compared to the prior year. The increase in compensation and benefits was driven by: (i) the increase in headcount to expand our capabilities and support the growth of our business and other strategic initiatives; and (ii) higher incentive-based compensation. In future periods, we expect compensation and benefits to increase as we transfer investment professionals from our operating segments to build our Capital Solutions Group within OMG.
Full-time equivalent headcount increased by 27% to 2,112 professionals for the year-to-date period in 2025 from 1,660 professionals in 2024, including the impact from the GCP Acquisition previously discussed.
General, Administrative and Other Expenses. The GCP Acquisition contributed $40.7 million in general, administrative and other expenses for the year ended December 31, 2025 and primarily included certain non-recurring integration costs of $18.2 million. We expect operating expenses to fluctuate during an integration period as we continue to seek to generate cost savings and to execute on synergy opportunities.
General, administrative and other expenses, excluding the aforementioned impact from the GCP Acquisition, increased by $41.0 million or 19% for the year ended December 31, 2025 compared to the prior year. The increase in general, administrative and other expenses was driven by occupancy costs and information technology costs, which collectively increased by $16.8 million, over the comparative period. The increase in these expenses were primarily to support our growing headcount and the expansion of our business, with occupancy costs also being impacted by the expansion of our New York headquarters.
Realized Income
The following table presents the components of the OMG’s RI ($ in thousands):
| Year ended December 31, | Favorable (Unfavorable) | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | $ Change | % Change | ||||||||||||||||||
| Fee Related Earnings | $ | (808,201) | $ | (620,930) | $ | (187,271) | (30)% | ||||||||||||||
| Investment income (loss)—realized | 1,355 | (650) | 2,005 | NM | |||||||||||||||||
| Interest income | 2,907 | 1,723 | 1,184 | 69 | |||||||||||||||||
| Interest expense | (363) | (701) | 338 | 48 | |||||||||||||||||
| Realized net investment income | 3,899 | 372 | 3,527 | NM | |||||||||||||||||
| Realized Income | $ | (804,302) | $ | (620,558) | (183,744) | (30) |
156
Table of Contents
Liquidity and Capital Resources
Management assesses liquidity in terms of our ability to generate cash to fund operating, investing and financing activities. Management believes that we are well-positioned and our liquidity will continue to be sufficient for our foreseeable working capital needs, contractual obligations, dividend payments and strategic initiatives.
Sources and Uses of Liquidity
Our sources of liquidity are: (i) cash on hand; (ii) net working capital; (iii) cash from operations, including management fees, other fees, fee related performance revenues and net realized performance income; (iv) fund distributions related to our investments that are unpredictable as to amount and timing; and (v) net borrowings from the Credit Facility. As of December 31, 2025, our cash and cash equivalents were $488.9 million and we have $460.0 million available under our Credit Facility. Our ability to draw from the Credit Facility is subject to leverage and other covenants. We remain in compliance with all covenants as of December 31, 2025. We believe that these sources of liquidity will be sufficient to fund our working capital requirements and to meet our commitments in the ordinary course of business and under the current market conditions for the foreseeable future. Cash flows from management fees may be impacted by a slowdown in deployment, declines in valuations or negatively impacted fundraising. In addition, management fees may be subject to deferral and fee related performance revenues may be subject to hold backs. Transfers of our financial interests, such as capital interests and rights to performance income earned by us from funds that we manage, to structured financing vehicles that we manage, may reduce or delay our cash flows and liquidity associated with these financial interests. Declines or delays in transaction activity may also impact our fund distributions and net realized performance income, which could adversely impact our cash flows and liquidity. Market conditions may make it difficult to extend the maturity or refinance our existing indebtedness or obtain new indebtedness with similar terms.
We expect that our primary liquidity needs will continue to be to: (i) provide capital to facilitate the growth of our existing investment management businesses; (ii) fund our investment commitments; (iii) provide capital to facilitate our expansion into businesses that are complementary to our existing investment management businesses as well as other strategic growth initiatives; (iv) pay operating expenses, including cash compensation to our employees and tax payments for net settlement of equity awards; (v) fund capital expenditures; (vi) service our debt; (vii) pay income taxes and make payments under the TRA; (viii) make dividend payments to our Class A and non-voting common stockholders and our Series B mandatory convertible preferred stockholders in accordance with our dividend policies; and (ix) pay distributions to AOG unitholders.
In the normal course of business, we expect to pay dividends to our Class A and non-voting common stockholders that are aligned with our expected FRE after an allocation of current taxes paid. For the purposes of determining this amount, we allocate the current taxes paid to FRE and to realized performance and investment income in a manner that may be disproportionate to earnings generated by these metrics, and the actual taxes paid on these metrics should they be considered separately. Additionally, our methodology uses the tax benefits from certain expenses that are not included in these non-GAAP metrics, such as equity-based compensation from the vesting of equity awards and from the amortization of intangible assets, among others. We allocate the taxes by multiplying the statutory tax rate currently in effect by our net realized performance and net investment income and removing this amount from total current taxes. The remaining current tax paid is the amount that we allocate to FRE. We use this method to allocate the current provision for income taxes to approximate the amount of cash that is available to pay dividends to our stockholders. If cash flows from operations were insufficient to fund dividends over a sustained period of time, we expect that we would suspend or reduce paying such dividends. In addition, there is no assurance that dividends would continue at the current levels or at all. Unless quarterly dividends have been declared and paid (or declared and set apart for payment) on the Series B mandatory convertible preferred stock, we may not declare or pay or set apart payment for dividends on any shares of our Class A common stock during the period. Declared dividends on the Series B mandatory convertible preferred stock will be payable, at our election, in cash, shares of our Class A common stock or a combination of cash and shares of our Class A common stock. Dividends on Series B mandatory convertible preferred stock are cumulative and the Series B mandatory convertible preferred stock, unless previously converted or redeemed, will automatically convert into our Class A common stock on October 1, 2027. Although any income allocated to Series B mandatory convertible preferred stock dividends may be subject to taxes, dividends to our Series B mandatory convertible preferred stockholders will not be reduced on account of any income taxes owed by us. As a result, taxes associated with any income allocated to Series B mandatory convertible preferred stock dividends will be borne by Class A and non-voting common stockholders.
Our ability to obtain debt financing and complete stock offerings provides us with additional sources of liquidity. For further discussion of financing transactions occurring in the current period, see “Cash Flows” within this section and “Note 7. Debt” and “Note 14. Equity and Redeemable Interest” within our consolidated financial statements included in this Annual
157
Table of Contents
Report on Form 10-K.
Our consolidated financial statements reflect the cash flows of our operating businesses as well as those of our Consolidated Funds. The assets of our Consolidated Funds, on a gross basis, are significantly larger than the assets of our operating businesses and therefore have a substantial effect on the amounts reported within our consolidated statements of cash flows. The primary cash flow activities of our Consolidated Funds include: (i) raising capital from third-party investors, which is reflected as non-controlling interests of our Consolidated Funds; (ii) financing certain investments by issuing debt; (iii) purchasing and selling investment securities; (iv) generating cash through the realization of certain investments; (v) collecting interest and dividend income; and (vi) distributing cash to investors. Our Consolidated Funds are generally accounted for as investment companies under GAAP; therefore, the character and classification of all Consolidated Fund transactions are presented as cash flows from operations. Liquidity available at our Consolidated Funds is not available for corporate liquidity needs, and debt of the Consolidated Funds is non-recourse to us except to the extent of our investment in the fund.
Cash Flows
The following tables summarize our consolidated statements of cash flows by activities attributable to the Company and Consolidated Funds. For more details on the activity of the Company and Consolidated Funds, refer to “Note 16. Consolidation” within our consolidated financial statements included in this Annual Report on Form 10-K.
| Year ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2025 | 2024 | |||||
| Net cash provided by operating activities | $ | 2,113,088 | $ | 1,404,724 | ||
| Net cash provided by the Consolidated Funds’ operating activities, net of eliminations | 1,153,871 | 1,386,430 | ||||
| Net cash provided by operating activities | 3,266,959 | 2,791,154 | ||||
| Net cash used in the Company’s investing activities | (1,803,639) | (159,404) | ||||
| Net cash used in the Company’s financing activities | (811,643) | (77,727) | ||||
| Net cash used in the Consolidated Funds’ financing activities, net of eliminations | (1,615,526) | (1,353,867) | ||||
| Net cash used in financing activities | (2,427,169) | (1,431,594) | ||||
| Effect of exchange rate changes | (55,231) | (40,454) | ||||
| Net change in cash and cash equivalents | $ | (1,019,080) | $ | 1,159,702 |
The Consolidated Funds had no effect on cash flows attributable to the Company for the periods presented and are excluded from the discussion below. The following discussion focuses on cash flow by activities attributable to the Company.
Operating Activities
In the table below, cash flows from operations are summarized to present: (i) cash generated from our core operating activities, primarily consisting of profits generated principally from fee revenues after covering for operating expenses and fee related performance compensation; (ii) net realized performance income; and (iii) net cash from investment related activities including purchases, sales, realized net investment income and interest expense. We generated meaningful cash flow from operations in each period presented.
| Year ended December 31, | Favorable (Unfavorable) | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | $ Change | % Change | ||||||||||
| Core operating activities | $ | 1,727,222 | $ | 1,095,204 | $ | 632,018 | 58% | ||||||
| Net realized performance income | 323,301 | 137,950 | 185,351 | 134 | |||||||||
| Net cash provided by investment related activities | 62,565 | 171,570 | (109,005) | (64) | |||||||||
| Net cash provided by operating activities | $ | 2,113,088 | $ | 1,404,724 | 708,364 | 50 |
Cash from our core operating activities increased as a result of growing fee revenues and sustained profitability and timing of cash collection of our receivables.
Net realized performance income includes (i) carried interest distributions that may represent tax distributions or other distributions of income and (ii) incentive fees that are realized annually at the end of the measurement period, which is typically at the end of the calendar year. Cash received from carried interest distributions and the subsequent payments to employees may not necessarily occur in the same quarter. Cash from incentive fees is generally received in the period subsequent to the measurement period. The increase in net realized performance income over the comparative period was primarily due to timing
158
Table of Contents
of payments to employees for a portion of the distributions that we received in 2025, while tax distributions were both received by us and paid to our employees in the fourth quarter of 2024.
Net cash provided by investment related activities for the years ended December 31, 2025 and 2024 primarily represents: (i) distributions received from our capital investments and the collection of principal and interest from loans that we have made; (ii) sales of certain capital investments to employees; (iii) the rebalancing of and associated return of our capital commitments upon admitting new limited partners; and (iv) interest income from treasury-backed securities that were redeemed in March 2025, providing proceeds to support the GCP Acquisition; offset by (v) purchases associated with funding capital commitments and strategic investments in our investment portfolio; and (vi) interest payments on our debt obligations. As we are committed to invest alongside the investors in our funds, our capital commitments will increase with our growing assets under management and our investment related activities may fluctuate depending on timing of capital investments and distributions of each fund from year to year. For further discussion of our capital commitments, see “Note 9. Commitments and Contingencies” within our consolidated financial statements included in this Annual Report on Form 10-K.
Our working capital needs are generally rising to support the growth of our business, while the capital requirements needed to support fund-related activities vary based upon the specific investment activities being conducted during such period.
Investing Activities
| Year ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2025 | 2024 | |||||
| Purchase of furniture, equipment and leasehold improvements | $ | (72,178) | $ | (91,509) | ||
| Acquisitions, net of cash acquired | (1,731,461) | (67,895) | ||||
| Net cash used in investing activities | $ | (1,803,639) | $ | (159,404) |
Net cash used in investing activities for the year ended December 31, 2025 was predominately cash used to complete the GCP Acquisition in the first quarter of 2025. In addition, net cash used in investing activities for both periods included cash to purchase furniture, equipment and leasehold improvements, primarily for the expansion of our New York headquarters for the year ended December 31, 2025 to support the growth in our staffing levels, while the activity in the year ended December 31, 2024 primarily reflects the build-out of our Los Angeles headquarters, which we occupied beginning in the third quarter of 2024. Net cash used in investing activities for the year ended December 31, 2024 also included cash used to complete the WSM Acquisition.
Financing Activities
| Year ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2025 | 2024 | |||||
| Net proceeds from issuance of Series B mandatory convertible preferred stock | $ | — | $ | 1,458,771 | ||
| Net proceeds from issuance of Class A common stock | — | 407,124 | ||||
| Net borrowings (repayments) of Credit Facility | 1,380,000 | (895,000) | ||||
| Proceeds from issuance of senior notes | — | 736,010 | ||||
| Repayment of senior notes | — | (250,000) | ||||
| Dividends and distributions | (1,756,688) | (1,310,896) | ||||
| Stock option exercises | — | 1,511 | ||||
| Taxes paid related to net share settlement of equity awards | (436,869) | (227,532) | ||||
| Other financing activities | 1,914 | 2,285 | ||||
| Net cash used in the Company’s financing activities | $ | (811,643) | $ | (77,727) |
As a result of generating higher fee related earnings, we increased the level of dividends paid to a growing shareholder base of Class A and non-voting common stockholders and distributions paid to AOG unitholders, representing net cash used for the years ended December 31, 2025 and 2024. In addition, we issued 30,000,000 shares of Series B mandatory convertible preferred stock in October 2024 and net cash used in the Company’s financing activities included dividend payments made during the years ended December 31, 2025 and 2024 to those preferred stockholders.
Net cash used in the Company’s financing activities for the year ended December 31, 2025 included net borrowings under the Credit Facility. These proceeds were used primarily to fund the GCP Acquisition in the first quarter of 2025 and to support general operating cash needs. Net cash used in the Company’s financing activities for the year ended December 31, 2024 included the repayment of our Credit Facility and senior notes, partially using cash provided by the net proceeds from the
159
Table of Contents
Series B mandatory convertible preferred stock, the issuance of senior notes and the public offering of Class A common stock.
In connection with the vesting of equity awards that are granted to our employees under the Equity Incentive Plan, we withhold shares equal to the fair value of our employees’ tax withholding liabilities and pay the taxes on their behalf in cash and thus issue fewer net shares. Cash used in connection with these awards increased during the current year primarily as a result of a higher stock price on the vesting date, which resulted in employees recognizing additional compensation. For the year ended December 31, 2025 we net settled and did not issue 2.3 million shares. For the year ended December 31, 2024, we net settled and did not issue 1.8 million shares.
Capital Resources
We intend to use a portion of our available liquidity to pay cash dividends and distributions to our Series B mandatory convertible preferred stockholders, Class A and non-voting common stockholders and AOG unitholders on a quarterly basis in accordance with our dividend and distribution policies. Our ability to make cash dividends and distributions is dependent on a myriad of factors, including: (i) general economic and business conditions; (ii) our strategic plans and prospects; (iii) our business and investment opportunities; (iv) timing of capital calls by our funds in support of our commitments; (v) our financial condition and operating results; (vi) working capital requirements and other anticipated cash needs; (vii) contractual restrictions and obligations; (viii) legal, tax and regulatory restrictions; (ix) restrictions on the payment of distributions by our subsidiaries to us; and (x) other relevant factors.
We are required to maintain minimum net capital balances for regulatory purposes for our registered broker-dealers. These net capital requirements are met in part by retaining cash, cash equivalents and investment securities. Additionally, certain of our subsidiaries operating outside the U.S. are also subject to capital adequacy requirements in each of the applicable jurisdictions. As a result, we may be restricted in our ability to transfer cash between different operating entities and jurisdictions. As of December 31, 2025, we were required to maintain approximately $99.0 million in net assets within these subsidiaries to meet regulatory net capital and capital adequacy requirements. We remain in compliance with these regulatory requirements.
Holders of AOG Units, subject to the terms of the exchange agreement, may exchange their AOG Units for shares of our Class A common stock on a one-for-one basis. These exchanges are expected to result in increases in the tax basis of the tangible and intangible assets of AMC that otherwise would not have been available. These increases in tax basis may increase depreciation and amortization for U.S. income tax purposes and thereby reduce the amount of tax that we would otherwise be required to pay in the future. We entered into the TRA that provides payment to the TRA Recipients of 85% of the amount of actual cash savings, if any, in U.S. federal, state, local and foreign income tax or franchise tax that we actually realize as a result of these increases in tax basis and of certain other tax benefits related to entering into the TRA, including tax benefits attributable to payments under the TRA and interest accrued thereon. Future payments under the TRA in respect of subsequent exchanges are expected to be substantial. The TRA liability balance was $579.9 million and $402.4 million as of December 31, 2025 and 2024, respectively. For the years ended December 31, 2025 and 2024, payments under the TRA were $8.1 million and $6.1 million, respectively.
For a discussion of our debt obligations, including the debt obligations of our consolidated funds, see “Note 7. Debt” within our consolidated financial statements included in this Annual Report on Form 10-K.
For a discussion of our equity, see “Note 14. Equity and Redeemable Interest” within our consolidated financial statements included in this Annual Report on Form 10-K.
160
Table of Contents
Critical Accounting Estimates
We prepare our consolidated financial statements in accordance with GAAP. In applying many of these accounting principles, we need to make assumptions, estimates or judgments that affect the reported amounts of assets, liabilities, revenues and expenses in our consolidated financial statements. We base our estimates and judgments on historical experience and other assumptions that we believe are reasonable under the circumstances. These assumptions, estimates or judgments, however, are both subjective and subject to change, and actual results may differ from our assumptions and estimates. If actual amounts are ultimately different from our estimates, the revisions are included in our results of operations for the period in which the actual amounts become known. We believe the following critical accounting policies could potentially produce materially different results if we were to change the underlying assumptions, estimates or judgments. See “—Components of Consolidated Results of Operations” and “Note 2. Summary of Significant Accounting Policies,” within our consolidated financial statements included in this Annual Report on Form 10-K for a summary of our significant accounting policies.
Principles of Consolidation
We consolidate entities based on either a VIE model or voting interest entity (“VOE”) model. As such, for entities that are determined to be variable interest entities, we consolidate those entities where we have both significant economics and the power to direct the activities of the entity that impact economic performance. For limited partnerships and similar entities evaluated under the voting interest entity model, we do not consolidate those entities for which we act as the general partner unless we hold a majority voting interest.
The consolidation guidance requires qualitative and quantitative analysis to determine whether our involvement, through holding interests directly or indirectly in the entity or contractually through other variable interests (e.g., management fees and performance related income), would give us a controlling financial interest. This analysis requires judgment. These judgments include: (i) determining whether the equity investment at risk is sufficient to permit the entity to finance its activities without additional subordinated financial support; (ii) evaluating whether the equity holders, as a group, can make decisions that have a significant effect on the success of the entity; (iii) determining whether two or more parties’ equity interests should be aggregated; (iv) determining whether the equity investors have proportionate voting rights to their obligations to absorb losses or rights to receive returns from an entity; and (v) evaluating the nature of relationships and activities of the parties involved in determining which party within a related-party group is most closely associated with a VIE and hence would be deemed the primary beneficiary.
Fair Value Measurement
GAAP establishes a hierarchical disclosure framework prioritizing the inputs used in measuring financial instruments at fair value into three levels based on their market observability. Market price observability is affected by a number of factors, including the type of instrument and the characteristics specific to the instrument. Financial instruments with readily available quoted prices from an active market or where fair value can be measured based on actively quoted prices generally have a higher degree of market price observability and a lesser degree of judgment inherent in measuring fair value.
Financial assets and liabilities measured and reported at fair value are classified as follows:
•Level I—Quoted prices in active markets for identical instruments.
•Level II—Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in inactive markets; and model-derived valuations with directly or indirectly observable significant inputs. Level II inputs include prices in markets with few transactions, non-current prices, prices for which little public information exists or prices that vary substantially over time or among brokered market makers. Other inputs include interest rate, yield curve, volatility, prepayment risk, loss severity, credit risk and default rate.
•Level III—Valuations that rely on one or more significant unobservable inputs. These inputs reflect our assessment of the assumptions that market participants would use to value the instrument based on the best information available.
In some instances, an instrument may fall into multiple levels of the fair value hierarchy. In such instances, the instrument’s level within the fair value hierarchy is based on the lowest of the three levels (with Level III being the lowest) that is significant to the fair value measurement. Our assessment of the significance of an input requires judgment and considers factors specific to the instrument.
161
Table of Contents
Acquisitions
Management’s determination of fair value of assets acquired and liabilities assumed at the acquisition date is based on the best information available in the circumstances and may incorporate management’s own assumptions and involve a significant degree of judgment. We use our best estimates and assumptions to accurately assign fair value to the tangible and identifiable intangible assets acquired and liabilities assumed at the acquisition date as well as the useful lives of those acquired intangible assets. For business combinations accounted for under the acquisition method, the purchase consideration, including the fair value of certain elements of contingent consideration as of the acquisition date, in excess of the fair value of net assets acquired is recorded as goodwill. Conversely, any excess of the fair value of the net assets acquired in excess of the purchase consideration is recognized as a bargain purchase gain. Critical estimates in valuing certain of the intangible assets we have acquired include, but are not limited to, future expected cashflows, future fundraising assumptions, expected useful lives, discount rates and income tax rates. Our estimates for future cash flows are based on historical data, internal estimates and external sources, and are based on assumptions that are consistent with the plans and estimates we are using to manage the underlying assets acquired. We estimate the useful lives of the intangible assets based on the expected period over which we anticipate generating economic benefit from the asset. We base our estimates on assumptions we believe to be reasonable but that are unpredictable and inherently uncertain. Unanticipated events and circumstances may occur that could affect the accuracy or validity of such assumptions, estimates or actual results.
Impairment of Intangible Assets
We evaluate finite-lived intangible assets for impairment if certain events occur or circumstances change indicating that the carrying amount of the intangible asset may not be recoverable. If, after assessing qualitative factors, we believe that it is more likely than not that the fair value of the finite-lived intangible asset is less than its carrying amount, we evaluate if the carrying amount of the intangible asset is recoverable by comparing the estimated undiscounted cash flows attributable to the intangible asset being evaluated with its carrying amount.
We evaluate indefinite-lived intangible assets for impairment annually, or if certain events occur or circumstances change indicating that the carrying amount of the intangible asset may not be recoverable or if these assets are subsequently determined to have a finite useful life. If, after assessing qualitative factors, we believe that it is more likely than not that the fair value of the indefinite-lived intangible asset is less than its carrying amount, we evaluate impairment quantitatively to determine and record the amount of impairment as the excess of the carrying amount of the indefinite-lived intangible asset over its fair value.
If an impairment is determined to exist by management, we accelerate amortization expense so that the carrying amount represents fair value. We estimate fair value of finite-lived and indefinite-lived intangible assets using a discounted future cash flow methodology. Inherent in such fair value determinations are certain judgments and estimates relating to future cash flows, including our strategic plans. We base our estimates on assumptions we believe to be reasonable but that are unpredictable and inherently uncertain. Additionally, future estimates may differ materially from current estimates and assumptions.
Income Taxes
We are taxed as corporation for U.S. federal and state income tax purposes. We use the liability method of accounting for deferred income taxes pursuant to GAAP. Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to temporary differences between the carrying value of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using the statutory tax rates expected to be applied in the periods in which those temporary differences are settled. The effect of a change in tax rates on deferred tax assets and liabilities is recognized during the year the change is enacted. A valuation allowance is recorded on our net deferred tax assets when it is more likely than not that such assets will not be realized or when timing is unknown. When evaluating the realizability of our deferred tax assets, all evidence, both positive and negative, is evaluated. Items considered in this analysis include the ability to carry back losses, the reversal of temporary differences, tax planning strategies and expectations of future earnings.
Under GAAP, the amount of tax benefit to be recognized is the amount of benefit that is more likely than not to be sustained upon examination. We analyze our tax filing positions in all of the U.S. federal, state, local and foreign tax jurisdictions where we are required to file income tax returns, as well as for all open tax years in these jurisdictions. If, based on this analysis, we determine that uncertainties in tax positions exist, a liability is established.
Tax laws are complex and subject to different interpretations by the taxpayer and respective governmental taxing authorities. Significant judgment is required in determining tax expense and in evaluating tax positions, including evaluating
162
Table of Contents
uncertainties under GAAP. We review our tax positions quarterly and adjust our tax balances as new legislation is passed or new information becomes available.
Recent Accounting Pronouncements
Information regarding recent accounting pronouncements and their impact on Ares can be found in “Note 2. Summary of Significant Accounting Policies,” within our consolidated financial statements included in this Annual Report on Form 10-K.
Contractual Obligations, Commitments and Contingencies and Other Arrangements
In the normal course of business, we enter into contractual obligations that may require future cash payments. We may also engage in off-balance sheet arrangements, including guarantees, capital commitments to funds, indemnifications and potential contingent repayment obligations. The following table sets forth our contractual obligations and capital commitments of the Company and of the Consolidated Funds as of December 31, 2025 ($ in thousands):
| Less than 1 year | 1 - 3 years | 4 - 5 years | Thereafter | Total | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| The Company: | |||||||||||||||||||
| Operating lease obligations(1) | $ | 75,532 | $ | 173,136 | $ | 217,678 | $ | 1,348,402 | $ | 1,814,748 | |||||||||
| Debt obligations payable(2) | 1,380,000 | 496,785 | 397,954 | 1,666,676 | 3,941,415 | ||||||||||||||
| Interest obligations on debt(3) | 166,649 | 328,871 | 233,270 | 1,771,608 | 2,500,398 | ||||||||||||||
| Other long-term obligations(4) | 42,139 | 45,148 | 5,178 | 262 | 92,727 | ||||||||||||||
| Capital commitments(5) | 1,172,942 | — | — | — | 1,172,942 | ||||||||||||||
| Subtotal | 2,837,262 | 1,043,940 | 854,080 | 4,786,948 | 9,522,230 | ||||||||||||||
| Consolidated Funds: | |||||||||||||||||||
| Debt obligations payable | 822,182 | 1,024,146 | 91,816 | 7,949,495 | 9,887,639 | ||||||||||||||
| Interest obligations on debt(3) | 472,858 | 837,842 | 772,432 | 1,759,563 | 3,842,695 | ||||||||||||||
| Capital commitments of Consolidated Funds(5) | 4,632,548 | — | — | — | 4,632,548 | ||||||||||||||
| $ | 8,764,850 | $ | 2,905,928 | $ | 1,718,328 | $ | 14,496,006 | $ | 27,885,112 |
(1)The table includes future minimum commitments for our operating leases, including leases that have been executed but have not yet commenced. The majority of our operating lease obligations represents office space agreements with expirations through June 2043.
(2)Debt obligations include $2,150.0 million of senior notes and $450.0 million of subordinated notes, net of unamortized discount, and outstanding balance under the Credit Facility as of December 31, 2025.
(3)Interest obligations reflect future interest payments on outstanding debt obligations with stated interest rates for fixed rate debt and at the prevailing rate in effect as of the reporting date for floating rate debt.
(4)Represents payment obligations with respect to long-term service contracts entered into by us and future minimum commitments for our finance leases.
(5)Represents commitments to fund certain investments. These amounts are generally due on demand and are therefore presented as obligations payable in less than one-year.
We entered into a TRA with the TRA Recipients that requires us to pay them 85% of any cash tax savings, if any, realized by AMC from amortizing any step-up in tax basis resulting from an exchange of AOG Units for shares of our Class A common stock or, at our option, for cash. Because the timing of amounts to be paid under the TRA cannot be determined, this contractual commitment has not been presented in the table above. The cash tax savings, if any, achieved may not ensure that we have sufficient cash available to pay this liability, and we may be required to incur additional debt to satisfy this liability.
For further discussion of our capital commitments, indemnification arrangements and contingent liabilities, see “Note 9. Commitments and Contingencies,” within our consolidated financial statements included in this Annual Report on Form 10-K.
163
Table of Contents
MD&A history
Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. The latest 10-K appears above; prior years are below.
FY 2024 10-K MD&A
SEC filing source: 0001628280-25-008665.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
AMC is a Delaware corporation. Unless the context otherwise requires, references to “Ares,” “we,” “us,” “our,” and the “Company” are intended to mean the business and operations of AMC and its consolidated subsidiaries. The following discussion analyzes the financial condition and results of operations of the Company. “Consolidated Funds” refers collectively to certain Ares funds, co-investment vehicles, CLOs and SPACs that are required under generally accepted accounting principles in the United States (“GAAP”) to be consolidated within our consolidated financial statements included in this Annual Report on Form 10-K. Additional terms used by the Company are defined in the Glossary and throughout the Management’s Discussion and Analysis in this Annual Report on Form 10-K.
The following discussion and analysis should be read in conjunction with the consolidated financial statements of AMC and the related notes included in this Annual Report on Form 10-K.
This section of the Annual Report on Form 10-K discusses activity as of and for the years ended December 31, 2024 and 2023. For discussion on activity for the year ended December 31, 2022 and period-over-period analysis on results for the year ended December 31, 2023 to 2022, refer to Part II, “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the year ended December 31, 2023. We have reclassified certain prior period amounts to conform to the current year presentation.
Amounts and percentages presented throughout our discussion and analysis of financial condition and results of operations may reflect rounded results in thousands (unless otherwise indicated) and consequently, totals may not appear to sum. In addition, illustrative charts may not be presented at scale.
“NM” refers to not meaningful. Period-over-period analysis for current year compared to prior year may be deemed to be not meaningful and are designated as “NM” within the discussion and analysis of financial condition and results of operations.
Trends Affecting Our Business
We believe that our disciplined investment philosophy across our distinct but complementary investment groups contributes to the stability of our performance throughout market cycles. For the year ended December 31, 2024, 95% of our management fees were derived from perpetual capital vehicles or long-dated funds. Our funds have a stable base of committed capital enabling us to invest in assets with a long-term focus over different points in a market cycle and to take advantage of market volatility. However, our results from operations, including the fair value of our AUM, are affected by a variety of factors. Conditions in the global financial markets and economic and political environments may impact our business, particularly in the U.S., Europe and APAC.
The following table presents returns of selected market indices:
| Returns (%) | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Type of Index | Name of Index | Region | Year ended December 31, 2024 | Year ended December 31, 2023 | |||||||
| High yield bonds | ICE BAML High Yield Master II Index | U.S. | 8.2 | 13.5 | |||||||
| High yield bonds | ICE BAML European Currency High Yield Index | Europe | 8.7 | 12.2 | |||||||
| Leveraged loans | Credit Suisse Leveraged Loan Index (“CSLLI”) | U.S. | 9.1 | 13.0 | |||||||
| Leveraged loans | Credit Suisse Western European Leveraged Loan Index | Europe | 8.5 | 12.5 | |||||||
| Equities | S&P 500 Index | U.S. | 25.0 | 26.3 | |||||||
| Equities | MSCI All Country World Ex-U.S. Index | Non-U.S. | 5.5 | 15.6 | |||||||
| Infrastructure equities | S&P Global Infrastructure Index | Global | 6.8 | 15.1 | |||||||
| Real estate equities | FTSE NAREIT All Equity REITs Index | U.S. | 0.9 | 11.4 | |||||||
| Real estate equities | FTSE EPRA/NAREIT Developed Europe Index | Europe | (6.5) | 17.4 |
During 2024, global markets were fueled by the easing of monetary policy by the Federal Reserve and several other major central banks with predominately positive returns despite seeing mixed performances towards the end of the year. U.S. and European high yield bonds and leveraged loans showed positive performance driven by stable demand and improved access to capital markets. The APAC markets experienced favorable performance, with growth driven by moderate inflation, lower unemployment and lower interest rate expectations, which supported consumption in Southeast Asia, India, and Australia. China announced policy stimulus measures affecting monetary policy, the property sector and equity markets, contributing to positive investor sentiment. Globally, reduced bank lending and limited capital accessibility continued to support private credit growth.
101
Table of Contents
The private equity industry benefited from lower interest rates, cooling inflation and tighter credit spreads, leading to a meaningful increase in the private equity deal value in the U.S. Despite challenges such as inflation and potential tariffs, market sentiment remains optimistic due to lower taxes, favorable regulations and technology advancements. We believe that demand for strong performance, combined with a favorable deal-making environment, will support deployment opportunities in 2025.
The U.S. and European commercial real estate markets experienced increased deal activity on a year over year basis that was largely supported by the improving macroeconomic environment. Property valuations are showing signs of recovery, and capitalization rates are stabilizing or compressing. The European real estate markets are showing slower signs of recovery, with the volatility in interest rates having a greater impact on performance during the year. Despite variations in market performance by sector and geography, we believe multifamily and industrial properties will benefit from favorable long-term structural trends. Infrastructure investment opportunities continue to be supported by the convergence of two megatrends – digital infrastructure and artificial intelligence adoption – paired with surging power demand expectations. Renewable energy transaction volume remained strong, which has supported elevated renewable energy revenue contract prices.
We believe our portfolios across all strategies are well positioned for a fluctuating interest rate environment. On a market value basis, approximately 85% of our debt assets and 57% of our total assets were floating rate instruments as of December 31, 2024.
In 2024, some of the considerations pertaining to our strategic decisions included:
• Our ability to fundraise and increase AUM and fee paying AUM. During the year ended December 31, 2024, we raised $92.7 billion of gross new capital across our commingled funds, SMAs, wealth products and other vehicles, and continued to expand our investor base, raising capital from over 185 different investment vehicles and over 660 institutional investors, including over 310 direct institutional investors that were new to Ares. Our fundraising efforts helped drive AUM growth of 16% for 2024. During 2025, we expect that our fundraising will come from a combination of our existing and new strategies in North America, Europe and APAC. As of December 31, 2024, AUM not yet paying fees includes $81.0 billion of AUM available for future deployment which could generate approximately $728.8 million in potential incremental annual management fees. Our potential future deployment, coupled with our future fundraising prospects, gives us the opportunity to increase our management fees in 2025.
• Our ability to attract new capital and investors with our broad multi-asset class product offering. Our ability to attract new capital and investors in our funds is driven, in part, by the extent to which they continue to see the alternative asset management industry generally, and our investment products specifically, as an attractive vehicle for capital appreciation and income generation. We continually seek to create avenues to meet our investors’ evolving needs by offering an expansive range of funds, developing new products and creating managed accounts and other investment vehicles tailored to our investors’ goals. We continue to expand our distribution channels throughout the wealth channel with our global wealth management offerings, as well as the needs of traditional institutional investors, such as pension funds, sovereign wealth funds and endowments. If market volatility persists or increases, investors may seek absolute return strategies that seek to mitigate volatility. We offer a variety of investment strategies depending upon investors’ risk tolerance and expected returns.
• Our disciplined investment approach and successful deployment of capital. Our ability to maintain and grow our revenue base is dependent upon our ability to successfully deploy the capital that our investors have committed to our funds. Greater competition, high valuations, cost of credit and other general market conditions have affected and may continue to affect our ability to identify and execute attractive investments. Under our disciplined investment approach, we deploy capital only when we have sourced a suitable investment opportunity at an attractive price. During the year ended December 31, 2024, we deployed $106.7 billion of gross capital across our investment groups compared to $68.1 billion deployed in 2023. We believe we continue to be well-positioned to invest our assets opportunistically. As of December 31, 2024, we had $133.1 billion of capital available for investment compared to $111.4 billion as of December 31, 2023.
• Our ability to invest capital and generate returns through market cycles. The strength of our investment performance affects investors’ willingness to commit capital to our funds. The flexibility of the capital we are able to attract is one of the main drivers of the growth of our AUM and the management fees we earn. Current market conditions and a changing regulatory environment have created opportunities for Ares’ businesses, which utilize flexible investment mandates to manage portfolios through market cycles.
See “Item 1. Business—Overview” for a comprehensive overview of our business, and “Item 1A. Risk Factors” for a discussion of the risks our businesses are subject to, both included in this Annual Report on Form 10-K.
102
Table of Contents
Managing Business Performance
Operating Metrics
We measure our business performance using certain operating metrics that are common to the alternative investment management industry and are discussed below.
Assets Under Management
AUM refers to the assets we manage and is viewed as a metric to measure our investment and fundraising performance as it reflects assets generally at fair value plus available uncalled capital.
The tables below present rollforwards of our total AUM by segment ($ in millions):
| Credit Group | Real Assets Group | Private Equity Group | Secondaries Group | Other Businesses | Total AUM | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at 12/31/2023 | $ | 299,350 | $ | 65,413 | $ | 24,551 | $ | 24,760 | $ | 4,772 | $ | 418,846 | |||||||||||
| Acquisitions | 362 | 2,488 | — | — | 71 | 2,921 | |||||||||||||||||
| Net new par/equity commitments | 39,343 | 7,367 | 519 | 4,453 | 6,442 | 58,124 | |||||||||||||||||
| Net new debt commitments | 29,268 | 4,049 | — | 625 | — | 33,942 | |||||||||||||||||
| Capital reductions | (10,546) | (1,086) | (4) | — | — | (11,636) | |||||||||||||||||
| Distributions | (16,864) | (3,475) | (704) | (880) | (817) | (22,740) | |||||||||||||||||
| Redemptions | (5,252) | (1,093) | (2) | — | — | (6,347) | |||||||||||||||||
| Net allocations among investment strategies | 2,828 | 20 | (47) | 25 | (2,826) | — | |||||||||||||||||
| Change in fund value | 10,369 | 1,615 | (272) | 170 | (546) | 11,336 | |||||||||||||||||
| Balance at 12/31/2024 | $ | 348,858 | $ | 75,298 | $ | 24,041 | $ | 29,153 | $ | 7,096 | $ | 484,446 | |||||||||||
| Credit Group | Real Assets Group | Private Equity Group | Secondaries Group | Other Businesses | Total AUM | ||||||||||||||||||
| Balance at 12/31/2022 | $ | 239,299 | $ | 66,061 | $ | 21,029 | $ | 21,961 | $ | 3,647 | $ | 351,997 | |||||||||||
| Acquisitions | — | — | 3,697 | — | — | 3,697 | |||||||||||||||||
| Net new par/equity commitments | 40,393 | 6,076 | 1,621 | 3,648 | 7,008 | 58,746 | |||||||||||||||||
| Net new debt commitments | 14,897 | 726 | — | — | — | 15,623 | |||||||||||||||||
| Capital reductions | (3,858) | (480) | (9) | — | — | (4,347) | |||||||||||||||||
| Distributions | (7,684) | (4,796) | (1,810) | (1,116) | (423) | (15,829) | |||||||||||||||||
| Redemptions | (3,345) | (1,759) | — | (1) | (1,046) | (6,151) | |||||||||||||||||
| Net allocations among investment strategies | 4,258 | — | — | 5 | (4,263) | — | |||||||||||||||||
| Change in fund value | 15,390 | (415) | 23 | 263 | (151) | 15,110 | |||||||||||||||||
| Balance at 12/31/2023 | $ | 299,350 | $ | 65,413 | $ | 24,551 | $ | 24,760 | $ | 4,772 | $ | 418,846 |
The components of our AUM are presented below ($ in billions):
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| AUM: $484.4 | AUM: $418.8 |
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 | Column 6 |
|---|---|---|---|---|---|
| FPAUM | Non-fee paying(1) | AUM not yet paying fees |
(1) Includes $14.4 billion and $15.1 billion of AUM of funds from which we indirectly earn management fees as of December 31, 2024 and 2023, respectively, and includes $4.7 billion and $4.3 billion of non-fee paying AUM from our general partner and employee commitments as of December 31, 2024 and 2023, respectively.
Please refer to “— Results of Operations by Segment” for a more detailed presentation of AUM by segment for each of the periods presented.
103
Table of Contents
Fee Paying Assets Under Management
FPAUM refers to AUM from which we directly earn management fees and is equal to the sum of all the individual fee bases of our funds that directly contribute to our management fees.
The tables below present rollforwards of our total FPAUM by segment ($ in millions):
| Credit Group | Real Assets Group | Private Equity Group | Secondaries Group | Other Businesses | Total | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at 12/31/2023 | $ | 185,280 | $ | 41,338 | $ | 13,124 | $ | 19,040 | $ | 3,575 | $ | 262,357 | |||||||||||
| Acquisitions | 244 | 1,554 | — | — | 55 | 1,853 | |||||||||||||||||
| Commitments | 19,326 | 3,440 | — | 2,793 | 5,745 | 31,304 | |||||||||||||||||
| Deployment/subscriptions/increase in leverage | 29,479 | 3,180 | 47 | 395 | 174 | 33,275 | |||||||||||||||||
| Capital reductions | (11,972) | (12) | — | — | — | (11,984) | |||||||||||||||||
| Distributions | (14,843) | (2,157) | (54) | (505) | (817) | (18,376) | |||||||||||||||||
| Redemptions | (5,252) | (1,093) | (2) | — | — | (6,347) | |||||||||||||||||
| Net allocations among investment strategies | 3,453 | 20 | — | — | (3,473) | — | |||||||||||||||||
| Change in fund value | 2,144 | (156) | (21) | 41 | 234 | 2,242 | |||||||||||||||||
| Change in fee basis | 1,286 | (2,026) | (1,667) | 637 | (1) | (1,771) | |||||||||||||||||
| Balance at 12/31/2024 | $ | 209,145 | $ | 44,088 | $ | 11,427 | $ | 22,401 | $ | 5,492 | $ | 292,553 | |||||||||||
| Credit Group | Real Assets Group | Private Equity Group | Secondaries Group | Other Businesses | Total | ||||||||||||||||||
| Balance at 12/31/2022 | $ | 158,441 | $ | 41,607 | $ | 11,281 | $ | 17,668 | $ | 2,064 | $ | 231,061 | |||||||||||
| Acquisitions | — | — | 1,692 | — | — | 1,692 | |||||||||||||||||
| Commitments | 8,333 | 3,674 | — | 1,645 | 6,181 | 19,833 | |||||||||||||||||
| Deployment/subscriptions/increase in leverage | 26,219 | 2,968 | 234 | 473 | 150 | 30,044 | |||||||||||||||||
| Capital reductions | (3,657) | (455) | — | — | — | (4,112) | |||||||||||||||||
| Distributions | (9,121) | (3,862) | (38) | (613) | (415) | (14,049) | |||||||||||||||||
| Redemptions | (4,474) | (1,775) | — | (1) | — | (6,250) | |||||||||||||||||
| Net allocations among investment strategies | 4,363 | — | — | 30 | (4,393) | — | |||||||||||||||||
| Change in fund value | 5,176 | (917) | — | (164) | 317 | 4,412 | |||||||||||||||||
| Change in fee basis | — | 98 | (45) | 2 | (329) | (274) | |||||||||||||||||
| Balance at 12/31/2023 | $ | 185,280 | $ | 41,338 | $ | 13,124 | $ | 19,040 | $ | 3,575 | $ | 262,357 |
The charts below present FPAUM by its fee bases ($ in billions):
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| FPAUM: $292.6 | FPAUM: $262.4 |
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 | Column 6 | Column 7 | Column 8 |
|---|---|---|---|---|---|---|---|
| Invested capital/other(1) | Market value /reported value(2) | Collateral balances (at par) | Capital commitments |
(1)Other consists of ACRE’s FPAUM, which is based on ACRE’s stockholders’ equity.
(2)Includes $71.9 billion and $58.8 billion from funds that primarily invest in illiquid strategies as of December 31, 2024 and 2023, respectively. The underlying investments held in these funds are generally subject to less market volatility than investments held in liquid strategies.
Please refer to “— Results of Operations by Segment” for detailed information by segment of the activity affecting total FPAUM for each of the periods presented.
104
Table of Contents
Perpetual Capital Assets Under Management
The chart below presents our perpetual capital AUM by segment and type ($ in billions):
Management Fees By Type
We view the duration of funds we manage as a metric to measure the stability of our future management fees. For both the years ended December 31, 2024 and 2023, 95% of management fees were earned from perpetual capital or long-dated funds.
The charts below present the composition of our segment management fees by the initial fund duration:
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 | Column 6 | Column 7 | Column 8 | Column 9 | Column 10 | Column 11 | Column 12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Perpetual Capital - Publicly-Traded Vehicles | Perpetual Capital - Perpetual Wealth Vehicles | Perpetual Capital - Managed Accounts | Perpetual Capital - Private Commingled Vehicles | Long-Dated Funds(1) | Other |
(1) Long-dated funds generally have a contractual life of five years or more at inception.
105
Table of Contents
Available Capital and Assets Under Management Not Yet Paying Fees
The charts below present our available capital and AUM not yet paying fees by segment ($ in billions):
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 | Column 6 | Column 7 | Column 8 | Column 9 | Column 10 |
|---|---|---|---|---|---|---|---|---|---|
| Credit | Real Assets | Private Equity | Secondaries | Other Businesses |
As of December 31, 2024, AUM Not Yet Paying Fees includes $81.0 billion of AUM available for future deployment that could generate approximately $728.8 million in potential incremental annual management fees, which represents 29% embedded gross base management fee growth upon deployment. As of December 31, 2023, AUM Not Yet Paying Fees included $62.9 billion of AUM available for future deployment that could generate approximately $621.6 million in potential incremental annual management fees.
Incentive Eligible Assets Under Management and Incentive Generating Assets Under Management
The charts below present our IEAUM and IGAUM by segment ($ in billions):
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 | Column 6 | Column 7 | Column 8 | Column 9 | Column 10 |
|---|---|---|---|---|---|---|---|---|---|
| Credit | Real Assets | Private Equity | Secondaries | Other Businesses |
106
Table of Contents
The charts below present our IGAUM by strategy for funds generating fee related performance revenues and net fee related performance revenues by strategy as of and for the years ended:
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 | Column 6 | Column 7 | Column 8 | Column 9 | Column 10 | Column 11 | Column 12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| U.S. Direct Lending | European Direct Lending | Alternative Credit | Private Equity Secondaries | North American Real Estate Equity | Real Estate Debt |
(1)Fee related performance revenues by strategy is presented net of the associated fee related performance compensation.
Fund Performance Metrics
Fund performance information for our funds considered to be “significant funds” is included throughout this discussion with analysis to facilitate an understanding of our results of operations for the periods presented. Our significant funds are commingled funds that either contributed at least 1% of our total management fees or comprised at least 1% of our total FPAUM for each of the last two consecutive quarters. In addition to management fees, each of our significant funds may generate carried interest or incentive fees upon the achievement of performance hurdles. The fund performance information reflected in this discussion and analysis is not indicative of our overall performance. An investment in Ares is not an investment in any of our funds. Past performance is not indicative of future results. As with any investment, there is always the potential for gains as well as the possibility of losses. There can be no assurance that any of these funds or our other existing and future funds will achieve similar returns.
Fund performance metrics for significant funds may be marked as “NM” as they may not be considered meaningful due to the limited time since the initial investment and/or early stage of capital deployment.
To further facilitate an understanding of the impact a significant fund may have on our results, we present our drawdown funds as either harvesting investments or deploying capital to indicate the fund’s stage in its life cycle. A fund harvesting investments is past its investment period and opportunistically seeking to monetize investments, while a fund deploying capital is generally seeking new investment opportunities.
107
Table of Contents
Components of Consolidated Results of Operations
Revenues
Management Fees. The investment adviser of our funds generally receives an annual management fee based on a percentage of the fund’s capital commitments, contributed capital, net asset value or invested capital during the investment period, which may then change at the end of the investment period. For certain of our SMAs, we receive an annual management fee based on a percentage of invested capital, contributed capital or net asset value throughout the term of the SMA. We also may receive special fees, including agency and arrangement fees. In certain circumstances, we are contractually required to offset certain amounts of such special fees against management fees relating to the applicable fund.
The investment adviser of each of our CLOs typically receives annual management fees based on the gross aggregate collateral balance for CLOs, at par, adjusted for cash and defaulted or discounted collateral. The management fees of CLOs accounted for approximately 2% of our total management fees on a consolidated basis and 4% on an unconsolidated basis for the year ended December 31, 2024.
The management fees we receive from our drawdown style funds are typically payable on a quarterly basis over the life of the fund and do not fluctuate with the changes in investment performance of the fund. The investment management agreements we enter into with clients in connection with contractual SMAs may generally be terminated by such clients with reasonably short prior written notice. Typically, terminations do not require liquidation of the SMAs and such SMAs will continue to exist until the underlying investments are liquidated. The management fees we receive from our SMAs are generally paid on a periodic basis (typically quarterly, subject to the termination rights described above) and are based on either invested capital or on the net asset value of the SMA.
The investment advisory and management agreements of our publicly-traded and perpetual wealth vehicles must be reviewed or approved annually by their independent boards of directors.
108
Table of Contents
Details regarding our management fees from our publicly-traded and perpetual wealth vehicles are presented below:
| Vehicle | Strategy | Annual Fee Rate | Fee Base | |||
|---|---|---|---|---|---|---|
| Credit Group | ||||||
| ARCC(1) | U.S. Direct Lending | 1.50% | Total assets (other than cash and cash equivalents) | |||
| ARCC Part I Fees | U.S. Direct Lending | 20.00% | Net investment income (before ARCC Part I Fees and ARCC Part II Fees), subject to a fixed hurdle rate of 1.75% per quarter, or 7.00% per annum. No fees are recognized until net investment income exceeds a 1.75% hurdle rate, with a catch-up provision to ensure that we receive 20.00% of the net investment income from the first dollar earned | |||
| ARDC | Liquid Credit | 1.00% | Total assets minus liabilities (other than liabilities relating to indebtedness) | |||
| ASIF | U.S. Direct Lending | 1.25% | NAV | |||
| ASIF Part I Fees | U.S. Direct Lending | 12.50% | Net investment income (before ASIF Part I Fees and ASIF Part II Fees), subject to a fixed hurdle rate of 1.25% per quarter, or 5.00% per annum. No fees are recognized until net investment income exceeds a 1.25% hurdle rate, with a catch-up provision to ensure that we receive 12.50% of the net investment income from the first dollar earned | |||
| CADC | U.S. Direct Lending | 1.25% | Total assets minus liabilities (other than liabilities relating to indebtedness) | |||
| CADC Part I Fees | U.S. Direct Lending | 15.00% | Net investment income (before CADC Part I Fees), subject to a fixed hurdle rate of 1.50% per quarter, or 6.00% per annum. No fees are recognized until net investment income exceeds the hurdle rate, with a catch-up provision to ensure that we receive 15.00% of the net investment income from the first dollar earned | |||
| Open-ended European Direct Lending Fund | European Direct Lending | 1.25% | NAV | |||
| Open-ended European Direct Lending Fund Part I Fees | European Direct Lending | 12.50% | Net investment income (before open-ended European direct lending fund Part I Fees and open-ended European direct lending fund Part II Fees), subject to a fixed hurdle rate of 1.25% per quarter, or 5.00% per annum. No fees are recognized until net investment income exceeds a 1.25% hurdle rate, with a catch-up provision to ensure that we receive 12.50% of the net investment income from the first dollar earned | |||
| Real Assets Group | ||||||
| ACRE | Real Estate Debt | 1.50% | Stockholders’ equity | |||
| Diversified Non-traded REIT | North American Real Estate Equity | 1.10% | NAV | |||
| Industrial Non-traded REIT | North American Real Estate Equity | 1.25% | NAV | |||
| Infrastructure Private BDC | Infrastructure Opportunities | 1.25% | NAV | |||
| Infrastructure Private BDC Part I Fees | Infrastructure Opportunities | 12.50% | Net investment income (before infrastructure private BDC Part I Fees and infrastructure private BDC Part II Fees), subject to a fixed hurdle rate of 1.25% per quarter, or 5.00% per annum. No fees are recognized until net investment income exceeds a 1.25% hurdle rate, with a catch-up provision to ensure that we receive 12.50% of the net investment income from the first dollar earned | |||
| Secondaries Group | ||||||
| APMF | Private Equity Secondaries | 1.40% | Total assets (including any assets relating to indebtedness or preferred shares that may be issued) minus liabilities (other than liabilities relating to indebtedness) |
(1) ARCC’s management fee rate is reduced from 1.50% to 1.00% on all assets financed using leverage over 1.0x debt to equity.
We are party to contractual expense support agreements with certain perpetual wealth vehicles under which we may advance a portion of certain expenses to support distribution efforts to investors. These expenses are subject to reimbursement from the perpetual wealth vehicles and may result in a corresponding reduction to our Part I Fees until expenses have been recovered.
109
Table of Contents
Details regarding our management fees by strategy, excluding publicly-traded and perpetual wealth vehicles described above, are presented below:
| Strategy | Fee Rate | Fee Base | Average Remaining Contract Term(1) | |||
|---|---|---|---|---|---|---|
| Credit Group | ||||||
| Liquid Credit(2) | 0.25% - 1.00% | Par plus cash or NAV | 9.2 years(2) | |||
| Alternative Credit | 0.50% - 1.50% | NAV, gross asset value, capital commitments or invested capital | 4.1 years | |||
| Opportunistic Credit(3) | 1.50% | Invested capital or aggregate cost basis of unrealized portfolio investments | 6.8 years | |||
| U.S. and European Direct Lending(4) | 0.75% - 1.50% | Invested capital, NAV or total assets (in certain cases, excluding cash and cash equivalents) | 4.2 years | |||
| APAC Credit(5) | 1.00% - 2.00% | Capital commitments, aggregate cost basis of unrealized portfolio investments or a combination thereof | 3.8 years | |||
| Real Assets Group | ||||||
| Real Estate Equity(6) | 0.50% - 1.50% | Invested capital, NAV, capital commitments or a combination thereof | 5.1 years | |||
| Real Estate Debt | 0.50% - 1.00% | Invested capital or NAV | N/A(7) | |||
| Infrastructure Opportunities(8) | 1.00% - 1.50% | Invested capital, capital commitments | 5.0 years | |||
| Infrastructure Debt | 1.00% | Invested capital | 5.2 years | |||
| Private Equity Group | ||||||
| Corporate Private Equity(9) | 1.50% | Capital commitments | 4.9 years | |||
| APAC Private Equity(10) | 1.00% - 2.00% | Invested capital, capital commitments or a combination thereof | 3.1 years | |||
| Secondaries Group | ||||||
| Private Equity, Real Estate, Infrastructure and Credit Secondaries(11) | 0.50% - 1.25% | Capital commitments, invested capital, reported value (largely representing NAV of each fund’s underlying limited partnership interests), called capital plus unfunded commitments or reported value plus unfunded commitments | 7.1 years | |||
| Other Businesses | ||||||
| Ares Insurance Solutions(12) | 0.30% | Monthly weighted average market value of the assets | N/A(12) |
(1) Represents the average remaining contract term pursuant to the funds’ governing documents within each strategy, excluding perpetual capital vehicles, as of December 31, 2024.
(2) Liquid credit includes the syndicated loan, high yield bond and multi-asset credit strategies. Fee ranges for syndicated loans generally remain unchanged at the close of the re-investment period. In certain cases, CLOs may be called upon demand by subordinated noteholders prior to the management contract term expiration date. The funds in the high yield bond and multi-asset credit strategies are generally open-ended or managed account structures, which typically do not have investment period termination or management contract expiration dates.
(3) Fee range represents typical range during the investment period. Management fees for opportunistic credit funds generally step down to between 1.00% to 1.25% of the invested capital or the aggregate cost basis of unrealized portfolio investments following the expiration or termination of the investment period.
(4) Following the expiration or termination of the investment period, the fee basis for certain closed-end funds and managed accounts in this strategy generally change either to the aggregate cost or to market value of the portfolio investments.
(5) Certain funds pay a lower management fee rate on committed capital which increases when such capital is invested. The funds in this strategy are comprised of closed-end funds, with investment period termination or management contract termination dates. The funds also include co-investment accounts with fees ranging from 0.25% to 1.00%, which generally do not include investment period termination or management contract termination dates.
(6) Certain funds pay a lower management fee rate on committed capital which increases when such capital is invested. Following the expiration or termination of the investment period the basis on which management fees are earned for certain closed-end funds, managed accounts and co-investment vehicles in this strategy changes from committed capital to invested capital with no change in the management fee rate. Our diversified non-traded REIT and our industrial non-traded REIT pay management fees based on NAV plus net capital raised and outstanding from our 1031 exchange programs.
(7) The funds in this strategy are generally open-ended or managed account structures, which typically do not have investment period termination or management contract expiration dates.
(8) Fee range represents typical range during the investment period. Certain funds pay a lower management fee rate on committed capital which increases when such capital is invested. The infrastructure opportunities funds generally step down the fee base to the aggregated adjusted cost of unrealized portfolio investments, while retaining the same fee rate, following the expiration or termination of the investment period.
(9) Fee rate represents typical rate during the investment period. Management fees for corporate private equity funds generally step down to 0.75% of the aggregate adjusted cost of unrealized portfolio investments following the earlier to occur of: (i) the expiration or termination of the investment period; and (ii) the activation of a successor fund.
(10) Fee rate represents typical rate during the investment period. Management fees for APAC private equity funds generally step down the fee base to the aggregate adjusted cost of unrealized portfolio investments following the expiration or termination of the investment period. The funds also include co-investment vehicles with fee rates of 2.00%, which generally do not include investment period termination or management contract termination dates.
(11) Funds in each strategy are comprised of closed-end funds with either investment period termination or management contract termination dates and certain open-end accounts that generally do not have termination dates.
(12) Ares Insurance Solutions earns a tiered management fee that starts at 0.30% and steps down to 0.15% of the monthly weighted average market value. Ares Insurance Solutions generally includes open-ended or managed account structures, which typically do not have investment period termination or management contract expiration dates.
110
Table of Contents
Incentive Fees. The general partners, managers or similar entities of certain of our funds receive incentive fees, a performance-based fee representing a portion of the investment returns of the applicable fund for a specified measurement period, generally one year, subject to certain net loss carry-forward provisions, high-watermarks and/or preferred returns. These performance-based fees may also be based on a fund’s cumulative net investment returns for the measurement period, in some cases subject to a high-watermark or a preferred return. Incentive fees are realized at the end of a measurement period, typically quarterly or annually. Realized incentive fees are generally higher during the second half of the year, aligning with the measurement period that typically ends at the end of the calendar year. Once realized, such incentive fees are not subject to repayment. Cash from the realizations is typically received in the period subsequent to the measurement period. Incentive fees are composed of both fee related performance revenues, which are earned from perpetual capital vehicles, and those incentive fees earned from funds with stated investment periods.
Details regarding our fee related performance revenues from our publicly-traded and perpetual wealth vehicles are presented below:
| Vehicle | Strategy | Annual Fee Rate | Fee Base | Annual Hurdle Rate | ||||
|---|---|---|---|---|---|---|---|---|
| Real Assets Group | ||||||||
| ACRE | Real Estate Debt | 20.0% | The difference between ACRE’s core earnings (as defined in ACRE’s management agreement) and its shareholders' return on equity | 8.0% | ||||
| Diversified Non-traded REIT and Industrial Non-traded REIT | North American Real Estate Equity | 12.5% | Annual investment returns, subject to certain net loss carry-forward provisions | 5.0% | ||||
| Secondaries Group | ||||||||
| APMF | Private Equity Secondaries | 12.5% | Quarterly investment returns, subject to certain net loss carry-forward provisions | N/A |
We are party to contractual expense limitation agreements with certain perpetual wealth vehicles under which we may advance a portion of certain expenses to reduce the perpetual wealth vehicles’ expense ratios. Such expenses are subject to reimbursement from the perpetual wealth vehicles and may result in a corresponding reduction to our fee related performance revenues until the expenses have been recovered.
Details regarding our fee related performance revenues by strategy, excluding publicly-traded and perpetual wealth vehicles described above, are presented below:
| Strategy | Fee Rate | Fee Base | Annual Hurdle Rate | |||
|---|---|---|---|---|---|---|
| Credit Group | ||||||
| Alternative Credit | 15.0% | Incentive eligible fund’s profits | 6.0% | |||
| U.S. and European Direct Lending | 8.0% - 16.0% | Incentive eligible fund’s profits | 5.0% - 8.0% |
Details regarding our incentive fees earned from funds with stated investment periods, which are generally based on a fund’s eligible profits, are presented below:
| Strategy | Fee Rate | Annual Hurdle Rate | ||||
|---|---|---|---|---|---|---|
| Credit Group | ||||||
| Liquid Credit | 10.0% - 20.0% | 3.0% - 12.0% | ||||
| Alternative Credit | 12.5% - 20.0% | 6.0% - 7.0% | ||||
| U.S. and European Direct Lending(1) | 10.0% - 15.0% | 5.0% - 8.0% | ||||
| Real Assets Group | ||||||
| Real Estate Equity | 15.0% - 20.0% | 6.0% - 8.0% | ||||
| Infrastructure Opportunities | (1) | (1) | ||||
| Secondaries Group | ||||||
| Private Equity Secondaries | 10.0% | 8.0% |
(1) We may receive Part II Fees, which are not paid unless ARCC, ASIF, our open-ended European direct lending fund and our infrastructure private BDC achieve cumulative aggregate realized capital gains (net of cumulative aggregate realized capital losses and aggregate unrealized capital depreciation), subject to certain catch-up provisions. Incentive fees from ARCC represent 20.0% of the cumulative aggregate realized capital gains (net of cumulative aggregate realized losses and aggregate unrealized capital depreciation). For ASIF, our open-ended European direct lending fund, and for our infrastructure private BDC, incentive fees represent 12.5% of the cumulative aggregate realized capital gains (net of cumulative aggregate realized losses and aggregate unrealized capital depreciation). Such fees are presented as incentive fees earned from funds with stated investment periods.
111
Table of Contents
Carried Interest Allocation. Carried interest allocation is recognized based on changes in valuation of our funds’ investments that exceed certain preferred returns as set forth in each respective partnership agreement. Carried interest allocation is based on the amount that would be due to us pursuant to the fund partnership agreement at each period end as if the funds were liquidated at such date. Accordingly, the amount recognized as carried interest allocation reflects our share of the fair value gains and losses of the associated funds’ underlying investments measured at their then-current fair values relative to the fair values as of the end of the prior period. Investment returns of one fund are not offset between or among funds.
Funds generally follow either an American-style waterfall or a European-style waterfall. For American-style waterfalls, we in our role as general partner are entitled to receive carried interest after a fund investment is realized if the investors in the fund have received distributions in excess of the capital contributed for such investment and all prior realized investments (plus allocable expenses), as well as the preferred return. For European-style waterfalls, we in our role as general partner are entitled to receive carried interest if the investors in the fund have received distributions in an amount equal to all prior capital contributions plus a preferred return.
For most funds, the carried interest is subject to a preferred return ranging from 5.0% to 10.0%, after which there is typically a catch-up allocation to the general partner. Generally, if at the termination of a fund (and in some cases at interim points in the life of a fund), the fund has not achieved investment returns that exceed the preferred return threshold or the general partner receives net profits over the life of the fund in excess of its allocable share under the applicable partnership agreement, the general partner will be obligated to repay an amount equal to the extent the previously distributed carried interest exceeds the amounts to which the general partner is entitled. These repayment obligations may be related to amounts previously distributed to us and our senior professionals and are generally referred to as contingent repayment obligations.
Contingent repayment obligations operate with respect to only a given fund’s net investment performance, and carried interest of other funds are not netted for determining this contingent obligation. Although a contingent repayment obligation is several to each person who received a distribution, and not a joint obligation, and our professionals who receive carried interest have guaranteed repayment of such contingent obligation, the governing agreements of our funds generally provide that, if a recipient does not fund his or her respective share, we may have to fund such additional amounts beyond the amount of carried interest we retained, although we generally will retain the right to pursue remedies against those carried interest recipients who fail to fund their obligations.
Certain funds may make distributions to their partners to provide them with cash sufficient to pay applicable federal, state and local tax liabilities attributable to the fund’s income that is allocated to them. These distributions are referred to as tax distributions and are not subject to contingent repayment obligations. Tax distributions from European-style waterfall funds generally precede investors in the fund receiving the preferred return.
Details regarding our carried interest, which is generally based on a fund’s eligible profits, are presented below:
| Strategy | Fee Rate | Annual Hurdle Rate | ||||
|---|---|---|---|---|---|---|
| Credit Group | ||||||
| Liquid Credit and Alternative Credit | 10.0% - 20.0% | 6.0% - 8.0% | ||||
| Opportunistic Credit | 20.0% | 8.0% | ||||
| U.S. and European Direct Lending | 10.0% - 20.0% | 5.0% - 8.0% | ||||
| APAC Credit | 15.0% - 20.0% | 6.0% - 8.0% | ||||
| Real Assets Group | ||||||
| Real Estate | 10.0% - 20.0% | 7.0% - 10.0% | ||||
| Infrastructure | 15.0% - 20.0% | 7.0% - 8.0% | ||||
| Private Equity Group | ||||||
| Corporate Private Equity and APAC Private Equity | 15.0% - 20.0% | 8.0% | ||||
| Secondaries Group | ||||||
| Private Equity, Real Estate, Infrastructure and Credit Secondaries | 10.0% - 15% | 7.0% - 8.0% | ||||
| Other Businesses | ||||||
| Ares Insurance Solutions | 20.0% | 8.0% |
For detailed discussion of contingencies on carried interest, see “Note 8. Commitments and Contingencies,” within our consolidated financial statements and “Item 1A. Risk Factors—Risks Related to Our Funds—We may need to pay “clawback” or “contingent repayment” obligations if and when they are triggered under the governing agreements with our funds” included in this Annual Report on Form 10-K.
112
Table of Contents
Performance Income. Performance income is a term that we use to refer to a sub-set of performance-based fees and only includes incentive fees earned from funds with stated investment periods or carried interest.
Principal Investment Income (Loss). Principal investment income (loss) consists of interest and dividend income and net realized and unrealized gains (losses) on equity method investments where we serve as general partner. Interest and dividend income are recognized on an accrual basis to the extent that such amounts are expected to be collected. A realized gain (loss) may be recognized when all or a portion of our investment is returned to us. Unrealized gains (losses) on investments result from appreciation (depreciation) in the fair value of our investments, as well as reversals of previously recorded unrealized appreciation (depreciation) at the time the gain (loss) on an investment becomes realized.
Administrative, Transaction and Other Fees. Details regarding our administrative, transaction and other fees are presented below:
| Administrative fees | Represent fees that we earn for providing administrative services to certain funds and may reflect either expense reimbursements for the cost of certain professionals that perform services for a fund or may be based on fixed percentage of a fund’s invested capital | |
|---|---|---|
| Transaction fees | Typically represent fees earned from the arrangement and origination of loans and are generated primarily from funds within our direct lending and infrastructure debt strategies. Fees are based on a fixed percentage of original issue discount for our direct lending funds and based on a fixed percentage of loan originations for our infrastructure debt funds | |
| Other fees: | ||
| Capital markets transaction fees represent fees that we earn for participating as an underwriter and/or acting as advisor on capital markets transactions | ||
| Property-related fees represent fees earned within our real estate equity strategies and include the following: | ||
| Acquisition fees | Based on a percentage of a property’s cost at the time of property acquisition | |
| Development fees | Based on a percentage of costs to develop a property | |
| Property management fees | Based on tenancy of properties over the time associated property management services are provided | |
| Sale and distribution fees represent fees earned through AWMS for the sale and distribution of fund shares in our perpetual wealth vehicles and include the following: | ||
| Sales-based fees | Based on a percentage of sales or subscriptions to investors in our perpetual wealth vehicles. Sales-based fees are reported net of amounts re-allowed to participating broker-dealers for their ongoing shareholder services | |
| Asset-based fees | Based on the NAV of applicable funds and asset classes. Asset-based fees are reported net of amounts re-allowed to participating broker-dealers for their ongoing shareholder services | |
| Exchange program fees | Based on a percentage of the value associated with the properties transacted through our 1031 exchange programs. Exchange program fees are recognized when investors contribute real property through like-kind 1031 exchanges for fund shares and through other private placements. These fees are composed of a program administration fee and a facilitation fee for advisory services and sales-based efforts, respectively |
Expenses
Compensation and Benefits. Compensation generally includes salaries, bonuses, health and welfare benefits, payroll-related taxes, equity compensation, Part I Fee compensation and fee related performance compensation expenses. Compensation and benefits expenses are typically correlated to the operating performance of our segments, which is used to determine incentive-based compensation for each segment. Incentive-based compensation is accrued over the service period to which it relates. Our discretionary incentive-based compensation includes our annual bonus pool, is based on our operating performance and may fluctuate throughout the year until payments are made. The majority of our annual bonus payments are made in the fourth quarter. Certain of our senior partners are not paid an annual salary or bonus, instead they only receive distributions based on their ownership interest when declared by our board of directors. Part I Fee compensation and fee related performance compensation represent approximately 60% of Part I Fees and of fee related performance revenues, respectively, before giving effect to payroll-related taxes. We also reduce certain Part I Fee compensation and fee related performance compensation by a portion of the supplemental distribution fees paid to the extent that Part I Fees and fee related performance revenues are earned from certain perpetual wealth vehicles. We pay sales-based bonuses for the sale and distribution of our wealth products through AWMS, including our exchange programs associated with our non-traded REITs. Incremental changes in fair value of certain contingent liabilities established in connection with our various acquisitions are recognized ratably over the service period and are also presented within compensation and benefits. We use changes in headcount, which represents the full-time equivalency of active employees during each period, to analyze changes in compensation and benefits.
Equity compensation represents a form of non-cash compensation that we use to align our employees with the long-term interests of our shareholders. Equity-based awards are typically granted in the form of restricted units or restricted stock (collectively “unvested awards”) that generally vest over a service period between three and five years. We issue equity awards with a long-term focus of limiting the average dilutive impact on our Class A common stockholders to no more than 1.5% annually. Because we withhold shares equal to the fair value of our employee tax withholding liabilities and pay the taxes on their behalf in cash, fewer net shares are issued upon vesting. This result has reduced the average annual dilutive impact of
113
Table of Contents
these awards to less than 1.0% annually. We expect the expenses recognized in connection with these awards to fluctuate with changes in the price of our Class A common stock.
Performance Related Compensation. Performance related compensation includes compensation directly related to carried interest allocation and incentive fees earned from funds with stated investment periods, generally consisting of percentage interests that we grant to our professionals. Depending on the nature of each fund, the performance related compensation generally represents 60% to 80% of the carried interest allocation and aforementioned incentive fees recognized by us before giving effect to payroll-related taxes. The performance related compensation payable is calculated based upon the recognition of carried interest allocation and is not paid to recipients until the carried interest allocation is received. Performance related compensation may include allocations to charitable organizations as part of our philanthropic initiatives.
Although changes in performance related compensation are directly correlated with changes in carried interest allocation and incentive fees reported within our segment results, this correlation does not always exist when our results are reported on a fully consolidated basis in accordance with GAAP. This discrepancy is caused when carried interest allocation and incentive fees earned from our Consolidated Funds is eliminated upon consolidation and performance related compensation is not.
General, Administrative and Other Expenses. General and administrative expenses include costs primarily related to occupancy, professional services, travel, information services and information technology costs, marketing costs, depreciation, amortization of intangibles and other general operating items. These expenses are largely influenced by changes in headcount growth, fundraising activities or strategic initiatives/acquisitions.
Marketing costs include placement fees and supplemental distribution fees. Placement fees are fundraising costs for campaign funds and include: (i) upfront fees based on commitments to a fund; and (ii) service fees for periodic investor services that are recognized as services are provided. Supplemental distribution fees are fundraising costs associated with wealth products, generally paid to strategic investors and/or financial intermediaries for the distribution of shares and may be upfront on a portion of sales, ongoing as a percentage of net asset value or temporary in the form of a fee concession. We may reduce Part I Fee compensation and fee related performance compensation associated with certain perpetual wealth vehicles by a portion of the supplemental distribution fees paid to the extent that Part I Fees and fee related performance revenues are earned from these vehicles. In such instances, the related compensation will be less than 60%.
Expenses of Consolidated Funds. Consolidated Funds’ expenses consist primarily of costs incurred by our Consolidated Funds, including professional services fees, research expenses, trustee fees, travel expenses and other costs associated with organizing and offering these funds.
Other Income (Expense)
Net Realized and Unrealized Gains (Losses) on Investments. A realized gain (loss) may be recognized when all or a portion of our investment is returned to us. Unrealized gains (losses) on investments result from the change in appreciation (depreciation) in the fair value of our investments.
Interest and Dividend Income. Interest and dividend income is primarily generated from investments in CLOs and other strategic investments where we do not serve as general partner. Interest and dividend income are both recognized on an accrual basis to the extent that such amounts are expected to be collected.
Interest Expense. Interest expense includes interest related to our Credit Facility, which has a variable interest rate based upon SOFR plus a credit spread that is adjusted with changes to corporate credit ratings and with the achievement of certain ESG-related targets, and to our senior and subordinated notes, each of which have fixed coupon rates.
Other Income (Expense), Net. Other income (expense), net consists of (i) non-economic transaction gains (losses) on the revaluation of assets and liabilities denominated in currencies other than an entity’s functional currency; and (ii) other non-operating and non-investment related activities, such as changes in fair value of contingent liabilities, loss on disposal of assets, among other items.
Net Realized and Unrealized Gains (Losses) on Investments of Consolidated Funds. Realized gains (losses) may arise from dispositions of investments held by our Consolidated Funds. Unrealized gains (losses) are recorded to reflect the change in appreciation (depreciation) of investments held by the Consolidated Funds due to changes in fair value of the investments.
Interest and Other Income of Consolidated Funds. Interest and other income of Consolidated Funds primarily includes interest and dividend income generated from the underlying investments of our Consolidated Funds.
114
Table of Contents
Interest Expense of Consolidated Funds. Interest expense primarily consists of interest related to our Consolidated CLOs’ loans payable and, to a lesser extent, revolving credit lines, term loans and notes of other Consolidated Funds. The interest expense of the Consolidated CLOs is solely the responsibility of such CLOs, and there is no recourse to us if the CLO is unable to make interest payments.
Income Taxes
AMC is a corporation for U.S. federal income tax purposes and is subject to U.S. federal, state and local corporate income taxes at the entity level on its share of net taxable income. In addition, the AOG entities and certain of AMC’s subsidiaries operate in the U.S. as partnerships or disregarded entities for U.S. federal income tax purposes and as corporate entities in certain foreign jurisdictions. These entities, in some cases, are subject to U.S. state or local income taxes or foreign income taxes. Our effective tax rate is the result of AMC’s net taxable income and the applicable U.S. federal, state and local income taxes as well as, in some cases, foreign income taxes. Net taxable income is based on AMC’s ownership of the AOG entities. As such, our effective tax rate will be directly impacted by changes in AMC’s ownership of the AOG entities and changes to statutory rates in the U.S. and other foreign jurisdictions and, to a lesser extent, income taxes that are recorded for certain affiliated funds and co-investment vehicles that are consolidated in our financial results.
The majority of our Consolidated Funds are not subject to income tax as the funds’ investors are responsible for reporting their share of income or loss on a pass-through basis. To the extent required by federal, state and foreign income tax laws and regulations, certain funds may incur income tax liabilities.
Redeemable and Non-Controlling Interests
Net income (loss) attributable to redeemable and non-controlling interests in Consolidated Funds represents the income (loss) attributable to ownership interests that third parties hold in entities that are consolidated within our consolidated financial statements.
Net income (loss) attributable to redeemable and non-controlling interests in AOG entities represents results attributable to the owners of AOG Units and other ownership interests that are not held by AMC.
In connection with our acquisition of a majority interest in SSG Capital Holdings Limited and its operating subsidiaries (“SSG” and subsequently rebranded as “Ares SSG”) in July 2020, the former owners of SSG retained a 20% ownership interest in a subsidiary of an AOG entity that is reflected as redeemable interest in AOG entities. Net income (loss) attributable to redeemable interest in AOG entities is allocated based on the ownership percentage attributable to the redeemable interest. On March 31, 2023, we acquired a portion of the remaining ownership interest in SSG that was retained by the former owners of SSG (the “SSG Buyout”), and we now own 100% of Ares SSG’s fee-generating business. Following the SSG Buyout, legacy owners of SSG retained an ownership interest in certain non-controlled investments that will continue to be reflected as redeemable interests, and the income generated by these investments will continue to be allocated ratably based on ownership.
Net income (loss) attributable to non-controlling interests in AOG entities is generally allocated based on the weighted average daily ownership of the other AOG unitholders, except for income (loss) generated from certain joint venture partnerships. Net income (loss) is allocated to other strategic distribution partners with whom we have established joint ventures based on the respective ownership percentages and based on the activity of certain membership interests.
For additional discussion on components of our consolidated results of operations, see “Note 2. Summary of Significant Accounting Policies,” within our consolidated financial statements included in this Annual Report on Form 10-K.
115
Table of Contents
Consolidation and Deconsolidation of Ares Funds
Consolidated Funds represented approximately 3% of our AUM as of December 31, 2024 and 2% of total revenues for the year ended December 31, 2024. As of December 31, 2024, we consolidated 27 CLOs, ten private funds and one SPAC, and as of December 31, 2023, we consolidated 28 CLOs, ten private funds and one SPAC.
The activity of the Consolidated Funds is reflected within the consolidated financial statement line items indicated by reference thereto. The impact of consolidation also typically will decrease management fees, carried interest allocation and incentive fees reported under GAAP to the extent these amounts are eliminated upon consolidation.
The assets and liabilities of our Consolidated Funds are held within separate legal entities and, as a result, the liabilities of our Consolidated Funds are typically non-recourse to us. Generally, the consolidation of our Consolidated Funds has a significant gross-up effect on our assets, liabilities and cash flows but has no net effect on the net income attributable to us or our stockholders’ equity, except where accounting for a redemption or liquidation preference requires the reallocation of ownership based on specific terms of a profit sharing agreement. The net economic ownership interests of our Consolidated Funds, to which we have no economic rights, are reflected as redeemable and non-controlling interests in the Consolidated Funds within our consolidated financial statements. Redeemable interest in Consolidated Funds represent the shares issued by our SPACs that are redeemable for cash by the public shareholders in the event that the SPAC does not complete a business combination or tender offer associated with shareholder approval provisions.
We generally deconsolidate funds and CLOs when we are no longer deemed to have a controlling interest in the entity. During the year ended December 31, 2024, we deconsolidated one CLO as a result of significant change in ownership. During the year ended December 31, 2023, we deconsolidated one SPAC as a result of liquidation and one private fund as a result of a significant change in ownership.
The performance of our Consolidated Funds is not necessarily consistent with, or representative of, the combined performance trends of all of our funds.
For the actual impact that consolidation had on our results and further discussion on consolidation and deconsolidation of funds, see “Note 15. Consolidation” within our consolidated financial statements included herein.
116
Table of Contents
Results of Operations
Consolidated Results of Operations
Although the consolidated results presented below include the results of our operations together with those of the Consolidated Funds and other joint ventures, we separate our analysis of those items primarily impacting the Company from those of the Consolidated Funds.
The following table presents our summarized consolidated results of operations ($ in thousands):
| Year ended December 31, | Favorable (Unfavorable) | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | $ Change | % Change | ||||||||||||||||||
| Total revenues | $ | 3,884,781 | $ | 3,631,884 | $ | 252,897 | 7% | ||||||||||||||
| Total expenses | (2,938,691) | (2,797,858) | (140,833) | (5) | |||||||||||||||||
| Total other income, net | 329,262 | 499,037 | (169,775) | (34) | |||||||||||||||||
| Less: Income tax expense | 164,617 | 172,971 | 8,354 | 5 | |||||||||||||||||
| Net income | 1,110,735 | 1,160,092 | (49,357) | (4) | |||||||||||||||||
| Less: Net income attributable to non-controlling interests in Consolidated Funds | 295,772 | 274,296 | 21,476 | 8 | |||||||||||||||||
| Net income attributable to Ares Operating Group entities | 814,963 | 885,796 | (70,833) | (8) | |||||||||||||||||
| Less: Net income attributable to redeemable interest in Ares Operating Group entities | 103 | 226 | (123) | (54) | |||||||||||||||||
| Less: Net income attributable to non-controlling interests in Ares Operating Group entities | 351,118 | 411,244 | (60,126) | (15) | |||||||||||||||||
| Net income attributable to Ares Management Corporation | 463,742 | 474,326 | (10,584) | (2) | |||||||||||||||||
| Less: Series B mandatory convertible preferred stock dividends declared | 22,781 | — | 22,781 | NM | |||||||||||||||||
| Net income attributable to Ares Management Corporation Class A and non-voting common stockholders | $ | 440,961 | $ | 474,326 | (33,365) | (7) |
Year Ended December 31, 2024 Compared to Year Ended December 31, 2023
Consolidated Results of Operations of the Company
The following discussion sets forth information regarding our consolidated results of operations:
Revenues
| Year ended December 31, | Favorable (Unfavorable) | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | $ Change | % Change | ||||||||||||||||||
| Revenues | |||||||||||||||||||||
| Management fees | $ | 2,942,126 | $ | 2,551,150 | $ | 390,976 | 15% | ||||||||||||||
| Carried interest allocation | 390,180 | 618,579 | (228,399) | (37) | |||||||||||||||||
| Incentive fees | 344,157 | 276,627 | 67,530 | 24 | |||||||||||||||||
| Principal investment income | 45,424 | 36,516 | 8,908 | 24 | |||||||||||||||||
| Administrative, transaction and other fees | 162,894 | 149,012 | 13,882 | 9 | |||||||||||||||||
| Total revenues | $ | 3,884,781 | $ | 3,631,884 | 252,897 | 7 |
Management Fees. Capital deployment in direct lending and alternative credit funds within the Credit Group led to a rise in FPAUM, contributing an increase in management fees of $230.6 million for the year ended December 31, 2024 compared to the prior year. Part I Fees increased by $96.3 million for the year ended December 31, 2024 compared to the prior year. The increase in Part I Fees was primarily due to: (i) the increase in pre-incentive fee net investment income generated by ASIF, ARCC and CADC, driven by an increase in the average size of their portfolios; and (ii) the increase in pre-incentive fee net investment income from our open-ended European direct lending fund that began generating Part I Fees after the third quarter of 2023. For detail regarding the fluctuations of management fees within each of our segments, see “—Results of Operations by Segment.”
117
Table of Contents
Carried Interest Allocation. The following table sets forth carried interest allocation by segment ($ in millions):
| Year ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | |||||||||
| Credit funds | $ | 607.2 | $ | 742.1 | ||||||
| Real Assets funds | 105.7 | 8.5 | ||||||||
| Private Equity funds | (294.4) | (118.8) | ||||||||
| Secondaries funds | (28.3) | (13.2) | ||||||||
| Carried interest allocation | $ | 390.2 | $ | 618.6 |
The activity was principally composed of the following:
| Year ended December 31, 2024 | Year ended December 31, 2023 | |
|---|---|---|
| Credit funds | ||
| •Primarily from five direct lending funds, one opportunistic credit fund and two alternative credit funds with $36.2 billion of IGAUM generating returns in excess of their hurdle rates:◦Within our direct lending funds, Ares Capital Europe V, L.P. (“ACE V”), Ares Private Credit Solutions II, L.P. (“PCS II”) and Ares Capital Europe VI, L.P. (“ACE VI”) generated carried interest allocation of $153.2 million, $131.1 million and $54.5 million, respectively, driven by net investment income on an increasing invested capital base. Ares Capital Europe IV, L.P. (“ACE IV”) and Ares Private Credit Solutions, L.P. (“PCS I”) generated carried interest allocation of $57.0 million and $22.9 million, respectively, driven by net investment income during the period◦Within our opportunistic credit funds, Ares Special Opportunities Fund II, L.P. (“ASOF II”) generated carried interest allocation of $177.3 million, driven by improved operating performance metrics from portfolio companies that operate in the services and retail industries◦Within our alternative credit funds, Pathfinder I and Pathfinder II generated carried interest allocation of $62.6 million and $39.1 million, respectively, driven by market appreciation of certain investments and net investment income during the period•Reversal of unrealized carried interest allocation of $99.8 million and $23.7 million from Ares Special Situations Fund IV, L.P. (“SSF IV”) and Ares Special Opportunities Fund, L.P. (“ASOF I”), respectively, primarily due to the market depreciation of their investments in Savers Value Village, Inc. (“SVV”), driven by its lower stock price and lower operating performance of portfolio companies that primarily operate in the retail, services and healthcare industries•Reversal of unrealized carried interest allocation of $68.9 million from Ares Capital Europe III, L.P. (“ACE III”) due to lower valuations of certain investments | •Primarily from six direct lending funds, three opportunistic credit funds and one alternative credit fund with $37.4 billion of IGAUM generating returns in excess of their hurdle rates:◦Within our direct lending funds, ACE V, PCS II, Ares Sports Media and Entertainment Finance, L.P. and ACE VI generated carried interest allocation of $181.1 million, $37.6 million, $22.0 million and $16.6 million, respectively, driven by net investment income on an increasing invested capital base. ACE IV and PCS I generated carried interest allocation of $58.4 million and $45.3 million, respectively, primarily driven by net investment income during the period. Our direct lending funds have benefited from rising interest rates on predominately floating-rate loans◦Within our opportunistic credit funds, ASOF I and SSF IV generated carried interest allocation of $82.7 million and $79.8 million, respectively, predominately driven by market appreciation and improved operating performance of portfolio companies that operate in the services industry. ASOF II generated carried interest allocation of $80.9 million, driven by improved operating performance of portfolio companies that operate in the healthcare industry◦Within our alternative credit funds, Pathfinder I generated carried interest allocation of $66.3 million, driven by market appreciation of certain investments and net investment income during the period | |
| Real Assets funds | ||
| •Ares Infrastructure Debt Fund V, L.P. (“IDF V”) generated carried interest allocation of $63.8 million, driven by net investment income during the period•Ares Climate Infrastructure Partners, L.P. (“ACIP I”) and Ares Energy Investors Fund V, L.P. (“EIF V”) generated carried interest allocation of $44.0 million and $27.7 million, respectively, due to appreciation of certain investments •Reversal of unrealized carried interest allocation of $26.3 million from Ares European Real Estate Fund IV SCSp. (“EF IV”), primarily driven by the lower valuation of a residential property investment | •IDF V generated carried interest allocation of $37.9 million, driven by net investment income during the period•ACIP I generated carried interest allocation of $19.0 million due to market appreciation of certain investments•U.S. Real Estate Fund IX, L.P. (“US IX”) generated carried interest allocation of $3.1 million, driven by increasing operating income primarily from industrial and multifamily investments•Reversal of unrealized carried interest allocation of $12.6 million from EF IV, $5.7 million from Ares Real Estate Opportunity Fund III, L.P. (“AREOF III”), $5.5 million from Ares European Real Estate Fund V SCSp. (“EF V”) and $19.1 million from two European real estate equity funds, primarily driven by lower valuations of certain properties, which were impacted by the market environment | |
| Private Equity funds | ||
| •Reversal of unrealized carried interest allocation of $474.9 million from Ares Corporate Opportunities Fund V, L.P. (“ACOF V”) due to the market depreciation of its investment in SVV, driven by its lower stock price•Ares Corporate Opportunities Fund VI, L.P. (“ACOF VI”) generated carried interest allocation of $220.3 million, driven by improved operating performance metrics from portfolio companies that primarily operate in the healthcare, services, industrial and retail industries | •ACOF VI generated carried interest allocation of $190.0 million, driven by improved operating performance of portfolio companies that primarily operate in the retail and healthcare industries and market appreciation of an investment in a services company•Reversal of unrealized carried interest allocation of $268.1 million from ACOF V, primarily driven by a lower stock price for SVV, and $35.8 million from Ares Corporate Opportunities Fund IV, L.P. (“ACOF IV”), primarily driven by lower operating performance metrics of a portfolio company that operates in the healthcare industry |
118
Table of Contents
| Year ended December 31, 2024 | Year ended December 31, 2023 | |
|---|---|---|
| Secondaries funds | ||
| •Reversal of unrealized carried interest of $19.8 million from Landmark Real Estate Fund VIII, L.P. (“LREF VIII”), primarily driven by the lower valuation of certain investments with underlying interests in multifamily portfolios•Reversal of unrealized carried interest of $28.9 million from Landmark Equity Partners XVI, L.P. (“LEP XVI”), due to the lower valuation of certain portfolio investments•Our third infrastructure secondaries fund and four private equity secondaries funds collectively generated carried interest allocation of $27.0 million, primarily driven by the appreciation of certain portfolio investments | •Depreciation across several investments in LEP XVI led to a reversal of unrealized carried interest |
Incentive Fees. The following table sets forth incentive fees by segment ($ in millions):
| Year ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | |||||||||
| Credit funds | $ | 287.8 | $ | 248.4 | ||||||
| Real Assets funds | 27.2 | 15.4 | ||||||||
| Secondaries funds | 29.2 | 12.8 | ||||||||
| Incentive fees | $ | 344.2 | $ | 276.6 |
We earned higher incentive fees for the year ended December 31, 2024 compared to the year ended December 31, 2023 as a result of growth in our IGAUM, primarily driven by deployment of capital within credit funds that are generating returns in excess of their hurdle rates mostly in our U.S. and European direct lending strategies and our alternative credit strategy. For further detail regarding the incentive fees within each of our segments, see discussion of fee related performance revenues and realized net performance income within “—Results of Operations by Segment.”
Principal Investment Income. For equity method investments where we serve as general partner, we present the activity of net realized and unrealized gains on investments and realized investment income together with net capital activity. The following tables present the change in fair value of our equity method investments where we serve as general partner ($ in millions):
| As of December 31, 2023 | Activity during the period | As of December 31, 2024 | ||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cost Basis | Fair Value | Net Capital Activity | Change in Unrealized | Realized | Cost Basis | Fair Value | ||||||||||||||||||||||
| $ | 453.3 | $ | 535.3 | $ | (43.8) | $ | 2.4 | $ | 43.0 | $ | 451.4 | $ | 536.9 |
The activity for the year ended December 31, 2024 was primarily attributable to:
•Principal investment income, primarily due to: (i) realized gains generated from funds within our infrastructure debt, real estate debt and our U.S. and European direct lending strategies; and (ii) interest income from newly admitted investors in an insurance fund
•Net capital activity from our investments in credit funds, primarily driven by transfers of capital investments within European direct lending and APAC credit funds to employee co-investment vehicles
| As of December 31, 2022 | Activity during the period | As of December 31, 2023 | ||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cost Basis | Fair Value | Net Capital Activity | Change in Unrealized | Realized | Cost Basis | Fair Value | ||||||||||||||||||||||
| $ | 480.9 | $ | 543.6 | $ | (44.8) | $ | 2.3 | $ | 34.2 | $ | 453.3 | $ | 535.3 |
The activity for the year ended December 31, 2023 was primarily attributable to:
•Principal investment income from realized gains generated from funds within our infrastructure debt and our U.S. and European direct lending strategies
•Net capital activities from our investments in credit and private equity funds, primarily driven by: (i) transfers of capital investments within opportunistic credit, alternative credit and corporate private equity funds to employee co-investment vehicles; partially offset by (ii) investments made within our real estate debt strategy
Administrative, Transaction and Other Fees. The increase for the year ended December 31, 2024 compared to the prior year was driven by: (i) higher administrative service fees of $17.8 million primarily from private funds within our Credit Group that are based on invested capital and from our perpetual wealth vehicles; and (ii) higher administrative fees of $5.2
119
Table of Contents
million from a commercial finance fund that were previously eliminated when this fund was consolidated into our results until the second quarter of 2023; and (iii) higher property management and development fees of $3.5 million resulting from an increase in property-related activities within certain North American real estate equity funds; partially offset by (iv) lower credit transaction fees of $11.0 million, primarily from the infrastructure debt strategy, which are infrequent in nature and lower loan origination income earned from certain managed accounts within the U.S. direct lending strategy, driven by a lower capacity of investable capital; and (v) lower asset-based, net distribution fees associated with our non-traded REITs of $5.3 million.
Expenses
| Year ended December 31, | Favorable (Unfavorable) | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | $ Change | % Change | ||||||||||||||||||
| Expenses | |||||||||||||||||||||
| Compensation and benefits | $ | 1,731,747 | $ | 1,486,698 | $ | (245,049) | (16)% | ||||||||||||||
| Performance related compensation | 449,564 | 607,522 | 157,958 | 26 | |||||||||||||||||
| General, administrative and other expenses | 736,501 | 660,146 | (76,355) | (12) | |||||||||||||||||
| Expenses of Consolidated Funds | 20,879 | 43,492 | 22,613 | 52 | |||||||||||||||||
| Total expenses | $ | 2,938,691 | $ | 2,797,858 | (140,833) | (5) |
Compensation and Benefits. The increase in compensation and benefits for the year ended December 31, 2024 compared to the prior year reflects the continued growth in salary and benefits for increased staff levels. The most significant expense increases were equity-based compensation, salary expense and Part I Fee compensation. Equity-based compensation expense increased by $96.9 million from the prior year as result of newly issued unvested awards, magnified by our increased stock price. In addition, we accelerated expense for certain awards requiring no future service as retirement provisions have been achieved. These provisions increased expense by $17.4 million and $10.0 million for the years ended December 31, 2024 and 2023, respectively.
The increase in compensation and benefits for the year ended December 31, 2024 compared to the prior year was also driven by: (i) an increase in salary expense of $54.2 million primarily attributable to headcount growth to support the expansion of our business; and (ii) higher Part I Fee compensation of $43.1 million.
Compensation and benefits for the year ended December 31, 2024 also included: (i) $20.0 million from the performance-based, acquisition-related compensation arrangement established in connection with the acquisition of Crescent Point Capital (“Crescent Point”) (the “Crescent Point Acquisition”) that closed in the fourth quarter of 2023; and (ii) $17.7 million of bonus payments made at the close of the WSM Acquisition. The performance-based, acquisition-related compensation arrangement for the Crescent Point Acquisition contributed $5.0 million of expense for the year ended December 31, 2023. See “Note 8. Commitments and Contingencies” for a further description of the contingent liabilities related to the Crescent Point Acquisition arrangement.
Average headcount increased by 11% to 2,971 professionals for the year-to-date period in 2024 from 2,674 professionals in 2023.
For detail regarding the fluctuations of compensation and benefits within each of our segments see “—Results of Operations by Segment.”
Performance Related Compensation. Changes in performance related compensation are directly associated with the changes in carried interest allocation and incentive fees described above and include associated payroll-related taxes as well as carried interest and incentive fees allocated to charitable organizations as part of our philanthropic initiatives. Performance related compensation generally represents 60% to 80% of carried interest allocation and incentive fees recognized before giving effect to payroll taxes and will vary based on the mix of funds generating carried interest allocation and incentive fees for that period.
General, Administrative and Other Expenses. The increase in general, administrative and other expenses for the year ended December 31, 2024 compared to the prior year reflects the continued growth to support staff levels and fundraising activities. The most significant expense increases were marketing costs, acquisition-related costs, occupancy costs, information services costs and information technology costs.
Marketing costs, which include placement fees and supplemental distribution fees, increased by $62.8 million for the year ended December 31, 2024 compared to the prior year, to support fundraising for our funds and distribution of shares in our perpetual wealth vehicles. Supplemental distribution fees increased by $37.3 million over the comparative periods as a result of increases in sales volumes and net asset value of our wealth products. We expect that these fees will fluctuate with sales
120
Table of Contents
volumes and net asset value as we have expanded the diversity of our wealth products. Placement fees increased by $14.2 million for the year ended December 31, 2024 compared to the prior year primarily due to new commitments to Ares Senior Direct Lending Fund III, L.P. (“SDL III”). Marketing costs associated with fund formation, program sponsorships and investor events increased by $11.3 million for the year ended December 31, 2024 compared to the prior year, including our first firmwide annual general meeting with investors (“AGM”).
Acquisition-related costs increased by $45.4 million for the year ended December 31, 2024 compared to the prior year. Acquisition-related costs generally precede a business combination, varying with the size, scale and complexity of the transaction. The majority of the costs incurred in the current year are related to the GCP Acquisition. The GCP Acquisition is expected to close in the first half of 2025. We also incurred costs in the current year for various strategic acquisitions, including the WSM Acquisition which was completed in the fourth quarter of 2024. We expect to continue to incur acquisition-related costs until acquisitions are completed.
In addition, occupancy costs, information services and information technology costs collectively increased by $39.7 million for the year ended December 31, 2024 compared to the prior year to support our growing headcount and the expansion of our business, including costs for our new corporate headquarters that we occupied beginning in third quarter of 2024.
During the year ended December 31, 2024, we recognized a non-cash impairment charge of $8.9 million to the fair value of management contracts of certain funds primarily within the Credit Group. During the year ended December 31, 2023, we recognized a non-cash impairment charge of $78.7 million, primarily related to the value of client relationships from the acquisition of Landmark Partners, LLC (the “Landmark Acquisition”).
Other Income (Expense)
| Year ended December 31, | Favorable (Unfavorable) | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | $ Change | % Change | ||||||||||||||||||
| Other income (expense) | |||||||||||||||||||||
| Net realized and unrealized gains on investments | $ | 16,570 | $ | 77,573 | $ | (61,003) | (79)% | ||||||||||||||
| Interest and dividend income | 43,054 | 19,276 | 23,778 | 123 | |||||||||||||||||
| Interest expense | (142,966) | (106,276) | (36,690) | (35) | |||||||||||||||||
| Other income, net | 627 | 4,819 | (4,192) | (87) | |||||||||||||||||
| Net realized and unrealized gains on investments of Consolidated Funds | 313,963 | 262,700 | 51,263 | 20 | |||||||||||||||||
| Interest and other income of Consolidated Funds | 933,349 | 995,545 | (62,196) | (6) | |||||||||||||||||
| Interest expense of Consolidated Funds | (835,335) | (754,600) | (80,735) | (11) | |||||||||||||||||
| Total other income, net | $ | 329,262 | $ | 499,037 | (169,775) | (34) |
Net Realized and Unrealized Gains on Investments; Interest and Dividend Income. For investments where we do not serve as general partner, we present the activity of net realized and unrealized gains on investments and interest and dividend income together with net capital activity. The following tables present the change in fair value of these investments ($ in millions):
| As of December 31, 2023 | Activity during the period | As of December 31, 2024 | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cost Basis | Fair Value | Net Capital Activity | Net Realized and Unrealized Gains (Losses) | Interest and Dividend Income | Other Adjustments | Cost Basis | Fair Value | |||||||||||||||||||||||
| $ | 591.1 | $ | 675.1 | $ | (117.8) | $ | 16.6 | $ | 43.1 | $ | (0.7) | $ | 514.3 | $ | 616.3 |
The activity for the year ended December 31, 2024 was primarily attributable to:
•Net unrealized gains from the appreciation of our investment in APMF
•Interest and dividend income, primarily due to: (i) interest income generated from our investments in CLOs; and (ii) $11.5 million of interest income generated from capital raised in anticipation of the GCP Acquisition, which was temporarily invested in treasury-backed securities. Following the completion of the GCP Acquisition, this portion of interest income will subside
•Net capital activity driven by the collection of principal associated with loans that we made within our real estate debt strategy
121
Table of Contents
| As of December 31, 2022 | Activity during the period | As of December 31, 2023 | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cost Basis | Fair Value | Net Capital Activity | Net Realized and Unrealized Gains (Losses) | Interest and Dividend Income | Other Adjustments | Cost Basis | Fair Value | |||||||||||||||||||||||
| $ | 291.6 | $ | 325.3 | $ | 252.6 | $ | 77.6 | $ | 19.3 | $ | 0.3 | $ | 591.1 | $ | 675.1 |
The activity for the year ended December 31, 2023 was primarily attributable to:
•Net gains from our strategic investments in a U.S. energy company, primarily as a result of the increase in value of our various common and preferred equity investments, and unrealized gains on our investments from: (i) APMF; and (ii) certain strategic investments in companies that manage portfolios of non-performing loans and real estate owned properties
•Interest and dividend income, primarily due to: (i) interest income generated from our investments in CLOs; and (ii) dividends from our investment in APMF
•Net capital activity driven by an investment made in a strategic investment in a Brazilian alternative asset manager and the deployment of capital into an investment within our real estate debt strategy
Interest Expense. Interest expense increased for the year ended December 31, 2024 compared to the prior year primarily due to the issuance of the 2028 Senior Notes in November 2023 and 2054 Senior Notes in October 2024 that collectively increased interest expense by $37.8 million. The increase in interest expense was partially offset by reductions of: (i) $4.5 million from our Credit Facility due to lower average outstanding balance during the second half of 2024; and (ii) $2.5 million from the repayment of our 2024 Senior Notes in October 2024. We expect interest expense to trend higher in future periods as the issuance of our 2054 Senior Notes is expected to result in greater interest expense than the collective savings resulting from the lower anticipated balances from our Credit Facility and repayment of our 2024 Senior Notes.
The activity for the year ended December 31, 2024 also included $5.5 million of one-time interest expense related to a temporary bridge facility that was established in connection with the GCP Acquisition. The facility was not utilized and was terminated in the fourth quarter of 2024.
Other Income, Net. The activity for the years ended December 31, 2024 and 2023 included transaction gains (losses) associated with currency fluctuations impacting the revaluation of assets and liabilities denominated in foreign currencies other than an entity’s functional currency. The year ended December 31, 2024 included an insignificant amount of transaction gains associated with currency fluctuations. Transaction losses for the year ended December 31, 2023 were primarily due to the Euro weakening against the British pound.
Income Tax Expense
| Year ended December 31, | Favorable (Unfavorable) | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | $ Change | % Change | ||||||||||||||||||
| Income before taxes | $ | 1,275,352 | $ | 1,333,063 | $ | (57,711) | (4)% | ||||||||||||||
| Less: Income tax expense | 164,617 | 172,971 | 8,354 | 5 | |||||||||||||||||
| Net income | $ | 1,110,735 | $ | 1,160,092 | (49,357) | (4) |
The decrease in income tax expense was attributable to lower pre-tax income allocable to AMC for the year ended December 31, 2024 compared to the prior year as the income attributed to redeemable and non-controlling interests is generally passed through to partners and not subject to corporate income taxes. The calculation of income taxes is also sensitive to any changes in weighted average daily ownership.
The following table summarizes weighted average daily ownership:
| Year ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | |||||||||
| AMC common stockholders | 63.61 | % | 60.83 | % | ||||||
| Non-controlling AOG unitholders | 36.39 | 39.17 |
The change in ownership compared to the prior year was primarily driven by the issuances of shares of Class A common stock in connection with exchanges of AOG Units, the public offering that closed during the year ended December 31, 2024 (the “Offering”), stock option exercises and vesting of restricted unit awards.
122
Table of Contents
Redeemable and Non-Controlling Interests
| Year ended December 31, | Favorable (Unfavorable) | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | $ Change | % Change | ||||||||||||||||||
| Net income | $ | 1,110,735 | $ | 1,160,092 | $ | (49,357) | (4)% | ||||||||||||||
| Less: Net income attributable to non-controlling interests in Consolidated Funds | 295,772 | 274,296 | 21,476 | 8 | |||||||||||||||||
| Net income attributable to Ares Operating Group entities | 814,963 | 885,796 | (70,833) | (8) | |||||||||||||||||
| Less: Net income attributable to redeemable interest in Ares Operating Group entities | 103 | 226 | (123) | (54) | |||||||||||||||||
| Less: Net income attributable to non-controlling interests in Ares Operating Group entities | 351,118 | 411,244 | (60,126) | (15) | |||||||||||||||||
| Net income attributable to Ares Management Corporation | 463,742 | 474,326 | (10,584) | (2) | |||||||||||||||||
| Less: Series B mandatory convertible preferred stock dividends declared | 22,781 | — | (22,781) | NM | |||||||||||||||||
| Net income attributable to Ares Management Corporation Class A and non-voting common stockholders | $ | 440,961 | $ | 474,326 | (33,365) | (7) |
The change in net income attributable to non-controlling interests in AOG entities compared to the prior year was a result of the respective changes in income before taxes and weighted average daily ownership, as presented above.
Consolidated Results of Operations of the Consolidated Funds
The following table presents the results of operations of the Consolidated Funds ($ in thousands):
| Year ended December 31, | Favorable (Unfavorable) | |||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | $ Change | % Change | |||||||||||||||||||||||||
| Expenses of the Consolidated Funds | $ | (20,879) | $ | (43,492) | $ | 22,613 | 52% | |||||||||||||||||||||
| Net realized and unrealized gains on investments of Consolidated Funds | 313,963 | 262,700 | 51,263 | 20 | ||||||||||||||||||||||||
| Interest and other income of Consolidated Funds | 933,349 | 995,545 | (62,196) | (6) | ||||||||||||||||||||||||
| Interest expense of Consolidated Funds | (835,335) | (754,600) | (80,735) | (11) | ||||||||||||||||||||||||
| Income before taxes | 391,098 | 460,153 | (69,055) | (15) | ||||||||||||||||||||||||
| Less: Income tax expense of Consolidated Funds | 7,074 | 3,823 | (3,251) | (85) | ||||||||||||||||||||||||
| Net income | 384,024 | 456,330 | (72,306) | (16) | ||||||||||||||||||||||||
| Less: Revenues attributable to Ares Management Corporation eliminated upon consolidation | 68,200 | 188,155 | (119,955) | (64) | ||||||||||||||||||||||||
| Other expense (income), net attributable to Ares Management Corporation eliminated upon consolidation | (20,052) | 5,688 | 25,740 | NM | ||||||||||||||||||||||||
| General, administrative and other expense attributable to Ares Management Corporation eliminated upon consolidation | — | 433 | 433 | 100 | ||||||||||||||||||||||||
| Net income attributable to non-controlling interests in Consolidated Funds | $ | 295,772 | $ | 274,296 | 21,476 | 8 |
The results of operations of the Consolidated Funds primarily represent activities from certain funds that we are deemed to control. When a fund is consolidated, we reflect the revenues and expenses of the entity on a gross basis, subject to eliminations from consolidation. Substantially all of our results of operations related to the Consolidated Funds are attributable to ownership interests that third parties hold in those funds. The Consolidated Funds are not necessarily the same funds in each year presented due to changes in ownership, changes in limited partners’ or investor rights, and the creation or termination of funds and entities. Accordingly, such amounts may not be comparable for the periods presented, and in any event have no material impact on net income attributable to Ares Management Corporation.
123
Table of Contents
Segment Analysis
For segment reporting purposes, revenues and expenses are presented before giving effect to the results of our Consolidated Funds and the results attributable to non-controlling interests of joint ventures that we consolidate. As a result, segment revenues from management fees, fee related performance revenues, performance income and investment income are different than those presented on a consolidated basis in accordance with GAAP. Revenues recognized from Consolidated Funds are eliminated in consolidation and those attributable to the non-controlling interests of joint ventures have been excluded by us. Furthermore, expenses and the effects of other income (expense) are different than related amounts presented on a consolidated basis in accordance with GAAP due to the exclusion of the results of Consolidated Funds and the non-controlling interests of joint ventures.
Non-GAAP Financial Measures
We use Realized Income (“RI”) as a non-GAAP profit measure in making operating decisions, assessing performance and allocating resources. Fee Related Earnings (“FRE”) is a component of RI that excludes realized activities associated with investment income and performance income.
FRE and RI should be considered in addition to and not in lieu of, the results of operations, which are discussed further under “—Components of Consolidated Results of Operations” and are prepared in accordance with GAAP. We operate through our distinct operating segments. On January 1, 2024, we changed our segment composition. The special opportunities strategy, historically part of the Private Equity Group, was renamed to opportunistic credit and integrated into the Credit Group. Historical results have been modified to conform with the current presentation. On December 1, 2024, we completed the WSM Acquisition. The acquired business is presented within the Real Assets Group within our North American real estate equity strategy, which we renamed from U.S. real estate equity following the WSM Acquisition. The strategy name change did not result in any change to the historical composition of our segments.
The following table sets forth FRE and RI by reportable segment and the OMG ($ in thousands):
| Year ended December 31, | Favorable (Unfavorable) | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | $ Change | % Change | |||||||||||||||||||
| Fee Related Earnings: | ||||||||||||||||||||||
| Credit Group | $ | 1,568,157 | $ | 1,317,012 | $ | 251,145 | 19% | |||||||||||||||
| Real Assets Group | 212,106 | 218,807 | (6,701) | (3) | ||||||||||||||||||
| Private Equity Group | 60,546 | 53,057 | 7,489 | 14 | ||||||||||||||||||
| Secondaries Group | 126,172 | 104,387 | 21,785 | 21 | ||||||||||||||||||
| Other | 15,686 | 8,530 | 7,156 | 84 | ||||||||||||||||||
| Operations Management Group | (620,930) | (538,052) | (82,878) | (15) | ||||||||||||||||||
| Fee Related Earnings | $ | 1,361,737 | $ | 1,163,741 | 197,996 | 17 | ||||||||||||||||
| Realized Income: | ||||||||||||||||||||||
| Credit Group | $ | 1,684,817 | $ | 1,445,315 | $ | 239,502 | 17% | |||||||||||||||
| Real Assets Group | 223,842 | 217,195 | 6,647 | 3 | ||||||||||||||||||
| Private Equity Group | 48,775 | 46,125 | 2,650 | 6 | ||||||||||||||||||
| Secondaries Group | 119,940 | 101,056 | 18,884 | 19 | ||||||||||||||||||
| Other | 10,304 | (6,703) | 17,007 | NM | ||||||||||||||||||
| Operations Management Group | (620,558) | (537,460) | (83,098) | (15) | ||||||||||||||||||
| Realized Income | $ | 1,467,120 | $ | 1,265,528 | 201,592 | 16 |
124
Table of Contents
Income before provision for income taxes is the GAAP financial measure most comparable to RI. The following table presents the reconciliation of income before taxes as reported within the Consolidated Statements of Operations to RI and FRE of the reportable segments and the OMG ($ in thousands):
| Year ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | |||||||||
| Income before taxes | $ | 1,275,352 | $ | 1,333,063 | ||||||
| Adjustments: | ||||||||||
| Depreciation and amortization expense | 157,341 | 233,185 | ||||||||
| Equity compensation expense | 352,851 | 255,419 | ||||||||
| Acquisition-related compensation expense(1) | 38,150 | 7,334 | ||||||||
| Acquisition and merger-related expense | 57,360 | 12,000 | ||||||||
| Placement fee adjustment | 5,715 | (5,819) | ||||||||
| Other (income) expense, net | (12,172) | 976 | ||||||||
| Income before taxes of non-controlling interests in consolidated subsidiaries | (22,267) | (17,249) | ||||||||
| Income before taxes of non-controlling interests in Consolidated Funds, net of eliminations | (302,846) | (278,119) | ||||||||
| Total performance income—unrealized | (109,533) | (305,370) | ||||||||
| Total performance related compensation—unrealized | 36,823 | 206,923 | ||||||||
| Total net investment income—unrealized | (9,654) | (176,815) | ||||||||
| Realized Income | 1,467,120 | 1,265,528 | ||||||||
| Total performance income—realized | (430,179) | (415,899) | ||||||||
| Total performance related compensation—realized | 281,301 | 282,406 | ||||||||
| Total net investment loss—realized | 43,495 | 31,706 | ||||||||
| Fee Related Earnings | $ | 1,361,737 | $ | 1,163,741 |
(1)Represents bonus payments and contingent liabilities (“earnouts”) in connection with various acquisitions that are recorded as compensation expense and are presented within compensation and benefits within our Consolidated Statements of Operations.
For the specific components and calculations of these non-GAAP measures, as well as additional reconciliations to the most comparable measures in accordance with GAAP, see “Note 14. Segment Reporting” within our consolidated financial statements included in this Annual Report on Form 10-K. Discussed below are our results of operations for our reportable segments and the OMG.
125
Table of Contents
Results of Operations by Segment
Credit Group—Year Ended December 31, 2024 Compared to Year Ended December 31, 2023
Fee Related Earnings
The following table presents the components of the Credit Group’s FRE ($ in thousands):
| Year ended December 31, | Favorable (Unfavorable) | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | $ Change | % Change | ||||||||||||||||||
| Management fees | $ | 2,177,816 | $ | 1,853,326 | $ | 324,490 | 18% | ||||||||||||||
| Fee related performance revenues | 202,703 | 167,333 | 35,370 | 21 | |||||||||||||||||
| Other fees | 41,819 | 36,640 | 5,179 | 14 | |||||||||||||||||
| Compensation and benefits | (692,309) | (624,741) | (67,568) | (11) | |||||||||||||||||
| General, administrative and other expenses | (161,872) | (115,546) | (46,326) | (40) | |||||||||||||||||
| Fee Related Earnings | $ | 1,568,157 | $ | 1,317,012 | 251,145 | 19 |
Management Fees. The chart below presents Credit Group management fees and effective management fee rates ($ in millions):
126
Table of Contents
The following table presents the components of and causes for changes in the Credit Group’s management fees for the year ended December 31, 2024 compared to the prior year ($ in millions):
| Year-over-year Change | ||||
|---|---|---|---|---|
| Perpetual wealth vehicles: | ||||
| Fees from ARCC, ASIF and CADC, excluding Part I Fees, due to increases in the average portfolio size of their portfolios | $ | 105.3 | ||
| Part I Fees from ASIF, ARCC and CADC, driven by an increase in the average size of their portfolios | 83.5 | |||
| Part I Fees from our open-ended European direct lending fund that began generating fees during the first quarter of 2024 | 9.8 | |||
| Capital deployment in private funds: | ||||
| Fees from SDL III, ACE VI and Pathfinder II, which all launched during the second quarter of 2023 | 80.7 | |||
| Fees from Ares Senior Direct Lending Fund II, L.P. (“SDL II”), ASOF II, an open-ended core alternative credit fund and ACE V | 61.1 | |||
| Distributions that reduced the fee base of ASOF I and Ares Senior Direct Lending Fund, L.P. (“SDL I”) as the funds are past their investment periods | (22.0) | |||
| Reduction in fee rate of ACE III | (21.0) | |||
| Cumulative effect of other changes | 27.1 | |||
| Total | $ | 324.5 |
The increase in effective management fee rate for the year ended December 31, 2024 compared to the year ended December 31, 2023 was primarily driven by the increase in Part I Fees’ contribution to the effective management fee rate.
Fee Related Performance Revenues. The chart below presents fee related performance revenues, including the number of funds generating, for the Credit Group by strategy ($ in millions):
The increase in fee related performance revenues for the year ended December 31, 2024 compared to the year ended December 31, 2023 was primarily attributable to higher incentive fees earned from an open-ended core alternative credit fund, which increased its IGAUM over the current year measurement period.
Other Fees. The increase in other fees for the year ended December 31, 2024 compared to the year ended December 31, 2023 was primarily driven by higher administrative service fees of $7.7 million, which are earned from certain private funds that pay on invested capital.
Compensation and Benefits. The increase in compensation and benefits for the year ended December 31, 2024 compared to the year ended December 31, 2023 was primarily driven by higher Part I Fee compensation of $43.1 million, corresponding to the increase in Part I Fees. For the years ended December 31, 2024 and 2023, we reduced Part I Fee compensation by $11.7 million and $2.6 million, respectively, to reclaim a portion of the supplemental distribution fees that we paid to distribution partners. The increase in compensation and benefits compared to the prior year was also driven by: (i)
127
Table of Contents
higher fee related performance compensation of $27.7 million, corresponding to the increase in fee related performance revenues; and (ii) an increase in salary expense of $11.0 million, primarily attributable to headcount growth to support the expansion of our business; partially offset by (iii) lower incentive-based compensation.
Average headcount increased by 12% to 672 investment and investment support professionals for the year-to-date period in 2024 from 602 professionals in 2023 as we continued to add professionals, primarily to support our growing direct lending and alternative credit platforms.
General, Administrative and Other Expenses. The increase in general, administrative and other expenses was primarily due to costs incurred to support distribution of shares in our perpetual wealth vehicles and fundraising for our funds. Supplemental distribution fees were $30.4 million for the year ended December 31, 2024 and increased by $18.6 million for the year ended December 31, 2024 compared to the prior year as we continue to develop our distribution relationships and expand our wealth product offerings. The increase in general, administrative and other expenses for the year ended December 31, 2024 compared to the prior year was also driven by fundraising related expenses including: (i) marketing costs of $5.7 million, largely attributable to fund formation costs for ACE VI and investor events, including our firmwide AGM event; and (ii) placement fees of $2.9 million, primarily due to new commitments to SDL III.
Additionally, certain expenses increased during the current year, including occupancy costs, information services and information technology costs. These expenses collectively increased by $8.4 million for the year ended December 31, 2024 compared to the prior year to support our growing headcount and the expansion of our business, including costs for our new corporate headquarters that we occupied beginning in third quarter of 2024. Separately, professional service fees rose by $8.0 million for the year ended December 31, 2024 compared to the prior year, primarily related to certain non-recurring legal fees.
Realized Income
The following table presents the components of the Credit Group’s RI ($ in thousands):
| Year ended December 31, | Favorable (Unfavorable) | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | $ Change | % Change | ||||||||||||||||||
| Fee Related Earnings | $ | 1,568,157 | $ | 1,317,012 | $ | 251,145 | 19% | ||||||||||||||
| Performance income—realized | 326,202 | 323,733 | 2,469 | 1 | |||||||||||||||||
| Performance related compensation—realized | (207,794) | (211,976) | 4,182 | 2 | |||||||||||||||||
| Realized net performance income | 118,408 | 111,757 | 6,651 | 6 | |||||||||||||||||
| Investment income—realized | 21,159 | 36,490 | (15,331) | (42) | |||||||||||||||||
| Interest income | 11,671 | 9,788 | 1,883 | 19 | |||||||||||||||||
| Interest expense | (34,578) | (29,732) | (4,846) | (16) | |||||||||||||||||
| Realized net investment income (loss) | (1,748) | 16,546 | (18,294) | NM | |||||||||||||||||
| Realized Income | $ | 1,684,817 | $ | 1,445,315 | 239,502 | 17 |
128
Table of Contents
The Credit Group’s realized activities were principally composed of and caused by the following:
| Year ended December 31, 2024 | Year ended December 31, 2023 | |
|---|---|---|
| Realized net performance income | ||
| Carried interest from:•Aggregate tax distributions of $74.7 million primarily from ACE IV, ACE V, PCS I, ASOF I and an alternative credit fundIncentive fees from:•Incentive fees of $31.3 million, primarily generated from (i) seven direct lending funds and five alternative credit funds with $5.1 billion of IGAUM generating returns in excess of their hurdle rates; and (ii) a U.S. CLO that was driven by the reset of its capital structure and extension of its reinvestment period | Carried interest from:•Aggregate tax distributions of $70.2 million primarily from ASOF I, ACE IV, ACE V and PCS IIncentive fees from:•Incentive fees of $27.7 million, primarily generated from ten direct lending funds and six alternative credit funds with $5.5 billion of IGAUM generating returns in excess of their hurdle rates | |
| Realized investment income and interest income | ||
| •Distributions of investment income of $8.9 million generated from four liquid credit vehicles that are invested in the subordinated notes of CLOs•Distributions of investment income of $6.6 million from our investment in a U.S. direct lending fund•Interest income generated from 15 CLO investments of $4.6 million•Interest income earned on treasury-backed securities of $3.0 million, which is allocated among our segments based on the cost basis of our balance sheet investments | •Distributions of investment income of $16.9 million from our investment in a commercial finance fund that was sold during the second quarter of 2023•Distributions of investment income of $6.4 million generated from four liquid credit vehicles that are invested in the subordinated notes of CLOs•Interest income generated from 16 CLO investments of $5.3 million |
Interest expense, which is allocated among our segments based on the cost basis of our balance sheet investments, increased over the comparative periods primarily due to the issuance of the 2028 Senior Notes in November 2023 and 2054 Senior Notes in October 2024.
129
Table of Contents
Credit Group—Performance Income
The following table presents the accrued carried interest, also referred to as accrued performance income, and related performance compensation for the Credit Group. Accrued net performance income excludes net performance income that has been realized but not yet received as of the reporting date ($ in millions):
| As of December 31, | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | |||||||||||||||||||||
| Accrued Performance Income | Accrued Performance Compensation | Accrued Net Performance Income | Accrued Performance Income | Accrued Performance Compensation | Accrued Net Performance Income | |||||||||||||||||
| Pathfinder I | $ | 191.4 | $ | 165.7 | $ | 25.7 | $ | 155.1 | $ | 131.9 | $ | 23.2 | ||||||||||
| ASOF I | 318.4 | 223.2 | 95.2 | 357.0 | 250.2 | 106.8 | ||||||||||||||||
| ASOF II | 258.2 | 181.4 | 76.8 | 80.9 | 56.6 | 24.3 | ||||||||||||||||
| PCS I | 130.1 | 76.9 | 53.2 | 124.0 | 73.3 | 50.7 | ||||||||||||||||
| PCS II | 171.4 | 101.5 | 69.9 | 38.1 | 22.6 | 15.5 | ||||||||||||||||
| ACE IV | 168.8 | 109.6 | 59.2 | 149.6 | 97.1 | 52.5 | ||||||||||||||||
| ACE V | 286.6 | 180.9 | 105.7 | 232.2 | 146.2 | 86.0 | ||||||||||||||||
| ACE VI | 71.1 | 44.8 | 26.3 | 16.6 | 9.9 | 6.7 | ||||||||||||||||
| Other credit funds | 332.0 | 207.0 | 125.0 | 397.7 | 253.6 | 144.1 | ||||||||||||||||
| Total Credit Group | $ | 1,928.0 | $ | 1,291.0 | $ | 637.0 | $ | 1,551.2 | $ | 1,041.4 | $ | 509.8 |
The following table presents the change in accrued performance income for the Credit Group ($ in millions):
| As of December 31, 2023 | Activity during the period | As of December 31, 2024 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Waterfall Type | Accrued Performance Income | Change in Unrealized | Realized | Other Adjustments | Accrued Performance Income | ||||||||||||||||
| Accrued Carried Interest | |||||||||||||||||||||
| Pathfinder I | European | $ | 155.1 | $ | 62.6 | $ | (26.3) | $ | — | $ | 191.4 | ||||||||||
| ASOF I | European | 357.0 | (23.7) | (14.9) | — | 318.4 | |||||||||||||||
| ASOF II | European | 80.9 | 177.3 | — | — | 258.2 | |||||||||||||||
| PCS I | European | 124.0 | 22.9 | (16.9) | 0.1 | 130.1 | |||||||||||||||
| PCS II | European | 38.1 | 131.1 | — | 2.2 | 171.4 | |||||||||||||||
| ACE IV | European | 149.6 | 57.0 | (38.7) | 0.9 | 168.8 | |||||||||||||||
| ACE V | European | 232.2 | 153.2 | (101.1) | 2.3 | 286.6 | |||||||||||||||
| ACE VI | European | 16.6 | 54.5 | — | — | 71.1 | |||||||||||||||
| Other credit funds | European | 373.3 | (40.2) | (33.9) | (6.6) | 292.6 | |||||||||||||||
| Other credit funds | American | 24.4 | 12.5 | (8.1) | 10.6 | 39.4 | |||||||||||||||
| Total accrued carried interest | 1,551.2 | 607.2 | (239.9) | 9.5 | 1,928.0 | ||||||||||||||||
| Other credit funds | Incentive | — | 86.3 | (86.3) | — | — | |||||||||||||||
| Total Credit Group | $ | 1,551.2 | $ | 693.5 | $ | (326.2) | $ | 9.5 | $ | 1,928.0 |
130
Table of Contents
Credit Group—Assets Under Management
The tables below present rollforwards of AUM for the Credit Group ($ in millions):
| Liquid Credit | Alternative Credit | Opportunistic Credit | U.S. Direct Lending | European Direct Lending | APAC Credit | Other(1) | Total Credit Group | ||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at 12/31/2023 | $ | 47,299 | $ | 33,886 | $ | 14,554 | $ | 123,073 | $ | 68,264 | $ | 11,920 | $ | 354 | $ | 299,350 | |||||||||||||||
| Acquisitions | — | — | — | 362 | — | — | — | 362 | |||||||||||||||||||||||
| Net new par/equity commitments | 2,995 | 4,222 | 1,653 | 19,408 | 10,234 | 689 | 142 | 39,343 | |||||||||||||||||||||||
| Net new debt commitments | 6,615 | 250 | — | 21,010 | 1,773 | (380) | — | 29,268 | |||||||||||||||||||||||
| Capital reductions | (7,011) | (30) | (1,022) | (2,608) | 55 | 70 | — | (10,546) | |||||||||||||||||||||||
| Distributions | (403) | (1,854) | (1,088) | (6,183) | (6,134) | (1,202) | — | (16,864) | |||||||||||||||||||||||
| Redemptions | (3,390) | (150) | — | (1,572) | (140) | — | — | (5,252) | |||||||||||||||||||||||
| Net allocations among investment strategies | (18) | 2,824 | 25 | 25 | 200 | — | (228) | 2,828 | |||||||||||||||||||||||
| Change in fund value | 808 | 2,417 | 842 | 5,614 | 308 | 373 | 7 | 10,369 | |||||||||||||||||||||||
| Balance at 12/31/2024 | $ | 46,895 | $ | 41,565 | $ | 14,964 | $ | 159,129 | $ | 74,560 | $ | 11,470 | $ | 275 | $ | 348,858 | |||||||||||||||
| Liquid Credit | Alternative Credit | Opportunistic Credit | U.S. Direct Lending | European Direct Lending | APAC Credit | Other(1) | Total Credit Group | ||||||||||||||||||||||||
| Balance at 12/31/2022 | $ | 43,864 | $ | 21,363 | $ | 13,720 | $ | 98,327 | $ | 50,642 | $ | 11,383 | $ | — | $ | 239,299 | |||||||||||||||
| Net new par/equity commitments | 2,808 | 8,351 | — | 15,960 | 12,508 | 387 | 379 | 40,393 | |||||||||||||||||||||||
| Net new debt commitments | 1,978 | 400 | — | 8,492 | 3,826 | 201 | — | 14,897 | |||||||||||||||||||||||
| Capital reductions | (858) | — | — | (1,935) | (1,065) | — | — | (3,858) | |||||||||||||||||||||||
| Distributions | (319) | (1,484) | (499) | (2,976) | (1,977) | (429) | — | (7,684) | |||||||||||||||||||||||
| Redemptions | (2,069) | (984) | — | (290) | (2) | — | — | (3,345) | |||||||||||||||||||||||
| Net allocations among investment strategies | (33) | 4,291 | — | — | — | 25 | (25) | 4,258 | |||||||||||||||||||||||
| Change in fund value | 1,928 | 1,949 | 1,333 | 5,495 | 4,332 | 353 | — | 15,390 | |||||||||||||||||||||||
| Balance at 12/31/2023 | $ | 47,299 | $ | 33,886 | $ | 14,554 | $ | 123,073 | $ | 68,264 | $ | 11,920 | $ | 354 | $ | 299,350 | |||||||||||||||
| (1) Activity within Other represents equity commitments to the platform that either have not yet been allocated to an investment strategy or have been allocated in a subsequent period as commitments to an investment strategy. |
The components of our AUM for the Credit Group are presented below ($ in billions):
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| AUM: $348.8 | AUM: $299.4 |
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 | Column 6 | Column 7 |
|---|---|---|---|---|---|---|
| FPAUM | AUM not yet paying fees | Non-fee paying(1) |
(1) Includes $14.4 billion and $15.1 billion of AUM of funds from which we indirectly earn management fees as of December 31, 2024 and 2023, respectively, and includes $2.0 billion and $1.8 billion of non-fee paying AUM from our general partner and employee commitments as of December 31, 2024 and 2023, respectively.
131
Table of Contents
Credit Group—Fee Paying AUM
The tables below present rollforwards of fee paying AUM for the Credit Group ($ in millions):
| Liquid Credit | Alternative Credit | Opportunistic Credit | U.S. Direct Lending | European Direct Lending | APAC Credit | Total Credit Group | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at 12/31/2023 | $ | 46,140 | $ | 23,218 | $ | 8,490 | $ | 67,596 | $ | 34,246 | $ | 5,590 | $ | 185,280 | ||||||||||||||
| Acquisitions | — | — | — | 244 | — | — | 244 | |||||||||||||||||||||
| Commitments | 7,897 | — | — | 11,088 | 300 | 41 | 19,326 | |||||||||||||||||||||
| Deployment/subscriptions/increase in leverage | 114 | 4,024 | 573 | 17,482 | 6,326 | 960 | 29,479 | |||||||||||||||||||||
| Capital reductions | (6,859) | — | — | (2,929) | (2,133) | (51) | (11,972) | |||||||||||||||||||||
| Distributions | (396) | (1,280) | (1,164) | (9,316) | (1,462) | (1,225) | (14,843) | |||||||||||||||||||||
| Redemptions | (3,410) | (150) | — | (452) | (1,240) | — | (5,252) | |||||||||||||||||||||
| Net allocations among investment strategies | (18) | 3,471 | — | — | — | — | 3,453 | |||||||||||||||||||||
| Change in fund value | 1,161 | 101 | — | 2,702 | (1,537) | (283) | 2,144 | |||||||||||||||||||||
| Change in fee basis | — | — | — | — | 1,286 | — | 1,286 | |||||||||||||||||||||
| Balance at 12/31/2024 | $ | 44,629 | $ | 29,384 | $ | 7,899 | $ | 86,415 | $ | 35,786 | $ | 5,032 | $ | 209,145 | ||||||||||||||
| Liquid Credit | Alternative Credit | Opportunistic Credit | U.S. Direct Lending | European Direct Lending | APAC Credit | Total Credit Group | ||||||||||||||||||||||
| Balance at 12/31/2022 | $ | 42,191 | $ | 15,904 | $ | 7,166 | $ | 57,568 | $ | 29,561 | $ | 6,051 | $ | 158,441 | ||||||||||||||
| Commitments | 4,958 | 65 | — | 3,068 | — | 242 | 8,333 | |||||||||||||||||||||
| Deployment/subscriptions/increase in leverage | 282 | 5,463 | 2,518 | 11,246 | 5,554 | 1,156 | 26,219 | |||||||||||||||||||||
| Capital reductions | (892) | — | — | (2,304) | (268) | (193) | (3,657) | |||||||||||||||||||||
| Distributions | (335) | (1,913) | (1,194) | (3,707) | (450) | (1,522) | (9,121) | |||||||||||||||||||||
| Redemptions | (2,067) | (901) | — | (305) | (1,201) | — | (4,474) | |||||||||||||||||||||
| Net allocations among investment strategies | (33) | 4,396 | — | — | — | — | 4,363 | |||||||||||||||||||||
| Change in fund value | 2,036 | 204 | — | 2,030 | 1,050 | (144) | 5,176 | |||||||||||||||||||||
| Balance at 12/31/2023 | $ | 46,140 | $ | 23,218 | $ | 8,490 | $ | 67,596 | $ | 34,246 | $ | 5,590 | $ | 185,280 |
The charts below present FPAUM for the Credit Group by its fee bases ($ in billions):
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| FPAUM: $209.2 | FPAUM: $185.3 |
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 | Column 6 | Column 7 | Column 8 |
|---|---|---|---|---|---|---|---|
| Invested capital | Market value(1) | Collateral balances (at par) | Capital commitments |
(1)Includes $46.4 billion and $35.4 billion from funds that primarily invest in illiquid strategies as of December 31, 2024 and 2023, respectively. The underlying investments held in these funds are generally subject to less market volatility than investments held in liquid strategies.
132
Table of Contents
Credit Group—Fund Performance Metrics as of December 31, 2024
ARCC contributed approximately 34% of the Credit Group’s total management fees for the year ended December 31, 2024. In addition, the Credit Group’s other significant funds, which are presented in the tables below, collectively contributed approximately 34% of the Credit Group’s management fees for the year ended December 31, 2024.
The following table presents the performance data for our significant funds that are not drawdown funds in the Credit Group as of December 31, 2024 ($ in millions):
| Returns(%) | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Year of Inception | AUM | Year-To-Date | Since Inception(1) | Primary Investment Strategy | |||||||||||||||||||
| Fund | Gross | Net | Gross | Net | |||||||||||||||||||
| ARCC(2) | 2004 | $ | 32,302 | N/A | 13.8 | N/A | 12.1 | U.S. Direct Lending | |||||||||||||||
| CADC(3) | 2017 | 7,208 | N/A | 10.2 | N/A | 6.9 | U.S. Direct Lending | ||||||||||||||||
| Open-ended core alternative credit fund(4) | 2021 | 5,841 | 14.6 | 10.9 | 11.6 | 8.6 | Alternative Credit | ||||||||||||||||
| ASIF(3) | 2023 | 13,711 | N/A | 11.4 | N/A | 11.8 | U.S. Direct Lending |
(1)Since inception returns are annualized.
(2)Returns are time-weighted rates of return and include the reinvestment of income and other earnings from securities or other investments and reflect the deduction of all trading expenses. Net returns are calculated using the fund’s NAV and assume dividends are reinvested at the closest quarter-end NAV to the relevant quarterly ex-dividend dates. Additional information related to ARCC can be found in its filings with the SEC, which are not part of this report.
(3)Returns are time-weighted rates of return and include the reinvestment of income and other earnings from securities or other investments and reflect the deduction of all trading expenses. Returns are shown for institutional share class. Shares of other classes may have lower returns due to higher selling commissions and fees. Net returns are calculated using the fund’s NAV and assume distributions are reinvested at the NAV on the date of distribution. Additional information related to CADC and ASIF can be found in its filings with the SEC, which are not part of this report.
(4)Returns are time-weighted rates of return and include the reinvestment of income and other earnings from securities or other investments and reflect the deduction of all trading expenses. The fund is made up of a Main Class (“Class M”) and a Constrained Class (“Class C”). Class M includes investors electing to participate in all investments and Class C includes investors electing to be excluded from exposure to liquid investments. Returns presented in the table are for onshore Class M. The current quarter gross and net returns for Class M (offshore) are 2.9% and 2.0%, respectively. The year-to-date gross and net returns for Class M (offshore) are 14.9% and 10.4%, respectively. The since inception gross and net returns for Class M (offshore) are 11.6% and 8.2%, respectively. The current quarter gross and net returns for Class C (offshore) are 2.9% and 1.6%, respectively. The year-to-date gross and net returns for Class C (offshore) are 13.6% and 9.2%, respectively. The since inception gross and net returns for Class C (offshore) are 11.3% and 8.0%, respectively.
The following table presents the performance data of the Credit Group’s significant drawdown funds as of December 31, 2024 ($ in millions):
| Year of Inception | AUM | Original Capital Commitments | Capital Invested to Date | Realized Value(1) | Unrealized Value(2) | Total Value | MoIC | IRR(%) | Primary Investment Strategy | ||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Fund | Gross(3) | Net(4) | Gross(5) | Net(6) | |||||||||||||||||||||||||||||||
| Funds Harvesting Investments | |||||||||||||||||||||||||||||||||||
| ACE IV Unlevered(7) | 2018 | $ | 8,252 | $ | 2,851 | $ | 2,190 | $ | 1,402 | $ | 1,441 | $ | 2,843 | 1.4x | 1.3x | 8.2 | 5.9 | European Direct Lending | |||||||||||||||||
| ACE IV Levered(7) | 4,819 | 3,728 | 2,377 | 2,881 | 5,258 | 1.5x | 1.4x | 11.4 | 8.2 | ||||||||||||||||||||||||||
| Pathfinder I | 2020 | 4,227 | 3,683 | 3,177 | 566 | 3,503 | 4,069 | 1.4x | 1.3x | 15.3 | 11.0 | Alternative Credit | |||||||||||||||||||||||
| SDL II Unlevered | 2021 | 16,396 | 1,989 | 1,529 | 274 | 1,537 | 1,811 | 1.2x | 1.2x | 12.1 | 9.6 | U.S. Direct Lending | |||||||||||||||||||||||
| SDL II Levered | 6,047 | 4,269 | 1,222 | 4,283 | 5,505 | 1.4x | 1.3x | 19.2 | 14.6 | ||||||||||||||||||||||||||
| Funds Deploying Capital | |||||||||||||||||||||||||||||||||||
| PCS II | 2020 | 6,023 | 5,114 | 3,552 | 907 | 3,572 | 4,479 | 1.3x | 1.2x | 12.5 | 8.6 | U.S. Direct Lending | |||||||||||||||||||||||
| ACE V Unlevered(8) | 2020 | 16,256 | 7,026 | 5,194 | 1,058 | 5,198 | 6,256 | 1.3x | 1.2x | 11.3 | 8.4 | European Direct Lending | |||||||||||||||||||||||
| ACE V Levered(8) | 6,376 | 4,693 | 1,504 | 4,835 | 6,339 | 1.4x | 1.3x | 15.9 | 11.9 | ||||||||||||||||||||||||||
| ASOF II | 2021 | 8,596 | 7,128 | 4,725 | 13 | 5,939 | 5,952 | 1.4x | 1.3x | 18.8 | 13.6 | Opportunistic Credit | |||||||||||||||||||||||
| ACE VI Unlevered(9) | 2022 | 20,086 | 7,439 | 1,197 | 29 | 1,282 | 1,311 | 1.1x | 1.1x | 21.7 | 15.9 | European Direct Lending | |||||||||||||||||||||||
| ACE VI Levered(9) | 9,667 | 2,943 | 119 | 3,179 | 3,298 | 1.2x | 1.1x | 23.0 | 16.1 | ||||||||||||||||||||||||||
| SDL III Unlevered | 2023 | 23,121 | 3,311 | 747 | 6 | 771 | 777 | 1.1x | 1.0x | NM | NM | U.S. Direct Lending | |||||||||||||||||||||||
| SDL III Levered | 11,959 | 2,038 | 47 | 2,175 | 2,222 | 1.1x | 1.1x | NM | NM |
(1)For funds other than our opportunistic credit funds, realized value represent the sum of all cash distributions to all partners and if applicable, exclude tax and incentive distributions made to the general partner. For our opportunistic credit funds, realized value represent the sum of all cash distributions to the fee-paying limited partners and if applicable, exclude tax and incentive distributions made to the general partner.
(2)Unrealized value represents the fund's NAV reduced by the accrued incentive allocation, if applicable. There can be no assurance that unrealized values will be realized at the valuations indicated. For funds other than our opportunistic credit funds, the unrealized value is based on all partners. For our opportunistic credit funds, the unrealized value is based on the fee-paying limited partners.
133
Table of Contents
(3)The gross multiple of invested capital (“MoIC”) is calculated at the fund-level and is based on the interests of the fee-paying limited partners and if applicable, excludes interests attributable to the non-fee paying limited partners and/or the general partner which does not pay management fees or carried interest. The gross MoIC is before giving effect to management fees, carried interest and other expenses, as applicable, but after giving effect to credit facility interest expenses, as applicable. The funds may utilize a credit facility during the investment period and for general cash management purposes. Early in the life of a fund, the gross fund-level MoICs would generally have been lower had such fund called capital from its limited partners instead of utilizing the credit facility.
(4)The net MoIC is calculated at the fund-level and is based on the interests of the fee-paying limited partners and if applicable, excludes those interests attributable to the non-fee paying limited partners and/or the general partner which does not pay management fees or carried interest. The net MoIC is after giving effect to management fees and carried interest, other expenses and credit facility interest expenses, as applicable. The funds may utilize a credit facility during the investment period and for general cash management purposes. Early in the life of a fund, the net fund-level MoICs would generally have been lower had such fund called capital from its limited partners instead of utilizing the credit facility.
(5)The gross IRR is an annualized since inception gross internal rate of return of cash flows to and from the fund and the fund’s residual value at the end of the measurement period. Gross IRR reflects returns to the fee-paying limited partners and, if applicable, excludes interests attributable to the non-fee paying limited partners and/or the general partner which does not pay management fees or carried interest. The cash flow dates used in the gross IRR calculation are based on the actual dates of the cash flows. The gross IRRs are calculated before giving effect to management fees, carried interest and other expenses, as applicable, but after giving effect to credit facility interest expenses, as applicable. The funds may utilize a credit facility during the investment period and for general cash management purposes. Gross fund-level IRRs would generally have been lower had such fund called capital from its limited partners instead of utilizing the credit facility.
(6)The net IRR is an annualized since inception net internal rate of return of cash flows to and from the fund and the fund’s residual value at the end of the measurement period. Net IRRs reflect returns to the fee-paying limited partners and, if applicable, exclude interests attributable to the non-fee paying limited partners and/or the general partner which does not pay management fees or carried interest. The cash flow dates used in the net IRR calculations are based on the actual dates of the cash flows. The net IRRs are calculated after giving effect to management fees and carried interest, other expenses and credit facility interest expenses, as applicable. The funds may utilize a credit facility during the investment period and for general cash management purposes. Net fund-level IRRs would generally have been lower had such fund called capital from its limited partners instead of utilizing the credit facility.
(7)ACE IV is made up of four parallel funds, two denominated in Euros and two denominated in pound sterling: ACE IV (E) Unlevered, ACE IV (G) Unlevered, ACE IV (E) Levered and ACE IV (G) Levered and one feeder fund: ACE IV (D) Levered. ACE IV (E) Levered includes the ACE IV (D) Levered feeder fund. The gross and net IRR and MoIC presented in the table are for ACE IV (E) Unlevered and ACE IV (E) Levered. Metrics for ACE IV (E) Levered exclude the U.S. dollar denominated feeder fund. The gross and net IRR for ACE IV (G) Unlevered are 9.7% and 7.1%, respectively. The gross and net MoIC for ACE IV (G) Unlevered are 1.5x and 1.4x, respectively. The gross and net IRR for ACE IV (G) Levered are 12.7% and 9.1%, respectively. The gross and net MoIC for ACE IV (G) Levered are 1.6x and 1.4x, respectively. The gross and net IRR for ACE IV (D) Levered are 12.9% and 9.5%, respectively. The gross and net MoIC for ACE IV (D) Levered are 1.6x and 1.5x, respectively. Original capital commitments are converted to U.S. dollars at the prevailing exchange rate at the time of the fund’s closing. All other values for ACE IV Unlevered and ACE IV Levered are for the combined levered and unlevered parallel funds and are converted to U.S. dollars at the prevailing quarter-end exchange rate.
(8)ACE V is made up of four parallel funds, two denominated in Euros and two denominated in pound sterling: ACE V (E) Unlevered, ACE V (G) Unlevered, ACE V (E) Levered, and ACE V (G) Levered, and two feeder funds: ACE V (D) Levered and ACE V (Y) Unlevered. ACE V (E) Levered includes the ACE V (D) Levered feeder fund and ACE V (E) Unlevered includes the ACE V (Y) Unlevered feeder fund. The gross and net IRR and gross and net MoIC presented in the table are for ACE V (E) Unlevered and ACE V (E) Levered. Metrics for ACE V (E) Levered exclude the ACE V (D) Levered feeder fund and metrics for ACE V (E) Unlevered exclude the ACE V (Y) Unlevered feeder fund. The gross and net IRR for ACE V (G) Unlevered are 12.7% and 9.5%, respectively. The gross and net MoIC for ACE V (G) Unlevered are 1.3x and 1.3x, respectively. The gross and net IRR for ACE V (G) Levered are 16.9% and 12.3%, respectively. The gross and net MoIC for ACE V (G) Levered are 1.4x and 1.3x, respectively. The gross and net IRR for ACE V (D) Levered are 15.7% and 11.7%, respectively. The gross and net MoIC for ACE V (D) Levered are 1.4x and 1.3x, respectively. The gross and net IRR for ACE V (Y) Unlevered are 12.0% and 8.8%, respectively. The gross and net MoIC for ACE V (Y) Unlevered are 1.3x and 1.2x, respectively. Original capital commitments are converted to U.S. dollars at the prevailing exchange rate at the time of the fund's closing. All other values for ACE V Unlevered and ACE V Levered are for the combined levered and unlevered parallel funds and are converted to U.S. dollars at the prevailing quarter-end exchange rate.
(9)ACE VI is made up of six parallel funds, four denominated in Euros and two denominated in pound sterling: ACE VI (E) Unlevered, ACE VI (E) II Unlevered, ACE VI (G) Unlevered, ACE VI (E) Levered, ACE VI (E) II Levered, and ACE VI (G) Levered, and three feeder funds: ACE VI (D) Levered, ACE VI (Y) Unlevered and ACE VI (D) Rated Notes. ACE VI (E) II Levered includes ACE VI (D) Levered feeder fund and ACE VI (E) II Unlevered includes ACE VI (Y) Unlevered and ACE VI (D) Rated Notes feeder funds. The gross and net IRR and gross and net MoIC presented in the table are for ACE VI (E) Unlevered and ACE VI (E) Levered. Metrics for ACE VI (E) II Levered exclude the ACE VI (D) Levered feeder fund and metrics for ACE VI (E) II Unlevered exclude ACE VI (Y) Unlevered and ACE VI (D) Rated Notes feeder funds. The gross and net IRR for ACE VI (G) Unlevered are 22.2% and 15.9%, respectively. The gross and net MoIC for ACE VI (G) Unlevered are 1.1x and 1.1x, respectively. The gross and net IRR for ACE VI (G) Levered are 18.9% and 7.7%, respectively. The gross and net MoIC for ACE VI (G) Levered are 1.1x and 1.1x, respectively. The gross and net IRR for ACE VI (E) II Unlevered are 22.4% and 17.5%, respectively. The gross and net MoIC for ACE VI (E) II Unlevered are 1.1x and 1.1x, respectively. The gross and net IRR for ACE VI (E) II Levered are 20.9% and 14.9%, respectively. The gross and net MoIC for ACE VI (E) II Levered are 1.1x and 1.1x, respectively. The gross and net IRR for ACE VI (D) Levered are 23.5% and 17.0%, respectively. The gross and net MoIC for ACE VI (D) Levered are 1.1x and 1.1x, respectively. The gross and net IRR for ACE VI (Y) Unlevered are 15.8% and 11.1%, respectively. The gross and net MoIC for ACE VI (Y) Unlevered are 1.1x and 1.1x, respectively. The gross and net IRR for ACE VI (D) Rated Notes are 26.0% and 14.0%, respectively. The gross and net MoIC for ACE VI (D) Rated Notes are 1.2x and 1.1x, respectively. Original capital commitments are converted to U.S. dollars at the prevailing exchange rate at the time of the fund's closing. All other values for ACE VI Unlevered and ACE VI Levered are for the combined levered and unlevered parallel funds and are converted to U.S. dollars at the prevailing quarter-end exchange rate.
134
Table of Contents
Real Assets Group—Year Ended December 31, 2024 Compared to Year Ended December 31, 2023
Fee Related Earnings
The following table presents the components of the Real Assets Group’s FRE ($ in thousands):
| Year ended December 31, | Favorable (Unfavorable) | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | $ Change | % Change | ||||||||||||||||||
| Management fees | $ | 401,968 | $ | 389,437 | $ | 12,531 | 3% | ||||||||||||||
| Fee related performance revenues | — | 334 | (334) | (100) | |||||||||||||||||
| Other fees | 27,263 | 29,695 | (2,432) | (8) | |||||||||||||||||
| Compensation and benefits | (160,357) | (153,870) | (6,487) | (4) | |||||||||||||||||
| General, administrative and other expenses | (56,768) | (46,789) | (9,979) | (21) | |||||||||||||||||
| Fee Related Earnings | $ | 212,106 | $ | 218,807 | (6,701) | (3) |
Management Fees. The chart below presents Real Assets Group management fees and effective management fee rates ($ in millions):
135
Table of Contents
The following table presents the components of and causes for changes in the Real Assets Group’s management fees for the year ended December 31, 2024 compared to the prior year ($ in millions):
| Year-over-year Change | ||||
|---|---|---|---|---|
| Capital commitments: | ||||
| Fees from Ares U.S. Real Estate Opportunity Fund IV, L.P. (“AREOF IV”) and our second climate infrastructure fund, excluding catch-up fees | $ | 14.7 | ||
| Fees from our fourth European value-add real estate equity fund (excluding catch-up fees), which launched during the second quarter of 2024 | 4.1 | |||
| Catch-up fees | 5.7 | |||
| Capital deployment in IDF V | 8.6 | |||
| Fees from the WSM Acquisition effective December 1, 2024 | 2.1 | |||
| Distributions that reduced the fee bases of Infrastructure Debt Fund IV, L.P. (“IDF IV”) and Infrastructure Debt Fund III, L.P. (“IDF III”) as the funds are past their investment periods | (9.2) | |||
| Decrease in NAV of our industrial non-traded REIT due to lower valuations of certain properties | (8.1) | |||
| Contractual reduction in the fee base of AREOF III that was triggered at the expiration of the fund’s investment period at the end of the fourth quarter of 2023 | (4.6) | |||
| Cumulative effect of other changes | (0.8) | |||
| Total | $ | 12.5 |
The increase in effective management fee rate for the year ended December 31, 2024 compared to the prior year was primarily driven by the deployment of capital within our real estate equity funds. Certain of our private real estate equity funds pay a fee on committed capital that increases once that capital is invested. As a result, our effective management fee rate increases as capital is deployed.
Other Fees. The decrease in other fees for the year ended December 31, 2024 compared to the prior year was driven by: (i) lower credit transaction fees of $8.1 million from the infrastructure debt strategy, which are infrequent in nature; partially offset by (ii) higher administrative service fees of $1.7 million, mostly from certain infrastructure debt funds that started paying such fees to us subsequent to the third quarter of 2023; and (iii) higher property management and development fees of $3.5 million resulting from an increase in property-related activities within certain North American real estate equity funds.
Compensation and Benefits. The increase in compensation and benefits for the year ended December 31, 2024 compared to the year ended December 31, 2023 was primarily driven by (i) an increase in salary expenses of $7.4 million, primarily attributable to headcount growth to support the expansion of our business; and (ii) an increase in payroll-related taxes of $2.8 million, primarily due to the higher stock price associated with equity awards that vested during the first quarter of 2024; partially offset by (iii) lower incentive-based compensation; and (iv) higher administrative fees reimbursement of expenses for increased services provided throughout the current year.
Average headcount increased by 10% to 391 investment and investment support professionals for the year-to-date period in 2024 from 356 professionals for the same period in 2023.
General, Administrative and Other Expenses. The increase in general, administrative and other expenses for the year ended December 31, 2024 compared to the year ended December 31, 2023 was primarily due to marketing and fundraising activities, including supplemental distribution fees charged in connection with an amended servicing arrangement with a distribution partner. Supplemental distribution fees increased by $3.3 million for the year ended December 31, 2024 compared to the prior year. Other marketing costs also increased by $2.0 million over the comparative periods, driven by: (i) investor events, including our firmwide AGM event; and (ii) fund formation costs for AREOF IV.
In addition, certain expenses increased for the year ended December 31, 2024 compared to the prior year, including: (i) higher information technology costs related to software license fees of $3.1 million; and (ii) higher professional service fees of $2.0 million, which included non-recurring legal expenses of $1.5 million incurred during the first quarter of 2024.
136
Table of Contents
Realized Income
The following table presents the components of the Real Assets Group’s RI ($ in thousands):
| Year ended December 31, | Favorable (Unfavorable) | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | $ Change | % Change | ||||||||||||||||||
| Fee Related Earnings | $ | 212,106 | $ | 218,807 | $ | (6,701) | (3)% | ||||||||||||||
| Performance income—realized | 60,317 | 20,990 | 39,327 | 187 | |||||||||||||||||
| Performance related compensation—realized | (37,283) | (12,768) | (24,515) | (192) | |||||||||||||||||
| Realized net performance income | 23,034 | 8,222 | 14,812 | 180 | |||||||||||||||||
| Investment income—realized | 5,184 | 3,392 | 1,792 | 53 | |||||||||||||||||
| Interest income | 7,649 | 3,165 | 4,484 | 142 | |||||||||||||||||
| Interest expense | (24,131) | (16,391) | (7,740) | (47) | |||||||||||||||||
| Realized net investment loss | (11,298) | (9,834) | (1,464) | (15) | |||||||||||||||||
| Realized Income | $ | 223,842 | $ | 217,195 | 6,647 | 3 |
The Real Assets Group’s realized activities were principally composed of and caused by the following:
| Year ended December 31, 2024 | Year ended December 31, 2023 | |
|---|---|---|
| Realized net performance income | ||
| Carried interest from:•Distributions of $8.8 million from U.S. Real Estate Fund VIII, L.P. (“US VIII”) and a North American real estate equity fund, which are both European-style waterfall funds that are past their investment periods and monetizing investments•Realized gains of $3.1 million from the partial sale of ACIP’s investment in a renewable energy companyIncentive fees from:•An industrial North American real estate equity fund of $8.7 million, that is based upon a three-year measurement period •An open-ended industrial real estate fund of $2.1 million, that varies based upon a three-year measurement period calculated for each fund investor | Carried interest from:•Distributions of $1.8 million from US VIII and a North American real estate equity fund, which are both European-style waterfall funds that are past their investment periods and monetizing investmentsIncentive fees from:•Incentive fees of $5.7 million generated from an open-ended industrial real estate fund that varies based upon a three-year measurement period calculated for each fund investor | |
| Realized investment income and interest income | ||
| •Distributions of investment income of $15.6 million, primarily from funds within our real estate debt and infrastructure debt strategies •Interest income earned on treasury-backed securities of $2.1 million, which is allocated among our segments based on the cost basis of our balance sheet investments•Interest earned from loans that we made within our real estate debt strategy•Realized gains of $1.2 million from the sale of an infrastructure opportunities fund’s investment in a wind energy company •Realized loss of $12.4 million associated with a guarantee of a credit facility provided in connection with a historical acquisition | •Distributions of investment income of $7.8 million, primarily from funds within our real estate debt, infrastructure debt and infrastructure opportunities strategies •Realized losses of $6.2 million from a real estate debt vehicle, where interest expense was incurred with no associated investment income during the periods. These realized losses are not expected to recur as we restructured the arrangement in the fourth quarter of 2023 |
Interest expense, which is allocated among our segments based on the cost basis of our balance sheet investments, increased over the comparative periods primarily due to the issuance of the 2028 Senior Notes in November 2023 and 2054 Senior Notes in October 2024.
137
Table of Contents
Real Assets Group—Performance Income
The following table presents the accrued carried interest, also referred to as accrued performance income, and related performance compensation for the Real Assets Group. Accrued net performance income excludes net performance income that has been realized but not yet received as of the reporting date ($ in millions):
| As of December 31, | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | |||||||||||||||||||||
| Accrued Performance Income | Accrued Performance Compensation | Accrued Net Performance Income | Accrued Performance Income | Accrued Performance Compensation | Accrued Net Performance Income | |||||||||||||||||
| US VIII | $ | 20.1 | $ | 12.9 | $ | 7.2 | $ | 32.2 | $ | 20.7 | $ | 11.5 | ||||||||||
| US IX | 99.8 | 61.9 | 37.9 | 90.0 | 55.8 | 34.2 | ||||||||||||||||
| AREOF III | 24.5 | 14.8 | 9.7 | 35.7 | 21.4 | 14.3 | ||||||||||||||||
| EF IV | 22.9 | 13.7 | 9.2 | 49.2 | 29.5 | 19.7 | ||||||||||||||||
| EIF V | 121.3 | 90.7 | 30.6 | 93.6 | 70.0 | 23.6 | ||||||||||||||||
| IDF V | 113.7 | 69.3 | 44.4 | 56.1 | 33.7 | 22.4 | ||||||||||||||||
| ACIP | 97.7 | 66.8 | 30.9 | 61.4 | 42.2 | 19.2 | ||||||||||||||||
| Other real assets funds | 68.3 | 44.3 | 24.0 | 78.7 | 50.2 | 28.5 | ||||||||||||||||
| Total Real Assets Group | $ | 568.3 | $ | 374.4 | $ | 193.9 | $ | 496.9 | $ | 323.5 | $ | 173.4 |
The following table presents the change in accrued performance income for the Real Assets Group ($ in millions):
| As of December 31, 2023 | Activity during the period | As of December 31, 2024 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Waterfall Type | Accrued Performance Income | Change in Unrealized | Realized | Other Adjustments | Accrued Performance Income | ||||||||||||||||
| Accrued Carried Interest | |||||||||||||||||||||
| US VIII | European | $ | 32.2 | $ | (0.1) | $ | (12.0) | $ | — | $ | 20.1 | ||||||||||
| US IX | European | 90.0 | 9.8 | — | — | 99.8 | |||||||||||||||
| AREOF III | European | 35.7 | (11.2) | — | — | 24.5 | |||||||||||||||
| EF IV | American | 49.2 | (26.3) | — | — | 22.9 | |||||||||||||||
| EIF V | European | 93.6 | 27.7 | — | — | 121.3 | |||||||||||||||
| IDF V | European | 56.1 | 63.8 | — | (6.2) | 113.7 | |||||||||||||||
| ACIP | European | 61.4 | 44.0 | (7.7) | — | 97.7 | |||||||||||||||
| Other real assets funds | European | 51.0 | 8.8 | (12.2) | 5.0 | 52.6 | |||||||||||||||
| Other real assets funds | American | 27.7 | (10.8) | (1.2) | — | 15.7 | |||||||||||||||
| Total accrued carried interest | 496.9 | 105.7 | (33.1) | (1.2) | 568.3 | ||||||||||||||||
| Other real assets funds | Incentive | — | 27.2 | (27.2) | — | — | |||||||||||||||
| Total Real Assets Group | $ | 496.9 | $ | 132.9 | $ | (60.3) | $ | (1.2) | $ | 568.3 |
138
Table of Contents
Real Assets Group—Assets Under Management
The tables below present rollforwards of AUM for the Real Assets Group ($ in millions):
| North American Real Estate Equity | European Real Estate Equity | Real Estate Debt | Infrastructure Opportunities | Infrastructure Debt | Total Real Assets Group | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at 12/31/2023 | $ | 29,177 | $ | 6,941 | $ | 13,597 | $ | 6,248 | $ | 9,450 | $ | 65,413 | ||||||||||
| Acquisitions | 2,488 | — | — | — | — | 2,488 | ||||||||||||||||
| Net new par/equity commitments | 2,684 | 1,465 | 1,580 | 664 | 974 | 7,367 | ||||||||||||||||
| Net new debt commitments | 200 | — | 3,849 | — | — | 4,049 | ||||||||||||||||
| Capital reductions | — | — | (1,086) | — | — | (1,086) | ||||||||||||||||
| Distributions | (1,148) | (240) | (418) | (395) | (1,274) | (3,475) | ||||||||||||||||
| Redemptions | (883) | — | (210) | — | — | (1,093) | ||||||||||||||||
| Net allocations among investment strategies | — | — | — | — | 20 | 20 | ||||||||||||||||
| Change in fund value | 441 | (358) | 167 | 927 | 438 | 1,615 | ||||||||||||||||
| Balance at 12/31/2024 | $ | 32,959 | $ | 7,808 | $ | 17,479 | $ | 7,444 | $ | 9,608 | $ | 75,298 | ||||||||||
| North American Real Estate Equity | European Real Estate Equity | Real Estate Debt | Infrastructure Opportunities | Infrastructure Debt | Total Real Assets Group | |||||||||||||||||
| Balance at 12/31/2022 | $ | 31,460 | $ | 7,196 | $ | 12,526 | $ | 5,194 | $ | 9,685 | $ | 66,061 | ||||||||||
| Net new par/equity commitments | 3,116 | 36 | 1,278 | 1,218 | 428 | 6,076 | ||||||||||||||||
| Net new debt commitments | — | — | 726 | — | — | 726 | ||||||||||||||||
| Capital reductions | (245) | — | (235) | — | — | (480) | ||||||||||||||||
| Distributions | (2,813) | (250) | (273) | (322) | (1,138) | (4,796) | ||||||||||||||||
| Redemptions | (1,207) | — | (552) | — | — | (1,759) | ||||||||||||||||
| Change in fund value | (1,134) | (41) | 127 | 158 | 475 | (415) | ||||||||||||||||
| Balance at 12/31/2023 | $ | 29,177 | $ | 6,941 | $ | 13,597 | $ | 6,248 | $ | 9,450 | $ | 65,413 |
The components of our AUM for the Real Assets Group are presented below ($ in billions):
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| AUM: $75.3 | AUM: $65.4 |
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 | Column 6 |
|---|---|---|---|---|---|
| FPAUM | Non-fee paying(1) | AUM not yet paying fees |
(1) Includes $1.0 billion and $0.6 billion of non-fee paying AUM from our general partner and employee commitments as of December 31, 2024 and 2023, respectively.
139
Table of Contents
Real Assets Group—Fee Paying AUM
The tables below present rollforwards of fee paying AUM for the Real Assets Group ($ in millions):
| North American Real Estate Equity | European Real Estate Equity | Real Estate Debt | Infrastructure Opportunities | Infrastructure Debt | Total Real Assets Group | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at 12/31/2023 | $ | 20,844 | $ | 5,913 | $ | 3,553 | $ | 5,148 | $ | 5,880 | $ | 41,338 | ||||||||||
| Acquisitions | 1,554 | — | — | — | — | 1,554 | ||||||||||||||||
| Commitments | 2,278 | 936 | — | 226 | — | 3,440 | ||||||||||||||||
| Deployment/subscriptions/increase in leverage | 609 | 668 | 828 | 98 | 977 | 3,180 | ||||||||||||||||
| Capital reductions | — | — | (12) | — | — | (12) | ||||||||||||||||
| Distributions | (855) | (178) | (330) | (340) | (454) | (2,157) | ||||||||||||||||
| Redemptions | (883) | — | (210) | — | — | (1,093) | ||||||||||||||||
| Net allocations among investment strategies | — | — | — | — | 20 | 20 | ||||||||||||||||
| Change in fund value | 197 | (390) | 94 | 57 | (114) | (156) | ||||||||||||||||
| Change in fee basis | (1,066) | (654) | — | (60) | (246) | (2,026) | ||||||||||||||||
| Balance at 12/31/2024 | $ | 22,678 | $ | 6,295 | $ | 3,923 | $ | 5,129 | $ | 6,063 | $ | 44,088 | ||||||||||
| North American Real Estate Equity | European Real Estate Equity | Real Estate Debt | Infrastructure Opportunities | Infrastructure Debt | Total Real Assets Group | |||||||||||||||||
| Balance at 12/31/2022 | $ | 21,788 | $ | 5,566 | $ | 3,759 | $ | 4,524 | $ | 5,970 | $ | 41,607 | ||||||||||
| Commitments | 2,525 | 26 | (5) | 1,128 | — | 3,674 | ||||||||||||||||
| Deployment/subscriptions/increase in leverage | 199 | 221 | 602 | 350 | 1,596 | 2,968 | ||||||||||||||||
| Capital reductions | (245) | — | (210) | — | — | (455) | ||||||||||||||||
| Distributions | (1,125) | 9 | (280) | (854) | (1,612) | (3,862) | ||||||||||||||||
| Redemptions | (1,207) | — | (568) | — | — | (1,775) | ||||||||||||||||
| Change in fund value | (1,091) | 91 | 157 | — | (74) | (917) | ||||||||||||||||
| Change in fee basis | — | — | 98 | — | — | 98 | ||||||||||||||||
| Balance at 12/31/2023 | $ | 20,844 | $ | 5,913 | $ | 3,553 | $ | 5,148 | $ | 5,880 | $ | 41,338 |
The charts below present FPAUM for the Real Assets Group by its fee bases ($ in billions):
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| FPAUM: $44.1 | FPAUM: $41.3 |
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 | Column 6 |
|---|---|---|---|---|---|
| Invested capital/other(1) | Market value(2) | Capital commitments |
(1)Other consists of ACRE’s FPAUM, which is based on ACRE’s stockholders’ equity.
(2)Amounts represent FPAUM from funds that primarily invest in illiquid strategies. The underlying investments held in these funds are generally subject to less market volatility than investments held in liquid strategies.
140
Table of Contents
Real Assets Group—Fund Performance Metrics as of December 31, 2024
The significant funds presented in the tables below collectively contributed approximately 37% of the Real Assets Group’s management fees for the year ended December 31, 2024.
The following table presents the performance data for our significant funds that are not drawdown funds in the Real Assets Group as of December 31, 2024 ($ in millions):
| Returns(%) | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Year of Inception | AUM | Year-To-Date | Since Inception(1) | Primary Investment Strategy | |||||||||||||||||||
| Fund | Gross | Net | Gross | Net | |||||||||||||||||||
| Diversified non-traded REIT(2) | 2012 | $ | 5,663 | N/A | (0.4) | N/A | 6.1 | North American Real Estate Equity | |||||||||||||||
| Industrial non-traded REIT(3) | 2017 | 7,354 | N/A | 0.8 | N/A | 8.5 | North American Real Estate Equity | ||||||||||||||||
| Open-ended industrial real estate fund(4) | 2017 | 5,083 | 4.3 | 3.3 | 17.5 | 14.3 | North American Real Estate Equity |
(1)Since inception returns are annualized.
(2)Performance is measured by total return, which includes income and appreciation and reinvestment of all distributions for the respective time period. Returns are shown for institutional share class. Shares of other classes may have lower returns due to higher selling commissions and fees. Actual individual stockholder returns will vary. Net returns are calculated using the fund’s NAV and assume distributions are reinvested at the NAV on the date of distribution. The inception date used in the calculation of the since inception return is the date in which the first shares of common stock were sold after converting to a NAV-based REIT.
(3)Performance is measured by total return, which includes income and appreciation and reinvestment of all distributions for the respective time period. Returns are shown for institutional share class. Shares of other classes may have lower returns due to higher selling commissions and fees. Actual individual stockholder returns will vary. Net returns are calculated using the fund’s NAV and assume distributions are reinvested at the NAV on the date of distribution.
(4)Returns are time-weighted rates of return and include the reinvestment of income and other earnings from securities or other investments and reflect the deduction of all trading expenses. Gross returns do not reflect the deduction of management fees, incentive fees, as applicable, or other expenses. Net returns are calculated by subtracting the applicable management fees, incentive fees, as applicable and other expenses from the gross returns on a quarterly basis.
The following table presents the performance data of the Real Assets Group’s significant drawdown fund as of December 31, 2024 ($ in millions):
| Year of Inception | AUM | Original Capital Commitments | Capital Invested to Date | Realized Value(1) | Unrealized Value(2) | Total Value | MoIC | IRR(%) | Primary Investment Strategy | |||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Fund | Gross(3) | Net(4) | Gross(5) | Net(6) | ||||||||||||||||||||||||||||||||||
| Fund Deploying Capital | ||||||||||||||||||||||||||||||||||||||
| IDF V(7) | 2020 | $ | 4,849 | $ | 4,585 | $ | 3,813 | $ | 912 | $ | 3,550 | $ | 4,462 | 1.2x | 1.2x | 12.9 | 10.1 | Infrastructure Debt |
(1)Realized proceeds include distributions of operating income, sales and financing proceeds received to the limited partners.
(2)Unrealized value represents the fund's NAV reduced by the accrued incentive allocation, if applicable. There can be no assurance that unrealized values will be realized at the valuations indicated.
(3)The gross MoIC is calculated at the fund-level and is based on the interests of the fee-paying limited partners and if applicable, excludes interests attributable to the non-fee paying limited partners and/or the general partner which does not pay management fees or carried interest. The gross MoIC is before giving effect to management fees, carried interest, as applicable, and other expenses, but after giving effect to credit facility interest expenses, as applicable. The funds may utilize a credit facility during the investment period and for general cash management purposes. Early in the life of a fund, the gross fund-level MoICs would generally have been lower had such fund called capital from its limited partners instead of utilizing the credit facility.
(4)The net MoIC is calculated at the fund-level and is based on the interests of the fee-paying limited partners and, if applicable, excludes interests attributable to the non fee-paying limited partners and/or the general partner which does not pay management fees or carried interest. The net MoIC is after giving effect to management fees, carried interest, as applicable, credit facility interest expense, as applicable, and other expenses. The funds may utilize a credit facility during the investment period and for general cash management purposes. Early in the life of a fund, the net fund-level MoICs would generally have been lower had such fund called capital from its limited partners instead of utilizing the credit facility.
(5)The gross IRR is an annualized since inception gross internal rate of return of cash flows to and from the fund and the fund’s residual value at the end of the measurement period. Gross IRR reflects returns to the fee-paying limited partners and, if applicable, excludes interests attributable to the non-fee paying limited partners and/or the general partner which does not pay management fees or carried interest. The cash flow dates used in the gross IRR calculation are based on the actual dates of the cash flows. The gross IRRs are calculated before giving effect to management fees, carried interest and other expenses, but after giving effect to credit facility interest expenses, as applicable. The funds may utilize a credit facility during the investment period and for general cash management purposes. Gross fund-level IRRs would generally have been lower had such fund called capital from its limited partners instead of utilizing the credit facility.
(6)The net IRR is an annualized since inception net internal rate of return of cash flows to and from the fund and the fund’s residual value at the end of the measurement period. Net IRRs reflect returns to the fee-paying limited partners and, if applicable, exclude interests attributable to the non-fee paying limited partners and/or the general partner which does not pay management fees or carried interest. The cash flow dates used in the net IRR calculations are based on the actual dates of the cash flows. The net IRRs are calculated after giving effect to management fees and carried interest, other expenses and credit facility interest expenses, as applicable. The funds may utilize a credit facility during the investment period and for general cash management purposes. Net fund-level IRRs would generally have been lower had such fund called capital from its limited partners instead of utilizing the credit facility.
(7)IDF V is made up of U.S. Dollar hedged, Euro unhedged, GBP hedged, Yen hedged, and single investor parallel funds. The gross and net IRR and MoIC presented in the table are for the U.S. Dollar hedged parallel fund. The gross and net IRR for the single investor U.S. Dollar parallel fund are 10.2% and 7.8%, respectively. The gross and net MoIC for the single investor U.S. Dollar parallel fund are 1.2x and 1.2x, respectively. The gross and net IRR for the Euro unhedged parallel fund are 13.7% and 10.8%, respectively. The gross and net MoIC for the Euro unhedged parallel fund are 1.3x and 1.2x, respectively. The gross and net IRR for the GBP hedged parallel fund are 12.3% and 9.3%, respectively. The gross and net MoIC for the GBP hedged parallel fund are 1.2x and 1.1x, respectively. The gross and net IRR for the Yen hedged parallel fund are 8.8% and 6.2%, respectively. The gross and net MoIC for the Yen hedged parallel fund are 1.1x and 1.1x, respectively. Original capital commitments are converted to U.S. Dollars at the prevailing exchange rate at the time of fund's closing. All other values for IDF V are for the combined fund and are converted to U.S. Dollars at the prevailing quarter-end exchange rate.
141
Table of Contents
Private Equity Group—Year Ended December 31, 2024 Compared to Year Ended December 31, 2023
Fee Related Earnings
The following table presents the components of the Private Equity Group’s FRE ($ in thousands):
| Year ended December 31, | Favorable (Unfavorable) | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | $ Change | % Change | ||||||||||||||||||
| Management fees | $ | 137,130 | $ | 126,721 | $ | 10,409 | 8% | ||||||||||||||
| Other fees | 1,695 | 1,693 | 2 | — | |||||||||||||||||
| Compensation and benefits | (56,830) | (58,408) | 1,578 | 3 | |||||||||||||||||
| General, administrative and other expenses | (21,449) | (16,949) | (4,500) | (27) | |||||||||||||||||
| Fee Related Earnings | $ | 60,546 | $ | 53,057 | 7,489 | 14 |
Management Fees. The chart below presents Private Equity Group management fees and effective management fee rates ($ in millions):
The following table presents the components of and causes for changes in the Private Equity Group’s management fees for the year ended December 31, 2024 compared to the prior year ($ in millions):
| Year-over-year Change | ||||
|---|---|---|---|---|
| Fees from the Crescent Point Acquisition effective October 2, 2023 | $ | 21.7 | ||
| Change in fee base from capital commitments to invested capital and reduction in fee rate from 1.50% to 0.75% for an energy opportunities fund, which were both contractually triggered at the expiration of the fund’s investment period | (11.3) | |||
| Total | $ | 10.4 |
The decrease in effective management fee rate for the year ended December 31, 2024 compared to the year ended December 31, 2023 was primarily driven by the reduction in fee rate for the energy opportunities fund as discussed above, partially offset by certain funds within our APAC private equity strategy that have a higher effective management fee rate than the average effective management fee rate of the funds within our corporate private equity strategy.
142
Table of Contents
Compensation and Benefits. Although salary expenses increased for the year ended December 31, 2024 compared to the prior year reflecting the full year impact from the increase in headcount from the Crescent Point Acquisition, compensation and benefits decreased slightly over the comparative periods. The decrease for the year ended December 31, 2024 compared to the prior year was primarily driven by lower incentive-based compensation paid to our corporate private equity team.
Average headcount increased by 10% to 103 investment and investment support professionals for the year-to-date period in 2024 from 94 professionals in 2023, driven by the increase in headcount from the Crescent Point Acquisition and partially offset by a decrease in headcount for our corporate private equity team.
General, Administrative and Other Expenses. The increase in general, administrative and other expenses for the year ended December 31, 2024 compared to the prior year largely reflect Crescent Point’s operating expenses following the Crescent Point Acquisition.
Realized Income
The following table presents the components of the Private Equity Group’s RI ($ in thousands):
| Year ended December 31, | Favorable (Unfavorable) | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | $ Change | % Change | ||||||||||||||||||
| Fee Related Earnings | $ | 60,546 | $ | 53,057 | $ | 7,489 | 14% | ||||||||||||||
| Performance income—realized | 43,299 | 65,716 | (22,417) | (34) | |||||||||||||||||
| Performance related compensation—realized | (36,334) | (52,984) | 16,650 | 31 | |||||||||||||||||
| Realized net performance income | 6,965 | 12,732 | (5,767) | (45) | |||||||||||||||||
| Investment income (loss)—realized | 1,926 | (712) | 2,638 | NM | |||||||||||||||||
| Interest income | 1,970 | 38 | 1,932 | NM | |||||||||||||||||
| Interest expense | (22,632) | (18,990) | (3,642) | (19) | |||||||||||||||||
| Realized net investment loss | (18,736) | (19,664) | 928 | 5 | |||||||||||||||||
| Realized Income | $ | 48,775 | $ | 46,125 | 2,650 | 6 |
The Private Equity Group’s realized activities were principally composed of and caused by the following:
| Year ended December 31, 2024 | Year ended December 31, 2023 | |
|---|---|---|
| Realized net performance income | ||
| Carried interest from:•Realized gains from ACOF IV’s investments in various energy companies and ACOF VI’s investment in Frontier Communications Parent, Inc. (“FYBR”) | Carried interest from:•Realized gains from the partial sale of ACOF IV’s investment in The AZEK Company (“AZEK”) | |
| Realized investment income (loss) and interest income | ||
| •Distributions of investment income from our corporate private equity funds•Interest income earned on treasury-backed securities, which is allocated among our segments based on the cost basis of our balance sheet investments | •Realized losses of $4.6 million in connection with the liquidation and disposition of remaining assets of certain legacy funds•Realized gains of $4.0 million from the partial sale of ACOF IV’s investment in AZEK |
Interest expense, which is allocated among our segments based on the cost basis of our balance sheet investments, increased over the comparative periods primarily due to the issuance of the 2028 Senior Notes in November 2023 and 2054 Senior Notes in October 2024.
143
Table of Contents
Private Equity Group—Performance Income
The following table presents the accrued carried interest, also referred to as accrued performance income, and related performance compensation for the Private Equity Group ($ in millions):
| As of December 31, | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | |||||||||||||||||||||
| Accrued Performance Income | Accrued Performance Compensation | Accrued Net Performance Income | Accrued Performance Income | Accrued Performance Compensation | Accrued Net Performance Income | |||||||||||||||||
| ACOF IV | $ | 166.8 | $ | 133.6 | $ | 33.2 | $ | 181.3 | $ | 145.2 | $ | 36.1 | ||||||||||
| ACOF V | — | — | — | 474.9 | 380.8 | 94.1 | ||||||||||||||||
| ACOF VI | 523.1 | 442.8 | 80.3 | 337.1 | 289.1 | 48.0 | ||||||||||||||||
| Other funds | 20.9 | 14.8 | 6.1 | 55.2 | 42.3 | 12.9 | ||||||||||||||||
| Total Private Equity Group | $ | 710.8 | $ | 591.2 | $ | 119.6 | $ | 1,048.5 | $ | 857.4 | $ | 191.1 |
The following table presents the change in accrued carried interest for the Private Equity Group ($ in millions):
| As of December 31, 2023 | Activity during the period | As of December 31, 2024 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Waterfall Type | Accrued Carried Interest | Change in Unrealized | Realized | Accrued Carried Interest | |||||||||||||||
| ACOF IV | American | $ | 181.3 | $ | (5.5) | $ | (9.0) | $ | 166.8 | ||||||||||
| ACOF V | American | 474.9 | (474.9) | — | — | ||||||||||||||
| ACOF VI | American | 337.1 | 220.3 | (34.3) | 523.1 | ||||||||||||||
| Other funds | European | 46.1 | (33.0) | — | 13.1 | ||||||||||||||
| Other funds | American | 9.1 | (1.3) | — | 7.8 | ||||||||||||||
| Total Private Equity Group | $ | 1,048.5 | $ | (294.4) | $ | (43.3) | $ | 710.8 |
Private Equity Group—Assets Under Management
The tables below present rollforwards of AUM for the Private Equity Group ($ in millions):
| Corporate Private Equity | APAC Private Equity | Other(1) | Total Private Equity Group | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at 12/31/2023 | $ | 20,998 | $ | 3,414 | $ | 139 | $ | 24,551 | ||||||
| Net new par/equity commitments | 458 | 3 | 58 | 519 | ||||||||||
| Capital reductions | (4) | — | — | (4) | ||||||||||
| Distributions | (685) | (19) | — | (704) | ||||||||||
| Redemptions | — | (2) | — | (2) | ||||||||||
| Net allocations among investment strategies | 150 | — | (197) | (47) | ||||||||||
| Change in fund value | 147 | (419) | — | (272) | ||||||||||
| Balance at 12/31/2024 | $ | 21,064 | $ | 2,977 | $ | — | $ | 24,041 | ||||||
| Corporate Private Equity | APAC Private Equity | Other(1) | Total Private Equity Group | |||||||||||
| Balance at 12/31/2022 | $ | 20,939 | $ | 90 | $ | — | $ | 21,029 | ||||||
| Acquisitions | — | 3,697 | — | 3,697 | ||||||||||
| Net new par/equity commitments | 1,482 | — | 139 | 1,621 | ||||||||||
| Capital reductions | (9) | — | — | (9) | ||||||||||
| Distributions | (1,794) | (16) | — | (1,810) | ||||||||||
| Change in fund value | 380 | (357) | — | 23 | ||||||||||
| Balance at 12/31/2023 | $ | 20,998 | $ | 3,414 | $ | 139 | $ | 24,551 | ||||||
| (1) Activity within Other represents equity commitments to the platform that either have not yet been allocated to an investment strategy or have been allocated in a subsequent period as commitments to an investment strategy. |
144
Table of Contents
The components of our AUM for the Private Equity Group are presented below ($ in billions):
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 |
|---|---|---|---|---|
| AUM: $24.0 | AUM: $24.5 |
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 | Column 6 |
|---|---|---|---|---|---|
| FPAUM | Non-fee paying(1) | AUM not yet paying fees |
(1) Includes $1.2 billion and $1.4 billion of non-fee paying AUM from our general partner and employee commitments as of December 31, 2024 and 2023, respectively.
Private Equity Group—Fee Paying AUM
The tables below present rollforwards of fee paying AUM for the Private Equity Group ($ in millions):
| Corporate Private Equity | APAC Private Equity | Total Private Equity Group | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at 12/31/2023 | $ | 11,459 | $ | 1,665 | $ | 13,124 | ||||||
| Deployment/subscriptions/increase in leverage | 28 | 19 | 47 | |||||||||
| Distributions | (54) | — | (54) | |||||||||
| Redemptions | — | (2) | (2) | |||||||||
| Change in fund value | (21) | — | (21) | |||||||||
| Change in fee basis | (1,552) | (115) | (1,667) | |||||||||
| Balance at 12/31/2024 | $ | 9,860 | $ | 1,567 | $ | 11,427 | ||||||
| Corporate Private Equity | APAC Private Equity | Total Private Equity Group | ||||||||||
| Balance at 12/31/2022 | $ | 11,277 | $ | 4 | $ | 11,281 | ||||||
| Acquisitions | — | 1,692 | 1,692 | |||||||||
| Deployment/subscriptions/increase in leverage | 220 | 14 | 234 | |||||||||
| Distributions | (38) | — | (38) | |||||||||
| Change in fee basis | — | (45) | (45) | |||||||||
| Balance at 12/31/2023 | $ | 11,459 | $ | 1,665 | $ | 13,124 |
145
Table of Contents
The charts below present FPAUM for the Private Equity Group by its fee bases ($ in billions):
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| FPAUM: $11.4 | FPAUM: $13.1 |
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 | Column 6 |
|---|---|---|---|---|---|
| Capital commitments | Invested capital |
Private Equity Group—Fund Performance Metrics as of December 31, 2024
The significant funds presented in the table below collectively contributed approximately 72% of the Private Equity Group’s management fees for the year ended December 31, 2024.
The following table presents the performance data of the Private Equity Group’s significant drawdown funds as of December 31, 2024 ($ in millions):
| Year of Inception | AUM | Original Capital Commitments | Capital Invested to Date | Realized Value(1) | Unrealized Value(2) | Total Value | MoIC | IRR(%) | Primary Investment Strategy | |||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Fund | Gross(3) | Net(4) | Gross(5) | Net(6) | ||||||||||||||||||||||||||||||||
| Fund Harvesting Investments | ||||||||||||||||||||||||||||||||||||
| ACOF V | 2017 | $ | 7,827 | $ | 7,850 | $ | 7,611 | $ | 3,510 | $ | 7,350 | $ | 10,860 | 1.4x | 1.3x | 8.1 | 6.1 | Corporate Private Equity | ||||||||||||||||||
| Fund Deploying Capital | ||||||||||||||||||||||||||||||||||||
| ACOF VI | 2020 | 8,142 | 5,743 | 5,256 | 1,471 | 7,248 | 8,719 | 1.6x | 1.4x | 23.0 | 17.0 | Corporate Private Equity |
(1)Realized value represents the sum of all cash dividends, interest income, other fees and cash proceeds from realizations of interests in portfolio investments. Realized value excludes any proceeds related to bridge financings.
(2)Unrealized value represents the fair market value of remaining investments. Unrealized value does not take into account any bridge financings. There can be no assurance that unrealized investments will be realized at the valuations indicated.
(3)The gross MoIC is calculated at the fund-level and is based on the interests of the fee-paying limited partners and if applicable, excludes interests attributable to the non-fee paying limited partners and/or the general partner which does not pay management fees or carried interest. The gross MoIC is before giving effect to management fees, carried interest, as applicable, and other expenses, but after giving effect to credit facility interest expenses, as applicable. The gross MoICs are also calculated before giving effect to any bridge financings. The funds may utilize a credit facility during the investment period and for general cash management purposes. Early in the life of a fund, the gross fund-level MoICs would generally have been lower had such fund called capital from its limited partners instead of utilizing the credit facility.
(4)The net MoIC is calculated at the fund-level. The net MoIC is based on the interests of the fee-paying limited partners and if applicable, excludes interests attributable to the non-fee paying limited partners and/or the general partner which does not pay management fees or performance fees. The net MoIC is after giving effect to management fees, carried interest, as applicable, and other expenses. The net MoICs are also calculated before giving effect to any bridge financings. Inclusive of bridge financings, the net MoIC would be 1.3x for ACOF V and 1.4x for ACOF VI. The funds may utilize a credit facility during the investment period and for general cash management purposes. Early in the life of a fund, the net fund-level MoICs would generally have been lower had such fund called capital from its limited partners instead of utilizing the credit facility.
(5)The gross IRR is an annualized since inception gross internal rate of return of cash flows to and from the fund and the fund’s residual value at the end of the measurement period. Gross IRRs reflect returns to the fee-paying limited partners and, if applicable, excludes interests attributable to the non-fee paying limited partners and/or the general partner which does not pay management fees or carried interest. The cash flow dates used in the gross IRR calculation are based on the actual dates of the cash flows. The gross IRRs are calculated before giving effect to management fees, carried interest, as applicable, and other expenses, but after giving effect to credit facility interest expenses, as applicable. The gross IRRs are also calculated before giving effect to any bridge financings. The funds may utilize a credit facility during the investment period and for general cash management purposes. Gross fund-level IRRs would generally have been lower had such fund called capital from its limited partners instead of utilizing the credit facility.
(6)The net IRR is an annualized since inception net internal rate of return of cash flows to and from the fund and the fund’s residual value at the end of the measurement period. Net IRRs reflect returns to the fee-paying limited partners and if applicable, exclude interests attributable to the non-fee paying limited partners and/or the general partner which does not pay management fees or carried interest. The cash flow dates used in the net IRR calculation are based on the actual dates of the cash flows. The net IRRs are calculated after giving effect to management fees, carried interest as applicable, and other expenses and exclude commitments by the general partner and Schedule I investors who do not pay either management fees or carried interest. The funds may utilize a credit facility during the investment period and for general cash management purposes. Net fund-level IRRs would generally have been lower had such fund called capital from its limited partners instead of utilizing the credit facility. The net IRRs are also calculated before giving effect to any bridge financings. Inclusive of bridge financings, the net IRRs would be 6.2% for ACOF V and 16.2% for ACOF VI.
146
Table of Contents
Secondaries Group—Year Ended December 31, 2024 Compared to Year Ended December 31, 2023
Fee Related Earnings
The following table presents the components of the Secondaries Group’s FRE ($ in thousands):
| Year ended December 31, | Favorable (Unfavorable) | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | $ Change | % Change | ||||||||||||||||||
| Management fees | $ | 197,287 | $ | 174,942 | $ | 22,345 | 13% | ||||||||||||||
| Fee related performance revenues | 28,834 | 12,782 | 16,052 | 126 | |||||||||||||||||
| Other fees | 222 | 22 | 200 | NM | |||||||||||||||||
| Compensation and benefits | (66,290) | (62,160) | (4,130) | (7) | |||||||||||||||||
| General, administrative and other expenses | (33,881) | (21,199) | (12,682) | (60) | |||||||||||||||||
| Fee Related Earnings | $ | 126,172 | $ | 104,387 | 21,785 | 21 |
Management Fees. The chart below presents Secondaries Group management fees and effective management fee rates ($ in millions):
The following table presents the components of and causes for changes in the Secondaries Group’s management fees for the year ended December 31, 2024 compared to the prior year ($ in millions):
| Year-over-year Change | ||||
|---|---|---|---|---|
| Fees from APMF, primarily driven by additional capital raised | $ | 17.5 | ||
| Fees from our third infrastructure secondaries fund, which launched during the fourth quarter of 2023 (exclusive of catch-up fees) | 8.8 | |||
| Catch-up fees in 2024 generated from our third infrastructure secondaries fund | 1.9 | |||
| Catch-up fees in 2023 generated from Landmark Real Estate Fund IX, L.P. (“LREF IX”) | (7.9) | |||
| Cumulative effect of other changes | 2.0 | |||
| Total | $ | 22.3 |
147
Table of Contents
The increase in effective management fee rate for the year ended December 31, 2024 compared to the year ended December 31, 2023 was primarily due to additional capital raised by APMF that has a fee rate of 1.40%.
Fee Related Performance Revenues. The years ended December 31, 2024 and 2023 reflect incentive fees recognized from APMF. The activity for the year ended December 31, 2024 includes gains recognized in connection with acquiring a sizable portfolio of limited partnership interests during the second quarter of 2024.
Compensation and Benefits. The increase in compensation and benefits for the year ended December 31, 2024 compared to the year ended December 31, 2023 was driven by higher fee related performance compensation of $2.3 million, corresponding to the increase in fee related performance revenues. For the years ended December 31, 2024 and 2023, we reduced fee related performance compensation by $9.5 million and $2.1 million, respectively, to reclaim a portion of the supplemental distribution fees paid to distribution partners. The increase in compensation and benefits was also driven by an increase in payroll-related taxes of $1.5 million, primarily due to the higher stock price associated with equity awards that vested during the first quarter of 2024.
Average headcount increased by 7% to 112 investment and investment support professionals for the year-to-date period in 2024 from 105 professionals in 2023.
General, Administrative and Other Expenses. In an effort to accelerate the growth of APMF’s assets, we entered into agreements beginning in the second quarter of 2023 to pay distribution partners fees to raise additional capital. We refer to these fees as supplemental distribution fees, and these fees are based on assets and/or sales. These fees contributed to an increase in expense of $11.4 million for the year ended December 31, 2024 compared to the prior year. Supplemental distribution fees are expected to fluctuate with sales and the growth in assets, and may reduce fee related performance compensation to the extent that fee related performance revenues are earned from APMF.
Realized Income
The following table presents the components of the Secondaries Group’s RI ($ in thousands):
| Year ended December 31, | Favorable (Unfavorable) | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | $ Change | % Change | ||||||||||||||||||
| Fee Related Earnings | $ | 126,172 | $ | 104,387 | $ | 21,785 | 21% | ||||||||||||||
| Performance income—realized | 361 | 5,460 | (5,099) | (93) | |||||||||||||||||
| Performance related compensation—realized | 110 | (4,678) | 4,788 | NM | |||||||||||||||||
| Realized net performance income | 471 | 782 | (311) | (40) | |||||||||||||||||
| Investment income—realized | 2,565 | 4,523 | (1,958) | (43) | |||||||||||||||||
| Interest income | 972 | 344 | 628 | 183 | |||||||||||||||||
| Interest expense | (10,240) | (8,980) | (1,260) | (14) | |||||||||||||||||
| Realized net investment loss | (6,703) | (4,113) | (2,590) | (63) | |||||||||||||||||
| Realized Income | $ | 119,940 | $ | 101,056 | 18,884 | 19 |
Realized net performance income for the year ended December 31, 2023 was primarily attributable to tax distributions from LREF VIII.
Realized net investment loss for the years ended December 31, 2024 and 2023 largely represents interest expense exceeding investment income during these periods. Interest expense, which is allocated among our segments based on the cost basis of our balance sheet investments, increased over the comparative periods primarily due to the issuance of the 2028 Senior Notes in November 2023 and 2054 Senior Notes in October 2024. The realized investment activity for the years ended December 31, 2024 and 2023 was primarily attributable to dividend income received from APMF.
148
Table of Contents
Secondaries Group—Performance Income
The following table presents the accrued carried interest, also referred to as accrued performance income, and related performance compensation for the Secondaries Group. Accrued net performance income excludes net performance income that has been realized but not yet received as of the reporting date ($ in millions):
| As of December 31, | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | |||||||||||||||||||||
| Accrued Performance Income | Accrued Performance Compensation | Accrued Net Performance Income | Accrued Performance Income | Accrued Performance Compensation | Accrued Net Performance Income | |||||||||||||||||
| LEP XVI | $ | 107.9 | $ | 92.3 | $ | 15.6 | $ | 136.8 | $ | 117.0 | $ | 19.8 | ||||||||||
| LREF VIII | 81.3 | 68.9 | 12.4 | 101.1 | 87.5 | 13.6 | ||||||||||||||||
| Other secondaries funds | 74.6 | 59.8 | 14.8 | 45.5 | 38.7 | 6.8 | ||||||||||||||||
| Total Secondaries Group | $ | 263.8 | $ | 221.0 | $ | 42.8 | $ | 283.4 | $ | 243.2 | $ | 40.2 |
The following table presents the change in accrued performance income for the Secondaries Group ($ in millions):
| As of December 31, 2023 | Activity during the period | As of December 31, 2024 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Waterfall Type | Accrued Carried Interest | Change in Unrealized | Realized | Other Adjustments | Accrued Carried Interest | ||||||||||||||||
| Accrued Carried Interest | |||||||||||||||||||||
| LEP XVI | European | $ | 136.8 | $ | (28.9) | $ | — | $ | — | $ | 107.9 | ||||||||||
| LREF VIII | European | 101.1 | (19.8) | — | — | 81.3 | |||||||||||||||
| Other secondaries funds | European | 45.5 | 29.1 | — | — | 74.6 | |||||||||||||||
| Total accrued carried interest | 283.4 | (19.6) | — | — | 263.8 | ||||||||||||||||
| Other secondaries funds | Incentive | — | 0.4 | (0.4) | — | — | |||||||||||||||
| Total Secondaries Group | $ | 283.4 | $ | (19.2) | $ | (0.4) | $ | — | $ | 263.8 |
Secondaries Group—Assets Under Management
The table below presents the rollforwards of AUM for the Secondaries Group ($ in millions):
| Private Equity Secondaries | Real Estate Secondaries | Infrastructure Secondaries | Credit Secondaries | Other(1) | Total Secondaries Group | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at 12/31/2023 | $ | 13,174 | $ | 7,826 | $ | 2,380 | $ | 1,380 | $ | — | $ | 24,760 | ||||||||||
| Net new par/equity commitments | 2,489 | 279 | 1,192 | 493 | — | 4,453 | ||||||||||||||||
| Net new debt commitments | 625 | — | — | — | — | 625 | ||||||||||||||||
| Distributions | (504) | (215) | (146) | (15) | — | (880) | ||||||||||||||||
| Net allocations among investment strategies | 15 | — | — | 10 | — | 25 | ||||||||||||||||
| Change in fund value | 6 | (111) | 265 | 10 | — | 170 | ||||||||||||||||
| Balance at 12/31/2024 | $ | 15,805 | $ | 7,779 | $ | 3,691 | $ | 1,878 | $ | — | $ | 29,153 | ||||||||||
| Private Equity Secondaries | Real Estate Secondaries | Infrastructure Secondaries | Credit Secondaries | Other(1) | Total Secondaries Group | |||||||||||||||||
| Balance at 12/31/2022 | $ | 12,769 | $ | 7,552 | $ | 1,640 | $ | — | $ | — | $ | 21,961 | ||||||||||
| Net new par/equity commitments | 567 | 952 | 721 | 1,358 | 50 | 3,648 | ||||||||||||||||
| Distributions | (477) | (537) | (102) | — | — | (1,116) | ||||||||||||||||
| Redemptions | (1) | — | — | — | — | (1) | ||||||||||||||||
| Net allocations among investment strategies | 30 | — | — | 25 | (50) | 5 | ||||||||||||||||
| Change in fund value | 286 | (141) | 121 | (3) | — | 263 | ||||||||||||||||
| Balance at 12/31/2023 | $ | 13,174 | $ | 7,826 | $ | 2,380 | $ | 1,380 | $ | — | $ | 24,760 | ||||||||||
| (1) Activity within Other represents equity commitments to the platform that either have not yet been allocated to an investment strategy or have been allocated in a subsequent period as commitments to an investment strategy. |
149
Table of Contents
The components of our AUM for the Secondaries Group are presented below ($ in billions):
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| AUM: $29.2 | AUM: $24.7 |
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 | Column 6 |
|---|---|---|---|---|---|
| FPAUM | AUM not yet paying fees | Non-fee paying(1) |
(1) Includes $0.5 billion of non-fee paying AUM from our general partner and employee commitments as of December 31, 2024 and 2023.
Secondaries Group—Fee Paying AUM
The table below presents the rollforwards of fee paying AUM for the Secondaries Group ($ in millions):
| Private Equity Secondaries | Real Estate Secondaries | Infrastructure Secondaries | Credit Secondaries | Total Secondaries Group | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at 12/31/2023 | $ | 11,204 | $ | 5,978 | $ | 1,763 | $ | 95 | $ | 19,040 | ||||||||||
| Commitments | 1,783 | 160 | 850 | — | 2,793 | |||||||||||||||
| Deployment/subscriptions/increase in leverage | 125 | 231 | 6 | 33 | 395 | |||||||||||||||
| Distributions | (146) | (188) | (132) | (39) | (505) | |||||||||||||||
| Change in fund value | (131) | 19 | 95 | 58 | 41 | |||||||||||||||
| Change in fee basis | (47) | 241 | — | 443 | 637 | |||||||||||||||
| Balance at 12/31/2024 | $ | 12,788 | $ | 6,441 | $ | 2,582 | $ | 590 | $ | 22,401 | ||||||||||
| Private Equity Secondaries | Real Estate Secondaries | Infrastructure Secondaries | Credit Secondaries | Total Secondaries Group | ||||||||||||||||
| Balance at 12/31/2022 | $ | 11,062 | $ | 5,313 | $ | 1,293 | $ | — | $ | 17,668 | ||||||||||
| Commitments | 367 | 772 | 506 | — | 1,645 | |||||||||||||||
| Deployment/subscriptions/increase in leverage | 51 | 317 | 20 | 85 | 473 | |||||||||||||||
| Distributions | (95) | (421) | (88) | (9) | (613) | |||||||||||||||
| Redemptions | (1) | — | — | — | (1) | |||||||||||||||
| Net allocations among investment strategies | 30 | — | — | — | 30 | |||||||||||||||
| Change in fund value | (162) | (53) | 32 | 19 | (164) | |||||||||||||||
| Change in fee basis | (48) | 50 | — | — | 2 | |||||||||||||||
| Balance at 12/31/2023 | $ | 11,204 | $ | 5,978 | $ | 1,763 | $ | 95 | $ | 19,040 |
150
Table of Contents
The chart below presents FPAUM for the Secondaries Group by its fee bases ($ in billions):
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| FPAUM: $22.4 | FPAUM: $19.1 |
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 | Column 6 |
|---|---|---|---|---|---|
| Reported value(1) | Capital commitments | Invested capital/other |
(1)Amounts represent FPAUM from funds that primarily invest in illiquid strategies. The underlying investments held in these funds are generally subject to less market volatility than investments held in liquid strategies.
Secondaries Group—Fund Performance Metrics as of December 31, 2024
LEP XVI contributed approximately 23% of the Secondaries Group’s management fees for the year ended December 31, 2024.
The following table presents the performance data of the Secondaries Group’s significant drawdown fund as of December 31, 2024 ($ in millions):
| Year of Inception | AUM | Original Capital Commitments | Capital Invested to Date | Realized Value(1) | Unrealized Value(2) | Total Value | MoIC | IRR(%) | Primary Investment Strategy | |||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Fund | Gross(3) | Net(4) | Gross(5) | Net(6) | ||||||||||||||||||||||||||||||||
| Fund Harvesting Investments | ||||||||||||||||||||||||||||||||||||
| LEP XVI(7) | 2016 | $ | 4,347 | $ | 4,896 | $ | 3,945 | $ | 2,079 | $ | 2,973 | $ | 5,052 | 1.4x | 1.3x | 18.4 | 11.6 | Private Equity Secondaries |
For the funds in the Secondaries Group, returns are calculated from results of the underlying portfolio that are generally reported on a three month lag and may not include the impact of economic and market activities occurring in the current reporting period.
(1)Realized value represents the sum of all cash distributions to all limited partners and if applicable, exclude tax and incentive distributions made to the general partner.
(2)Unrealized value represents the limited partners’ share of fund’s NAV reduced by the accrued incentive allocation, if applicable. There can be no assurance that unrealized values will be realized at the valuations indicated.
(3)The gross MoIC is calculated at the fund-level and is based on the interests of all partners. If applicable, limiting the gross MoIC to exclude interests attributable to the non-fee paying limited partners and/or the general partner who does not pay management fees or carried interest would have no material impact on the result. The gross MoIC is before giving effect to management fees, carried interest, as applicable, and other expenses, but after giving effect to credit facility interest expenses, as applicable. The funds may utilize a short-term credit facility for general cash management purposes, as well as a long-term credit facility as permitted by the respective fund’s governing documentation. The gross fund-level MoIC would have generally been lower had such fund called capital from its partners instead of utilizing the credit facility.
(4)The net MoIC is calculated at the fund-level and is based on the interests of the fee-paying limited partners and if applicable, excludes those interests attributable to the non-fee paying limited partners and/or the general partner which does not pay management fees or carried interest. The net MoIC is after giving effect to management fees and other expenses, carried interest and credit facility interest expense, as applicable. The funds may utilize a short-term credit facility for general cash management purposes, as well as a long-term credit facility as permitted by the respective fund’s governing documentation. The net fund-level MoICs would generally have been lower had such fund called capital from its limited partners instead of utilizing the credit facility.
(5)The gross IRR is an annualized since inception gross internal rate of return of cash flows to and from the fund and the fund’s residual value at the end of the measurement period. Gross IRR reflects returns to all partners. If applicable, limiting the gross IRR to exclude interests attributable to the non-fee paying limited partners and/or the general partner who does not pay management fees or carried interest would have no material impact on the result. The cash flow dates used in the gross IRR calculation are based on the actual dates of the cash flows. The gross IRRs are calculated before giving effect to management fees, carried interest, as applicable, and other expenses, but after giving effect to credit facility interest expenses, as applicable. The funds may utilize a short-term credit facility for general cash management purposes, as well as a long-term credit facility as permitted by the respective fund’s governing documents. The gross fund-level IRR would generally have been lower had such fund called capital from its partners instead of utilizing the credit facility.
(6)The net IRR is an annualized since inception net internal rate of return of cash flows to and from the fund and the fund’s residual value at the end of the measurement period. Net IRRs reflect returns to the fee-paying limited partners and, if applicable, exclude interests attributable to the non-fee paying limited partners and/or the general partner who does not pay management fees or carried interest. The cash flow dates used in the net IRR calculations are based on the actual dates of the cash flows. The net IRRs are calculated after giving effect to management fees and other expenses, carried interest and credit facility interest expenses, as applicable. The funds may utilize a short-term credit facility for general cash management purposes, as well as a long-term credit facility as permitted by the respective fund’s governing documents. Net fund-level IRRs would generally have been lower had such fund called capital from its limited partners instead of utilizing the credit facility.
(7)The results of the fund are presented on a combined basis with the affiliated parallel funds or accounts, given that the investments are substantially the same.
151
Table of Contents
Operations Management Group—Year Ended December 31, 2024 Compared to Year Ended December 31, 2023
Fee Related Earnings
The following table presents the components of the Operations Management Group’s FRE ($ in thousands):
| Year ended December 31, | Favorable (Unfavorable) | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | $ Change | % Change | ||||||||||||||||||
| Other fees | $ | 20,357 | $ | 23,685 | $ | (3,328) | (14)% | ||||||||||||||
| Compensation and benefits | (421,268) | (361,124) | (60,144) | (17) | |||||||||||||||||
| General, administrative and other expenses | (220,019) | (200,613) | (19,406) | (10) | |||||||||||||||||
| Fee Related Earnings | $ | (620,930) | $ | (538,052) | (82,878) | (15) |
Other Fees. The decrease in other fees for the year ended December 31, 2024 compared to the year ended December 31, 2023 was primarily driven by lower asset-based, net distribution fees of $5.2 million associated with our non-traded REITs. The decrease was partially offset by an increase in facilitation fees from the 1031 exchange program associated with our non-traded REITs of $1.3 million over the comparative periods.
Compensation and Benefits. The increase in compensation and benefits for the year ended December 31, 2024 compared to the year ended December 31, 2023 was primarily driven by: (i) the expansion of our business operations teams to support the growth of our business and other strategic initiatives; (ii) the expansion of our strategy and relationship management teams to support global fundraising; (iii) increased compensation and benefits associated with our wealth distribution channel, AWMS, resulting from higher variable compensation for sales employees associated with APMF and ASIF; and (iv) higher incentive-based compensation.
Average headcount increased by 11% to 1,660 professionals for the year-to-date period in 2024 from 1,492 professionals in 2023.
General, Administrative and Other Expenses. Certain expenses increased during the year ended December 31, 2024, including occupancy costs and information technology costs. These expenses collectively increased by $21.4 million for the year ended December 31, 2024 compared to the prior year to support our growing headcount and the expansion of our business, including costs for our new corporate headquarters that we occupied beginning in third quarter of 2024. In addition, travel and marketing costs increased by $4.8 million over the comparative periods, driven by investor events, including our firmwide AGM event.
The aforementioned increase compared to the prior year was partially offset by lower professional service fees of $8.6 million, as we have recognized efficiencies from the transition of our income tax compliance function.
Realized Income
The following table presents the components of the OMG’s RI ($ in thousands):
| Year ended December 31, | Favorable (Unfavorable) | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | $ Change | % Change | ||||||||||||||||||
| Fee Related Earnings | $ | (620,930) | $ | (538,052) | $ | (82,878) | (15)% | ||||||||||||||
| Investment loss—realized | (650) | (470) | (180) | (38) | |||||||||||||||||
| Interest income | 1,723 | 1,218 | 505 | 41 | |||||||||||||||||
| Interest expense | (701) | (156) | (545) | NM | |||||||||||||||||
| Realized net investment income | 372 | 592 | (220) | (37) | |||||||||||||||||
| Realized Income | $ | (620,558) | $ | (537,460) | (83,098) | (15) |
152
Table of Contents
Liquidity and Capital Resources
Management assesses liquidity in terms of our ability to generate cash to fund operating, investing and financing activities. Management believes that we are well-positioned and our liquidity will continue to be sufficient for our foreseeable working capital needs, contractual obligations, dividend payments, pending acquisitions and strategic initiatives.
Sources and Uses of Liquidity
Our sources of liquidity are: (i) cash on hand; (ii) net working capital; (iii) cash from operations, including management fees and fee related performance revenues, which are collected monthly, quarterly or semi-annually, and net realized performance income, which may be unpredictable as to amount and timing; (iv) fund distributions related to our investments that are unpredictable as to amount and timing; and (v) net borrowings from the Credit Facility. As of December 31, 2024, our cash and cash equivalents were $1,508.0 million and we have $1,400.0 million available under our Credit Facility. Our ability to draw from the Credit Facility is subject to leverage and other covenants. We remain in compliance with all covenants as of December 31, 2024. We believe that these sources of liquidity will be sufficient to fund our working capital requirements and to meet our commitments in the ordinary course of business and under the current market conditions for the foreseeable future. Cash flows from management fees may be impacted by a slowdown in deployment, declines in valuations or negatively impacted fundraising. In addition, management fees may be subject to deferral and fee related performance revenues may be subject to hold backs. Declines or delays in transaction activity may impact our fund distributions and net realized performance income, which could adversely impact our cash flows and liquidity. Market conditions may make it difficult to extend the maturity or refinance our existing indebtedness or obtain new indebtedness with similar terms.
We expect that our primary liquidity needs will continue to be to: (i) provide capital to facilitate the growth of our existing investment management businesses; (ii) fund our investment commitments; (iii) provide capital to facilitate our expansion into businesses that are complementary to our existing investment management businesses as well as other strategic growth initiatives; (iv) pay operating expenses, including cash compensation to our employees and tax payments for net settlement of equity awards; (v) fund capital expenditures; (vi) service our debt; (vii) pay income taxes and make payments under the TRA; (viii) make dividend payments to our Class A and non-voting common stockholders and our Series B mandatory convertible preferred stockholders in accordance with our dividend policies; and (ix) pay distributions to AOG unitholders.
In the normal course of business, we expect to pay dividends to our Class A and non-voting common stockholders that are aligned with our expected FRE after an allocation of current taxes paid. For the purposes of determining this amount, we allocate the current taxes paid to FRE and to realized performance and investment income in a manner that may be disproportionate to earnings generated by these metrics, and the actual taxes paid on these metrics should they be considered separately. Additionally, our methodology uses the tax benefits from certain expenses that are not included in these non-GAAP metrics, such as equity-based compensation from the vesting of equity awards and from the amortization of intangible assets, among others. We allocate the taxes by multiplying the statutory tax rate currently in effect by our net realized performance and net investment income and removing this amount from total current taxes. The remaining current tax paid is the amount that we allocate to FRE. We use this method to allocate the current provision for income taxes to approximate the amount of cash that is available to pay dividends to our stockholders. If cash flows from operations were insufficient to fund dividends over a sustained period of time, we expect that we would suspend or reduce paying such dividends. In addition, there is no assurance that dividends would continue at the current levels or at all. Unless quarterly dividends have been declared and paid (or declared and set apart for payment) on the Series B mandatory convertible preferred stock, we may not declare or pay or set apart payment for dividends on any shares of our Class A common stock during the period. Declared dividends on the Series B mandatory convertible preferred stock will be payable, at our election, in cash, shares of our Class A common stock or a combination of cash and shares of our Class A common stock. Dividends on Series B mandatory convertible preferred stock are cumulative and the Series B mandatory convertible preferred stock, unless previously converted or redeemed, will automatically convert into our Class A common stock on October 1, 2027. Although income allocated to Series B mandatory convertible preferred stock dividends may be subject to tax, dividends to our Series B preferred stockholders will not be reduced on account of any income taxes owed by us. As a result, taxes associated with income allocated to Series B mandatory convertible preferred stock dividends will be borne by Class A and non-voting common stockholders.
Our ability to obtain debt financing and complete stock offerings provides us with additional sources of liquidity. For further discussion of financing transactions occurring in the current period, see “Cash Flows” within this section and “Note 6. Debt” and “Note 13. Equity and Redeemable Interest” within our consolidated financial statements included in this Annual Report on Form 10-K.
153
Table of Contents
Our consolidated financial statements reflect the cash flows of our operating businesses as well as those of our Consolidated Funds. The assets of our Consolidated Funds, on a gross basis, are significantly larger than the assets of our operating businesses and therefore have a substantial effect on the amounts reported within our consolidated statements of cash flows. The primary cash flow activities of our Consolidated Funds include: (i) raising capital from third-party investors, which is reflected as non-controlling interests of our Consolidated Funds; (ii) financing certain investments by issuing debt; (iii) purchasing and selling investment securities; (iv) generating cash through the realization of certain investments; (v) collecting interest and dividend income; and (vi) distributing cash to investors. Our Consolidated Funds are generally accounted for as investment companies under GAAP; therefore, the character and classification of all Consolidated Fund transactions are presented as cash flows from operations. Liquidity available at our Consolidated Funds is not available for corporate liquidity needs, and debt of the Consolidated Funds is non–recourse to us except to the extent of our investment in the fund.
Cash Flows
The following tables summarize our consolidated statements of cash flows by activities attributable to the Company and Consolidated Funds. For more details on the activity of the Company and Consolidated Funds, refer to “Note 15. Consolidation” within our consolidated financial statements included in this Annual Report on Form 10-K.
| Year ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2024 | 2023 | |||||
| Net cash provided by operating activities | $ | 1,404,724 | $ | 473,107 | ||
| Net cash provided by (used in) the Consolidated Funds’ operating activities, net of eliminations | 1,386,430 | (706,368) | ||||
| Net cash provided by (used in) operating activities | 2,791,154 | (233,261) | ||||
| Net cash used in the Company’s investing activities | (159,404) | (111,079) | ||||
| Net cash used in the Company’s financing activities | (77,727) | (404,761) | ||||
| Net cash provided by (used in) the Consolidated Funds’ financing activities, net of eliminations | (1,353,867) | 696,887 | ||||
| Net cash provided by (used in) financing activities | (1,431,594) | 292,126 | ||||
| Effect of exchange rate changes | (40,454) | 10,501 | ||||
| Net change in cash and cash equivalents | $ | 1,159,702 | $ | (41,713) |
The Consolidated Funds had no effect on cash flows attributable to the Company for the periods presented and are excluded from the discussion below. The following discussion focuses on cash flow by activities attributable to the Company.
Operating Activities
In the table below, cash flows from operations are summarized to present: (i) cash generated from our core operating activities, primarily consisting of profits generated principally from management fees and fee related performance revenues after covering for operating expenses and fee related performance compensation; (ii) net realized performance income; and (iii) net cash from investment related activities including purchases, sales, realized net investment income and interest expense. We generated meaningful cash flow from operations in each period presented.
| Year ended December 31, | Favorable (Unfavorable) | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | $ Change | % Change | ||||||||||
| Core operating activities | $ | 1,095,204 | $ | 1,066,837 | $ | 28,367 | 3% | ||||||
| Net realized performance income | 137,950 | (34,737) | 172,687 | NM | |||||||||
| Net cash provided by (used in) investment related activities | 171,570 | (558,993) | 730,563 | (131) | |||||||||
| Net cash provided by operating activities | $ | 1,404,724 | $ | 473,107 | 931,617 | 197 |
Cash from our core operating activities increased as a result of growing fee revenues and sustained profitability and timing of cash collection of our receivables, partially offset by a decrease in cash attributable to fee related performance revenues earned from our non-traded REITs in 2022 and collected during the year ended December 31, 2023. There were no fee related performance revenues earned from our non-traded REITs in 2024 and 2023.
Net realized performance income includes: (i) carried interest distributions that may represent tax distributions or other distributions of income; and (ii) incentive fees that are realized annually at the end of the measurement period, which is typically at the end of the calendar year. Cash received from carried interest distributions and the subsequent payments to employees may not necessarily occur in the same quarter. Cash from incentive fees is generally received in the period subsequent to the measurement period. The increase in net realized performance income over the comparative periods was primarily due to timing of payments to employees for tax distributions that were both received and paid in the fourth quarter of
154
Table of Contents
2024 and 2023, while tax distributions received in the fourth quarter of 2022 were paid and resulted in a use of cash in the first quarter of 2023.
Net cash provided by (used in) investment related activities for the years ended December 31, 2024 and 2023 primarily represents: (i) distributions received from our capital investments and the collection of principal and interest from loans that we have made; (ii) sales of certain capital investments to employees; (iii) the rebalancing of and associated return of our capital commitments upon admitting new limited partners; (iv) interest income from treasury-backed securities; offset by (v) purchases associated with funding capital commitments and strategic investments in our investment portfolio; and (vi) interest payments on our debt obligations. Although our capital commitments continue to increase with our growing assets under management, cash generated from our investment related activities has exceeded cash used in investment related activities for the year ended December 31, 2024. Our investment related activities may fluctuate depending on timing of capital investments and distributions of each fund from year to year. For further discussion of our capital commitments, see “Note 8. Commitments and Contingencies,” within our consolidated financial statements included in this Annual Report on Form 10-K.
Our working capital needs are generally rising to support the growth of our business, while the capital requirements needed to support fund-related activities vary based upon the specific investment activities being conducted during such period.
Investing Activities
| Year ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2024 | 2023 | |||||
| Purchase of furniture, equipment and leasehold improvements, net of disposals | $ | (91,509) | $ | (67,183) | ||
| Acquisitions, net of cash acquired | (67,895) | (43,896) | ||||
| Net cash used in investing activities | $ | (159,404) | $ | (111,079) |
Net cash used in the Company’s investing activities for both periods included cash to purchase furniture, fixtures, equipment and leasehold improvements to support the growth in our staffing levels. Net cash used in the Company’s investing activities for the year ended December 31, 2024 was predominantly for the build out of our new corporate headquarters that we occupied beginning in the third quarter of 2024. In addition, net cash used in the Company’s investing activities included cash used to complete the WSM Acquisition in the current year and to complete the Crescent Point Acquisition in the prior year.
Financing Activities
| Year ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2024 | 2023 | |||||
| Net proceeds from issuance of Series B mandatory convertible preferred stock | $ | 1,458,771 | $ | — | ||
| Net proceeds from issuance of Class A common stock | 407,124 | — | ||||
| Net borrowings (repayments) of Credit Facility | (895,000) | 195,000 | ||||
| Proceeds from issuance of senior notes | 736,010 | 499,010 | ||||
| Repayment of senior notes | (250,000) | — | ||||
| Class A and non-voting common stock dividends | (783,172) | (599,934) | ||||
| AOG unitholder distributions | (527,724) | (430,732) | ||||
| Stock option exercises | 1,511 | 85,959 | ||||
| Taxes paid related to net share settlement of equity awards | (227,532) | (157,007) | ||||
| Other financing activities | 2,285 | 2,943 | ||||
| Net cash used in the Company’s financing activities | $ | (77,727) | $ | (404,761) |
As a result of generating higher fee related earnings, we increased the level of dividends paid to a growing shareholder base of Class A and non-voting common stockholders and distributions paid to AOG unitholders, resulting in net cash used in the Company’s financing activities for the years ended December 31, 2024 and 2023.
Net cash used in the Company’s financing activities for the year ended December 31, 2024 also included the repayments of our Credit Facility and 2024 Senior Notes, partially using cash provided by the net proceeds from the Offering, the issuance of the 2054 Senior Notes and the Series B mandatory convertible preferred stock.
In connection with the vesting of equity awards that are granted to our employees under the Equity Incentive Plan, we withhold shares equal to the fair value of our employees’ tax withholding liabilities and pay the taxes on their behalf in cash and thus issue fewer net shares. Cash used in connection with these awards increased during the current year primarily as a result of our higher stock price, which resulted in employees recognizing additional compensation. For the years ended December 31,
155
Table of Contents
2024 and 2023, we net settled and did not issue 1.8 million shares and 1.7 million shares, respectively. The Company’s financing activities also included cash received from stock options exercises with 0.1 million and 5.1 million options exercised for the years ended December 31, 2024 and 2023, respectively. All the remaining options were exercised during the first quarter of 2024, and we will no longer receive cash or realize any tax benefit from the exercise of stock options after the 2024 tax year.
Capital Resources
We intend to use a portion of our available liquidity to pay cash dividends to our Series B mandatory convertible preferred stockholders and Class A and non-voting common stockholders on a quarterly basis in accordance with our dividend policies. Our ability to make cash dividends is dependent on a myriad of factors, including: (i) general economic and business conditions; (ii) our strategic plans and prospects; (iii) our business and investment opportunities; (iv) timing of capital calls by our funds in support of our commitments; (v) our financial condition and operating results; (vi) working capital requirements and other anticipated cash needs; (vii) contractual restrictions and obligations; (viii) legal, tax and regulatory restrictions; (ix) restrictions on the payment of distributions by our subsidiaries to us; and (x) other relevant factors.
We are required to maintain minimum net capital balances for regulatory purposes for our broker-dealer entities. These net capital requirements are met in part by retaining cash, cash equivalents and investment securities. Additionally, certain of our subsidiaries operating outside the U.S. are also subject to capital adequacy requirements in each of the applicable jurisdictions. As a result, we may be restricted in our ability to transfer cash between different operating entities and jurisdictions. As of December 31, 2024, we were required to maintain approximately $71.6 million in net assets within these subsidiaries to meet regulatory net capital and capital adequacy requirements. We remain in compliance with these regulatory requirements.
Holders of AOG Units, subject to the terms of the exchange agreement, may exchange their AOG Units for shares of our Class A common stock on a one-for-one basis. These exchanges are expected to result in increases in the tax basis of the tangible and intangible assets of AMC that otherwise would not have been available. These increases in tax basis may increase depreciation and amortization for U.S. income tax purposes and thereby reduce the amount of tax that we would otherwise be required to pay in the future. We entered into the TRA that provides payment to the TRA recipients of 85% of the amount of actual cash savings (“Cash Tax Savings”), if any, in U.S. federal, state, local and foreign income tax or franchise tax that we actually realize as a result of these increases in tax basis and of certain other tax benefits related to entering into the TRA, including tax benefits attributable to payments under the TRA and interest accrued thereon (“Tax Benefit Payment”). Effective as of May 1, 2023, pursuant to an amendment to the TRA, to the extent Ares Owners Holdings L.P. would have been a recipient of certain Tax Benefit Payments under the TRA for taxable exchanges on or after May 1, 2023, Ares Owners Holdings L.P. will no longer be entitled to any Tax Benefit Payment for such exchanges and 100% of any Cash Tax Savings will inure to us. Future payments under the TRA in respect of subsequent exchanges are expected to be substantial. The TRA liability balance was $402.4 million and $191.3 million as of December 31, 2024 and December 31, 2023, respectively.
For a discussion of our debt obligations, including the debt obligations of our consolidated funds, see “Note 6. Debt,” within our consolidated financial statements included in this Annual Report on Form 10-K.
For a discussion of our equity, see “Note 13. Equity and Redeemable Interest,” within our consolidated financial statements included in this Annual Report on Form 10-K.
156
Table of Contents
Critical Accounting Estimates
We prepare our consolidated financial statements in accordance with GAAP. In applying many of these accounting principles, we need to make assumptions, estimates or judgments that affect the reported amounts of assets, liabilities, revenues and expenses in our consolidated financial statements. We base our estimates and judgments on historical experience and other assumptions that we believe are reasonable under the circumstances. These assumptions, estimates or judgments, however, are both subjective and subject to change, and actual results may differ from our assumptions and estimates. If actual amounts are ultimately different from our estimates, the revisions are included in our results of operations for the period in which the actual amounts become known. We believe the following critical accounting policies could potentially produce materially different results if we were to change the underlying assumptions, estimates or judgments. See “—Components of Consolidated Results of Operations” and “Note 2. Summary of Significant Accounting Policies,” within our consolidated financial statements included in this Annual Report on Form 10-K for a summary of our significant accounting policies.
Principles of Consolidation
We consolidate entities based on either a variable interest model or voting interest model. As such, for entities that are determined to be variable interest entities (“VIEs”), we consolidate those entities where we have both significant economics and the power to direct the activities of the entity that impact economic performance. For limited partnerships and similar entities evaluated under the voting interest model, we do not consolidate those entities for which we act as the general partner unless we hold a majority voting interest.
The consolidation guidance requires qualitative and quantitative analysis to determine whether our involvement, through holding interests directly or indirectly in the entity or contractually through other variable interests (e.g., management fees and performance related income), would give us a controlling financial interest. This analysis requires judgment. These judgments include: (i) determining whether the equity investment at risk is sufficient to permit the entity to finance its activities without additional subordinated financial support; (ii) evaluating whether the equity holders, as a group, can make decisions that have a significant effect on the success of the entity; (iii) determining whether two or more parties’ equity interests should be aggregated; (iv) determining whether the equity investors have proportionate voting rights to their obligations to absorb losses or rights to receive returns from an entity; and (v) evaluating the nature of relationships and activities of the parties involved in determining which party within a related-party group is most closely associated with a VIE and hence would be deemed the primary beneficiary.
The creditors of the consolidated VIEs do not have recourse to us other than to the assets of the respective consolidated VIEs. The assets and liabilities of the consolidated VIEs are comprised primarily of investments and loans payable, respectively.
Fair Value Measurement
GAAP establishes a hierarchical disclosure framework prioritizing the inputs used in measuring financial instruments at fair value into three levels based on their market observability. Market price observability is affected by a number of factors, including the type of instrument and the characteristics specific to the instrument. Financial instruments with readily available quoted prices from an active market or where fair value can be measured based on actively quoted prices generally have a higher degree of market price observability and a lesser degree of judgment inherent in measuring fair value.
Financial assets and liabilities measured and reported at fair value are classified as follows:
•Level I—Quoted prices in active markets for identical instruments.
•Level II—Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in inactive markets; and model-derived valuations with directly or indirectly observable significant inputs. Level II inputs include prices in markets with few transactions, non-current prices, prices for which little public information exists or prices that vary substantially over time or among brokered market makers. Other inputs include interest rate, yield curve, volatility, prepayment risk, loss severity, credit risk and default rate.
•Level III—Valuations that rely on one or more significant unobservable inputs. These inputs reflect the our assessment of the assumptions that market participants would use to value the instrument based on the best information available.
157
Table of Contents
In some instances, an instrument may fall into multiple levels of the fair value hierarchy. In such instances, the instrument’s level within the fair value hierarchy is based on the lowest of the three levels (with Level III being the lowest) that is significant to the fair value measurement. Our assessment of the significance of an input requires judgment and considers factors specific to the instrument. See “Note 5. Fair Value,” within our consolidated financial statements included in this Annual Report on Form 10-K for a summary of our valuation of investments and other financial instruments by fair value hierarchy levels.
Acquisitions
Management’s determination of fair value of assets acquired and liabilities assumed at the acquisition date is based on the best information available in the circumstances and may incorporate management’s own assumptions and involve a significant degree of judgment. We use our best estimates and assumptions to accurately assign fair value to the tangible and identifiable intangible assets acquired and liabilities assumed at the acquisition date as well as the useful lives of those acquired intangible assets. For business combinations accounted for under the acquisition method, the purchase consideration, including the fair value of certain elements of contingent consideration as of the acquisition date, in excess of the fair value of net assets acquired is recorded as goodwill. Conversely, any excess of the fair value of the net assets acquired over the purchase consideration is recognized as a bargain purchase gain. Critical estimates in valuing certain of the intangible assets we have acquired include, but are not limited to, future expected cash inflows and outflows, future fundraising assumptions, expected useful lives, discount rates and income tax rates. Our estimates for future cash flows are based on historical data, internal estimates and external sources, and are based on assumptions that are consistent with the plans and estimates we are using to manage the underlying assets acquired. We estimate the useful lives of the intangible assets based on the expected period over which we anticipate generating economic benefit from the asset. We base our estimates on assumptions we believe to be reasonable but that are unpredictable and inherently uncertain. Unanticipated events and circumstances may occur that could affect the accuracy or validity of such assumptions, estimates or actual results.
Impairment of Intangible Assets
We evaluate intangible assets for impairment annually, or if certain events occur or circumstances change indicating that the carrying amount of the intangible asset may not be recoverable. We evaluate impairment by comparing the estimated undiscounted cash flows attributable to the intangible asset being evaluated with its carrying amount. If an impairment is determined to exist, we accelerate amortization expense so that the carrying amount represents fair value. We estimate fair value using a discounted future cash flow methodology. Inherent in such fair value determinations are certain judgments and estimates relating to future cash flows, including our strategic plans. We base our estimates on assumptions we believe to be reasonable but that are unpredictable and inherently uncertain. Additionally, future estimates may differ materially from current estimates and assumptions.
Income Taxes
We are taxed as corporation for U.S. federal and state income tax purposes. We use the liability method of accounting for deferred income taxes pursuant to GAAP. Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to temporary differences between the carrying value of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using the statutory tax rates expected to be applied in the periods in which those temporary differences are settled. The effect of a change in tax rates on deferred tax assets and liabilities is recognized during the year the change is enacted. A valuation allowance is recorded on our net deferred tax assets when it is more likely than not that such assets will not be realized or when timing is unknown. When evaluating the realizability of our deferred tax assets, all evidence, both positive and negative, is evaluated. Items considered in this analysis include the ability to carry back losses, the reversal of temporary differences, tax planning strategies and expectations of future earnings.
Under GAAP, the amount of tax benefit to be recognized is the amount of benefit that is more likely than not to be sustained upon examination. We analyze our tax filing positions in all of the U.S. federal, state, local and foreign tax jurisdictions where we are required to file income tax returns, as well as for all open tax years in these jurisdictions. If, based on this analysis, we determine that uncertainties in tax positions exist, a liability is established. We recognize accrued interest and penalties related to unrecognized tax positions within interest expense and general, administrative and other expenses, respectively, within the Consolidated Statements of Operations.
Tax laws are complex and subject to different interpretations by the taxpayer and respective governmental taxing authorities. Significant judgment is required in determining tax expense and in evaluating tax positions, including evaluating uncertainties under GAAP. We review our tax positions quarterly and adjust our tax balances as new legislation is passed or new information becomes available.
158
Table of Contents
Recent Accounting Pronouncements
Information regarding recent accounting pronouncements and their impact on Ares can be found in “Note 2. Summary of Significant Accounting Policies,” within our consolidated financial statements included in this Annual Report on Form 10-K.
Contractual Obligations, Commitments and Contingencies and Other Arrangements
In the normal course of business, we enter into contractual obligations that may require future cash payments. We may also engage in off-balance sheet arrangements, including guarantees, capital commitments to funds, indemnifications and potential contingent repayment obligations. The following table sets forth our contractual obligations and capital commitments of the Company and of the Consolidated Funds as of December 31, 2024 ($ in thousands):
| Less than 1 year | 1 - 3 years | 4 - 5 years | Thereafter | Total | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| The Company: | |||||||||||||||||||
| Operating lease obligations(1) | $ | 57,402 | $ | 124,642 | $ | 142,187 | $ | 711,391 | $ | 1,035,622 | |||||||||
| Debt obligations payable(2) | — | — | 495,677 | 2,063,237 | 2,558,914 | ||||||||||||||
| Interest obligations on debt(3) | 157,839 | 315,678 | 253,647 | 1,856,922 | 2,584,086 | ||||||||||||||
| Other long-term obligations(4) | 5,934 | 5,209 | 453 | — | 11,596 | ||||||||||||||
| Capital commitments(5) | 1,451,392 | — | — | — | 1,451,392 | ||||||||||||||
| Subtotal | 1,672,567 | 445,529 | 891,964 | 4,631,550 | 7,641,610 | ||||||||||||||
| Consolidated Funds: | |||||||||||||||||||
| Debt obligations payable | 121,000 | 1,286,354 | 685 | 8,861,486 | 10,269,525 | ||||||||||||||
| Interest obligations on debt(3) | 572,867 | 1,099,802 | 1,059,824 | 1,937,703 | 4,670,196 | ||||||||||||||
| Capital commitments of Consolidated Funds(5) | 1,038,225 | — | — | — | 1,038,225 | ||||||||||||||
| $ | 3,404,659 | $ | 2,831,685 | $ | 1,952,473 | $ | 15,430,739 | $ | 23,619,556 |
(1)The table includes future minimum commitments for our operating leases, including leases that have been executed but have not yet commenced. The majority of our operating lease obligations represents office space agreements with expirations through June 2043. Rent expense includes only base contractual rent.
(2)Debt obligations include $2,150.0 million of senior notes and $450.0 million of subordinated notes, net of unamortized discount as of December 31, 2024.
(3)Interest obligations reflect future interest payments on outstanding debt obligations with stated interest rates for fixed rate debt and at the prevailing rate in effect as of the reporting date for floating rate debt.
(4)Represents payment obligations with respect to long-term service contracts entered into by the Company and future minimum commitments for our finance leases.
(5)Represents commitments to fund certain investments. These amounts are generally due on demand and are therefore presented as obligations payable in less than one-year.
We entered into a TRA with the TRA Recipients that requires us to pay them 85% of any cash tax savings, if any, realized by AMC from any step-up in tax basis resulting from an exchange of AOG Units for shares of our Class A common stock or, at our option, for cash. Because the timing of amounts to be paid under the TRA cannot be determined, this contractual commitment has not been presented in the table above. The cash tax savings, if any, achieved may not ensure that we have sufficient cash available to pay this liability, and we may be required to incur additional debt to satisfy this liability.
For further discussion of our capital commitments, indemnification arrangements and contingent liabilities, see “Note 8. Commitments and Contingencies,” within our consolidated financial statements included in this Annual Report on Form 10-K.
159
Table of Contents
FY 2023 10-K MD&A
SEC filing source: 0001628280-24-007014.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
AMC is a Delaware corporation. Unless the context otherwise requires, references to “Ares,” “we,” “us,” “our,” and the “Company” are intended to mean the business and operations of AMC and its consolidated subsidiaries. The following discussion analyzes the financial condition and results of operations of the Company. “Consolidated Funds” refers collectively to certain Ares funds, co-investment vehicles, CLOs and SPACs that are required under generally accepted accounting principles in the United States (“GAAP”) to be consolidated within our consolidated financial statements included in this Annual Report on Form 10-K. Additional terms used by the Company are defined in the Glossary and throughout the Management’s Discussion and Analysis in this Annual Report on Form 10-K.
The following discussion and analysis should be read in conjunction with the consolidated financial statements of AMC and the related notes included in this Annual Report on Form 10-K.
This section of the Annual Report on Form 10-K discusses activity as of and for the years ended December 31, 2023 and 2022. For discussion on activity for the year ended December 31, 2021 and period-over-period analysis on results for the year ended December 31, 2022 to 2021, refer to Part II, “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the year ended December 31, 2022.
Amounts and percentages presented throughout our discussion and analysis of financial condition and results of operations may reflect rounded results in thousands (unless otherwise indicated) and consequently, totals may not appear to sum. In addition, illustrative charts may not be presented at scale.
“NM” refers to not meaningful. Period-over-period analysis for current year compared to prior year may be deemed to be not meaningful and are designated as “NM” within the discussion and analysis of financial condition and results of operations.
Trends Affecting Our Business
We believe that our disciplined investment philosophy across our distinct but complementary investment groups contributes to the stability of our performance throughout market cycles. For the year ended December 31, 2023, approximately 95% of our management fees were derived from perpetual capital vehicles and long-dated funds. Our funds have a stable base of committed capital enabling us to invest in assets with a long-term focus over different points in a market cycle and to take advantage of market volatility. However, our results from operations, including the fair value of our AUM, are affected by a
104
Table of Contents
variety of factors. Conditions in the global financial markets and economic and political environments may impact our business, particularly in the U.S., Western Europe and Asia.
The following table presents returns of selected market indices:
| Returns (%) | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Type of Index | Name of Index | Region | Year ended December 31, 2023 | Year ended December 31, 2022 | ||||||
| High yield bonds | ICE BAML High Yield Master II Index | U.S. | 13.5 | (11.2) | ||||||
| High yield bonds | ICE BAML European Currency High Yield Index | Europe | 12.2 | (11.5) | ||||||
| Leveraged loans | Credit Suisse Leveraged Loan Index (“CSLLI”) | U.S. | 13.0 | (1.1) | ||||||
| Leveraged loans | Credit Suisse Western European Leveraged Loan Index | Europe | 12.5 | (3.3) | ||||||
| Equities | S&P 500 Index | U.S. | 26.3 | (18.1) | ||||||
| Equities | MSCI All Country World Ex-U.S. Index | Non-U.S. | 15.6 | (16.0) | ||||||
| Real estate equities | FTSE NAREIT All Equity REITs Index | U.S. | 11.4 | (24.9) | ||||||
| Real estate equities | FTSE EPRA/NAREIT Developed Europe Index | Europe | 17.4 | (36.5) |
During 2023, global markets endured heightened volatility but finished the year positively with improving investor sentiment amid the possibility of monetary easing in 2024. Despite the macroeconomic headwinds and escalated conflicts in the Middle East and Ukraine, U.S. and European high yield bonds and leveraged loans returned positive performance. The Asian markets experienced mixed performance as the region overall continued to show growth primarily driven by resilient demand in Southeast Asia and India. India, in particular, demonstrated healthy economic growth driven by its manufacturing and services sectors. On the other hand, China’s weaker than expected economic recovery led Chinese policymakers to continue taking measures to support economic growth. Overall, reduced lending activity by banks and limited capital accessibility continued to fuel private credit growth.
Global equity markets similarly rallied during the fourth quarter to finish the year on a positive note. While the public markets ended the year positively, the private markets continued to experience challenges with downward pressure on valuations and muted the opportunities for realizations. The private equity markets also experienced a prolonged slowdown in deal activity, and we believe potential liquidity constraints from investors have increased the need for flexible capital solutions. In addition, businesses have struggled to navigate this challenging growth and inflationary environment, which we believe has heightened the need for partnerships with value-add managers. This environment underscores the importance of investing in resilient industries with long-term secular tailwinds where we have expertise. Our focus continues to be on investment opportunities in the healthcare and services sectors, with limited exposure to energy, and we continue to invest opportunistically in consumer and industrials. Asset selectivity, deliberate portfolio construction, a flexible investment mandate and a differentiated view to drive value creation through earnings growth will be instrumental in delivering attractive returns to investors.
The commercial real estate markets continued to be impacted by the macroeconomic environment throughout 2023. European and U.S. real estate deal activity remained subdued with limited transactional liquidity. Given the higher interest rate environment, property valuations remain soft, with capitalization rate yields widening further over the year. However, we believe certain of these market trends will be offset by continued strong fundamentals, such as occupancy and rental rates, in property types that include multifamily and industrial.
The current market environment has had a more pronounced negative impact on certain industries, including energy, which is an industry in which few of our funds have made investments. As of December 31, 2023, 1% of our total AUM was invested in debt and equity investments in the energy sector (of which less than 1% of our total AUM was invested in midstream investments and also includes oil and gas exploration) and less than 1% of our total AUM was invested in renewable energy investments.
We believe our portfolios across all strategies are well positioned for a fluctuating interest rate environment. On a market value basis, approximately 85% of our debt assets and 57% of our total assets were floating rate instruments as of December 31, 2023.
In 2023, some of the considerations pertaining to our strategic decisions included:
• Our ability to fundraise and increase AUM and fee paying AUM. During the year ended December 31, 2023, we raised $74.5 billion of gross new capital across our commingled funds, SMAs and other vehicles, and continued to expand our investor base, raising capital from over 125 different investment vehicles and over 625 institutional investors, including
105
Table of Contents
approximately 300 direct institutional investors that were new to Ares. Our fundraising efforts helped drive AUM growth of 19% for 2023. During 2024, we expect that our fundraising will come from a combination of our existing and new strategies in the U.S., Europe and APAC. As of December 31, 2023, AUM not yet paying fees includes $62.9 billion of AUM available for future deployment which could generate approximately $621.6 million in potential incremental annual management fees. Our potential future deployment, coupled with our future fundraising prospects, gives us the opportunity to increase our management fees in 2024.
• Our ability to attract new capital and investors with our broad multi-asset class product offering. Our ability to attract new capital and investors in our funds is driven, in part, by the extent to which they continue to see the alternative asset management industry generally, and our investment products specifically, as an attractive vehicle for capital appreciation and income generation. We continually seek to create avenues to meet our investors’ evolving needs by offering an expansive range of funds, developing new products and creating managed accounts and other investment vehicles tailored to our investors’ goals. We continue to expand our distribution channels, expanding into the retail channel through our global wealth management offerings, as well as the needs of traditional institutional investors, such as pension funds, sovereign wealth funds, and endowments. If market volatility persists or increases, investors may seek absolute return strategies that seek to mitigate volatility. We offer a variety of investment strategies depending upon investors’ risk tolerance and expected returns.
• Our disciplined investment approach and successful deployment of capital. Our ability to maintain and grow our revenue base is dependent upon our ability to successfully deploy the capital that our investors have committed to our funds. Greater competition, high valuations, cost of credit and other general market conditions have affected and may continue to affect our ability to identify and execute attractive investments. Under our disciplined investment approach, we deploy capital only when we have sourced a suitable investment opportunity at an attractive price. During the year ended December 31, 2023, we deployed $68.1 billion of gross capital across our investment groups compared to $79.8 billion deployed in 2022. We believe we continue to be well-positioned to invest our assets opportunistically. As of December 31, 2023, we had $111.4 billion of capital available for investment compared to $84.6 billion as of December 31, 2022.
• Our ability to invest capital and generate returns through market cycles. The strength of our investment performance affects investors’ willingness to commit capital to our funds. The flexibility of the capital we are able to attract is one of the main drivers of the growth of our AUM and the management fees we earn. Current market conditions and a changing regulatory environment have created opportunities for Ares’ businesses, which utilize flexible investment mandates to manage portfolios through market cycles.
See “Item 1A. Risk Factors” included in this Annual Report on Form 10-K for a discussion of the risks our businesses are subject to.
106
Table of Contents
Managing Business Performance
Operating Metrics
We measure our business performance using certain operating metrics that are common to the alternative asset management industry, which are discussed below.
Assets Under Management
AUM refers to the assets we manage and is viewed as a metric to measure our investment and fundraising performance as it reflects assets generally at fair value plus available uncalled capital.
The tables below present rollforwards of our total AUM by segment ($ in millions):
| Credit Group | Private Equity Group | Real Assets Group | Secondaries Group | Other Businesses | Total AUM | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at 12/31/2022 | $ | 225,579 | $ | 34,749 | $ | 66,061 | $ | 21,961 | $ | 3,647 | $ | 351,997 | |||||||||||
| Acquisitions | — | 3,697 | — | — | — | 3,697 | |||||||||||||||||
| Net new par/equity commitments | 40,393 | 1,621 | 6,076 | 3,648 | 7,008 | 58,746 | |||||||||||||||||
| Net new debt commitments | 14,897 | — | 726 | — | — | 15,623 | |||||||||||||||||
| Capital reductions | (3,858) | (9) | (480) | — | — | (4,347) | |||||||||||||||||
| Distributions | (7,185) | (2,309) | (4,796) | (1,116) | (423) | (15,829) | |||||||||||||||||
| Redemptions | (3,345) | — | (1,759) | (1) | (1,046) | (6,151) | |||||||||||||||||
| Net allocations among investment strategies | 4,258 | — | — | 5 | (4,263) | — | |||||||||||||||||
| Change in fund value | 14,057 | 1,356 | (415) | 263 | (151) | 15,110 | |||||||||||||||||
| Balance at 12/31/2023 | $ | 284,796 | $ | 39,105 | $ | 65,413 | $ | 24,760 | $ | 4,772 | $ | 418,846 | |||||||||||
| Credit Group | Private Equity Group | Real Assets Group | Secondaries Group | Other Businesses | Total AUM | ||||||||||||||||||
| Balance at 12/31/2021 | $ | 201,405 | $ | 33,404 | $ | 45,919 | $ | 22,119 | $ | 2,928 | $ | 305,775 | |||||||||||
| Acquisitions | — | — | 8,184 | 199 | — | 8,383 | |||||||||||||||||
| Net new par/equity commitments | 18,149 | 2,202 | 10,638 | 2,510 | 4,848 | 38,347 | |||||||||||||||||
| Net new debt commitments | 14,462 | — | 3,253 | — | — | 17,715 | |||||||||||||||||
| Capital reductions | (1,280) | (208) | (516) | — | — | (2,004) | |||||||||||||||||
| Distributions | (6,057) | (1,333) | (3,183) | (2,787) | (1,788) | (15,148) | |||||||||||||||||
| Redemptions | (2,415) | — | (951) | — | — | (3,366) | |||||||||||||||||
| Net allocations among investment strategies | 1,975 | — | — | — | (1,975) | — | |||||||||||||||||
| Change in fund value | (660) | 684 | 2,717 | (80) | (366) | 2,295 | |||||||||||||||||
| Balance at 12/31/2022 | $ | 225,579 | $ | 34,749 | $ | 66,061 | $ | 21,961 | $ | 3,647 | $ | 351,997 |
The components of our AUM are presented below ($ in billions):
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| AUM: $418.8 | AUM: $352.0 |
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 | Column 6 |
|---|---|---|---|---|---|
| FPAUM | Non-fee paying(1) | AUM not yet paying fees |
(1) Includes $15.1 billion and $14.4 billion of AUM of funds from which we indirectly earn management fees as of December 31, 2023 and 2022, respectively and includes $4.3 billion and $3.4 billion of non-fee paying AUM based on our general partner commitment as of December 31, 2023 and 2022, respectively.
107
Table of Contents
Please refer to “— Results of Operations by Segment” for a more detailed presentation of AUM by segment for each of the periods presented.
Fee Paying Assets Under Management
FPAUM refers to AUM from which we directly earn management fees and is equal to the sum of all the individual fee bases of our funds that directly contribute to our management fees.
The tables below present rollforwards of our total FPAUM by segment ($ in millions):
| Credit Group | Private Equity Group | Real Assets Group | Secondaries Group | Other Businesses | Total | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at 12/31/2022 | $ | 151,275 | $ | 18,447 | $ | 41,607 | $ | 17,668 | $ | 2,064 | $ | 231,061 | |||||||||||
| Acquisitions | — | 1,692 | — | — | — | 1,692 | |||||||||||||||||
| Commitments | 8,333 | — | 3,674 | 1,645 | 6,181 | 19,833 | |||||||||||||||||
| Deployment/subscriptions/increase in leverage | 23,701 | 2,752 | 2,968 | 473 | 150 | 30,044 | |||||||||||||||||
| Capital reductions | (3,657) | — | (455) | — | — | (4,112) | |||||||||||||||||
| Distributions | (7,927) | (1,232) | (3,862) | (613) | (415) | (14,049) | |||||||||||||||||
| Redemptions | (4,474) | — | (1,775) | (1) | — | (6,250) | |||||||||||||||||
| Net allocations among investment strategies | 4,363 | — | — | 30 | (4,393) | — | |||||||||||||||||
| Change in fund value | 5,176 | — | (917) | (164) | 317 | 4,412 | |||||||||||||||||
| Change in fee basis | — | (45) | 98 | 2 | (329) | (274) | |||||||||||||||||
| Balance at 12/31/2023 | $ | 176,790 | $ | 21,614 | $ | 41,338 | $ | 19,040 | $ | 3,575 | $ | 262,357 | |||||||||||
| Credit Group | Private Equity Group | Real Assets Group | Secondaries Group | Other Businesses | Total | ||||||||||||||||||
| Balance at 12/31/2021 | $ | 122,110 | $ | 16,689 | $ | 28,615 | $ | 18,364 | $ | 2,067 | $ | 187,845 | |||||||||||
| Acquisitions | — | — | 4,855 | 131 | — | 4,986 | |||||||||||||||||
| Commitments | 11,327 | — | 6,680 | 2,042 | 3,607 | 23,656 | |||||||||||||||||
| Deployment/subscriptions/increase in leverage | 32,780 | 4,489 | 4,002 | 560 | (38) | 41,793 | |||||||||||||||||
| Capital reductions | (3,913) | — | (200) | — | — | (4,113) | |||||||||||||||||
| Distributions | (7,365) | (1,902) | (2,101) | (1,319) | (734) | (13,421) | |||||||||||||||||
| Redemptions | (2,684) | — | (965) | — | — | (3,649) | |||||||||||||||||
| Net allocations among investment strategies | 1,935 | — | — | — | (1,935) | — | |||||||||||||||||
| Change in fund value | (2,071) | (4) | 1,572 | 772 | (665) | (396) | |||||||||||||||||
| Change in fee basis | (844) | (825) | (851) | (2,882) | (238) | (5,640) | |||||||||||||||||
| Balance at 12/31/2022 | $ | 151,275 | $ | 18,447 | $ | 41,607 | $ | 17,668 | $ | 2,064 | $ | 231,061 |
The charts below present FPAUM by its fee bases ($ in billions):
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| FPAUM: $262.4 | FPAUM: $231.1 |
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 | Column 6 | Column 7 | Column 8 |
|---|---|---|---|---|---|---|---|
| Invested capital/other(1) | Market value(2) | Collateral balances (at par) | Capital commitments |
(1)Other consists of ACRE’s FPAUM, which is based on ACRE’s stockholders’ equity.
(2)Includes $58.8 billion and $56.0 billion from funds that primarily invest in illiquid strategies as of December 31, 2023 and 2022, respectively. The underlying investments held in these funds are generally subject to less market volatility than investments held in liquid strategies.
108
Table of Contents
Please refer to “— Results of Operations by Segment” for detailed information by segment of the activity affecting total FPAUM for each of the periods presented.
Perpetual Capital Assets Under Management
The chart below presents our perpetual capital AUM by segment and type ($ in billions):
Management Fees By Type
We view the duration of funds we manage as a metric to measure the stability of our future management fees. For both the years ended December 31, 2023 and 2022, 95% of management fees were earned from perpetual capital or long-dated funds. The charts below present the composition of our segment management fees by the initial fund duration:
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 | Column 6 | Column 7 | Column 8 | Column 9 | Column 10 | Column 11 | Column 12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Perpetual Capital - Publicly-Traded Vehicles | Perpetual Capital - Non-Traded Vehicles | Perpetual Capital - Managed Accounts | Perpetual Capital - Private Commingled Vehicles | Long-Dated Funds(1) | Other |
(1) Long-dated funds generally have a contractual life of five years or more at inception.
109
Table of Contents
Available Capital and Assets Under Management Not Yet Paying Fees
The charts below present our available capital and AUM not yet paying fees by segment ($ in billions):
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 | Column 6 | Column 7 | Column 8 | Column 9 | Column 10 |
|---|---|---|---|---|---|---|---|---|---|
| Credit | Private Equity | Real Assets | Secondaries | Other Businesses |
As of December 31, 2023, AUM Not Yet Paying Fees includes $62.9 billion of AUM available for future deployment that could generate approximately $621.6 million in potential incremental annual management fees. As of December 31, 2022, AUM Not Yet Paying Fees included $41.8 billion of AUM available for future deployment that could generate approximately $410.9 million in potential incremental annual management fees.
Incentive Eligible Assets Under Management and Incentive Generating Assets Under Management
The charts below present our IEAUM and IGAUM by segment ($ in billions):
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 | Column 6 | Column 7 | Column 8 | Column 9 | Column 10 |
|---|---|---|---|---|---|---|---|---|---|
| Credit | Private Equity | Real Assets | Secondaries | Other Businesses |
110
Table of Contents
The charts below present our IGAUM by strategy for funds generating fee related performance revenues and net fee related performance revenues by strategy as of and for the years ended:
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 | Column 6 | Column 7 | Column 8 | Column 9 | Column 10 | Column 11 | Column 12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| U.S. Direct Lending | European Direct Lending | Alternative Credit | Private Equity Secondaries | U.S. Real Estate Equity | Real Estate Debt |
(1)Fee related performance revenues by strategy is presented net of the associated fee related performance compensation.
Fund Performance Metrics
Fund performance information for our funds considered to be “significant funds” is included throughout this discussion with analysis to facilitate an understanding of our results of operations for the periods presented. Our significant funds are commingled funds that either contributed at least 1% of our total management fees or represented at least 1% of the Company’s total FPAUM for the past two consecutive quarters. In addition to management fees, each of our significant funds may generate carried interest or incentive fees upon the achievement of performance hurdles. The fund performance information reflected in this discussion and analysis is not indicative of our overall performance. An investment in Ares is not an investment in any of our funds. Past performance is not indicative of future results. As with any investment, there is always the potential for gains as well as the possibility of losses. There can be no assurance that any of these funds or our other existing and future funds will achieve similar returns.
Fund performance metrics for significant funds may be marked as “NM” as they may not be considered meaningful due to the limited time since the initial investment and/or early stage of capital deployment.
To further facilitate an understanding of the impact a significant fund may have on our results, we present our drawdown funds as either harvesting investments or deploying capital to indicate the fund’s stage in its life cycle. A fund harvesting investments is generally not seeking to deploy capital into new investment opportunities, while a fund deploying capital is generally seeking new investment opportunities.
111
Table of Contents
Components of Consolidated Results of Operations
Revenues
Management Fees. The investment adviser of our funds generally receives an annual management fee based on a percentage of the fund’s capital commitments, contributed capital, net asset value or invested capital during the investment period, which may then change at the end of the investment period. For certain of our SMAs, we receive an annual management fee based on a percentage of invested capital, contributed capital or net asset value throughout the term of the SMA. We also may receive special fees, including agency and arrangement fees. In certain circumstances, we are contractually required to offset certain amounts of such special fees against management fees relating to the applicable fund.
The investment adviser of each of our CLOs typically receives annual management fees based on the gross aggregate collateral balance for CLOs, at par, adjusted for cash and defaulted or discounted collateral. The management fees of CLOs accounted for approximately 2% of our total management fees on a consolidated basis and 4% on an unconsolidated basis for the year ended December 31, 2023.
The management fees we receive from our drawdown style funds are typically payable on a quarterly basis over the life of the fund and do not fluctuate with the changes in investment performance of the fund. The investment management agreements we enter into with clients in connection with contractual SMAs may generally be terminated by such clients with reasonably short prior written notice. Typically, terminations do not require liquidation of the SMAs and such SMAs will continue to exist until the underlying investments are liquidated. The management fees we receive from our SMAs are generally paid on a periodic basis (typically quarterly, subject to the termination rights described above) and are based on either invested capital or on the net asset value of the separately managed account.
We receive management fees in accordance with the investment advisory and management agreements of our retail vehicles, including both our publicly-traded and non-traded vehicles, that must be reviewed or approved annually by their independent boards of directors.
Details regarding our management fees from our retail vehicles are presented below:
| Annual Fee Rate | Fee Base | |||
|---|---|---|---|---|
| ACRE | 1.50% | Stockholders’ equity | ||
| AIREIT | 1.25% | NAV | ||
| APMF | 1.40% | Total assets (including any assets relating to indebtedness or preferred shares that may be issued) minus liabilities (other than liabilities relating to indebtedness) | ||
| ARCC | 1.50% | Total assets (other than cash and cash equivalents) | ||
| ARCC Part I Fees | 20.00% | Net investment income (before ARCC Part I Fees and ARCC Part II Fees), subject to a fixed hurdle rate of 1.75% per quarter, or 7.00% per annum. No fees are recognized until ARCC’s net investment income exceeds a 1.75% hurdle rate, with a catch-up provision to ensure that the Company receives 20.00% of the net investment income from the first dollar earned | ||
| ARDC | 1.00% | Total assets minus liabilities (other than liabilities relating to indebtedness) | ||
| AREIT | 1.10% | NAV | ||
| ASIF | 1.25% | NAV | ||
| ASIF Part I Fees | 12.50% | Net investment income (before ASIF Part I Fees and ASIF Part II Fees), subject to a fixed hurdle rate of 1.25% per quarter, or 5.00% per annum. No fees are recognized until ASIF’s net investment income exceeds a 1.25% hurdle rate, with a catch-up provision to ensure that the Company receives 12.50% of the net investment income from the first dollar earned | ||
| CADC | 1.25% | Total assets minus liabilities (other than liabilities relating to indebtedness) | ||
| CADC Part I Fees | 15.00% | Net investment income (before CADC Part I Fees), subject to a fixed hurdle rate of 1.50% per quarter, or 6.00% per annum. No fees are recognized until CADC’s net investment income exceeds the hurdle rate, with a catch-up provision to ensure that the Company receives 15.00% of the net investment income from the first dollar earned |
112
Table of Contents
Details regarding our management fees by strategy are presented below:
| Fee Rate | Fee Base | Average Remaining Contract Term(1) | ||||
|---|---|---|---|---|---|---|
| Credit Group | ||||||
| Liquid Credit(2) | 0.25% - 1.00% | Par plus cash or NAV | 9.0 years(2) | |||
| Alternative Credit | 0.50% - 1.50% | NAV, gross asset value, capital commitments or invested capital | 4.4 years | |||
| U.S. and European Direct Lending(3) | 0.75% - 1.50% | Invested capital, NAV or total assets (in certain cases, excluding cash and cash equivalents) | 4.4 years | |||
| APAC Credit(4) | 1.15% - 2.00% | Capital commitments, aggregate cost basis of unrealized portfolio investments or a combination thereof | 3.7 years | |||
| Private Equity Group | ||||||
| Corporate Private Equity(5) | 1.50% | Capital commitments | 5.2 years | |||
| Special Opportunities(6) | 1.50% | Invested capital or aggregate cost basis of unrealized portfolio investments | 7.8 years | |||
| APAC Private Equity(7) | 1.00% - 2.00% | Invested capital, capital commitments or a combination thereof | 3.9 years | |||
| Real Assets Group | ||||||
| Real Estate Equity(8) | 0.50% - 1.50% | Invested capital, NAV, capital commitments or a combination thereof | 3.1 years | |||
| Real Estate Debt | 0.50% - 1.00% | Invested capital or NAV | N/A(9) | |||
| Infrastructure Opportunities(10) | 1.00% - 1.50% | Capital commitments | 6.0 years | |||
| Infrastructure Debt | 1.00% | Invested capital | 5.1 years | |||
| Secondaries Group | ||||||
| Private Equity, Real Estate, Infrastructure Secondaries and Credit Secondaries(11) | 0.50% - 1.25% | Capital commitments, invested capital, reported value (largely represents NAV of each fund’s underlying limited partnership interests), called capital plus unfunded commitments or reported value plus unfunded commitments | 7.2 years | |||
| Other Businesses | ||||||
| Ares Insurance Solutions(12) | 0.30% | Monthly weighted average market value of the assets | N/A(12) |
(1) Represents the average remaining contract term pursuant to the funds’ governing documents within each strategy, excluding perpetual capital vehicles, as of December 31, 2023.
(2) Liquid credit includes the syndicated loan, high yield bond and multi-asset credit strategies. Fee ranges for syndicated loans generally remain unchanged at the close of the re-investment period. In certain cases, CLOs may be called upon demand by subordinated noteholders prior to the management contract term expiration date. The funds in the high yield bond and multi-asset credit strategies are generally open-ended or managed account structures, which typically do not have investment period termination or management contract expiration dates.
(3) Following the expiration or termination of the investment period, the fee basis for certain closed-end funds and managed accounts in this strategy generally change either to the aggregate cost or to market value of the portfolio investments.
(4) Certain funds pay a lower management fee rate on committed capital which increases when such capital is invested. The funds in this strategy are comprised of closed-end funds, with investment period termination or management contract termination dates. The funds also include co-investment accounts with fees ranging from 0.50% to 1.50%, which generally do not include investment period termination or management contract termination dates.
(5) Fee range represents typical range during the investment period. Management fees for corporate private equity funds generally step down to between 0.75% and 1.25% of the aggregate adjusted cost of unrealized portfolio investments following the earlier to occur of: (i) the expiration or termination of the investment period; and (ii) the activation of a successor fund.
(6) Fee range represents typical range during the investment period. Management fees for special opportunities funds generally step down to between 1.00% to 1.25% of the invested capital or the aggregate cost basis of unrealized portfolio investments following the expiration or termination of the investment period.
(7) Fee range represents typical range during the investment period. Management fees for APAC private equity funds generally step down to 2.00% of the aggregate adjusted cost of unrealized portfolio investments following the expiration or termination of the investment period. The funds also include co-investment vehicles with fees rates of 2.00%, which generally do not include investment period termination or management contract termination dates.
(8) Certain funds pay a lower management fee rate on committed capital which increases when such capital is invested. Following the expiration or termination of the investment period the basis on which management fees are earned for certain closed-end funds, managed accounts and co-investment vehicles in this strategy changes from committed capital to invested capital with no change in the management fee rate. AIREIT and AREIT pay management fees based on NAV plus net capital raised and outstanding from our 1031 exchange programs.
(9) The funds in this strategy are generally open-ended or managed account structures, which typically do not have investment period termination or management contract expiration dates.
(10) Fee range represents typical range during the investment period. Certain funds pay a lower management fee rate on committed capital which increases when such capital is invested. The infrastructure opportunities funds generally step down the fee base to the aggregated adjusted cost of unrealized portfolio investments, while retaining the same fee rate, following the expiration or termination of the investment period.
(11) Funds in each strategy are comprised of closed-end funds with either investment period termination or management contract termination dates and certain open-end accounts that generally do not have termination dates.
(12) Ares Insurance Solutions earns a tiered management fee that starts at 0.30% and steps down to 0.15% of the monthly weighted average market value. Ares Insurance Solutions generally includes open-ended or managed account structures, which typically do not have investment period termination or management contract expiration dates.
113
Table of Contents
Incentive Fees. The general partners, managers or similar entities of certain of our funds receive performance-based fees. These fees are generally based on the annual investment returns of the applicable fund, subject to certain net loss carry-forward provisions, high-watermarks and/or preferred returns. Such performance-based fees may also be based on a fund’s cumulative net investment returns for the measurement period, in some cases subject to a high-watermark or a preferred return. Incentive fees are realized at the end of a measurement period, typically quarterly or annually. Realized incentive fees are generally higher during the second half of the year due to the nature of certain funds that typically realize incentive fees at the end of the calendar year. Once realized, such incentive fees are not subject to repayment. Cash from the realizations is typically received in the period subsequent to the measurement period. Incentive fees are composed of both fee related performance revenues, which are based on perpetual capital, and those incentive fees earned from funds with stated investment periods:
Details regarding our fee related performance revenues are presented below:
| Fee Rate | Fee Base | Annual Hurdle Rate | ||||
|---|---|---|---|---|---|---|
| Credit Group | ||||||
| Open-ended core alternative credit fund | 15.0% | Incentive eligible fund’s profits | 6.0% | |||
| U.S. and European Direct Lending | 10.0% - 15.0% | Incentive eligible fund’s profits | 5.0% to 8.0% | |||
| Real Assets Group | ||||||
| AIREIT and AREIT | 12.5% | Annual investment returns, subject to certain net loss carry-forward provisions | 5.0% | |||
| ACRE | 20.0% | The difference between ACRE’s core earnings (as defined in ACRE’s management agreement) and its shareholders' return on equity | 8.0% | |||
| Secondaries Group | ||||||
| APMF | 12.5% | Annual investment returns, subject to certain net loss carry-forward provisions | N/A |
Details regarding our incentive fees earned from funds with stated investment periods, which are generally based on a fund’s eligible profits, are presented below:
| Fee Rate | Annual Hurdle Rate | |||||
|---|---|---|---|---|---|---|
| Credit Group | ||||||
| Liquid Credit | 10.0% - 20.0% | 3.0% to 12.0% | ||||
| Alternative Credit | 12.5% - 20.0% | 5.0% to 7.0% | ||||
| U.S. and European Direct Lending(1) | 10.0% - 15.0% | 5.0% to 8.0% | ||||
| Real Assets Group | ||||||
| Real Estate Equity | 15.0% - 18.0% | 6.0% to 8.0% |
(1) We may receive Part II Fees, which are not paid unless ARCC and ASIF achieve cumulative aggregate realized capital gains (net of cumulative aggregate realized capital losses and aggregate unrealized capital depreciation). For ARCC and ASIF, incentive fees represent 20.0% and 12.5%, respectively, of the cumulative aggregate realized capital gains (net of cumulative aggregate realized losses and aggregate unrealized capital depreciation) and such fees are presented as incentive fees earned from funds with stated investment periods.
Performance Income. We may receive performance income from our funds that may be either incentive fees earned from funds with stated investment periods as described above, or a special allocation of income, which we refer to as carried interest. Performance income is recognized when specified investment returns are achieved by the fund.
Carried Interest Allocation. Carried interest allocation is recognized based on changes in valuation of our funds’ investments that exceed certain preferred returns as set forth in each respective partnership agreement. Carried interest allocation is based on the amount that would be due to us pursuant to the fund partnership agreement at each period end as if the funds were liquidated at such date. Accordingly, the amount recognized as carried interest allocation reflects our share of the fair value gains and losses of the associated funds’ underlying investments measured at their then-current fair values relative to the fair values as of the end of the prior period. Investment returns of one fund are not offset between or among funds.
Funds generally follow either an American-style waterfall or a European-style waterfall. For American-style waterfalls, the general partner is entitled to receive carried interest after a fund investment is realized if the investors in the fund have received distributions in excess of the capital contributed for such investment and all prior realized investments (plus allocable expenses), as well as the preferred return. For European-style waterfalls, the general partner is entitled to receive carried interest if the investors in the fund have received distributions in an amount equal to all prior capital contributions plus a preferred return.
114
Table of Contents
For most funds, the carried interest is subject to a preferred return ranging from 5.0% to 10.0%, after which there is typically a catch-up allocation to the general partner. Generally, if at the termination of a fund (and in some cases at interim points in the life of a fund), the fund has not achieved investment returns that exceed the preferred return threshold or the general partner receives net profits over the life of the fund in excess of its allocable share under the applicable partnership agreement, the general partner will be obligated to repay an amount equal to the extent the previously distributed carried interest exceeds the amounts to which the general partner is entitled. These repayment obligations may be related to amounts previously distributed to us and our senior professionals and are generally referred to as contingent repayment obligations.
Contingent repayment obligations operate with respect to only a given fund’s net investment performance and carried interest of other funds are not netted for determining this contingent obligation. Although a contingent repayment obligation is several to each person who received a distribution, and not a joint obligation, and our professionals who receive carried interest have guaranteed repayment of such contingent obligation, the governing agreements of our funds generally provide that, if a recipient does not fund his or her respective share, we may have to fund such additional amounts beyond the amount of carried interest we retained, although we generally will retain the right to pursue remedies against those carried interest recipients who fail to fund their obligations.
Certain funds may make distributions to their partners to provide them with cash sufficient to pay applicable federal, state and local tax liabilities attributable to the fund’s income that is allocated to them. These distributions are referred to as tax distributions and are not subject to contingent repayment obligations. Tax distributions from European-style waterfall funds generally precede investors in the fund receiving the preferred return.
Details regarding our carried interest, which is generally based on a fund’s eligible profits, are presented below:
| Fee Rate | Annual Hurdle Rate | |||||
|---|---|---|---|---|---|---|
| Credit Group | ||||||
| Liquid Credit and Alternative Credit | 15.0% - 20.0% | 6.0% to 8.0% | ||||
| U.S. and European Direct Lending | 10.0% - 20.0% | 5.0% to 8.0% | ||||
| APAC Credit | 15.0% - 20.0% | 7.0% to 8.0% | ||||
| Private Equity Group | ||||||
| Corporate Private Equity, Special Opportunities and APAC Private Equity | 20.0% | 8.0% | ||||
| Real Assets Group | ||||||
| Real Estate | 10.0% - 20.0% | 6.0% to 10.0% | ||||
| Infrastructure | 15.0% - 20.0% | 5.0% to 8.0% | ||||
| Secondaries Group | ||||||
| Private Equity, Real Estate, Infrastructure and Credit Secondaries | 10.0% - 12.5% | 8.0% | ||||
| Other Businesses | ||||||
| Ares Insurance Solutions | 20.0% | 8.0% |
For detailed discussion of contingencies on carried interest, see “Note 8. Commitments and Contingencies,” within our consolidated financial statements and “Item 1A. Risk Factors—Risks Related to Our Funds—We may need to pay “clawback” or “contingent repayment” obligations if and when they are triggered under the governing agreements with our funds” included in this Annual Report on Form 10-K.
Principal Investment Income (Loss). Principal investment income (loss) consists of interest and dividend income and net realized and unrealized gains (losses) on equity method investments where we serve as general partner. Interest and dividend income are recognized on an accrual basis to the extent that such amounts are expected to be collected. A realized gain (loss) may be recognized when all or a portion of our investment is returned to us. Unrealized gains (losses) on investments result from appreciation (depreciation) in the fair value of our investments, as well as reversals of previously recorded unrealized appreciation (depreciation) at the time the gain (loss) on an investment becomes realized.
115
Table of Contents
Administrative, Transaction and Other Fees. Details regarding our administrative, transaction and other fees are presented below:
| Administrative fees | Represent fees that we earn for providing administrative services to certain funds and may reflect either an expense reimbursements for costs incurred by certain professionals in performing services for a fund or may be based on fixed percentage of a fund’s invested capital | |
|---|---|---|
| Transaction fees | Typically represent fees earned from the arrangement and origination of loans and are generated primarily from funds within our direct lending and infrastructure debt strategies | |
| Other fees: | ||
| Property-related fees represent fees earned within funds in our real estate equity strategies and include the following: | ||
| Acquisition fees | Based on a percentage of a property’s cost at the time of property acquisition | |
| Development fees | Based on a percentage of development costs over the development period | |
| Property management fees | Based on tenancy of properties over the time associated property management services are provided | |
| Sale and distribution fees represent fees earned through AWMS for the sale and distribution of fund shares in our non-traded vehicles and include the following: | ||
| Sales-based fees | Based on a percentage of shares sold to retail investors in our non-traded vehicles. Sales-based fees are reported net of amounts re-allowed to participating broker-dealers for their ongoing shareholder services | |
| Asset-based fees | Based on the NAV of the applicable asset class. Asset-based fees are reported net of amounts re-allowed to participating broker-dealers for their ongoing shareholder services | |
| Exchange program fees | Based on a percentage of the value associated with the properties transacted through our 1031 exchange programs. Exchange program fees are recognized when investors contribute real property through like-kind 1031 exchanges for fund shares and through other private placements and are composed of a program administration fee and a facilitation fee for advisory services and sales-based efforts, respectively |
Expenses
Compensation and Benefits. Compensation generally includes salaries, bonuses, health and welfare benefits, payroll related taxes, equity compensation, Part I Fee incentive compensation and fee related performance compensation expenses. Compensation and benefits expenses are typically correlated to the operating performance of our segments, which is used to determine incentive-based compensation for each segment. Incentive-based compensation is accrued over the service period to which it relates. Our discretionary incentive-based compensation generally represents our annual bonus pool, is based on our operating performance and may fluctuate throughout the year until payments are made. The majority of our incentive-based compensation is paid during the fourth quarter. Certain of our senior partners are not paid an annual salary or bonus, instead they only receive distributions based on their ownership interest when declared by our board of directors. We use changes in headcount, which represents the full-time equivalency of active employees during each period, to analyze changes in compensation and benefits. Part I Fee incentive compensation and fee related performance compensation represent approximately 60% of Part I Fees and of fee related performance revenues, respectively, before giving effect to payroll related taxes. Compensation expense also includes employee commissions that are generated in connection with our like-kind 1031 exchange program and other private placement transactions conducted through AWMS. Incremental changes in fair value of certain contingent liabilities established in connection with our various acquisitions are recognized ratably over the service period and are also presented within compensation and benefits.
Equity compensation represents a form of non-cash compensation that we use to align our employees with the long-term interests of our shareholders. Equity-based awards are typically granted in the form of restricted units that generally vest over a service period between three and five years. We issue equity awards with a long-term focus of limiting the average dilutive impact on our Class A common stockholders to no more than 1.5% annually. Because we withhold shares equal to the fair value of our employee tax withholding liabilities and pay the taxes on their behalf in cash, fewer net shares are issued upon vesting. This result has reduced the average annual dilutive impact of these awards to less than 1.0% annually. We expect the expenses recognized in connection with these awards to fluctuate with changes in the price of our Class A common stock.
Performance Related Compensation. Performance related compensation includes compensation directly related to carried interest allocation and incentive fees earned from funds with stated investment periods, generally consisting of percentage interests that we grant to our professionals. Depending on the nature of each fund, the performance related compensation generally represents 60% to 80% of the carried interest allocation and aforementioned incentive fees recognized by us before giving effect to payroll related taxes. We have an obligation to pay our professionals a portion of the carried interest allocation earned from certain funds. The performance related compensation payable is calculated based upon the recognition of carried interest allocation and is not paid to recipients until the carried interest allocation is received. Performance related compensation may include allocations to charitable organizations as part of our philanthropic initiatives.
Although changes in performance related compensation are directly correlated with changes in carried interest allocation and incentive fees reported within our segment results, this correlation does not always exist when our results are reported on a fully consolidated basis in accordance with GAAP. This discrepancy is caused when carried interest allocation
116
Table of Contents
and incentive fees earned from our Consolidated Funds is eliminated upon consolidation and performance related compensation is not.
General, Administrative and Other Expenses. General and administrative expenses include costs primarily related to occupancy, professional services, travel, information services and information technology costs, placement fees, depreciation, amortization of intangibles, supplemental distribution fees and other general operating items. Placement fees are paid to placement agents and include: (i) upfront fees based on commitments to a fund; and (ii) service fees for periodic investor services that are recognized as services are provided. Supplemental distribution fees are paid to brokerage firms, banks or other financial intermediaries for the distribution of shares in our non-traded vehicles and may be calculated on either sales volumes or levels of assets under management.
Expenses of Consolidated Funds. Consolidated Funds’ expenses consist primarily of costs incurred by our Consolidated Funds, including professional services fees, research expenses, trustee fees, travel expenses and other costs associated with organizing and offering these funds.
Other Income (Expense)
Net Realized and Unrealized Gains (Losses) on Investments. A realized gain (loss) may be recognized when all or a portion of our investment is returned to us. Unrealized gains (losses) on investments result from the change in appreciation (depreciation) in the fair value of our investments.
Interest and Dividend Income. Interest and dividend income is primarily generated from investments in CLOs and other strategic investments where we do not serve as general partner. Interest and dividend income are both recognized on an accrual basis to the extent that such amounts are expected to be collected.
Interest Expense. Interest expense includes interest related to our Credit Facility, which has a variable interest rate based upon SOFR plus a credit spread that is adjusted with changes to corporate credit ratings and with the achievement of certain ESG-related targets, and to our senior and subordinated notes, each of which have fixed coupon rates.
Other Income (Expense), Net. Other income (expense), net consists of transaction gains (losses) on the revaluation of assets and liabilities denominated in non-functional currencies and of other non-operating and non-investment related activities, such as bargain purchase gain, changes in fair value of contingent obligations, loss on disposal of assets, among other items.
Net Realized and Unrealized Gains (Losses) on Investments of Consolidated Funds. Realized gains (losses) may arise from dispositions of investments held by our Consolidated Funds. Unrealized gains (losses) are recorded to reflect the change in appreciation (depreciation) of investments held by the Consolidated Funds due to changes in fair value of the investments.
Interest and Other Income of Consolidated Funds. Interest and other income of Consolidated Funds primarily includes interest and dividend income generated from the underlying investments of our Consolidated Funds.
Interest Expense of Consolidated Funds. Interest expense primarily consists of interest related to our Consolidated CLOs’ loans payable and, to a lesser extent, revolving credit lines, term loans and notes of other Consolidated Funds. The interest expense of the Consolidated CLOs is solely the responsibility of such CLOs and there is no recourse to us if the CLO is unable to make interest payments.
Income Taxes
AMC is a corporation for U.S. federal income tax purposes and is subject to U.S. federal, state and local corporate income taxes at the entity level on its share of net taxable income. In addition, the AOG entities and certain of AMC’s subsidiaries operate in the U.S. as partnerships or disregarded entities for U.S. federal income tax purposes and as corporate entities in certain foreign jurisdictions. These entities, in some cases, are subject to U.S. state or local income taxes or foreign income taxes. Our effective tax rate is the result of AMC’s net taxable income and the applicable U.S. federal, state and local income taxes as well as, in some cases, foreign income taxes. Net taxable income is based on AMC’s ownership of the AOG entities. As such, our effective tax rate will be directly impacted by changes in AMC’s ownership of the AOG entities and changes to statutory rates in the U.S. and other foreign jurisdictions and, to a lesser extent, income taxes that are recorded for certain affiliated funds and co-investment vehicles that are consolidated in our financial results.
The majority of our Consolidated Funds are not subject to income tax as the funds’ investors are responsible for reporting their share of income or loss. To the extent required by federal, state and foreign income tax laws and regulations, certain funds may incur income tax liabilities.
117
Table of Contents
Redeemable and Non-Controlling Interests
Net income (loss) attributable to redeemable and non-controlling interests in Consolidated Funds represents the income (loss) attributable to ownership interests that third parties hold in entities that are consolidated within our consolidated financial statements.
Net income (loss) attributable to redeemable and non-controlling interests in AOG entities represents results attributable to the owners of AOG Units and other ownership interests that are not held by AMC.
In connection with our acquisition of SSG in July 2020, the former owners of SSG retained a 20% ownership interest in a subsidiary of an AOG entity that is reflected as redeemable interest in AOG entities. Net income (loss) attributable to redeemable interest in AOG entities is allocated based on the ownership percentage attributable to the redeemable interest. On March 31, 2023, we acquired a portion of the remaining ownership interest in SSG that was retained by the former owners of SSG (the “SSG Buyout”), and we now own 100% of Ares SSG’s fee-generating business. Following the SSG Buyout, legacy owners of SSG retained an ownership interest in certain non-controlled investments that will continue to be reflected as redeemable interests, and the income generated by these investments will continue to be allocated ratably based on ownership.
Net income (loss) attributable to non-controlling interests in AOG entities is generally allocated based on the weighted average daily ownership of the other AOG unitholders, except for income (loss) generated from certain joint venture partnerships. Net income (loss) is allocated to other strategic distribution partners with whom we have established joint ventures based on the respective ownership percentages and based on the activity of certain membership interests.
For additional discussion on components of our consolidated results of operations, see “Note 2. Summary of Significant Accounting Policies,” within our consolidated financial statements included in this Annual Report on Form 10-K.
Consolidation and Deconsolidation of Ares Funds
Consolidated Funds represented approximately 4% of our AUM as of December 31, 2023, 2% of our management fees and 2% of our carried interest and incentive fees for the year ended December 31, 2023. As of December 31, 2023, we consolidated 28 CLOs, 10 private funds and one SPAC, and as of December 31, 2022, we consolidated 25 CLOs, 10 private funds and one SPAC.
The activity of the Consolidated Funds is reflected within the consolidated financial statement line items indicated by reference thereto. The impact of consolidation also typically will decrease management fees, carried interest allocation and incentive fees reported under GAAP to the extent these amounts are eliminated upon consolidation.
The assets and liabilities of our Consolidated Funds are held within separate legal entities and, as a result, the liabilities of our Consolidated Funds are typically non-recourse to us. Generally, the consolidation of our Consolidated Funds has a significant gross-up effect on our assets, liabilities and cash flows but has no net effect on the net income attributable to us or our stockholders’ equity, except where accounting for a redemption or liquidation preference requires the reallocation of ownership based on specific terms of a profit sharing agreement. The net economic ownership interests of our Consolidated Funds, to which we have no economic rights, are reflected as redeemable and non-controlling interests in the Consolidated Funds within our consolidated financial statements. Redeemable interest in Consolidated Funds represent the shares issued by our SPACs that are redeemable for cash by the public shareholders in the event that the SPAC does not complete a business combination or tender offer associated with shareholder approval provisions.
We generally deconsolidate funds and CLOs when we are no longer deemed to have a controlling interest in the entity. During the year ended December 31, 2023, we deconsolidated one SPAC as a result of liquidation and one private fund as a result of a significant change in ownership. During the year ended December 31, 2022, we did not deconsolidate any entities.
The performance of our Consolidated Funds is not necessarily consistent with, or representative of, the combined performance trends of all of our funds.
For the actual impact that consolidation had on our results and further discussion on consolidation and deconsolidation of funds, see “Note 15. Consolidation” within our consolidated financial statements included herein.
118
Table of Contents
Results of Operations
Consolidated Results of Operations
Although the consolidated results presented below include the results of our operations together with those of the Consolidated Funds and other joint ventures, we separate our analysis of those items primarily impacting the Company from those of the Consolidated Funds.
The following table presents our summarized consolidated results of operations ($ in thousands):
| Year ended December 31, | Favorable (Unfavorable) | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | $ Change | % Change | ||||||||||||||||||
| Total revenues | $ | 3,631,884 | $ | 3,055,443 | $ | 576,441 | 19% | ||||||||||||||
| Total expenses | (2,797,858) | (2,749,085) | (48,773) | (2) | |||||||||||||||||
| Total other income, net | 499,037 | 204,448 | 294,589 | 144 | |||||||||||||||||
| Less: Income tax expense | 172,971 | 71,891 | (101,080) | (141) | |||||||||||||||||
| Net income | 1,160,092 | 438,915 | 721,177 | 164 | |||||||||||||||||
| Less: Net income attributable to non-controlling interests in Consolidated Funds | 274,296 | 119,333 | 154,963 | 130 | |||||||||||||||||
| Net income attributable to Ares Operating Group entities | 885,796 | 319,582 | 566,214 | 177 | |||||||||||||||||
| Less: Net income (loss) attributable to redeemable interest in Ares Operating Group entities | 226 | (851) | 1,077 | NM | |||||||||||||||||
| Less: Net income attributable to non-controlling interests in Ares Operating Group entities | 411,244 | 152,892 | 258,352 | 169 | |||||||||||||||||
| Net income attributable to Ares Management Corporation Class A and non-voting common stockholders | $ | 474,326 | $ | 167,541 | 306,785 | 183 |
Year Ended December 31, 2023 Compared to Year Ended December 31, 2022
Consolidated Results of Operations of the Company
The following discussion sets forth information regarding our consolidated results of operations:
Revenues
| Year ended December 31, | Favorable (Unfavorable) | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | $ Change | % Change | ||||||||||||||||||
| Revenues | |||||||||||||||||||||
| Management fees | $ | 2,551,150 | $ | 2,136,433 | $ | 414,717 | 19% | ||||||||||||||
| Carried interest allocation | 618,579 | 458,012 | 160,567 | 35 | |||||||||||||||||
| Incentive fees | 276,627 | 301,187 | (24,560) | (8) | |||||||||||||||||
| Principal investment income | 36,516 | 12,279 | 24,237 | 197 | |||||||||||||||||
| Administrative, transaction and other fees | 149,012 | 147,532 | 1,480 | 1 | |||||||||||||||||
| Total revenues | $ | 3,631,884 | $ | 3,055,443 | 576,441 | 19 |
Management Fees. Capital deployment in direct lending funds within the Credit Group led to a rise in FPAUM and additional management fees of $166.1 million for the year ended December 31, 2023 compared to the prior year. Part I Fees contributed $109.6 million to the increase for the year ended December 31, 2023 compared to the prior year. The increase in Part I Fees was primarily due to the increase in pre-incentive fee net investment income generated by ARCC and CADC, driven by an increase in the average size of their portfolios and the impact of rising interest rates, given their primarily floating-rate loan portfolios. Of the total increase in Part I Fees, ASIF contributed $5.1 million as it began generating fees during the third quarter of 2023. Within the Real Assets Group, AIREIT and AREIT contributed additional management fees of $11.4 million for the year ended December 31, 2023 compared to the year ended December 31, 2022 driven by increases in the average capital base of AIREIT and AREIT. Also, management fees from Ares Infrastructure Debt Fund V L.P. (“IDF V”) increased by $9.3 million for the year ended December 31, 2023 compared to the prior year, primarily driven by deployment of capital. Within the Private Equity Group, the Crescent Point Acquisition contributed $7.4 million to the increase in management fees for the year ended December 31, 2023. For detail regarding the fluctuations of management fees within each of our segments see “—Results of Operations by Segment.”
119
Table of Contents
Carried Interest Allocation. The activity was principally composed of the following ($ in millions):
| Year ended December 31, 2023 | Primary Drivers | Year ended December 31, 2022 | Primary Drivers | |||||
|---|---|---|---|---|---|---|---|---|
| Credit funds | $ | 498.7 | Primarily from six direct lending funds and one alternative credit fund with $28.2 billion of IGAUM generating returns in excess of their hurdle rates. Ares Capital Europe V, L.P. (“ACE V”), Ares Private Credit Solutions II, L.P. (“PCS II”), Ares Sports Media and Entertainment Finance, L.P. and our sixth European direct lending fund generated carried interest allocation of $181.1 million, $37.6 million, $22.0 million and $16.6 million, respectively, driven by net investment income on an increasing invested capital base. Pathfinder I generated carried interest allocation of $66.3 million driven by market appreciation of certain investments and net investment income during the period. Ares Capital Europe IV, L.P. (“ACE IV”) and Ares Private Credit Solutions, L.P. (“PCS I”) generated carried interest allocation of $58.4 million and $45.3 million, respectively, primarily driven by net investment income during the period. Our credit funds have benefited from rising interest rates on predominately floating-rate loans. | $ | 200.0 | Primarily from four direct lending funds and one alternative credit fund with $22.4 billion of IGAUM generating returns in excess of their hurdle rates. ACE V generated carried interest allocation of $80.9 million driven by net investment income on an increasing invested capital base. ACE IV, Pathfinder I, Ares Capital Europe III, L.P. (“ACE III”) and PCS I generated carried interest allocation of $60.0 million, $25.7 million, $18.7 million and $6.5 million, respectively, primarily driven by net investment income during the period. | ||
| Private equity funds | 124.6 | Ares Corporate Opportunities Fund VI, L.P. (“ACOF VI”) generated carried interest allocation of $190.0 million, driven by improving operating performance of portfolio companies that primarily operate in the retail and healthcare industries and market appreciation of an investment in a services company. In addition, appreciation of Ares Special Opportunities Fund, L.P. (“ASOF I”) and Ares Special Situations Fund IV, L.P. (“SSF IV”) generated carried interest allocation of $82.7 million and $79.8 million, respectively, predominately driven by market appreciation and improved operating performance of portfolio companies that operate in the services industry. Ares Special Opportunities Fund II, L.P. (“ASOF II”) generated carried interest allocation of $80.9 million, driven by improving operating performance of portfolio companies that operate in the healthcare industry. The appreciation was partially offset by the reversal of unrealized carried interest allocation of $268.1 million from Ares Corporate Opportunities Fund V, L.P. (“ACOF V”), primarily driven by a lower stock price for Savers Value Village, Inc. (“SVV”), and $35.8 million from Ares Corporate Opportunities Fund IV, L.P. (“ACOF IV”), primarily driven by lower operating performance metrics of a portfolio company that operates in the healthcare industry. | 187.4 | Appreciation across several portfolio company investments, driven by improving operating performance metrics from portfolio companies that primarily operate in industries such as services, technology, retail, healthcare and energy, generated carried interest allocation of $76.9 million from ACOF V, $73.9 million from ACOF VI, $68.5 million from ASOF I and $42.6 million from SSF IV. The appreciation was partially offset by the reversal of unrealized carried interest allocation of $62.4 million and $27.0 million from ACOF IV and Ares Corporate Opportunities Fund III, L.P. (“ACOF III”), respectively, primarily driven by lower stock prices for certain publicly-traded investments. | ||||
| Real assets funds | 8.5 | IDF V generated carried interest allocation of $37.9 million driven by net investment income during the period. Ares Climate Infrastructure Partners, L.P. (“ACIP I”) generated carried interest allocation of $13.8 million due to market appreciation of certain investments. Appreciation from properties, driven by increasing operating income primarily from industrial and multifamily investments, generated carried interest allocation of $3.1 million from U.S. Real Estate Fund IX, L.P. (“US IX”). The appreciation was partially offset by the reversal of unrealized carried interest allocation of $12.6 million from Ares European Real Estate Fund IV SCSp. (“EF IV”), $5.7 million from Ares Real Estate Opportunity Fund III, L.P. (“AREOF III”), $5.5 million from Ares European Real Estate Fund V SCSp. (“EF V”) and $19.1 million from two European real estate equity funds, primarily driven by lower valuations of certain properties, which were impacted by the market environment. | 49.6 | ACIP I and Ares Energy Investors Fund V, L.P. (“EIF V”) generated carried interest allocation of $38.1 million and $31.8 million, respectively, due to market appreciation of certain investments. Appreciation from properties within real estate equity funds, driven by increasing operating income primarily from industrial and multifamily investments, generated carried interest allocation of $15.0 million from U.S. Real Estate Fund VIII, L.P. (“US VIII”), $7.4 million from US IX and $4.2 million from Ares U.S. Real Estate Fund X, L.P. (“US X”). In addition, realized gains from the sale of properties generated carried interest allocation of $17.3 million from AREOF III. The activity was partially offset by the reversal of unrealized carried interest of $64.4 million from EF V, driven by a lower stock price for one of its publicly-traded investments. | ||||
| Secondaries funds | (13.2) | Depreciation across several investments in Landmark Equity Partners XVI, L.P. (“LEP XVI”), led to the reversal of unrealized carried interest of $12.5 million. | 21.0 | Market appreciation of certain investments held in Landmark Real Estate Fund VIII, L.P. (“LREF VIII”) generated carried interest allocation of $32.8 million. The activity was partially offset by the reversal of unrealized carried interest of $18.4 million from LEP XVI, driven primarily by losses from the revaluation of limited partnership interests denominated in foreign currencies. | ||||
| Carried interest allocation | $ | 618.6 | $ | 458.0 |
120
Table of Contents
Incentive Fees. The activity was principally composed of the following ($ in millions):
| Year ended December 31, 2023 | Primary Drivers | Year ended December 31, 2022 | Primary Drivers | |||||
|---|---|---|---|---|---|---|---|---|
| Credit funds | $ | 248.4 | Incentive fees generated from 24 U.S. direct lending funds, ten European direct lending funds and seven alternative credit funds. | $ | 101.2 | Incentive fees generated from 15 European direct lending funds, 12 U.S. direct lending funds and two alternative credit funds. | ||
| Real assets funds | 15.4 | Incentive fees generated from an open-ended industrial real estate fund. | 199.4 | Incentive fees generated from U.S. real estate equity funds, including $140.5 million from AIREIT, $31.6 million from an open-ended industrial real estate fund and $23.7 million from AREIT. | ||||
| Secondaries funds | 12.8 | Incentive fees generated from APMF. | 0.6 | Incentive fees generated from a private equity secondaries fund and APMF. | ||||
| Incentive fees | $ | 276.6 | $ | 301.2 |
Principal Investment Income. The activity for the year ended December 31, 2023 was primarily composed of: (i) appreciation of our investments in certain funds in our European and U.S. direct lending, special opportunities, infrastructure debt and alternative credit strategies; (ii) dividend income from SSF IV and a European real estate fund; (iii) interest income from an open-ended core alternative credit fund; partially offset by (iv) unrealized losses of our investments in certain funds in our corporate private equity and real estate secondaries strategies.
The activity for the year ended December 31, 2022 was primarily composed of appreciation of our investments in certain funds in our infrastructure opportunities strategy, dividend income from various investments in funds within our U.S. direct lending strategy and realized gains from the sale of underlying properties held by funds in our U.S. real estate equity strategy.
Administrative, Transaction and Other Fees. The increase in administrative, transaction and other fees for the year ended December 31, 2023 compared to the prior year was primarily driven by: (i) higher administrative fees of $13.6 million as a result of the deconsolidation of a commercial finance fund during the second quarter of 2023; (ii) an increase of $8.7 million in administrative service fees based on invested capital primarily from certain private funds within our Credit Group, driven by deployment; (iii) higher credit transaction fees of $2.4 million primarily from the infrastructure debt strategy that are generated periodically and relate to the arrangement and origination of loans; partially offset by (iv) lower acquisition and development fees of $11.4 million, resulting from a reduction in property-related activities within certain industrial U.S. real estate equity funds; (v) a decrease of $10.8 million in facilitation fees and program administration fees from reduced sales activity within the 1031 exchange programs associated with our non-traded REITs.
Expenses
| Year ended December 31, | Favorable (Unfavorable) | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | $ Change | % Change | ||||||||||||||||||
| Expenses | |||||||||||||||||||||
| Compensation and benefits | $ | 1,486,698 | $ | 1,498,590 | $ | 11,892 | 1% | ||||||||||||||
| Performance related compensation | 607,522 | 518,829 | (88,693) | (17) | |||||||||||||||||
| General, administrative and other expenses | 660,146 | 695,256 | 35,110 | 5 | |||||||||||||||||
| Expenses of Consolidated Funds | 43,492 | 36,410 | (7,082) | (19) | |||||||||||||||||
| Total expenses | $ | 2,797,858 | $ | 2,749,085 | 48,773 | 2 |
Compensation and Benefits. The decrease in compensation and benefits was primarily driven by the performance-based, acquisition-related compensation arrangements (“earnouts”) that were established in connection with the acquisition of Black Creek Group’s real estate investment advisory and distribution business (the “Black Creek Acquisition”). The maximum contingent payment associated with the Black Creek Acquisition earnout was achieved and the incremental expense of $218.1 million was recorded during the year ended December 31, 2022. Conversely, the earnout associated with a Landmark private equity secondaries fund was not achieved because revenue targets associated with fundraising did not meet certain thresholds. As a result, the associated compensation expense of $21.0 million was reversed during the year ended December 31, 2022.
Excluding the impact of earnouts as described above, compensation and benefits increased by 14% for the year ended December 31, 2023 compared to the prior year, primarily driven by: (i) an increase in salary expense of $74.4 million, primarily attributable to headcount growth to support the expansion of our business; (ii) higher Part I Fees compensation of $58.3 million; and (iii) higher equity-based compensation expense of $55.6 million as the number of unvested restricted units being amortized
121
Table of Contents
has increased as has the value of these units with our rising stock price. Average headcount increased by 16% to 2,674 professionals for the year-to-date period in 2023 from 2,305 professionals in 2022.
For detail regarding the fluctuations of compensation and benefits within each of our segments see “—Results of Operations by Segment.”
Performance Related Compensation. Changes in performance related compensation are directly associated with the changes in carried interest allocation and incentive fees described above and include associated payroll related taxes as well as carried interest and incentive fees allocated to charitable organizations as part of our philanthropic initiatives.
General, Administrative and Other Expenses. For each year presented, we recognized impairment charges and recorded accelerated amortization expense in connection with acquired intangible assets (as discussed further below). Before giving effect to these costs, general, administrative and other expenses increased by 13% for the year ended December 31, 2023 compared to the prior year. However, due to the recognition of higher impairment charges in the prior year, general, administrative and other expenses over the comparative period has actually decreased by $35.1 million, or 5%, but this trend is not expected to continue.
Travel, marketing and certain fringe benefits collectively increased by $26.8 million for the year ended December 31, 2023 compared to the prior year as we: (i) continued to increase our marketing efforts driven by more investor meetings and events; and (ii) conducted more in-person company meetings and events with a focus on promoting collaboration and integration of acquired businesses. Occupancy costs, information services and information technology costs also increased during the comparative period, to support our growing headcount, the expansion of our business and the build out of our new corporate headquarters. Collectively, these expenses increased by $25.9 million for the year ended December 31, 2023 compared to the prior year. Additionally, professional service fees increased by $9.8 million for the year ended December 31, 2023 compared to 2022 primarily due to the reorganization of our income tax compliance function and to higher consulting fees to support various ongoing initiatives to enhance our operations.
Separately, we expect to incur higher supplemental distribution fees in future periods as we continue to develop our distribution relationships and expand our retail product offerings. These expenses were $20.2 million and increased by $7.3 million for the year ended December 31, 2023 when compared to prior year and will fluctuate with sales volumes and assets under management of our non-traded products.
During the year ended December 31, 2023, we recognized non-cash impairment charges of $78.7 million related to certain intangible assets comprised of: (i) $65.7 million to the fair value of certain client relationships from Landmark in connection with lower expected FPAUM in a private equity secondaries fund from existing investors; (ii) $7.8 million to the carrying value of SSG’s trade name as we rebranded Ares SSG as APAC credit and discontinued the use of the SSG trade name; and (iii) $5.2 million to the fair value of management contracts of certain funds in connection with lower than expected future fee revenue generated from these funds, of which $4.6 million was due to the shortened investment period of an infrastructure debt fund as we directed existing limited partner commitments to other investment vehicles within the strategy. During the year ended December 31, 2022, we recognized non-cash impairment charges of $181.6 million, in connection with intangible assets associated with Landmark’s trade name, management contracts of certain Landmark funds, Black Creek funds and SSG funds and resulted in the amortization expense associated with these intangible assets to decrease in subsequent periods. Excluding the non-cash impairment charges described above, amortization expense decreased by $7.6 million for the year ended December 31, 2023 compared to the prior year, as we no longer recognize amortization expense for the aforementioned intangible assets.
Other Income (Expense)
| Year ended December 31, | Favorable (Unfavorable) | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | $ Change | % Change | ||||||||||||||||||
| Other income (expense) | |||||||||||||||||||||
| Net realized and unrealized gains on investments | $ | 77,573 | $ | 4,732 | $ | 72,841 | NM | ||||||||||||||
| Interest and dividend income | 19,276 | 9,399 | 9,877 | 105 | |||||||||||||||||
| Interest expense | (106,276) | (71,356) | (34,920) | (49) | |||||||||||||||||
| Other income, net | 4,819 | 13,119 | (8,300) | (63) | |||||||||||||||||
| Net realized and unrealized gains on investments of Consolidated Funds | 262,700 | 73,386 | 189,314 | 258 | |||||||||||||||||
| Interest and other income of Consolidated Funds | 995,545 | 586,529 | 409,016 | 70 | |||||||||||||||||
| Interest expense of Consolidated Funds | (754,600) | (411,361) | (343,239) | (83) | |||||||||||||||||
| Total other income, net | $ | 499,037 | $ | 204,448 | 294,589 | 144 |
122
Table of Contents
Net Realized and Unrealized Gains on Investments. The activity for the year ended December 31, 2023 primarily includes a net gain of $70.9 million from our investment in X-energy. AAC I entered into a contract to merge with X-energy that ultimately did not occur as the shareholders of AAC I elected to redeem the investments held in trust in lieu of completing the merger. As the merger was not completed, we directly invested in X-energy. The net gain is primarily a result of the increase in value of various common and preferred equity securities in X-energy. The fair value of these investments are sensitive to changes in underlying assumptions and may demonstrate significant volatility over the short term.
The year ended December 31, 2023 also included: (i) unrealized gains from the appreciation of certain strategic investments in companies that manage portfolios of non-performing loans and real estate owned properties; (ii) unrealized gains and dividend income from our investment in APMF; and partially offset by (iii) unrealized losses from our strategic investment in a U.S. financial technology company.
The activity for the year ended December 31, 2022 reflects unrealized gains from the same strategic investments that manage portfolios of non-performing loans and real estate owned properties and was partially offset by unrealized losses from our investments in the subordinated notes of U.S. CLOs.
Interest Expense. Higher average interest rates driven by rising SOFR rates and a higher average outstanding balance of the Credit Facility contributed to an increase in interest expense for the year ended December 31, 2023 compared to 2022. The issuance of the 2028 Senior Notes in November 2023 also increased interest expense by $4.6 million for the year ended December 31, 2023 compared to the same period in 2022 and will result in interest expense of $8.2 million for the full quarter prospectively.
Other Income, Net. The activity for the years ended December 31, 2023 and 2022 primarily included transaction gains (losses) associated with currency fluctuations impacting the revaluation of assets and liabilities denominated in foreign currencies other than an entity’s functional currency. We recognized transaction losses for the year ended December 31, 2023 primarily due to the Euro weakening against the British pound for the year-to-date period. Transaction gains for the year ended December 31, 2022 were primarily attributable to the British pound weakening against the Euro.
123
Table of Contents
Income Tax Expense
| Year ended December 31, | Favorable (Unfavorable) | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | $ Change | % Change | ||||||||||||||||||
| Income before taxes | $ | 1,333,063 | $ | 510,806 | $ | 822,257 | 161% | ||||||||||||||
| Less: Income tax expense | 172,971 | 71,891 | (101,080) | (141) | |||||||||||||||||
| Net income | $ | 1,160,092 | $ | 438,915 | 721,177 | 164 |
The increase in income tax expense was attributable to higher pre-tax income allocable to AMC for the year ended December 31, 2023 compared to the prior year as the income attributed to redeemable and non-controlling interests is generally passed through to partners and not subject to corporate income taxes. The calculation of income taxes is also sensitive to any changes in weighted average daily ownership.
The following table summarizes weighted average daily ownership:
| Year ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||||||
| AMC common stockholders | 60.83 | % | 59.76 | % | ||||||
| Non-controlling AOG unitholders | 39.17 | % | 40.24 | % |
The change in ownership was primarily driven by the issuance of Class A common stock in connection with stock option exercises, vesting of restricted stock awards, the completion of the SSG Buyout and the Crescent Point Acquisition. The increase in the weighted average daily ownership for AMC common stockholders was partially offset by the issuance of AOG Units in connection with the settlement of the Black Creek earnout that increased the ownership of AOG Units not held by AMC.
Redeemable and Non-Controlling Interests
| Year ended December 31, | Favorable (Unfavorable) | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | $ Change | % Change | ||||||||||||||||||
| Net income | $ | 1,160,092 | $ | 438,915 | $ | 721,177 | 164% | ||||||||||||||
| Less: Net income attributable to non-controlling interests in Consolidated Funds | 274,296 | 119,333 | 154,963 | 130 | |||||||||||||||||
| Net income attributable to Ares Operating Group entities | 885,796 | 319,582 | 566,214 | 177 | |||||||||||||||||
| Less: Net income (loss) attributable to redeemable interest in Ares Operating Group entities | 226 | (851) | 1,077 | NM | |||||||||||||||||
| Less: Net income attributable to non-controlling interests in Ares Operating Group entities | 411,244 | 152,892 | 258,352 | 169 | |||||||||||||||||
| Net income attributable to Ares Management Corporation Class A and non-voting common stockholders | $ | 474,326 | $ | 167,541 | 306,785 | 183 |
The change in net income attributable to non-controlling interests in AOG entities over the comparative periods was a result of the respective changes in income before taxes and weighted average daily ownership, as presented above.
124
Table of Contents
Consolidated Results of Operations of the Consolidated Funds
The following table presents the results of operations of the Consolidated Funds ($ in thousands):
| Year ended December 31, | Favorable (Unfavorable) | |||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | $ Change | % Change | |||||||||||||||||||||||||
| Expenses of the Consolidated Funds | $ | (43,492) | $ | (36,410) | $ | (7,082) | (19)% | |||||||||||||||||||||
| Net realized and unrealized gains on investments of Consolidated Funds | 262,700 | 73,386 | 189,314 | 258 | ||||||||||||||||||||||||
| Interest and other income of Consolidated Funds | 995,545 | 586,529 | 409,016 | 70 | ||||||||||||||||||||||||
| Interest expense of Consolidated Funds | (754,600) | (411,361) | (343,239) | (83) | ||||||||||||||||||||||||
| Income before taxes | 460,153 | 212,144 | 248,009 | 117 | ||||||||||||||||||||||||
| Less: Income tax expense of Consolidated Funds | 3,823 | 331 | (3,492) | NM | ||||||||||||||||||||||||
| Net income | 456,330 | 211,813 | 244,517 | 115 | ||||||||||||||||||||||||
| Less: Revenues attributable to Ares Management Corporation eliminated upon consolidation | 188,155 | 110,809 | 77,346 | 70 | ||||||||||||||||||||||||
| Other expense, net attributable to Ares Management Corporation eliminated upon consolidation | 5,688 | 18,074 | 12,386 | 69 | ||||||||||||||||||||||||
| General, administrative and other expense attributable to Ares Management Corporation eliminated upon consolidation | 433 | 255 | (178) | (70) | ||||||||||||||||||||||||
| Net income attributable to non-controlling interests in Consolidated Funds | $ | 274,296 | $ | 119,333 | 154,963 | 130 |
The results of operations of the Consolidated Funds primarily represent activities from certain funds that we are deemed to control. When a fund is consolidated, we reflect the revenues and expenses of the entity on a gross basis, subject to eliminations from consolidation. Substantially all of our results of operations related to the Consolidated Funds are attributable to ownership interests that third parties hold in those funds. The Consolidated Funds are not necessarily the same funds in each year presented due to changes in ownership, changes in limited partners’ or investor rights, and the creation or termination of funds and entities. Accordingly, such amounts may not be comparable for the periods presented, and in any event have no material impact on net income attributable to Ares Management Corporation.
125
Table of Contents
Segment Analysis
For segment reporting purposes, revenues and expenses are presented before giving effect to the results of our Consolidated Funds and the results attributable to non-controlling interests of joint ventures that we consolidate. As a result, segment revenues from management fees, fee related performance revenues, performance income and investment income are different than those presented on a consolidated basis in accordance with GAAP. Revenues recognized from Consolidated Funds are eliminated in consolidation and those attributable to the non-controlling interests of joint ventures have been excluded by us. Furthermore, expenses and the effects of other income (expense) are different than related amounts presented on a consolidated basis in accordance with GAAP due to the exclusion of the results of Consolidated Funds and the non-controlling interests of joint ventures.
Non-GAAP Financial Measures
We use the following non-GAAP measures to make operating decisions, assess performance and allocate resources:
•Fee Related Earnings (“FRE”)
•Realized Income (“RI”)
These non-GAAP financial measures supplement and should be considered in addition to and not in lieu of, the results of operations, which are discussed further under “—Components of Consolidated Results of Operations” and are prepared in accordance with GAAP. We operate through our distinct operating segments. On March 31, 2023, we completed the SSG Buyout. We rebranded Ares SSG as Ares Asia and the Ares SSG credit business, including the Asian special situations, Asian secured lending and APAC direct lending strategies, as APAC credit. APAC credit has been reclassified effective January 1, 2023 and is now presented within the Credit Group. In connection with this reclassification, we will no longer use Strategic Initiatives to describe all other operating segments, instead reporting the collective results as Other. Separately, the Private Equity Group includes APAC private equity following the Crescent Point Acquisition. Historical periods have been modified to conform to the current period presentation.
In February 2024, we announced that our special opportunities strategy, historically reported as a component of our Private Equity Group, will be integrated into the Credit Group to align management of this strategy and will form the foundation for a new opportunistic credit strategy. For segment reporting purposes, the change will require the reclassification of the special opportunities strategy from the Private Equity Group to the Credit Group and will be presented in our results beginning in 2024. Adjusted for this change, as of December 31, 2023, the Credit Group managed $299.4 billion in AUM with approximately 490 investment professionals and the Private Equity Group managed $24.5 billion in AUM with approximately 85 investment professionals, with both groups continuing to manage investments across the U.S., Europe and Asia-Pacific.
The following table sets forth FRE and RI by reportable segment and the OMG ($ in thousands):
| Year ended December 31, | Favorable (Unfavorable) | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | $ Change | % Change | |||||||||||||||||||
| Fee Related Earnings: | ||||||||||||||||||||||
| Credit Group | $ | 1,257,528 | $ | 977,892 | $ | 279,636 | 29% | |||||||||||||||
| Private Equity Group | 112,541 | 84,467 | 28,074 | 33 | ||||||||||||||||||
| Real Assets Group | 218,807 | 271,626 | (52,819) | (19) | ||||||||||||||||||
| Secondaries Group | 104,387 | 110,501 | (6,114) | (6) | ||||||||||||||||||
| Other | 8,530 | (2,252) | 10,782 | NM | ||||||||||||||||||
| Operations Management Group | (538,052) | (447,884) | (90,168) | (20) | ||||||||||||||||||
| Fee Related Earnings | $ | 1,163,741 | $ | 994,350 | 169,391 | 17 | ||||||||||||||||
| Realized Income: | ||||||||||||||||||||||
| Credit Group | $ | 1,368,671 | $ | 1,055,634 | $ | 313,037 | 30% | |||||||||||||||
| Private Equity Group | 122,769 | 107,998 | 14,771 | 14 | ||||||||||||||||||
| Real Assets Group | 217,195 | 322,465 | (105,270) | (33) | ||||||||||||||||||
| Secondaries Group | 101,056 | 109,165 | (8,109) | (7) | ||||||||||||||||||
| Other | (6,703) | (14,042) | 7,339 | 52 | ||||||||||||||||||
| Operations Management Group | (537,460) | (450,193) | (87,267) | (19) | ||||||||||||||||||
| Realized Income | $ | 1,265,528 | $ | 1,131,027 | 134,501 | 12 |
126
Table of Contents
Income before provision for income taxes is the GAAP financial measure most comparable to RI and FRE. The following table presents the reconciliation of income before taxes as reported within the Consolidated Statements of Operations to RI and FRE of the reportable segments and the OMG ($ in thousands):
| Year ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||||||
| Income before taxes | $ | 1,333,063 | $ | 510,806 | ||||||
| Adjustments: | ||||||||||
| Depreciation and amortization expense | 233,185 | 335,083 | ||||||||
| Equity compensation expense | 255,419 | 198,948 | ||||||||
| Acquisition-related compensation expense(1) | 7,334 | 206,252 | ||||||||
| Acquisition and merger-related expense | 12,000 | 15,197 | ||||||||
| Placement fee adjustment | (5,819) | 2,088 | ||||||||
| Other expense, net | 976 | 1,874 | ||||||||
| Income before taxes of non-controlling interests in consolidated subsidiaries | (17,249) | (357) | ||||||||
| Income before taxes of non-controlling interests in Consolidated Funds, net of eliminations | (278,119) | (119,664) | ||||||||
| Total performance income—unrealized | (305,370) | (106,978) | ||||||||
| Total performance related compensation—unrealized | 206,923 | 88,502 | ||||||||
| Total net investment income—unrealized | (176,815) | (724) | ||||||||
| Realized Income | 1,265,528 | 1,131,027 | ||||||||
| Total performance income—realized | (415,899) | (418,021) | ||||||||
| Total performance related compensation—realized | 282,406 | 274,541 | ||||||||
| Total investment loss—realized | 31,706 | 6,803 | ||||||||
| Fee Related Earnings | $ | 1,163,741 | $ | 994,350 |
(1)Represents earnouts in connection with the acquisition of Landmark Partners, LLC (the “Landmark Acquisition”), the acquisition of AMP Capital’s infrastructure debt platform (“Infrastructure Debt Acquisition”), the Black Creek Acquisition and the Crescent Point Acquisition that are recorded as compensation expense and are presented within compensation and benefits within the Company’s Consolidated Statements of Operations.
For the specific components and calculations of these non-GAAP measures, as well as additional reconciliations to the most comparable measures in accordance with GAAP, see “Note 14. Segment Reporting” within our consolidated financial statements included in this Annual Report on Form 10-K. Discussed below are our results of operations for our reportable segments and the OMG.
127
Table of Contents
Results of Operations by Segment
Credit Group—Year Ended December 31, 2023 Compared to Year Ended December 31, 2022
Fee Related Earnings
The following table presents the components of the Credit Group’s FRE ($ in thousands):
| Year ended December 31, | Favorable (Unfavorable) | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | $ Change | % Change | ||||||||||||||||||
| Management fees | $ | 1,749,796 | $ | 1,416,518 | $ | 333,278 | 24% | ||||||||||||||
| Fee related performance revenues | 167,333 | 71,497 | 95,836 | 134 | |||||||||||||||||
| Other fees | 35,257 | 31,992 | 3,265 | 10 | |||||||||||||||||
| Compensation and benefits | (598,125) | (462,681) | (135,444) | (29) | |||||||||||||||||
| General, administrative and other expenses | (96,733) | (79,434) | (17,299) | (22) | |||||||||||||||||
| Fee Related Earnings | $ | 1,257,528 | $ | 977,892 | 279,636 | 29 |
Management Fees. The chart below presents Credit Group management fees and effective management fee rates ($ in millions):
Management fees on existing funds increased primarily from deployment of capital with Pathfinder I, an open-ended core alternative credit fund, ACE V, PCS II and Ares Senior Direct Lending Fund II, L.P. (“SDL II”) collectively generating additional management fees of $97.0 million for the year ended December 31, 2023 compared to the prior year. Management fees from ARCC, excluding Part I Fees described below, increased by $19.3 million for the year ended December 31, 2023 compared to the prior year primarily due to an increase in the average size of ARCC’s portfolio.
Excluding catch-up fees, management fees from Ares SSG Capital Partners VI, L.P. (“SSG Fund VI”) increased by $13.7 million for the year ended December 31, 2023 compared to the year ended December 31, 2022 primarily due to new capital commitments. The remaining increase in management fees from funds in existence in both periods was primarily driven by deployment of capital in other direct lending funds and SMAs. Management fees from CLOs also increased for the year
128
Table of Contents
ended December 31, 2023 compared to the prior year primarily due to the net addition of four CLOs for the year ended December 31, 2023.
Part I Fees increased for the year ended December 31, 2023 compared to the year ended December 31, 2022 primarily due to an increase in pre-incentive fee net investment income generated by ARCC and CADC, driven by an increase in the average size of their portfolios and by the impact of rising interest rates, given their primarily floating-rate loan portfolios. The increase in Part I Fees included fees from ASIF of $5.1 million beginning in the third quarter of 2023.
The increase in effective management fee rate for the year ended December 31, 2023 compared to the year ended December 31, 2022 was primarily driven by the increase in Part I Fees’ contribution to the effective management fee rate.
Fee Related Performance Revenues. The increase for the year ended December 31, 2023 compared to the year ended December 31, 2022 was primarily attributable to higher returns from certain perpetual capital funds that have benefited from rising interest rates on predominately floating-rate loans. Incentive fees from perpetual capital were mostly generated from 14 U.S. direct lending funds, ten European direct lending funds and one alternative credit fund for the year ended December 31, 2023 compared to ten European direct lending and eight U.S. direct lending funds for the year ended December 31, 2022.
Other Fees. The increase in other fees for the year ended December 31, 2023 compared to the year ended December 31, 2022 was primarily driven by higher administrative service fees of $8.1 million mostly earned from certain private funds that pay on invested capital. The increase in other fees is partially offset by a decrease of $5.1 million in transaction fees, primarily from lower loan origination income generated from certain credit funds.
Compensation and Benefits. The increase in compensation and benefits for the year ended December 31, 2023 compared to the year ended December 31, 2022 was primarily driven by: (i) higher fee related performance compensation and Part I Fees compensation of $59.4 million and $58.3 million, respectively, corresponding to the increases in revenues; and (ii) an increase in salary expense of $14.1 million, primarily attributable to headcount growth to support the expansion of our business. Separately, compensation and benefits increased by $4.7 million for the nine months ended December 31, 2023 following the SSG Buyout on March 31, 2023, reflecting the costs associated with the 20% change in ownership that were previously not part of our cost structure.
Average headcount increased by 12% to 566 investment and investment support professionals for the year-to-date period in 2023 from 504 professionals in 2022 as we continued to add professionals primarily to support our growing direct lending and APAC credit platforms.
General, Administrative and Other Expenses. Certain expenses increased during the current period, including: (i) occupancy costs, which support our growing headcount that are based in higher cost locations; (ii) information services such as research and market data; and (iii) information technology costs. These expenses collectively increased by $9.4 million for the year ended December 31, 2023 compared to the prior year. Additionally, supplemental distribution fees which fluctuate with sales volumes and managed assets of our non-traded products, contributed $5.1 million of the increase for the year ended December 31, 2023 when compared to prior year. We expect to incur higher supplemental distribution fees in future periods as we continue to develop our distribution relationships and expand our retail product offerings. For the year ended December 31, 2023, travel and marketing expenses have also increased by $4.1 million when compared to the year ended December 31, 2022, as marketing efforts continued to increase driven by more in-person investor meetings and events.
129
Table of Contents
Realized Income
The following table presents the components of the Credit Group’s RI ($ in thousands):
| Year ended December 31, | Favorable (Unfavorable) | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | $ Change | % Change | ||||||||||||||||||
| Fee Related Earnings | $ | 1,257,528 | $ | 977,892 | $ | 279,636 | 29% | ||||||||||||||
| Performance income—realized | 271,550 | 156,929 | 114,621 | 73 | |||||||||||||||||
| Performance related compensation—realized | (175,193) | (97,621) | (77,572) | (79) | |||||||||||||||||
| Realized net performance income | 96,357 | 59,308 | 37,049 | 62 | |||||||||||||||||
| Investment income—realized | 20,111 | 7,078 | 13,033 | 184 | |||||||||||||||||
| Interest and other investment income—realized | 21,975 | 27,288 | (5,313) | (19) | |||||||||||||||||
| Interest expense | (27,300) | (15,932) | (11,368) | (71) | |||||||||||||||||
| Realized net investment income | 14,786 | 18,434 | (3,648) | (20) | |||||||||||||||||
| Realized Income | $ | 1,368,671 | $ | 1,055,634 | 313,037 | 30 |
Realized net performance income for the years ended December 31, 2023 and 2022 included aggregate tax distributions of $54.7 million and $48.1 million, respectively, from ACE IV, ACE V and PCS I, among other European direct lending funds. Realized net performance income for the year ended December 31, 2023 also included incentive fees primarily from ten direct lending funds and six alternative credit funds. Realized net performance income for the year ended December 31, 2022 also included incentive fees primarily from nine direct lending funds and two alternative credit funds.
Realized net investment income for the years ended December 31, 2023 and 2022 was primarily attributable to interest income generated from our CLO investments. In addition, the year ended December 31, 2023 included realized gains from the sale of our investment in a commercial finance fund during the second quarter of 2023.
Realized net investment income for the year ended December 31, 2022 was also attributable to: (i) realizations from the settlement of forward contracts entered into to hedge our exposure to foreign currency fluctuations, primarily from the Euro; (ii) distributions from a U.S. direct lending fund and a European direct lending fund; and (iii) income recognized in connection with distributions from a commercial finance fund.
Interest expense, which is allocated among our segments based on the cost basis of balance sheet investments, increased over the comparative periods primarily due to rising SOFR rates and a higher average outstanding balance of the Credit Facility and to the issuance of the 2028 Senior Notes in November 2023.
130
Table of Contents
Credit Group—Performance Income
The following table presents the accrued carried interest, also referred to as accrued performance income, and related performance compensation for the Credit Group. Accrued net performance income excludes net performance income that has been realized but not yet received as of the reporting date ($ in thousands):
| As of December 31, | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||||||||||||||||||
| Accrued Performance Income | Accrued Performance Compensation | Accrued Net Performance Income | Accrued Performance Income | Accrued Performance Compensation | Accrued Net Performance Income | |||||||||||||||||
| ACE III | $ | 92,546 | $ | 57,948 | $ | 34,598 | $ | 100,774 | $ | 60,465 | $ | 40,309 | ||||||||||
| ACE IV | 149,584 | 97,123 | 52,461 | 168,204 | 104,286 | 63,918 | ||||||||||||||||
| ACE V | 232,201 | 146,219 | 85,982 | 115,969 | 69,581 | 46,388 | ||||||||||||||||
| PCS I | 123,979 | 73,258 | 50,721 | 98,143 | 57,994 | 40,149 | ||||||||||||||||
| PCS II | 38,128 | 22,573 | 15,555 | — | — | — | ||||||||||||||||
| Pathfinder I | 155,136 | 131,866 | 23,270 | 88,879 | 75,547 | 13,332 | ||||||||||||||||
| Other credit funds | 184,783 | 106,447 | 78,336 | 93,640 | 52,482 | 41,158 | ||||||||||||||||
| Total Credit Group | $ | 976,357 | $ | 635,434 | $ | 340,923 | $ | 665,609 | $ | 420,355 | $ | 245,254 |
The following table presents the change in accrued performance income for the Credit Group ($ in thousands):
| As of December 31, 2022 | Activity during the period | As of December 31, 2023 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Waterfall Type | Accrued Performance Income | Change in Unrealized | Realized | Other Adjustments | Accrued Performance Income | ||||||||||||||||
| Accrued Carried Interest | |||||||||||||||||||||
| ACE III | European | $ | 100,774 | $ | (1,931) | $ | (6,237) | $ | (60) | $ | 92,546 | ||||||||||
| ACE IV | European | 168,204 | 58,421 | (77,097) | 56 | 149,584 | |||||||||||||||
| ACE V | European | 115,969 | 181,054 | (64,079) | (743) | 232,201 | |||||||||||||||
| PCS I | European | 98,143 | 45,308 | (19,867) | 395 | 123,979 | |||||||||||||||
| PCS II | European | — | 37,621 | — | 507 | 38,128 | |||||||||||||||
| Pathfinder I | European | 88,879 | 66,257 | — | — | 155,136 | |||||||||||||||
| Other credit funds | European | 85,463 | 92,590 | (19,078) | 1,377 | 160,352 | |||||||||||||||
| Other credit funds | American | 8,177 | 19,394 | (3,083) | (57) | 24,431 | |||||||||||||||
| Total accrued carried interest | 665,609 | 498,714 | (189,441) | 1,475 | 976,357 | ||||||||||||||||
| Other credit funds | Incentive | — | 82,109 | (82,109) | — | — | |||||||||||||||
| Total Credit Group | $ | 665,609 | $ | 580,823 | $ | (271,550) | $ | 1,475 | $ | 976,357 |
131
Table of Contents
Credit Group—Assets Under Management
The tables below present rollforwards of AUM for the Credit Group ($ in millions):
| Liquid Credit | Alternative Credit | U.S. Direct Lending | European Direct Lending | APAC Credit | Other(1) | Total Credit Group | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at 12/31/2022 | $ | 43,864 | $ | 21,363 | $ | 98,327 | $ | 50,642 | $ | 11,383 | $ | — | $ | 225,579 | |||||||||||||
| Net new par/equity commitments | 2,808 | 8,351 | 15,960 | 12,508 | 387 | 379 | 40,393 | ||||||||||||||||||||
| Net new debt commitments | 1,978 | 400 | 8,492 | 3,826 | 201 | — | 14,897 | ||||||||||||||||||||
| Capital reductions | (858) | — | (1,935) | (1,065) | — | — | (3,858) | ||||||||||||||||||||
| Distributions | (319) | (1,484) | (2,976) | (1,977) | (429) | — | (7,185) | ||||||||||||||||||||
| Redemptions | (2,069) | (984) | (290) | (2) | — | — | (3,345) | ||||||||||||||||||||
| Net allocations among investment strategies | (33) | 4,291 | — | — | 25 | (25) | 4,258 | ||||||||||||||||||||
| Change in fund value | 1,928 | 1,949 | 5,495 | 4,332 | 353 | — | 14,057 | ||||||||||||||||||||
| Balance at 12/31/2023 | $ | 47,299 | $ | 33,886 | $ | 123,073 | $ | 68,264 | $ | 11,920 | $ | 354 | $ | 284,796 | |||||||||||||
| Liquid Credit | Alternative Credit | U.S. Direct Lending | European Direct Lending | APAC Credit | Other | Total Credit Group | |||||||||||||||||||||
| Balance at 12/31/2021 | $ | 40,335 | $ | 17,424 | $ | 85,849 | $ | 49,102 | $ | 8,695 | $ | — | $ | 201,405 | |||||||||||||
| Net new par/equity commitments | 3,126 | 4,628 | 7,137 | 1,476 | 1,782 | — | 18,149 | ||||||||||||||||||||
| Net new debt commitments | 3,777 | — | 7,310 | 1,901 | 1,474 | — | 14,462 | ||||||||||||||||||||
| Capital reductions | (237) | (45) | (991) | (2) | (5) | — | (1,280) | ||||||||||||||||||||
| Distributions | (117) | (1,752) | (2,269) | (1,182) | (737) | — | (6,057) | ||||||||||||||||||||
| Redemptions | (1,699) | (456) | (260) | — | — | — | (2,415) | ||||||||||||||||||||
| Net allocations among investment strategies | (8) | 1,983 | — | — | — | — | 1,975 | ||||||||||||||||||||
| Change in fund value | (1,313) | (419) | 1,551 | (653) | 174 | — | (660) | ||||||||||||||||||||
| Balance at 12/31/2022 | $ | 43,864 | $ | 21,363 | $ | 98,327 | $ | 50,642 | $ | 11,383 | $ | — | $ | 225,579 | |||||||||||||
| (1) Activity within Other represents equity commitments to the platform that have not yet been allocated to an investment strategy. |
The components of our AUM for the Credit Group are presented below ($ in billions):
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| AUM: $284.8 | AUM: $225.6 |
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 | Column 6 | Column 7 |
|---|---|---|---|---|---|---|
| FPAUM | AUM not yet paying fees | Non-fee paying(1) |
(1) Includes $15.1 billion and $14.4 billion of AUM of funds from which we indirectly earn management fees as of December 31, 2023 and 2022, respectively, and includes $1.5 billion and $1.2 billion of non-fee paying AUM based on our general partner commitment as of December 31, 2023 and 2022, respectively.
132
Table of Contents
Credit Group—Fee Paying AUM
The tables below present rollforwards of fee paying AUM for the Credit Group ($ in millions):
| Liquid Credit | Alternative Credit | U.S. Direct Lending | European Direct Lending | APAC Credit | Total Credit Group | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at 12/31/2022 | $ | 42,191 | $ | 15,904 | $ | 57,568 | $ | 29,561 | $ | 6,051 | $ | 151,275 | ||||||||||||
| Commitments | 4,958 | 65 | 3,068 | — | 242 | 8,333 | ||||||||||||||||||
| Deployment/subscriptions/increase in leverage | 282 | 5,463 | 11,246 | 5,554 | 1,156 | 23,701 | ||||||||||||||||||
| Capital reductions | (892) | — | (2,304) | (268) | (193) | (3,657) | ||||||||||||||||||
| Distributions | (335) | (1,913) | (3,707) | (450) | (1,522) | (7,927) | ||||||||||||||||||
| Redemptions | (2,067) | (901) | (305) | (1,201) | — | (4,474) | ||||||||||||||||||
| Net allocations among investment strategies | (33) | 4,396 | — | — | — | 4,363 | ||||||||||||||||||
| Change in fund value | 2,036 | 204 | 2,030 | 1,050 | (144) | 5,176 | ||||||||||||||||||
| Balance at 12/31/2023 | $ | 46,140 | $ | 23,218 | $ | 67,596 | $ | 34,246 | $ | 5,590 | $ | 176,790 | ||||||||||||
| Liquid Credit | Alternative Credit | U.S. Direct Lending | European Direct Lending | APAC Credit | Total Credit Group | |||||||||||||||||||
| Balance at 12/31/2021 | $ | 38,673 | $ | 8,742 | $ | 46,128 | $ | 23,847 | $ | 4,720 | $ | 122,110 | ||||||||||||
| Commitments | 6,739 | 369 | 2,291 | — | 1,928 | 11,327 | ||||||||||||||||||
| Deployment/subscriptions/increase in leverage | 21 | 7,128 | 14,137 | 9,194 | 2,300 | 32,780 | ||||||||||||||||||
| Capital reductions | (289) | (25) | (1,645) | (1,563) | (391) | (3,913) | ||||||||||||||||||
| Distributions | (138) | (1,442) | (3,501) | (764) | (1,520) | (7,365) | ||||||||||||||||||
| Redemptions | (1,713) | (400) | (260) | (311) | — | (2,684) | ||||||||||||||||||
| Net allocations among investment strategies | (8) | 1,943 | — | — | — | 1,935 | ||||||||||||||||||
| Change in fund value | (1,094) | (410) | 418 | (842) | (143) | (2,071) | ||||||||||||||||||
| Change in fee basis | — | (1) | — | — | (843) | (844) | ||||||||||||||||||
| Balance at 12/31/2022 | $ | 42,191 | $ | 15,904 | $ | 57,568 | $ | 29,561 | $ | 6,051 | $ | 151,275 |
The charts below present FPAUM for the Credit Group by its fee bases ($ in billions):
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| FPAUM: $176.8 | FPAUM: $151.3 |
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 | Column 6 | Column 7 | Column 8 |
|---|---|---|---|---|---|---|---|
| Invested capital | Market value(1) | Collateral balances (at par) | Capital commitments |
(1)Includes $35.4 billion and $31.1 billion from funds that primarily invest in illiquid strategies as of December 31, 2023 and 2022, respectively. The underlying investments held in these funds are generally subject to less market volatility than investments held in liquid strategies.
133
Table of Contents
Credit Group—Fund Performance Metrics as of December 31, 2023
ARCC contributed approximately 37% of the Credit Group’s total management fees for the year ended December 31, 2023. In addition, eight other significant funds, CADC, Ares Senior Direct Lending Fund I, L.P. (“SDL I”), ACE IV, ACE V, PCS II, Pathfinder I, SDL II and an open-ended core alternative credit fund, collectively contributed approximately 27% of the Credit Group’s management fees for the year ended December 31, 2023.
The following table presents the performance data for our significant funds that are not drawdown funds in the Credit Group as of December 31, 2023 ($ in millions):
| Returns(%) | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Year of Inception | AUM | Year-To-Date | Since Inception(1) | Primary Investment Strategy | ||||||||||||||||
| Fund | Gross | Net | Gross | Net | ||||||||||||||||
| ARCC(2) | 2004 | $ | 27,977 | N/A | 12.0 | N/A | 15.7 | U.S. Direct Lending | ||||||||||||
| CADC(3) | 2017 | 5,030 | N/A | 13.8 | N/A | 6.4 | U.S. Direct Lending |
(1)Since inception returns are annualized.
(2)Returns are time-weighted rates of return and include the reinvestment of income and other earnings from securities or other investments and reflect the deduction of all trading expenses. Net returns are calculated using the fund’s NAV and assume dividends are reinvested at the closest quarter-end NAV to the relevant quarterly ex-dividend dates. Additional information related to ARCC can be found in its filings with the SEC, which are not part of this report.
(3)Returns are time-weighted rates of return and include the reinvestment of income and other earnings from securities or other investments and reflect the deduction of all trading expenses. Returns are shown for institutional share class. Shares of other classes may have lower returns due to higher selling commissions and fees. Net returns are calculated using the fund’s NAV and assume distributions are reinvested at the NAV on the date of distribution. Additional information related to CADC can be found in its filings with the SEC, which are not part of this report.
134
Table of Contents
The following table presents the performance data of the Credit Group’s significant drawdown funds as of December 31, 2023 ($ in millions):
| Year of Inception | AUM | Original Capital Commitments | Capital Invested to Date | Realized Value(1) | Unrealized Value(2) | Total Value | MoIC | IRR(%) | Primary Investment Strategy | ||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Fund | Gross(3) | Net(4) | Gross(5) | Net(6) | |||||||||||||||||||||||||||||||
| Funds Harvesting Investments | |||||||||||||||||||||||||||||||||||
| SDL I Unlevered | 2018 | $ | 4,818 | $ | 922 | $ | 872 | $ | 342 | $ | 711 | $ | 1,053 | 1.3x | 1.2x | 9.0 | 6.9 | U.S. Direct Lending | |||||||||||||||||
| SDL I Levered | 2,045 | 2,022 | 915 | 1,755 | 2,670 | 1.4x | 1.3x | 15.3 | 11.4 | ||||||||||||||||||||||||||
| ACE IV Unlevered(7) | 2018 | 10,199 | 2,851 | 2,311 | 746 | 2,123 | 2,869 | 1.3x | 1.2x | 8.1 | 5.8 | European Direct Lending | |||||||||||||||||||||||
| ACE IV Levered(7) | 4,819 | 3,903 | 1,752 | 3,502 | 5,254 | 1.5x | 1.3x | 11.5 | 8.2 | ||||||||||||||||||||||||||
| Funds Deploying Capital | |||||||||||||||||||||||||||||||||||
| ACE V Unlevered(8) | 2020 | 17,270 | 7,026 | 5,201 | 555 | 5,433 | 5,988 | 1.2x | 1.2x | 11.4 | 8.5 | European Direct Lending | |||||||||||||||||||||||
| ACE V Levered(8) | 6,376 | 4,723 | 741 | 5,093 | 5,834 | 1.3x | 1.2x | 17.3 | 12.5 | ||||||||||||||||||||||||||
| PCS II | 2020 | 5,524 | 5,114 | 3,240 | 223 | 3,409 | 3,632 | 1.2x | 1.1x | 10.1 | 7.2 | U.S. Direct Lending | |||||||||||||||||||||||
| Pathfinder I | 2020 | 4,286 | 3,683 | 2,702 | 201 | 3,127 | 3,328 | 1.3x | 1.2x | 18.1 | 12.9 | Alternative Credit | |||||||||||||||||||||||
| SDL II Unlevered | 2021 | 15,747 | 1,989 | 1,221 | 129 | 1,242 | 1,371 | 1.2x | 1.1x | 12.2 | 9.5 | U.S. Direct Lending | |||||||||||||||||||||||
| SDL II Levered | 6,047 | 3,567 | 602 | 3,655 | 4,257 | 1.3x | 1.2x | 20.2 | 15.2 | ||||||||||||||||||||||||||
| Open-ended core alternative credit fund(9) | 2021 | 4,674 | 4,229 | 3,219 | 263 | 3,260 | 3,523 | 1.1x | 1.1x | 11.9 | 8.6 | Alternative Credit |
(1)Realized value represents the sum of all cash distributions to all partners and if applicable, exclude tax and incentive distributions made to the general partner.
(2)Unrealized value represents the fund’s NAV reduced by the accrued incentive allocation, if applicable. There can be no assurance that unrealized values will be realized at the valuations indicated.
(3)The gross multiple of invested capital (“MoIC”) is calculated at the fund-level and is based on the interests of the fee-paying limited partners and if applicable, excludes interests attributable to the non-fee paying limited partners and/or the general partner which does not pay management fees or carried interest. The gross MoIC is before giving effect to management fees, carried interest and other expenses, as applicable, but after giving effect to credit facility interest expenses, as applicable. The funds may utilize a credit facility during the investment period and for general cash management purposes. Early in the life of a fund, the gross fund-level MoICs would generally have been lower had such fund called capital from its limited partners instead of utilizing the credit facility.
(4)The net MoIC is calculated at the fund-level and is based on the interests of the fee-paying limited partners and if applicable, excludes those interests attributable to the non-fee paying limited partners and/or the general partner which does not pay management fees or carried interest. The net MoIC is after giving effect to management fees and carried interest, other expenses and credit facility interest expenses, as applicable. The funds may utilize a credit facility during the investment period and for general cash management purposes. Early in the life of a fund, the net fund-level MoICs would generally have been lower had such fund called capital from its limited partners instead of utilizing the credit facility.
(5)The gross IRR is an annualized since inception gross internal rate of return of cash flows to and from the fund and the fund’s residual value at the end of the measurement period. Gross IRR reflects returns to the fee-paying limited partners and, if applicable, excludes interests attributable to the non-fee paying limited partners and/or the general partner which does not pay management fees or carried interest. The cash flow dates used in the gross IRR calculation are based on the actual dates of the cash flows. The gross IRRs are calculated before giving effect to management fees, carried interest and other expenses, as applicable, but after giving effect to credit facility interest expenses, as applicable. The funds may utilize a credit facility during the investment period and for general cash management purposes. Gross fund-level IRRs would generally have been lower had such fund called capital from its limited partners instead of utilizing the credit facility.
(6)The net IRR is an annualized since inception net internal rate of return of cash flows to and from the fund and the fund’s residual value at the end of the measurement period. Net IRRs reflect returns to the fee-paying limited partners and, if applicable, exclude interests attributable to the non-fee paying limited partners and/or the general partner which does not pay management fees or carried interest. The cash flow dates used in the net IRR calculations are based on the actual dates of the cash flows. The net IRRs are calculated after giving effect to management fees and carried interest, other expenses and credit facility interest expenses, as applicable. The funds may utilize a credit facility during the investment period and for general cash management purposes. Net fund-level IRRs would generally have been lower had such fund called capital from its limited partners instead of utilizing the credit facility.
(7)ACE IV is made up of four parallel funds, two denominated in Euros and two denominated in pound sterling: ACE IV (E) Unlevered, ACE IV (G) Unlevered, ACE IV (E) Levered and ACE IV (G) Levered. The gross and net IRR and MoIC presented in the table are for ACE IV (E) Unlevered and ACE IV (E) Levered. Metrics for ACE IV (E) Levered are inclusive of a U.S. dollar denominated feeder fund, which has not been presented separately. The gross and net IRR for ACE IV (G) Unlevered are 9.7% and 7.0%, respectively. The gross and net MoIC for ACE IV (G) Unlevered are 1.4x and 1.3x, respectively. The gross and net IRR for ACE IV (G) Levered are 12.8% and 9.1%, respectively. The gross and net MoIC for ACE IV (G) Levered are 1.5x and 1.4x, respectively. Original capital commitments are converted to U.S. dollars at the prevailing exchange rate at the time of the fund’s closing. All other values for ACE IV Unlevered and ACE IV Levered are for the combined levered and unlevered parallel funds and are converted to U.S. dollars at the prevailing quarter-end exchange rate.
(8)ACE V is made up of four parallel funds, two denominated in Euros and two denominated in pound sterling: ACE V (E) Unlevered, ACE V (G) Unlevered, ACE V (E) Levered, and ACE V (G) Levered, and two feeder funds: ACE V (D) Levered and ACE V (Y) Unlevered. ACE V (E) Levered includes the ACE V (D) Levered feeder fund and ACE V (E) Unlevered includes the ACE V (Y) Unlevered feeder fund. The gross and net IRR and gross and net MoIC presented in the table are for ACE V (E) Unlevered and ACE V (E) Levered. Metrics for ACE V (E) Levered exclude the ACE V (D) Levered feeder fund and metrics for ACE V (E) Unlevered exclude the ACE V (Y) Unlevered feeder fund. The gross and net IRR for ACE V (G) Unlevered are 13.3% and 10.0%, respectively. The gross and net MoIC for ACE V (G) Unlevered are 1.2x and 1.2x, respectively. The gross and net IRR for ACE V (G) Levered are 18.1% and 13.2%, respectively. The gross and net MoIC for ACE V (G) Levered are 1.3x and 1.2x, respectively. The gross and net IRR for ACE V (D) Levered are 16.6% and 12.3%, respectively. The gross and net MoIC for ACE V (D) Levered are 1.3x and 1.2x, respectively. The gross and net IRR for ACE V (Y) Unlevered are 11.1% and 8.0%, respectively. The gross and net MoIC for ACE V (Y) Unlevered are 1.2x and 1.1x, respectively. Original capital commitments are converted to U.S. dollars at the prevailing exchange rate at the time of the fund's closing. All other values for ACE V Unlevered and ACE V Levered are for the combined levered and unlevered parallel funds and are converted to U.S. dollars at the prevailing quarter-end exchange rate.
(9)Performance for the open-ended core alternative credit fund, a perpetual capital vehicle, is presented as a drawdown fund as investor commitments to the fund are drawn sequentially in order of closing date, typically over a period of approximately 12 to 18 months. The fund is made up of a Class M (“Main Class”) and a Class C (“Constrained Class”). The Main Class includes investors electing to participate in all investments and the Constrained Class includes investors electing to be excluded from exposure to liquid investments. The gross and net IRR and gross and net MoIC presented in the table are for the Main Class. The gross and net IRRs for the Constrained Class are 10.8% and 7.7%, respectively. The gross and net MoIC for the Constrained Class are 1.2x and 1.1x, respectively.
135
Table of Contents
Private Equity Group—Year Ended December 31, 2023 Compared to Year Ended December 31, 2022
Fee Related Earnings
The following table presents the components of the Private Equity Group’s FRE ($ in thousands):
| Year ended December 31, | Favorable (Unfavorable) | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | $ Change | % Change | ||||||||||||||||||
| Management fees | $ | 230,251 | $ | 199,837 | $ | 30,414 | 15% | ||||||||||||||
| Other fees | 3,076 | 1,888 | 1,188 | 63 | |||||||||||||||||
| Compensation and benefits | (85,024) | (86,561) | 1,537 | 2 | |||||||||||||||||
| General, administrative and other expenses | (35,762) | (30,697) | (5,065) | (16) | |||||||||||||||||
| Fee Related Earnings | $ | 112,541 | $ | 84,467 | 28,074 | 33 |
Management Fees. The chart below presents Private Equity Group management fees and effective management fee rates ($ in millions):
Management fees from ASOF II increased by $35.3 million for the year ended December 31, 2023 compared to the prior year primarily driven by deployment. Management fees also increased by $7.4 million for the year ended December 31, 2023 due to the Crescent Point Acquisition. The increase in management fees was partially offset by decrease of $5.0 million in fees from ACOF IV for the year ended December 31, 2023 compared to the prior year as the fund stopped paying management fees during the fourth quarter of 2022. Management fees from ASOF I also decreased by $5.6 million for the year ended December 31, 2023 compared to the prior year due to asset realizations that reduced the fee base.
The increase in effective management fee rate for the year ended December 31, 2023 compared to the year ended December 31, 2022 was primarily driven by deployment of capital in ASOF II, which has a higher effective management fee rate than the Private Equity Group’s average effective management fee rate. In addition, certain funds from the Crescent Point Acquisition contributed to the increase in effective management fee rate as those funds have a higher effective management fee rate than the Private Equity Group’s average effective management fee rate.
136
Table of Contents
Other Fees. Other fees increased year ended December 31, 2023 compared to the prior year primarily due to higher administrative service fees on funds that pay on invested capital, driven by deployment from ASOF II and ACOF VI.
Compensation and Benefits. Although salary and benefits costs have modestly increased during the year ended December 31, 2023 compared to the prior year to reflect merit increases for existing personnel, as well as changes in headcount from the Crescent Point Acquisition, compensation and benefits have decreased over the comparative period, primarily driven by lower incentive-based compensation which is discretionary and may fluctuate each year. In connection to the Crescent Point Acquisition, we recognized $3.1 million of compensation and benefits for the three months ended December 31, 2023 following the transaction close date of October 2, 2023.
Average headcount increased by 6% to 129 investment and investment support professionals for the year-to-date period in 2023 from 122 professionals in 2022, primarily due to the Crescent Point Acquisition.
General, Administrative and Other Expenses. Placement fees increased by $2.9 million for the year ended December 31, 2023 compared to the prior year primarily driven by new capital commitments to ASOF II subsequent to the second quarter of 2022 and through its final close in the fourth quarter of 2022. Additionally, occupancy costs which support our professionals that are based in higher cost locations, increased by $1.4 million for the year ended December 31, 2023 when compared to the year ended December 31, 2022. Separately, the Crescent Point Acquisition that closed on October 2, 2023, contributed an additional $1.2 million of expenses, primarily consisted of consulting fees and occupancy costs.
Realized Income
The following table presents the components of the Private Equity Group’s RI ($ in thousands):
| Year ended December 31, | Favorable (Unfavorable) | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | $ Change | % Change | ||||||||||||||||||
| Fee Related Earnings | $ | 112,541 | $ | 84,467 | $ | 28,074 | 33% | ||||||||||||||
| Performance income—realized | 117,899 | 123,806 | (5,907) | (5) | |||||||||||||||||
| Performance related compensation—realized | (89,767) | (90,300) | 533 | 1 | |||||||||||||||||
| Realized net performance income | 28,132 | 33,506 | (5,374) | (16) | |||||||||||||||||
| Investment income (loss)—realized | (1,434) | 3,432 | (4,866) | NM | |||||||||||||||||
| Interest and other investment income—realized | 4,952 | 2,546 | 2,406 | 95 | |||||||||||||||||
| Interest expense | (21,422) | (15,953) | (5,469) | (34) | |||||||||||||||||
| Realized net investment loss | (17,904) | (9,975) | (7,929) | (79) | |||||||||||||||||
| Realized Income | $ | 122,769 | $ | 107,998 | 14,771 | 14 |
Realized net performance income for the years ended December 31, 2023 and 2022 was primarily attributable to tax distributions from ASOF I. Realized net performance income for the year ended December 31, 2023 also included realized gains from the partial sale of ACOF IV’s investment in AZEK, while the year ended December 31, 2022 included realized gains from the partial sale and recapitalization of ACOF IV’s investment in an energy company.
Realized net investment loss for the years ended December 31, 2023 and 2022 was primarily attributable to interest expense exceeding investment income during these periods. Interest expense, which is allocated among our segments based on the cost basis of balance sheet investments, increased over the comparative periods primarily due to rising SOFR rates and a higher average outstanding balance of the Credit Facility and to the issuance of the 2028 Senior Notes in November 2023.
Realized net investment loss for the year ended December 31, 2023 also reflects realized losses from two corporate private equity funds, including the liquidation of one of those funds following the disposition of its remaining assets. The activity for the year ended December 31, 2023 was partially offset by dividend income from SSF IV and realized gains from the partial sale of ACOF IV’s investment in AZEK.
137
Table of Contents
Private Equity Group—Performance Income
The following table presents the accrued carried interest, also referred to as accrued performance income, and related performance compensation for the Private Equity Group ($ in thousands):
| As of December 31, | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||||||||||||||||||
| Accrued Performance Income | Accrued Performance Compensation | Accrued Net Performance Income | Accrued Performance Income | Accrued Performance Compensation | Accrued Net Performance Income | |||||||||||||||||
| ACOF IV | $ | 181,317 | $ | 145,197 | $ | 36,120 | $ | 282,624 | $ | 226,099 | $ | 56,525 | ||||||||||
| ACOF V | 474,878 | 380,807 | 94,071 | 742,962 | 594,369 | 148,593 | ||||||||||||||||
| ACOF VI | 337,142 | 289,118 | 48,024 | 147,185 | 117,748 | 29,437 | ||||||||||||||||
| ASOF I | 357,016 | 250,198 | 106,818 | 326,471 | 228,529 | 97,942 | ||||||||||||||||
| ASOF II | 80,926 | 56,648 | 24,278 | — | — | — | ||||||||||||||||
| Other funds | 192,167 | 141,481 | 50,686 | 108,997 | 75,583 | 33,414 | ||||||||||||||||
| Total Private Equity Group | $ | 1,623,446 | $ | 1,263,449 | $ | 359,997 | $ | 1,608,239 | $ | 1,242,328 | $ | 365,911 |
The following table presents the change in accrued carried interest for the Private Equity Group ($ in thousands):
| As of December 31, 2022 | Activity during the period | As of December 31, 2023 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Waterfall Type | Accrued Carried Interest | Change in Unrealized | Realized | Other Adjustments | Accrued Carried Interest | ||||||||||||||||
| ACOF IV | American | $ | 282,624 | $ | (35,830) | $ | (65,477) | $ | — | $ | 181,317 | ||||||||||
| ACOF V | American | 742,962 | (268,084) | — | — | 474,878 | |||||||||||||||
| ACOF VI | American | 147,185 | 189,957 | — | — | 337,142 | |||||||||||||||
| ASOF I | European | 326,471 | 82,728 | (52,183) | — | 357,016 | |||||||||||||||
| ASOF II | European | — | 80,926 | — | — | 80,926 | |||||||||||||||
| Other funds | European | 92,509 | 82,079 | — | 8,479 | 183,067 | |||||||||||||||
| Other funds | American | 16,488 | (7,149) | (239) | — | 9,100 | |||||||||||||||
| Total Private Equity Group | $ | 1,608,239 | $ | 124,627 | $ | (117,899) | $ | 8,479 | $ | 1,623,446 |
Private Equity Group—Assets Under Management
The tables below present rollforwards of AUM for the Private Equity Group ($ in millions):
| Corporate Private Equity | Special Opportunities | APAC Private Equity | Other(1) | Total Private Equity Group | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at 12/31/2022 | $ | 20,939 | $ | 13,720 | $ | 90 | $ | — | $ | 34,749 | ||||||||
| Acquisitions | — | — | 3,697 | — | 3,697 | |||||||||||||
| Net new par/equity commitments | 1,482 | — | — | 139 | 1,621 | |||||||||||||
| Capital reductions | (9) | — | — | — | (9) | |||||||||||||
| Distributions | (1,794) | (499) | (16) | — | (2,309) | |||||||||||||
| Change in fund value | 380 | 1,333 | (357) | — | 1,356 | |||||||||||||
| Balance at 12/31/2023 | $ | 20,998 | $ | 14,554 | $ | 3,414 | $ | 139 | $ | 39,105 | ||||||||
| Corporate Private Equity | Special Opportunities | APAC Private Equity | Other | Total Private Equity Group | ||||||||||||||
| Balance at 12/31/2021 | $ | 21,502 | $ | 11,765 | $ | 137 | $ | — | $ | 33,404 | ||||||||
| Net new par/equity commitments | — | 2,202 | — | — | 2,202 | |||||||||||||
| Capital reductions | (8) | (200) | — | — | (208) | |||||||||||||
| Distributions | (1,009) | (268) | (56) | — | (1,333) | |||||||||||||
| Change in fund value | 453 | 221 | 10 | — | 684 | |||||||||||||
| Balance at 12/31/2022 | $ | 20,938 | $ | 13,720 | $ | 91 | $ | — | $ | 34,749 | ||||||||
| (1) Activity within Other represents equity commitments to the platform that have not yet been allocated to an investment strategy. |
138
Table of Contents
The components of our AUM for the Private Equity Group are presented below ($ in billions):
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| AUM: $39.1 | AUM: $34.7 |
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 | Column 6 |
|---|---|---|---|---|---|
| FPAUM | Non-fee paying(1) | AUM not yet paying fees |
(1) Includes $1.7 billion and $1.3 billion of non-fee paying AUM based on our general partner commitment as of December 31, 2023 and 2022, respectively.
Private Equity Group—Fee Paying AUM
The tables below present rollforwards of fee paying AUM for the Private Equity Group ($ in millions):
| Corporate Private Equity | Special Opportunities | APAC Private Equity | Total Private Equity Group | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at 12/31/2022 | $ | 11,277 | $ | 7,166 | $ | 4 | $ | 18,447 | ||||||||
| Acquisitions | — | — | 1,692 | 1,692 | ||||||||||||
| Deployment/subscriptions/increase in leverage | 220 | 2,518 | 14 | 2,752 | ||||||||||||
| Distributions | (38) | (1,194) | — | (1,232) | ||||||||||||
| Change in fee basis | — | — | (45) | (45) | ||||||||||||
| Balance at 12/31/2023 | $ | 11,459 | $ | 8,490 | $ | 1,665 | $ | 21,614 | ||||||||
| Corporate Private Equity | Special Opportunities | APAC Private Equity | Total Private Equity Group | |||||||||||||
| Balance at 12/31/2021 | $ | 12,420 | $ | 4,216 | $ | 53 | $ | 16,689 | ||||||||
| Deployment/subscriptions/increase in leverage | 36 | 4,453 | — | 4,489 | ||||||||||||
| Distributions | (385) | (1,503) | (14) | (1,902) | ||||||||||||
| Change in fund value | — | — | (4) | (4) | ||||||||||||
| Change in fee basis | (794) | — | (31) | (825) | ||||||||||||
| Balance at 12/31/2022 | $ | 11,277 | $ | 7,166 | $ | 4 | $ | 18,447 |
139
Table of Contents
The charts below present FPAUM for the Private Equity Group by its fee bases ($ in billions):
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| FPAUM: $21.6 | FPAUM: $18.5 |
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 | Column 6 |
|---|---|---|---|---|---|
| Invested capital | Capital commitments |
Private Equity Group—Fund Performance Metrics as of December 31, 2023
Four significant funds, ACOF V, ASOF I, ACOF VI and ASOF II, collectively contributed approximately 85% of the Private Equity Group’s management fees for the year ended December 31, 2023.
The following table presents the performance data of the Private Equity Group’s significant drawdown funds as of December 31, 2023 ($ in millions):
| Year of Inception | AUM | Original Capital Commitments | Capital Invested to Date | Realized Value(1) | Unrealized Value(2) | Total Value | MoIC | IRR(%) | Primary Investment Strategy | ||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Fund | Gross(3) | Net(4) | Gross(5) | Net(6) | |||||||||||||||||||||||||||||||
| Funds Harvesting Investments | |||||||||||||||||||||||||||||||||||
| ACOF V | 2017 | $ | 8,765 | $ | 7,850 | $ | 7,611 | $ | 3,505 | $ | 8,253 | $ | 11,758 | 1.5x | 1.4x | 11.6 | 8.3 | Corporate Private Equity | |||||||||||||||||
| ASOF I | 2019 | 5,559 | 3,518 | 5,500 | 4,462 | 3,775 | 8,237 | 1.8x | 1.6x | 26.0 | 20.2 | Special Opportunities | |||||||||||||||||||||||
| Funds Deploying Capital | |||||||||||||||||||||||||||||||||||
| ACOF VI | 2020 | 7,419 | 5,743 | 5,109 | 593 | 6,696 | 7,289 | 1.4x | 1.3x | 24.2 | 17.9 | Corporate Private Equity | |||||||||||||||||||||||
| ASOF II | 2021 | 7,580 | 7,128 | 5,926 | 1,371 | 5,241 | 6,612 | 1.2x | 1.1x | 14.4 | 9.6 | Special Opportunities |
(1)Realized value represents the sum of all cash dividends, interest income, other fees and cash proceeds from realizations of interests in portfolio investments. Realized value excludes any proceeds related to bridge financings.
(2)Unrealized value represents the fair market value of remaining investments. Unrealized value does not take into account any bridge financings. There can be no assurance that unrealized investments will be realized at the valuations indicated.
(3)The gross MoIC is calculated at the fund-level and is based on the interests of the fee-paying limited partners and if applicable, excludes interests attributable to the non-fee paying limited partners and/or the general partner which does not pay management fees or carried interest. The gross MoIC is before giving effect to management fees, carried interest, as applicable, and other expenses, but after giving effect to credit facility interest expenses, as applicable. The gross MoICs are also calculated before giving effect to any bridge financings. The funds may utilize a credit facility during the investment period and for general cash management purposes. Early in the life of a fund, the gross fund-level MoICs would generally have been lower had such fund called capital from its limited partners instead of utilizing the credit facility.
(4)The net MoIC is calculated at the fund-level. The net MoIC is based on the interests of the fee-paying limited partners and if applicable, excludes interests attributable to the non-fee paying limited partners and/or the general partner which does not pay management fees or performance fees. The net MoIC is after giving effect to management fees, carried interest, as applicable, and other expenses. The net MoICs are also calculated before giving effect to any bridge financings. Inclusive of bridge financings, the net MoIC would be 1.3x for ACOF V and 1.2x for ACOF VI. The funds may utilize a credit facility during the investment period and for general cash management purposes. Early in the life of a fund, the net fund-level MoICs would generally have been lower had such fund called capital from its limited partners instead of utilizing the credit facility.
(5)The gross IRR is an annualized since inception gross internal rate of return of cash flows to and from the fund and the fund’s residual value at the end of the measurement period. Gross IRRs reflect returns to the fee-paying limited partners and, if applicable, excludes interests attributable to the non-fee paying limited partners and/or the general partner which does not pay management fees or carried interest. The cash flow dates used in the gross IRR calculation are based on the actual dates of the cash flows. The gross IRRs are calculated before giving effect to management fees, carried interest, as applicable, and other expenses, but after giving effect to credit facility interest expenses, as applicable. The gross IRRs are also calculated before giving effect to any bridge financings. The funds may utilize a credit facility during the investment period and for general cash management purposes. Gross fund-level IRRs would generally have been lower had such fund called capital from its limited partners instead of utilizing the credit facility.
(6)The net IRR is an annualized since inception net internal rate of return of cash flows to and from the fund and the fund’s residual value at the end of the measurement period. Net IRRs reflect returns to the fee-paying limited partners and if applicable, exclude interests attributable to the non-fee paying limited partners and/or the general partner which does not pay management fees or carried interest. The cash flow dates used in the net IRR calculation are based on the actual dates of the cash flows. The net IRRs are calculated after giving effect to management fees, carried interest as applicable, and other expenses and exclude commitments by the general partner and Schedule I investors who do not pay either management fees or carried interest. The funds may utilize a credit facility during the investment period and for general cash management purposes. Net fund-level IRRs would generally have been lower had such fund called capital from its limited partners instead of utilizing the credit facility. The net IRRs are also calculated before giving effect to any bridge financings. Inclusive of bridge financings, the net IRRs would be 8.4% for ACOF V and 16.6% for ACOF VI.
140
Table of Contents
Real Assets Group—Year Ended December 31, 2023 Compared to Year Ended December 31, 2022
Fee Related Earnings
The following table presents the components of the Real Assets Group’s FRE ($ in thousands):
| Year ended December 31, | Favorable (Unfavorable) | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | $ Change | % Change | ||||||||||||||||||
| Management fees | $ | 389,437 | $ | 347,808 | $ | 41,629 | 12% | ||||||||||||||
| Fee related performance revenues | 334 | 167,693 | (167,359) | (100) | |||||||||||||||||
| Other fees | 29,695 | 35,879 | (6,184) | (17) | |||||||||||||||||
| Compensation and benefits | (153,870) | (240,015) | 86,145 | 36 | |||||||||||||||||
| General, administrative and other expenses | (46,789) | (39,739) | (7,050) | (18) | |||||||||||||||||
| Fee Related Earnings | $ | 218,807 | $ | 271,626 | (52,819) | (19) |
Management Fees. The chart below presents Real Assets Group management fees and effective management fee rates ($ in millions):
Management fees from IDF V increased by $9.3 million for the year ended December 31, 2023 compared to the prior year primarily driven by deployment of capital. Our second climate infrastructure fund, which launched during the second quarter of 2023, contributed additional management fees of $4.8 million primarily driven by new capital commitments for the year ended December 31, 2023. Management fees from AREIT and AIREIT also collectively increased by $11.4 million for the year ended December 31, 2023 compared to the prior year driven by increases in the average capital base of AREIT and AIREIT. The increase over the comparative period also included $1.5 million from make-whole termination fees, driven by the early termination of the advisory agreements of two U.S. industrial real estate equity funds, which resulted in the acceleration of contractual management fees.
141
Table of Contents
Management fees for the year ended December 31, 2023 included: (i) $1.8 million of catch-up fees from our fourth U.S. opportunistic real estate equity fund; and (ii) $0.3 million of catch-up fees from Ares European Real Estate Fund VI, L.P. (“EF VI”). Catch-up fees for the year ended December 31, 2022 included $4.8 million from US X.
Excluding catch-up fees previously discussed, management fees for the year ended December 31, 2023 compared to the prior year increased by: (i) $15.1 million for our fourth U.S. opportunistic real estate equity fund; (ii) $2.9 million for EF VI; and (iii) $3.3 million for US X, which closed in the third quarter of 2022. The increase in management fees for these funds was primarily driven by new capital commitments. Management fees from our most recent real estate equity funds increase once capital is invested and deployment in these funds has also contributed to the increase in fees over the comparative period.
The increase in effective management fee rate for the year ended December 31, 2023 compared to the year ended December 31, 2022 was primarily due to additional capital raised in our non-traded REITs, which have effective management fee rates between 1.10% and 1.25%.
Fee Related Performance Revenues. AREIT and AIREIT generated $164.3 million of incentive fees for the year ended December 31, 2022 but did not meet the performance hurdles to generate incentive fees for the year ended December 31, 2023, resulting in a decrease in fee related performance revenues.
Other Fees. The decrease in other fees for the year ended December 31, 2023 compared to the year ended December 31, 2022 was primarily attributable to a decrease of: (i) $11.4 million in acquisition and development fees resulting from a reduction in property-related activities within certain industrial U.S. real estate equity funds; and (ii) $2.9 million related to program administration fees resulting from the management and creation of our 1031 exchange program that is used by our non-traded REITs. The decrease for the year ended December 31, 2023 compared to the year ended December 31, 2022 was partially offset by higher credit transaction fees of $7.5 million. Credit transaction fees are generated periodically within the infrastructure debt strategy and relate to the arrangement and origination of loans.
Compensation and Benefits. The decrease in compensation and benefits for the year ended December 31, 2023 compared to the year ended December 31, 2022 was primarily driven by lower fee related performance compensation of $103.3 million, corresponding to the decrease in fee related performance revenues. The decrease over the comparative period was partially offset by higher salary expense of $11.5 million, primarily attributable to headcount growth.
Average headcount increased by 13% to 356 investment and investment support professionals for the year-to-date period in 2023 from 314 professionals in 2022.
General, Administrative and Other Expenses. Certain expenses increased during the current period, including: (i) occupancy costs which support our growing headcount that are based in higher cost locations; (ii) information services such as research and market data; and (iii) information technology costs. Collectively, these expenses increased by $4.0 million for the year ended December 31, 2023 compared to the prior year.
Additionally, the increase in general, administrative and other expenses was also driven by: (i) travel, marketing and certain fringe benefits, which collectively increased by $3.1 million, as we continued to increase marketing efforts driven by more investor meetings and events and conducted more in-person company meetings and events with a focus on promoting collaboration; and (ii) placement fees, which increased by $1.5 million, primarily attributable to new commitments in IDF V during 2022 and our fourth U.S. opportunistic real estate equity fund in connection with our fundraising efforts.
142
Table of Contents
Realized Income
The following table presents the components of the Real Assets Group’s RI ($ in thousands):
| Year ended December 31, | Favorable (Unfavorable) | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | $ Change | % Change | ||||||||||||||||||
| Fee Related Earnings | $ | 218,807 | $ | 271,626 | $ | (52,819) | (19)% | ||||||||||||||
| Performance income—realized | 20,990 | 133,130 | (112,140) | (84) | |||||||||||||||||
| Performance related compensation—realized | (12,768) | (83,105) | 70,337 | 85 | |||||||||||||||||
| Realized net performance income | 8,222 | 50,025 | (41,803) | (84) | |||||||||||||||||
| Investment income (loss)—realized | (4,498) | 3,115 | (7,613) | NM | |||||||||||||||||
| Interest and other investment income—realized | 11,055 | 9,045 | 2,010 | 22 | |||||||||||||||||
| Interest expense | (16,391) | (11,346) | (5,045) | (44) | |||||||||||||||||
| Realized net investment income (loss) | (9,834) | 814 | (10,648) | NM | |||||||||||||||||
| Realized Income | $ | 217,195 | $ | 322,465 | (105,270) | (33) |
Realized net performance income for the years ended December 31, 2023 and 2022 included incentive fees generated from an open-ended industrial real estate fund and carried interest received upon realizations from US VIII, driven by multifamily property sales. Realized net performance income for the year ended December 31, 2023 also included carried interest received upon realizations from a U.S. real estate equity fund driven by multifamily property sales, while realized net performance income for the year ended December 31, 2022 included tax distributions from US IX.
Realized net investment loss for the year ended December 31, 2023 was primarily attributable to: (i) interest expense exceeding investment income during the periods; and (ii) realized losses recognized from a real estate debt vehicle, where financing costs are exceeding investment returns due to limited investment opportunities. This activity was partially offset by distributions of investment income from multiple real estate equity and real estate debt vehicles during the period.
Realized net investment income for the year ended December 31, 2022 included dividend income generated from an infrastructure opportunities fund.
Interest expense, which is allocated among our segments based on the cost basis of balance sheet investments, increased over the comparative periods primarily due to rising SOFR rates and a higher average outstanding balance of the Credit Facility and to the issuance of the 2028 Senior Notes in November 2023.
Real Assets Group—Performance Income
The following table presents the accrued carried interest, also referred to as accrued performance income, and related performance compensation for the Real Assets Group. Accrued net performance income excludes net performance income that has been realized but not yet received as of the reporting date ($ in thousands):
| As of December 31, | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||||||||||||||||||
| Accrued Performance Income | Accrued Performance Compensation | Accrued Net Performance Income | Accrued Performance Income | Accrued Performance Compensation | Accrued Net Performance Income | |||||||||||||||||
| US VIII | $ | 32,199 | $ | 20,651 | $ | 11,548 | $ | 36,822 | $ | 23,566 | $ | 13,256 | ||||||||||
| US IX | 89,958 | 55,774 | 34,184 | 86,905 | 53,881 | 33,024 | ||||||||||||||||
| EF IV | 49,150 | 29,490 | 19,660 | 61,791 | 37,075 | 24,716 | ||||||||||||||||
| IDF V | 56,065 | 33,677 | 22,388 | 16,848 | 10,108 | 6,740 | ||||||||||||||||
| AREOF III | 35,715 | 21,429 | 14,286 | 41,463 | 24,878 | 16,585 | ||||||||||||||||
| EIF V | 93,598 | 69,969 | 23,629 | 94,398 | 70,562 | 23,836 | ||||||||||||||||
| Other real assets funds | 140,167 | 92,468 | 47,699 | 154,641 | 97,894 | 56,747 | ||||||||||||||||
| Total Real Assets Group | $ | 496,852 | $ | 323,458 | $ | 173,394 | $ | 492,868 | $ | 317,964 | $ | 174,904 |
143
Table of Contents
The following table presents the change in accrued performance income for the Real Assets Group ($ in thousands):
| As of December 31, 2022 | Activity during the period | As of December 31, 2023 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Waterfall Type | Accrued Performance Income | Change in Unrealized | Realized | Other Adjustments | Accrued Performance Income | ||||||||||||||||
| Accrued Carried Interest | |||||||||||||||||||||
| US VIII | European | $ | 36,822 | $ | (2,162) | $ | (2,461) | $ | — | $ | 32,199 | ||||||||||
| US IX | European | 86,905 | 3,053 | — | — | 89,958 | |||||||||||||||
| EF IV | American | 61,791 | (12,641) | — | — | 49,150 | |||||||||||||||
| IDF V | European | 16,848 | 37,875 | — | 1,342 | 56,065 | |||||||||||||||
| AREOF III | European | 41,463 | (5,748) | — | — | 35,715 | |||||||||||||||
| EIF V | European | 94,398 | (800) | — | — | 93,598 | |||||||||||||||
| Other real assets funds | European | 97,934 | 16,973 | (2,462) | 32 | 112,477 | |||||||||||||||
| Other real assets funds | American | 56,707 | (28,074) | (926) | (17) | 27,690 | |||||||||||||||
| Total accrued carried interest | 492,868 | 8,476 | (5,849) | 1,357 | 496,852 | ||||||||||||||||
| Other real assets funds | Incentive | — | 15,141 | (15,141) | — | — | |||||||||||||||
| Total Real Assets Group | $ | 492,868 | $ | 23,617 | $ | (20,990) | $ | 1,357 | $ | 496,852 |
Real Assets Group—Assets Under Management
The tables below present rollforwards of AUM for the Real Assets Group ($ in millions):
| U.S. Real Estate Equity | European Real Estate Equity | Real Estate Debt | Infrastructure Opportunities | Infrastructure Debt | Total Real Assets Group | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at 12/31/2022 | $ | 31,460 | $ | 8,561 | $ | 11,161 | $ | 5,194 | $ | 9,685 | $ | 66,061 | ||||||||||
| Net new par/equity commitments | 3,116 | 775 | 539 | 1,218 | 428 | 6,076 | ||||||||||||||||
| Net new debt commitments | — | 326 | 400 | — | — | 726 | ||||||||||||||||
| Capital reductions | (245) | — | (235) | — | — | (480) | ||||||||||||||||
| Distributions | (2,813) | (264) | (259) | (322) | (1,138) | (4,796) | ||||||||||||||||
| Redemptions | (1,207) | — | (552) | — | — | (1,759) | ||||||||||||||||
| Change in fund value | (1,134) | (12) | 98 | 158 | 475 | (415) | ||||||||||||||||
| Balance at 12/31/2023 | $ | 29,177 | $ | 9,386 | $ | 11,152 | $ | 6,248 | $ | 9,450 | $ | 65,413 | ||||||||||
| U.S. Real Estate Equity | European Real Estate Equity | Real Estate Debt | Infrastructure Opportunities | Infrastructure Debt | Total Real Assets Group | |||||||||||||||||
| Balance at 12/31/2021 | $ | 24,677 | $ | 6,827 | $ | 9,659 | $ | 4,756 | $ | — | $ | 45,919 | ||||||||||
| Acquisitions | — | — | — | — | 8,184 | 8,184 | ||||||||||||||||
| Net new par/equity commitments | 5,811 | 2,038 | 1,012 | 431 | 1,346 | 10,638 | ||||||||||||||||
| Net new debt commitments | 1,305 | 719 | 1,229 | — | — | 3,253 | ||||||||||||||||
| Capital reductions | (234) | — | (282) | — | — | (516) | ||||||||||||||||
| Distributions | (1,539) | (538) | (196) | (514) | (396) | (3,183) | ||||||||||||||||
| Redemptions | (516) | — | (435) | — | — | (951) | ||||||||||||||||
| Change in fund value | 1,956 | (485) | 174 | 521 | 551 | 2,717 | ||||||||||||||||
| Balance at 12/31/2022 | $ | 31,460 | $ | 8,561 | $ | 11,161 | $ | 5,194 | $ | 9,685 | $ | 66,061 |
144
Table of Contents
The components of our AUM for the Real Assets Group are presented below ($ in billions):
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| AUM: $65.4 | AUM: $66.1 |
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 | Column 6 |
|---|---|---|---|---|---|
| FPAUM | Non-fee paying(1) | AUM not yet paying fees |
(1) Includes $0.6 billion of non-fee paying AUM based on our general partner commitment as of December 31, 2023 and 2022, respectively.
Real Assets Group—Fee Paying AUM
The tables below present rollforwards of fee paying AUM for the Real Assets Group ($ in millions):
| U.S. Real Estate Equity | European Real Estate Equity | Real Estate Debt | Infrastructure Opportunities | Infrastructure Debt | Total Real Assets Group | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at 12/31/2022 | $ | 21,788 | $ | 5,634 | $ | 3,691 | $ | 4,524 | $ | 5,970 | $ | 41,607 | ||||||||||
| Commitments | 2,525 | 26 | (5) | 1,128 | — | 3,674 | ||||||||||||||||
| Deployment/subscriptions/increase in leverage | 199 | 455 | 368 | 350 | 1,596 | 2,968 | ||||||||||||||||
| Capital reductions | (245) | (99) | (111) | — | — | (455) | ||||||||||||||||
| Distributions | (1,125) | (7) | (264) | (854) | (1,612) | (3,862) | ||||||||||||||||
| Redemptions | (1,207) | (3) | (565) | — | — | (1,775) | ||||||||||||||||
| Change in fund value | (1,091) | 85 | 163 | — | (74) | (917) | ||||||||||||||||
| Change in fee basis | — | 98 | — | — | — | 98 | ||||||||||||||||
| Balance at 12/31/2023 | $ | 20,844 | $ | 6,189 | $ | 3,277 | $ | 5,148 | $ | 5,880 | $ | 41,338 | ||||||||||
| U.S. Real Estate Equity | European Real Estate Equity | Real Estate Debt | Infrastructure Opportunities | Infrastructure Debt | Total Real Assets Group | |||||||||||||||||
| Balance at 12/31/2021 | $ | 15,687 | $ | 4,916 | $ | 3,516 | $ | 4,496 | $ | — | $ | 28,615 | ||||||||||
| Acquisitions | — | — | — | — | 4,855 | 4,855 | ||||||||||||||||
| Commitments | 4,947 | 1,627 | 106 | — | — | 6,680 | ||||||||||||||||
| Deployment/subscriptions/increase in leverage | 871 | 433 | 740 | 363 | 1,595 | 4,002 | ||||||||||||||||
| Capital reductions | — | (17) | (183) | — | — | (200) | ||||||||||||||||
| Distributions | (865) | (252) | (237) | (360) | (387) | (2,101) | ||||||||||||||||
| Redemptions | (516) | — | (449) | — | — | (965) | ||||||||||||||||
| Change in fund value | 1,696 | (254) | 198 | 25 | (93) | 1,572 | ||||||||||||||||
| Change in fee basis | (32) | (819) | — | — | — | (851) | ||||||||||||||||
| Balance at 12/31/2022 | $ | 21,788 | $ | 5,634 | $ | 3,691 | $ | 4,524 | $ | 5,970 | $ | 41,607 |
145
Table of Contents
The charts below present FPAUM for the Real Assets Group by its fee bases ($ in billions):
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| FPAUM: $41.3 | FPAUM: $41.6 |
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 | Column 6 |
|---|---|---|---|---|---|
| Market value(1) | Invested capital/other(2) | Capital commitments |
(1)Amounts represent FPAUM from funds that primarily invest in illiquid strategies. The underlying investments held in these funds are generally subject to less market volatility than investments held in liquid strategies.
(2)Other consists of ACRE’s FPAUM, which is based on ACRE’s stockholders’ equity.
Real Assets Group—Fund Performance Metrics as of December 31, 2023
Five significant funds, AIREIT, AREIT, Ares Infrastructure Debt Fund IV L.P. (“IDF IV”), IDF V and an open-ended industrial real estate fund, collectively contributed approximately 44% of the Real Assets Group’s management fees for the year ended December 31, 2023.
The following table presents the performance data for our significant funds that are not drawdown funds in the Real Assets Group as of December 31, 2023 ($ in millions):
| Returns(%) | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Year of Inception | AUM | Year-To-Date | Since Inception(1) | Primary Investment Strategy | ||||||||||||||||||
| Fund | Gross | Net | Gross | Net | ||||||||||||||||||
| AREIT(2) | 2012 | $ | 5,267 | N/A | (4.8) | N/A | 6.7 | U.S. Real Estate Equity | ||||||||||||||
| AIREIT(3) | 2017 | 7,718 | N/A | (9.8) | N/A | 9.9 | U.S. Real Estate Equity | |||||||||||||||
| Open-ended industrial real estate fund(4) | 2017 | 4,957 | (8.1) | (7.7) | 19.9 | 16.2 | U.S. Real Estate Equity |
(1)Since inception returns are annualized.
(2)Performance is measured by total return, which includes income and appreciation and reinvestment of all distributions for the respective time period. Returns are shown for institutional share class. Shares of other classes may have lower returns due to higher selling commissions and fees. Actual individual stockholder returns will vary. Net returns are calculated using the fund’s NAV and assume distributions are reinvested at the NAV on the date of distribution. The inception date used in the calculation of the since inception return is the date in which the first shares of common stock were sold after converting to a NAV-based REIT. Additional information related to AREIT can be found in its filings with the SEC, which are not part of this report.
(3)Performance is measured by total return, which includes income and appreciation and reinvestment of all distributions for the respective time period. Returns are shown for institutional share class. Shares of other classes may have lower returns due to higher selling commissions and fees. Actual individual stockholder returns will vary. Net returns are calculated using the fund’s NAV and assume distributions are reinvested at the NAV on the date of distribution. Additional information related to AIREIT can be found in its filings with the SEC, which are not part of this report.
(4)Returns are time-weighted rates of return and include the reinvestment of income and other earnings from securities or other investments and reflect the deduction of all trading expenses. Gross returns do not reflect the deduction of management fees, incentive fees, as applicable, or other expenses. Net returns are calculated by subtracting the applicable management fees, incentive fees, as applicable and other expenses from the gross returns on a quarterly basis.
146
Table of Contents
The following table presents the performance data of the Real Assets Group’s significant drawdown funds as of December 31, 2023 ($ in millions):
| Year of Inception | AUM | Original Capital Commitments | Capital Invested to Date | Realized Value(1) | Unrealized Value(2) | Total Value | MoIC | IRR(%) | Primary Investment Strategy | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Fund | Gross(3) | Net(4) | Gross(5) | Net(6) | |||||||||||||||||||||||||||||||||
| Fund Harvesting Investments | |||||||||||||||||||||||||||||||||||||
| IDF IV(7) | 2018 | $ | 3,120 | $ | 4,012 | $ | 4,531 | $ | 2,235 | $ | 2,875 | $ | 5,110 | 1.2x | 1.2x | 6.9 | 5.3 | Infrastructure Debt | |||||||||||||||||||
| Fund Deploying Capital | |||||||||||||||||||||||||||||||||||||
| IDF V(8) | 2020 | 4,771 | 4,585 | 3,152 | 519 | 2,945 | 3,464 | 1.1x | 1.1x | 12.4 | 9.5 | Infrastructure Debt |
(1)Realized value includes distributions of operating income, sales and financing proceeds received.
(2)Unrealized value represents the fund's NAV reduced by the accrued incentive allocation, if applicable. There can be no assurance that unrealized values will be realized at the valuations indicated.
(3)The gross MoIC is calculated at the fund-level and is based on the interests of the fee-paying limited partners and if applicable, excludes interests attributable to the non-fee paying limited partners and/or the general partner which does not pay management fees or carried interest. The gross MoIC is before giving effect to management fees, carried interest, as applicable, and other expenses, but after giving effect to credit facility interest expenses, as applicable. The funds may utilize a credit facility during the investment period and for general cash management purposes. Early in the life of a fund, the gross fund-level MoICs would generally have been lower had such fund called capital from its limited partners instead of utilizing the credit facility.
(4)The net MoIC is calculated at the fund-level and is based on the interests of the fee-paying limited partners and, if applicable, excludes interests attributable to the non fee-paying limited partners and/or the general partner which does not pay management fees or carried interest. The net MoIC is after giving effect to management fees, carried interest, as applicable, credit facility interest expense, as applicable, and other expenses. The funds may utilize a credit facility during the investment period and for general cash management purposes. Early in the life of a fund, the net fund-level MoICs would generally have been lower had such fund called capital from its limited partners instead of utilizing the credit facility.
(5)The gross IRR is an annualized since inception gross internal rate of return of cash flows to and from the fund and the fund’s residual value at the end of the measurement period. Gross IRR reflects returns to the fee-paying limited partners and, if applicable, excludes interests attributable to the non-fee paying limited partners and/or the general partner which does not pay management fees or carried interest. The cash flow dates used in the gross IRR calculation are based on the actual dates of the cash flows. The gross IRRs are calculated before giving effect to management fees, carried interest and other expenses, but after giving effect to credit facility interest expenses, as applicable. The funds may utilize a credit facility during the investment period and for general cash management purposes. Gross fund-level IRRs would generally have been lower had such fund called capital from its limited partners instead of utilizing the credit facility.
(6)The net IRR is an annualized since inception net internal rate of return of cash flows to and from the fund and the fund’s residual value at the end of the measurement period. Net IRRs reflect returns to the fee-paying limited partners and, if applicable, exclude interests attributable to the non-fee paying limited partners and/or the general partner which does not pay management fees or carried interest. The cash flow dates used in the net IRR calculations are based on the actual dates of the cash flows. The net IRRs are calculated after giving effect to management fees and carried interest, other expenses and credit facility interest expenses, as applicable. The funds may utilize a credit facility during the investment period and for general cash management purposes. Net fund-level IRRs would generally have been lower had such fund called capital from its limited partners instead of utilizing the credit facility.
(7)IDF IV is made up of U.S. Dollar hedged, U.S. Dollar unhedged, Euro unhedged, Yen hedged parallel funds and a single investor U.S. Dollar parallel fund. The gross and net IRR and MoIC presented in the table are for the U.S. Dollar hedged parallel fund. The gross and net IRR for the U.S. Dollar unhedged parallel fund are 6.6% and 4.5%, respectively. The gross and net MoIC for the U.S. Dollar unhedged parallel fund are 1.2x and 1.1x, respectively. The gross and net IRR for the Euro unhedged parallel fund are 6.4% and 5.1%, respectively. The gross and net MoIC for the Euro unhedged parallel fund are 1.2x and 1.1x, respectively. The gross and net IRR for the Yen hedged parallel fund are 4.6% and 2.8%, respectively. The gross and net MoIC for the Yen hedged parallel fund are 1.1x and 1.1x, respectively. The gross and net IRR for the single investor U.S. Dollar parallel fund are 5.1% and 4.0%, respectively. The gross and net MoIC for the single investor U.S. Dollar parallel fund are 1.1x and 1.1x, respectively. Original capital commitments are converted to U.S. Dollars at the prevailing exchange rate at the time of fund's closing. All other values for IDF IV are for the combined fund and are converted to U.S. Dollars at the prevailing quarter-end exchange rate.
(8)IDF V is made up of U.S. Dollar hedged, Euro unhedged, GBP hedged, Yen hedged and a single investor parallel fund. The gross and net IRR and MoIC presented in the table are for the U.S. Dollar hedged parallel fund. The gross and net IRR for the Euro unhedged parallel fund are 11.5% and 8.6%, respectively. The gross and net MoIC for the Euro unhedged parallel fund are 1.1x and 1.1x, respectively. The gross and net IRR for the GBP hedged parallel fund are 11.9% and 8.8%, respectively. The gross and net MoIC for the GBP hedged parallel fund are 1.1x and 1.1x, respectively. The gross and net IRR for the Yen hedged parallel fund are 9.5% and 6.7%, respectively. The gross and net MoIC for the Yen hedged parallel fund are 1.1x and 1.0x, respectively. The gross and net IRR for the single investor U.S. Dollar parallel fund are 10.0% and 7.7%, respectively. The gross and net MoIC for the single investor U.S. Dollar parallel fund are 1.1x and 1.1x, respectively. Original capital commitments are converted to U.S. Dollars at the prevailing exchange rate at the time of fund's closing. All other values for IDF V are for the combined fund and are converted to U.S. Dollars at the prevailing quarter-end exchange rate.
147
Table of Contents
Secondaries Group—Year Ended December 31, 2023 Compared to Year Ended December 31, 2022
Fee Related Earnings
The following table presents the components of the Secondaries Group’s FRE ($ in thousands):
| Year ended December 31, | Favorable (Unfavorable) | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | $ Change | % Change | ||||||||||||||||||
| Management fees | $ | 174,942 | $ | 176,694 | $ | (1,752) | (1)% | ||||||||||||||
| Fee related performance revenues | 12,782 | 235 | 12,547 | NM | |||||||||||||||||
| Other fees | 22 | — | 22 | NM | |||||||||||||||||
| Compensation and benefits | (62,160) | (53,743) | (8,417) | (16) | |||||||||||||||||
| General, administrative and other expenses | (21,199) | (12,685) | (8,514) | (67) | |||||||||||||||||
| Fee Related Earnings | $ | 104,387 | $ | 110,501 | (6,114) | (6) |
Management Fees. The chart below presents Secondaries Group management fees and effective management fee rates ($ in millions):
Management fees from Landmark Equity Partners XV, L.P. (“LEP XV”) decreased by $8.0 million for the year ended December 31, 2023 compared to the year ended December 31, 2022 primarily due to the change in fee base to reported value, which largely reflects the NAV of each fund’s limited partnership interests, from called capital plus unfunded commitments. Management fees also decreased by $3.3 million from a real estate secondaries fund and three private equity secondaries funds due to distributions that reduced their fee bases.
Management fees for the year ended December 31, 2023 included: (i) $7.9 million of catch-up fees from Landmark Real Estate Fund IX, L.P. (“LREF IX”). Management fees for the year ended December 31, 2022 included: (i) $9.2 million of catch-up fees from Landmark Equity Partners XVII, L.P. (“LEP XVII”); and (ii) $0.2 million from LREF IX.
148
Table of Contents
The decrease in management fees was partially offset by: (i) additional management fees from LREF IX of $7.7 million, generated from new commitments, excluding catch-up fees previously discussed; and (ii) higher management fees from APMF of $4.0 million, as we contractually agreed to a reduced fee rate of 0.25% from inception through March 31, 2023 that subsequently increased to 1.40%.
The increase in effective management fee rate for the year ended December 31, 2023 compared to the year ended December 31, 2022 was primarily due to the higher fee rate for APMF following the expiration of the contractually reduced rate.
Fee Related Performance Revenues. Fee related performance revenues reflects incentive fees recognized from APMF for the years ended December 31, 2023 and 2022.
Compensation and Benefits. The increase in compensation and benefits for the year ended December 31, 2023 compared to the year ended December 31, 2022 was primarily driven by: (i) higher fee related performance compensation of $5.5 million corresponding to the increase in fee related performance revenue; and (ii) an increase in salary expense of $3.8 million which primarily attributable to headcount growth.
Average headcount increased by 12% to 105 investment and investment support professionals for the year-to-date period in 2023 from 94 professionals in 2022.
General, Administrative and Other Expenses. In an effort to accelerate the growth of APMF’s assets, we have entered into agreements that pay distribution partners a fee based on assets and/or sales. These agreements increased our expenses by $3.7 million for the year ended December 31, 2023 when compared to prior year and are expected to fluctuate with sales and the growth in assets. Additionally, travel and marketing collectively increased by $2.9 million for the year ended December 31, 2023 compared to the prior year driven by more in-person company meetings and events. Certain other expenses have also increased during the current period, primarily from occupancy costs which support our growing headcount that are based in higher cost locations and information technology costs. Collectively, these expenses increased by $1.3 million for the year ended December 31, 2023 compared to the prior year.
Realized Income
The following table presents the components of the Secondaries Group’s RI ($ in thousands):
| Year ended December 31, | Favorable (Unfavorable) | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | $ Change | % Change | ||||||||||||||||||
| Fee Related Earnings | $ | 104,387 | $ | 110,501 | $ | (6,114) | (6)% | ||||||||||||||
| Performance income—realized | 5,460 | 4,156 | 1,304 | 31 | |||||||||||||||||
| Performance related compensation—realized | (4,678) | (3,515) | (1,163) | (33) | |||||||||||||||||
| Realized net performance income | 782 | 641 | 141 | 22 | |||||||||||||||||
| Interest and other investment income—realized | 4,867 | 3,683 | 1,184 | 32 | |||||||||||||||||
| Interest expense | (8,980) | (5,660) | (3,320) | (59) | |||||||||||||||||
| Realized net investment loss | (4,113) | (1,977) | (2,136) | (108) | |||||||||||||||||
| Realized Income | $ | 101,056 | $ | 109,165 | (8,109) | (7) |
Realized net performance income for the years ended December 31, 2023 and 2022 was primarily attributable to tax distributions from LREF VIII.
Realized investment income for the year ended December 31, 2023 reflects dividend income received from APMF.
Realized investment income for the year ended December 31, 2022 included dividend income received from LREF VIII and an infrastructure secondaries fund.
Interest expense, which is allocated among our segments based on the cost basis of balance sheet investments, increased over the comparative periods primarily due to rising SOFR rates and a higher average outstanding balance of the Credit Facility and to the issuance of the 2028 Senior Notes in November 2023.
149
Table of Contents
Secondaries Group—Performance Income
The following table presents the accrued carried interest, also referred to as accrued performance income, and related performance compensation for the Secondaries Group. Accrued net performance income excludes net performance income that has been realized but not yet received as of the reporting date ($ in thousands):
| As of December 31, | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||||||||||||||||||
| Accrued Performance Income | Accrued Performance Compensation | Accrued Net Performance Income | Accrued Performance Income | Accrued Performance Compensation | Accrued Net Performance Income | |||||||||||||||||
| LEP XVI | $ | 128,650 | $ | 110,053 | $ | 18,597 | $ | 141,122 | $ | 120,659 | $ | 20,463 | ||||||||||
| LREF VIII | 97,366 | 84,256 | 13,110 | 109,928 | 94,538 | 15,390 | ||||||||||||||||
| Other secondaries funds | 57,339 | 48,897 | 8,442 | 58,135 | 49,726 | 8,409 | ||||||||||||||||
| Total Secondaries Group | $ | 283,355 | $ | 243,206 | $ | 40,149 | $ | 309,185 | $ | 264,923 | $ | 44,262 |
The following table presents the change in accrued performance income for the Secondaries Group ($ in thousands):
| As of December 31, 2022 | Activity during the period | As of December 31, 2023 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Waterfall Type | Accrued Carried Interest | Change in Unrealized | Realized | Accrued Carried Interest | |||||||||||||||
| Accrued Carried Interest | |||||||||||||||||||
| LEP XVI | European | $ | 141,122 | $ | (12,472) | $ | — | $ | 128,650 | ||||||||||
| LREF VIII | European | 109,928 | (8,002) | (4,560) | 97,366 | ||||||||||||||
| Other secondaries funds | European | 58,135 | 104 | (900) | 57,339 | ||||||||||||||
| Total Secondaries Group | $ | 309,185 | $ | (20,370) | $ | (5,460) | $ | 283,355 |
Secondaries Group—Assets Under Management
The table below presents the rollforwards of AUM for the Secondaries Group ($ in millions):
| Private Equity Secondaries | Real Estate Secondaries | Infrastructure Secondaries | Credit Secondaries | Other(1) | Total Secondaries Group | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at 12/31/2022 | $ | 12,769 | $ | 7,552 | $ | 1,640 | $ | — | $ | — | $ | 21,961 | ||||||||||
| Net new par/equity commitments | 567 | 952 | 721 | 1,358 | 50 | 3,648 | ||||||||||||||||
| Distributions | (477) | (537) | (102) | — | — | (1,116) | ||||||||||||||||
| Redemptions | (1) | — | — | — | — | (1) | ||||||||||||||||
| Net allocations among investment strategies | 30 | — | — | 25 | (50) | 5 | ||||||||||||||||
| Change in fund value | 286 | (141) | 121 | (3) | — | 263 | ||||||||||||||||
| Balance at 12/31/2023 | $ | 13,174 | $ | 7,826 | $ | 2,380 | $ | 1,380 | $ | — | $ | 24,760 | ||||||||||
| Private Equity Secondaries | Real Estate Secondaries | Infrastructure Secondaries | Credit Secondaries | Other | Total Secondaries Group | |||||||||||||||||
| Balance at 12/31/2021 | $ | 13,833 | $ | 6,662 | $ | 1,624 | $ | — | $ | — | $ | 22,119 | ||||||||||
| Acquisitions | 199 | — | — | — | — | 199 | ||||||||||||||||
| Net new par/equity commitments | 1,011 | 1,425 | 74 | — | — | 2,510 | ||||||||||||||||
| Distributions | (1,632) | (932) | (223) | — | — | (2,787) | ||||||||||||||||
| Change in fund value | (642) | 397 | 165 | — | — | (80) | ||||||||||||||||
| Balance at 12/31/2022 | $ | 12,769 | $ | 7,552 | $ | 1,640 | $ | — | $ | — | $ | 21,961 | ||||||||||
| (1) Activity within Other represents equity commitments to the platform that have not yet been allocated to an investment strategy. |
150
Table of Contents
The components of our AUM for the Secondaries Group are presented below ($ in billions):
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| AUM: $24.7 | AUM: $22.0 |
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 | Column 6 |
|---|---|---|---|---|---|
| FPAUM | AUM not yet paying fees | Non-fee paying(1) |
(1) Includes $0.5 billion and $0.3 billion of non-fee paying AUM based on our general partner commitment as of December 31, 2023 and 2022, respectively.
Secondaries Group—Fee Paying AUM
The table below presents the rollforwards of fee paying AUM for the Secondaries Group ($ in millions):
| Private Equity Secondaries | Real Estate Secondaries | Infrastructure Secondaries | Credit Secondaries | Total Secondaries Group | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at 12/31/2022 | $ | 11,062 | $ | 5,313 | $ | 1,293 | $ | — | $ | 17,668 | ||||||||||
| Commitments | 367 | 772 | 506 | — | 1,645 | |||||||||||||||
| Deployment/subscriptions/increase in leverage | 51 | 317 | 20 | 85 | 473 | |||||||||||||||
| Distributions | (95) | (421) | (88) | (9) | (613) | |||||||||||||||
| Redemptions | (1) | — | — | — | (1) | |||||||||||||||
| Net allocations among investment strategies | 30 | — | — | — | 30 | |||||||||||||||
| Change in fund value | (162) | (53) | 32 | 19 | (164) | |||||||||||||||
| Change in fee basis | (48) | 50 | — | — | 2 | |||||||||||||||
| Balance at 12/31/2023 | $ | 11,204 | $ | 5,978 | $ | 1,763 | $ | 95 | $ | 19,040 | ||||||||||
| Private Equity Secondaries | Real Estate Secondaries | Infrastructure Secondaries | Credit Secondaries | Total Secondaries Group | ||||||||||||||||
| Balance at 12/31/2021 | $ | 11,787 | $ | 5,389 | $ | 1,188 | $ | — | $ | 18,364 | ||||||||||
| Acquisitions | 131 | — | — | — | 131 | |||||||||||||||
| Commitments | 929 | 1,039 | 74 | — | 2,042 | |||||||||||||||
| Deployment/subscriptions/increase in leverage | 58 | 473 | 29 | — | 560 | |||||||||||||||
| Distributions | (229) | (906) | (184) | — | (1,319) | |||||||||||||||
| Change in fund value | (130) | 716 | 186 | — | 772 | |||||||||||||||
| Change in fee basis | (1,484) | (1,398) | — | — | (2,882) | |||||||||||||||
| Balance at 12/31/2022 | $ | 11,062 | $ | 5,313 | $ | 1,293 | $ | — | $ | 17,668 |
151
Table of Contents
The chart below presents FPAUM for the Secondaries Group by its fee bases ($ in billions):
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| FPAUM: $19.1 | FPAUM: $17.7 |
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 | Column 6 |
|---|---|---|---|---|---|
| Market value(1) | Capital commitments | Invested capital/other |
(1)Amounts represent FPAUM from funds that primarily invest in illiquid strategies. The underlying investments held in these funds are generally subject to less market volatility than investments held in liquid strategies.
Secondaries Group—Fund Performance Metrics as of December 31, 2023
One significant fund LEP XVI contributed approximately 26% of the Secondaries Group’s management fees for the year ended December 31, 2023.
The following table presents the performance data of the Secondaries Group’s significant drawdown fund as of December 31, 2023 ($ in millions):
| Year of Inception | AUM | Original Capital Commitments | Capital Invested to Date | Realized Value(1) | Unrealized Value(2) | Total Value | MoIC | IRR(%) | Primary Investment Strategy | ||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Fund | Gross(3) | Net(4) | Gross(5) | Net(6) | |||||||||||||||||||||||||||||||
| Fund Harvesting Investments | |||||||||||||||||||||||||||||||||||
| LEP XVI(7) | 2016 | $ | 4,769 | $ | 4,896 | $ | 3,571 | $ | 1,990 | $ | 2,952 | $ | 4,942 | 1.5x | 1.4x | 26.9 | 18.1 | Private Equity Secondaries |
For all funds in the Secondaries Group, returns are calculated from results of the underlying portfolio that are generally reported on a three month lag and may not include the impact of economic and market activities occurring in the current reporting period.
(1)Realized value represents the sum of all cash distributions to all limited partners and if applicable, exclude tax and incentive distributions made to the general partner.
(2)Unrealized value represents the limited partners’ share of fund’s NAV reduced by the accrued incentive allocation, if applicable. There can be no assurance that unrealized values will be realized at the valuations indicated.
(3)The gross MoIC is calculated at the fund-level and is based on the interests of all partners. If applicable, limiting the gross MoIC to exclude interests attributable to the non-fee paying limited partners and/or the general partner who does not pay management fees or carried interest would have no material impact on the result. The gross MoIC is before giving effect to management fees, carried interest, as applicable, and other expenses, but after giving effect to credit facility interest expenses, as applicable. The funds may utilize a short-term credit facility for general cash management purposes, as well as a long-term credit facility as permitted by the respective fund’s governing documentation. The gross fund-level MoIC would have generally been lower had such fund called capital from its partners instead of utilizing the credit facility.
(4)The net MoIC is calculated at the fund-level and is based on the interests of the fee-paying limited partners and if applicable, excludes those interests attributable to the non-fee paying limited partners and/or the general partner which does not pay management fees or carried interest. The net MoIC is after giving effect to management fees and other expenses, carried interest and credit facility interest expense, as applicable. The funds may utilize a short-term credit facility for general cash management purposes, as well as a long-term credit facility as permitted by the respective fund’s governing documentation. The net fund-level MoICs would generally have been lower had such fund called capital from its limited partners instead of utilizing the credit facility.
(5)The gross IRR is an annualized since inception gross internal rate of return of cash flows to and from the fund and the fund’s residual value at the end of the measurement period. Gross IRR reflects returns to all partners. If applicable, limiting the gross IRR to exclude interests attributable to the non-fee paying limited partners and/or the general partner who does not pay management fees or carried interest would have no material impact on the result. The cash flow dates used in the gross IRR calculation are based on the actual dates of the cash flows. The gross IRRs are calculated before giving effect to management fees, carried interest, as applicable, and other expenses, but after giving effect to credit facility interest expenses, as applicable. The funds may utilize a short-term credit facility for general cash management purposes, as well as a long-term credit facility as permitted by the respective fund’s governing documents. The gross fund-level IRR would generally have been lower had such fund called capital from its partners instead of utilizing the credit facility.
(6)The net IRR is an annualized since inception net internal rate of return of cash flows to and from the fund and the fund’s residual value at the end of the measurement period. Net IRRs reflect returns to the fee-paying limited partners and, if applicable, exclude interests attributable to the non-fee paying limited partners and/or the general partner who does not pay management fees or carried interest. The cash flow dates used in the net IRR calculations are based on the actual dates of the cash flows. The net IRRs are calculated after giving effect to management fees and other expenses, carried interest and credit facility interest expenses, as applicable. The funds may utilize a short-term credit facility for general cash management purposes, as well as a long-term credit facility as permitted by the respective fund’s governing documents. Net fund-level IRRs would generally have been lower had such fund called capital from its limited partners instead of utilizing the credit facility.
(7)The results of each fund is presented on a combined basis with the affiliated parallel funds or accounts, given that the investments are substantially the same.
152
Table of Contents
Operations Management Group—Year Ended December 31, 2023 Compared to Year Ended December 31, 2022
Fee Related Earnings
The following table presents the components of the Operations Management Group’s FRE ($ in thousands):
| Year ended December 31, | Favorable (Unfavorable) | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | $ Change | % Change | ||||||||||||||||||
| Other fees | $ | 23,685 | $ | 24,529 | $ | (844) | (3)% | ||||||||||||||
| Compensation and benefits | (361,124) | (317,396) | (43,728) | (14) | |||||||||||||||||
| General, administrative and other expenses | (200,613) | (155,017) | (45,596) | (29) | |||||||||||||||||
| Fee Related Earnings | $ | (538,052) | $ | (447,884) | (90,168) | (20) |
Other Fees. The decrease in other fees for the year ended December 31, 2023 compared to the year ended December 31, 2022 was primarily driven by lower: (i) facilitation fees from the 1031 exchange programs associated with our non-traded REITs of $7.9 million; and (ii) sales-based, net distribution fees associated with our non-traded REITs of $2.4 million. Conversely, asset-based, net distribution fees associated with our non-traded REITs increased by $5.3 million. The year ended December 31, 2023 also included broker-dealer advisory fees of $2.2 million, which were earned in connection with advisory services provided by AMCM for capital markets transactions executed during the period.
Compensation and Benefits. The increase in compensation and benefits for the year ended December 31, 2023, compared to the year ended December 31, 2022 was primarily driven by: (i) the expansion of our strategy and relationship management teams to support global fundraising; and (ii) the expansion of our business operations teams to support the growth of our business and other strategic initiatives. Average headcount increased by 19% to 1,492 operations management professionals for the year-to-date period in 2023 from 1,252 professionals in 2022.
Separately, compensation and benefits increased by $3.4 million for the nine months ended December 31, 2023 following the SSG Buyout on March 31, 2023, reflecting the costs associated with the 20% change in ownership that were previously not part of our cost structure.
Our engagement of a third party subject matter expert to support the reorganization of our income tax compliance function during the third quarter of 2022 reduced salary expense by $5.9 million for the first two quarters of 2023 with a corresponding increase in general, administrative and other expenses. As this reorganization occurred at the end of the second quarter of 2022, we did not have comparable results for the year ended December 31, 2023.
Employee commissions are earned in connection with the sale and distribution of fund shares in our non-traded, retail channel products and private placements of our exchange programs. Employee commissions have decreased over the comparative period primarily due to the lower sales volumes from our non-traded REITs and have begun to trend upward with increased sales volumes from ASIF and APMF.
General, Administrative and Other Expenses. Travel and marketing collectively increased by $10.5 million for the year ended December 31, 2023 compared to the prior year as we continued to increase our marketing efforts driven by more investor meetings and events. AWMS has contributed $3.7 million to the increase in travel and marketing over the comparative period. As we build out our retail distribution infrastructure and capabilities through AWMS to support our prospective sales and AUM growth, we expect marketing and distribution expenses, including travel, to increase in future periods.
Additionally, professional service fees increased by $15.9 million for the year ended December 31, 2023 compared to the prior year primarily due to (i) tax related service fees of $10.5 million from the reorganization of our income tax compliance function during the third quarter of 2022, with a corresponding decrease in compensation and benefits; and (ii) consulting fees to support various ongoing initiatives to enhance our operations.
Certain expenses have also increased during the current year to support our growing headcount, the expansion of our business and the build out of our new corporate headquarters. Most notably, occupancy costs, information technology and information services have collectively increased by $9.1 million for the year ended December 31, 2023 compared to the prior year.
153
Table of Contents
Realized Income
The following table presents the components of the OMG’s RI ($ in thousands):
| Year ended December 31, | Favorable (Unfavorable) | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | $ Change | % Change | ||||||||||||||||||
| Fee Related Earnings | $ | (538,052) | $ | (447,884) | $ | (90,168) | (20)% | ||||||||||||||
| Investment loss—realized | — | (37) | 37 | 100 | |||||||||||||||||
| Interest and other investment income (loss)—realized | 748 | (1,588) | 2,336 | NM | |||||||||||||||||
| Interest expense | (156) | (684) | 528 | 77 | |||||||||||||||||
| Realized net investment income (loss) | 592 | (2,309) | 2,901 | NM | |||||||||||||||||
| Realized Income | $ | (537,460) | $ | (450,193) | (87,267) | (19) |
Liquidity and Capital Resources
Management assesses liquidity in terms of our ability to generate cash to fund operating, investing and financing activities. Management believes that the Company is well-positioned and its liquidity will continue to be sufficient for its foreseeable working capital needs, contractual obligations, dividend payments, pending acquisitions and strategic initiatives.
Sources and Uses of Liquidity
Our sources of liquidity are: (i) cash on hand; (ii) net working capital; (iii) cash from operations, including management fees and fee related performance revenues, which are collected monthly, quarterly or semi-annually, and net realized performance income, which may be unpredictable as to amount and timing; (iv) fund distributions related to our investments that are unpredictable as to amount and timing; and (v) net borrowing from the Credit Facility. As of December 31, 2023, our cash and cash equivalents were $348.3 million, and we have $430.0 million available under our Credit Facility. Our ability to draw from the Credit Facility is subject to leverage and other covenants. We remain in compliance with all covenants as of December 31, 2023. We believe that these sources of liquidity will be sufficient to fund our working capital requirements and to meet our commitments in the ordinary course of business and under the current market conditions for the foreseeable future. Cash flows from management fees may be impacted by a slowdown or declines in deployment, declines or write downs in valuations, or a slowdown or negatively impacted fundraising. In addition, management fees may be subject to deferral and fee related performance revenues may be subject to hold backs. Declines or delays and transaction activity may impact our fund distributions and net realized performance income which could adversely impact our cash flows and liquidity. Market conditions may make it difficult to extend the maturity or refinance our existing indebtedness or obtain new indebtedness with similar terms.
We expect that our primary liquidity needs will continue to be to: (i) provide capital to facilitate the growth of our existing investment management businesses; (ii) fund our investment commitments; (iii) provide capital to facilitate our expansion into businesses that are complementary to our existing investment management businesses as well as other strategic growth initiatives; (iv) pay operating expenses, including cash compensation to our employees; (v) fund capital expenditures; (vi) service our debt; (vii) pay income taxes and make payments under the tax receivable agreement (“TRA”); (viii) make dividend payments to our Class A and non-voting common stockholders in accordance with our dividend policy; and (ix) pay distributions to AOG unitholders.
In the normal course of business, we expect to pay dividends to our Class A and non-voting common stockholders that are aligned with our expected fee related earnings after an allocation of current taxes paid. For the purposes of determining this amount, we allocate the current taxes paid to FRE and to realized incentive and investment income in a manner that may be disproportionate to earnings generated by these metrics, and the actual taxes paid on these metrics should they be considered separately. Additionally, our methodology uses the tax benefits from certain expenses that are not included in these non-GAAP metrics, such as equity-based compensation from the vesting of restricted units and the exercise of stock options and from the amortization of intangible assets, among others. We allocate the taxes by multiplying the statutory tax rate currently in effect by our realized performance and net investment income and removing this amount from total current taxes. The remaining current tax paid is the amount that we allocate to FRE. We use this method to allocate the current provision for income taxes to approximate the amount of cash that is available to pay dividends to our stockholders. If cash flows from operations were insufficient to fund dividends over a sustained period of time, we expect that we would suspend or reduce paying such dividends. In addition, there is no assurance that dividends would continue at the current levels or at all.
Our ability to obtain debt financing and complete stock offerings provides us with additional sources of liquidity. For
154
Table of Contents
further discussion of financing transactions occurring in the current period, see “Cash Flows” within this section and “Note 6. Debt” and “Note 13. Equity and Redeemable Interest” within our consolidated financial statements included in this Annual Report on Form 10-K.
Our consolidated financial statements reflect the cash flows of our operating businesses as well as those of our Consolidated Funds. The assets of our Consolidated Funds, on a gross basis, are significantly larger than the assets of our operating businesses and therefore have a substantial effect on the amounts reported within our consolidated statements of cash flows. The primary cash flow activities of our Consolidated Funds include: (i) raising capital from third-party investors, which is reflected as non-controlling interests of our Consolidated Funds; (ii) financing certain investments by issuing debt; (iii) purchasing and selling investment securities; (iv) generating cash through the realization of certain investments; (v) collecting interest and dividend income; and (vi) distributing cash to investors. Our Consolidated Funds are generally accounted for as investment companies under GAAP; therefore, the character and classification of all Consolidated Fund transactions are presented as cash flows from operations. Liquidity available at our Consolidated Funds is not available for corporate liquidity needs, and debt of the Consolidated Funds is non–recourse to the Company except to the extent of the Company’s investment in the fund.
Cash Flows
The following tables summarize our consolidated statements of cash flows by activities attributable to the Company and Consolidated Funds. For more details on the activity of the Company and Consolidated Funds, refer to “Note 15. Consolidation” within our consolidated financial statements included in this Annual Report on Form 10-K.
| Year ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| Net cash provided by operating activities | $ | 473,107 | $ | 632,968 | ||
| Net cash used in the Consolidated Funds’ operating activities, net of eliminations | (706,368) | (1,367,080) | ||||
| Net cash used in operating activities | (233,261) | (734,112) | ||||
| Net cash used in the Company’s investing activities | (111,079) | (337,379) | ||||
| Net cash used in the Company’s financing activities | (404,761) | (238,500) | ||||
| Net cash provided by the Consolidated Funds’ financing activities, net of eliminations | 696,887 | 1,366,563 | ||||
| Net cash provided by financing activities | 292,126 | 1,128,063 | ||||
| Effect of exchange rate changes | 10,501 | (10,240) | ||||
| Net change in cash and cash equivalents | $ | (41,713) | $ | 46,332 |
The Consolidated Funds had no effect on cash flows attributable to the Company for the periods presented and are excluded from the discussion below. The following discussion focuses on cash flow by activities attributable to the Company.
Operating Activities
In the table below cash flows from operations have been summarized to present: (i) cash generated from our core operating activities, primarily consisting of profits generated principally from management fees and fee related performance revenues after covering for operating expenses and fee related performance compensation; (ii) net realized performance income; and (iii) net cash from investment related activities including purchases, sales, net realized investment income and interest payments. We generated meaningful cash flow from operations in each period presented.
| Year ended December 31, | Favorable (Unfavorable) | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | $ Change | % Change | ||||||||||
| Core operating activities | $ | 981,981 | $ | 708,039 | $ | 273,942 | 39% | ||||||
| Net realized performance income | 50,119 | 161,141 | (111,022) | (69) | |||||||||
| Net cash used in investment related activities | (558,993) | (236,212) | (322,781) | 137 | |||||||||
| Net cash provided by operating activities | $ | 473,107 | $ | 632,968 | (159,861) | (25) |
Cash generated from our core operating activities increased as a result of growing fee revenues and sustained profitability. Net realized performance income represents a source of cash and includes incentive fees that are realized annually at the end of the measurement period, which is typically at the end of the calendar year. Cash from these realizations are generally received in the period subsequent to the measurement period. Our incentive fee realizations were higher in the fourth quarter of 2021 compared to the fourth quarter of 2022, which resulted in a decrease in cash payments received over the comparative periods.
155
Table of Contents
Net cash used in investment related activities for the year ended December 31, 2023 primarily represents: (i) purchases associated with funding capital commitments and strategic investments in our investment portfolio; (ii) interest payments on our debt obligations; offset by (iii) distributions received from our capital investments; and (iv) sales of our capital investments to employees. Our investment related activities may fluctuate depending on timing of capital investments and distributions of each fund from year to year. For further discussion of our capital commitments, see “Note 8. Commitments and Contingencies,” within our consolidated financial statements included in this Annual Report on Form 10-K.
Our working capital needs are generally rising to support the growth of our business, while the capital requirements needed to support fund-related activities vary based upon the specific investment activities being conducted during such period.
Investing Activities
| Year ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| Purchase of furniture, equipment and leasehold improvements, net of disposals | $ | (67,183) | $ | (35,796) | ||
| Acquisitions, net of cash acquired | (43,896) | (301,583) | ||||
| Net cash used in investing activities | $ | (111,079) | $ | (337,379) |
Net cash used in the Company’s investing activities was principally composed of cash to purchase furniture, fixtures, equipment and leasehold improvements during both years to support the growth in our staffing levels and to expand our global presence. Net cash used in the Company's investing activities included cash used to complete the Crescent Point Acquisition in the current year and to complete the Infrastructure Debt Acquisition in the prior year.
Financing Activities
| Year ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| Net borrowings of Credit Facility | $ | 195,000 | $ | 285,000 | ||
| Proceeds from issuance of senior notes | 499,010 | 488,915 | ||||
| Class A and non-voting common stock dividends | (599,934) | (447,634) | ||||
| AOG unitholder distributions | (430,732) | (388,730) | ||||
| Stock option exercises | 85,959 | 21,205 | ||||
| Taxes paid related to net share settlement of equity awards | (157,007) | (201,311) | ||||
| Other financing activities | 2,943 | 4,055 | ||||
| Net cash used in the Company’s financing activities | $ | (404,761) | $ | (238,500) |
As a result of generating higher fee related earnings, we increased the level of dividends paid to a growing shareholder base of Class A and non-voting common stockholders and distributions paid to AOG unitholders, resulting in net cash used in the Company’s financing activities for the years ended December 31, 2023 and 2022.
In connection with the vesting of restricted units that are granted to our employees under the 2023 Equity Incentive Plan (the “Equity Incentive Plan”) and the predecessor plan, we withhold shares equal to the fair value of our employees tax withholding liabilities and pay the taxes on their behalf in cash and thus net issue fewer shares. The use of cash decreased from the prior year primarily as a result of fewer restricted units that vested in the current year and that a greater number of restricted units vested in the prior year primarily due to certain non-recurring awards that cliff vested in their entirety on the fifth anniversary of their applicable grant dates. This decrease was partially offset by our higher stock price, which resulted in employees recognizing additional compensation. For the years ended December 31, 2023 and 2022, we net settled and did not issue 1.7 million shares and 2.4 million shares, respectively. The Company’s financing activities also included cash received from stock options exercises with 5.1 million and 1.1 million options exercised for the years ended December 31, 2023 and 2022, respectively.
Additionally, the Company’s financing activities for the years ended December 31, 2023 and 2022 included the net proceeds from the issuance of the 2028 Senior Notes and 2052 Senior Notes, respectively. A portion of these proceeds was used to repay borrowings under our Credit Facility and to fund strategic growth initiatives in the current year and to fund the Infrastructure Debt Acquisition in the prior year.
156
Table of Contents
Capital Resources
We intend to use a portion of our available liquidity to pay cash dividends to our Class A and non-voting common stockholders on a quarterly basis in accordance with our dividend policy. Our ability to make cash dividends is dependent on a myriad of factors, including among others: general economic and business conditions; our strategic plans and prospects; our business and investment opportunities; timing of capital calls by our funds in support of our commitments; our financial condition and operating results; working capital requirements and other anticipated cash needs; contractual restrictions and obligations; legal, tax and regulatory restrictions; restrictions on the payment of distributions by our subsidiaries to us and other relevant factors.
We are required to maintain minimum net capital balances for regulatory purposes for our broker-dealer entities. These net capital requirements are met in part by retaining cash, cash equivalents and investment securities. Additionally, certain of our subsidiaries operating outside the U.S. are also subject to capital adequacy requirements in each of the applicable jurisdictions. As a result, we may be restricted in our ability to transfer cash between different operating entities and jurisdictions. As of December 31, 2023, we were required to maintain approximately $64.9 million in net assets within these subsidiaries to meet regulatory net capital and capital adequacy requirements. We remain in compliance with all regulatory requirements.
Holders of AOG Units, subject to the terms of the exchange agreement, may exchange their AOG Units for shares of our Class A common stock on a one-for-one basis. These exchanges are expected to result in increases in the tax basis of the tangible and intangible assets of AMC that otherwise would not have been available. These increases in tax basis may increase depreciation and amortization for U.S. income tax purposes and thereby reduce the amount of tax that we would otherwise be required to pay in the future. We entered into the TRA that provides payment to the TRA recipients of 85% of the amount of actual cash savings, if any, in U.S. federal, state, local and foreign income tax or franchise tax that we actually realize as a result of these increases in tax basis and of certain other tax benefits related to entering into the TRA, including tax benefits attributable to payments under the TRA and interest accrued thereon (“Tax Benefit Payment”). Effective as of May 1, 2023, pursuant to an amendment to the TRA, to the extent Ares Owners Holdings L.P. would have been a recipient of certain Tax Benefit Payments under the TRA for taxable exchanges on or after May 1, 2023, Ares Owners Holdings L.P. will no longer be entitled to any Tax Benefit Payment for such exchanges. Future payments under the TRA in respect of subsequent exchanges are expected to be substantial. The TRA liability balance was $191.3 million and $118.5 million as of December 31, 2023 and 2022, respectively.
For a discussion of our debt obligations, including the debt obligations of our consolidated funds, see “Note 6. Debt,” within our consolidated financial statements included in this Annual Report on Form 10-K.
Critical Accounting Estimates
We prepare our consolidated financial statements in accordance with GAAP. In applying many of these accounting principles, we need to make assumptions, estimates or judgments that affect the reported amounts of assets, liabilities, revenues and expenses in our consolidated financial statements. We base our estimates and judgments on historical experience and other assumptions that we believe are reasonable under the circumstances. These assumptions, estimates or judgments, however, are both subjective and subject to change, and actual results may differ from our assumptions and estimates. If actual amounts are ultimately different from our estimates, the revisions are included in our results of operations for the period in which the actual amounts become known. We believe the following critical accounting policies could potentially produce materially different results if we were to change the underlying assumptions, estimates or judgments. See “—Components of Consolidated Results of Operations” and “Note 2. Summary of Significant Accounting Policies,” within our consolidated financial statements included in this Annual Report on Form 10-K for a summary of our significant accounting policies.
Principles of Consolidation
We consolidate entities based on either a variable interest model or voting interest model. As such, for entities that are determined to be variable interest entities (“VIEs”), we consolidate those entities where we have both significant economics and the power to direct the activities of the entity that impact economic performance. For limited partnerships and similar entities evaluated under the voting interest model, we do not consolidate those entities for which we act as the general partner unless we hold a majority voting interest.
The consolidation guidance requires qualitative and quantitative analysis to determine whether our involvement, through holding interests directly or indirectly in the entity or contractually through other variable interests (e.g., management fees and performance related income), would give us a controlling financial interest. This analysis requires judgment. These
157
Table of Contents
judgments include: (i) determining whether the equity investment at risk is sufficient to permit the entity to finance its activities without additional subordinated financial support; (ii) evaluating whether the equity holders, as a group, can make decisions that have a significant effect on the success of the entity; (iii) determining whether two or more parties’ equity interests should be aggregated; (iv) determining whether the equity investors have proportionate voting rights to their obligations to absorb losses or rights to receive returns from an entity; and (v) evaluating the nature of relationships and activities of the parties involved in determining which party within a related-party group is most closely associated with a VIE and hence would be deemed the primary beneficiary.
The creditors of the consolidated VIEs do not have recourse to us other than to the assets of the respective consolidated VIEs. The assets and liabilities of the consolidated VIEs are comprised primarily of investments and loans payable, respectively.
Fair Value Measurement
GAAP establishes a hierarchical disclosure framework prioritizing the inputs used in measuring financial instruments at fair value into three levels based on their market observability. Market price observability is affected by a number of factors, including the type of instrument and the characteristics specific to the instrument. Financial instruments with readily available quoted prices from an active market or where fair value can be measured based on actively quoted prices generally have a higher degree of market price observability and a lesser degree of judgment inherent in measuring fair value.
Financial assets and liabilities measured and reported at fair value are classified as follows:
•Level I—Quoted prices in active markets for identical instruments.
•Level II—Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in inactive markets; and model-derived valuations with directly or indirectly observable significant inputs. Level II inputs include prices in markets with few transactions, non-current prices, prices for which little public information exists or prices that vary substantially over time or among brokered market makers. Other inputs include interest rate, yield curve, volatility, prepayment risk, loss severity, credit risk and default rate.
•Level III—Valuations that rely on one or more significant unobservable inputs. These inputs reflect the Company’s assessment of the assumptions that market participants would use to value the instrument based on the best information available.
In some instances, an instrument may fall into multiple levels of the fair value hierarchy. In such instances, the instrument’s level within the fair value hierarchy is based on the lowest of the three levels (with Level III being the lowest) that is significant to the fair value measurement. Our assessment of the significance of an input requires judgment and considers factors specific to the instrument. See “Note 5. Fair Value,” within our consolidated financial statements included in this Annual Report on Form 10-K for a summary of our valuation of investments and other financial instruments by fair value hierarchy levels.
Acquisitions
Management’s determination of fair value of assets acquired and liabilities assumed at the acquisition date is based on the best information available in the circumstances and may incorporate management’s own assumptions and involve a significant degree of judgment. We use our best estimates and assumptions to accurately assign fair value to the tangible and identifiable intangible assets acquired and liabilities assumed at the acquisition date as well as the useful lives of those acquired intangible assets. For business combinations accounted for under the acquisition method, the purchase consideration, including the fair value of certain elements of contingent consideration as of the acquisition date, in excess of the fair value of net assets acquired is recorded as goodwill. Conversely, any excess of the fair value of the net assets acquired over the purchase consideration is recognized as a bargain purchase gain. Examples of critical estimates in valuing certain of the intangible assets we have acquired include, but are not limited to, future expected cash inflows and outflows, future fundraising assumptions, expected useful lives, discount rates and income tax rates. Our estimates for future cash flows are based on historical data, internal estimates and external sources, and are based on assumptions that are consistent with the plans and estimates we are using to manage the underlying assets acquired. We estimate the useful lives of the intangible assets based on the expected period over which we anticipate generating economic benefit from the asset. We base our estimates on assumptions we believe to be reasonable but that are unpredictable and inherently uncertain. Unanticipated events and circumstances may occur that could affect the accuracy or validity of such assumptions, estimates or actual results.
158
Table of Contents
Impairment of Intangible Assets
We evaluate intangible assets for impairment annually, or if certain events occur or circumstances change indicating that the carrying amount of the intangible asset may not be recoverable. We evaluate impairment by comparing the estimated undiscounted cash flows attributable to the intangible asset being evaluated with its carrying amount. If an impairment is determined to exist, we accelerate amortization expense so that the carrying amount represents fair value. We estimate fair value using a discounted future cash flow methodology. Inherent in such fair value determinations are certain judgments and estimates relating to future cash flows, including our strategic plans. We base our estimates on assumptions we believe to be reasonable but that are unpredictable and inherently uncertain. Additionally, future estimates may differ materially from current estimates and assumptions.
Income Taxes
The Company is taxed as corporation for U.S. federal and state income tax purposes. We use the liability method of accounting for deferred income taxes pursuant to GAAP. Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to temporary differences between the carrying value of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using the statutory tax rates expected to be applied in the periods in which those temporary differences are settled. The effect of a change in tax rates on deferred tax assets and liabilities is recognized during the year the change is enacted. A valuation allowance is recorded on our net deferred tax assets when it is more likely than not that such assets will not be realized or when timing is unknown. When evaluating the realizability of our deferred tax assets, all evidence, both positive and negative, is evaluated. Items considered in this analysis include the ability to carry back losses, the reversal of temporary differences, tax planning strategies and expectations of future earnings.
Under GAAP, the amount of tax benefit to be recognized is the amount of benefit that is more likely than not to be sustained upon examination. We analyze our tax filing positions in all of the U.S. federal, state, local and foreign tax jurisdictions where we are required to file income tax returns, as well as for all open tax years in these jurisdictions. If, based on this analysis, we determine that uncertainties in tax positions exist, a liability is established. We recognize accrued interest and penalties related to unrecognized tax positions within interest expense and general, administrative and other expenses, respectively, within the Consolidated Statements of Operations.
Tax laws are complex and subject to different interpretations by the taxpayer and respective governmental taxing authorities. Significant judgment is required in determining tax expense and in evaluating tax positions, including evaluating uncertainties under GAAP. We review our tax positions quarterly and adjust our tax balances as new legislation is passed or new information becomes available.
Recent Accounting Pronouncements
Information regarding recent accounting pronouncements and their impact on the Company can be found in “Note 2. Summary of Significant Accounting Policies,” within our consolidated financial statements included in this Annual Report on Form 10-K.
159
Table of Contents
Contractual Obligations, Commitments and Contingencies and Other Arrangements
In the normal course of business, we enter into contractual obligations that may require future cash payments. We may also engage in off-balance sheet arrangements, including guarantees, capital commitments to funds, indemnifications and potential contingent repayment obligations. The following table sets forth our contractual obligations and capital commitments of the Company and of the Consolidated Funds as of December 31, 2023 ($ in thousands):
| Less than 1 year | 1 - 3 years | 4 - 5 years | Thereafter | Total | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| The Company: | |||||||||||||||||||
| Operating lease obligations(1) | $ | 52,911 | $ | 105,865 | $ | 70,328 | $ | 181,823 | $ | 410,927 | |||||||||
| Debt obligations payable(2) | 249,427 | — | 1,389,863 | 1,326,190 | 2,965,480 | ||||||||||||||
| Interest obligations on debt(3) | 130,259 | 240,518 | 168,462 | 866,069 | 1,405,308 | ||||||||||||||
| Other long-term obligations(4) | 1,892 | 1,524 | 91 | — | 3,507 | ||||||||||||||
| Capital commitments(5) | 1,030,623 | — | — | — | 1,030,623 | ||||||||||||||
| Subtotal | 1,465,112 | 347,907 | 1,628,744 | 2,374,082 | 5,815,845 | ||||||||||||||
| Consolidated Funds: | |||||||||||||||||||
| Debt obligations payable | 125,241 | 1,057,053 | 71,025 | 11,429,585 | 12,682,904 | ||||||||||||||
| Interest obligations on debt(3) | 781,240 | 1,538,417 | 1,483,688 | 2,682,665 | 6,486,010 | ||||||||||||||
| Capital commitments of Consolidated Funds(5) | 771,485 | — | — | — | 771,485 | ||||||||||||||
| $ | 3,143,078 | $ | 2,943,377 | $ | 3,183,457 | $ | 16,486,332 | $ | 25,756,244 |
(1)The table includes future minimum commitments for our operating leases, including leases that have been executed but have not yet commenced. The majority of our operating lease obligations represents office space agreements with expirations through June 2036. Rent expense includes only base contractual rent.
(2)Debt obligations include $1,650.0 million of senior notes and $450.0 million of subordinated notes, net of unamortized discount, and outstanding balance under the Credit Facility as of December 31, 2023.
(3)Interest obligations reflect future interest payments on outstanding debt obligations with stated interest rates for fixed rate debt and at the prevailing rate in effect as of the reporting date for floating rate debt.
(4)Represents payment obligations with respect to long-term service contracts entered into by the Company and future minimum commitments for our finance leases.
(5)Represents commitments to fund certain investments or to support certain strategic investments. These amounts are generally due on demand and are therefore presented as obligations payable in less than one-year.
We entered into a TRA with the TRA Recipients that requires us to pay them 85% of any cash tax savings, if any, realized by AMC from any step-up in tax basis resulting from an exchange of AOG Units for shares of our Class A common stock or, at our option, for cash. Because the timing of amounts to be paid under the TRA cannot be determined, this contractual commitment has not been presented in the table above. The cash tax savings, if any, achieved may not ensure that we have sufficient cash available to pay this liability, and we may be required to incur additional debt to satisfy this liability.
For further discussion of our capital commitments, indemnification arrangements and contingent obligations, see “Note 8. Commitments and Contingencies,” within our consolidated financial statements included in this Annual Report on Form 10-K.
160
Table of Contents
FY 2022 10-K MD&A
SEC filing source: 0001628280-23-005081.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
AMC is a Delaware corporation. Unless the context otherwise requires, references to “Ares,” “we,” “us,” “our,” and the “Company” are intended to mean the business and operations of AMC and its consolidated subsidiaries. The following discussion analyzes the financial condition and results of operations of the Company. “Consolidated Funds” refers collectively to certain Ares funds, co-investment vehicles, CLOs and SPACs that are required under generally accepted accounting principles in the United States (“GAAP”) to be consolidated within our consolidated financial statements included in this Annual Report on Form 10-K. Additional terms used by the Company are defined in the Glossary and throughout the Management’s Discussion and Analysis in this Annual Report on Form 10-K.
The following discussion and analysis should be read in conjunction with the consolidated financial statements of AMC and the related notes included in this Annual Report on Form 10-K.
This section of the Annual Report on Form 10-K discusses activity as of and for the years ended December 31, 2022 and 2021. For discussion on activity for the year ended December 31, 2020 and period-over-period analysis on results for the year ended December 31, 2021 to 2020, refer to Part II, “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the year ended December 31, 2021.
Amounts and percentages presented throughout our discussion and analysis of financial condition and results of operations may reflect rounded results in thousands (unless otherwise indicated) and consequently, totals may not appear to sum. In addition, illustrative charts may not be presented at scale.
“NM” refers to not meaningful. Period-over-period analysis for current year compared to prior year may be deemed to be not meaningful and are designated as “NM” within the discussion and analysis of financial condition and results of operations.
Trends Affecting Our Business
We believe that our disciplined investment philosophy across our distinct but complementary investment groups contributes to the stability of our performance throughout market cycles. For the year ended December 31, 2022, approximately 95% of our management fees were derived from perpetual capital vehicles and other long-dated funds. Our funds have a stable base of committed capital enabling us to invest in assets with a long-term focus over different points in a market cycle and to take advantage of market volatility. However, our results of operations, including the fair value of our AUM, are affected by a variety of factors, particularly in the U.S. and Western Europe, including conditions in the global financial markets and the economic and political environments.
Global markets remained volatile throughout 2022 with tightening monetary policies, geopolitical uncertainty and other macroeconomic factors contributing to broad-based declines. Specifically, the ICE BAML High Yield Master II Index, a high yield bond index, declined 11.2% in 2022 as compared to a 5.4% increase for the prior year. Meanwhile, the Credit Suisse Leveraged Loan Index (“CSLLI”), a leveraged loan index, declined 1.1% in 2022 as compared to a 5.4% increase for the prior year.
In Europe, high yield bonds and leveraged loans performed similarly to their U.S. counterparts. The ICE BAML European Currency High Yield Index declined 11.5% in 2022 as compared to a 3.3% increase for the prior year, while the Credit Suisse Western European Leveraged Loan Index declined 3.3% in 2022 as compared to a 4.6% increase for the prior year.
The global equity markets also broadly declined due to these factors, among others. The S&P 500 Index declined 18.1% for 2022 compared to a 26.9% increase for the prior year, while the MSCI All Country World Index ex USA declined 16.0% for 2022 compared to a 13.2% increase for the prior year.
Volatility in the private equity markets continued to be valuation-driven due to the uncertainty in the macroeconomic environment, thus creating a challenging market backdrop for buyouts in terms of both deployment and realizations. This environment, and the related market trends, have had a more pronounced negative impact on certain industries, including energy and retail, which are industries in which some of our funds have made investments. Continued volatility could result in lower returns than we anticipated at the time certain of our investments were made. As of December 31, 2022, approximately 2% of our total AUM was invested in the energy sector (including oil and gas exploration and approximately 1% of total AUM
101
Table of Contents
in midstream investments) and approximately 2% of our total AUM was invested in the retail sector, which was challenged from the market disruption and volatility recently experienced as a result of the COVID-19 pandemic. We believe that continued increases in interest rates, coupled with near-term potential for a recession, could lead to opportunities for distressed investments in the near to medium term. Continued asset selectivity and portfolio diversification, and a differentiated view to drive value creation, will be instrumental in delivering attractive returns to investors.
The commercial real estate markets also continued to be impacted by the macroeconomic environment in the fourth quarter. Pan-European and U.S. real estate deal activity was subdued with limited transactional liquidity. Given the global rise in interest rates by central banks, property valuations adjusted downwards, with capitalization rate compressions waning and yields widening. However, we believe some of these market trends will be offset by continued strong fundamentals, such as occupancy and rental rates, in certain property types, including multifamily and industrial. The FTSE EPRA/NAREIT Developed Europe and the FTSE NAREIT All Equity REITs indices returned negative 36.5% and negative 24.9%, for 2022 compared to a positive return of 15.0% and 37.3%, respectively, for the prior year.
We believe our portfolios across all strategies are well positioned for a rising interest rate environment. On a market value basis, approximately 88% of our debt assets and 57% of our total assets were floating rate instruments as of December 31, 2022.
In 2022, some of the considerations pertaining to our strategic decisions included:
• Our ability to fundraise and increase AUM and fee paying AUM. During the year ended December 31, 2022, we raised $56.8 billion of gross AUM, both in commingled funds and SMAs, and continued to expand our investor base, raising capital from over 135 different investment vehicles and 353 institutional investors, including 110 direct institutional investors that were new to Ares. Our fundraising efforts helped drive AUM growth of approximately 15% for 2022. During 2023, we expect that our fundraising will come from a combination of our existing and new strategies in the U.S., Europe and Asia-Pacific. As of December 31, 2022, AUM not yet paying fees includes $41.8 billion of AUM available for future deployment which could generate approximately $410.9 million in potential incremental annual management fees. Our pipeline of potential fees, coupled with our future fundraising opportunities, gives us the potential to increase our management fees in 2023.
• Our ability to attract new capital and investors with our broad multi-asset class product offering. Our ability to attract new capital and investors in our funds is driven, in part, by the extent to which they continue to see the alternative asset management industry generally, and our investment products specifically, as an attractive vehicle for capital appreciation and income generation. We continually seek to create avenues to meet our investors’ evolving needs by offering an expansive range of investment funds, developing new products and creating managed accounts and other investment vehicles tailored to our investors’ goals. We continue to expand our distribution channels, expanding into the retail channel through our global wealth management offerings, as well as the needs of traditional institutional investors, such as pension funds, sovereign wealth funds, and endowments. If market volatility persists or increases, investors may seek absolute return strategies that seek to mitigate volatility. We offer a variety of investment strategies depending upon investors’ risk tolerance and expected returns.
• Our disciplined investment approach and successful deployment of capital. Our ability to maintain and grow our revenue base is dependent upon our ability to successfully deploy the capital that our investors have committed to our investment funds. Greater competition, high valuations, cost of credit and other general market conditions have affected and may continue to affect our ability to identify and execute attractive investments. Under our disciplined investment approach, we deploy capital only when we have sourced a suitable investment opportunity at an attractive price. During the year ended December 31, 2022, we deployed $79.8 billion of gross capital across our investment groups compared to $79.7 billion deployed in 2021. We believe we continue to be well-positioned to invest our assets opportunistically. As of December 31, 2022, we had $84.6 billion of capital available for investment compared to $90.4 billion as of December 31, 2021.
• Our ability to invest capital and generate returns through market cycles. The strength of our investment performance affects investors’ willingness to commit capital to our funds. The flexibility of the capital we are able to attract is one of the main drivers of the growth of our AUM and the management fees we earn. Current market conditions and a changing regulatory environment have created opportunities for Ares’ businesses, which utilize flexible investment mandates to manage portfolios through market cycles.
See “Item 1A. Risk Factors” included in this Annual Report on Form 10-K for a discussion of the risks our businesses are subject to.
102
Table of Contents
Recent Transactions
On February 8, 2023, we entered into a definitive agreement to acquire the remaining ownership interest held by the former owners of SSG following the acquisition of a majority interest in SSG Capital Holdings Limited and its operating subsidiaries on July 1, 2020 (the “SSG Acquisition”). Following the transaction, we will own 100% of Ares SSG’s management business. The transaction consideration will be primarily comprised of shares of our Class A common stock and will include a cash component. The transaction is expected to close in the second quarter of 2023 and is subject to customary closing conditions, including regulatory approvals.
On February 23, 2023, we issued 3,473,026 AOG Units to the recipients of the Black Creek Acquisition earnout. Pursuant to an agreement with the recipients of the Black Creek Acquisition earnout, a portion of such AOG Units were issued in lieu of cash consideration which was payable pursuant to the Black Creek Acquisition earnout. The AOG Units were issued in reliance on Section 4(a)(2) of the Securities Act.
Managing Business Performance
Operating Metrics
We measure our business performance using certain operating metrics that are common to the alternative asset management industry, which are discussed below.
Assets Under Management
AUM refers to the assets we manage and is viewed as a metric to measure our investment and fundraising performance as it reflects assets generally at fair value plus available uncalled capital.
The tables below present rollforwards of our total AUM by segment ($ in millions):
| Credit Group | Private Equity Group | Real Assets Group | Secondaries Group | Strategic Initiatives | Total AUM | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at 12/31/2021 | $ | 192,710 | $ | 33,404 | $ | 45,919 | $ | 22,119 | $ | 11,623 | $ | 305,775 | |||||||||||
| Acquisitions | — | — | 8,184 | 199 | — | 8,383 | |||||||||||||||||
| Net new par/equity commitments | 18,397 | 2,202 | 10,638 | 2,510 | 4,600 | 38,347 | |||||||||||||||||
| Net new debt commitments | 12,988 | — | 3,253 | — | 1,474 | 17,715 | |||||||||||||||||
| Capital reductions | (1,275) | (208) | (516) | — | (5) | (2,004) | |||||||||||||||||
| Distributions | (5,375) | (1,333) | (3,183) | (2,787) | (2,470) | (15,148) | |||||||||||||||||
| Redemptions | (2,415) | — | (951) | — | — | (3,366) | |||||||||||||||||
| Change in fund value | (834) | 684 | 2,717 | (80) | (192) | 2,295 | |||||||||||||||||
| Balance at 12/31/2022 | $ | 214,196 | $ | 34,749 | $ | 66,061 | $ | 21,961 | $ | 15,030 | $ | 351,997 | |||||||||||
| Credit Group | Private Equity Group | Real Assets Group | Secondaries Group | Strategic Initiatives | Total AUM | ||||||||||||||||||
| Balance at 12/31/2020 | $ | 145,472 | $ | 23,954 | $ | 18,293 | $ | — | $ | 9,261 | $ | 196,980 | |||||||||||
| Acquisitions | — | — | 13,719 | 19,513 | — | 33,232 | |||||||||||||||||
| Net new par/equity commitments | 29,961 | 6,430 | 7,943 | 2,331 | 2,143 | 48,808 | |||||||||||||||||
| Net new debt commitments | 22,149 | 200 | 4,671 | — | 29 | 27,049 | |||||||||||||||||
| Capital reductions | (2,715) | (9) | (311) | — | (29) | (3,064) | |||||||||||||||||
| Distributions | (3,999) | (4,283) | (2,907) | (2,306) | (235) | (13,730) | |||||||||||||||||
| Redemptions | (2,465) | — | (70) | — | — | (2,535) | |||||||||||||||||
| Change in fund value | 4,307 | 7,112 | 4,581 | 2,581 | 454 | 19,035 | |||||||||||||||||
| Balance at 12/31/2021 | $ | 192,710 | $ | 33,404 | $ | 45,919 | $ | 22,119 | $ | 11,623 | $ | 305,775 |
103
Table of Contents
The components of our AUM are presented below as of ($ in billions):
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| AUM: $352.0 | AUM: $305.8 |
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 | Column 6 |
|---|---|---|---|---|---|
| FPAUM | Non-fee paying(1) | AUM not yet paying fees |
(1) Includes $14.4 billion and $11.8 billion of AUM of funds from which we indirectly earn management fees as of December 31, 2022 and 2021, respectively and includes $3.4 billion of non-fee paying AUM based on our general partner commitment as of December 31, 2022 and 2021.
Please refer to “— Results of Operations by Segment” for a more detailed presentation of AUM by segment for each of the periods presented.
Fee Paying Assets Under Management
FPAUM refers to AUM from which we directly earn management fees and is equal to the sum of all the individual fee bases of our funds that directly contribute to our management fees.
The tables below present rollforwards of our total FPAUM by segment ($ in millions):
| Credit Group | Private Equity Group | Real Assets Group | Secondaries Group | Strategic Initiatives | Total | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at 12/31/2021 | $ | 117,390 | $ | 16,689 | $ | 28,615 | $ | 18,364 | $ | 6,787 | $ | 187,845 | |||||||||||
| Acquisitions | — | — | 4,855 | 131 | — | 4,986 | |||||||||||||||||
| Commitments | 11,582 | — | 6,680 | 2,042 | 3,352 | 23,656 | |||||||||||||||||
| Deployment/subscriptions/increase in leverage | 30,480 | 4,489 | 4,002 | 560 | 2,262 | 41,793 | |||||||||||||||||
| Capital reductions | (3,522) | — | (200) | — | (391) | (4,113) | |||||||||||||||||
| Distributions | (6,093) | (1,902) | (2,101) | (1,319) | (2,006) | (13,421) | |||||||||||||||||
| Redemptions | (2,684) | — | (965) | — | — | (3,649) | |||||||||||||||||
| Change in fund value | (1,928) | (4) | 1,572 | 772 | (808) | (396) | |||||||||||||||||
| Change in fee basis | (1) | (825) | (851) | (2,882) | (1,081) | (5,640) | |||||||||||||||||
| Balance at 12/31/2022 | $ | 145,224 | $ | 18,447 | $ | 41,607 | $ | 17,668 | $ | 8,115 | $ | 231,061 | |||||||||||
| Credit Group | Private Equity Group | Real Assets Group | Secondaries Group | Strategic Initiatives | Total | ||||||||||||||||||
| Balance at 12/31/2020 | $ | 88,017 | $ | 17,493 | $ | 13,931 | $ | — | $ | 6,596 | $ | 126,037 | |||||||||||
| Acquisitions | — | — | 7,155 | 16,839 | — | 23,994 | |||||||||||||||||
| Commitments(1) | 10,497 | 1,579 | 5,144 | 1,352 | (130) | 18,442 | |||||||||||||||||
| Deployment/subscriptions/increase in leverage | 27,496 | 2,405 | 3,269 | 116 | 1,677 | 34,963 | |||||||||||||||||
| Capital reductions | (1,647) | — | (162) | — | (380) | (2,189) | |||||||||||||||||
| Distributions | (5,630) | (1,979) | (1,785) | (264) | (1,151) | (10,809) | |||||||||||||||||
| Redemptions | (2,724) | — | (86) | — | — | (2,810) | |||||||||||||||||
| Change in fund value | 1,381 | 6 | 1,466 | 262 | 175 | 3,290 | |||||||||||||||||
| Change in fee basis | — | (2,815) | (317) | 59 | — | (3,073) | |||||||||||||||||
| Balance at 12/31/2021 | $ | 117,390 | $ | 16,689 | $ | 28,615 | $ | 18,364 | $ | 6,787 | $ | 187,845 | |||||||||||
| (1) Reallocation of capital among the segments may occur for pools of capital with investment mandates in more than one investment strategy. This reallocation activity is presented within commitments and may result in balances presented to be negative. |
104
Table of Contents
The charts below present FPAUM by its fee bases ($ in billions):
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| FPAUM: $231.1 | FPAUM: $187.8 |
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 | Column 6 | Column 7 | Column 8 |
|---|---|---|---|---|---|---|---|
| Invested capital/other(1) | Market value(2) | Collateral balances (at par) | Capital commitments |
(1)Other consists of ACRE’s FPAUM, which is based on ACRE’s stockholders’ equity.
(2)Includes $56.0 billion and $43.7 billion from funds that primarily invest in illiquid strategies as of December 31, 2022 and 2021, respectively. The underlying investments held in these funds are generally subject to less market volatility than investments held in liquid strategies.
Please refer to “— Results of Operations by Segment” for detailed information by segment of the activity affecting total FPAUM for each of the periods presented.
Incentive Eligible Assets Under Management, Incentive Generating Assets Under Management and Available Capital
IEAUM generally represents the NAV plus uncalled equity or total assets plus uncalled debt, as applicable, of our funds from which we are entitled to receive carried interest and incentive fees, excluding capital committed by us and our professionals (from which we do not earn carried interest and incentive fees). With respect to ARCC’s AUM, only ARCC Part II Fees may be generated from IEAUM.
IGAUM generally represents the AUM of our funds that are currently generating carried interest and incentive fees on a realized or unrealized basis. It represents the basis on which we are entitled to receive carried interest and incentive fees. The basis is typically the NAV or total assets of the fund, excluding amounts on which we do not earn carried interest and incentive fees, such as capital committed by us and our professionals. ARCC is only included in IGAUM when ARCC Part II Fees are being generated.
105
Table of Contents
The charts below present our IEAUM and IGAUM by segment ($ in billions):
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 | Column 6 | Column 7 | Column 8 | Column 9 | Column 10 |
|---|---|---|---|---|---|---|---|---|---|
| Credit | Private Equity | Real Assets | Secondaries | Strategic Initiatives |
The charts below present our IGAUM by strategy for funds generating fee related performance revenues and net fee related performance revenues by strategy as of and for the years ended:
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 | Column 6 | Column 7 | Column 8 | Column 9 | Column 10 |
|---|---|---|---|---|---|---|---|---|---|
| U.S. Real Estate Equity | European Direct Lending | U.S. Direct Lending | Real Estate Debt | Private Equity Secondaries |
(1)Fee related performance revenues by strategy is presented net of the associated fee related performance compensation.
(2)Represents 50% of the fee related performance revenues earned for the year ended December 31, 2021 due to the one-time contingent consideration recorded in connection with the Black Creek Acquisition.
106
Table of Contents
The charts below present our available capital and AUM not yet paying fees by segment ($ in billions):
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 | Column 6 | Column 7 | Column 8 | Column 9 | Column 10 |
|---|---|---|---|---|---|---|---|---|---|
| Credit | Private Equity | Real Assets | Secondaries | Strategic Initiatives |
As of December 31, 2022, AUM Not Yet Paying Fees includes $41.8 billion of AUM available for future deployment that could generate approximately $410.9 million in potential incremental annual management fees. As of December 31, 2021, AUM Not Yet Paying Fees included $53.0 billion of AUM available for future deployment that could generate approximately $517.1 million in potential incremental annual management fees.
The chart below presents our perpetual capital AUM by segment ($ in billions):
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 | Column 6 | Column 7 | Column 8 |
|---|---|---|---|---|---|---|---|
| Credit | Real Assets | Secondaries | Strategic Initiatives |
107
Table of Contents
As of December 31, 2022, perpetual capital AUM of $92.7 billion included 76% from commingled funds and 24% from managed accounts. As of December 31, 2021, perpetual capital AUM of $76.6 billion included 73% from commingled funds and 27% from managed accounts.
Management Fees By Type
We view the duration of funds we manage as a metric to measure the stability of our future management fees. For both the years ended December 31, 2022 and 2021, 95% of management fees were earned from perpetual capital or long-dated funds. The charts below present the composition of our segment management fees by the initial fund duration:
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 | Column 6 | Column 7 | Column 8 |
|---|---|---|---|---|---|---|---|
| Long-Dated Funds(1) | Perpetual Capital - Commingled Funds | Perpetual Capital - Managed Accounts | Other |
(1) Long-dated funds generally have a contractual life of five years or more at inception.
Fund Performance Metrics
Fund performance information for our investment funds considered to be “significant funds” is included throughout this discussion with analysis to facilitate an understanding of our results of operations for the periods presented. Our significant funds are commingled funds that either contributed at least 1% of our total management fees or represented at least 1% of the Company’s total FPAUM for the past two consecutive quarters. In addition to management fees, each of our significant funds may generate carried interest and incentive fees upon the achievement of performance hurdles. The fund performance information reflected in this discussion and analysis is not indicative of our overall performance. An investment in Ares is not an investment in any of our funds. Past performance is not indicative of future results. As with any investment, there is always the potential for gains as well as the possibility of losses. There can be no assurance that any of these funds or our other existing and future funds will achieve similar returns.
Fund performance metrics for significant funds may be marked as “NM” as they may not be considered meaningful due to the limited time since the initial investment and/or early stage of capital deployment.
To further facilitate an understanding of the impact a significant fund may have on our results, we present our drawdown funds as either harvesting investments or deploying capital to indicate the fund’s stage in its life cycle. A fund harvesting investments is generally not seeking to deploy capital into new investment opportunities, while a fund deploying capital is generally seeking new investment opportunities.
108
Table of Contents
Components of Consolidated Results of Operations
Revenues
Management Fees. The investment adviser of our funds generally receives an annual management fee based on a percentage of the fund’s capital commitments, contributed capital, net asset value or invested capital during the investment period, which may then change at the end of the investment period, and for certain of our SMAs, we receive an annual management fee based on a percentage of invested capital, contributed capital or net asset value throughout the term of the SMA. We also may receive special fees, including agency and arrangement fees. In certain circumstances, we are contractually required to offset certain amounts of such special fees against management fees relating to the applicable fund.
The investment adviser of each of our CLOs typically receives annual management fees based on the gross aggregate collateral balance for CLOs, at par, adjusted for cash and defaulted or discounted collateral. The management fees of CLOs accounted for approximately 3% of our total management fees on a consolidated basis and 5% on an unconsolidated basis for the year ended December 31, 2022.
The management fees we receive from our drawdown style funds are typically payable on a quarterly basis over the life of the fund and do not fluctuate with the changes in investment performance of the fund. The investment management agreements we enter into with clients in connection with contractual SMAs may generally be terminated by such clients with reasonably short prior written notice. Typically, terminations do not require liquidation of the SMAs and such SMAs will continue to exist until the underlying investments are liquidated. The management fees we receive from our SMAs are generally paid on a periodic basis (typically quarterly, subject to the termination rights described above) and are based on either invested capital or on the net asset value of the separately managed account.
We receive management fees in accordance with the investment advisory and management agreements with the publicly-traded vehicles and non-traded funds that must be reviewed or approved annually by their independent boards of directors. Details by fund, including payment frequency, are presented below:
| Fee Rate | Fee Base | |||
|---|---|---|---|---|
| Quarterly | ||||
| ACRE | 1.50% | Stockholders’ equity | ||
| ARCC | 1.50% | Total assets (other than cash and cash equivalents) | ||
| ARCC Part I Fees | 20% | Net investment income (before ARCC Part I Fees and ARCC Part II Fees), subject to a fixed hurdle rate of approximately 7% per annum | ||
| CADC | 1.25% | Total assets minus liabilities (other than liabilities relating to indebtedness) | ||
| CADC Part I Fees | 15% | Net investment income (before CADC Part I fees), subject to a fixed hurdle rate of approximately 6% per annum | ||
| Monthly | ||||
| AIREIT | 1.25% | Net asset value | ||
| APMF | 1.40% | Total assets (including any assets relating to indebtedness or preferred shares that may be issued) minus liabilities (other than liabilities relating to indebtedness) | ||
| ARDC | 1.00% | Total assets minus liabilities (other than liabilities relating to indebtedness) | ||
| AREIT | 1.10% | Net asset value | ||
| ASIF | 1.25% | Total assets minus liabilities |
109
Table of Contents
Details regarding our management fees by strategy are presented below:
| Fee Rate | Fee Base | Average Remaining Contract Term(1) | ||||
|---|---|---|---|---|---|---|
| Credit Group | ||||||
| Syndicated Loans(2) | 0.25% - 0.50% | Par plus cash / NAV | 11.9 years | |||
| High Yield Bonds | 0.25% - 0.50% | Par plus cash / NAV | N/A(3) | |||
| Multi-Asset Credit | 0.25% - 1.00% | NAV | N/A(3) | |||
| Alternative Credit | 0.50% - 1.50% | NAV / gross asset value / committed capital / invested capital | 8.2 years | |||
| U.S. and European Direct Lending(4) | 0.75% - 1.50% | Invested capital / NAV / total assets (in certain cases, excluding cash and cash equivalents) | 8.3 years | |||
| Private Equity Group | ||||||
| Corporate Private Equity(5) | 1.50% | Capital commitments | 10.9 years | |||
| Special Opportunities(6) | 1.50% | Invested capital / aggregate cost basis of unrealized portfolio investments | 9.9 years | |||
| Real Assets Group | ||||||
| Real Estate Equity(7) | 0.20% - 1.50% | Invested capital / NAV / capital commitments or a combination thereof | 9.0 years | |||
| Real Estate Debt | 0.50% - 1.00% | Invested capital / NAV | N/A(3) | |||
| Infrastructure Opportunities(8) | 1.00% - 1.50% | Capital commitments | 9.9 years | |||
| Infrastructure Debt | 1.00% | Invested capital | 10.0 years | |||
| Secondaries Group | ||||||
| Private Equity, Real Estate and Infrastructure Secondaries(9) | 0.50% - 1.00% | Capital commitments / reported value (largely represents NAV of each fund’s underlying limited partnership interests) / called capital plus unfunded commitments / reported value plus unfunded commitments | 12.4 years | |||
| Strategic Initiatives | ||||||
| Asian Special Situations(10) | 1.15% - 2.00% | Capital commitments / aggregate cost basis of unrealized portfolio investments or a combination thereof | 7.3 years | |||
| Asian Secured Lending and APAC Direct Lending(11) | 1.40% - 1.50% | Aggregate cost basis of unrealized portfolio investments | 7.0 years | |||
| Ares Insurance Solutions | 0.30% | Daily weighted average market value of the assets | N/A(3) |
(1) Represents the average remaining contract term pursuant to the funds’ governing documents within each strategy, excluding perpetual capital vehicles, as of December 31, 2022.
(2) Fee ranges for syndicated loans generally remain unchanged at the close of the re-investment period. In certain cases, CLOs may be called upon demand by subordinated noteholders prior to the management contract term expiration date.
(3) The funds in this strategy are generally open-ended or managed account structures, which typically do not have investment period termination or management contract expiration dates.
(4) Following the expiration or termination of the investment period, the fee basis for certain closed-end funds and managed accounts in this strategy generally change either to the aggregate cost or to market value of the portfolio investments.
(5) Fee range represents typical range during the investment period. Management fees for corporate private equity funds generally step down to between 0.75% and 1.25% of the aggregate adjusted cost of unrealized portfolio investments following the earlier to occur of: (i) the expiration or termination of the investment period and (ii) the activation of a successor fund.
(6) Fee range represents typical range during the investment period. Management fees for special opportunities funds generally step down to between 1.00% to 1.25% of the invested capital or the aggregate cost basis of unrealized portfolio investments following the expiration or termination of the investment period.
(7) Certain funds pay a lower management fee rate on committed capital which increases when such capital is invested. Following the expiration or termination of the investment period the basis on which management fees are earned for certain closed-end funds, managed accounts and co-investment vehicles in this strategy changes from committed capital to invested capital with no change in the management fee rate.
(8) Fee range represents typical range during the investment period. Certain funds pay a lower management fee rate on committed capital which increases when such capital is invested. The infrastructure opportunities funds generally step down the fee base to the aggregated adjusted cost of unrealized portfolio investments, while retaining the same fee rate, following the expiration or termination of the investment period.
(9) Funds in each strategy are comprised of closed-end funds with either investment period termination or management contract termination dates and certain open-end accounts that generally do not have termination dates.
(10) Certain funds pay a lower management fee rate on committed capital which increases when such capital is invested. The funds in this strategy are comprised of closed-end funds, with investment period termination or management contract termination dates. The funds also include co-investment accounts with fees ranging from 0.50% to 1.50%, which generally do not include investment period termination or management contract termination dates.
(11) The funds also include co-investment accounts with fees that generally do not include investment period termination or management contract termination dates.
Incentive Fees. The general partners, managers or similar entities of certain of our funds receive performance-based fees. These fees are generally based on the net appreciation per annum of the applicable fund, subject to certain net loss carry-forward provisions, high-watermarks and/or preferred returns. Such performance-based fees may also be based on a fund’s cumulative net appreciation to date, in some cases subject to a high-watermark or a preferred return. Incentive fees are realized
110
Table of Contents
at the end of a measurement period, typically quarterly or annually. Realized incentive fees are generally higher during the second half of the year due to the nature of certain funds that typically realize incentive fees at the end of the calendar year. Once realized, such incentive fees are not subject to repayment. Cash from the realizations is typically received in the period subsequent to the measurement period. Incentive fees are composed of both fee related performance revenues and performance revenues:
| Fee related performance revenues | Fee related performance revenues refers to incentive fees from perpetual capital vehicles that are (i) measured and expected to be received on a recurring basis and (ii) not dependent on realization events from the underlying investments. Certain vehicles are subject to hold back provisions that limit the amounts paid in a particular year. Such hold back amounts may be paid in subsequent years subject to their extended performance conditions. | |
|---|---|---|
| Performance revenues | Performance revenues refers to any other incentive fees that do not meet the criteria of fee related performance revenues. | |
| Total incentive fees | Total incentive fees equals the sum of fee related performance revenues and performance revenues. |
Fee Related Performance Revenues: Details regarding our fee related performance revenues are presented below:
| Fee Rate | Fee Base | Hurdle Rate | ||||
|---|---|---|---|---|---|---|
| Credit Group | ||||||
| U.S. and European Direct Lending | 10% - 15% | Incentive eligible fund’s profits | Approximately 5% to 8% per annum | |||
| Real Assets Group | ||||||
| Real Estate Equity | 12.5% | Investment return per annum for AREIT and AIREIT, including income and net appreciation, subject to certain net loss carry-forward provisions | 5% per annum | |||
| Real Estate Debt | 20% | The difference between ACRE’s core earnings (as defined in ACRE’s management agreement) and an amount derived from the weighted average issue price per share of ACRE’s common stock in its public offerings multiplied by the weighted average number of shares of common stock outstanding | 8% per annum | |||
| Secondaries Group | ||||||
| Private Equity Secondaries | 12.5% | Investment return per annum, including income and net appreciation, subject to certain net loss carry-forward provisions | N/A |
Performance Revenues: Details regarding our performance revenues, which are generally based on a fund’s eligible profits, are presented below:
| Fee Rate | Hurdle Rate | |||||
|---|---|---|---|---|---|---|
| Credit Group | ||||||
| Syndicated Loans and High Yield Bonds | 10% - 20% | Approximately 3% to 12% per annum | ||||
| Multi-Asset Credit and Alternative Credit | 12.5% - 20% | Approximately 5% to 7% per annum | ||||
| U.S. and European Direct Lending(1) | 10% - 15% | Approximately 5% to 8% per annum | ||||
| Real Assets Group | ||||||
| Real Estate Equity | 15% - 18% | Approximately 6% to 8% per annum |
(1) We may receive ARCC Part II Fees, which are not paid unless ARCC achieves cumulative aggregate realized capital gains (net of cumulative aggregate realized capital losses and aggregate unrealized capital depreciation). For ARCC, incentive fees represent 20% of the cumulative aggregate realized capital gains (net of cumulative aggregate realized losses and aggregate unrealized capital depreciation) and such fees are presented within performance revenues.
Performance Income. We may receive performance income from our funds that may be either performance revenue, which is a component of incentive fees described above, or a special allocation of income, which we refer to as carried interest. Performance income is recorded by us when specified investment returns are achieved by the fund.
| Performance revenues | Performance revenues refers to a component of incentive fees that do not meet the criteria of fee related performance revenues. | |
|---|---|---|
| Carried interest allocation | The general partner or an affiliate of certain of our funds may be entitled to receive carried interest from a fund. Carried interest entitles the general partner (or an affiliate) to a special allocation of income and gains from a fund, and is typically structured as a net profits interest in the applicable fund. | |
| Total performance income | Total performance income equals the sum of performance revenues and carried interest allocation. |
Carried Interest Allocation: Carried interest allocation is recognized based on changes in valuation of our funds’ investments that exceed certain preferred returns as set forth in each respective partnership agreement. Carried interest
111
Table of Contents
allocation is based on the amount that would be due to us pursuant to the fund partnership agreement at each period end as if the funds were liquidated at such date. Accordingly, the amount of carried interest recognized as carried interest allocation reflects our share of the fair value gains and losses of the associated funds’ underlying investments measured at their then-current fair values relative to the fair values as of the end of the prior period. Investment returns of one fund are not offset between or among funds.
Funds generally follow either an American-style waterfall or European-style waterfall. For American-style waterfalls, the general partner is entitled to receive carried interest after a fund investment is realized if the investors in the fund have received distributions in excess of the capital contributed for such investment and all prior realized investments (plus allocable expenses), as well as the preferred return. For European-style waterfalls, the general partner is entitled to receive carried interest if the investors in the fund have received distributions in an amount equal to all prior capital contributions plus a preferred return.
For most funds, the carried interest is subject to a preferred return ranging from 5% to 9%, after which there is typically a catch-up allocation to the general partner. Generally, if at the termination of a fund (and in some cases at interim points in the life of a fund), the fund has not achieved investment returns that exceed the preferred return threshold or the general partner receives net profits over the life of the fund in excess of its allocable share under the applicable partnership agreement, the general partner will be obligated to repay an amount equal to the extent the previously distributed carried interest exceeds the amounts to which the general partner is entitled. These repayment obligations may be related to amounts previously distributed to us and our senior professionals and are generally referred to as contingent repayment obligations.
Contingent repayment obligations operate with respect to only a given fund’s net investment performance and carried interest of other funds are not netted for determining this contingent obligation. Although a contingent repayment obligation is several to each person who received a distribution, and not a joint obligation, and our professionals who receive carried interest have guaranteed repayment of such contingent obligation, the governing agreements of our funds generally provide that, if a recipient does not fund his or her respective share, we may have to fund such additional amounts beyond the amount of carried interest we retained, although we generally will retain the right to pursue remedies against those carried interest recipients who fail to fund their obligations.
Certain funds may make distributions to their partners to provide them with cash sufficient to pay applicable federal, state and local tax liabilities attributable to the fund’s income that is allocated to them. These distributions are referred to as tax distributions and are not subject to contingent repayment obligations.
Details regarding our carried interest, which is generally based on a fund’s eligible profits, are presented below:
| Fee Rate | Hurdle Rate | |||||
|---|---|---|---|---|---|---|
| Credit Group | ||||||
| Multi-Asset Credit and Alternative Credit | 15% - 20% | Approximately 6% to 8% per annum | ||||
| U.S. and European Direct Lending | 10% - 20% | Approximately 5% to 8% per annum | ||||
| Private Equity Group | ||||||
| Private Equity Funds | 20% | 8% | ||||
| Real Assets Group | ||||||
| Real Estate and Infrastructure Funds | 10% - 20% | Approximately 6% to 10% per annum | ||||
| Secondaries Group | ||||||
| Private Equity and Real Estate Secondaries | 10% - 12.5% | 8% | ||||
| Strategic Initiatives | ||||||
| Asian Special Situations | 20% | 8% | ||||
| Asian Secured Lending | 20% | 7% | ||||
| APAC Direct Lending | 15% | 7% | ||||
| Ares Insurance Solutions | 20% | 8% |
For detailed discussion of contingencies on carried interest, see “Note 9. Commitments and Contingencies,” within our consolidated financial statements and “Item 1A. Risk Factors—We may need to pay “clawback” or “contingent repayment” obligations if and when they are triggered under the governing agreements with our funds” included in this Annual Report on Form 10-K.
Principal Investment Income (Loss). Principal investment income (loss) consists of interest and dividend income and net realized and unrealized gains (losses) on equity method investments where we serve as general partner. Interest and dividend income are recognized on an accrual basis to the extent that such amounts are expected to be collected. A realized gain
112
Table of Contents
(loss) may be recognized when we redeem all or a portion of our investment or when we receive a distribution of capital. Unrealized gains (losses) on investments result from appreciation (depreciation) in the fair value of our investments, as well as reversals of previously recorded unrealized appreciation (depreciation) at the time the gain (loss) on an investment becomes realized.
Administrative, Transaction and Other Fees. Administrative fees represent fees that we earn for providing administrative services to certain funds and may reflect either an expense reimbursement or a fixed percentage of assets that we manage. Transaction fees generally represent fees from a portion of the loan origination income generated from certain affiliated credit funds. Other fees represent various property-related fees, such as acquisition, development and property management, as well as trade-based fees from the sale and distribution of fund shares in our public, non-traded vehicles. Acquisition fees are recognized at the time of property acquisition while development fees are recognized over the development period, in both cases based on a percentage of a property’s cost. Property management fees are based on tenancy of the associated properties. Trade-based fees from the sale or distribution of fund shares in our public, non-traded vehicles are earned through AWMS and include exchange program fees that are recognized when investors contribute real property through like-kind 1031 exchanges for fund shares and through other private placements. The exchange program fees are composed of a program administration fee and a facilitation fee for advisory services and sales-based efforts, respectively.
Expenses
Compensation and Benefits. Compensation generally includes salaries, bonuses, health and welfare benefits, payroll related taxes, equity compensation, Part I Fee incentive compensation and fee related performance compensation expenses. Equity compensation expense relating to the issuance of restricted units is measured at fair value at the grant date, reduced for actual forfeitures, and expensed over the vesting period on a straight-line basis. Compensation and benefits expenses are typically correlated to the operating performance of our segments, which is used to determine incentive-based compensation for each segment. Incentive-based compensation is accrued over the service period to which it relates. Certain of our senior partners are not paid an annual salary or bonus, instead they only receive distributions based on their ownership interest when declared by our board of directors. We use changes in headcount, which represents the full-time equivalency of active employees during each period, to analyze changes in compensation and benefits. Part I Fee incentive compensation and fee related performance compensation represent approximately 60% of Part I Fees and of fee related performance revenues, respectively, that is paid to employees as compensation. The portion allocated to our employees is determined before giving effect to payroll related taxes. Compensation expense also includes employee commissions that are generated in connection with our like-kind 1031 exchange program and other private placement transactions conducted through AWMS. Incremental changes in fair value of certain contingent liabilities established in connection to the Landmark Acquisition, Black Creek Acquisition and Infrastructure Debt Acquisition are recognized ratably over the service period and are also presented within compensation and benefits.
Performance Related Compensation. Performance related compensation includes compensation directly related to carried interest allocation and incentive fees classified as performance revenues, generally consisting of percentage interests that we grant to our professionals. Depending on the nature of each fund, the performance related compensation generally represents 60% to 80% of the carried interest allocation and performance revenues recognized by us before giving effect to payroll related taxes. We have an obligation to pay our professionals a portion of the carried interest allocation or performance revenues earned from certain funds. The performance related compensation payable is calculated based upon the recognition of carried interest allocation and is not paid to recipients until the carried interest allocation is received. Performance related compensation may include allocations to charitable organizations as part of our philanthropic initiatives.
Although changes in performance related compensation are directly correlated with changes in carried interest allocation and performance revenues reported within our segment results, this correlation does not always exist when our results are reported on a fully consolidated basis in accordance with GAAP. This discrepancy is caused when carried interest allocation and incentive fees earned from our Consolidated Funds is eliminated upon consolidation and performance related compensation is not.
General, Administrative and Other Expenses. General and administrative expenses include costs primarily related to occupancy, professional services, travel, information services and information technology costs, placement fees, depreciation, amortization of intangibles and other general operating items.
Expenses of Consolidated Funds. Consolidated Funds’ expenses consist primarily of costs incurred by our Consolidated Funds, including professional services fees, research expenses, trustee fees, travel expenses and other costs associated with organizing and offering these funds.
Other Income (Expense)
113
Table of Contents
Net Realized and Unrealized Gains (Losses) on Investments. A realized gain (loss) may be recognized when we redeem all or a portion of our investment or when we receive a distribution of capital. Unrealized gains (losses) on investments result from the change in appreciation (depreciation) in the fair value of certain investments.
Interest and Dividend Income. Interest and dividend income is primarily generated from investments in CLOs and other strategic investments where we do not serve as general partner. Interest and dividend income are both recognized on an accrual basis to the extent that such amounts are expected to be collected.
Interest Expense. Interest expense includes interest related to our Credit Facility, which has a variable interest rate based upon SOFR plus a credit spread that is adjusted with changes to corporate credit ratings and with the achievement of certain environmental, social and governance-related targets, and to our senior and subordinated notes, each of which have fixed coupon rates.
Other Income (Expense), Net. Other income (expense), net consists of transaction gains (losses) on the revaluation of assets and liabilities denominated in non-functional currencies and other non-operating and non-investment related activities, such as bargain purchase gain, change in fair value of contingent obligations, loss on disposal of assets, among other items.
Net Realized and Unrealized Gains (Losses) on Investments of Consolidated Funds. Realized gains (losses) may arise from dispositions of investments held by our Consolidated Funds. Unrealized gains (losses) are recorded to reflect the change in appreciation (depreciation) of investments held by the Consolidated Funds due to changes in fair value of the investments.
Interest and Other Income of Consolidated Funds. Interest and other income of Consolidated Funds primarily includes interest and dividend income generated from the underlying investments of our Consolidated Funds.
Interest Expense of Consolidated Funds. Interest expense primarily consists of interest related to our Consolidated CLOs’ loans payable and, to a lesser extent, revolving credit lines, term loans and notes of other Consolidated Funds. The interest expense of the Consolidated CLOs is solely the responsibility of such CLOs and there is no recourse to us if the CLO is unable to make interest payments.
Income Taxes. AMC is a corporation for U.S. federal income tax purposes and is subject to U.S. federal, state and local corporate income taxes at the entity level on its share of net taxable income. In addition, the AOG entities and certain of AMC’s subsidiaries operate in the U.S. as partnerships or disregarded entities for U.S. federal income tax purposes and as corporate entities in certain foreign jurisdictions. These entities, in some cases, are subject to U.S. state or local income taxes or foreign income taxes. Our effective tax rate is impacted by AMC’s net taxable income and the applicable U.S. federal, state and local income taxes as well as, in some cases, foreign income taxes. Net taxable income is based on AMC’s ownership of the AOG entities. As such, our effective tax rate will be directly impacted by changes in AMC’s ownership of the AOG entities and changes to statutory rates in the U.S. and other foreign jurisdictions and, to a lesser extent, income taxes that are recorded for certain affiliated funds and co-investment vehicles that are consolidated in our financial results.
The majority of our Consolidated Funds are not subject to income tax as the funds’ investors are responsible for reporting their share of income or loss. To the extent required by federal, state and foreign income tax laws and regulations, certain funds may incur income tax liabilities.
Redeemable and Non-Controlling Interests. Net income (loss) attributable to redeemable and non-controlling interests in Consolidated Funds represents the income (loss) related to ownership interests that third parties hold in entities that are consolidated within our consolidated financial statements.
Net income (loss) attributable to redeemable and non-controlling interests in AOG entities represents income (loss) attributable to the owners of AOG Units that are not held by AMC. In connection with the SSG Acquisition, the former owners of SSG retained an ownership interest in certain AOG entities that is reflected as redeemable interests in AOG entities. Net income (loss) attributable to redeemable interest in AOG entities is allocated based on the ownership percentage attributable to the redeemable interest.
For additional discussion on components of our consolidated results of operations, see “Note 2. Summary of Significant Accounting Policies,” within our consolidated financial statements included in this Annual Report on Form 10-K.
114
Table of Contents
Consolidation and Deconsolidation of Ares Funds
Consolidated Funds represented approximately 5% of our AUM as of December 31, 2022, 2% of our management fees and 1% of our carried interest and incentive fees for the year ended December 31, 2022. As of December 31, 2022, we consolidated 25 CLOs, 10 private funds and one SPAC, and as of December 31, 2021, we consolidated 23 CLOs, 10 private funds and one SPAC.
The activity of the Consolidated Funds is reflected within the consolidated financial statement line items indicated by reference thereto. The impact of the Consolidated Funds also typically will decrease management fees, carried interest allocation and incentive fees reported under GAAP to the extent these amounts are eliminated upon consolidation.
The assets and liabilities of our Consolidated Funds are held within separate legal entities and, as a result, the liabilities of our Consolidated Funds are typically non-recourse to us. Generally, the consolidation of our Consolidated Funds has a significant gross-up effect on our assets, liabilities and cash flows but has no net effect on the net income attributable to us or our stockholders’ equity, except where accounting for a redemption or liquidation preference requires the reallocation of ownership based on specific terms of a profit sharing agreement. The net economic ownership interests of our Consolidated Funds, to which we have no economic rights, are reflected as redeemable and non-controlling interests in the Consolidated Funds within our consolidated financial statements. Redeemable interest in Consolidated Funds represent the shares issued by AAC that are redeemable for cash by the public shareholders in connection with AAC’s failure to complete a business combination or tender offer associated with stockholder approval provisions.
We generally deconsolidate funds and CLOs when we are no longer deemed to have a controlling interest in the entity. During the year ended December 31, 2022, we did not deconsolidate any entities. During the year ended December 31, 2021, we deconsolidated one CLO as a result of a significant change in ownership.
The performance of our Consolidated Funds is not necessarily consistent with, or representative of, the combined performance trends of all of our funds.
For the actual impact that consolidation had on our results and further discussion on consolidation and deconsolidation of funds, see “Note 16. Consolidation” within our consolidated financial statements included herein.
115
Table of Contents
Results of Operations
Consolidated Results of Operations
We consolidate funds and entities where we are deemed to hold a controlling financial interest. The Consolidated Funds are not necessarily the same entities in each year presented due to changes in ownership, changes in limited partners’ or investor rights, and the creation and termination of funds and entities. The consolidation of these funds and entities had no effect on net income attributable to us for the periods presented. Although the consolidated results presented below include the results of our operations together with those of the Consolidated Funds and other joint ventures, we separate our analysis of those items primarily impacting the Company from those of the Consolidated Funds.
The following table presents our summarized consolidated results of operations ($ in thousands):
| Year ended December 31, | Favorable (Unfavorable) | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | $ Change | % Change | ||||||||||||||||||
| Total revenues | $ | 3,055,443 | $ | 4,212,091 | $ | (1,156,648) | (27)% | ||||||||||||||
| Total expenses | 2,749,085 | 3,410,083 | 660,998 | 19 | |||||||||||||||||
| Total other income, net | 204,448 | 263,682 | (59,234) | (22) | |||||||||||||||||
| Income tax expense | 71,891 | 147,385 | 75,494 | 51 | |||||||||||||||||
| Net income | 438,915 | 918,305 | (479,390) | (52) | |||||||||||||||||
| Less: Net income attributable to non-controlling interests in Consolidated Funds | 119,333 | 120,369 | (1,036) | (1) | |||||||||||||||||
| Net income attributable to Ares Operating Group entities | 319,582 | 797,936 | (478,354) | (60) | |||||||||||||||||
| Less: Net loss attributable to redeemable interest in Ares Operating Group entities | (851) | (1,341) | 490 | 37 | |||||||||||||||||
| Less: Net income attributable to non-controlling interests in Ares Operating Group entities | 152,892 | 390,440 | (237,548) | (61) | |||||||||||||||||
| Net income attributable to Ares Management Corporation | 167,541 | 408,837 | (241,296) | (59) | |||||||||||||||||
| Less: Series A Preferred Stock dividends paid | — | 10,850 | 10,850 | 100 | |||||||||||||||||
| Less: Series A Preferred Stock redemption premium | — | 11,239 | 11,239 | 100 | |||||||||||||||||
| Net income attributable to Ares Management Corporation Class A and non-voting common stockholders | $ | 167,541 | $ | 386,748 | (219,207) | (57) |
Year Ended December 31, 2022 Compared to Year Ended December 31, 2021
Consolidated Results of Operations of the Company
The following discussion sets forth information regarding our consolidated results of operations:
Revenues.
| Year ended December 31, | Favorable (Unfavorable) | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | $ Change | % Change | ||||||||||||||||||
| Revenues | |||||||||||||||||||||
| Management fees | $ | 2,136,433 | $ | 1,611,047 | $ | 525,386 | 33% | ||||||||||||||
| Carried interest allocation | 458,012 | 2,073,551 | (1,615,539) | (78) | |||||||||||||||||
| Incentive fees | 301,187 | 332,876 | (31,689) | (10) | |||||||||||||||||
| Principal investment income | 12,279 | 99,433 | (87,154) | (88) | |||||||||||||||||
| Administrative, transaction and other fees | 147,532 | 95,184 | 52,348 | 55 | |||||||||||||||||
| Total revenues | $ | 3,055,443 | $ | 4,212,091 | (1,156,648) | (27) |
Management Fees. Capital deployment in direct lending funds within the Credit Group led to a rise in FPAUM and additional management fees of $239.0 million over the comparative periods. The Landmark Acquisition, which was completed on June 2, 2021, contributed additional fees of $77.4 million for the year ended December 31, 2022 compared to the partial year ended December 31, 2021 within the Secondaries Group. Within the Real Assets Group, funds from the Black Creek Acquisition, which was completed on July 1, 2021, contributed additional fees of $92.4 million for the year ended December 31, 2022 when compared to the partial year ended December 31, 2021. Lastly, the Infrastructure Debt Acquisition, which was completed on February 10, 2022, contributed additional fees of $36.4 million for the year ended December 31, 2022. For detail regarding the fluctuations of management fees within each of our segments see “—Results of Operations by Segment.”
116
Table of Contents
Carried Interest Allocation. The activity was principally composed of the following ($ in millions):
| Year ended December 31, 2022 | Primary Drivers | Year ended December 31, 2021 | Primary Drivers | |||||
|---|---|---|---|---|---|---|---|---|
| Credit funds | $ | 195.1 | Primarily from four direct lending funds and one alternative credit fund with $22.4 billion of IGAUM generating returns in excess of their hurdle rates. Ares Capital Europe V, L.P. (“ACE V”) generated carried interest allocation of $80.9 million driven by net investment income on an increasing invested capital base. Ares Capital Europe IV, L.P. (“ACE IV”), Pathfinder, Ares Capital Europe III, L.P. (“ACE III”) and Ares Private Credit Solutions, L.P. (“PCS”) generated carried interest allocation of $60.0 million, and $25.7 million, $18.7 million and $6.5 million, respectively, primarily driven by net investment income during the period. | $ | 336.1 | Primarily from four direct lending funds and one alternative credit fund with $17.3 billion of IGAUM generating returns in excess of their hurdle rates. PCS, ACE IV and ACE V generated carried interest allocation of $57.9 million, $99.8 million and $49.0 million, respectively. The carried interest allocation generated by these funds was driven by net investment income on an increasing invested capital base. ACE III generated carried interest allocation of $42.7 million primarily driven by net investment income during the period. In addition, Pathfinder generated carried interest allocation of $47.1 million that was driven by market appreciation of various investments. | ||
| Private equity funds | 187.4 | Appreciation across several portfolio company investments, driven by improving operating performance metrics from portfolio companies that primarily operate in industries such as services, technology, retail, healthcare and energy, generated carried interest allocation of $76.9 million from Ares Corporate Opportunities Fund V, L.P. (“ACOF V”), $73.9 million from Ares Corporate Opportunities Fund VI, L.P. (“ACOF VI”), $68.5 million from Ares Special Opportunities Fund, L.P. (“ASOF”) and $42.6 million from Ares Special Situations Fund IV, L.P. (“SSF IV”). The appreciation was partially offset by the reversal of unrealized carried interest allocation of $62.4 million and $27.0 million from Ares Corporate Opportunities Fund IV, L.P. (“ACOF IV”) and Ares Corporate Opportunities Fund III, L.P. (“ACOF III”), respectively, primarily driven by lower stock prices for certain publicly-traded investments. | 1,197.5 | ACOF IV generated carried interest allocation of $207.6 million primarily due to market appreciation of its investment in The AZEK Company (“AZEK”) driven by its higher stock price. In addition, market appreciation across several portfolio company investments, primarily operating in the services and technology, retail and healthcare industries, generated carried interest allocation of $666.1 million from ACOF V, $225.5 million from ASOF and $70.6 million from ACOF VI. | ||||
| Real assets funds | 49.6 | Ares Climate Infrastructure Partners, L.P. (“ACIP”) and related vehicles and Ares Energy Investors Fund V, L.P. (“EIF V”) generated carried interest allocation of $38.1 million and $31.8 million, respectively, due to market appreciation of certain investments. Appreciation from properties within real estate equity funds, driven by increasing operating income primarily from industrial and multifamily investments, generated carried interest allocation of $15.0 million from U.S. Real Estate Fund VIII, L.P. (“US VIII”), $7.4 million from U.S. Real Estate Fund IX, L.P. (“US IX”) and $4.2 million from Ares U.S. Real Estate Fund X, L.P. (“US X”). In addition, realized gains from the sale of properties generated carried interest allocation of $17.3 million from Ares U.S. Real Estate Opportunity Fund III, L.P. (“AREOF III”). The activity was partially offset by the reversal of unrealized carried interest of $64.4 million from Ares European Real Estate Fund V SCSp. (“EF V”), driven by a lower stock price for one of its publicly-traded investments. | 309.5 | Market appreciation from properties within real estate equity funds, primarily driven by gains generated across several industrial and multifamily assets, generated carried interest allocation of $24.2 million from AREOF III, $40.5 million from US VIII, $83.4 million from US IX, $14.8 million from Ares European Real Estate Fund IV, L.P. (“EF IV”) and $69.9 million from EF V. | ||||
| Secondaries funds | 21.0 | Market appreciation of certain investments held in Landmark Real Estate Partners VIII, L.P. (“LREP VIII”) generated carried interest allocation of $32.8 million. The activity was partially offset by the reversal of unrealized carried interest of $18.4 million from Landmark Equity Partners XVI, L.P. (“LEP XVI”), driven primarily by losses from the revaluation of limited partnership interests denominated in foreign currencies. | 230.5 | Market appreciation of certain investments held in LEP XVI and LREP VIII that generated carried interest allocation of $122.2 million and $56.4 million, respectively. | ||||
| Strategic initiatives funds | 5.1 | Our sixth Asian special situations fund generated carried interest allocation of $4.1 million primarily driven by higher net investment income from improved operating performance of certain investments financed by the fund’s credit facility. | — | N/A | ||||
| Carried interest allocation | $ | 458.2 | $ | 2,073.6 |
117
Table of Contents
Incentive Fees. The activity was principally composed of the following ($ in millions):
| Year ended December 31, 2022 | Primary Drivers | Year ended December 31, 2021 | Primary Drivers | |||||
|---|---|---|---|---|---|---|---|---|
| Credit funds | $ | 101.2 | Incentive fees generated from 28 direct lending funds and two alternative credit funds. | $ | 168.2 | Incentive fees generated from 22 direct lending funds, including $25.6 million from ARCC Part II Fees, from one alternative credit fund and from one CLO as a result of restructuring activity. | ||
| Real assets funds | 199.4 | Incentive fees generated from U.S. real estate equity funds, including $140.5 million from AIREIT, $31.6 million from an industrial real estate fund and $23.7 million from AREIT. | 164.7 | Incentive fees generated from U.S. real estate equity funds, including $63.3 million from an industrial real estate fund, $15.3 million from AREIT and $81.2 million from AIREIT. We recognized 100% of the incentive fees earned from AREIT and AIREIT, of which 50% was paid to the sellers during the year ended December 31, 2021 in connection with the terms of the Black Creek Acquisition. We retained 100% of these fees during the year ended December 31, 2022. | ||||
| Secondaries funds | 0.6 | Incentive fees generated from a private equity secondaries fund and APMF. | — | N/A | ||||
| Incentive fees | $ | 301.2 | $ | 332.9 |
Principal Investment Income. The activity for the year ended December 31, 2022 was primarily composed of market appreciation of certain infrastructure opportunities investments, dividend income from various investments in a funds within our U.S. direct lending strategy and realized gains from the sale of underlying properties held by funds in our U.S. real estate equity strategy.
The activity for the year ended December 31, 2021 was primarily composed of market appreciation of various investments within ACOF IV and ACOF VI and within various funds in our U.S. real estate equity, private equity secondaries, real estate secondaries and special opportunities strategies. The global equity and credit markets experienced significant downturns due to the COVID-19 pandemic in 2020 and rebounded in 2021.
Administrative, Transaction and Other Fees. The increase in administrative, transaction and other fees primarily resulted from the full-year impact of fees generated under the investment management agreements of the funds that were acquired in the Black Creek Acquisition on July 1, 2021. These fees include (i) property-related fees, such as development and property management, which increased by $16.3 million for the year ended December 31, 2022 compared to the year ended December 31, 2021, and (ii) administrative fees that increased by $18.0 million for the year ended December 31, 2022 compared to 2021. In addition, there was an increase in fees generated from the distribution of fund shares in our non-traded REITs and exchange program fees that are generated when investors contribute real property through a like-kind 1031 exchange for fund shares. These fees collectively contributed $20.9 million for the year ended December 31, 2022 when compared to 2021.
Certain private funds pay administrative fees on invested capital and deployment will result in a higher fee base. Administrative fees from these private funds increased by $4.9 million for the year ended December 31, 2022 compared to the year ended December 31, 2021.
Expenses.
| Year ended December 31, | Favorable (Unfavorable) | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | $ Change | % Change | ||||||||||||||||||
| Expenses | |||||||||||||||||||||
| Compensation and benefits | $ | 1,498,590 | $ | 1,162,633 | $ | (335,957) | (29)% | ||||||||||||||
| Performance related compensation | 518,829 | 1,740,786 | 1,221,957 | 70 | |||||||||||||||||
| General, administrative and other expenses | 695,256 | 444,178 | (251,078) | (57) | |||||||||||||||||
| Expenses of Consolidated Funds | 36,410 | 62,486 | 26,076 | 42 | |||||||||||||||||
| Total expenses | $ | 2,749,085 | $ | 3,410,083 | 660,998 | 19 |
Compensation and Benefits. The increase in compensation and benefits was primarily driven by (i) headcount growth from strategic initiatives and acquisitions to support the expansion of our business, (ii) higher incentive compensation attributable to improved operating performance and (iii) higher employee commission expense in connection with the sale and distribution of fund shares in our non-traded REITs and private placements of our exchange programs in connection with the
118
Table of Contents
full-year results following the Black Creek Acquisition. Average headcount for the year-to-date period increased by 30% to 2,305 professionals for the 2022 period from 1,771 professionals in 2021.
Headcount growth attributable to the Infrastructure Debt Acquisition that closed in the first quarter of 2022 has contributed $16.0 million in recurring employment related costs for the year ended December 31, 2022. The increase in salaries and benefits for the year ending December 31, 2022 also included $89.9 million from the first two quarters of 2022 related to the Landmark Acquisition and Black Creek Acquisition which did not have comparable results as the transactions closed in June 2021 and July 2021, respectively.
The performance-based, acquisition-related compensation arrangements (“earnouts”) that were established in connection with the Landmark Acquisition, Black Creek Acquisition and Infrastructure Debt Acquisition are based on the achievement of revenue targets for certain funds. As all earnouts are subject to the continued and future services of senior professionals and advisors, they are required to be recorded as compensation expense and recognized ratably over the respective service periods. The revenue targets for the Black Creek Acquisition earnout were achieved and the maximum contingent payment was recorded during the year ended December 31, 2022. Compensation expense related to the Black Creek earnout was $218.1 million for the year ended December 31, 2022 and $45.9 million for the year ended December 31, 2021. Compensation expense related to the Infrastructure Debt earnout was $9.1 million for the year ended December 31, 2022. In connection with the fundraising for an acquired Landmark private equity secondaries fund, the revenue targets on which the Landmark earnout were contingent were not achieved. This resulted in a reversal of all previously recorded expenses of $21.0 million during the year ended December 31, 2022. See “Note 9. Commitments and Contingencies” for a further description of the contingent liabilities related to these arrangements.
The following table presents equity-based compensation expense based on the different types of restricted unit awards ($ in thousands):
| Year ended December 31, | Favorable (Unfavorable) | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | $ Change | % Change | |||||||||||||||||||||
| Awards that do not recur annually: | ||||||||||||||||||||||||
| Multi-year future grants | $ | 43,370 | $ | 34,331 | $ | (9,039) | (26)% | |||||||||||||||||
| Performance-based awards | — | 22,785 | 22,785 | 100 | ||||||||||||||||||||
| Performance-based awards - accelerated | — | 43,426 | 43,426 | 100 | ||||||||||||||||||||
| Other awards that do not recur annually | 7,425 | 24,585 | 17,160 | 70 | ||||||||||||||||||||
| Total awards that do not recur annually | 50,795 | 125,127 | 74,332 | 59 | ||||||||||||||||||||
| Recurring annual awards: | ||||||||||||||||||||||||
| Discretionary awards | 93,881 | 65,055 | (28,826) | (44) | ||||||||||||||||||||
| Bonus awards | 55,716 | 47,010 | (8,706) | (19) | ||||||||||||||||||||
| Total recurring annual awards | 149,597 | 112,065 | (37,532) | (33) | ||||||||||||||||||||
| Equity-based compensation expense | $ | 200,392 | $ | 237,192 | 36,800 | 16 |
The decrease in equity-based compensation expense was primarily attributable to awards that do not recur annually, specifically performance-based awards with market conditions that were granted to certain executive officers in the first quarter of 2021. The decrease in equity compensation expense was partially offset by the increase in awards granted as part of the recurring annual award programs.
For detail regarding the fluctuations of compensation and benefits within each of our segments see “—Results of Operations by Segment.”
Performance Related Compensation. Changes in performance related compensation are directly associated with the changes in carried interest allocation and incentive fees described above and include associated payroll-related tax expenses and performance allocations to charitable organizations as part of our philanthropic initiatives.
General, Administrative and Other Expenses. During the year ended December 31, 2022, we recognized non-cash impairment charges of $181.6 million to certain intangible assets comprised of (i) $86.2 million to the carrying value of the Landmark trade name following our decision to rebrand our secondaries group as Ares Secondaries and to discontinue the ongoing use of the Landmark trade name, (ii) $88.4 million to the fair value of a management contract in connection with lower than expected FPAUM resulting from missed fundraising targets for an acquired Landmark private equity secondaries fund and (iii) $7.0 million of accelerated amortization expense in connection with the impairment of certain acquired management contracts as a result of returning capital to fund investors sooner than initially planned. See “Note 4. Goodwill and Intangible Assets” for a further description of the impairment of intangible assets.
119
Table of Contents
The Infrastructure Debt Acquisition, which was completed on February 10, 2022, has contributed $23.2 million in general, administrative and other expenses to the year ended December 31, 2022. These expenses increased primarily due to (i) amortization expense of $16.8 million related to the intangible assets recorded in connection with the acquisition and (ii) certain professional services of $2.3 million for the year ended December 31, 2022. In addition, the Landmark Acquisition and Black Creek Acquisition have collectively contributed to an increase in general, administrative and other expenses of $54.4 million during the first two quarters of 2022 which did not have comparable results as the transactions closed in June 2021 and July 2021, respectively. These expenses primarily consisted of (i) amortization expense of $33.8 million related to the intangible assets recorded in connection with the acquisitions and (ii) certain recurring operating expenses, including occupancy costs, information services, information technology and office services of $7.1 million.
Excluding the impact from the Black Creek Acquisition, Landmark Acquisition and Infrastructure Debt Acquisition, certain expenses have also increased during the current period, including occupancy costs to support our growing headcount, as well as information services and information technology costs to support the expansion of our business. Collectively, these expenses increased by $15.1 million for the year ended December 31, 2022 compared to 2021. Other operating expenses, most notably travel, marketing sponsorships and certain fringe benefits, collectively increased by $29.9 million for the year ended December 31, 2022, compared to 2021, as travel, marketing and company events have returned to pre-pandemic levels.
Separately, placement fees were $37.2 million for the year ended December 31, 2022, a decrease of $64.8 million compared to the year ended December 31, 2021. The activity for the year ended December 31, 2022 was primarily attributable to new commitments to US X and LEP XVI and related vehicles. The activity for the year ended December 31, 2021 was primarily attributable to new commitments to Ares Special Opportunities Fund II, L.P. (“ASOF II”), PCS II and SDL II.
Other income, net.
| Year ended December 31, | Favorable (Unfavorable) | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | $ Change | % Change | ||||||||||||||||||
| Other income (expense) | |||||||||||||||||||||
| Net realized and unrealized gains on investments | $ | 4,732 | $ | 19,102 | $ | (14,370) | (75)% | ||||||||||||||
| Interest and dividend income | 9,399 | 9,865 | (466) | (5) | |||||||||||||||||
| Interest expense | (71,356) | (36,760) | (34,596) | (94) | |||||||||||||||||
| Other income, net | 13,119 | 14,402 | (1,283) | (9) | |||||||||||||||||
| Net realized and unrealized gains on investments of Consolidated Funds | 73,386 | 77,303 | (3,917) | (5) | |||||||||||||||||
| Interest and other income of Consolidated Funds | 586,529 | 437,818 | 148,711 | 34 | |||||||||||||||||
| Interest expense of Consolidated Funds | (411,361) | (258,048) | (153,313) | (59) | |||||||||||||||||
| Total other income, net | $ | 204,448 | $ | 263,682 | (59,234) | (22) |
Net Realized and Unrealized Gains on Investments. The activity for the years ended December 31, 2022 and 2021 was primarily attributable to unrealized gains from certain strategic initiative investments made in connection with our acquisition of SSG. The activity for the year ended December 31, 2022 also included unrealized losses on our investments in the subordinated notes of U.S. CLOs while the year ended December 31, 2021 included unrealized gains on our investments in the subordinated notes of U.S. CLOs. The CSLLI declined 1.1% in 2022 as compared to a 5.4% increase for the prior year.
Interest Expense. The issuance of the 2052 Senior Notes in January 2022 increased interest expense by $17.6 million for the year ended December 31, 2022 compared to 2021. Higher average interest rates, driven by rising SOFR rates, and a higher average outstanding balance of the Credit Facility in 2022 also contributed to an increase in interest expense of $7.5 million for the year ended December 31, 2022 compared to the prior year. The issuance of the 2051 Subordinated Notes on the last day of the second quarter of 2021 has also increased interest expense by $9.3 million for the year ended December 31, 2022 compared to 2021.
Other Income, Net. The activity for the years ended December 31, 2022 and 2021 included transaction gains (losses) associated with currency fluctuations impacting the revaluation of assets and liabilities denominated in foreign currencies other than an entity’s functional currency. Transaction gains of $13.5 million for the year ended December 31, 2022 were primarily attributable to the British pound weakening against the Euro. Transaction losses of $4.8 million during the year ended December 31, 2021 were primarily attributable to the British pound strengthening against Euro.
Other income, net also includes the change in fair value of a contingent obligation recognized in connection with the Black Creek Acquisition. The purchase agreement with Black Creek contains provisions that required us to record separate contingent consideration liabilities that are dependent on the achievement of revenue targets for certain funds that were acquired in the Black Creek Acquisition. The revenue targets for the Black Creek earnout were fully achieved and the maximum contingent payment was recorded during the year ended December 31, 2022. For the year ended December 31, 2022, we
120
Table of Contents
recorded $1.4 million, in expense for the revaluation of the contingent obligation related to the achievement of revenue targets compared to $4.0 million for the year ended December 31, 2021. The year ended December 31, 2021 also included $19.2 million in expense for the revaluation of the contingent obligation related to 50% of the incentive fees realized for the non-traded REITs, which were payable to the sellers pursuant to the purchase agreement with Black Creek. See “Note 9. Commitments and Contingencies” for a further description of the contingency.
Finally, other income, net included a $42.3 million bargain purchase gain from the Black Creek Acquisition for the year ended December 31, 2021. The bargain purchase gain resulted from the fair value of the identifiable tangible and intangible assets that we acquired exceeding the purchase consideration.
Income Tax Expense.
| Year ended December 31, | Favorable (Unfavorable) | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | $ Change | % Change | ||||||||||||||||||
| Income before taxes | $ | 510,806 | $ | 1,065,690 | $ | (554,884) | (52)% | ||||||||||||||
| Income tax expense | 71,891 | 147,385 | 75,494 | 51 | |||||||||||||||||
| Net income | $ | 438,915 | $ | 918,305 | (479,390) | (52) |
Income Tax Expense The decrease in income tax expense was attributable to lower net income allocable to AMC for the year ended December 31, 2022 compared to the year ended December 31, 2021. The calculation of income taxes is sensitive to any changes in weighted average daily ownership. The weighted average daily ownership for AMC common stockholders increased from 58.5% for the year ended December 31, 2021 to 59.8% for the year ended December 31, 2022. The changes in ownership were primarily driven by the issuance of Class A common stock in connection with stock option exercises and vesting of restricted stock awards. The increase in the weighted average daily ownership for the AMC common stockholders was partially offset by the issuance of AOG Units in connection with the Landmark Acquisition and the Black Creek Acquisition that increased the ownership of AOG Units not held by AMC.
Redeemable and Non-Controlling Interests.
| Year ended December 31, | Favorable (Unfavorable) | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | $ Change | % Change | ||||||||||||||||||
| Net income | $ | 438,915 | $ | 918,305 | $ | (479,390) | (52)% | ||||||||||||||
| Less: Net income attributable to non-controlling interests in Consolidated Funds | 119,333 | 120,369 | (1,036) | (1) | |||||||||||||||||
| Net income attributable to Ares Operating Group entities | 319,582 | 797,936 | (478,354) | (60) | |||||||||||||||||
| Less: Net loss attributable to redeemable interest in Ares Operating Group entities | (851) | (1,341) | 490 | 37 | |||||||||||||||||
| Less: Net income attributable to non-controlling interests in Ares Operating Group entities | 152,892 | 390,440 | (237,548) | (61) | |||||||||||||||||
| Net income attributable to Ares Management Corporation | 167,541 | 408,837 | (241,296) | (59) | |||||||||||||||||
| Less: Series A Preferred Stock dividends paid | — | 10,850 | 10,850 | 100 | |||||||||||||||||
| Less: Series A Preferred Stock redemption premium | — | 11,239 | 11,239 | 100 | |||||||||||||||||
| Net income attributable to Ares Management Corporation Class A and non-voting common stockholders | $ | 167,541 | $ | 386,748 | (219,207) | (57) |
Redeemable and Non-Controlling Interests. Net income (loss) attributable to redeemable and non-controlling interests in AOG entities represents results attributable to the holders of AOG Units and other ownership interests that are not held by AMC. In connection with the SSG Acquisition, the former owners of SSG retained an ownership interest in a subsidiary of an AOG entity that is reflected as redeemable interest in AOG entities. Net loss attributable to redeemable interest in AOG entities is allocated based on the ownership percentage for periods presented.
Net income attributable to non-controlling interests in AOG entities is generally allocated based on the weighted average daily ownership of the other AOG unitholders, except for income (loss) generated from certain joint venture partnerships. Net income (loss) is allocated to other strategic distribution partners with whom we have established joint ventures based on the respective ownership percentages and based on the activity of certain membership interests. Net income of $0.4 million and $23.8 million for the years ended December 31, 2022 and 2021, respectively, was allocated based on ownership percentages of the strategic distribution partners and the activity of those membership interests.
The change over the comparative period is a result of the respective change in income before taxes and weighted average daily ownership. The weighted average daily ownership for the non-controlling AOG unitholders decreased from 41.5% for the year ended December 31, 2021 to 40.2% for the year ended December 31, 2022.
121
Table of Contents
Consolidated Results of Operations of the Consolidated Funds
The following table presents the results of operations of the Consolidated Funds ($ in thousands):
| Year ended December 31, | Favorable (Unfavorable) | |||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | $ Change | % Change | |||||||||||||||||||||||||
| Expenses of the Consolidated Funds | $ | (36,410) | $ | (62,486) | $ | 26,076 | 42% | |||||||||||||||||||||
| Net realized and unrealized gains on investments of Consolidated Funds | 73,386 | 77,303 | (3,917) | (5) | ||||||||||||||||||||||||
| Interest and other income of Consolidated Funds | 586,529 | 437,818 | 148,711 | 34 | ||||||||||||||||||||||||
| Interest expense of Consolidated Funds | (411,361) | (258,048) | (153,313) | (59) | ||||||||||||||||||||||||
| Income before taxes | 212,144 | 194,587 | 17,557 | 9 | ||||||||||||||||||||||||
| Income tax expense of Consolidated Funds | (331) | (88) | (243) | (276) | ||||||||||||||||||||||||
| Net income | 211,813 | 194,499 | 17,314 | 9 | ||||||||||||||||||||||||
| Less: Revenues attributable to Ares Management Corporation eliminated upon consolidation | 110,809 | 76,300 | 34,509 | 45 | ||||||||||||||||||||||||
| Less: Other expense, net attributable to Ares Management Corporation eliminated upon consolidation | (18,074) | (2,170) | (15,904) | NM | ||||||||||||||||||||||||
| Add: General, administrative and other expense attributable to Ares Management Corporation eliminated upon consolidation | 255 | — | (255) | NM | ||||||||||||||||||||||||
| Net income attributable to non-controlling interests in Consolidated Funds | $ | 119,333 | $ | 120,369 | (1,036) | (1) |
The results of operations of the Consolidated Funds primarily represents activity from certain CLOs that we are deemed to control. Expenses primarily reflect professional fees that were incurred as a result of debt issuance costs related to the issuance of new, refinanced or restructured CLOs. These fees were expensed in the period incurred, as CLO debt is recorded at fair value on our Consolidated Statements of Financial Condition. As of December 31, 2022 and December 31, 2021, we consolidated 25 and 23 CLOs, respectively. For the year ended December 31, 2022, expenses were primarily driven by professional fees incurred from the issuance of two new U.S. CLOs during 2022. For the year ended December 31, 2021, expenses were primarily driven by professional fees incurred from the issuance of three new U.S. CLOs and the restructure of the European CLO legal entities. The CSLLI declined 1.1% in 2022 as compared to a 5.4% increase for the prior year. The increases in interest and other income and interest expense were attributable to the consolidation of four CLOs subsequent to the first half of 2021.
Revenues, other income, net and general, administrative and other expense attributable to AMC represents management fees, incentive fees, principal investment income, administrative, transaction and other fees and general, administrative and other expense that are attributable to AMC’s proportional share in the activity of the Consolidated Funds and is eliminated from the respective components of AMC’s results upon consolidation. The increase in revenues attributable to AMC for the year ended December 31, 2022 compared to 2021 was primarily attributable to higher principal investment income from a fund invested in insurance companies and an Asian corporate private equity fund.
Other expense, net attributable to AMC for the years ended December 31, 2022 and 2021 was primarily attributable to unrealized losses on our investments in the subordinated notes of U.S. CLOs. Other expense, net attributable to AMC for the years ended December 31, 2022 and 2021 also included unrealized losses on investments from our SPAC.
Segment Analysis
For segment reporting purposes, revenues and expenses are presented before giving effect to the results of our Consolidated Funds and the results attributable to non-controlling interests of joint ventures that we consolidate. As a result, segment revenues from management fees, fee related performance revenues, performance income and investment income are different than those presented on a consolidated basis in accordance with GAAP. Revenues recognized from Consolidated Funds are eliminated in consolidation and results attributable to the non-controlling interests of joint ventures have been excluded by us. Furthermore, expenses and the effects of other income (expense) are different than related amounts presented on a consolidated basis in accordance with GAAP due to the exclusion of the results of Consolidated Funds and the non-controlling interests of joint ventures.
122
Table of Contents
Non-GAAP Financial Measures
We use the following non-GAAP measures to make operating decisions, assess performance and allocate resources:
•Fee Related Earnings (“FRE”)
•Realized Income (“RI”)
These non-GAAP financial measures supplement and should be considered in addition to and not in lieu of, the results of operations, which are discussed further under “—Components of Consolidated Results of Operations” and are prepared in accordance with GAAP. On January 1, 2022, we changed our segment composition and established the Real Assets Group. The Real Assets Group consists of the activities of the former Real Estate Group and the infrastructure and power strategy, now referred to as infrastructure opportunities, that was formerly presented within the Private Equity Group. The Real Assets Group also includes infrastructure debt following the Infrastructure Debt Acquisition. We reclassified activities from the infrastructure opportunities strategy in the Private Equity Group and from the former Real Estate Group to the Real Assets Group to better align the segment presentation with how the asset classes within the investment strategies are managed. Historical periods have been modified to conform to the current period presentation. During the third quarter of 2022, we renamed the Secondary Solutions Group segment to the Secondaries Group. The segment name change did not result in any change to the composition of our segments and therefore did not result in any change to historical results. The following table sets forth FRE and RI by reportable segment and OMG ($ in thousands):
| Year ended December 31, | Favorable (Unfavorable) | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | $ Change | % Change | |||||||||||||||||||
| Fee Related Earnings: | ||||||||||||||||||||||
| Credit Group | $ | 943,694 | $ | 719,111 | $ | 224,583 | 31% | |||||||||||||||
| Private Equity Group | 84,467 | 83,207 | 1,260 | 2 | ||||||||||||||||||
| Real Assets Group | 271,626 | 130,779 | 140,847 | 108 | ||||||||||||||||||
| Secondaries Group | 110,501 | 65,868 | 44,633 | 68 | ||||||||||||||||||
| Strategic Initiatives | 31,946 | 32,235 | (289) | (1) | ||||||||||||||||||
| Operations Management Group | (447,884) | (318,892) | (128,992) | (40) | ||||||||||||||||||
| Fee Related Earnings | $ | 994,350 | $ | 712,308 | 282,042 | 40 | ||||||||||||||||
| Realized Income: | ||||||||||||||||||||||
| Credit Group | $ | 1,021,157 | $ | 808,985 | $ | 212,172 | 26% | |||||||||||||||
| Private Equity Group | 107,998 | 117,103 | (9,105) | (8) | ||||||||||||||||||
| Real Assets Group | 322,465 | 185,551 | 136,914 | 74 | ||||||||||||||||||
| Secondaries Group | 109,165 | 67,333 | 41,832 | 62 | ||||||||||||||||||
| Strategic Initiatives | 20,435 | 23,167 | (2,732) | (12) | ||||||||||||||||||
| Operations Management Group | (450,193) | (319,202) | (130,991) | (41) | ||||||||||||||||||
| Realized Income | $ | 1,131,027 | $ | 882,937 | 248,090 | 28 |
123
Table of Contents
Income before provision for income taxes is the GAAP financial measure most comparable to RI and FRE. The following table presents the reconciliation of income before taxes as reported within the Consolidated Statements of Operations to RI and FRE of the reportable segments and OMG ($ in thousands):
| Year ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||||||
| Income before taxes | $ | 510,806 | $ | 1,065,690 | ||||||
| Adjustments: | ||||||||||
| Depreciation and amortization expense | 335,083 | 106,705 | ||||||||
| Equity compensation expense | 198,948 | 237,191 | ||||||||
| Acquisition-related compensation expense(1) | 206,252 | 66,893 | ||||||||
| Acquisition-related incentive fees(2) | — | (47,873) | ||||||||
| Acquisition and merger-related expense | 15,197 | 21,162 | ||||||||
| Placement fee adjustment | 2,088 | 78,883 | ||||||||
| Other (income) expense, net | 1,874 | (19,886) | ||||||||
| Net income of non-controlling interests in consolidated subsidiaries | (357) | (23,397) | ||||||||
| Income before taxes of non-controlling interests in Consolidated Funds, net of eliminations | (119,664) | (120,457) | ||||||||
| Total performance income—unrealized | (106,978) | (1,744,056) | ||||||||
| Total performance related compensation—unrealized | 88,502 | 1,316,205 | ||||||||
| Total net investment income—unrealized | (724) | (54,123) | ||||||||
| Realized Income | 1,131,027 | 882,937 | ||||||||
| Total performance income—realized | (418,021) | (474,427) | ||||||||
| Total performance related compensation—realized | 274,541 | 328,583 | ||||||||
| Total investment (income) loss—realized | 6,803 | (24,785) | ||||||||
| Fee Related Earnings | $ | 994,350 | $ | 712,308 |
(1)Represents earnouts in connection with the Landmark Acquisition, the Black Creek Acquisition and the Infrastructure Debt Acquisition that are recorded as compensation expense and are presented within compensation and benefits within the Company’s Consolidated Statements of Operations.
(2)Represents a component of the purchase price from incentive fees associated with one-time contingent consideration recorded in connection with the Black Creek Acquisition. 100% of the fees recognized in 2021 is presented within incentive fees within the Company’s Consolidated Statements of Operations of which 50% is included on an unconsolidated basis for segment reporting purposes.
For the specific components and calculations of these non-GAAP measures, as well as additional reconciliations to the most comparable measures in accordance with GAAP, see “Note 15. Segment Reporting” within our consolidated financial statements included in this Annual Report on Form 10-K. Discussed below are our results of operations for our reportable segments and OMG.
124
Table of Contents
Results of Operations by Segment
Credit Group—Year Ended December 31, 2022 Compared to Year Ended December 31, 2021
Fee Related Earnings:
The following table presents the components of the Credit Group’s FRE ($ in thousands):
| Year ended December 31, | Favorable (Unfavorable) | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | $ Change | % Change | ||||||||||||||||||
| Management fees | $ | 1,355,975 | $ | 1,070,608 | $ | 285,367 | 27% | ||||||||||||||
| Fee related performance revenues | 71,497 | 86,480 | (14,983) | (17) | |||||||||||||||||
| Other fees | 31,945 | 27,103 | 4,842 | 18 | |||||||||||||||||
| Compensation and benefits | (441,778) | (410,394) | (31,384) | (8) | |||||||||||||||||
| General, administrative and other expenses | (73,945) | (54,686) | (19,259) | (35) | |||||||||||||||||
| Fee Related Earnings | $ | 943,694 | $ | 719,111 | 224,583 | 31 |
Management Fees. The chart below presents Credit Group management fees and effective management fee rates ($ in millions):
Management fees on existing funds increased primarily from deployment of capital with Pathfinder, ACE V and PCS II collectively generating additional fees of $87.8 million for the year ended December 31, 2022, compared to the year ended December 31, 2021. Management fees from SDL II, which launched at the end of the second quarter of 2021, increased by $35.8 million for the year ended December 31, 2022, compared to the year ended December 31, 2021. The launch of our open-end core alternative credit fund in the third quarter of 2021 also contributed to the increase in management fees, generating
125
Table of Contents
additional fees of $14.6 million for the year ended December 31, 2022, compared to 2021. Management fees from ARCC, excluding Part I Fees described below, increased by $51.5 million for the year ended December 31, 2022, primarily due to an increase in the average size of ARCC’s portfolio. The remaining increases in management fees from funds in existence in both periods was primarily driven by deployment of capital in other direct lending funds and SMAs. Management fees from CLOs also increased primarily due to the net addition of six CLOs for the year ended December 31, 2022, compared to 2021.
Part I Fees increased for the year ended December 31, 2022 compared to the year ended December 31, 2021 primarily due to an increase in pre-incentive fee net investment income generated by ARCC and CADC, driven by an increase in the average size of their portfolios as well as the impact of rising interest rates, given their primarily floating-rate loan portfolios.
The decrease in effective management fee rate for the year ended December 31, 2022 compared to the year ended December 31, 2021 was primarily driven by growth in lower fee generating strategies such as CLOs, as well as deployment in SDL II that have fee rates below 1.00%.
Fee Related Performance Revenues. During the year ended December 31, 2022, U.S. and European direct lending funds generating fee related performance revenues were adversely impacted by net unrealized losses on investments largely due to declining prices in the credit and equity markets as market participants expected higher returns on similar investments in the rising interest rate environment. The recovery from the impact of COVID-19 led to unrealized gains that generated higher fee related performance revenues for the year ended December 31, 2021.
Other Fees. The increase in other fees was primarily driven by higher administrative fees from private funds. Certain private funds pay administrative fees on invested capital and an increase in deployment resulted in an increase to the fee basis for the year ended December 31, 2022 compared to the year ended December 31, 2021.
Compensation and Benefits. The increase in compensation and benefits was primarily driven by (i) higher incentive compensation attributable to increased fee revenues, improved operating performance and headcount, and (ii) increase in payroll related taxes of $5.9 million for the year ended December 31, 2022 compared to 2021, primarily attributable to the increase in restricted unit awards that vested in the first quarter of 2022. The increase in compensation and benefits for the year ended December 31, 2022 compared to 2021 was partially offset by the decrease in fee related performance compensation of $11.6 million from direct lending funds.
Average headcount for the year-to-date period increased by 5% to 455 investment and investment support professionals for 2022 from 433 professionals in 2021 as we continued to add professionals to support our growing U.S. and European direct lending and alternative credit platforms.
General, Administrative and Other Expenses. Travel, marketing and certain fringe benefits collectively increased by $8.8 million for the year ended December 31, 2022 compared to 2021, as marketing and company events returned to pre-pandemic levels. In connection with our fundraising efforts, amortization of placement fees has increased by $4.5 million for the year ended December 31, 2022 compared to 2021, primarily driven by the full year impact of amortization of new commitments to PCS II and SDL II during the second half of 2021.
126
Table of Contents
Realized Income:
The following table presents the components of the Credit Group’s RI ($ in thousands):
| Year ended December 31, | Favorable (Unfavorable) | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | $ Change | % Change | ||||||||||||||||||
| Fee Related Earnings | $ | 943,694 | $ | 719,111 | $ | 224,583 | 31% | ||||||||||||||
| Performance income—realized | 156,784 | 207,446 | (50,662) | (24) | |||||||||||||||||
| Performance related compensation—realized | (97,564) | (131,900) | 34,336 | 26 | |||||||||||||||||
| Realized net performance income | 59,220 | 75,546 | (16,326) | (22) | |||||||||||||||||
| Investment income—realized | 7,071 | 1,989 | 5,082 | 256 | |||||||||||||||||
| Interest and other investment income—realized | 26,567 | 20,377 | 6,190 | 30 | |||||||||||||||||
| Interest expense | (15,395) | (8,038) | (7,357) | (92) | |||||||||||||||||
| Realized net investment income | 18,243 | 14,328 | 3,915 | 27 | |||||||||||||||||
| Realized Income | $ | 1,021,157 | $ | 808,985 | 212,172 | 26 |
Realized net performance income included aggregate tax distributions of $45.1 million for the year ended December 31, 2022 that were received from ACE III, ACE IV, ACE V and PCS. Realized net performance income for the year ended December 31, 2022 also included net performance revenues primarily from nine direct lending funds and two alternative credit funds. Realized net performance income for the year ended December 31, 2021 included net performance revenues from eight direct lending funds, including ARCC Part II Fees of $10.3 million. Realized net performance income for the year ended December 31, 2021 also included aggregate tax distributions of $38.8 million from ACE III, ACE IV and PCS.
Realized net investment income for the years ended December 31, 2022 and 2021 was primarily attributable to interest income generated from our CLO investments and income recognized in connection with distributions from a commercial finance fund. Realized net investment income for the year ended December 31, 2022 also included realized gains from the settlement of forward contracts entered into to hedge our exposure to foreign currency fluctuations, primarily from the Euro, and included distributions from a U.S. direct lending fund and a European direct lending fund. Interest expense, which is allocated based on the cost basis of balance sheet investments, increased over the comparative periods primarily due to the issuance of the 2051 Subordinated Notes and the 2052 Senior Notes in June 2021 and January 2022, respectively.
127
Table of Contents
Credit Group—Performance Income
The following table presents the accrued carried interest, also referred to as accrued performance income, and related performance compensation for the Credit Group. Accrued net performance income excludes net performance income that has been realized but not yet received as of the reporting date ($ in thousands):
| As of December 31, | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||||||||||||||||||
| Accrued Performance Income | Accrued Performance Compensation | Accrued Net Performance Income | Accrued Performance Income | Accrued Performance Compensation | Accrued Net Performance Income | |||||||||||||||||
| ACE III | $ | 100,774 | $ | 60,465 | $ | 40,309 | $ | 99,551 | $ | 59,731 | $ | 39,820 | ||||||||||
| ACE IV | 168,204 | 104,286 | 63,918 | 146,580 | 90,879 | 55,701 | ||||||||||||||||
| ACE V | 115,969 | 69,581 | 46,388 | 51,482 | 30,889 | 20,593 | ||||||||||||||||
| PCS | 98,143 | 57,994 | 40,149 | 132,050 | 77,780 | 54,270 | ||||||||||||||||
| PCS II | — | — | — | 9,053 | 5,345 | 3,708 | ||||||||||||||||
| Other credit funds | 177,546 | 127,675 | 49,871 | 156,717 | 105,064 | 51,653 | ||||||||||||||||
| Total Credit Group | $ | 660,636 | $ | 420,001 | $ | 240,635 | $ | 595,433 | $ | 369,688 | $ | 225,745 |
The following table presents the change in accrued performance income for the Credit Group ($ in thousands):
| As of December 31, 2021 | Activity during the period | As of December 31, 2022 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Waterfall Type | Accrued Performance Income | Change in Unrealized | Realized | Foreign Exchange and Other Adjustments | Accrued Performance Income | ||||||||||||||||
| Accrued Carried Interest | |||||||||||||||||||||
| ACE III | European | $ | 99,551 | $ | 18,660 | $ | (17,355) | $ | (82) | $ | 100,774 | ||||||||||
| ACE IV | European | 146,580 | 60,015 | (38,642) | 251 | 168,204 | |||||||||||||||
| ACE V | European | 51,482 | 80,908 | (16,421) | — | 115,969 | |||||||||||||||
| PCS | European | 132,050 | 6,527 | (39,505) | (929) | 98,143 | |||||||||||||||
| PCS II | European | 9,053 | (8,908) | — | (145) | — | |||||||||||||||
| Other credit funds | European | 156,454 | 37,793 | (11,178) | (5,787) | 177,282 | |||||||||||||||
| Other credit funds | American | 263 | 1 | — | — | 264 | |||||||||||||||
| Total accrued carried interest | 595,433 | 194,996 | (123,101) | (6,692) | 660,636 | ||||||||||||||||
| Other credit funds | Incentive | — | 33,683 | (33,683) | — | — | |||||||||||||||
| Total Credit Group | $ | 595,433 | $ | 228,679 | $ | (156,784) | $ | (6,692) | $ | 660,636 |
128
Table of Contents
Credit Group—Assets Under Management
The tables below present rollforwards of AUM for the Credit Group ($ in millions):
| Syndicated Loans | High Yield | Multi-Asset Credit | Alternative Credit | U.S. Direct Lending | European Direct Lending | Total Credit Group | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at 12/31/2021 | $ | 31,491 | $ | 3,632 | $ | 5,212 | $ | 17,424 | $ | 85,849 | $ | 49,102 | $ | 192,710 | |||||||||||||
| Net new par/equity commitments | 1,377 | 311 | 1,438 | 6,658 | 7,137 | 1,476 | 18,397 | ||||||||||||||||||||
| Net new debt commitments | 3,777 | — | — | — | 7,310 | 1,901 | 12,988 | ||||||||||||||||||||
| Capital reductions | (237) | — | — | (45) | (991) | (2) | (1,275) | ||||||||||||||||||||
| Distributions | (125) | (15) | 15 | (1,799) | (2,269) | (1,182) | (5,375) | ||||||||||||||||||||
| Redemptions | (504) | (470) | (725) | (456) | (260) | — | (2,415) | ||||||||||||||||||||
| Change in fund value | (453) | (400) | (460) | (419) | 1,551 | (653) | (834) | ||||||||||||||||||||
| Balance at 12/31/2022 | $ | 35,326 | $ | 3,058 | $ | 5,480 | $ | 21,363 | $ | 98,327 | $ | 50,642 | $ | 214,196 | |||||||||||||
| Syndicated Loans | High Yield | Multi-Asset Credit | Alternative Credit | U.S. Direct Lending | European Direct Lending | Total Credit Group | |||||||||||||||||||||
| Balance at 12/31/2020 | $ | 27,967 | $ | 2,863 | $ | 2,953 | $ | 12,897 | $ | 56,516 | $ | 42,276 | $ | 145,472 | |||||||||||||
| Net new par/equity commitments | 1,179 | 858 | 2,090 | 5,788 | 14,891 | 5,155 | 29,961 | ||||||||||||||||||||
| Net new debt commitments | 3,647 | — | 100 | — | 15,021 | 3,381 | 22,149 | ||||||||||||||||||||
| Capital reductions | (632) | — | — | — | (1,935) | (148) | (2,715) | ||||||||||||||||||||
| Distributions | (98) | — | 16 | (633) | (1,832) | (1,452) | (3,999) | ||||||||||||||||||||
| Redemptions | (295) | (270) | (211) | (1,221) | (168) | (300) | (2,465) | ||||||||||||||||||||
| Change in fund value | (277) | 181 | 264 | 593 | 3,356 | 190 | 4,307 | ||||||||||||||||||||
| Balance at 12/31/2021 | $ | 31,491 | $ | 3,632 | $ | 5,212 | $ | 17,424 | $ | 85,849 | $ | 49,102 | $ | 192,710 |
The components of our AUM for the Credit Group are presented below ($ in billions):
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| AUM: $214.2 | AUM: $192.7 |
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 | Column 6 | Column 7 |
|---|---|---|---|---|---|---|
| FPAUM | Non-fee paying(1) | AUM not yet paying fees |
(1) Includes $14.4 billion and $11.8 billion of AUM of funds from which we indirectly earn management fees as of December 31, 2022 and 2021, respectively, and includes $1.0 billion and $0.9 billion of non-fee paying AUM based on our general partner commitment as of December 31, 2022 and 2021, respectively.
129
Table of Contents
Credit Group—Fee Paying AUM
The tables below present rollforwards of fee paying AUM for the Credit Group ($ in millions):
| Syndicated Loans | High Yield | Multi-Asset Credit | Alternative Credit | U.S. Direct Lending | European Direct Lending | Total Credit Group | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at 12/31/2021 | $ | 30,327 | $ | 3,632 | $ | 4,714 | $ | 8,742 | $ | 46,128 | $ | 23,847 | $ | 117,390 | ||||||||||||
| Commitments | 5,136 | 311 | 1,292 | 2,552 | 2,291 | — | 11,582 | |||||||||||||||||||
| Deployment/subscriptions/increase in leverage | 2 | — | 19 | 7,128 | 14,137 | 9,194 | 30,480 | |||||||||||||||||||
| Capital reductions | (237) | — | (52) | (25) | (1,645) | (1,563) | (3,522) | |||||||||||||||||||
| Distributions | (77) | (15) | (54) | (1,682) | (3,501) | (764) | (6,093) | |||||||||||||||||||
| Redemptions | (504) | (470) | (739) | (400) | (260) | (311) | (2,684) | |||||||||||||||||||
| Change in fund value | (237) | (400) | (457) | (410) | 418 | (842) | (1,928) | |||||||||||||||||||
| Change in fee basis | — | — | — | (1) | — | — | (1) | |||||||||||||||||||
| Balance at 12/31/2022 | $ | 34,410 | $ | 3,058 | $ | 4,723 | $ | 15,904 | $ | 57,568 | $ | 29,561 | $ | 145,224 | ||||||||||||
| Syndicated Loans | High Yield | Multi-Asset Credit | Alternative Credit | U.S. Direct Lending | European Direct Lending | Total Credit Group | ||||||||||||||||||||
| Balance at 12/31/2020 | $ | 27,171 | $ | 2,861 | $ | 2,457 | $ | 6,331 | $ | 32,337 | $ | 16,860 | $ | 88,017 | ||||||||||||
| Commitments | 3,961 | 858 | 1,916 | 1,659 | 2,103 | — | 10,497 | |||||||||||||||||||
| Deployment/subscriptions/increase in leverage | 715 | — | 398 | 2,641 | 14,342 | 9,400 | 27,496 | |||||||||||||||||||
| Capital reductions | (583) | — | (18) | — | (790) | (256) | (1,647) | |||||||||||||||||||
| Distributions | (51) | — | (83) | (646) | (3,469) | (1,381) | (5,630) | |||||||||||||||||||
| Redemptions | (295) | (267) | (206) | (1,092) | (143) | (721) | (2,724) | |||||||||||||||||||
| Change in fund value | (591) | 180 | 250 | (151) | 1,748 | (55) | 1,381 | |||||||||||||||||||
| Balance at 12/31/2021 | $ | 30,327 | $ | 3,632 | $ | 4,714 | $ | 8,742 | $ | 46,128 | $ | 23,847 | $ | 117,390 |
The charts below present FPAUM for the Credit Group by its fee bases ($ in billions):
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| FPAUM: $145.2 | FPAUM: $117.4 |
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 | Column 6 |
|---|---|---|---|---|---|
| Invested capital | Market value(1) | Collateral balances (at par) |
(1)Includes $31.1 billion and $27.4 billion from funds that primarily invest in illiquid strategies as of December 31, 2022 and 2021, respectively. The underlying investments held in these funds are generally subject to less market volatility than investments held in liquid strategies.
130
Table of Contents
Credit Group—Fund Performance Metrics as of December 31, 2022
ARCC contributed approximately 41% of the Credit Group’s total management fees for the year ended December 31, 2022. In addition, eight other significant funds, ACE III, CADC, PCS, SDL, ACE IV, ACE V, PCS II and SDL II, collectively contributed approximately 27% of the Credit Group’s management fees for the year ended December 31, 2022.
The following table presents the performance data for our significant funds that are not drawdown funds in the Credit Group as of December 31, 2022 ($ in millions):
| Returns(%) | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Year of Inception | AUM | Year-To-Date | Since Inception(1) | Primary Investment Strategy | |||||||||||||||
| Fund | Gross | Net | Gross | Net | |||||||||||||||
| ARCC(2) | 2004 | $ | 25,774 | N/A | 7.1 | N/A | 11.8 | U.S. Direct Lending | |||||||||||
| CADC(3) | 2017 | 4,138 | N/A | (1.6) | N/A | 5.1 | U.S. Direct Lending |
(1)Since inception returns are annualized.
(2)Returns are time-weighted rates of return and include the reinvestment of income and other earnings from securities or other investments and reflect the deduction of all trading expenses. Net returns are calculated using the fund’s NAV and assume dividends are reinvested at the closest quarter-end NAV to the relevant quarterly ex-dividend dates. Additional information related to ARCC can be found in its filings with the SEC, which are not part of this report.
(3)Returns are time-weighted rates of return and include the reinvestment of income and other earnings from securities or other investments and reflect the deduction of all trading expenses. Returns are shown for institutional share class. Shares of other classes may have lower returns due to higher selling commissions and fees. Net returns are calculated using the fund’s NAV and assume distributions are reinvested at the NAV on the date of distribution. Additional information related to CADC can be found in its filings with the SEC, which are not part of this report.
131
Table of Contents
The following table presents the performance data of our significant drawdown funds as of December 31, 2022 ($ in millions):
| Year of Inception | AUM | Original Capital Commitments | Capital Invested to Date | Realized Value(1) | Unrealized Value(2) | Total Value | MoIC | IRR(%) | Primary Investment Strategy | ||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Fund | Gross(3) | Net(4) | Gross(5) | Net(6) | |||||||||||||||||||||||||||||||
| Funds Harvesting Investments | |||||||||||||||||||||||||||||||||||
| ACE III(7) | 2015 | $ | 4,823 | $ | 2,822 | $ | 2,395 | $ | 1,181 | $ | 2,307 | $ | 3,488 | 1.6x | 1.5x | 11.4 | 8.2 | European Direct Lending | |||||||||||||||||
| PCS | 2017 | 3,472 | 3,365 | 2,653 | 1,623 | 1,873 | 3,496 | 1.4x | 1.3x | 11.4 | 8.0 | U.S. Direct Lending | |||||||||||||||||||||||
| SDL Unlevered | 2018 | 5,307 | 922 | 872 | 181 | 806 | 987 | 1.2x | 1.1x | 8.4 | 6.2 | U.S. Direct Lending | |||||||||||||||||||||||
| SDL Levered | 2,045 | 2,022 | 637 | 1,827 | 2,464 | 1.3x | 1.2x | 15.3 | 11.2 | ||||||||||||||||||||||||||
| Funds Deploying Capital | |||||||||||||||||||||||||||||||||||
| ACE IV Unlevered(8) | 2018 | 10,020 | 2,851 | 2,228 | 523 | 2,132 | 2,655 | 1.3x | 1.2x | 8.4 | 6.0 | European Direct Lending | |||||||||||||||||||||||
| ACE IV Levered(8) | 4,819 | 3,802 | 1,138 | 3,787 | 4,925 | 1.4x | 1.3x | 12.4 | 9.1 | ||||||||||||||||||||||||||
| ACE V Unlevered(9) | 2020 | 16,511 | 7,026 | 4,459 | 149 | 4,642 | 4,791 | 1.1x | 1.1x | 11.9 | 8.7 | European Direct Lending | |||||||||||||||||||||||
| ACE V Levered(9) | 6,376 | 4,062 | 220 | 4,322 | 4,542 | 1.2x | 1.1x | 19.8 | 14.3 | ||||||||||||||||||||||||||
| PCS II | 2020 | 5,187 | 5,114 | 3,006 | 44 | 2,880 | 2,924 | 1.0x | 1.0x | (1.5) | (3.9) | U.S. Direct Lending | |||||||||||||||||||||||
| SDL II Unlevered(10) | 2021 | 13,619 | 1,989 | 795 | 29 | 800 | 829 | 1.1x | 1.0x | 8.5 | 6.0 | U.S. Direct Lending | |||||||||||||||||||||||
| SDL II Levered(10) | 6,047 | 2,170 | 156 | 2,175 | 2,331 | 1.1x | 1.1x | 15.4 | 10.4 |
(1)Realized value represents the sum of all cash distributions to all partners and if applicable, exclude tax and incentive distributions made to the general partner.
(2)Unrealized value represents the fund’s NAV reduced by the accrued incentive allocation, if applicable. There can be no assurance that unrealized values will be realized at the valuations indicated.
(3)The gross multiple of invested capital (“MoIC”) is calculated at the fund-level and is based on the interests of the fee-paying limited partners and if applicable, excludes interests attributable to the non-fee paying limited partners and/or the general partner which does not pay management fees or carried interest. The gross MoIC is before giving effect to management fees, carried interest and other expenses, as applicable, but after giving effect to credit facility interest expenses, as applicable. The funds may utilize a credit facility during the investment period and for general cash management purposes. Early in the life of a fund, the gross fund-level MoICs would generally have been lower had such fund called capital from its limited partners instead of utilizing the credit facility.
(4)The net MoIC is calculated at the fund-level and is based on the interests of the fee-paying limited partners and if applicable, excludes those interests attributable to the non-fee paying limited partners and/or the general partner which does not pay management fees or carried interest. The net MoIC is after giving effect to management fees and carried interest, other expenses and credit facility interest expenses, as applicable. The funds may utilize a credit facility during the investment period and for general cash management purposes. Early in the life of a fund, the net fund-level MoICs would generally have been lower had such fund called capital from its limited partners instead of utilizing the credit facility.
(5)The gross IRR is an annualized since inception gross internal rate of return of cash flows to and from the fund and the fund’s residual value at the end of the measurement period. Gross IRR reflects returns to the fee-paying limited partners and, if applicable, excludes interests attributable to the non-fee paying limited partners and/or the general partner which does not pay management fees or carried interest. The cash flow dates used in the gross IRR calculation are based on the actual dates of the cash flows. The gross IRRs are calculated before giving effect to management fees, carried interest and other expenses, as applicable, but after giving effect to credit facility interest expenses, as applicable. The funds may utilize a credit facility during the investment period and for general cash management purposes. Gross fund-level IRRs would generally have been lower had such fund called capital from its limited partners instead of utilizing the credit facility.
(6)The net IRR is an annualized since inception net internal rate of return of cash flows to and from the fund and the fund’s residual value at the end of the measurement period. Net IRRs reflect returns to the fee-paying limited partners and, if applicable, exclude interests attributable to the non-fee paying limited partners and/or the general partner which does not pay management fees or carried interest. The cash flow dates used in the net IRR calculations are based on the actual dates of the cash flows. The net IRRs are calculated after giving effect to management fees and carried interest, other expenses and credit facility interest expenses, as applicable. The funds may utilize a credit facility during the investment period and for general cash management purposes. Net fund-level IRRs would generally have been lower had such fund called capital from its limited partners instead of utilizing the credit facility.
(7)ACE III is made up of two feeder funds, one denominated in U.S. dollars and one denominated in Euros. The gross and net IRR and MoIC presented in the table are for the Euro denominated feeder fund. The gross and net IRR for the U.S. dollar denominated feeder fund are 11.9% and 8.7%, respectively. The gross and net MoIC for the U.S. dollar denominated feeder fund are 1.7x and 1.5x, respectively. Original capital commitments are converted to U.S. dollars at the prevailing exchange rate at the time of the fund’s closing. All other values for ACE III are for the combined fund and are converted to U.S. dollars at the prevailing quarter-end exchange rate.
(8)ACE IV is made up of four parallel funds, two denominated in Euros and two denominated in pound sterling: ACE IV (E) Unlevered, ACE IV (G) Unlevered, ACE IV (E) Levered and ACE IV (G) Levered. The gross and net IRR and MoIC presented in the table are for ACE IV (E) Unlevered and ACE IV (E) Levered. Metrics for ACE IV (E) Levered are inclusive of a U.S. dollar denominated feeder fund, which has not been presented separately The gross and net IRR for ACE IV (G) Unlevered are 9.9% and 7.1%, respectively. The gross and net MoIC for ACE IV (G) Unlevered are 1.3x and 1.2x, respectively. The gross and net IRR for ACE IV (G) Levered are 13.6% and 9.9%, respectively. The gross and net MoIC for ACE IV (G) Levered are 1.4x and 1.3x, respectively. Original capital commitments are converted to U.S. dollars at the prevailing exchange rate at the time of the fund’s closing. All other values for ACE IV Unlevered and ACE IV Levered are for the combined levered and unlevered parallel funds and are converted to U.S. dollars at the prevailing quarter-end exchange rate.
(9)ACE V is made up of four parallel funds, two denominated in Euros and two denominated in pound sterling: ACE V (E) Unlevered, ACE V (G) Unlevered, ACE V (E) Levered, and ACE V (G) Levered. The gross and net MoIC presented in the table are for ACE V (E) Unlevered and ACE V (E) Levered. Metrics for ACE V (E) Unlevered are inclusive of a Japanese yen denominated feeder fund, which has not been presented separately. Metrics for ACE V (E) Levered are inclusive of a U.S. dollar denominated feeder fund, which has not been presented separately. The gross and net IRR for ACE V (G) Unlevered are 14.2% and 10.4%, respectively. The gross and net MoIC for ACE V (G) Unlevered are 1.1x and 1.1x, respectively. The gross and net IRR for ACE V (G) Levered are 20.7% and 14.7%, respectively. The gross and net MoIC for ACE V (G) Levered are 1.2x and 1.1x, respectively. Original capital commitments are converted to U.S. dollars at the prevailing exchange rate at the time of the fund’s closing. All other values for ACE V Unlevered and ACE V Levered are for the combined levered and unlevered parallel funds and are converted to U.S. dollars at the prevailing quarter-end exchange rate.
(10)Gross and net fund-level IRRs for SDL II Unlevered and SDL II Levered are shown on a non-annualized basis as the time elapsed from the date of the first capital call is less than one year.
132
Table of Contents
Private Equity Group—Year Ended December 31, 2022 Compared to Year Ended December 31, 2021
Fee Related Earnings:
The following table presents the components of the Private Equity Group’s FRE ($ in thousands):
| Year ended December 31, | Favorable (Unfavorable) | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | $ Change | % Change | ||||||||||||||||||
| Management fees | $ | 199,837 | $ | 181,918 | $ | 17,919 | 10% | ||||||||||||||
| Other fees | 1,888 | 1,070 | 818 | 76 | |||||||||||||||||
| Compensation and benefits | (86,561) | (78,156) | (8,405) | (11) | |||||||||||||||||
| General, administrative and other expenses | (30,697) | (21,625) | (9,072) | (42) | |||||||||||||||||
| Fee Related Earnings | $ | 84,467 | $ | 83,207 | 1,260 | 2 |
Management Fees. The chart below presents Private Equity Group management fees and effective management fee rates ($ in millions):
Management fees increased for the year ended December 31, 2022 compared to the year ended December 31, 2021 primarily driven by deployment in ASOF, contributing an increase of $10.4 million. ASOF II, which launched during the fourth quarter of 2021, contributed additional management fees of $20.6 million in for the year ended December 31, 2022 when compared to the prior year. Management fees from ACOF IV, ACOF V and SSF IV collectively decreased by $9.6 million for the year ended December 31, 2022 compared to 2021 due to various asset realizations and distributions that reduced the fee bases. The year ended December 31, 2021 included one-time catch up fees of $2.5 million generated from ACOF VI.
The increase in effective management fee rate for the for the year ended December 31, 2022 compared to 2021 was primarily driven by deployment of capital in ASOF and ASOF II, each of which have a higher effective management fee rate than the Private Equity Group’s average effective management fee rate.
133
Table of Contents
Compensation and Benefits. The increase in compensation and benefits was primarily driven by higher incentive compensation.
General, Administrative and Other Expenses. In connection with our fundraising efforts, amortization of placement fees increased by $4.3 million for the year ended December 31, 2022 compared to 2021, primarily driven by the full year impact of amortization of new commitments to ASOF II subsequent to the third quarter of 2021. Travel and marketing collectively increased by $3.1 million for the year ended December 31, 2022 compared to 2021, as marketing and company events returned to pre-pandemic levels.
Realized Income:
The following table presents the components of the Private Equity Group’s RI ($ in thousands):
| Year ended December 31, | Favorable (Unfavorable) | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | $ Change | % Change | ||||||||||||||||||
| Fee Related Earnings | $ | 84,467 | $ | 83,207 | $ | 1,260 | 2% | ||||||||||||||
| Performance income—realized | 123,806 | 171,637 | (47,831) | (28) | |||||||||||||||||
| Performance related compensation—realized | (90,300) | (137,576) | 47,276 | 34 | |||||||||||||||||
| Realized net performance income | 33,506 | 34,061 | (555) | (2) | |||||||||||||||||
| Investment income (loss)—realized | 3,432 | (3,754) | 7,186 | NM | |||||||||||||||||
| Interest and other investment income—realized | 2,546 | 11,514 | (8,968) | (78) | |||||||||||||||||
| Interest expense | (15,953) | (7,925) | (8,028) | (101) | |||||||||||||||||
| Realized net investment loss | (9,975) | (165) | (9,810) | NM | |||||||||||||||||
| Realized Income | $ | 107,998 | $ | 117,103 | (9,105) | (8) |
Realized net performance income for the year ended December 31, 2022 was primarily attributable to tax distributions from ASOF of $25.0 million and realized gains from the partial sale and recapitalization of ACOF IV’s investment in an energy company of $8.1 million. Realized net investment loss for the years ended December 31, 2022 largely represents interest expense exceeding net gains during these periods. Interest expense, which is allocated based on the cost basis of balance sheet investments, increased over the comparative periods primarily due to the issuance of the 2051 Subordinated Notes and the 2052 Senior Notes in June 2021 and January 2022, respectively.
The activity for the year ended December 31, 2021 included realized net performance income and realized net investment income attributable to a realized gain from ACOF IV’s investment in Farrow & Ball following the sale of the company and to realized gains from partial sales of ACOF IV’s position in AZEK. Realized net investment loss for the year ended December 31, 2021 also included a realized loss recognized in connection with an Asian corporate private equity fund’s sale of its investment in a dairy farm company, partially offset by realized gains from the sale of various assets in a fund within our special opportunities strategy.
134
Table of Contents
Private Equity Group—Performance Income
The following table presents the accrued carried interest, also referred to as accrued performance income, and related performance compensation for the Private Equity Group ($ in thousands):
| As of December 31, 2022 | As of December 31, 2021 | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Accrued Performance Income | Accrued Performance Compensation | Accrued Net Performance Income | Accrued Performance Income | Accrued Performance Compensation | Accrued Net Performance Income | |||||||||||||||||
| ACOF III | $ | 16,488 | $ | 13,190 | $ | 3,298 | $ | 43,510 | $ | 34,808 | $ | 8,702 | ||||||||||
| ACOF IV | 282,624 | 226,099 | 56,525 | 387,901 | 310,321 | 77,580 | ||||||||||||||||
| ACOF V | 742,962 | 594,369 | 148,593 | 666,074 | 532,859 | 133,215 | ||||||||||||||||
| ACOF VI | 147,185 | 117,748 | 29,437 | 73,261 | 58,608 | 14,653 | ||||||||||||||||
| ASOF | 326,471 | 228,529 | 97,942 | 338,857 | 237,200 | 101,657 | ||||||||||||||||
| Other funds | 92,509 | 62,393 | 30,116 | 33,526 | 21,787 | 11,739 | ||||||||||||||||
| Total Private Equity Group | $ | 1,608,239 | $ | 1,242,328 | $ | 365,911 | $ | 1,543,129 | $ | 1,195,583 | $ | 347,546 |
The following table presents the change in accrued carried interest for the Private Equity Group ($ in thousands):
| As of December 31, 2021 | Activity during the period | As of December 31, 2022 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Waterfall Type | Accrued Carried Interest | Change in Unrealized | Realized | Other Adjustments | Accrued Carried Interest | ||||||||||||||||
| ACOF III | American | $ | 43,510 | $ | (27,022) | $ | — | $ | — | $ | 16,488 | ||||||||||
| ACOF IV | American | 387,901 | (62,380) | (42,897) | — | 282,624 | |||||||||||||||
| ACOF V | American | 666,074 | 76,888 | — | — | 742,962 | |||||||||||||||
| ACOF VI | American | 73,261 | 73,924 | — | — | 147,185 | |||||||||||||||
| ASOF | European | 338,857 | 68,523 | (80,909) | — | 326,471 | |||||||||||||||
| Other funds | European | 30,784 | 62,973 | — | (1,248) | 92,509 | |||||||||||||||
| Other funds | American | 2,742 | (5,463) | — | 2,721 | — | |||||||||||||||
| Total Private Equity Group | $ | 1,543,129 | $ | 187,443 | $ | (123,806) | $ | 1,473 | $ | 1,608,239 |
135
Table of Contents
Private Equity Group—Assets Under Management
The tables below present rollforwards of AUM for the Private Equity Group ($ in millions):
| Corporate Private Equity | Special Opportunities | Total Private Equity Group | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Balance at 12/31/2021 | $ | 21,639 | $ | 11,765 | $ | 33,404 | ||||
| Net new par/equity commitments | — | 2,202 | 2,202 | |||||||
| Capital reductions | (8) | (200) | (208) | |||||||
| Distributions | (1,065) | (268) | (1,333) | |||||||
| Change in fund value | 463 | 221 | 684 | |||||||
| Balance at 12/31/2022 | $ | 21,029 | $ | 13,720 | $ | 34,749 | ||||
| Corporate Private Equity | Special Opportunities | Total Private Equity Group | ||||||||
| Balance at 12/31/2020 | $ | 18,233 | $ | 5,721 | $ | 23,954 | ||||
| Net new par/equity commitments | 1,554 | 4,876 | 6,430 | |||||||
| Net new debt commitments | — | 200 | 200 | |||||||
| Capital reductions | (9) | — | (9) | |||||||
| Distributions | (3,613) | (670) | (4,283) | |||||||
| Change in fund value | 5,474 | 1,638 | 7,112 | |||||||
| Balance at 12/31/2021 | $ | 21,639 | $ | 11,765 | $ | 33,404 |
The components of our AUM for the Private Equity Group are presented below ($ in billions):
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| AUM: $34.7 | AUM: $33.4 |
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 | Column 6 |
|---|---|---|---|---|---|
| FPAUM | Non-fee paying(1) | AUM not yet paying fees |
(1) Includes $1.3 billion and $1.4 billion of non-fee paying AUM based on our general partner commitment as of December 31, 2022 and 2021, respectively.
136
Table of Contents
Private Equity Group—Fee Paying AUM
The tables below present rollforwards of fee paying AUM for the Private Equity Group ($ in millions):
| Corporate Private Equity | Special Opportunities | Total Private Equity Group | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Balance at 12/31/2021 | $ | 12,473 | $ | 4,216 | $ | 16,689 | ||||
| Deployment/subscriptions/increase in leverage | 36 | 4,453 | 4,489 | |||||||
| Distributions | (399) | (1,503) | (1,902) | |||||||
| Change in fund value | (4) | — | (4) | |||||||
| Change in fee basis | (825) | — | (825) | |||||||
| Balance at 12/31/2022 | $ | 11,281 | $ | 7,166 | $ | 18,447 | ||||
| Corporate Private Equity | Special Opportunities | Total Private Equity Group | ||||||||
| Balance at 12/31/2020 | $ | 14,770 | $ | 2,723 | $ | 17,493 | ||||
| Commitments | 1,579 | — | 1,579 | |||||||
| Deployment/subscriptions/increase in leverage | 556 | 1,849 | 2,405 | |||||||
| Distributions | (1,623) | (356) | (1,979) | |||||||
| Change in fund value | 6 | — | 6 | |||||||
| Change in fee basis | (2,815) | — | (2,815) | |||||||
| Balance at 12/31/2021 | $ | 12,473 | $ | 4,216 | $ | 16,689 |
The charts below present FPAUM for the Private Equity Group by its fee bases ($ in billions):
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| FPAUM: $18.5 | FPAUM: $16.7 |
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 | Column 6 |
|---|---|---|---|---|---|
| Invested capital | Capital commitments |
137
Table of Contents
Private Equity Group—Fund Performance Metrics as of December 31, 2022
Four significant funds, ACOF V, ASOF, ACOF VI and ASOF II, collectively contributed approximately 84% of the Private Equity Group’s management fees for the year ended December 31, 2022.
The following table presents the performance data of our significant drawdown funds as of December 31, 2022 ($ in millions):
| Year of Inception | AUM | Original Capital Commitments | Capital Invested to Date | Realized Value(1) | Unrealized Value(2) | Total Value | MoIC | IRR(%) | Primary Investment Strategy | ||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Fund | Gross(3) | Net(4) | Gross(5) | Net(6) | |||||||||||||||||||||||||||||||
| Funds Deploying Capital | |||||||||||||||||||||||||||||||||||
| ACOF V | 2017 | $ | 9,341 | $ | 7,850 | $ | 7,415 | $ | 3,281 | $ | 8,633 | $ | 11,914 | 1.6x | 1.4x | 15.0 | 10.3 | Corporate Private Equity | |||||||||||||||||
| ASOF | 2019 | 5,501 | 3,518 | 5,405 | 3,349 | 4,321 | 7,670 | 1.7x | 1.5x | 31.8 | 24.6 | Special Opportunities | |||||||||||||||||||||||
| ACOF VI | 2020 | 6,454 | 5,743 | 3,844 | 330 | 4,547 | 4,877 | 1.3x | 1.2x | 27.5 | 19.1 | Corporate Private Equity | |||||||||||||||||||||||
| ASOF II | 2021 | 6,866 | 7,128 | 3,441 | 314 | 2,930 | 3,244 | 0.9x | 0.9x | NM | NM | Special Opportunities |
(1)Realized value represents the sum of all cash dividends, interest income, other fees and cash proceeds from realizations of interests in portfolio investments. Realized value excludes any proceeds related to bridge financings.
(2)Unrealized value represents the fair market value of remaining investments. Unrealized value does not take into account any bridge financings. There can be no assurance that unrealized investments will be realized at the valuations indicated.
(3)The gross MoIC is calculated at the fund-level and is based on the interests of the fee-paying limited partners and if applicable, excludes interests attributable to the non-fee paying limited partners and/or the general partner which does not pay management fees or carried interest. The gross MoIC is before giving effect to management fees, carried interest as applicable, and other expenses, but after giving effect to credit facility interest expenses, as applicable. The gross MoICs are also calculated before giving effect to any bridge financings. The funds may utilize a credit facility during the investment period and for general cash management purposes. Early in the life of a fund, the gross fund-level MoICs would generally have been lower had such fund called capital from its limited partners instead of utilizing the credit facility.
(4)The net MoIC is calculated at the fund-level. The net MoIC is based on the interests of the fee-paying limited partners and if applicable, excludes interests attributable to the non-fee paying limited partners and/or the general partner which does not pay management fees or performance fees. The net MoIC is after giving effect to management fees, carried interest, as applicable, and other expenses. The net MoICs are also calculated before giving effect to any bridge financings. Inclusive of bridge financings, the net MoIC would be 1.4x for ACOF V and 1.1x for ACOF VI. The funds may utilize a credit facility during the investment period and for general cash management purposes. Early in the life of a fund, the net fund-level MoICs would generally have been lower had such fund called capital from its limited partners instead of utilizing the credit facility.
(5)The gross IRR is an annualized since inception gross internal rate of return of cash flows to and from the fund’s residual value at the end of the measurement period. Gross IRRs reflect returns to the fee-paying limited partners and, if applicable, excludes interests attributable to the non-fee paying limited partners and/or the general partner which does not pay management fees or carried interest. The cash flow dates used in the gross IRR calculation are based on the actual dates of the cash flows. The gross IRRs are calculated before giving effect to management fees, carried interest, as applicable, and other expenses, but after giving effect to credit facility interest expenses, as applicable. The gross IRRs are also calculated before giving effect to any bridge financings. The funds may utilize a credit facility during the investment period and for general cash management purposes. Gross fund-level IRRs would generally have been lower had such fund called capital from its limited partners instead of utilizing the credit facility.
(6)The net IRR is an annualized since inception net internal rate of return of cash flows to and from the fund and the fund’s residual value at the end of the measurement period. Net IRRs reflect returns to the fee-paying limited partners and if applicable, exclude interests attributable to the non-fee paying limited partners and/or the general partner which does not pay management fees or carried interest. The cash flow dates used in the net IRR calculation are based on the actual dates of the cash flows. The net IRRs are calculated after giving effect to management fees, carried interest as applicable, and other expenses and exclude commitments by the general partner and Schedule I investors who do not pay either management fees or carried interest. The funds may utilize a credit facility during the investment period and for general cash management purposes. Net fund-level IRRs would generally have been lower had such fund called capital from its limited partners instead of utilizing the credit facility. The net IRRs are also calculated before giving effect to any bridge financings. Inclusive of bridge financings, the net IRRs would be 10.4% for ACOF V and 16.7% for ACOF VI.
138
Table of Contents
Real Assets Group—Year Ended December 31, 2022 Compared to Year Ended December 31, 2021
Fee Related Earnings:
The following table presents the components of the Real Assets Group’s FRE ($ in thousands):
| Year ended December 31, | Favorable (Unfavorable) | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | $ Change | % Change | ||||||||||||||||||
| Management fees | $ | 347,808 | $ | 218,202 | $ | 129,606 | 59% | ||||||||||||||
| Fee related performance revenues | 167,693 | 51,399 | 116,294 | 226 | |||||||||||||||||
| Other fees | 35,879 | 13,038 | 22,841 | 175 | |||||||||||||||||
| Compensation and benefits | (240,015) | (127,679) | (112,336) | (88) | |||||||||||||||||
| General, administrative and other expenses | (39,739) | (24,181) | (15,558) | (64) | |||||||||||||||||
| Fee Related Earnings | $ | 271,626 | $ | 130,779 | 140,847 | 108 |
Management Fees. The chart below presents Real Assets Group management fees and effective management fee rates ($ in millions):
Funds from the Black Creek Acquisition which was completed in the third quarter of 2021 and from the Infrastructure Debt Acquisition which was completed in the first quarter of 2022 collectively contributed $128.6 million to the increase in management fees for the year ended December 31, 2022 compared to the prior year.
Excluding one-time catch-up fees of $4.8 million for the year ended December 31, 2022, management fees from US X increased by $12.0 million for the year ended December 31, 2022, compared to 2021. Management fees also increased by $14.4 million for the year ended December 31, 2022 due to new commitments to our sixth European real estate equity fund. Management fees from open-ended real estate debt funds increased by $7.9 million for the year ended December 31, 2022 compared to 2021, primarily due to the continued fundraising and subsequent deployment within these funds. The year ended December 31, 2021 included one-time catch-up fees generated by Ares European Property Enhancement Partners III, SCSp and
139
Table of Contents
ACIP. In addition, management fees from US IX, EF V and an infrastructure opportunities fund collectively decreased by $20.9 million for the year ended December 31, 2022, compared to 2021. The fee base for US IX and the infrastructure opportunities fund have been reduced due to various asset realizations and distributions and the fee base for EF V changed from committed capital to invested capital following the launch of our sixth European real estate equity fund.
The decrease in effective management fee rate for the year ended December 31, 2022 compared to the year ended December 31, 2021 was primarily due to recently acquired funds with effective management fees rates of 0.75% and below, including funds within our infrastructure debt strategy and certain newly managed core/core-plus and industrial U.S. real estate equity funds. The decrease was also attributable to deployment in our real estate debt funds that have effective management fee rates below 0.75%.
Fee Related Performance Revenues. The increase in fee related performance revenues was primarily attributable to higher incentive fees from AREIT and AIREIT. In addition, in connection with the Black Creek Acquisition, the purchase agreement stipulated that approximately 50% of the incentive fees earned from AREIT and AIREIT for the year ended December 31, 2021, representing those fees generated prior to the completion of the Black Creek Acquisition, were payable to the sellers. The portion of the fees retained by us increased to 100% in 2022. Fees in future periods are dependent on continued appreciation and income growth within the underlying portfolios of AREIT and AIREIT, which may not recur at the same levels as the current and prior years.
Other Fees. The increase in other fees primarily resulted from the full-year impact of fees generated under the investment management agreements of the funds that were acquired in the Black Creek Acquisition. Property-related fees, such as development and property management, increased by $16.3 million during the year ended December 31, 2022 when compared to 2021, of which $8.2 million of this increase related to development fees from AIREIT. In addition, there was an increase in program administration fees, which are generated when investors enter into a like-kind 1031 exchange of real property for fund shares, of $4.0 million for the year ended December 31, 2022 when compared to 2021.
Compensation and Benefits. The increase in compensation and benefits was primarily driven by (i) an increase in fee related performance compensation and associated taxes of $70.7 million for the year ended December 31, 2022 compared to 2021, where the change is directly correlated to change in fee related performance revenues and (ii) headcount growth from acquisitions and to support the expansion of our business as we continued to add professionals to support our growing U.S. real estate equity and infrastructure opportunities platforms. Headcount growth attributable to the Infrastructure Debt Acquisition contributed $12.0 million in recurring employment related costs for the year ended December 31, 2022. The increase in salaries and benefits for the year ending December 31, 2022 also included $19.2 million from the first two quarters of 2022 related to the Black Creek Acquisition which did not have comparable results as the transaction closed at the beginning of the third quarter of 2021.
Average headcount for the year-to-date period increased by 63% to 314 investment and investment support professionals for 2022 from 193 professionals in 2021, including 70 professionals from the Black Creek Acquisition and 22 professionals from the Infrastructure Debt Acquisition.
General, Administrative and Other Expenses. The increase in general, administrative and other expenses for the year ended December 31, 2022 compared to 2021 was primarily attributable to our strategic acquisitions. The Infrastructure Debt Acquisition that closed in the first quarter of 2022 has contributed $4.2 million in general, administrative and other expenses for the year ended December 31, 2022. The increase in general, administrative and other expenses for the year ending December 31, 2022 included $4.5 million from the first two quarters of 2022 related to the Black Creek Acquisition which did not have comparable results as the transaction closed at the beginning of the third quarter of 2021.
Excluding the impact from the acquisitions, other operating expenses, most notably travel and marketing which collectively increased by $3.9 million for the year ended December 31, 2022 compared to 2021, as travel, marketing and company events have returned to pre-pandemic levels. Certain expenses, primarily the occupancy costs, information technology and information services, have also increased by $2.1 million for the year ended December 31, 2022 compared to 2021, to support the expanding platform.
140
Table of Contents
Realized Income:
The following table presents the components of the Real Assets Group’s RI ($ in thousands):
| Year ended December 31, | Favorable (Unfavorable) | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | $ Change | % Change | ||||||||||||||||||
| Fee Related Earnings | $ | 271,626 | $ | 130,779 | $ | 140,847 | 108% | ||||||||||||||
| Performance income—realized | 133,130 | 95,270 | 37,860 | 40 | |||||||||||||||||
| Performance related compensation—realized | (83,105) | (59,056) | (24,049) | (41) | |||||||||||||||||
| Realized net performance income | 50,025 | 36,214 | 13,811 | 38 | |||||||||||||||||
| Investment income—realized | 3,115 | 17,700 | (14,585) | (82) | |||||||||||||||||
| Interest and other investment income—realized | 9,045 | 7,252 | 1,793 | 25 | |||||||||||||||||
| Interest expense | (11,346) | (6,394) | (4,952) | (77) | |||||||||||||||||
| Realized net investment income | 814 | 18,558 | (17,744) | (96) | |||||||||||||||||
| Realized Income | $ | 322,465 | $ | 185,551 | 136,914 | 74 |
US VIII generated realized net performance income of $23.8 million and realized net investment income of $5.7 million for the year ended December 31, 2022, primarily attributable to realized gains upon the sale of multifamily and industrial properties. Realized net performance income for the year ended December 31, 2022 also included tax distributions of $11.8 million from US IX and net performance revenues of $12.3 million generated from an industrial real estate fund. Realized net investment income for the year ended December 31, 2022 also included dividend income generated from an infrastructure opportunities fund.
Realized net performance income for the year ended December 31, 2021 was primarily attributable to performance revenues from a U.S. real estate equity fund generated by market appreciation of industrial assets and tax distributions from real estate equity funds driven by asset sales and operating income. Realized net performance income and realized net investment income for the year ended December 31, 2021 were also attributable to realized gains from the sale of multiple properties held in U.S. real estate equity funds. Realized net investment income for the year ended December 31, 2021 was also attributable to realized gains from the sale of various assets in EIF V and to distributions from real estate debt vehicles, driven by operating income during the period.
Interest expense, which is allocated based on the cost basis of balance sheet investments, increased over the comparative periods primarily due to the issuance of the 2051 Subordinated Notes and the 2052 Senior Notes in June 2021 and January 2022, respectively.
141
Table of Contents
Real Assets Group—Performance Income
The following table presents the accrued carried interest, also referred to as accrued performance income, and related performance compensation for the Real Assets Group. Accrued net performance income excludes net performance income that has been realized but not yet received as of the reporting date ($ in thousands):
| As of December 31, 2022 | As of December 31, 2021 | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Accrued Performance Income | Accrued Performance Compensation | Accrued Net Performance Income | Accrued Performance Income | Accrued Performance Compensation | Accrued Net Performance Income | |||||||||||||||||
| US VIII | $ | 36,822 | $ | 23,566 | $ | 13,256 | $ | 88,112 | $ | 56,391 | $ | 31,721 | ||||||||||
| US IX | 86,905 | 53,881 | 33,024 | 110,074 | 68,246 | 41,828 | ||||||||||||||||
| EF IV | 61,791 | 37,075 | 24,716 | 70,600 | 42,361 | 28,239 | ||||||||||||||||
| EF V | 5,517 | 3,862 | 1,655 | 69,946 | 48,962 | 20,984 | ||||||||||||||||
| AREOF III | 41,463 | 24,878 | 16,585 | 24,204 | 14,523 | 9,681 | ||||||||||||||||
| EIF V | 94,398 | 70,562 | 23,836 | 62,592 | 46,787 | 15,805 | ||||||||||||||||
| Other real assets funds | 165,972 | 104,140 | 61,832 | 113,932 | 68,599 | 45,333 | ||||||||||||||||
| Total Real Assets Group | $ | 492,868 | $ | 317,964 | $ | 174,904 | $ | 539,460 | $ | 345,869 | $ | 193,591 |
The following table presents the change in accrued performance income for the Real Assets Group ($ in thousands):
| As of December 31, 2021 | Activity during the period | As of December 31, 2022 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Waterfall Type | Accrued Performance Income | Change in Unrealized | Realized | Foreign Exchange and Other Adjustments | Accrued Performance Income | ||||||||||||||||
| Accrued Carried Interest | |||||||||||||||||||||
| US VIII | European | $ | 88,112 | $ | 15,049 | $ | (66,339) | $ | — | $ | 36,822 | ||||||||||
| US IX | European | 110,074 | 7,363 | (30,532) | — | 86,905 | |||||||||||||||
| EF IV | American | 70,600 | (8,809) | — | — | 61,791 | |||||||||||||||
| EF V | American | 69,946 | (64,429) | — | — | 5,517 | |||||||||||||||
| AREOF III | European | 24,204 | 17,259 | — | — | 41,463 | |||||||||||||||
| EIF V | European | 62,592 | 31,806 | — | — | 94,398 | |||||||||||||||
| Other real assets funds | European | 52,262 | 57,956 | (709) | 5,273 | 114,782 | |||||||||||||||
| Other real assets funds | American | 61,670 | (6,676) | (3,893) | 89 | 51,190 | |||||||||||||||
| Total accrued carried interest | 539,460 | 49,519 | (101,473) | 5,362 | 492,868 | ||||||||||||||||
| Other real assets funds | Incentive | — | 31,657 | (31,657) | — | — | |||||||||||||||
| Total Real Assets Group | $ | 539,460 | $ | 81,176 | $ | (133,130) | $ | 5,362 | $ | 492,868 |
142
Table of Contents
Real Assets Group—Assets Under Management
The tables below present rollforwards of AUM for the Real Assets Group ($ in millions):
| U.S. Real Estate Equity | European Real Estate Equity | Real Estate Debt | Infrastructure Opportunities | Infrastructure Debt | Total Real Assets Group | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at 12/31/2021 | $ | 24,677 | $ | 6,827 | $ | 9,659 | $ | 4,756 | $ | — | $ | 45,919 | ||||||||||
| Acquisitions | — | — | — | — | 8,184 | 8,184 | ||||||||||||||||
| Net new par/equity commitments | 5,811 | 2,038 | 1,012 | 431 | 1,346 | 10,638 | ||||||||||||||||
| Net new debt commitments | 1,305 | 719 | 1,229 | — | — | 3,253 | ||||||||||||||||
| Capital reductions | (234) | — | (282) | — | — | (516) | ||||||||||||||||
| Distributions | (1,539) | (538) | (196) | (514) | (396) | (3,183) | ||||||||||||||||
| Redemptions | (516) | — | (435) | — | — | (951) | ||||||||||||||||
| Change in fund value | 1,956 | (485) | 174 | 521 | 551 | 2,717 | ||||||||||||||||
| Balance at 12/31/2022 | $ | 31,460 | $ | 8,561 | $ | 11,161 | $ | 5,194 | $ | 9,685 | $ | 66,061 | ||||||||||
| U.S. Real Estate Equity | European Real Estate Equity | Real Estate Debt | Infrastructure Opportunities | Infrastructure Debt | Total Real Assets Group | |||||||||||||||||
| Balance at 12/31/2020 | $ | 4,404 | $ | 4,811 | $ | 5,593 | $ | 3,485 | $ | — | $ | 18,293 | ||||||||||
| Acquisitions | 13,719 | — | — | — | — | 13,719 | ||||||||||||||||
| Net new par/equity commitments | 3,180 | 1,974 | 1,020 | 1,769 | — | 7,943 | ||||||||||||||||
| Net new debt commitments | 1,134 | 203 | 3,334 | — | — | 4,671 | ||||||||||||||||
| Capital reductions | — | — | (311) | — | — | (311) | ||||||||||||||||
| Distributions | (1,216) | (612) | (146) | (933) | — | (2,907) | ||||||||||||||||
| Redemptions | (63) | — | (7) | — | — | (70) | ||||||||||||||||
| Change in fund value | 3,519 | 451 | 176 | 435 | — | 4,581 | ||||||||||||||||
| Balance at 12/31/2021 | $ | 24,677 | $ | 6,827 | $ | 9,659 | $ | 4,756 | $ | — | $ | 45,919 |
The components of our AUM for the Real Assets Group are presented below ($ in billions):
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| AUM: $66.1 | AUM: $46.0 |
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 | Column 6 |
|---|---|---|---|---|---|
| FPAUM | Non-fee paying(1) | AUM not yet paying fees |
(1) Includes $0.6 billion and $0.4 billion of non-fee paying AUM based on our general partner commitment as of December 31, 2022 and 2021, respectively.
143
Table of Contents
Real Assets Group—Fee Paying AUM
The tables below present rollforwards of fee paying AUM for the Real Assets Group ($ in millions):
| U.S. Real Estate Equity | European Real Estate Equity | Real Estate Debt | Infrastructure Opportunities | Infrastructure Debt | Total Real Assets Group | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at 12/31/2021 | $ | 15,687 | $ | 4,916 | $ | 3,516 | $ | 4,496 | $ | — | $ | 28,615 | ||||||||||
| Acquisitions | — | — | — | — | 4,855 | 4,855 | ||||||||||||||||
| Commitments | 4,947 | 1,627 | 106 | — | — | 6,680 | ||||||||||||||||
| Deployment/subscriptions/increase in leverage | 871 | 433 | 740 | 363 | 1,595 | 4,002 | ||||||||||||||||
| Capital reductions | — | (17) | (183) | — | — | (200) | ||||||||||||||||
| Distributions | (865) | (252) | (237) | (360) | (387) | (2,101) | ||||||||||||||||
| Redemptions | (516) | — | (449) | — | — | (965) | ||||||||||||||||
| Change in fund value | 1,696 | (254) | 198 | 25 | (93) | 1,572 | ||||||||||||||||
| Change in fee basis | (32) | (819) | — | — | — | (851) | ||||||||||||||||
| Balance at 12/31/2022 | $ | 21,788 | $ | 5,634 | $ | 3,691 | $ | 4,524 | $ | 5,970 | $ | 41,607 | ||||||||||
| U.S. Real Estate Equity | European Real Estate Equity | Real Estate Debt | Infrastructure Opportunities | Infrastructure Debt | Total Real Assets Group | |||||||||||||||||
| Balance at 12/31/2020 | $ | 3,659 | $ | 4,088 | $ | 2,505 | $ | 3,679 | $ | — | $ | 13,931 | ||||||||||
| Acquisitions | 7,155 | — | — | — | — | 7,155 | ||||||||||||||||
| Commitments | 2,463 | 1,053 | 204 | 1,424 | — | 5,144 | ||||||||||||||||
| Deployment/subscriptions/increase in leverage | 1,555 | 346 | 1,149 | 219 | — | 3,269 | ||||||||||||||||
| Capital reductions | — | — | (162) | — | — | (162) | ||||||||||||||||
| Distributions | (484) | (332) | (319) | (650) | — | (1,785) | ||||||||||||||||
| Redemptions | (63) | — | (23) | — | — | (86) | ||||||||||||||||
| Change in fund value | 1,539 | (234) | 162 | (1) | — | 1,466 | ||||||||||||||||
| Change in fee basis | (137) | (5) | — | (175) | — | (317) | ||||||||||||||||
| Balance at 12/31/2021 | $ | 15,687 | $ | 4,916 | $ | 3,516 | $ | 4,496 | $ | — | $ | 28,615 |
The charts below present FPAUM for the Real Assets Group by its fee bases ($ in billions):
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| FPAUM: $41.6 | FPAUM: $28.6 |
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 | Column 6 |
|---|---|---|---|---|---|
| Market value(1) | Invested capital/other(2) | Capital commitments |
(1)Amounts represent FPAUM from funds that primarily invest in illiquid strategies. The underlying investments held in these funds are generally subject to less market volatility than investments held in liquid strategies.
(2)Other consists of ACRE’s FPAUM, which is based on ACRE’s stockholders’ equity.
144
Table of Contents
Real Assets Group—Fund Performance Metrics as of December 31, 2022
Four significant funds, AIREIT, AREIT, Infrastructure Debt Fund IV (“IDF IV”) and an open-ended industrial real estate fund, collectively contributed approximately 41% of the Real Assets Group’s management fees for the year ended December 31, 2022.
The following table presents the performance data for our significant funds that are not drawdown funds in the Real Assets Group as of December 31, 2022 ($ in millions):
| Returns(%) | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Year of Inception | AUM | Year-To-Date | Since Inception(1) | Primary Investment Strategy | |||||||||||||||
| Fund | Gross | Net | Gross | Net | |||||||||||||||
| AREIT(2) | 2012 | $ | 5,132 | N/A | 12.7 | N/A | 7.9 | U.S. Real Estate Equity | |||||||||||
| AIREIT(3) | 2017 | 8,253 | N/A | 26.8 | N/A | 14.1 | U.S. Real Estate Equity | ||||||||||||
| Open-ended industrial real estate fund(4) | 2017 | 5,556 | 17.2 | 14.1 | 26.3 | 21.7 | U.S. Real Estate Equity |
(1)Since inception returns are annualized.
(2)Performance is measured by total return, which includes income and appreciation and reinvestment of all distributions for the respective time period. Returns are shown for institutional share class. Shares of other classes may have lower returns due to higher selling commissions and fees. Actual individual stockholder returns will vary. Net returns are calculated using the fund’s NAV and assume distributions are reinvested at the NAV on the date of distribution. The inception date used in the calculation of the since inception return is the date in which the first shares of common stock were sold after converting to a NAV-based REIT. Additional information related to AREIT can be found in its filings with the SEC, which are not part of this report.
(3)Performance is measured by total return, which includes income and appreciation and reinvestment of all distributions for the respective time period. Returns are shown for institutional share class. Shares of other classes may have lower returns due to higher selling commissions and fees. Actual individual stockholder returns will vary. Net returns are calculated using the fund’s NAV and assume distributions are reinvested at the NAV on the date of distribution. Additional information related to AIREIT can be found in its filings with the SEC, which are not part of this report.
(4)Returns are time-weighted rates of return and include the reinvestment of income and other earnings from securities or other investments and reflect the deduction of all trading expenses. Gross returns do not reflect the deduction of management fees, incentive fees, as applicable, or other expenses. Net returns are calculated by subtracting the applicable management fees, incentive fees, as applicable and other expenses from the gross returns on a quarterly basis.
The following table presents the performance data of our significant drawdown fund as of December 31, 2022 ($ in millions):
| Year of Inception | AUM | Original Capital Commitments | Capital Invested to Date | Realized Value(1) | Unrealized Value(2) | Total Value | MoIC | IRR(%) | Primary Investment Strategy | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Fund | Gross(3) | Net(4) | Gross(5) | Net(6) | |||||||||||||||||||||||||||||||||
| Fund Harvesting Investments | |||||||||||||||||||||||||||||||||||||
| IDF IV(7) | 2018 | $ | 3,547 | $ | 4,012 | $ | 4,416 | $ | 1,666 | $ | 3,279 | $ | 4,945 | 1.2x | 1.1x | 8.4 | 6.1 | Infrastructure Debt |
(1)Realized value includes distributions of operating income, sales and financing proceeds received.
(2)Unrealized value represents the fair market value of remaining investments. Unrealized value does not take into account any bridge financings. There can be no assurance that unrealized investments will be realized at the valuations indicated.
(3)The gross MoIC is calculated at the fund level and is based on the interests of the fee-paying limited partners and if applicable, excludes interests attributable to the non-fee paying limited partners and/or the general partner which does not pay management fees or carried interest. The gross MoIC is before giving effect to management fees, carried interest as applicable and other expenses, but after giving effect to credit facility interest expenses, as applicable. The funds may utilize a credit facility during the investment period and for general cash management purposes. Early in the life of a fund, the gross fund-level MoICs would generally have been lower had such fund called capital from its limited partners instead of utilizing the credit facility.
(4)The net MoIC is calculated at the fund-level and is based on the interests of the fee-paying limited partners and, if applicable, excludes interests attributable to the non fee-paying limited partners and/or the general partner which does not pay management fees or carried interest. The net MoIC is after giving effect to management fees, carried interest, as applicable, credit facility interest expense, as applicable, and other expenses. The funds may utilize a credit facility during the investment period and for general cash management purposes. Early in the life of a fund, the net fund-level MoICs would generally have been lower had such fund called capital from its limited partners instead of utilizing the credit facility.
(5)The gross IRR is an annualized since inception gross internal rate of return of cash flows to and from the fund and the fund’s residual value at the end of the measurement period. Gross IRR reflects returns to the fee-paying limited partners and, if applicable, excludes interests attributable to the non-fee paying limited partners and/or the general partner which does not pay management fees or carried interest. The cash flow dates used in the gross IRR calculation are based on the actual dates of the cash flows. The gross IRRs are calculated before giving effect to management fees, carried interest and other expenses, but after giving effect to credit facility interest expenses, as applicable, as applicable. The funds may utilize a credit facility during the investment period and for general cash management purposes. Gross fund-level IRRs would generally have been lower had such fund called capital from its limited partners instead of utilizing the credit facility.
(6)The net IRR is an annualized since inception net internal rate of return of cash flows to and from the fund and the fund’s residual value at the end of the measurement period. Net IRRs reflect returns to the fee-paying limited partners and, if applicable, exclude interests attributable to the non-fee paying limited partners and/or the general partner which does not pay management fees or carried interest. The cash flow dates used in the net IRR calculations are based on the actual dates of the cash flows. The net IRRs are calculated after giving effect to management fees and carried interest, other expenses and credit facility interest expenses, as applicable. The funds may utilize a credit facility during the investment period and for general cash management purposes. Net fund-level IRRs would generally have been lower had such fund called capital from its limited partners instead of utilizing the credit facility.
(7)IDF IV is made up of U.S. Dollar hedged, U.S. Dollar unhedged, Euro unhedged, Yen hedged parallel funds and a single investor U.S. Dollar parallel fund. The gross and net IRR and MoIC presented in the table are for the U.S. Dollar hedged parallel fund. The gross and net IRR for the U.S. Dollar unhedged parallel fund are 7.5% and 5.2%, respectively. The gross and net MoIC for the U.S. Dollar unhedged parallel fund are 1.1x and 1.1x, respectively. The gross and net IRR for the Euro unhedged parallel fund are 8.6% and 6.3%, respectively. The gross and net MoIC for the Euro unhedged parallel fund are 1.2x and 1.1x, respectively. The gross and net IRR for the Yen hedged parallel fund are 7.1% and 4.9%, respectively. The gross and net MoIC for the Yen hedged parallel fund are 1.2x and 1.1x, respectively. The gross and net IRR for the single investor U.S. Dollar parallel fund are 6.6% and 4.6%, respectively. The gross and net MoIC for the single investor U.S. Dollar parallel fund are 1.1x and 1.1x, respectively. Original capital commitments are converted to U.S. Dollars at the prevailing exchange rate at the time of fund’s closing. All other values for IDF IV are for the combined fund and are converted to U.S. Dollars at the prevailing quarter-end exchange rate.
145
Table of Contents
Secondaries Group—Year Ended December 31, 2022 Compared to the Period June 2, 2021 through December 31, 2021
The activity for the year ended December 31, 2021 represents results subsequent to the Landmark Acquisition that closed on June 2, 2021 and is not comparable to the results for the year ended December 31, 2022.
Fee Related Earnings:
The following table presents the components of the Secondaries Group’s FRE ($ in thousands):
| Year ended December 31, | For the period June 2 through December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ($ in thousands) | 2022 | 2021 | ||||||||||||
| Management fees | $ | 176,694 | $ | 97,945 | ||||||||||
| Fee related performance revenues | 235 | — | ||||||||||||
| Compensation and benefits | (53,743) | (25,215) | ||||||||||||
| General, administrative and other expenses | (12,685) | (6,862) | ||||||||||||
| Fee Related Earnings | $ | 110,501 | $ | 65,868 |
Management Fees. The chart below presents Secondaries Group management fees and effective management fee rates ($ in millions):
Management fees for the periods presented primarily consisted of fees from Landmark Equity Partners XV, L.P. (“LEP XV”), LEP XVI and LREP VIII. For the year ended December 31, 2022, LEP XV and LEP XVI collectively contributed $68.2 million to private equity secondaries, and LREP VIII contributed $24.7 million to real estate secondaries. For the period
146
Table of Contents
from June 2, 2021 through December 31, 2021, LEP XV and LEP XVI collectively contributed $43.8 million to private equity secondaries, and LREP VIII contributed $18.4 million to real estate secondaries.
For the year ended December 31, 2022, LEP XVII and related vehicles, excluding one-time catch-up fees of $9.2 million, generated management fees of $13.8 million. Our ninth real estate secondaries fund, excluding one-time catch up fees of $0.2 million, generated management fees of $14.2 million for the year ended December 31, 2022.
Fee Related Performance Revenues. Fee related performance revenues was attributable to APMF for the year ended December 31, 2022.
Compensation and Benefits. Compensation and benefits generally includes salaries, benefits and incentive compensation. Average headcount for the year-to-date period was 94 investment and investment support professionals for 2022.
General, Administrative and Other Expenses. General, administrative and other expense for the year ended December 31, 2022 primarily included (i) occupancy costs, information technology and information services of $4.2 million, (ii) amortization of placement fees of $3.2 million primarily in relation to LEP XVI and related vehicles, and (iii) travel expenses of $1.5 million.
Realized Income:
The following table presents the components of the Secondaries Group’s RI ($ in thousands):
| Year ended December 31, | For the period June 2 through December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ($ in thousands) | 2022 | 2021 | ||||||||||||
| Fee Related Earnings | $ | 110,501 | $ | 65,868 | ||||||||||
| Performance income—realized | 4,156 | 70 | ||||||||||||
| Performance related compensation—realized | (3,515) | (49) | ||||||||||||
| Realized net performance income | 641 | 21 | ||||||||||||
| Investment income—realized | — | 19 | ||||||||||||
| Interest and other investment income—realized | 3,683 | 2,261 | ||||||||||||
| Interest expense | (5,660) | (836) | ||||||||||||
| Realized net investment income (loss) | (1,977) | 1,444 | ||||||||||||
| Realized Income | $ | 109,165 | $ | 67,333 |
Realized net performance income for the year ended December 31, 2022 was primarily attributable to tax distributions from LREP VIII.
Realized net investment loss for the year ended December 31, 2022 largely represents interest expense exceeding realization activity during the period. Interest expense, which is allocated based on the cost basis of balance sheet investments, increased over the comparative periods primarily due to the issuance of the 2051 Subordinated Notes and the 2052 Senior Notes in June 2021 and January 2022, respectively. Interest and other investment income also included dividend income received from a real estate secondaries fund and an infrastructure secondaries fund for the year ended December 31, 2022.
Realized net investment income for the year ended December 31, 2021 included dividend income received from a private equity secondaries fund.
147
Table of Contents
Secondaries Group—Performance Income
In the Secondaries Group, we are entitled to carried interest from the funds with closings subsequent to the completion of the Landmark Acquisition and to carried interest we acquired through the purchase of ownership interests in certain Landmark GP entities. The following table presents the accrued carried interest, also referred to as accrued performance income, and related performance compensation for the Secondaries Group. Accrued net performance income excludes net performance income that has been realized but not yet received as of the reporting date ($ in thousands):
| As of December 31, 2022 | As of December 31, 2021 | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Accrued Performance Income | Accrued Performance Compensation | Accrued Net Performance Income | Accrued Performance Income | Accrued Performance Compensation | Accrued Net Performance Income | |||||||||||||||||
| LEP XVI | $ | 141,122 | $ | 120,659 | $ | 20,463 | $ | 159,490 | $ | 135,566 | $ | 23,924 | ||||||||||
| LREP VIII | 109,928 | 94,538 | 15,390 | 80,772 | 68,656 | 12,116 | ||||||||||||||||
| Other secondaries funds | 58,135 | 49,726 | 8,409 | 58,013 | 49,108 | 8,905 | ||||||||||||||||
| Total Secondaries Group | $ | 309,185 | $ | 264,923 | $ | 44,262 | $ | 298,275 | $ | 253,330 | $ | 44,945 |
The following table presents the change in accrued performance income for the Secondaries Group ($ in thousands):
| As of December 31, 2021 | Activity during the period | As of December 31, 2022 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Waterfall Type | Accrued Carried Interest | Change in Unrealized | Realized | Accrued Carried Interest | |||||||||||||||
| Accrued Carried Interest | |||||||||||||||||||
| LEP XVI | European | $ | 159,490 | $ | (18,368) | $ | — | $ | 141,122 | ||||||||||
| LREP VIII | European | 80,772 | 32,806 | (3,650) | 109,928 | ||||||||||||||
| Other secondaries funds | European | 58,013 | 232 | (110) | 58,135 | ||||||||||||||
| Total accrued carried interest | 298,275 | 14,670 | (3,760) | 309,185 | |||||||||||||||
| Other secondaries funds | Incentive | — | 396 | (396) | — | ||||||||||||||
| Total Secondaries Group | $ | 298,275 | $ | 15,066 | $ | (4,156) | $ | 309,185 |
148
Table of Contents
Secondaries Group—Assets Under Management
The table below presents the rollforwards of AUM for the Secondaries Group ($ in millions):
| Private Equity Secondaries | Real Estate Secondaries | Infrastructure Secondaries | Total Secondaries Group | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at 12/31/2021 | $ | 13,833 | $ | 6,662 | $ | 1,624 | $ | 22,119 | ||||||
| Acquisitions | 199 | — | — | 199 | ||||||||||
| Net new par/equity commitments | 1,011 | 1,425 | 74 | 2,510 | ||||||||||
| Distributions | (1,632) | (932) | (223) | (2,787) | ||||||||||
| Change in fund value | (642) | 397 | 165 | (80) | ||||||||||
| Balance at 12/31/2022 | $ | 12,769 | $ | 7,552 | $ | 1,640 | $ | 21,961 | ||||||
| Private Equity Secondaries | Real Estate Secondaries | Infrastructure Secondaries | Total Secondaries Group | |||||||||||
| Balance at 12/31/2020 | $ | — | $ | — | $ | — | $ | — | ||||||
| Acquisitions | 12,275 | 5,641 | 1,597 | 19,513 | ||||||||||
| Net new par/equity commitments | 1,571 | 760 | — | 2,331 | ||||||||||
| Distributions | (1,860) | (421) | (25) | (2,306) | ||||||||||
| Change in fund value | 1,847 | 682 | 52 | 2,581 | ||||||||||
| Balance at 12/31/2021 | $ | 13,833 | $ | 6,662 | $ | 1,624 | $ | 22,119 |
The components of our AUM for the Secondaries Group are presented below ($ in billions):
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| AUM: $22.0 | AUM: $22.1 |
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 | Column 6 |
|---|---|---|---|---|---|
| FPAUM | AUM not yet paying fees | Non-fee paying(1) |
(1) Includes $0.3 billion and $0.5 billion of non-fee paying AUM based on our general partner commitment as of December 31, 2022 and 2021, respectively.
149
Table of Contents
Secondaries Group—Fee Paying AUM
The table below presents the rollforwards of fee paying AUM for the Secondaries Group ($ in millions):
| Private Equity Secondaries | Real Estate Secondaries | Infrastructure Secondaries | Total Secondaries Group | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at 12/31/2021 | $ | 11,787 | $ | 5,389 | $ | 1,188 | $ | 18,364 | ||||||
| Acquisitions | 131 | — | — | 131 | ||||||||||
| Commitments | 929 | 1,039 | 74 | 2,042 | ||||||||||
| Deployment/subscriptions/increase in leverage | 58 | 473 | 29 | 560 | ||||||||||
| Distributions | (229) | (906) | (184) | (1,319) | ||||||||||
| Change in fund value | (130) | 716 | 186 | 772 | ||||||||||
| Change in fee basis | (1,484) | (1,398) | — | (2,882) | ||||||||||
| Balance at 12/31/2022 | $ | 11,062 | $ | 5,313 | $ | 1,293 | $ | 17,668 | ||||||
| Private Equity Secondaries | Real Estate Secondaries | Infrastructure Secondaries | Total Secondaries Group | |||||||||||
| Balance at 12/31/2020 | $ | — | $ | — | $ | — | $ | — | ||||||
| Acquisitions | 10,740 | 4,928 | 1,171 | 16,839 | ||||||||||
| Commitments | 813 | 539 | — | 1,352 | ||||||||||
| Deployment/subscriptions/increase in leverage | 95 | 11 | 10 | 116 | ||||||||||
| Distributions | (142) | (114) | (8) | (264) | ||||||||||
| Change in fund value | 191 | 56 | 15 | 262 | ||||||||||
| Change in fee basis | 90 | (31) | — | 59 | ||||||||||
| Balance at 12/31/2021 | $ | 11,787 | $ | 5,389 | $ | 1,188 | $ | 18,364 |
The chart below presents FPAUM for the Secondaries Group by its fee bases ($ in billions):
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| FPAUM: $17.7 | FPAUM: $18.3 |
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 | Column 6 |
|---|---|---|---|---|---|
| Market value(1) | Capital commitments | Invested capital/other |
(1)Amounts represent FPAUM from funds that primarily invest in illiquid strategies. The underlying investments held in these funds are generally subject to less market volatility than investments held in liquid strategies.
150
Table of Contents
Secondaries Group—Fund Performance Metrics as of December 31, 2022
Two significant funds, LEP XVI and LREP VIII, collectively contributed approximately 40% of the Secondaries Group’s management fees for the year ended December 31, 2022.
The following table presents the performance data of our significant drawdown funds as of December 31, 2022 ($ in millions):
| Year of Inception | AUM | Original Capital Commitments | Capital Invested to Date | Realized Value(1) | Unrealized Value(2) | Total Value | MoIC | IRR(%) | Primary Investment Strategy | ||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Fund | Gross(3) | Net(4) | Gross(5) | Net(6) | |||||||||||||||||||||||||||||||
| Funds Harvesting Investments | |||||||||||||||||||||||||||||||||||
| LEP XVI(7) | 2016 | $ | 4,954 | $ | 4,896 | $ | 2,962 | $ | 1,808 | $ | 2,607 | $ | 4,415 | 1.6x | 1.5x | 38.3 | 25.9 | Private Equity Secondaries | |||||||||||||||||
| LREP VIII(7) | 2016 | 3,483 | 3,300 | 2,053 | 1,306 | 1,623 | 2,929 | 1.6x | 1.4x | 28.0 | 19.7 | Real Estate Secondaries |
For all funds in the Secondaries Group, returns are calculated from results of the underlying portfolio that are generally reported on a three month lag and may not include the impact of economic and market activities occurring in the current reporting period.
(1)Realized value represents the sum of all cash distributions to all limited partners and if applicable, exclude tax and incentive distributions made to the general partner.
(2)Unrealized value represents the limited partners’ share of fund’s NAV reduced by the accrued incentive allocation, if applicable. There can be no assurance that unrealized values will be realized at the valuations indicated.
(3)The gross MoIC is calculated at the fund-level and is based on the interests of all partners. If applicable, limiting the gross MoIC to exclude interests attributable to the non-fee paying limited partners and/or the general partner who does not pay management fees or carried interest would have no material impact on the result. The gross MoIC is before giving effect to management fees, carried interest as applicable and other expenses, but after giving effect to credit facility interest expenses, as applicable. The funds may utilize a short-term credit facility for general cash management purposes, as well as a long-term credit facility as permitted by the respective fund’s governing documentation. The gross fund-level MoIC would have generally been lower had such fund called capital from its partners instead of utilizing the credit facility.
(4)The net MoIC is calculated at the fund-level and is based on the interests of the fee-paying limited partners and if applicable, excludes those interests attributable to the non-fee paying limited partners and/or the general partner which does not pay management fees or carried interest. The net MoIC is after giving effect to management fees and other expenses, carried interest and credit facility interest expense, as applicable. The funds may utilize a short-term credit facility for general cash management purposes, as well as a long-term credit facility as permitted by the respective fund’s governing documentation. The net fund-level MoICs would generally have been lower had such fund called capital from its limited partners instead of utilizing the credit facility.
(5)The gross IRR is an annualized since inception gross internal rate of return of cash flows to and from the fund and the fund’s residual value at the end of the measurement period. Gross IRR reflects returns to all partners. If applicable, limiting the gross IRR to exclude interests attributable to the non-fee paying limited partners and/or the general partner who does not pay management fees or carried interest would have no material impact on the result. The cash flow dates used in the gross IRR calculation are based on the actual dates of the cash flows. The gross IRRs are calculated before giving effect to management fees, carried interest, as applicable, and other expenses, but after giving effect to credit facility interest expenses, as applicable. The funds may utilize a short-term credit facility for general cash management purposes, as well as a long-term credit facility as permitted by the respective fund’s governing documents. The gross fund-level IRR would generally have been lower had such fund called capital from its partners instead of utilizing the credit facility.
(6)The net IRR is an annualized since inception net internal rate of return of cash flows to and from the fund and the fund’s residual value at the end of the measurement period. Net IRRs reflect returns to the fee-paying limited partners and, if applicable, exclude interests attributable to the non-fee paying limited partners and/or the general partner who does not pay management fees or carried interest. The cash flow dates used in the net IRR calculations are based on the actual dates of the cash flows. The net IRRs are calculated after giving effect to management fees and other expenses, carried interest and credit facility interest expenses, as applicable. The funds may utilize a short-term credit facility for general cash management purposes, as well as a long-term credit facility as permitted by the respective fund’s governing documents. Net fund-level IRRs would generally have been lower had such fund called capital from its limited partners instead of utilizing the credit facility.
(7)The results of each fund is presented on a combined basis with the affiliated parallel funds or accounts, given that the investments are substantially the same.
151
Table of Contents
Strategic Initiatives—Year Ended December 31, 2022 Compared to Year Ended December 31, 2021
Fee Related Earnings:
The following table presents the components of Strategic Initiatives’ FRE ($ in thousands):
| Year ended December 31, | Favorable (Unfavorable) | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | $ Change | % Change | ||||||||||||||||||
| Management fees | $ | 72,214 | $ | 66,604 | $ | 5,610 | 8% | ||||||||||||||
| Other fees | 321 | 82 | 239 | 291 | |||||||||||||||||
| Compensation and benefits | (33,011) | (26,673) | (6,338) | (24) | |||||||||||||||||
| General, administrative and other expenses | (7,578) | (7,778) | 200 | 3 | |||||||||||||||||
| Fee Related Earnings | $ | 31,946 | $ | 32,235 | (289) | (1) |
Management Fees. The chart below presents Strategic Initiatives management fees and effective management fee rates ($ in millions):
Management fees increased for the year ended December 31, 2022 compared to the year ended December 31, 2021 primarily driven by new commitments to our sixth Asian special situations fund and by additional managed assets in our insurance strategy. SLO III also contributed to the increase in Asian secured lending management fees for the year ended December 31, 2022 compared to the year ended December 31, 2021 primarily due to deployment of capital. Following the launch of our sixth Asian special situations fund in the first quarter of 2022, SSG Capital Partners V, L.P. (“SSG Fund V”) had a reduction in fee base that partially offset the increase in management fees over the comparative periods.
The decrease in effective management fee rate for the year ended December 31, 2022 compared to the year ended December 31, 2021 was primarily driven by the growing fee base of our insurance strategy, which has an effective management
152
Table of Contents
fee rate of 0.30%. The effective management fee rate also decreased due to the launch of our sixth Asian special situations fund in the first quarter of 2022. Our sixth Asian special situations fund pays a fee on both committed and invested capital. As a result, our effective management fee rate decreases immediately following capital raising and increases as capital is subsequently deployed.
Compensation and Benefits. The increase in salaries and benefits for the year ended December 31, 2022 when compared to 2021 was primarily driven by (i) our acquisition of a team that was dedicated to supporting Ares SSG deal sourcing in India, leading to a corresponding decrease in general, administrative and other expenses, the impact of which will continue in future periods, and (ii) headcount growth across our insurance and other strategic endeavors. Average headcount for the year-to-date period increased by 42% to 68 investment and investment support professionals from 48 professionals in 2021, primarily associated to the expansion of our deal-sourcing team in India and our insurance platform.
General, Administrative and Other Expenses. General, administrative and other expenses remained relatively flat for the year ended December 31, 2022 compared to 2021. As described previously, the decision to acquire the deal sourcing team in India contributed to a reduction in professional fees for the year ended December 31, 2022 compared to 2021, and was offset by increasing occupancy and information services costs to support our expanding workforce and higher travel and marketing as marketing and company events returned to pre-pandemic levels.
Realized Income:
The following table presents the components of Strategic Initiatives’ RI ($ in thousands):
| Year ended December 31, | Favorable (Unfavorable) | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | $ Change | % Change | ||||||||||||||||||
| Fee Related Earnings | $ | 31,946 | $ | 32,235 | $ | (289) | (1)% | ||||||||||||||
| Performance income—realized | 145 | 4 | 141 | NM | |||||||||||||||||
| Performance related compensation—realized | (57) | (2) | (55) | NM | |||||||||||||||||
| Realized net performance income | 88 | 2 | 86 | NM | |||||||||||||||||
| Investment income-realized | 868 | 13 | 855 | NM | |||||||||||||||||
| Interest and other investment income-realized | 9,851 | 3,948 | 5,903 | 150 | |||||||||||||||||
| Interest expense | (22,318) | (13,031) | (9,287) | (71) | |||||||||||||||||
| Realized net investment loss | (11,599) | (9,070) | (2,529) | (28) | |||||||||||||||||
| Realized Income | $ | 20,435 | $ | 23,167 | (2,732) | (12) |
Realized net investment loss for the years ended December 31, 2022 and 2021 largely represents interest expense exceeding realization activity during these periods. Interest expense, which is allocated based on the cost basis of balance sheet investments, increased over the comparative periods primarily due to the issuance of the 2051 Subordinated Notes and the 2052 Senior Notes in June 2021 and January 2022, respectively. Interest expense is primarily allocated to our balance sheet investment in a fund invested in insurance companies.
For the years ended December 31, 2022 and 2021, we received distributions from an investment vehicle consisting of a portfolio of non-performing loans. For the year ended December 31, 2022, we also earned interest income from a fund invested in insurance companies.
153
Table of Contents
Strategic Initiatives—Assets Under Management
The tables below present rollforwards of AUM for Strategic Initiatives ($ in millions):
| Asian Special Situations | Asian Secured Lending | APAC Direct Lending | Insurance | SPACs | Total Strategic Initiatives | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at 12/31/2021 | $ | 6,239 | $ | 2,456 | $ | — | $ | 1,928 | $ | 1,000 | $ | 11,623 | |||||||||||
| Net new par/equity commitments | 1,300 | 20 | 462 | 2,818 | — | 4,600 | |||||||||||||||||
| Net new debt commitments | — | 6 | 1,468 | — | — | 1,474 | |||||||||||||||||
| Capital reductions | — | (5) | — | — | — | (5) | |||||||||||||||||
| Distributions | (631) | (106) | — | (1,733) | — | (2,470) | |||||||||||||||||
| Change in fund value | 111 | 28 | 35 | (379) | 13 | (192) | |||||||||||||||||
| Balance at 12/31/2022 | $ | 7,019 | $ | 2,399 | $ | 1,965 | $ | 2,634 | $ | 1,013 | $ | 15,030 | |||||||||||
| Asian Special Situations | Asian Secured Lending | APAC Direct Lending | Insurance | SPACs | Total Strategic Initiatives | ||||||||||||||||||
| Balance at 12/31/2020 | $ | 5,154 | $ | 1,864 | $ | — | $ | 2,243 | $ | — | $ | 9,261 | |||||||||||
| Net new par/equity commitments(1) | 818 | 620 | — | (295) | 1,000 | 2,143 | |||||||||||||||||
| Net new debt commitments | — | 29 | — | — | — | 29 | |||||||||||||||||
| Capital reductions | — | (29) | — | — | — | (29) | |||||||||||||||||
| Distributions | (93) | (12) | — | (130) | — | (235) | |||||||||||||||||
| Change in fund value | 360 | (16) | — | 110 | — | 454 | |||||||||||||||||
| Balance at 12/31/2021 | $ | 6,239 | $ | 2,456 | $ | — | $ | 1,928 | $ | 1,000 | $ | 11,623 | |||||||||||
| (1) Reallocation of capital among the segments may occur for pools of capital with investment mandates in more than one investment strategy. This reallocation activity is presented within net new par/equity commitments and may result in balances presented to be negative. |
The components of our AUM for Strategic Initiatives are presented below ($ in billions):
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| AUM: $15.0 | AUM: $11.6 |
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 | Column 6 |
|---|---|---|---|---|---|
| FPAUM | Non-fee paying(1) | AUM not yet paying fees |
(1) Includes $0.2 billion of non-fee paying AUM based on our general partner commitment as of December 31, 2022 and 2021.
154
Table of Contents
Strategic Initiatives—Fee Paying AUM
The tables below present rollforwards of fee paying AUM for Strategic Initiatives ($ in millions):
| Asian Special Situations | Asian Secured Lending | APAC Direct Lending | Insurance | Total Strategic Initiatives | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at 12/31/2021 | $ | 3,605 | $ | 1,115 | $ | — | $ | 2,067 | $ | 6,787 | |||||||||||
| Commitments | 1,912 | 16 | — | 1,424 | 3,352 | ||||||||||||||||
| Deployment/subscriptions/increase in leverage | 634 | 1,443 | 223 | (38) | 2,262 | ||||||||||||||||
| Capital reductions | (41) | (350) | — | — | (391) | ||||||||||||||||
| Distributions | (877) | (561) | (82) | (486) | (2,006) | ||||||||||||||||
| Change in fund value | (31) | (119) | 7 | (665) | (808) | ||||||||||||||||
| Change in fee basis | (843) | — | — | (238) | (1,081) | ||||||||||||||||
| Balance at 12/31/2022 | $ | 4,359 | $ | 1,544 | $ | 148 | $ | 2,064 | $ | 8,115 | |||||||||||
| Asian Special Situations | Asian Secured Lending | APAC Direct Lending | Insurance | Total Strategic Initiatives | |||||||||||||||||
| Balance at 12/31/2020 | $ | 3,614 | $ | 739 | $ | — | $ | 2,243 | $ | 6,596 | |||||||||||
| Commitments(1) | — | — | — | (130) | (130) | ||||||||||||||||
| Deployment/subscriptions/increase in leverage | 1,070 | 697 | — | (90) | 1,677 | ||||||||||||||||
| Capital reductions | (259) | (121) | — | — | (380) | ||||||||||||||||
| Distributions | (820) | (181) | — | (150) | (1,151) | ||||||||||||||||
| Change in fund value | — | (19) | — | 194 | 175 | ||||||||||||||||
| Balance at 12/31/2021 | $ | 3,605 | $ | 1,115 | $ | — | $ | 2,067 | $ | 6,787 | |||||||||||
| (1) Reallocation of capital among the segments may occur for pools of capital with investment mandates in more than one investment strategy. This reallocation activity is presented within commitments and may result in balances presented to be negative. |
The charts below present FPAUM for Strategic Initiatives by its fee bases ($ in billions):
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| FPAUM: $8.1 | FPAUM: $6.8 |
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 | Column 6 |
|---|---|---|---|---|---|
| Market value | Capital commitments | Invested capital/other |
155
Table of Contents
Operations Management Group—Year Ended December 31, 2022 Compared to Year Ended December 31, 2021
Fee Related Earnings:
The following table presents the components of the Operations Management Group’s FRE ($ in thousands):
| Year ended December 31, | Favorable (Unfavorable) | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | $ Change | % Change | ||||||||||||||||||
| Other fees | $ | 24,529 | $ | 8,478 | $ | 16,051 | 189% | ||||||||||||||
| Compensation and benefits | (317,396) | (226,725) | (90,671) | (40) | |||||||||||||||||
| General, administrative and other expenses | (155,017) | (100,645) | (54,372) | (54) | |||||||||||||||||
| Fee Related Earnings | $ | (447,884) | $ | (318,892) | (128,992) | (40) |
Other Fees. The increase in other fees was driven by (i) facilitation fees of $10.8 million for the year ended December 31, 2022 compared to 2021 that are generated when investors contribute real property through a like-kind 1031 exchange for fund shares, and (ii) trade-based fees from the sale and distribution of our non-traded REITs, net of amounts reallowed to participating broker-dealers of $5.3 million for the year ended December 31, 2022 compared to 2021.
Compensation and Benefits. The increase in salaries and benefits was primarily driven by (i) the expansion of our strategy and relationship management teams to support global fundraising, (ii) the expansion of our business operations teams to support the growth of our business and other strategic initiatives and (iii) higher incentive compensation. Average headcount for the year-to-date period increased by 35% to 1,252 operations management professionals from 925 professionals in 2021, including 137 professionals from the Black Creek Acquisition, including Ares Wealth Management Solutions, LLC (“AWMS”), the Landmark Acquisition and the Infrastructure Debt Acquisition.
The Infrastructure Debt Acquisition that closed in the first quarter of 2022 has contributed $1.6 million in recurring employment related costs for the year ended December 31, 2022. The increase in salaries and benefits for the year ending December 31, 2022 included $31.0 million from the first two quarters of 2022 related to the Landmark Acquisition and Black Creek Acquisition which did not have comparable results as the transactions closed in June 2021 and July 2021, respectively.
The increase in salaries and benefits was further driven by higher employee commission expense in connection with the sale and distribution of fund shares in our non-traded REITs and private placements of our exchange programs. In connection with the full-year impact following the Black Creek Acquisition, employee commission expense contributed to an increase of $13.1 million for the year ended December 31, 2022 when compared to 2021. The increase was partially offset by our engagement of a third party subject matter expert to support the reorganization of our income tax compliance function, which reduced salaries and benefits by $4.9 million for the year ended December 31, 2022, leading to a corresponding increase in general, administrative and other expenses. The impact of this reorganization is expected to continue in future periods.
General, Administrative and Other Expenses. The increase in general, administrative and other expenses for the year ended December 31, 2022 compared to 2021 was primarily attributable to our strategic acquisitions and activity from AWMS. The Infrastructure Debt Acquisition that closed in the first quarter of 2022 has contributed general, administrative and other expenses of $0.3 million for the year ended December 31, 2022. The increase in general, administrative and other expenses for the year ending December 31, 2022 included $7.6 million from the first two quarters of 2022 related to the Landmark Acquisition and Black Creek Acquisition which did not have comparable results as the transactions closed in June 2021 and July 2021, respectively. AWMS facilitates product development, distribution, marketing and client management activities to support investment offerings in the global wealth management channel. As we build out our retail distribution infrastructure and capabilities to support prospective sales and AUM growth, we expect marketing and distribution expenses, including travel, to increase in future periods.
Excluding the impact from the acquisitions, certain expenses have also increased during the current year to support the growing headcount. Occupancy costs, information services and information technology costs increased by $9.0 million for the year ended December 31, 2022 compared to 2021. Additionally, professional service fees have increased by $19.1 million for the year ended December 31, 2022, primarily due to recruiting fees to support the expanding platform and to the reorganization of our income tax compliance function.
Other operating expenses, most notably travel, marketing sponsorships and certain fringe benefits, collectively increased by $15.2 million for the year ended December 31, 2022 compared to 2021 as travel, marketing and company events have returned to pre-pandemic levels.
156
Table of Contents
Realized Income:
The following table presents the components of the OMG’s RI ($ in thousands):
| Year ended December 31, | Favorable (Unfavorable) | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | $ Change | % Change | ||||||||||||||||||
| Fee Related Earnings | $ | (447,884) | $ | (318,892) | $ | (128,992) | (40)% | ||||||||||||||
| Investment loss—realized | (37) | — | (37) | NM | |||||||||||||||||
| Interest and other investment income (loss)—realized | (1,588) | 226 | (1,814) | NM | |||||||||||||||||
| Interest expense | (684) | (536) | (148) | (28) | |||||||||||||||||
| Realized net investment loss | (2,309) | (310) | (1,999) | NM | |||||||||||||||||
| Realized Income | $ | (450,193) | $ | (319,202) | (130,991) | (41) |
Liquidity and Capital Resources
Management assesses liquidity in terms of our ability to generate cash to fund operating, investing and financing activities. Management believes that the Company is well-positioned and its liquidity will continue to be sufficient for its foreseeable working capital needs, contractual obligations, dividend payments, pending acquisitions and strategic initiatives.
Sources and Uses of Liquidity
Our sources of liquidity are (1) cash on hand, (2) net working capital, (3) cash from operations, including management fees and fee related performance revenues, which are collected monthly, quarterly or semi-annually, and net realized performance income, which may be unpredictable as to amount and timing, (4) fund distributions related to our investments that are unpredictable as to amount and timing and (5) net borrowing from the Credit Facility. As of December 31, 2022, our cash and cash equivalents were $390.0 million, and we had $700.0 million borrowings outstanding under our Credit Facility. Our ability to draw from the Credit Facility is subject to a leverage and other covenants. We remain in compliance with all covenants as of December 31, 2022. We believe that these sources of liquidity will be sufficient to fund our working capital requirements and to meet our commitments in the ordinary course of business and under the current market conditions for the foreseeable future. Cash flows from management fees may be impacted by a slowdown or declines in deployment, declines or write downs in valuations, or a slowdown or negatively impacted fundraising. In addition, management fees may be subject to deferral and fee related performance revenues may be subject to hold backs. Declines or delays and transaction activity may impact our fund distributions and net realized performance income which could adversely impact our cash flows and liquidity. Market conditions may make it difficult to extend the maturity or refinance our existing indebtedness or obtain new indebtedness with similar terms.
We expect that our primary liquidity needs will continue to be to (1) provide capital to facilitate the growth of our existing investment management businesses, (2) fund our investment commitments, (3) provide capital to facilitate our expansion into businesses that are complementary to our existing investment management businesses as well as other strategic growth initiatives, (4) pay operating expenses, including cash compensation to our employees, and make payments under the tax receivable agreement (“TRA”), (5) fund capital expenditures, (6) service our debt, (7) pay income taxes, (8) make dividend payments to our Class A and non-voting common stockholders in accordance with our dividend policy and (9) pay distributions to AOG unitholders.
In the normal course of business, we expect to pay dividends to our Class A and non-voting common stockholders that are aligned with our expected fee related earnings after an allocation of current taxes paid. For the purposes of determining this amount, we allocate the current taxes paid to FRE and to realized incentive and investment income in a manner that may be disproportionate to earnings generated by these metrics, and the actual taxes paid on these metrics should they be considered separately. Additionally, our methodology uses the tax benefits from certain expenses that are not included in these non-GAAP metrics, such as equity-based compensation from the vesting of restricted units and the exercise of stock options and from the amortization of intangible assets, among others. We allocate the taxes by multiplying the statutory tax rate currently in effect by our realized performance and net investment income and removing this amount from total current taxes. The remaining current tax paid is the amount that we allocate to FRE. We use this method to allocate the current provision for income taxes to approximate the amount of cash that is available to pay dividends to our stockholders. If cash flows from operations were insufficient to fund dividends over a sustained period of time, we expect that we would suspend or reduce paying such dividends. In addition, there is no assurance that dividends would continue at the current levels or at all.
Our ability to obtain debt financing and complete stock offerings provides us with additional sources of liquidity. For
157
Table of Contents
further discussion of financing transactions occurring in the current period, see “Cash Flows” within this section and “Note 7. Debt” and “Note 14. Equity and Redeemable Interest” within our consolidated financial statements included in this Annual Report on Form 10-K.
Our consolidated financial statements reflect the cash flows of our operating businesses as well as those of our Consolidated Funds. The assets of our Consolidated Funds, on a gross basis, are significantly larger than the assets of our operating businesses and therefore have a substantial effect on our reported cash flows. The primary cash flow activities of our Consolidated Funds include: (1) raising capital from third-party investors, which is reflected as non-controlling interests of our Consolidated Funds, (2) financing certain investments by issuing debt, (3) purchasing and selling investment securities, (4) generating cash through the realization of certain investments, (5) collecting interest and dividend income and (6) distributing cash to investors. Our Consolidated Funds are generally accounted for as investment companies under GAAP; therefore, the character and classification of all Consolidated Fund transactions are presented as cash flows from operations. Liquidity available at our Consolidated Funds is not available for corporate liquidity needs, and debt of the Consolidated Funds is non–recourse to the Company except to the extent of the Company’s investment in the fund.
Cash Flows
We consolidate funds where we are deemed to hold a controlling interest. The Consolidated Funds are not necessarily the same entities in each year presented due to changes in ownership, changes in limited partners’ rights and the creation or termination of funds. The consolidation of these funds had no effect on cash flows attributable to us for the periods presented. As such, we evaluate the activity of the Consolidated Funds and the eliminations resulting from consolidation separately. The following tables and discussion summarize our consolidated statements of cash flows by activities attributable to the Company and to our Consolidated Funds. For more details on the activity of the Company and Consolidated Funds, refer to “Note 16. Consolidation” within our consolidated financial statements included in this Annual Report on Form 10-K.
| Year ended December 31, | ||||||
|---|---|---|---|---|---|---|
| ($ in thousands) | 2022 | 2021 | ||||
| Net cash provided by operating activities | $ | 632,968 | $ | 300,755 | ||
| Net cash used in the Consolidated Funds’ operating activities, net of eliminations | (1,367,080) | (2,896,800) | ||||
| Net cash used in operating activities | (734,112) | (2,596,045) | ||||
| Net cash used in the Company’s investing activities | (337,379) | (1,084,633) | ||||
| Net cash provided by (used in) the Company’s financing activities | (238,500) | 600,698 | ||||
| Net cash provided by the Consolidated Funds’ financing activities, net of eliminations | 1,366,563 | 2,902,927 | ||||
| Net cash provided by financing activities | 1,128,063 | 3,503,625 | ||||
| Effect of exchange rate changes | (10,240) | (19,104) | ||||
| Net change in cash and cash equivalents | $ | 46,332 | $ | (196,157) |
Operating Activities
In the table below cash flows from operations have been summarized to present (i) cash generated from our core operating activities, primarily consisting of profits generated principally from management fees and fee related performance revenues after covering for operating expenses and fee related performance compensation, (ii) net realized performance income and (iii) net cash from investment related activities including purchases, sales and net realized investment income. We generated meaningful cash flow from operations in each period presented.
| Year ended December 31, | Favorable (Unfavorable) | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | $ Change | % Change | ||||||||||
| Core operating activities | $ | 708,039 | $ | 537,141 | $ | 170,898 | 32% | ||||||
| Net realized performance income | 161,141 | 19,421 | 141,720 | NM | |||||||||
| Net cash used in investment related activities | (236,212) | (255,807) | 19,595 | (8) | |||||||||
| Net cash provided by operating activities | $ | 632,968 | $ | 300,755 | 332,213 | 110 |
Cash generated from our core operating activities continues to increase as a result of growing fee revenues and sustained profitability. Cash generated from our core operating activities for the year ended December 31, 2022 was partially reduced by settlement of certain contingent obligations pursuant to the purchase agreement with Black Creek. Such contingent obligations included (i) 50% of the incentive fees realized for the non-traded REITs during the year ended December 31, 2021 that were paid to the sellers and (ii) contingent payment to certain senior professionals and advisors upon the achievement certain revenue targets during the year. Net realized performance income represents a source of cash and includes incentive fees
158
Table of Contents
that are realized annually at the end of the measurement period, which is typically at the end of the calendar year. Cash from these realizations are generally received in the period subsequent to the measurement period. Our incentive fee realizations were higher in the fourth quarter of 2021 compared to the fourth quarter of 2020, which resulted in an increase in cash payments received over the comparative period. Net cash used in investment related activities primarily represents net purchases associated with funding capital commitments in our investment portfolio, which represent a use of cash. Our capital commitments continue to increase with our growing assets under management. Our investment related activities may fluctuate depending on timing of capital investments and distributions of each fund year to year. For further discussion of our capital commitments, see “Note 9. Commitments and Contingencies,” within our consolidated financial statements included in this Annual Report on Form 10-K.
Net cash used in the Consolidated Funds’ operating activities continues to be principally attributable to net purchases of investment securities by recently launched funds during both periods. Net cash used in the Consolidated Funds’ operating activities for the year ended December 31, 2021 included the purchase of U.S. treasury securities following the initial public offering of our SPAC.
Our working capital needs are generally rising to support the growth of our business, while the capital requirements needed to support fund-related activities vary based upon the specific investment activities being conducted during such period.
Investing Activities
| Year ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| Purchase of furniture, equipment and leasehold improvements, net of disposals | $ | (35,796) | $ | (27,226) | ||
| Acquisitions, net of cash acquired | (301,583) | (1,057,407) | ||||
| Net cash used in investing activities | $ | (337,379) | $ | (1,084,633) |
Net cash used in the Company’s investing activities was principally composed of cash used to complete the Infrastructure Debt Acquisition in the current year and cash used to complete the Black Creek Acquisition and Landmark Acquisition in the prior year. We also used cash to purchase furniture, fixtures, equipment and leasehold improvements during both years to support the growth in our staffing levels and to expand our global presence.
Financing Activities
| Year ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| Net proceeds from issuance of Class A and non-voting common stock | $ | — | $ | 827,430 | ||
| Net borrowings of Credit Facility | 285,000 | 415,000 | ||||
| Proceeds from issuance of senior and subordinated notes | 488,915 | 450,000 | ||||
| Class A and non-voting common stock dividends | (447,634) | (324,306) | ||||
| AOG unitholder distributions | (388,730) | (269,200) | ||||
| Series A Preferred Stock dividends | — | (10,850) | ||||
| Redemption of Series A Preferred Stock | — | (310,000) | ||||
| Stock option exercises | 21,205 | 37,216 | ||||
| Taxes paid related to net share settlement of equity awards | (201,311) | (226,101) | ||||
| Other financing activities | 4,055 | 11,509 | ||||
| Net cash provided by (used in) the Company’s financing activities | $ | (238,500) | $ | 600,698 |
As a result of generating higher fee related earnings, we increased the level of dividends paid to a growing shareholder base of Class A and non-voting common stockholders and distributions paid to AOG unitholders, resulting in net cash used in the Company’s financing activities for the year ended December 31, 2022. During the year ended December 31, 2022, we raised cash through the issuance of the 2052 Senior Notes primarily to fund the Infrastructure Debt Acquisition.
In connection with the vesting of restricted units that are granted to our employees under the Equity Incentive Plan, we withhold shares equal to the fair value of our employee’s withholding tax liabilities and pay the taxes on their behalf. This use of cash decreased from the prior year primarily as a result of a lower number of restricted units that vested in the current year, partially offset by our higher stock price, which is the basis on which employee compensation is recognized. The net settlement of shares minimizes the dilutive impact of our Equity Incentive Plan as fewer shares are issued upon vesting. For the years ended December 31, 2022 and 2021, we retained and did not issue 2.4 million shares and 3.8 million shares, respectively.
159
Table of Contents
Net cash provided by the Company’s financing activities for the year ended December 31, 2021 was principally composed of net proceeds from the public offering of Class A common stock, the private offering of Class A common stock and non-voting common stock to SMBC and the issuance of the 2051 Subordinated Notes. These proceeds were used primarily to fund the Black Creek Acquisition, the Landmark Acquisition and redeem the Series A Preferred Stock.
| Year ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| Contributions from redeemable and non-controlling interests in Consolidated Funds, net of eliminations | $ | 549,396 | $ | 1,033,644 | ||
| Distributions to non-controlling interests in Consolidated Funds, net of eliminations | (178,291) | (98,897) | ||||
| Borrowings under loan obligations by Consolidated Funds | 1,140,680 | 2,048,932 | ||||
| Repayments under loan obligations by Consolidated Funds | (145,222) | (80,752) | ||||
| Net cash provided by the Consolidated Funds’ financing activities | $ | 1,366,563 | $ | 2,902,927 |
Net cash provided by the Consolidated Funds’ financing activities for the year ended December 31, 2022 was primarily attributable to the borrowings of two newly issued CLOs.
Net cash provided by the Consolidated Funds’ financing activities for the year ended December 31, 2021 was principally attributable to contributions from shareholders in the initial public offering of our SPAC and to the borrowings of three newly issued CLOs.
Capital Resources
We intend to use a portion of our available liquidity to pay cash dividends to our Class A and non-voting common stockholders on a quarterly basis in accordance with our dividend policy. Our ability to make cash dividends is dependent on a myriad of factors, including among others: general economic and business conditions; our strategic plans and prospects; our business and investment opportunities; timing of capital calls by our funds in support of our commitments; our financial condition and operating results; working capital requirements and other anticipated cash needs; contractual restrictions and obligations; legal, tax and regulatory restrictions; restrictions on the payment of distributions by our subsidiaries to us and other relevant factors.
We are required to maintain minimum net capital balances for regulatory purposes for our broker-dealer entities. These net capital requirements are met in part by retaining cash, cash equivalents and investment securities. Additionally, certain of our subsidiaries operating outside the U.S. are also subject to capital adequacy requirements in each of the applicable jurisdictions. As a result, we may be restricted in our ability to transfer cash between different operating entities and jurisdictions. As of December 31, 2022, we were required to maintain approximately $51.9 million in net assets within these subsidiaries to meet regulatory net capital and capital adequacy requirements. We remain in compliance with all regulatory requirements.
Holders of AOG Units, subject to the terms of the exchange agreement, may exchange their AOG Units for shares of our Class A common stock on a one-for-one basis. These exchanges are expected to result in increases in the tax basis of the tangible and intangible assets of AMC that otherwise would not have been available. These increases in tax basis may increase depreciation and amortization for U.S. income tax purposes and thereby reduce the amount of tax that we would otherwise be required to pay in the future. We entered into the TRA that provides payment to the TRA recipients of 85% of the amount of actual cash savings, if any, in U.S. federal, state, local and foreign income tax or franchise tax that we actually realize as a result of these increases in tax basis and of certain other tax benefits related to entering into the TRA, including tax benefits attributable to payments under the TRA and interest accrued thereon. Future payments under the TRA in respect of subsequent exchanges are expected to be substantial. The TRA liability balance was $118.5 million and $100.5 million as of December 31, 2022 and December 31, 2021, respectively. In 2022, there were exchanges of approximately 1.4 million of AOG Units for shares of our Class A common stock, and we recognized deferred tax benefits of $22.8 million, which increased additional paid in capital by $3.5 million and our TRA liability by $19.3 million.
For a discussion of our debt obligations, including the debt obligations of our consolidated funds, see “Note 7. Debt,” within our consolidated financial statements included in this Annual Report on Form 10-K.
160
Table of Contents
Series A Preferred Stock
The Series A Preferred Stock was redeemed in full on June 30, 2021. For a discussion of our equity, including the redemption of our Series A Preferred Stock, see “Note 14. Equity and Redeemable Interest” within our consolidated financial statements included in this Annual Report on Form 10-K.
Critical Accounting Estimates
We prepare our consolidated financial statements in accordance with GAAP. In applying many of these accounting principles, we need to make assumptions, estimates or judgments that affect the reported amounts of assets, liabilities, revenues and expenses in our consolidated financial statements. We base our estimates and judgments on historical experience and other assumptions that we believe are reasonable under the circumstances. These assumptions, estimates or judgments, however, are both subjective and subject to change, and actual results may differ from our assumptions and estimates. If actual amounts are ultimately different from our estimates, the revisions are included in our results of operations for the period in which the actual amounts become known. We believe the following critical accounting policies could potentially produce materially different results if we were to change the underlying assumptions, estimates or judgments. See “—Components of Consolidated Results of Operations” and “Note 2. Summary of Significant Accounting Policies,” within our consolidated financial statements included in this Annual Report on Form 10-K for a summary of our significant accounting policies.
Principles of Consolidation
We consolidate entities based on either a variable interest model or voting interest model. As such, for entities that are determined to be variable interest entities (“VIEs”), we consolidate those entities where we have both significant economics and the power to direct the activities of the entity that impact economic performance. For limited partnerships and similar entities evaluated under the voting interest model, we do not consolidate those entities for which we act as the general partner unless we hold a majority voting interest.
The consolidation guidance requires qualitative and quantitative analysis to determine whether our involvement, through holding interests directly or indirectly in the entity or contractually through other variable interests (e.g., management and performance related income), would give us a controlling financial interest. This analysis requires judgment. These judgments include: (1) determining whether the equity investment at risk is sufficient to permit the entity to finance its activities without additional subordinated financial support, (2) evaluating whether the equity holders, as a group, can make decisions that have a significant effect on the success of the entity, (3) determining whether two or more parties’ equity interests should be aggregated, (4) determining whether the equity investors have proportionate voting rights to their obligations to absorb losses or rights to receive returns from an entity and (5) evaluating the nature of relationships and activities of the parties involved in determining which party within a related-party group is most closely associated with a VIE and hence would be deemed the primary beneficiary.
The creditors of the consolidated VIEs do not have recourse to us other than to the assets of the respective consolidated VIEs. The assets and liabilities of the consolidated VIEs are comprised primarily of investments and loans payable, respectively.
Fair Value Measurement
GAAP establishes a hierarchical disclosure framework prioritizing the inputs used in measuring financial instruments at fair value into three levels based on their market observability. Market price observability is affected by a number of factors, including the type of instrument and the characteristics specific to the instrument. Financial instruments with readily available quoted prices from an active market or where fair value can be measured based on actively quoted prices generally have a higher degree of market price observability and a lesser degree of judgment inherent in measuring fair value.
Financial assets and liabilities measured and reported at fair value are classified as follows:
•Level I—Quoted prices in active markets for identical instruments.
•Level II—Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in inactive markets; and model-derived valuations with directly or indirectly observable significant inputs. Level II inputs include prices in markets with few transactions, non-current prices, prices for which little public information exists or prices that vary substantially over time or among brokered market makers. Other inputs include interest rate, yield curve, volatility, prepayment risk, loss severity, credit risk and default rate.
161
Table of Contents
•Level III—Valuations that rely on one or more significant unobservable inputs. These inputs reflect the Company’s assessment of the assumptions that market participants would use to value the instrument based on the best information available.
In some instances, an instrument may fall into multiple levels of the fair value hierarchy. In such instances, the instrument’s level within the fair value hierarchy is based on the lowest of the three levels (with Level III being the lowest) that is significant to the fair value measurement. Our assessment of the significance of an input requires judgment and considers factors specific to the instrument. See “Note 6. Fair Value,” within our consolidated financial statements included in this Annual Report on Form 10-K for a summary of our valuation of investments and other financial instruments by fair value hierarchy levels.
Acquisitions
Management’s determination of fair value of assets acquired and liabilities assumed at the acquisition date is based on the best information available in the circumstances and may incorporate management’s own assumptions and involve a significant degree of judgment. We use our best estimates and assumptions to accurately assign fair value to the tangible and identifiable intangible assets acquired and liabilities assumed at the acquisition date as well as the useful lives of those acquired intangible assets. For business combinations accounted for under the acquisition method, the purchase consideration, including the fair value of certain elements of contingent consideration as of the acquisition date, in excess of the fair value of net assets acquired is recorded as goodwill. Conversely, any excess of the fair value of the net assets acquired over the purchase consideration is recognized as a bargain purchase gain. Examples of critical estimates in valuing certain of the intangible assets we have acquired include, but are not limited to, future expected cash inflows and outflows, future fundraising assumptions, expected useful lives, discount rates and income tax rates. Our estimates for future cash flows are based on historical data, various internal estimates and certain external sources, and are based on assumptions that are consistent with the plans and estimates we are using to manage the underlying assets acquired. We estimate the useful lives of the intangible assets based on the expected period over which we anticipate generating economic benefit from the asset. We base our estimates on assumptions we believe to be reasonable but that are unpredictable and inherently uncertain. Unanticipated events and circumstances may occur that could affect the accuracy or validity of such assumptions, estimates or actual results.
Impairment of Intangible Assets
We evaluate intangible assets for impairment annually, or if certain events occur or circumstances change indicating that the carrying amount of the intangible asset may not be recoverable. We evaluate impairment by comparing the estimated undiscounted cash flows attributable to the intangible asset being evaluated with its carrying amount. If an impairment is determined to exist, we accelerate amortization expense so that the carrying amount represents fair value. We estimate fair value using a discounted future cash flow methodology. Inherent in such fair value determinations are certain judgments and estimates relating to future cash flows, including our strategic plans. We base our estimates on assumptions we believe to be reasonable but that are unpredictable and inherently uncertain. Additionally, future estimates may differ materially from current estimates and assumptions.
Income Taxes
The Company is taxed as corporation for U.S. federal and state income tax purposes. We use the liability method of accounting for deferred income taxes pursuant to GAAP. Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to temporary differences between the carrying value of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using the statutory tax rates expected to be applied in the periods in which those temporary differences are settled. The effect of a change in tax rates on deferred tax assets and liabilities is recognized in the period of the change. A valuation allowance is recorded on our net deferred tax assets when it is more likely than not that such assets will not be realized or when timing is unknown. When evaluating the realizability of our deferred tax assets, all evidence, both positive and negative, is evaluated. Items considered in this analysis include the ability to carry back losses, the reversal of temporary differences, tax planning strategies and expectations of future earnings.
Under GAAP, the amount of tax benefit to be recognized is the amount of benefit that is more likely than not to be sustained upon examination. We analyze our tax filing positions in all of the U.S. federal, state, local and foreign tax jurisdictions where we are required to file income tax returns, as well as for all open tax years in these jurisdictions. If, based on this analysis, we determine that uncertainties in tax positions exist, a liability is established. We recognize accrued interest and penalties related to unrecognized tax positions within interest expense and general, administrative and other expenses, respectively, within the Consolidated Statements of Operations.
162
Table of Contents
Tax laws are complex and subject to different interpretations by the taxpayer and respective governmental taxing authorities. Significant judgment is required in determining tax expense and in evaluating tax positions, including evaluating uncertainties under GAAP. We review our tax positions quarterly and adjust our tax balances as new legislation is passed or new information becomes available.
Recent Accounting Pronouncements
Information regarding recent accounting pronouncements and their impact on the Company can be found in “Note 2. Summary of Significant Accounting Policies,” within our consolidated financial statements included in this Annual Report on Form 10-K.
Contractual Obligations, Commitments and Contingencies and Other Arrangements
In the normal course of business, we enter into contractual obligations that may require future cash payments. We may also engage in off-balance sheet arrangements, including transactions in derivatives, guarantees, capital commitments to funds, indemnifications and potential contingent repayment obligations. The following table sets forth our contractual obligations and capital commitments of the Company and of the Consolidated Funds as of December 31, 2022 ($ in thousands):
| Less than 1 year | 1 - 3 years | 4 - 5 years | Thereafter | Total | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| The Company: | |||||||||||||||||||
| Operating lease obligations(1) | $ | 46,674 | $ | 86,240 | $ | 70,123 | $ | 179,894 | $ | 382,931 | |||||||||
| Debt obligations payable(2) | — | 248,693 | 700,000 | 1,325,161 | 2,273,854 | ||||||||||||||
| Finance lease obligations | 167 | 173 | — | — | 340 | ||||||||||||||
| Interest obligations on debt(3) | 68,766 | 127,531 | 110,762 | 915,883 | 1,222,942 | ||||||||||||||
| Other long-term obligations(4) | 2,685 | 674 | — | — | 3,359 | ||||||||||||||
| Capital commitments(5) | 677,912 | — | — | — | 677,912 | ||||||||||||||
| Subtotal | 796,204 | 463,311 | 880,885 | 2,420,938 | 4,561,338 | ||||||||||||||
| Consolidated Funds: | |||||||||||||||||||
| Debt obligations payable | 93,046 | 75,000 | 921,378 | 10,095,859 | 11,185,283 | ||||||||||||||
| Interest obligations on debt(3) | 536,391 | 1,057,933 | 1,013,214 | 2,105,502 | 4,713,040 | ||||||||||||||
| Capital commitments of Consolidated Funds(5) | 1,178,314 | — | — | — | 1,178,314 | ||||||||||||||
| $ | 2,603,955 | $ | 1,596,244 | $ | 2,815,477 | $ | 14,622,299 | $ | 21,637,975 |
(1)The table includes future minimum commitments for our operating leases, including leases that have been executed but have not yet commenced. Office space, computer and communication equipment are leased under agreements with expirations ranging from one-year contracts to lease commitments through 2036. Rent expense includes only base contractual rent.
(2)Debt obligations include $1,150.0 million of senior notes and $450.0 million of subordinated notes, net of unamortized discount, and outstanding balance under the Credit Facility as of December 31, 2022.
(3)Interest obligations reflect future interest payments on outstanding debt obligations with stated interest rates for fixed rate debt and at the prevailing rate in effect as of the reporting date for floating rate debt.
(4)Represents payment obligations with respect to long-term service contracts entered into by the Company.
(5)Represents commitments to fund certain investments. These amounts are generally due on demand and are therefore presented as obligations payable in less than one-year.
We entered into a TRA with the TRA Recipients that requires us to pay them 85% of any cash tax savings, if any, realized by AMC from any step-up in tax basis resulting from an exchange of AOG Units for shares of our Class A common stock or, at our option, for cash. Because the timing of amounts to be paid under the TRA cannot be determined, this contractual commitment has not been presented in the table above. The cash tax savings, if any, achieved may not ensure that we have sufficient cash available to pay this liability, and we may be required to incur additional debt to satisfy this liability.
For further discussion of our capital commitments, indemnification arrangements and contingent obligations, see “Note 9. Commitments and Contingencies,” within our consolidated financial statements included in this Annual Report on Form 10-K.
163
Table of Contents
FY 2021 10-K MD&A
SEC filing source: 0001628280-22-004289.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
AMC is a Delaware corporation. Unless the context otherwise requires, references to “Ares,” “we,” “us,” “our,” and the “Company” are intended to mean the business and operations of AMC and its consolidated subsidiaries. The following discussion analyzes the financial condition and results of operations of the Company. “Consolidated Funds” refers collectively to certain Ares funds, co-investment entities, CLOs and special purpose acquisition companies that are required under generally accepted accounting principles in the United States (“GAAP”) to be consolidated in our consolidated financial statements included in this Annual Report on Form 10-K. Additional terms used by the Company are defined in the Glossary and throughout the Management's Discussion and Analysis in this Annual Report on Form 10-K.
The following discussion and analysis should be read in conjunction with the audited consolidated financial statements of AMC and the related notes included in this Annual Report on Form 10-K.
This section of the Annual Report on Form 10-K discusses activity as of and for the years ended December 31, 2021 and 2020. For discussion on activity for the year ended December 31, 2019 and period-over-period analysis on results for the year ended December 31, 2020 to 2019, refer to Part II, “Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations" in our Annual Report on Form 10-K for the year ended December 31, 2020.
Amounts and percentages presented throughout our discussion and analysis of financial condition and results of operations may reflect rounded results in thousands (unless otherwise indicated) and consequently, totals may not appear to sum. In addition, illustrative charts may not be presented at scale.
Trends Affecting Our Business
We believe that our disciplined investment philosophy across our distinct but complementary investment groups contributes to the stability of our performance throughout market cycles. For the year ended December 31, 2021, approximately 95% of our management fees were derived from perpetual capital vehicles and other long-dated funds. Our funds have a stable base of committed capital enabling us to invest in assets with a long-term focus over different points in a market cycle and to take advantage of market volatility. However, our results of operations, including the fair value of our AUM, are affected by a variety of factors, particularly in the United States and Western Europe, including conditions in the global financial markets and the economic and political environments.
Through the first three quarters of the year, performance across global capital markets continued its positive trajectory as inflationary concerns and the spread of the COVID-19 Delta variant were overshadowed by improving corporate credit fundamentals and strengthening market demand. In the fourth quarter, global capital markets experienced increased volatility as fears around the Omicron variant and its unknown characteristics created investor uncertainty. However, these fears were assuaged towards quarter-end, and U.S. high yield and leveraged loan prices bounced back alongside equities in the largest price increase of the year. Despite direct remarks from the Federal Reserve and significant yield curve flattening in the fourth quarter, U.S. high yield bonds posted positive returns amid record corporate profits, moderating primary market activity and the expectation for future growth. Specifically, the ICE BAML High Yield Master II Index, a high yield bond index, returned 5.4% for 2021 as compared to a return of 6.2% for the prior year. Meanwhile, the Credit Suisse Leveraged Loan Index (“CSLLI”), a leveraged loan index, returned 5.4% for 2021 compared to a return of 2.8% for the prior year. Ongoing retail inflows, strong CLO origination and robust demand amid rising interest rate risk continued to provide a supportive technical backdrop in the asset class.
European leveraged loans rallied alongside its U.S. counterparts; however, European high yield bonds generated negative quarterly returns as concerns surrounding the Omicron variant and inflationary pressures put downward pressure on the asset class. The ICE BAML European Currency High Yield Index returned 3.3% for 2021 compared to a return of 2.9% for the prior year, while the Credit Suisse Western European Leveraged Loan Index returned 4.6% for 2021 compared to a return of 2.4% for the prior year.
In 2021, global equity markets continued to rebound from 2020 COVID-19 levels, with the S&P 500 Index nearing all-time highs at year end. In the U.S., the S&P 500 Index returned 26.9% for 2021 compared to 18.4% the prior year. Outside of the U.S., the MSCI All Country World ex USA Index returned 13.2% for 2021 compared to a return of 10.7% the prior year. Private equity market activity remained strong throughout 2021 and finished the year off strong. Private equity activity was buoyed by elevated valuations, record amounts of uninvested capital, a robust private equity secondary market and low interest rates. Periods of volatility may be on the horizon due to continued heightened inflation, rising energy prices, supply chain disruptions new COVID-19 variants and geopolitical tension, including the escalation of hostilities between Russia and Ukraine. Continued asset selectivity, portfolio construction/diversification and a differentiated view to drive value creation are instrumental in delivering attractive returns to investors.
96
Table of Contents
The “re-opening” of economies across Europe, the U.S., and the U.K. pushed real estate markets towards recovery in 2021. The easing of pandemic restrictions coupled with monetary and fiscal stimulus helped fuel economic growth that then drove improvement in real estate demand. Leasing activity for the year was higher across all major property types although retail and office properties remain challenged as COVID-19 altered tenant preferences. Rent trends improved over the year with industrial and residential rents hitting new highs in the second half of 2021. Higher inflation globally helped nominal real estate rent growth and values, although higher interest rates caused by the prospect of monetary tightening are likely to raise financing costs incrementally. Over the fourth quarter, Pan-European and U.S. real estate deal activity recovered to its pre-pandemic level signaling a near-complete return of transactional liquidity. The FTSE EPRA/NAREIT Developed Europe and the FTSE NAREIT All Equity REITs indices returned 15.0% and 37.3%, for 2021 compared to a negative return of 13.1% and a negative 8.4%, respectively, for the prior year.
In 2021, some of the considerations pertaining to our strategic decisions included:
• Our ability to fundraise and increase AUM and fee paying AUM. During the year ended December 31, 2021, we raised $76.8 billion of gross AUM, both in commingled funds and SMAs, and continued to expand our investor base, raising capital from over 135 different investment vehicles and 427 institutional investors, including 175 direct institutional investors that were new to Ares. Our fundraising efforts helped drive AUM growth of approximately 55% for 2021. During 2022, we expect that our fundraising will come from a combination of our existing and new strategies in the U.S., Europe and Asia Pacific. As of December 31, 2021, we also had $57.9 billion of AUM not yet paying fees, which represents approximately $568.4 million in annual potential management fee revenue. Of the $568.4 million, $517.1 million relates to $53.0 billion of AUM available for future deployment. Our pipeline of potential fees, coupled with our future fundraising opportunities, gives us the potential to increase our management fees in 2022.
• Our ability to attract new capital and investors with our broad multi asset class product offering. Our ability to attract new capital and investors in our funds is driven, in part, by the extent to which they continue to see the alternative asset management industry generally, and our investment products specifically, as an attractive vehicle for capital appreciation and income generation. We continually seek to create avenues to meet our investors’ evolving needs by offering an expansive range of investment funds, developing new products and creating managed accounts and other investment vehicles tailored to our investors’ goals. We continue to expand our distribution channels, expanding into the retail channel through our global wealth management offerings, as well as the needs of traditional institutional investors, such as pension funds, sovereign wealth funds, and endowments. If market volatility persists or increases, investors may seek absolute return strategies that seek to mitigate volatility. We offer a variety of investment strategies depending upon investors’ risk tolerance and expected returns.
• Our disciplined investment approach and successful deployment of capital. Our ability to maintain and grow our revenue base is dependent upon our ability to successfully deploy the capital that our investors have committed to our investment funds. Greater competition, high valuations, cost of credit and other general market conditions have affected and may continue to affect our ability to identify and execute attractive investments. Under our disciplined investment approach, we deploy capital only when we have sourced a suitable investment opportunity at an attractive price. During the year ended December 31, 2021, we deployed $81.0 billion of gross capital across our investment groups compared to $39.9 billion deployed in 2020. As of December 31, 2021, we had $90.4 billion of capital available for investment and we remain well-positioned to invest our assets opportunistically, compared to $56.3 billion as of December 31, 2020.
• Our ability to invest capital and generate returns through market cycles. The strength of our investment performance affects investors’ willingness to commit capital to our funds. The flexibility of the capital we are able to attract is one of the main drivers of the growth of our AUM and the management fees we earn. Current market conditions and a changing regulatory environment have created opportunities for Ares’ businesses, which utilize flexible investment mandates to manage portfolios through market cycles.
See “Item 1A. Risk Factors” included in this Annual Report on Form 10-K for a discussion of the risks our businesses are subject to.
Recent Transactions
In January 2022, Ares Finance Co. IV LLC, an indirect subsidiary of Ares, issued $500.0 million of 3.650% senior notes with a maturity date of February 2052.
On February 10, 2022, Ares completed the acquisition of AMP Capital’s Infrastructure Debt platform, one of the largest infrastructure debt investment platforms globally with approximately $8.0 billion in assets under management as of December 31, 2021.
97
Table of Contents
Managing Business Performance
Operating Metrics
We measure our business performance using certain operating metrics that are common to the alternative asset management industry, which are discussed below.
Assets Under Management
AUM refers to the assets we manage and is viewed as a metric to measure our investment and fundraising performance as it reflects assets generally at fair value plus available uncalled capital.
The tables below present rollforwards of our total AUM by segment ($ in millions):
| Credit Group | Private Equity Group | Real Estate Group | Secondary Solutions Group | Strategic Initiatives | Total AUM | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at 12/31/2020 | $ | 145,472 | $ | 27,439 | $ | 14,808 | $ | — | $ | 9,261 | $ | 196,980 | |||||||||||
| Acquisitions | — | — | 13,719 | 19,513 | — | 33,232 | |||||||||||||||||
| Net new par/equity commitments | 29,961 | 8,199 | 6,174 | 2,331 | 2,143 | 48,808 | |||||||||||||||||
| Net new debt commitments | 22,149 | 200 | 4,671 | — | 29 | 27,049 | |||||||||||||||||
| Capital reductions | (2,715) | (9) | (311) | — | (29) | (3,064) | |||||||||||||||||
| Distributions | (3,999) | (5,216) | (1,974) | (2,306) | (235) | (13,730) | |||||||||||||||||
| Redemptions | (2,465) | — | (70) | — | — | (2,535) | |||||||||||||||||
| Change in fund value | 4,307 | 7,547 | 4,146 | 2,581 | 454 | 19,035 | |||||||||||||||||
| Balance at 12/31/2021 | $ | 192,710 | $ | 38,160 | $ | 41,163 | $ | 22,119 | $ | 11,623 | $ | 305,775 | |||||||||||
| Average AUM(1) | $ | 167,623 | $ | 31,609 | $ | 25,865 | $ | 20,463 | $ | 10,397 | $ | 255,957 | |||||||||||
| Credit Group | Private Equity Group | Real Estate Group | Secondary Solutions Group | Strategic Initiatives | Total AUM | ||||||||||||||||||
| Balance at 12/31/2019 | $ | 110,543 | $ | 25,166 | $ | 13,207 | $ | — | $ | — | $ | 148,916 | |||||||||||
| Acquisitions | 2,693 | — | — | — | 9,114 | 11,807 | |||||||||||||||||
| Net new par/equity commitments | 24,233 | 6,189 | 2,263 | — | 205 | 32,890 | |||||||||||||||||
| Net new debt commitments | 7,527 | — | 437 | — | — | 7,964 | |||||||||||||||||
| Capital reductions | (431) | (136) | (372) | — | — | (939) | |||||||||||||||||
| Distributions | (2,485) | (4,410) | (1,212) | — | (207) | (8,314) | |||||||||||||||||
| Redemptions | (2,176) | (5) | — | — | — | (2,181) | |||||||||||||||||
| Change in fund value | 5,568 | 635 | 485 | — | 149 | 6,837 | |||||||||||||||||
| Balance at 12/31/2020 | $ | 145,472 | $ | 27,439 | $ | 14,808 | $ | — | $ | 9,261 | $ | 196,980 | |||||||||||
| Average AUM(2) | $ | 123,434 | $ | 25,582 | $ | 14,180 | $ | — | $ | 9,186 | $ | 172,382 | |||||||||||
| (1) Represents a five-point average of quarter-end balances for each period, except for Secondary Solutions, which represents the average calculated using AUM on the date of the Landmark Acquisition and on each subsequent quarter-end. | |||||||||||||||||||||||
| (2) Represents a five-point average of quarter-end balances for each period; except for Strategic Initiatives, which represents the average calculated using Ares SSG’s AUM on the date of the SSG Acquisition and on each subsequent quarter-end, and the average calculated using Ares Insurance Solutions’ AUM on the date of the acquisition of Aspida Life Re and the subsequent quarter-end. |
98
Table of Contents
The components of our AUM are presented below as of ($ in billions):
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| AUM: $305.8 | AUM: $197.0 |
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 | Column 6 |
|---|---|---|---|---|---|
| FPAUM | Non-fee paying(1) | AUM not yet paying fees |
(1) Includes $11.8 billion and $9.0 billion of AUM of funds from which we indirectly earn management fees as of December 31, 2021 and 2020, respectively and includes $3.4 billion and $2.4 billion of non-fee paying AUM based on our general partner commitment as of December 31, 2021 and 2020, respectively.
Please refer to “— Results of Operations by Segment” for a more detailed presentation of AUM by segment for each of the periods presented
99
Table of Contents
Fee Paying Assets Under Management
FPAUM refers to AUM from which we directly earn management fees and is equal to the sum of all the individual fee bases of our funds that directly contribute to our management fees.
The tables below present rollforwards of our total FPAUM by segment ($ in millions):
| Credit Group | Private Equity Group | Real Estate Group | Secondary Solutions Group | Strategic Initiatives | Total | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at 12/31/2020 | $ | 88,017 | $ | 21,172 | $ | 10,252 | $ | — | $ | 6,596 | $ | 126,037 | |||||||||||
| Acquisitions | — | — | 7,155 | 16,839 | — | 23,994 | |||||||||||||||||
| Commitments | 10,497 | 3,003 | 3,720 | 1,352 | (130) | 18,442 | |||||||||||||||||
| Subscriptions/deployment/increase in leverage | 27,496 | 2,624 | 3,050 | 116 | 1,677 | 34,963 | |||||||||||||||||
| Capital reductions | (1,647) | — | (162) | — | (380) | (2,189) | |||||||||||||||||
| Distributions | (5,630) | (2,629) | (1,135) | (264) | (1,151) | (10,809) | |||||||||||||||||
| Redemptions | (2,724) | — | (86) | — | — | (2,810) | |||||||||||||||||
| Change in fund value | 1,381 | 5 | 1,467 | 262 | 175 | 3,290 | |||||||||||||||||
| Change in fee basis | — | (2,990) | (142) | 59 | — | (3,073) | |||||||||||||||||
| Balance at 12/31/2021 | $ | 117,390 | $ | 21,185 | $ | 24,119 | $ | 18,364 | $ | 6,787 | $ | 187,845 | |||||||||||
| Average FPAUM(1) | $ | 100,603 | $ | 19,973 | $ | 15,789 | $ | 17,329 | $ | 6,704 | $ | 160,398 | |||||||||||
| Credit Group | Private Equity Group | Real Estate Group | Secondary Solutions Group | Strategic Initiatives | Total | ||||||||||||||||||
| Balance at 12/31/2019 | $ | 71,880 | $ | 17,040 | $ | 7,963 | $ | — | $ | — | $ | 96,883 | |||||||||||
| Acquisitions | 2,596 | — | — | — | 6,426 | 9,022 | |||||||||||||||||
| Commitments | 5,230 | 4,238 | 1,735 | — | — | 11,203 | |||||||||||||||||
| Subscriptions/deployment/increase in leverage | 13,609 | 1,585 | 1,222 | — | 716 | 17,132 | |||||||||||||||||
| Capital reductions | (1,660) | — | (51) | — | (25) | (1,736) | |||||||||||||||||
| Distributions | (3,657) | (1,196) | (520) | — | (472) | (5,845) | |||||||||||||||||
| Redemptions | (2,128) | — | — | — | — | (2,128) | |||||||||||||||||
| Change in fund value | 2,187 | (36) | 327 | — | — | 2,478 | |||||||||||||||||
| Change in fee basis | (40) | (459) | (424) | — | (49) | (972) | |||||||||||||||||
| Balance at 12/31/2020 | $ | 88,017 | $ | 21,172 | $ | 10,252 | $ | — | $ | 6,596 | $ | 126,037 | |||||||||||
| Average FPAUM(2) | $ | 79,140 | $ | 18,085 | $ | 9,239 | $ | — | $ | 6,518 | $ | 112,982 | |||||||||||
| (1) Represents a five-point average of quarter-end balances for each period, except for Secondary Solutions, which represents the average calculated using FPAUM on the date of the Landmark Acquisition and on each subsequent quarter-end. | |||||||||||||||||||||||
| (2) Represents a five-point average of quarter-end balances for each period; except for Strategic Initiatives, which calculates the average using Ares SSG’s FPAUM on the date of the SSG Acquisition and on each subsequent quarter-end, and the average using Ares Insurance Solutions’ FPAUM on the date of the acquisition of Aspida Life Re and the subsequent quarter-end. |
The charts below present FPAUM by its fee basis ($ in billions):
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| FPAUM: $187.8 | FPAUM: $126.0 |
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 | Column 6 | Column 7 | Column 8 |
|---|---|---|---|---|---|---|---|
| Invested capital/other(1) | Market value(2) | Capital commitments | Collateral balances (at par) |
(1)Other consists of ACRE's FPAUM, which is based on ACRE’s stockholders’ equity.
(2)Includes $43.7 billion and $24.5 billion from funds that primarily invest in illiquid strategies as of December 31, 2021 and 2020, respectively. The underlying investments held in these funds are generally subject to less market volatility than investments held in liquid strategies.
100
Table of Contents
Please refer to “— Results of Operations by Segment” for detailed information by segment of the activity affecting total FPAUM for each of the periods presented.
Incentive Eligible Assets Under Management, Incentive Generating Assets Under Management and Available Capital
IEAUM generally represents the NAV plus uncalled equity or total assets plus uncalled debt, as applicable, of our funds from which we are entitled to receive carried interest and incentive fees, excluding capital committed by us and our professionals (from which we do not earn carried interest and incentive fees). With respect to ARCC's AUM, only ARCC Part II Fees may be generated from IEAUM.
IGAUM generally represents the AUM of our funds that are currently generating carried interest and incentive fees on a realized or unrealized basis. It represents the basis on which we are entitled to receive carried interest and incentive fees. The basis is typically the NAV or total assets of the fund, excluding amounts on which we do not earn carried interest and incentive fees, such as capital committed by us and our professionals. ARCC is only included in IGAUM when ARCC Part II Fees are being generated.
The charts below present our IEAUM and IGAUM by segment ($ in billions):
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 | Column 6 | Column 7 | Column 8 | Column 9 | Column 10 |
|---|---|---|---|---|---|---|---|---|---|
| Credit | Private Equity | Real Estate | Secondary Solutions | Strategic Initiatives |
101
Table of Contents
The charts below present our available capital and AUM not yet paying fees by segment ($ in billions):
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 | Column 6 | Column 7 | Column 8 | Column 9 | Column 10 |
|---|---|---|---|---|---|---|---|---|---|
| Credit | Private Equity | Real Estate | Secondary Solutions | Strategic Initiatives |
The chart below presents our perpetual capital AUM by segment ($ in billions):
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 | Column 6 |
|---|---|---|---|---|---|
| Credit | Real Estate | Strategic Initiatives |
As of December 31, 2021, perpetual capital AUM included 73% from perpetual capital - commingled funds and 27% from perpetual capital - managed accounts. As of December 31, 2020, perpetual capital AUM included 64% from perpetual capital - commingled funds and 36% from perpetual capital - managed accounts.
102
Table of Contents
Management Fees By Type
We view the duration of funds we manage as a metric to measure the stability of our future management fees. For the years ended December 31, 2021 and 2020, 95% of management fees were earned from perpetual capital or long-dated funds. The charts below present the composition of our segment management fees by the initial fund duration:
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 | Column 6 | Column 7 | Column 8 |
|---|---|---|---|---|---|---|---|
| Long-Dated Funds(1) | Perpetual Capital - Commingled Funds | Perpetual Capital - Managed Accounts | Other |
(1) Long-dated funds generally have a contractual life of five years or more at inception.
Fund Performance Metrics
Fund performance information for our investment funds considered to be “significant funds” is included throughout this discussion with analysis to facilitate an understanding of our results of operations for the periods presented. Our significant funds are commingled funds that contributed at least 1% of our total management fees or represented at least 1% of the Company’s total FPAUM for the past two consecutive quarters. In addition to management fees, each of our significant funds may generate carried interest and incentive fees upon the achievement of performance hurdles. The fund performance information reflected in this discussion and analysis is not indicative of our overall performance. An investment in Ares is not an investment in any of our funds. Past performance is not indicative of future results. As with any investment, there is always the potential for gains as well as the possibility of losses. There can be no assurance that any of these funds or our other existing and future funds will achieve similar returns.
We do not present fund performance metrics for significant funds with less than two years of investment performance from the date of the fund's first investment, except for those significant funds that pay management fees on invested capital, in which case investment performance will be presented on the earlier of (i) the one-year anniversary of the fund's first investment or (ii) such time that the fund has invested at least 50% of its capital.
To further facilitate an understanding of the impact a significant fund may have on our results, we present our drawdown funds as either harvesting investments or deploying capital to indicate the fund's stage in its life cycle. A fund harvesting investments is generally not seeking to deploy capital into new investment opportunities, while a fund deploying capital is generally seeking new investment opportunities.
Components of Consolidated Results of Operations
Revenues
Management Fees. The investment adviser of our funds generally receive an annual management fee based on a percentage of the fund’s capital commitments, contributed capital, net asset value or invested capital during the investment period, which may then change at the end of the investment period, and for certain of our SMAs, we receive an annual management fee based on a percentage of invested capital, contributed capital or net asset value throughout the term of the SMA. We also may receive special fees, including agency and arrangement fees. In certain circumstances we are contractually required to offset certain amounts of such special fees against future management fees relating to the applicable fund.
103
Table of Contents
The investment adviser of each of our CLOs typically receives annual management fees based on the gross aggregate collateral balance for CLOs, at par, adjusted for cash and defaulted or discounted collateral. The management fees of CLOs accounted for approximately 3% of our total management fees on a consolidated basis and 6% on an unconsolidated basis for the year ended December 31, 2021.
The management fees we receive from our drawdown style funds are typically payable on a quarterly basis over the life of the fund and do not fluctuate with the changes in investment performance of the fund. The investment management agreements we enter into with clients in connection with contractual SMAs may generally be terminated by such clients with reasonably short prior written notice. Typically, terminations do not require liquidation of the SMAs and such SMAs will continue to exist until the underlying investments are liquidated. The management fees we receive from our SMAs are generally paid on a periodic basis (typically quarterly, subject to the termination rights described above) and are based on either invested capital or on the net asset value of the separately managed account.
We receive management fees in accordance with the investment advisory and management agreements we have with the publicly-traded vehicles and non-traded REITs we manage. Base management fees we receive from ARCC are paid quarterly and proportionately increase or decrease based on ARCC’s total assets (reduced by cash and cash equivalents). Part I Fees from ARCC are also generally paid quarterly and proportionately increase or decrease based on ARCC’s net investment income (before Part I Fees from ARCC and ARCC Part II Fees, subject to a fixed hurdle rate). Part I Fees from CADC are also generally paid quarterly and proportionately increase or decrease based on CADC’s net investment income, subject to a fixed hurdle rate. We classify Part I Fees as management fees as they are predictable and recurring in nature, and not subject to contingent repayment. Management fees we receive from ARDC are generally paid monthly and proportionately increase or decrease based on the closed-end fund's total assets minus liabilities (other than liabilities relating to indebtedness). Management fees we receive from ACRE are generally paid quarterly based on ACRE’s stockholders’ equity. Management fees we receive from AREIT and AIREIT are generally paid monthly based on a percentage of fund’s net asset value. Our investment management agreements of our publicly-traded vehicles and non-traded REITs from which we receive management fees must be reviewed or approved annually by their boards of directors (including a majority of its independent directors).
Details regarding our management fees by strategy are presented below:
Credit Group:
•Syndicated Loans and High Yield Bonds: Typical management fees range from 0.35% to 0.50% of par plus cash or of NAV. The syndicated loan funds have an average management contract term from the closing date of 13.7 years as of December 31, 2021 and the fee ranges generally remain unchanged at the close of the re-investment period. In certain cases, CLOs may be called upon demand by subordinated noteholders prior to the management contract term expiration date. The funds in the high-yield strategy generally represent open-ended managed accounts, which typically do not include investment period termination or management contract expiration dates.
•Multi-Asset Credit: Typical management fees range from 0.50% to 1.50% of NAV. The funds in this strategy are generally open-ended or managed account structures, which typically do not have investment period termination or management contract expiration dates. The funds in this strategy include ARDC, a publicly-traded closed-end fund, which does not have an investment period termination date, and other perpetual capital vehicles as of December 31, 2021.
•Alternative Credit: Typical management fees range from 0.50% to 1.50% of NAV, gross asset value, committed capital or invested capital. The funds in this strategy (excluding perpetual capital vehicles) had an average management contract term from the closing date of 7.6 years as of December 31, 2021.
•U.S. and European Direct Lending: Typical management fees range from 0.75% to 1.50% of invested capital, NAV or total assets (in certain cases, excluding cash and cash equivalents). Following the expiration or termination of the investment period, the fee basis for certain closed-end funds and managed accounts in this strategy generally change either to the aggregate cost or to market value of the portfolio investments. In addition, management fees include the Part I Fees. The funds in this strategy (excluding ARCC, CADC and other perpetual capital vehicles) had an average management contract term from the closing date of 8.2 years as of December 31, 2021.
Private Equity Group:
•Corporate Private Equity: Typical management fees range from 1.20% to 2.00% of total capital commitments during the investment period. The management fees for corporate private equity funds generally step down to between 0.75% and 1.25% of the aggregate adjusted cost of unrealized portfolio investments following the earlier to occur of:
104
Table of Contents
(i) the expiration or termination of the investment period and (ii) the activation of a successor fund. The funds in this strategy had an average management contract term from the closing date of 10.4 years as of December 31, 2021.
•Infrastructure and Power: Typical management fees range from 1.00% to 1.50% of total capital commitments during the investment period. Certain funds pay a lower management fee rate on committed capital which increases when such capital is invested. The infrastructure and power funds generally step down the fee base to the aggregated adjusted cost of unrealized portfolio investments, while retaining the same fee rate, following the expiration or termination of the investment period. The funds in this strategy had an average management contract term from the closing date of 10.3 years as of December 31, 2021.
•Special Opportunities: Typical management fees range from 1.00% to 1.50% of invested capital or the aggregate cost basis of unrealized portfolio investments. The management fees for special opportunities funds generally step down to between 1.00% to 1.25% of the invested capital or the aggregate cost basis of unrealized portfolio investments following the expiration or termination of the investment period. The funds in this strategy had an average management contract term from the closing date of 10.2 years as of December 31, 2021.
Real Estate Group:
•Real Estate Equity and Debt: Typical management fees range from 0.50% to 1.50% of invested capital, stockholders’ equity, net asset value, total capital commitments or a combination thereof. Certain funds pay a lower management fee rate on committed capital which increases when such capital is invested. Following the expiration or termination of the investment period the basis on which management fees are earned for certain closed-end funds, managed accounts and co-investment vehicles in this strategy changes from committed capital to invested capital with no change in the management fee rate. The funds in these strategies (excluding ACRE, the non-traded REITs and other perpetual capital vehicles) had an average management contract term from the closing date of 9.0 years as of December 31, 2021.
Secondary Solutions Group:
•Private Equity, Real Estate and Infrastructure Secondaries: Typical management fees range from 0.50% to 1.00% of capital commitments, NAV of the underlying funds, called capital plus unfunded commitments or NAV plus unfunded commitments. Funds in each strategy are comprised of closed-end funds with either investment period termination or management contract termination dates and certain open-end accounts that generally do not have termination dates. The funds in these strategies had an average management contract term from the closing date of 12.9 years as of December 31, 2021.
Strategic Initiatives:
•Asian Special Situations: Typical management fees range from 1.15% to 2.00% of total capital commitments, the aggregate cost basis of unrealized portfolio investments or a combination thereof. Certain funds pay a lower management fee rate on committed capital which increases when such capital is invested. The funds in this strategy are comprised of closed-end funds, with investment period termination or management contract termination dates. The funds also include co-investment accounts with fees ranging from 0.50% to 1.50%, which generally do not include investment period termination or management contract termination dates. The funds in this strategy with termination dates had an average management contract term from the closing date of 7.3 years as of December 31, 2021.
•Asian Secured Lending: Typical management fees range from 1.40% to 1.50% of the aggregate cost basis of unrealized portfolio investments. The funds in this strategy are comprised of closed-end funds with investment period termination or management contract termination dates. The funds also include co-investment accounts which generally do not include investment period termination or management contract termination dates. The funds in this strategy had an average management contract term from the closing date of 6.4 years as of December 31, 2021.
•Ares Insurance Solutions: Typical management fees are 0.30% of the daily weighted average market value of the assets. Ares Insurance Solutions managed vehicles include Aspida Life Re, which is a perpetual capital vehicle.
Incentive Fees. The general partners, managers or similar entities of certain of our funds receive performance-based fees. These fees are generally based on the net appreciation per annum of the applicable fund, subject to certain net loss carry-forward provisions, high-watermarks and/or preferred returns. Such performance-based fees may also be based on a fund’s cumulative net appreciation to date, in some cases subject to a high-watermark or a preferred return. Incentive fees are realized at the end of a measurement period, typically quarterly or annually. Realized incentive fees are generally higher during the second half of the year due to the nature of certain Credit Group funds that typically realize incentive fees at the end of the
105
Table of Contents
calendar year. Once realized, such incentive fees are not subject to repayment. Cash from the realizations is typically received in the period subsequent to the measurement period. Incentive fees are composed of both fee related performance revenues and performance revenues.
Fee Related Performance Revenues. Fee related performance revenues refers to incentive fees from perpetual capital vehicles that are (i) measured and expected to be received on a recurring basis and (ii) not dependent on realization events from the underlying investments. Certain vehicles are subject to hold back provisions that limits the amount paid in a particular year. Such hold back amounts may be paid in subsequent years subject to their extended performance conditions.
Additional details regarding our fee related performance revenues are presented below:
Credit Group:
•Multi-Asset Credit and Alternative Credit: Typical fee related performance revenues represent 6% to 20% of each incentive eligible fund’s profits, subject to a preferred return of approximately 5% to 7% per annum.
•U.S. and European Direct Lending: Typical fee related performance revenues represent 10% to 15% of each incentive eligible fund’s profits and are subject to a preferred return rate of approximately 5% to 8% per annum.
Real Estate Group:
•Real Estate Equity: Fee related performance revenues we receive from AREIT and AIREIT are based on a 12.5% of the total investment return per annum of each fund, including income and net appreciation, subject to certain net loss carry-forward provisions and a hurdle rate of 5% per annum.
•Real Estate Debt: Fee related performance revenues we receive from ACRE are based on a percentage of the difference between ACRE’s core earnings (as defined in ACRE’s management agreement) and an amount derived from the weighted average issue price per share of ACRE’s common stock in its public offerings multiplied by the weighted average number of shares of common stock outstanding.
Performance Revenues: Performance revenues refers to incentive fees that do not meet the criteria of fee related performance revenues.
Additional details regarding our performance revenues are presented below:
Credit Group:
◦Syndicated Loans and High Yield Bonds: Typical performance revenues represent 10% to 20% of each incentive eligible fund’s profits, subject to hurdle rates of approximately 3% to 12% per annum.
◦Multi-Asset Credit and Alternative Credit: Typical performance revenues represent 12.5% to 20% of each incentive eligible fund’s profits, subject to a preferred return of approximately 5% to 7% per annum.
◦U.S. and European Direct Lending: Typical performance revenues represent 10% to 15% of each incentive eligible fund’s profits and are subject to a preferred return rate of approximately 5% to 8% per annum. We are entitled to receive incentive fees in accordance with the investment advisory and management agreements we have with ARCC. We may receive ARCC Part II Fees, which are not paid unless ARCC achieves cumulative aggregate realized capital gains (net of cumulative aggregate realized capital losses and aggregate unrealized capital depreciation). For ARCC, incentive fees represent 20% of the cumulative aggregate realized capital gains (net of cumulative aggregate realized losses and aggregate unrealized capital depreciation) and such fees are presented within performance revenues.
Real Estate Group:
◦Real Estate Equity: Performance revenues represent 15% to 18% of each incentive eligible fund’s profits, subject to hurdle rates of approximately 6% to 8% per annum.
Performance Income. We may receive performance income from our funds that may be either performance revenue, which is a component of incentive fees described above, or a special allocation of income, which we refer to as carried interest. Performance income is recorded by us when specified investment returns are achieved by the fund.
106
Table of Contents
Carried Interest Allocation. The general partner or an affiliate of certain of our funds may be entitled to receive carried interest from a fund. Carried interest entitles the general partner (or an affiliate) to a special allocation of income and gains from a fund, and is typically structured as a net profits interest in the applicable fund. Carried interest allocation is recognized based on changes in valuation of our funds’ investments that exceed certain preferred returns as set forth in each respective partnership agreement. Carried interest allocation is based on the amount that would be due to us pursuant to the fund partnership agreement at each period end as if the funds were liquidated at such date. Accordingly, the amount of carried interest recognized as carried interest allocation reflects our share of the fair value gains and losses of the associated funds’ underlying investments measured at their then-current fair values relative to the fair values as of the end of the prior period. Carried interest is generally calculated and paid on a “realized gain” basis, and the general partner of a fund is generally entitled to a carried interest between 10% and 20% of the net realized income and gains (generally taking into account unrealized losses) generated by such fund. Net realized income or loss is not netted between or among funds.
Funds generally follow either an American-style waterfall or European-style waterfall. For American-style waterfalls, the general partner is entitled to receive carried interest after a fund investment is realized if the investors in the fund have received distributions in excess of the capital contributed for such investment and all prior realized investments (plus allocable expenses), as well as the preferred return. For European-style waterfalls, the general partner is entitled to receive carried interest if the investors in the fund have received distributions in an amount equal to all prior capital contributions plus a preferred return.
For most funds, the carried interest is subject to a preferred return ranging from 5% to 8%, after which there is typically a catch-up allocation to the general partner. Generally, if at the termination of a fund (and in some cases at interim points in the life of a fund), the fund has not achieved investment returns that exceed the preferred return threshold or the general partner receives net profits over the life of the fund in excess of its allocable share under the applicable partnership agreement, the general partner will be obligated to repay an amount equal to the extent the previously distributed carried interest exceeds the amounts to which the general partner is entitled. These repayment obligations may be related to amounts previously distributed to us and our senior professionals and are generally referred to as contingent repayment obligations.
Contingent repayment obligations operate with respect to only a given fund’s net investment performance and carried interest of other funds are not netted for determining this contingent obligation. Although a contingent repayment obligation is several to each person who received a distribution, and not a joint obligation, and our professionals who receive carried interest have guaranteed repayment of such contingent obligation, the governing agreements of our funds generally provide that, if a recipient does not fund his or her respective share, we may have to fund such additional amounts beyond the amount of carried interest we retained, although we generally will retain the right to pursue remedies against those carried interest recipients who fail to fund their obligations.
Certain funds may make distributions to their partners to provide them with cash sufficient to pay applicable federal, state and local tax liabilities attributable to the fund's income that is allocated to them. These distributions are referred to as tax distributions and are not subject to contingent repayment obligations.
Additional details regarding our carried interest are presented below:
Credit Group:
•Multi-Asset Credit and Alternative Credit: Typical carried interest represents 15% to 20% of each carried interest eligible fund’s profits, subject to a preferred return of approximately 6% to 8% per annum.
•U.S. and European Direct Lending: Typical carried interest represents 10% to 20% of each carried interest eligible fund’s profits and are subject to a preferred return rate of approximately 5% to 8% per annum.
Private Equity Group:
•Private Equity funds: Carried interest represents 15% to 20% of each carried interest eligible fund’s profits, subject to a preferred return of approximately 7% to 8% per annum.
Real Estate Group:
•Real Estate funds: Typical carried interest represents 10% to 20% of each carried interest eligible fund’s profits, subject to a preferred return of approximately 8% to 10% per annum.
Secondary Solutions Group:
107
Table of Contents
•Private Equity and Real Estate Secondaries funds: Typical carried interest represents 10% to 12.5% of each carried interest eligible fund’s profits, subject to a preferred return of approximately 8% per annum.
Strategic Initiatives:
•Asian Secured Lending: Carried interest represents 20% of each carried interest eligible fund’s profits, subject to a preferred return of approximately 7% per annum.
For detailed discussion of contingencies on carried interest, see “Note 10. Commitments and Contingencies,” to our audited consolidated financial statements and “Item 1A. Risk Factors—We may need to pay “clawback” or “contingent repayment” obligations if and when they are triggered under the governing agreements with our funds” included in this Annual Report on Form 10-K.
Principal Investment Income (Loss). Principal investment income (loss) consists of interest and dividend income and net realized and unrealized gains (losses) on equity method investments that we manage. Interest and dividend income are recognized on an accrual basis to the extent that such amounts are expected to be collected. A realized gain (loss) may be recognized when we redeem all or a portion of our investment or when we receive a distribution of capital. Unrealized gains (losses) on investments result from appreciation (depreciation) in the fair value of our investments, as well as reversals of previously recorded unrealized appreciation (depreciation) at the time the gain (loss) on an investment becomes realized.
Administrative, Transaction and Other Fees. Other fees primarily include revenue from administrative services provided to certain of our affiliated funds. We may receive fees from certain affiliated funds based on income to those funds from loan originations that we refer to as transaction-based fees. In addition, we generate various property-related fees, such as acquisition, development and property management, and fees from the distribution of shares in our non-traded REITs.
Expenses
Compensation and Benefits. Compensation generally includes salaries, bonuses, health and welfare benefits, payroll related taxes, equity-based compensation and Part I Fee incentive compensation expenses. Compensation cost relating to the issuance of restricted units is measured at fair value at the grant date, reduced for actual forfeitures, and expensed over the vesting period on a straight-line basis. Bonuses are accrued over the service period to which they relate. Compensation and benefits expenses are typically correlated to the operating performance of our segments, which is used to determine incentive-based compensation for each segment. Certain of our senior partners are not paid an annual salary or bonus, instead they only receive distributions based on their ownership interest when declared by our board of directors. We use changes in headcount, which represents the full-time equivalency of active employees during each period, to analyze changes in compensation and benefits. Incremental changes in fair value of certain contingent liabilities established in connection to the Landmark Acquisition and Black Creek Acquisition are recognized ratably over the service period and are also presented within compensation and benefits.
Performance Related Compensation. Performance related compensation includes compensation directly related to carried interest allocation and incentive fees, generally consisting of percentage interests that we grant to our professionals. Depending on the nature of each fund, the performance related compensation generally represents 60-80% of the carried interest allocation and incentive fees recognized by us. We have an obligation to pay our professionals a portion of the carried interest allocation or incentive fees earned from certain funds. The performance related compensation payable is calculated based upon the recognition of carried interest allocation and is not paid to recipients until the carried interest allocation is received. Performance related compensation may include allocations to charitable organizations as part of our philanthropic initiatives.
Although changes in performance related compensation are directly correlated with changes in carried interest allocation and incentive fees reported within our segment results, this correlation does not always exist when our results are reported on a fully consolidated basis in accordance with GAAP. This discrepancy is caused when carried interest allocation and incentive fees earned from our Consolidated Funds is eliminated upon consolidation and performance related compensation is not.
General, Administrative and Other Expenses. General and administrative expenses include costs primarily related to occupancy, professional services, travel, communication and information services, placement fees, depreciation, amortization and other general operating items.
108
Table of Contents
Expenses of Consolidated Funds. Consolidated Funds’ expenses consist primarily of costs incurred by our Consolidated Funds, including professional services fees, research expenses, trustee fees, travel expenses and other costs associated with organizing and offering these funds.
Other Income (Expense)
Net Realized and Unrealized Gains (Losses) on Investments. A realized gain (loss) may be recognized when we redeem all or a portion of our investment or when we receive a distribution of capital. Unrealized gains (losses) on investments result from the change in appreciation (depreciation) in the fair value of our investments.
Interest and Dividend Income. Interest and dividend income is primarily generated from investments in products that we manage and other strategic investments. Interest and dividend income are both recognized on an accrual basis to the extent that such amounts are expected to be collected.
Interest Expense. Interest expense includes interest related to our Credit Facility, which has a variable interest rate based upon a credit spread that is adjusted with changes to corporate credit ratings, and to our senior and subordinated notes, each of which have fixed coupon rates.
Other Income (Expense), Net. Other income (expense), net consists of transaction gains (losses) on the revaluation of assets and liabilities denominated in non-functional currencies and other non-operating and non-investment related activity, such as bargain purchase gain, change in fair value of contingent obligations, loss on disposal of assets, among other items.
Net Realized and Unrealized Gains (Losses) on Investments of Consolidated Funds. Realized gains (losses) may arise from dispositions of investments held by our Consolidated Funds. Unrealized gains (losses) are recorded to reflect the change in appreciation (depreciation) of investments held by the Consolidated Funds due to changes in fair value of the investments.
Interest and Other Income of Consolidated Funds. Interest and other income of Consolidated Funds primarily includes interest and dividend income generated from the underlying investments of our Consolidated Funds.
Interest Expense of Consolidated Funds. Interest expense primarily consists of interest related to our Consolidated CLOs’ loans payable and, to a lesser extent, revolving credit lines, term loans and notes of other Consolidated Funds. The interest expense of the Consolidated CLOs is solely the responsibility of such CLOs and there is no recourse to us if the CLO is unable to make interest payments.
Income Taxes. AMC is a corporation for U.S. federal income tax purposes and is subject to U.S. federal, state and local corporate income taxes at the entity level on its share of net taxable income. In addition, the AOG entities and certain of AMC's subsidiaries operate in the United States as partnerships or disregarded entities for U.S. federal income tax purposes and as corporate entities in certain non-U.S. jurisdictions. These entities, in some cases, are subject to U.S. state or local income taxes or non-U.S. income taxes. Our effective tax rate is impacted by AMC’s net taxable income and the applicable U.S. federal, state and local income taxes as well as, in some cases, non-U.S. income taxes. Net taxable income is based on AMC’s ownership of the AOG entities. As such, our effective tax rate will be directly impacted by changes in AMC’s ownership of the AOG entities and changes to statutory rates in the United States and other non-U.S. jurisdictions and, to a lesser extent, income taxes that are recorded for certain affiliated funds and co-investment entities that are consolidated in our financial results.
The majority of our Consolidated Funds are not subject to income tax as the funds’ investors are responsible for reporting their share of income or loss. To the extent required by federal, state and foreign income tax laws and regulations, certain funds may incur income tax liabilities.
Redeemable and Non-Controlling Interests. Net income (loss) attributable to non-controlling interests in Consolidated Funds represents the income (loss) related to ownership interests that third parties hold in entities that are consolidated into our consolidated financial statements.
Net income (loss) attributable to redeemable and non-controlling interests in AOG entities represents income (loss) attributable to the owners of AOG Units that are not held by AMC. In connection with the SSG Acquisition, the former owners of SSG retained an ownership interest in certain AOG entities that is reflected as redeemable interests in AOG entities. Net income (loss) attributable to redeemable interest in AOG entities is allocated based on the ownership percentage attributable to the redeemable interest.
For additional discussion on components of our consolidated results of operations, see “Note 2. Summary of Significant Accounting Policies,” to our audited consolidated financial statements included in this Annual Report on Form 10-K.
109
Table of Contents
Consolidation and Deconsolidation of Ares Funds
In February 2021, AAC consummated its initial public offering that raised capital of $1.0 billion. Prior to the completion of a business combination, the sponsor, a wholly owned subsidiary, owns the majority of the Class B ordinary shares outstanding of AAC. We consolidate AAC under the voting interest model and reflect the results of the SPAC as a Consolidated Fund.
Consolidated Funds represented approximately 5% of our AUM as of December 31, 2021, 3% of our management fees and less than 1% of our carried interest and incentive fees for the year ended December 31, 2021. As of December 31, 2021, we consolidated 23 CLOs, 10 private funds and one SPAC, and as of December 31, 2020, we consolidated 21 CLOs and nine private funds.
The activity of the Consolidated Funds is reflected within the consolidated financial statement line items indicated by reference thereto. The impact of the Consolidated Funds also typically will decrease management fees, carried interest allocation and incentive fees reported under GAAP to the extent these amounts are eliminated upon consolidation.
The assets and liabilities of our Consolidated Funds are held within separate legal entities and, as a result, the liabilities of our Consolidated Funds are typically non-recourse to us. Generally, the consolidation of our Consolidated Funds has a significant gross-up effect on our assets, liabilities and cash flows but has no net effect on the net income attributable to us or our stockholders' equity, except where a reallocation of ownership occurs based on specific redemption or liquidation preference terms. The net economic ownership interests of our Consolidated Funds, to which we have no economic rights, are reflected as redeemable and non-controlling interests in the Consolidated Funds in our consolidated financial statements. Redeemable interest in Consolidated Funds represent the shares issued by AAC that are redeemable for cash by the public shareholders in connection with AAC’s failure to complete a business combination or tender offer associated with stockholder approval provisions.
We generally deconsolidate funds and CLOs when we are no longer deemed to have a controlling interest in the entity. During the year ended December 31, 2021, we deconsolidated one CLO as a result of significant change in ownership and during the year ended December 31, 2020, we deconsolidated one private fund as a result of liquidation/dissolution and one CLO experienced a significant change in ownership that resulted in deconsolidation of the entity during the period.
The performance of our Consolidated Funds is not necessarily consistent with, or representative of, the combined performance trends of all of our funds.
For the actual impact that consolidation had on our results and further discussion on consolidation and deconsolidation of funds, see “Note 17. Consolidation” to our consolidated financial statements included herein.
110
Table of Contents
Results of Operations
Consolidated Results of Operations
We consolidate funds and entities where we are deemed to hold a controlling financial interest. The Consolidated Funds are not necessarily the same entities in each year presented due to changes in ownership, changes in limited partners' or investor rights, and the creation and termination of funds and entities. The consolidation of these funds and entities had no effect on net income attributable to us for the periods presented. As such, we separate the analysis of the Consolidated Funds and evaluate that activity in total. The following table and discussion sets forth information regarding our consolidated results of operations ($ in thousands):
| Year ended December 31, | Favorable (Unfavorable) | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | $ Change | % Change | |||||||||||||||||||
| Revenues | ||||||||||||||||||||||
| Management fees | $ | 1,611,047 | $ | 1,150,608 | $ | 460,439 | 40 | % | ||||||||||||||
| Carried interest allocation | 2,073,551 | 505,608 | 1,567,943 | NM | ||||||||||||||||||
| Incentive fees | 332,876 | 37,902 | 294,974 | NM | ||||||||||||||||||
| Principal investment income | 99,433 | 28,552 | 70,881 | 248 | ||||||||||||||||||
| Administrative, transaction and other fees | 95,184 | 41,376 | 53,808 | 130 | ||||||||||||||||||
| Total revenues | 4,212,091 | 1,764,046 | 2,448,045 | 139 | ||||||||||||||||||
| Expenses | ||||||||||||||||||||||
| Compensation and benefits | 1,162,633 | 767,252 | (395,381) | (52) | ||||||||||||||||||
| Performance related compensation | 1,740,786 | 404,116 | (1,336,670) | NM | ||||||||||||||||||
| General, administrative and other expenses | 444,178 | 258,999 | (185,179) | (71) | ||||||||||||||||||
| Expenses of Consolidated Funds | 62,486 | 20,119 | (42,367) | (211) | ||||||||||||||||||
| Total expenses | 3,410,083 | 1,450,486 | (1,959,597) | (135) | ||||||||||||||||||
| Other income (expense) | ||||||||||||||||||||||
| Net realized and unrealized gains (losses) on investments | 19,102 | (9,008) | 28,110 | NM | ||||||||||||||||||
| Interest and dividend income | 9,865 | 8,071 | 1,794 | 22 | ||||||||||||||||||
| Interest expense | (36,760) | (24,908) | (11,852) | (48) | ||||||||||||||||||
| Other income, net | 14,402 | 11,291 | 3,111 | 28 | ||||||||||||||||||
| Net realized and unrealized gains (losses) on investments of Consolidated Funds | 77,303 | (96,864) | 174,167 | NM | ||||||||||||||||||
| Interest and other income of Consolidated Funds | 437,818 | 463,652 | (25,834) | (6) | ||||||||||||||||||
| Interest expense of Consolidated Funds | (258,048) | (286,316) | 28,268 | 10 | ||||||||||||||||||
| Total other income | 263,682 | 65,918 | 197,764 | NM | ||||||||||||||||||
| Income before taxes | 1,065,690 | 379,478 | 686,212 | 181 | ||||||||||||||||||
| Income tax expense | 147,385 | 54,993 | (92,392) | (168) | ||||||||||||||||||
| Net income | 918,305 | 324,485 | 593,820 | 183 | ||||||||||||||||||
| Less: Net income attributable to non-controlling interests in Consolidated Funds | 120,369 | 28,085 | 92,284 | NM | ||||||||||||||||||
| Net income attributable to Ares Operating Group entities | 797,936 | 296,400 | 501,536 | 169 | ||||||||||||||||||
| Less: Net loss attributable to redeemable interest in Ares Operating Group entities | (1,341) | (976) | (365) | (37) | ||||||||||||||||||
| Less: Net income attributable to non-controlling interests in Ares Operating Group entities | 390,440 | 145,234 | 245,206 | 169 | ||||||||||||||||||
| Net income attributable to Ares Management Corporation | 408,837 | 152,142 | 256,695 | 169 | ||||||||||||||||||
| Less: Series A Preferred Stock dividends paid | 10,850 | 21,700 | (10,850) | (50) | ||||||||||||||||||
| Less: Series A Preferred Stock redemption premium | 11,239 | — | (11,239) | NM | ||||||||||||||||||
| Net income attributable to Ares Management Corporation Class A and non-voting common stockholders | $ | 386,748 | $ | 130,442 | 256,306 | 196 |
NM - Not Meaningful
111
Table of Contents
Year Ended December 31, 2021 Compared to Year Ended December 31, 2020
Consolidated Results of Operations of the Company
Management Fees. Management fees increased by $460.4 million, or 40%, for the year ended December 31, 2021 compared to the year ended December 31, 2020. The increase was primarily driven by higher FPAUM from capital deployment in direct lending funds. Management fees also increased by $97.9 million and $40.5 million in connection with the Landmark Acquisition and Black Creek Acquisition, respectively, that were completed during 2021. In addition, the full year impact of the SSG Acquisition that closed in the third quarter of 2020 increased management fees by $39.7 million for the year ended December 31, 2021 when compared to the year ended December 31, 2020. For detail regarding the fluctuations of management fees within each of our segments see “—Results of Operations by Segment.”
Carried Interest Allocation. Carried interest allocation increased by $1,567.9 million to $2,073.6 million for the year ended December 31, 2021 compared to the year ended December 31, 2020. The activity was principally composed of the following ($ in millions):
| Year ended December 31, 2021 | Primary Drivers | Year ended December 31, 2020 | Primary Drivers | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Credit funds | $ | 336.1 | Primarily from four direct lending funds and one alternative credit fund with $17.3 billion of IGAUM generating returns in excess of their hurdle rates. PCS, Ares Capital Europe IV, L.P. (“ACE IV”) and Ares Capital Europe V, L.P. (“ACE V”) generated carried interest allocation of $57.9 million, $99.8 million and $49.0 million, respectively. The carried interest allocation generated by these funds was driven by net investment income on an increasing invested capital base. Ares Capital Europe III, L.P. (“ACE III”) generated carried interest allocation of $42.7 million primarily driven by net investment income during the period. In addition, Ares Pathfinder Fund, L.P. (“Pathfinder”) generated carried interest allocation of $47.1 million that was driven by market appreciation of various investments. | $ | 146.3 | Primarily from four direct lending funds and one alternative credit fund with $12.0 billion of IGAUM generating returns in excess of their hurdle rates. PCS and ACE IV generated carried interest allocation of $48.9 million and $51.5 million, respectively, driven by net investment income on an increasing invested capital base. Net investment income for the year was muted by net unrealized losses on investments that were primarily incurred during the first quarter of 2020 due to the market volatility driven by the COVID-19 pandemic. In addition, Pathfinder generated carried interest allocation of $16.0 million primarily driven by net investment income during the period. | |||
| Private equity funds | 1,210.3 | Ares Corporate Opportunities Fund IV, L.P. (“ACOF IV”) generated carried interest allocation of $207.6 million primarily due to market appreciation of its investment in The AZEK Company (“AZEK”) driven by its higher stock price. In addition, market appreciation across several portfolio company investments, primarily operating in the services and technology, retail and healthcare industries, generated carried interest allocation of $666.1 million from Ares Corporate Opportunities Fund V, L.P. (“ACOF V”), $225.5 million from Ares Special Opportunities Fund, L.P. (“ASOF”) and $70.6 million from ACOF VI. | 304.7 | ACOF IV generated carried interest allocation of $285.7 million primarily due to market appreciation of its investment in AZEK following its initial public offering. In addition, market appreciation across several investments generated carried interest allocation of $102.6 million for ASOF. Market depreciation across several energy sector investments led to the reversal of unrealized carried interest allocation of $75.1 million for ACOF V. | |||||
| Real estate funds | 296.7 | Market appreciation from properties within real estate equity funds, primarily driven by gains generated across several industrial and multifamily assets, generated carried interest allocation of $24.2 million from Ares U.S. Real Estate Opportunity Fund III, L.P. (“AREOF III”), $40.5 million from US Real Estate Fund VIII, L.P. (“US VIII”), $83.4 million from US Real Estate Fund IX, L.P. ("US IX"), $14.8 million from Ares European Real Estate Fund IV, L.P. (“EF IV”) and $69.9 million from Ares European Real Estate Fund V SCSp. ("EF V"). | 54.6 | Market appreciation from properties within real estate equity funds primarily driven by gains generated across several industrial and multi-family assets of US IX in the amount of $19.9 million. In addition, there were gains generated in multiple funds from the sale of a pan-European logistics portfolio at a higher price than the December 31, 2019 valuation. | |||||
| Secondary solutions funds | 230.5 | Market appreciation of certain investments held in Landmark Equity Partners XVI, L.P. (“LEP XVI”) and Landmark Real Estate Partners VIII, L.P. (“LREP VIII”) that generated carried interest allocation of $122.2 million and $56.4 million, respectively. | — | N/A | |||||
| Carried interest allocation | $ | 2,073.6 | $ | 505.6 |
112
Table of Contents
Incentive Fees. Incentive fees increased by $295.0 million to $332.9 million for the year ended December 31, 2021 compared to the year ended December 31, 2020. The activity was principally composed of the following ($ in millions):
| Year ended December 31, 2021 | Primary Drivers | Year ended December 31, 2020 | Primary Drivers | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Credit funds | $ | 168.2 | Incentive fees that crystallized during the period from 22 direct lending funds, including $25.6 million from ARCC Part II Fees, from one alternative credit fund and from one CLO as a result of restructuring activity. | $ | 37.1 | Incentive fees that crystallized during the period from seven direct lending funds and two alternative credit funds. The number of funds generating incentive fees was affected by the overall economic environment during the year. | |||
| Real estate funds | 164.7 | Incentive fees that crystallized during the period from funds from the Black Creek Acquisition, including $63.3 million from a U.S. real estate equity fund, $15.3 million from Ares Real Estate Income Trust, Inc. (“AREIT”) and $81.2 million from Ares Industrial Real Estate Income Trust, Inc. (“AIREIT”). We recognized 100% of the incentive fees earned from AREIT and AIREIT, of which 50% was paid to the sellers during the year ended December 31, 2021 in connection with the terms of the Black Creek Acquisition. We will retain 100% of incentive fees earned from these funds in subsequent periods. | 0.8 | Incentive fees generated from ACRE. | |||||
| Incentive fees | $ | 332.9 | $ | 37.9 |
Principal Investment Income. Principal investment income increased by $70.9 million, or 248%, for the year ended December 31, 2021 compared to the year ended December 31, 2020. The activity for the year ended December 31, 2021 was primarily driven by market appreciation of various investments within ACOF IV, ACOF VI and within various funds in our U.S. real estate equity, private equity secondaries, real estate secondaries and special opportunities strategies. The COVID-19 pandemic caused extreme volatility during 2020. The global equity and credit markets experienced significant downturns in the first quarter of 2020 that continued to rebound in 2021. The year ended December 31, 2020 also included gains from a higher fair value of our investments in ACOF IV, primarily driven by higher asset appreciation of AZEK recognized in connection with the partial sale, and in an infrastructure and power fund, primarily from higher asset appreciation and subsequent sale of an investment in a wind project.
Administrative, Transaction and Other Fees. Administrative, transaction and other fees increased by $53.8 million, or 130%, for the year ended December 31, 2021 compared to the year ended December 31, 2020. The increase was primarily due to new fee streams following the completion of the Black Creek Acquisition. Black Creek serves as an integrated property development and real estate investment management specialist, generating various property-related fees, such as acquisition, development and property management, and the distribution of shares in our non-traded REITs. These fees collectively contributed $17.9 million for the year ended December 31, 2021, which represents the amount generated in the period following the completion of the Black Creek Acquisition. We also earn fees from the Black Creek funds that we manage for administrative and other services, which contributed $11.2 million for the year ended December 31, 2021. In addition, certain private credit funds pay administrative fees on invested capital and an increase in deployment resulted in an increase to this fee base. Administrative fees from private funds increased by $4.6 million for the year ended December 31, 2021 compared to the year ended December 31, 2020. The increase for the year ended December 31, 2021 compared to the year ended December 31, 2020 was also driven by higher transaction fees of $5.0 million for certain funds as a result of increased originations.
Compensation and Benefits. Compensation and benefits increased by $395.4 million, or 52%, for the year ended December 31, 2021 compared to the year ended December 31, 2020. The increase was primarily driven by (i) headcount growth to support the expansion of our business, (ii) strategic initiatives and acquisitions, and (iii) higher incentive compensation and equity compensation attributable to improved operating performance and margin expansion from scaling our business. Average headcount for the year-to-date period increased by 30% to 1,771 professionals for the 2021 period from 1,364 professionals for the same period in 2020.
Headcount growth attributable to the Landmark Acquisition and Black Creek Acquisition contributed $81.5 million in recurring employment related costs to the year ended December 31, 2021. The performance-based, acquisition-related compensation arrangements (“earnouts”) that were established in connection with the Landmark Acquisition and Black Creek Acquisition also contributed $66.9 million to the year ended December 31, 2021. The earnouts are based on the achievement of revenue targets for certain funds. As both earnouts are subject to the continued and future services of senior professionals and advisors, they are required to be recorded as compensation expense and recognized ratably over the respective service periods.
113
Table of Contents
See “Note 10. Commitments and Contingencies” for a further description of the contingent liabilities related to these arrangements.
Compensation and benefits were further driven by an increase in Part I Fees compensation of $25.4 million for the year ended December 31, 2021, when compared to the same period in 2020. Part I Fees compensation is driven by Part I Fees revenue earned during the respective periods.
The following table presents equity compensation expense based on the different types of restricted unit awards. Amounts presented include recurring expense, accelerated expense recognized in connection with the achievement of a performance condition and reversal of previously recognized expense resulting from forfeitures ($ in thousands):
| Year ended December 31, | Favorable (Unfavorable) | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | $ Change | % Change | |||||||||||||||||||||
| Non-recurring awards: | ||||||||||||||||||||||||
| Multi-year future grants | $ | 35,996 | $ | — | $ | (35,996) | NM | |||||||||||||||||
| Performance-based awards | 22,785 | 3,514 | (19,271) | NM | ||||||||||||||||||||
| Performance-based awards - accelerated | 43,426 | 3,750 | (39,676) | NM | ||||||||||||||||||||
| Other non-recurring awards | 22,920 | 26,636 | 3,716 | 14 | ||||||||||||||||||||
| Total non-recurring awards | 125,127 | 33,900 | (91,227) | (269) | ||||||||||||||||||||
| Recurring annual awards: | ||||||||||||||||||||||||
| Discretionary awards | 65,055 | 49,981 | (15,074) | (30) | ||||||||||||||||||||
| Bonus awards | 47,010 | 39,105 | (7,905) | (20) | ||||||||||||||||||||
| Total recurring annual awards | 112,065 | 89,086 | (22,979) | (26) | ||||||||||||||||||||
| Equity compensation expense, net | $ | 237,192 | $ | 122,986 | (114,206) | (93) |
NM - Not Meaningful
Equity compensation expense increased by $114.2 million for the year ended December 31, 2021 compared to the year ended December 31, 2020, primarily due to performance-based restricted units granted to certain executive officers in the first quarter of 2021 and to the approval of multi-year future grant awards to these executive officers, as well as to certain other senior leaders, that will be granted during the first quarter of 2022, 2023 and 2024. The 2021 periods included accelerated expense from the performance-based restricted awards from the vesting of Tranche I, II, III and IV of the performance-based restricted units as a result of meeting the applicable performance condition of $55.00, $60.00, $65.00 and $75.00 per share, respectively. Additional equity compensation expense was incurred for the year ended December 31, 2021 from an increase in units awarded as part of the recurring annual award programs. The year ended December 31, 2020 included accelerated expense from the vesting of restricted units granted to our Chief Executive Officer as a result of achieving the applicable performance conditions of $35.00 per share.
For detail regarding the fluctuations of compensation and benefits within each of our segments see “—Results of Operations by Segment.”
Performance Related Compensation. Performance related compensation increased by $1,336.7 million to $1,740.8 million for the year ended December 31, 2021 compared to the year ended December 31, 2020. Changes in performance related compensation are directly associated with the changes in carried interest allocation and incentive fees described above and may include performance allocations to charitable organizations as part of our philanthropic initiatives.
General, Administrative and Other Expenses. General, administrative and other expenses increased by $185.2 million, or 71%, for the year ended December 31, 2021 compared to the year ended December 31, 2020. The Landmark Acquisition and Black Creek Acquisition have contributed $76.8 million in general, administrative and other expenses to the year ended December 31, 2021. These expenses were driven by amortization expense of $47.1 million for the year ended December 31, 2021 related to the intangible assets recorded in connection with the Landmark Acquisition and the Black Creek Acquisition. These expenses were also driven by placement fees of $9.6 million primarily in connection to new commitments to an open-ended industrial real estate fund. The impact from the Landmark Acquisition and Black Creek Acquisition has been excluded from the discussion below.
Placement fees for the year ended December 31, 2021 increased by $61.9 million, primarily due to new commitments to PCS II, SDL II, Ares Climate Infrastructure Partners, L.P. (“ACIP”) and our second special opportunities fund. In addition, the SSG Acquisition during the second half of 2020 resulted in an increase in amortization expense of $17.8 million for the year ended December 31, 2021 when compared to the same period in 2020. Certain expenses have also increased during the current
114
Table of Contents
period, including occupancy costs to support our growing headcount and information services and information technology to support the expansion of our business. Collectively, these expenses increased by $9.1 million for the year ended December 31, 2021, when compared to the same period in 2020. The increase was also driven by higher professional service fees of $8.6 million for the year ended December 31, 2021, largely as a result of due diligence and legal expenses related to our recent acquisitions and higher recruiting fees to support the expanding platform.
There continue to be positive developments in the recovery from the COVID-19 pandemic that have reduced restrictions on travel and gathering. Those operating expenses that were impacted by the pandemic, particularly marketing sponsorships and events, increased during the second half of 2021. We, however, recognized cost savings when comparing the years ended December 31, 2021 and 2020. For the three months ended March 31, 2020, our expenses reflected a pre-pandemic cost structure and are not comparable to the lower expenses incurred in our modified work environment during the three months ended March 31, 2021. Our operating expenses, most notably travel, entertainment and marketing sponsorships, and certain office services from the modified remote working environment, decreased by $2.8 million for the year ended December 31, 2021, when compared to the same period in 2020. Despite the significant addition in headcount and the number of funds that we manage, these expenses were $17.6 million lower for the year ended December 31, 2021 when compared to the pre-pandemic period in 2019, primarily driven by $14.4 million of travel expenses and $2.2 million of marketing expenses.
Net Realized and Unrealized Gains (Losses) on Investments. Net realized and unrealized gains (losses) on investments increased from a loss of $9.0 million for the year ended December 31, 2020 to a gain of $19.1 million for the year ended December 31, 2021. The activity for the year ended December 31, 2021 was primarily attributable to unrealized gains on certain strategic initiative related investments and on our U.S. CLO investments. The activity for the year ended December 31, 2020 was primarily attributable to unrealized losses recognized on certain strategic initiative related investments and an unrealized loss from market depreciation of properties held by AREA Sponsor Holdings LLC.
Interest Expense. Interest expense increased by $11.9 million, or 48%, for the year ended December 31, 2021 compared to the year ended December 31, 2020. The issuance of the 2051 Subordinated Notes on the last day of the second quarter increased interest expense by $9.4 million for the year ended December 31, 2021. The issuance of the 2030 Senior Notes late in the second quarter of 2020 increased interest expense by $6.1 million for the year ended December 31, 2021. The increase for the year ended December 31, 2021 was partially offset by a lower average outstanding balance of the Credit Facility when compared to the same period in 2020.
Other Income, Net. Other income, net increased by $3.1 million, or 28%, for the year ended December 31, 2021 compared to the year ended December 31, 2020. Other income, net for the year ended December 31, 2021 included a $42.3 million bargain purchase gain from the Black Creek Acquisition. The bargain purchase gain resulted from the fair value of the identifiable tangible and intangible assets that we acquired exceeding the purchase consideration. The purchase agreement with Black Creek contains provisions that required us to record separate contingent consideration liabilities that are (i) dependent on the achievement of revenue targets for certain Black Creek funds and (ii) obligated us to pay the sellers 50% of the incentive fees realized for certain Black Creek funds for the year ended December 31, 2021. Other income, net includes $23.2 million from the revaluation of these contingent considerations for the year ended December 31, 2021. See “Note 10. Commitments and Contingencies” for a further description of the contingencies.
Other income, net also included transaction gains (losses) associated with currency fluctuations impacting the revaluation of non-functional currency balances and was based on the fluctuations in currency exchange rates for the years ended December 31, 2021 and 2020. Transaction losses during the year ended December 31, 2021 were primarily attributable to the British pound strengthening against Euro, while transaction gains during the year ended December 31, 2020 were primarily attributable to the British pound weakening against the U.S. dollar.
Income Tax Expense Income tax expense increased by $92.4 million, or 168%, for the year ended December 31, 2021 compared to the year ended December 31, 2020. The changes in the comparative periods are primarily a result of increases in taxable income and weighted average daily ownership. The weighted average daily ownership for AMC common stockholders increased from 54.0% for the year ended December 31, 2020 to 58.5% for the year ended December 31, 2021. The changes in ownership were primarily driven by the issuance of Class A common stock in connection with stock option exercises, vesting of restricted stock awards and private and public offerings of Class A and non-voting common stock. The increase in the weighted average daily ownership for the AMC common stockholders was partially offset by the issuance of AOG Units in connection with the Landmark Acquisition and the Black Creek Acquisition that increased the ownership of AOG Units not held by AMC.
Redeemable and Non-Controlling Interests. Net income (loss) attributable to redeemable and non-controlling interests in AOG entities represents results attributable to the holders of AOG Units and other ownership interests that are not held by AMC. In connection with the SSG Acquisition, the former owners of SSG retained an ownership interest in a subsidiary of an
115
Table of Contents
AOG entity that is reflected as redeemable interest in AOG entities. Net income (loss) attributable to redeemable interest in AOG entities is allocated based on the ownership percentage for periods presented.
Net income (loss) attributable to non-controlling interests in AOG entities is generally allocated based on the weighted average daily ownership of the other AOG unitholders, except for income (loss) generated from certain joint venture partnerships. Net income (loss) is allocated to other strategic distribution partners with whom we have established joint ventures based on the respective ownership percentages and based on the activity of certain membership interests. For the years ended December 31, 2021 and 2020, net income of $23.8 million and net loss of $3.2 million, respectively, was allocated based on ownership percentages of the strategic distribution partners and the activity of those membership interests.
Net income attributable to non-controlling interests in AOG entities increased by $245.2 million, or 169%, for the year ended December 31, 2021 compared to the year ended December 31, 2020. The changes in the comparative periods are a result of the respective changes in income before taxes and weighted average daily ownership. While income before taxes increased, the weighted average daily ownership for the non-controlling AOG unitholders decreased from 46.0% for the year ended December 31, 2020 to 41.5% for the year ended December 31, 2021.
Consolidated Results of Operations of the Consolidated Funds
The following table presents the results of operations of the Consolidated Funds ($ in thousands):
| Year ended December 31, | Favorable (Unfavorable) | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | $ Change | % Change | |||||||||||||||||||||
| Expenses of the Consolidated Funds | $ | (62,486) | $ | (20,119) | $ | (42,367) | (211)% | |||||||||||||||||
| Net realized and unrealized gains (losses) on investments of Consolidated Funds | 77,303 | (96,864) | 174,167 | NM | ||||||||||||||||||||
| Interest and other income of Consolidated Funds | 437,818 | 463,652 | (25,834) | (6) | ||||||||||||||||||||
| Interest expense of Consolidated Funds | (258,048) | (286,316) | 28,268 | 10 | ||||||||||||||||||||
| Income before taxes | 194,587 | 60,353 | 134,234 | 222 | ||||||||||||||||||||
| Income tax expense of Consolidated Funds | (88) | (118) | 30 | 25 | ||||||||||||||||||||
| Net income | 194,499 | 60,235 | 134,264 | 223 | ||||||||||||||||||||
| Less: Revenues attributable to Ares Management Corporation eliminated upon consolidation | 76,300 | 36,725 | 39,575 | 108 | ||||||||||||||||||||
| Less: Other expense, net attributable to Ares Management Corporation eliminated upon consolidation | (2,170) | (4,575) | 2,405 | 53 | ||||||||||||||||||||
| Net income attributable to non-controlling interests in Consolidated Funds | $ | 120,369 | $ | 28,085 | 92,284 | NM |
NM - Not Meaningful
The results of operations of the Consolidated Funds primarily represents activity from certain CLOs that we are deemed to control. Expenses primarily reflect professional fees that were incurred as a result of debt issuance costs related to the issuance of new, refinanced or restructured CLOs. These fees were expensed in the period incurred, as CLO debt is recorded at fair value on our Consolidated Statements of Financial Condition. For the year ended December 31, 2021, expenses were driven by professional fees incurred from the issuance of three new U.S. CLOs and the restructure of our European CLO legal entities. For the year ended December 31, 2020, expenses were primarily driven by the issuance of two European CLO. Net realized and unrealized gains fluctuated for the comparative periods, primarily due to a significant change in the value of loans held by the CLOs. The CSLLI returned 5.4% for 2021 when compared to 2.8% for the prior year. The decrease in interest expense was attributable to lower interest rates from refinanced CLOs since the third quarter of 2020 and from the deconsolidation of one CLO as a result of significant change in ownership during the year ended December 31, 2020, which was partially offset by newly issued CLOs at lower interest rates during the year ended December 31, 2021.
Revenues and other expense attributable to AMC represents management fees, incentive fees, principal investment income and administrative, transaction and other fees that are attributable to AMC’s proportional share in the activity of the Consolidated Funds and is eliminated from the respective components of AMC's results upon consolidation. The price fluctuations associated with the COVID-19 pandemic previously mentioned resulted in an increase in principal investment income and a decrease in other expense.
Segment Analysis
For segment reporting purposes, revenues and expenses are presented before giving effect to the results of our Consolidated Funds and the results attributable to non-controlling interests of joint ventures that we consolidate. As a result, segment revenues from management fees, fee related performance revenues, performance income and investment income are different than those presented on a consolidated basis in accordance with GAAP. Revenues recognized from Consolidated
116
Table of Contents
Funds are eliminated in consolidation and results attributable to the non-controlling interests of joint ventures have been excluded by us. Furthermore, expenses and the effects of other income (expense) are different than related amounts presented on a consolidated basis in accordance with GAAP due to the exclusion of the results of Consolidated Funds and the non-controlling interests of joint ventures.
Non-GAAP Financial Measures
We use the following non-GAAP measures to make operating decisions, assess performance and allocate resources:
•Fee Related Earnings (“FRE”)
•Realized Income (“RI”)
These non-GAAP financial measures supplement and should be considered in addition to and not in lieu of, the results of operations, which are discussed further under “—Components of Consolidated Results of Operations” and are prepared in accordance with GAAP. Beginning in the fourth quarter of 2021, fee related performance revenues, together with fee related performance compensation, has been presented within FRE because it represents incentive fees from perpetual capital vehicles that is measured and received on a recurring basis and is not dependent on realization events from the underlying investments. Fee related performance revenues and fee related performance compensation were previously presented within realized net performance income. Historical periods have been modified to conform to the current period presentation. The following table sets forth FRE and RI by reportable segment and OMG ($ in thousands):
| Year ended December 31, | Favorable (Unfavorable) | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | $ Change | % Change | |||||||||||||||||||
| Fee Related Earnings: | ||||||||||||||||||||||
| Credit Group | $ | 719,111 | $ | 507,834 | $ | 211,277 | 42% | |||||||||||||||
| Private Equity Group | 114,879 | 109,064 | 5,815 | 5 | ||||||||||||||||||
| Real Estate Group | 99,107 | 33,719 | 65,388 | 194 | ||||||||||||||||||
| Secondary Solutions Group | 65,868 | — | 65,868 | NM | ||||||||||||||||||
| Strategic Initiatives | 32,235 | 17,371 | 14,864 | 86 | ||||||||||||||||||
| Operations Management Group | (318,892) | (236,757) | (82,135) | (35) | ||||||||||||||||||
| Fee Related Earnings | $ | 712,308 | $ | 431,231 | 281,077 | 65 | ||||||||||||||||
| Realized Income: | ||||||||||||||||||||||
| Credit Group | $ | 808,985 | $ | 538,683 | $ | 270,302 | 50% | |||||||||||||||
| Private Equity Group | 162,207 | 212,695 | (50,488) | (24) | ||||||||||||||||||
| Real Estate Group | 140,447 | 58,192 | 82,255 | 141 | ||||||||||||||||||
| Secondary Solutions Group | 67,333 | — | 67,333 | NM | ||||||||||||||||||
| Strategic Initiatives | 23,167 | 16,915 | 6,252 | 37 | ||||||||||||||||||
| Operations Management Group | (319,202) | (244,529) | (74,673) | (31) | ||||||||||||||||||
| Realized Income | $ | 882,937 | $ | 581,956 | 300,981 | 52 |
NM - Not Meaningful
117
Table of Contents
Income before provision for income taxes is the GAAP financial measure most comparable to RI and FRE. The following table presents the reconciliation of income before taxes as reported in the Consolidated Statements of Operations to RI and FRE of the reportable segments and OMG ($ in thousands):
| Year ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||||
| Income before taxes | $ | 1,065,690 | $ | 379,478 | ||||||
| Adjustments: | ||||||||||
| Depreciation and amortization expense | 106,705 | 40,662 | ||||||||
| Equity compensation expense | 237,191 | 122,986 | ||||||||
| Acquisition-related compensation expense(1) | 66,893 | — | ||||||||
| Acquisition-related incentive fees(2) | (47,873) | — | ||||||||
| Acquisition and merger-related expense | 21,162 | 11,194 | ||||||||
| Deferred placement fees | 78,883 | 19,329 | ||||||||
| Other (income) expense, net | (19,886) | 10,207 | ||||||||
| Net (income) expense of non-controlling interests in consolidated subsidiaries | (23,397) | 3,817 | ||||||||
| Income before taxes of non-controlling interests in Consolidated Funds, net of eliminations | (120,457) | (28,203) | ||||||||
| Total performance (income) loss—unrealized | (1,744,056) | 7,554 | ||||||||
| Total performance related compensation—unrealized | 1,316,205 | (11,552) | ||||||||
| Total net investment (income) loss—unrealized | (54,123) | 26,484 | ||||||||
| Realized Income | 882,937 | 581,956 | ||||||||
| Total performance income—realized | (474,427) | (524,229) | ||||||||
| Total performance related compensation—realized | 328,583 | 399,462 | ||||||||
| Total investment income—realized | (24,785) | (25,958) | ||||||||
| Fee Related Earnings | $ | 712,308 | $ | 431,231 |
(1)Represents components of the purchase agreements associated with earnouts resulting from the Landmark Acquisition and the Black Creek Acquisition that are recorded as compensation expense and are presented within compensation and benefits in the Company’s Consolidated Statements of Operations.
(2)Represents a component of the purchase price from incentive fees associated with one-time contingent consideration recorded in connection with the Black Creek Acquisition. 100% of the fees recognized in 2021 is presented within incentive fees in the Company’s Consolidated Statements of Operations of which 50% is included on an unconsolidated basis for segment reporting purposes.
For the specific components and calculations of these non-GAAP measures, as well as a reconciliation of the reportable segments to the most comparable measures in accordance with GAAP, see “Note 16. Segment Reporting”, to our audited consolidated financial statements included in this Annual Report on Form 10-K. Discussed below are our results of operations for our reportable segments and OMG.
118
Table of Contents
Results of Operations by Segment
Credit Group—Year Ended December 31, 2021 Compared to Year Ended December 31, 2020
Fee Related Earnings:
The following table presents the components of the Credit Group's FRE ($ in thousands):
| Year ended December 31, | Favorable (Unfavorable) | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | $ Change | % Change | ||||||||||||||||||
| Management fees | $ | 1,070,608 | $ | 841,138 | $ | 229,470 | 27% | ||||||||||||||
| Fee related performance revenues | 86,480 | 22,160 | 64,320 | 290 | |||||||||||||||||
| Other fees | 27,103 | 18,644 | 8,459 | 45 | |||||||||||||||||
| Compensation and benefits | (410,394) | (320,111) | (90,283) | (28) | |||||||||||||||||
| General, administrative and other expenses | (54,686) | (53,997) | (689) | (1) | |||||||||||||||||
| Fee Related Earnings | $ | 719,111 | $ | 507,834 | 211,277 | 42 |
Management Fees. The chart below presents Credit Group management fees and effective management fee rates ($ in millions):
Management fees on existing direct lending funds increased primarily from deployment of capital with Pathfinder, ACE IV, ACE V and SDL, collectively generating additional fees of $63.0 million for the year ended December 31, 2021 compared to the year ended December 31, 2020. Management fees from ARCC, excluding Part I Fees described below, increased by $36.6 million over the period primarily due to an increase in the average size of ARCC's portfolio. The remaining increases in management fees from funds in existence in both periods was primarily driven by deployment of capital in other direct lending funds and SMAs. Part I Fees increased primarily due to an increase in pre-incentive fee net investment income generated by ARCC and CADC, driven by an increase in originations and in the average size of their portfolios. Management fees from CLOs also increased primarily due to the net addition of three CLOs for the year ended December 31, 2021 compared
119
Table of Contents
to the year ended December 31, 2020. The launch of PCS II during the fourth quarter of 2020 and SDL II during 2021 also contributed to the increase in management fees, generating fees of $17.3 million for the year ended December 31, 2021.
The decrease in effective management fee rate for the year ended December 31, 2021 compared to the year ended December 31, 2020 was driven by the decrease in Part I Fees' contribution to the effective management fee rate due to the proportional increase in fees from other credit funds.
Fee Related Performance Revenues. Fee related performance revenues increased by $64.3 million for the year ended December 31, 2021 compared to the year ended December 31, 2020. The increase was primarily attributable to fee related performance revenues from direct lending SMAs driven by increased deployment, which resulted in higher net investment income on a larger invested capital base, together with a recovery of valuations following the significant downturns experienced in the global credit markets at the onset of the COVID-19 pandemic in 2020.
Other Fees. Other fees increased by $8.5 million, or 45%, for the year ended December 31, 2021 compared to the year ended December 31, 2020. The increase was primarily driven by administrative fees from private funds. Certain private credit funds pay administrative fees on invested capital and an increase in deployment resulted in an increase to the fee basis. The increase was also driven by higher transaction fees for certain funds as a result of increased originations.
Compensation and Benefits. Compensation and benefits increased by $90.3 million, or 28%, for the year ended December 31, 2021 compared to the year ended December 31, 2020. The increase was primarily driven by (i) an increase in fee related performance compensation of $39.4 million from direct lending SMAs, (ii) higher Part I Fees compensation of $25.4 million, (iii) higher incentive compensation attributable to improved operating performance and margin expansion from scaling our business and (iv) headcount growth and merit increases for the year ended December 31, 2021, when compared to the same period in 2020. The increase in compensation and benefits was further driven by the increase in payroll related taxes of $5.6 million for the year ended December 31, 2021 compared to the year ended December 31, 2020, primarily attributable to the vesting of non-recurring equity compensation awards. The increase in salaries and benefits is partially offset by lower discretionary payments of $7.0 million made during the year ended December 31, 2021 when compared to the same period in 2020.
Average headcount for the year-to-date period increased by 6% to 433 investment and investment support professionals for the 2021 period from 409 professionals for the same period in 2020 as we added additional investment professionals to support our growing U.S. and European direct lending platforms.
General, Administrative and Other Expenses. General, administrative and other expenses increased by $0.7 million, or 1%, for the year ended December 31, 2021 compared to the year ended December 31, 2020. In connection with our fundraising efforts, placement fees increased by $4.5 million for the year ended December 31, 2021 when compared to the same periods in 2020. The increase was primarily associated with new commitments to PCS II, ACE V, SDL II and an alternative credit fund. Certain expenses have also increased during the current period, including information services and information technology to support the expansion of our business. Collectively, these expenses increased by $1.9 million for the year ended December 31, 2021 when compared to the same period in 2020.
There continue to be positive developments in the recovery from the COVID-19 pandemic that have reduced restrictions on travel and gathering. Those operating expenses that were impacted by the pandemic, particularly marketing sponsorships and events, increased during the second half of 2021. We, however, recognized cost savings when comparing the years ended December 31, 2021 and 2020. For the three months ended March 31, 2020, our expenses reflected a pre-pandemic cost structure and are not comparable to the lower expenses incurred in our modified work environment during the three months ended March 31, 2021. Our operating expenses, most notably travel, entertainment and marketing sponsorships, and certain office services from the modified remote working environment, decreased by $2.2 million for the year ended December 31, 2021, when compared to the same period in 2020.
During 2020, we also recorded $3.2 million in one-time expenses related to expense concessions made to a limited number of funds.
120
Table of Contents
Realized Income:
The following table presents the components of the Credit Group's RI ($ in thousands):
| Year ended December 31, | Favorable (Unfavorable) | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | $ Change | % Change | ||||||||||||||||||
| Fee Related Earnings | $ | 719,111 | $ | 507,834 | $ | 211,277 | 42% | ||||||||||||||
| Performance income—realized | 207,446 | 70,148 | 137,298 | 196 | |||||||||||||||||
| Performance related compensation—realized | (131,900) | (44,582) | (87,318) | (196) | |||||||||||||||||
| Realized net performance income | 75,546 | 25,566 | 49,980 | 195 | |||||||||||||||||
| Investment income (loss)—realized | 1,989 | (2,309) | 4,298 | NM | |||||||||||||||||
| Interest and other investment income—realized | 20,377 | 16,314 | 4,063 | 25 | |||||||||||||||||
| Interest expense | (8,038) | (8,722) | 684 | 8 | |||||||||||||||||
| Realized net investment income | 14,328 | 5,283 | 9,045 | 171 | |||||||||||||||||
| Realized Income | $ | 808,985 | $ | 538,683 | 270,302 | 50 |
NM - Not Meaningful
Realized net performance income for the years ended December 31, 2021 and 2020 was primarily attributable to tax distributions on direct lending funds with European-style waterfalls, driven by net investment income on an increasing invested capital base of those funds. The tax distributions were made to provide cash sufficient to pay tax liabilities attributable to the funds’ taxable income that is allocated to its carry participants prior to the funds making carried interest distributions. Realized net performance income for the year ended December 31, 2021 also included performance revenues from eight direct lending funds, including ARCC Part II fees of $25.6 million. Realized net performance income for the year ended December 31, 2020 was also attributable to performance revenues for two alternative credit funds that crystallized during the period.
Realized net investment income for the years ended December 31, 2021 and 2020 was primarily attributable to interest income generated from our CLO investments and income recognized in connection with distributions from a commercial finance fund. Realized net investment income for the year ended December 31, 2021 also included income recognized in connection with distributions from an alternative credit fund, while the year ended December 31, 2020 included a term loan investment that generated interest income.
Credit Group—Performance Income
The following table presents the accrued carried interest, also referred to as accrued performance income, and related performance compensation for the Credit Group. Accrued net performance income excludes net performance income realized but not yet received as of the reporting date ($ in thousands):
| As of December 31, | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||||||||||||||||
| Accrued Performance Income | Accrued Performance Compensation | Accrued Net Performance Income | Accrued Performance Income | Accrued Performance Compensation | Accrued Net Performance Income | |||||||||||||||||
| ACE III | $ | 99,551 | $ | 59,731 | $ | 39,820 | $ | 77,959 | $ | 46,776 | $ | 31,183 | ||||||||||
| ACE IV | 146,580 | 90,879 | 55,701 | 93,462 | 57,946 | 35,516 | ||||||||||||||||
| ACE V | 51,482 | 30,889 | 20,593 | 2,435 | 1,461 | 974 | ||||||||||||||||
| PCS | 132,050 | 77,780 | 54,270 | 101,656 | 60,084 | 41,572 | ||||||||||||||||
| Other credit funds | 165,770 | 110,409 | 55,361 | 97,803 | 60,437 | 37,366 | ||||||||||||||||
| Total Credit Group | $ | 595,433 | $ | 369,688 | $ | 225,745 | $ | 373,315 | $ | 226,704 | $ | 146,611 |
121
Table of Contents
The following table presents the change in accrued performance income for the Credit Group ($ in thousands):
| As of December 31, 2020 | Activity during the period | As of December 31, 2021 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Waterfall Type | Accrued Performance Income | Change in Unrealized | Realized | Other Adjustments | Accrued Performance Income | ||||||||||||||||
| Accrued Carried Interest | |||||||||||||||||||||
| ACE III | European | $ | 77,959 | $ | 42,712 | $ | (21,789) | $ | 669 | $ | 99,551 | ||||||||||
| ACE IV | European | 93,462 | 99,813 | (47,414) | 719 | 146,580 | |||||||||||||||
| ACE V | European | 2,435 | 49,047 | — | — | 51,482 | |||||||||||||||
| PCS | European | 101,656 | 57,857 | (28,363) | 900 | 132,050 | |||||||||||||||
| Other credit funds | European | 97,545 | 86,368 | (23,129) | 4,723 | 165,507 | |||||||||||||||
| Other credit funds | American | 258 | 5 | — | — | 263 | |||||||||||||||
| Total accrued carried interest | 373,315 | 335,802 | (120,695) | 7,011 | 595,433 | ||||||||||||||||
| ARCC Part II Fees | Incentive | — | 25,569 | (25,569) | — | — | |||||||||||||||
| Other credit funds | Incentive | — | 61,182 | (61,182) | — | — | |||||||||||||||
| Total Credit Group | $ | 373,315 | $ | 422,553 | $ | (207,446) | $ | 7,011 | $ | 595,433 |
Credit Group—Assets Under Management
The tables below present rollforwards of AUM for the Credit Group ($ in millions):
| Syndicated Loans | High Yield | Multi-Asset Credit | Alternative Credit | U.S. Direct Lending | European Direct Lending | Total Credit Group | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at 12/31/2020 | $ | 27,967 | $ | 2,863 | $ | 2,953 | $ | 12,897 | $ | 56,516 | $ | 42,276 | $ | 145,472 | |||||||||||||
| Net new par/equity commitments | 1,179 | 858 | 2,090 | 5,788 | 14,891 | 5,155 | 29,961 | ||||||||||||||||||||
| Net new debt commitments | 3,647 | — | 100 | — | 15,021 | 3,381 | 22,149 | ||||||||||||||||||||
| Capital reductions | (632) | — | — | — | (1,935) | (148) | (2,715) | ||||||||||||||||||||
| Distributions | (98) | — | 16 | (633) | (1,832) | (1,452) | (3,999) | ||||||||||||||||||||
| Redemptions | (295) | (270) | (211) | (1,221) | (168) | (300) | (2,465) | ||||||||||||||||||||
| Change in fund value | (277) | 181 | 264 | 593 | 3,356 | 190 | 4,307 | ||||||||||||||||||||
| Balance at 12/31/2021 | $ | 31,491 | $ | 3,632 | $ | 5,212 | $ | 17,424 | $ | 85,849 | $ | 49,102 | $ | 192,710 | |||||||||||||
| Average AUM(1) | $ | 29,428 | $ | 3,193 | $ | 3,977 | $ | 15,255 | $ | 69,331 | $ | 46,439 | $ | 167,623 | |||||||||||||
| Syndicated Loans | High Yield | Multi-Asset Credit | Alternative Credit | U.S. Direct Lending | European Direct Lending | Total Credit Group | |||||||||||||||||||||
| Balance at 12/31/2019 | $ | 22,320 | $ | 3,492 | $ | 2,611 | $ | 7,571 | $ | 48,431 | $ | 26,118 | $ | 110,543 | |||||||||||||
| Acquisitions | 2,693 | — | — | — | — | — | 2,693 | ||||||||||||||||||||
| Net new par/equity commitments | 551 | 451 | 470 | 5,516 | 4,036 | 13,209 | 24,233 | ||||||||||||||||||||
| Net new debt commitments | 2,406 | — | — | — | 4,002 | 1,119 | 7,527 | ||||||||||||||||||||
| Capital reductions | (121) | — | — | — | (144) | (166) | (431) | ||||||||||||||||||||
| Distributions | (69) | — | (16) | (376) | (1,181) | (843) | (2,485) | ||||||||||||||||||||
| Redemptions | (282) | (1,163) | (276) | (354) | (101) | — | (2,176) | ||||||||||||||||||||
| Change in fund value | 469 | 83 | 164 | 540 | 1,473 | 2,839 | 5,568 | ||||||||||||||||||||
| Balance at 12/31/2020 | $ | 27,967 | $ | 2,863 | $ | 2,953 | $ | 12,897 | $ | 56,516 | $ | 42,276 | $ | 145,472 | |||||||||||||
| Average AUM(1) | $ | 25,312 | $ | 2,911 | $ | 2,703 | $ | 9,375 | $ | 51,548 | $ | 31,585 | $ | 123,434 | |||||||||||||
| (1) Represents a five-point average of quarter-end balances for each period. |
122
Table of Contents
The components of our AUM for the Credit Group are presented below ($ in billions):
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| AUM: $192.7 | AUM: $145.5 |
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 | Column 6 | Column 7 |
|---|---|---|---|---|---|---|
| FPAUM | AUM not yet paying fees | Non-fee paying(1) |
(1) Includes $11.8 billion and $9.0 billion of AUM of funds from which we indirectly earn management fees as of December 31, 2021 and 2020, respectively and includes $0.9 billion of non-fee paying AUM based on our general partner commitment as of December 31, 2021 and 2020.
Credit Group—Fee Paying AUM
The tables below present rollforwards of fee paying AUM for the Credit Group ($ in millions):
| Syndicated Loans | High Yield | Multi-Asset Credit | Alternative Credit | U.S. Direct Lending | European Direct Lending | Total Credit Group | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at 12/31/2020 | $ | 27,171 | $ | 2,861 | $ | 2,457 | $ | 6,331 | $ | 32,337 | $ | 16,860 | $ | 88,017 | ||||||||||||
| Commitments | 3,961 | 858 | 1,916 | 1,659 | 2,103 | — | 10,497 | |||||||||||||||||||
| Subscriptions/deployment/increase in leverage | 715 | — | 398 | 2,641 | 14,342 | 9,400 | 27,496 | |||||||||||||||||||
| Capital reductions | (583) | — | (18) | — | (790) | (256) | (1,647) | |||||||||||||||||||
| Distributions | (51) | — | (83) | (646) | (3,469) | (1,381) | (5,630) | |||||||||||||||||||
| Redemptions | (295) | (267) | (206) | (1,092) | (143) | (721) | (2,724) | |||||||||||||||||||
| Change in fund value | (591) | 180 | 250 | (151) | 1,748 | (55) | 1,381 | |||||||||||||||||||
| Balance at 12/31/2021 | $ | 30,327 | $ | 3,632 | $ | 4,714 | $ | 8,742 | $ | 46,128 | $ | 23,847 | $ | 117,390 | ||||||||||||
| Average FPAUM(1) | $ | 28,265 | $ | 3,192 | $ | 3,473 | $ | 7,670 | $ | 37,198 | $ | 20,805 | $ | 100,603 | ||||||||||||
| Syndicated Loans | High Yield | Multi-Asset Credit | Alternative Credit | U.S. Direct Lending | European Direct Lending | Total Credit Group | ||||||||||||||||||||
| Balance at 12/31/2019 | $ | 21,458 | $ | 3,495 | $ | 2,144 | $ | 4,340 | $ | 27,876 | $ | 12,567 | $ | 71,880 | ||||||||||||
| Acquisitions | 2,596 | — | — | — | — | — | 2,596 | |||||||||||||||||||
| Commitments | 3,364 | 438 | 468 | 469 | 491 | — | 5,230 | |||||||||||||||||||
| Subscriptions/deployment/increase in leverage | 15 | 13 | 91 | 2,282 | 6,892 | 4,316 | 13,609 | |||||||||||||||||||
| Capital reductions | (139) | — | (59) | (227) | (934) | (301) | (1,660) | |||||||||||||||||||
| Distributions | (49) | — | (41) | (481) | (2,371) | (715) | (3,657) | |||||||||||||||||||
| Redemptions | (283) | (1,127) | (278) | (306) | (93) | (41) | (2,128) | |||||||||||||||||||
| Change in fund value | 209 | 82 | 132 | 254 | 476 | 1,034 | 2,187 | |||||||||||||||||||
| Change in fee basis | — | (40) | — | — | — | — | (40) | |||||||||||||||||||
| Balance at 12/31/2020 | $ | 27,171 | $ | 2,861 | $ | 2,457 | $ | 6,331 | $ | 32,337 | $ | 16,860 | $ | 88,017 | ||||||||||||
| Average FPAUM(1) | $ | 24,510 | $ | 2,901 | $ | 2,193 | $ | 5,110 | $ | 29,653 | $ | 14,773 | $ | 79,140 | ||||||||||||
| pa | ||||||||||||||||||||||||||
| (1) Represents a five-point average of quarter-end balances for each period. |
123
Table of Contents
The charts below present FPAUM for the Credit Group by its fee basis ($ in billions):
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| FPAUM: $117.4 | FPAUM: $88.0 |
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 | Column 6 |
|---|---|---|---|---|---|
| Invested capital | Market value(1) | Collateral balances (at par) |
(1)Includes $27.4 billion and $20.7 billion from funds that primarily invest in illiquid strategies as of December 31, 2021 and 2020, respectively. The underlying investments held in these funds are generally subject to less market volatility than investments held in liquid strategies.
Credit Group—Fund Performance Metrics as of December 31, 2021
ARCC contributed approximately 45% of the Credit Group’s total management fees for the year ended December 31, 2021. In addition, seven other significant funds, ACE III, ACE IV, ACE V, CADC, PCS, SDL and an open-ended secured finance fund, collectively contributed approximately 21% of the Credit Group’s management fees for the year ended December 31, 2021.
The following table presents the performance data for our significant funds that are not drawdown funds in the Credit Group as of December 31, 2021 ($ in millions):
| Returns(%)(1) | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Year of Inception | AUM | Year-To-Date | Since Inception(2) | Primary Investment Strategy | ||||||||||||||||||
| Fund | Gross | Net | Gross | Net | ||||||||||||||||||
| ARCC(3) | 2004 | $ | 24,114 | N/A | 22.0 | N/A | 12.1 | U.S. Direct Lending | ||||||||||||||
| CADC(4) | 2017 | 3,129 | N/A | 8.9 | N/A | 6.7 | U.S. Direct Lending | |||||||||||||||
| Open-ended secured finance fund(5) | 2018 | 2,126 | 3.6 | 3.0 | 3.2 | 2.6 | Alternative Credit |
(1)Returns are time-weighted rates of return and include the reinvestment of income and other earnings from securities or other investments and reflect the deduction of all trading expenses.
(2)Since inception returns are annualized.
(3)Net returns are calculated using the fund's NAV and assume dividends are reinvested at the closest quarter-end NAV to the relevant quarterly ex-dividend dates. Additional information related to ARCC can be found in its financial statements filed with the SEC, which are not part of this report.
(4)Returns are shown for institutional share class. Net returns are calculated using the fund’s NAV and assume distributions are reinvested at the NAV on the date of distribution. Additional information related to CADC can be found in its financial statements filed with the SEC, which are not part of this report.
(5)Gross returns do not reflect the deduction of management fees or other expenses. Net returns are calculated by subtracting the applicable management fees and other expenses from the gross returns on a monthly basis. This fund is a master/feeder structure and its AUM and returns include activity from its' investment in an affiliated Ares fund. Returns presented in the table are expressed in U.S. Dollars and are for the master fund, excluding the share class hedges. The year-to-date and since inception returns (gross / net) for the pound sterling hedged Cayman feeder, the fund's sole feeder, are as follows: 3.3% / 2.7% and 1.9% / 1.3%.
124
Table of Contents
The following table presents the performance data of our significant drawdown funds as of December 31, 2021 ($ in millions):
| Year of Inception | AUM | Original Capital Commitments | Capital Invested to Date | Realized Value(1) | Unrealized Value(2) | Total Value | MoIC | IRR(%) | Primary Investment Strategy | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Fund | Gross(3) | Net(4) | Gross(5) | Net(6) | |||||||||||||||||||||||||||||||||
| Funds Harvesting Investments | |||||||||||||||||||||||||||||||||||||
| ACE III(7) | 2015 | $ | 5,114 | $ | 2,822 | $ | 2,507 | $ | 1,023 | $ | 2,489 | $ | 3,512 | 1.5x | 1.4x | 11.9 | 8.6 | European Direct Lending | |||||||||||||||||||
| PCS | 2017 | 3,849 | 3,365 | 2,649 | 1,188 | 2,232 | 3,420 | 1.3x | 1.2x | 13.4 | 9.7 | U.S. Direct Lending | |||||||||||||||||||||||||
| Funds Deploying Capital | |||||||||||||||||||||||||||||||||||||
| ACE IV Unlevered(8) | 2018 | 10,654 | 2,851 | 2,399 | 315 | 2,421 | 2,736 | 1.2x | 1.1x | 8.9 | 6.4 | European Direct Lending | |||||||||||||||||||||||||
| ACE IV Levered(8) | 4,819 | 4,008 | 697 | 4,195 | 4,892 | 1.3x | 1.2x | 13.3 | 9.7 | ||||||||||||||||||||||||||||
| SDL Unlevered | 2018 | 5,826 | 922 | 740 | 131 | 689 | 820 | 1.1x | 1.1x | 9.7 | 7.3 | U.S. Direct Lending | |||||||||||||||||||||||||
| SDL Levered | 2,045 | 1,641 | 445 | 1,531 | 1,976 | 1.3x | 1.2x | 18.9 | 14.1 | ||||||||||||||||||||||||||||
| ACE V Unlevered(9) | 2020 | 15,445 | 7,026 | 2,097 | 16 | 2,205 | 2,221 | 1.1x | 1.1x | 13.4 | 10.2 | European Direct Lending | |||||||||||||||||||||||||
| ACE V Levered(9) | 6,376 | 1,898 | 29 | 2,050 | 2,079 | 1.1x | 1.1x | 21.9 | 16.4 |
(1)Realized value represents the sum of all cash distributions to all partners and if applicable, exclude tax and incentive distributions made to the general partner.
(2)Unrealized value represents the fund's NAV reduced by the accrued incentive allocation, if applicable. There can be no assurance that unrealized values will be realized at the valuations indicated.
(3)The gross multiple of invested capital (“MoIC”) is calculated at the fund-level and is based on the interests of the fee-paying limited partners and if applicable, excludes interests attributable to the non-fee paying limited partners and/or the general partner which does not pay management fees or carried interest. The gross MoIC is before giving effect to management fees, carried interest and other expenses, as applicable, but after giving effect to credit facility interest expenses, as applicable. The funds may utilize a credit facility during the investment period and for general cash management purposes. Early in the life of a fund, the gross fund-level MoICs would generally have been lower had such fund called capital from its limited partners instead of utilizing the credit facility.
(4)The net MoIC is calculated at the fund-level and is based on the interests of the fee-paying limited partners and if applicable, excludes those interests attributable to the non-fee paying limited partners and/or the general partner which does not pay management fees or carried interest. The net MoIC is after giving effect to management fees and carried interest, other expenses and credit facility interest expenses, as applicable. The funds may utilize a credit facility during the investment period and for general cash management purposes. Early in the life of a fund, the net fund-level MoICs would generally have been lower had such fund called capital from its limited partners instead of utilizing the credit facility.
(5)The gross IRR is an annualized since inception gross internal rate of return of cash flows to and from the fund and the fund’s residual value at the end of the measurement period. Gross IRR reflects returns to the fee-paying limited partners and, if applicable, excludes interests attributable to the non-fee paying limited partners and/or the general partner which does not pay management fees or carried interest. The cash flow dates used in the gross IRR calculation are based on the actual dates of the cash flows. The gross IRRs are calculated before giving effect to management fees, carried interest and other expenses, as applicable, but after giving effect to credit facility interest expenses, as applicable. The funds may utilize a credit facility during the investment period and for general cash management purposes. Gross fund-level IRRs would generally have been lower had such fund called capital from its limited partners instead of utilizing the credit facility.
(6)The net IRR is an annualized since inception net internal rate of return of cash flows to and from the fund and the fund’s residual value at the end of the measurement period. Net IRRs reflect returns to the fee-paying limited partners and, if applicable, exclude interests attributable to the non-fee paying limited partners and/or the general partner which does not pay management fees or carried interest. The cash flow dates used in the net IRR calculations are based on the actual dates of the cash flows. The net IRRs are calculated after giving effect to management fees and carried interest, other expenses and credit facility interest expenses, as applicable. The funds may utilize a credit facility during the investment period and for general cash management purposes. Net fund-level IRRs would generally have been lower had such fund called capital from its limited partners instead of utilizing the credit facility.
(7)ACE III is made up of two feeder funds, one denominated in U.S. dollars and one denominated in Euros. The gross and net IRR and MoIC presented in the table are for the Euro denominated feeder fund. The gross and net IRR for the U.S. dollar denominated feeder fund are 12.8% and 9.5%, respectively. The gross and net MoIC for the U.S. dollar denominated feeder fund are 1.6x and 1.4x, respectively. Original capital commitments are converted to U.S. dollars at the prevailing exchange rate at the time of the fund's closing. All other values for ACE III are for the combined fund and are converted to U.S. dollars at the prevailing quarter-end exchange rate.
(8)ACE IV is made up of four parallel funds, two denominated in Euros and two denominated in pound sterling: ACE IV (E) Unlevered, ACE IV (G) Unlevered, ACE IV (E) Levered and ACE IV (G) Levered. The gross and net IRR and MoIC presented in the table are for ACE IV (E) Unlevered and ACE IV (E) Levered. Metrics for ACE IV (E) Levered are inclusive of a U.S. dollar denominated feeder fund, which has not been presented separately The gross and net IRR for ACE IV (G) Unlevered are 10.4% and 7.5%, respectively. The gross and net MoIC for ACE IV (G) Unlevered are 1.2x and 1.2x, respectively. The gross and net IRR for ACE IV (G) Levered are 14.6% and 10.6%, respectively. The gross and net MoIC for ACE IV (G) Levered are 1.3x and 1.2x, respectively. Original capital commitments are converted to U.S. dollars at the prevailing exchange rate at the time of the fund's closing. All other values for ACE IV Unlevered and ACE IV Levered are for the combined levered and unlevered parallel funds and are converted to U.S. dollars at the prevailing quarter-end exchange rate.
(9)ACE V is made up of four parallel funds, two denominated in Euros and two denominated in pound sterling: ACE V (E) Unlevered, ACE V (G) Unlevered, ACE V (E) Levered, and ACE V (G) Levered. The gross and net MoIC presented in the chart are for ACE V (E) Unlevered and ACE V (E) Levered. Metrics for ACE V (E) Unlevered are inclusive of a Japanese yen denominated feeder fund, which has not been presented separately. Metrics for ACE V (E) Levered are inclusive of a U.S. dollar denominated feeder fund, which has not been presented separately. The gross and net IRR for ACE V (G) Unlevered are 13.0% and 9.8%, respectively. The gross and net MoIC for ACE V (G) Unlevered are 1.1x and 1.1x, respectively. The gross and net IRR for ACE V (G) Levered are 21.2% and 15.4%, respectively. The gross and net MoIC for ACE V (G) Levered are 1.1x and 1.1x, respectively. Original capital commitments are converted to U.S. dollars at the prevailing exchange rate at the time of the fund's closing. All other values for ACE V Unlevered and ACE V Levered are for the combined levered and unlevered parallel funds and are converted to U.S. dollars at the prevailing quarter-end exchange rate. IRRs are presented on a non-annualized basis.
125
Table of Contents
Private Equity Group—Year Ended December 31, 2021 Compared to Year Ended December 31, 2020
Fee Related Earnings:
The following table presents the components of the Private Equity Group's FRE ($ in thousands):
| Year ended December 31, | Favorable (Unfavorable) | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | $ Change | % Change | ||||||||||||||||||
| Management fees | $ | 231,282 | $ | 221,160 | $ | 10,122 | 5% | ||||||||||||||
| Other fees | 1,126 | 178 | 948 | NM | |||||||||||||||||
| Compensation and benefits | (92,485) | (90,129) | (2,356) | (3) | |||||||||||||||||
| General, administrative and other expenses | (25,044) | (22,145) | (2,899) | (13) | |||||||||||||||||
| Fee Related Earnings | $ | 114,879 | $ | 109,064 | 5,815 | 5 |
NM - Not Meaningful
Management Fees. The chart below presents Private Equity Group management fees and effective management fee rates ($ in millions):
Management fees increased primarily due to additional commitments and one-time catch up fees. Excluding one-time catch up fees of $2.5 million, management fees from ACOF VI increased by $62.1 million for the year ended December 31, 2021 compared to year ended December 31, 2020, offset by a decrease in management fees of $73.9 million from ACOF V due to the step down in fee rate and change in fee base from committed capital to invested capital in the first quarter of 2021 as a result of ACOF VI beginning to pay fees in the fourth quarter of 2020. Excluding one-time catch up fees of $4.0 million, management fees from ACIP increased by $11.4 million over the comparative period. Management fees from ASOF increased by $21.0 million from the prior period, driven by increased deployment.
The decrease in effective management fee rate for the year ended December 31, 2021 compared to the year ended December 31, 2020 was primarily driven by the step down in fee rate to 0.75% for ACOF V, partially offset by increased deployment in ASOF that has a higher fee rate than the Private Equity Group’s average effective management fee rate.
126
Table of Contents
General, Administrative and Other Expenses. General, administrative and other expenses increased by $2.9 million, or 13%, for the year ended December 31, 2021 compared to the year ended December 31, 2020. In connection with our fundraising efforts, placement fees increased by $4.6 million for the year ended December 31, 2021 when compared to the same period in 2020. The increase was primarily associated with new commitments to ASOF, ACOF VI and ACIP. Certain expenses have also increased during the current period, including professional service fees, information services and information technology to support the expansion of our business. Collectively, these expenses increased by $1.2 million for the year ended December 31, 2021 when compared to the same period in 2020.
There continue to be positive developments in the recovery from the COVID-19 pandemic that have reduced restrictions on travel and gathering. Those operating expenses that were impacted by the pandemic, particularly marketing sponsorships and events, increased during the second half of 2021. We, however, recognized cost savings when comparing the years ended December 31, 2021 and 2020. For the three months ended March 31, 2020, our expenses reflected a pre-pandemic cost structure and are not comparable to the lower expenses incurred in our modified work environment during the three months ended March 31, 2021. Our operating expenses, most notably travel, entertainment and marketing sponsorships, and certain office services from the modified remote working environment, decreased by $0.8 million for the year ended December 31, 2021, when compared to the same period in 2020.
For the year ended December 31, 2020, we also recorded $1.6 million in costs associated with the launch of ACOF VI and ASOF.
Realized Income:
The following table presents the components of the Private Equity Group's RI ($ in thousands):
| Year ended December 31, | Favorable (Unfavorable) | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | $ Change | % Change | ||||||||||||||||||
| Fee Related Earnings | $ | 114,879 | $ | 109,064 | $ | 5,815 | 5% | ||||||||||||||
| Performance income—realized | 171,637 | 392,635 | (220,998) | (56) | |||||||||||||||||
| Performance related compensation—realized | (137,576) | (315,905) | 178,329 | 56 | |||||||||||||||||
| Realized net performance income | 34,061 | 76,730 | (42,669) | (56) | |||||||||||||||||
| Investment income—realized | 9,259 | 29,100 | (19,841) | (68) | |||||||||||||||||
| Interest and other investment income—realized | 12,819 | 5,987 | 6,832 | 114 | |||||||||||||||||
| Interest expense | (8,811) | (8,186) | (625) | (8) | |||||||||||||||||
| Realized net investment income | 13,267 | 26,901 | (13,634) | (51) | |||||||||||||||||
| Realized Income | $ | 162,207 | $ | 212,695 | (50,488) | (24) |
Realized net performance income and realized net investment income for the year ended December 31, 2021 was primarily attributable to realizations from monetization of ACOF IV’s investment in Farrow & Ball following the sale of the company and to realizations from partial sales of ACOF IV’s position in AZEK. Realized net investment income for the year ended December 31, 2021 was also attributable to the monetization of various assets in an infrastructure and power fund and a special opportunities fund, offset by a realized loss recognized in connection with an Asian corporate private equity fund’s sale of its investment in a dairy farm company.
Realized net performance income and realized net investment income for the year ended December 31, 2020 were primarily attributable to realizations from the sale of ACOF III's remaining position in Floor & Decor Holdings, Inc., from the partial sale of ACOF IV's position in AZEK and from the monetization of ACOF IV's investment in National Veterinary Associates, Valet Living and a healthcare services company. Realized net investment income for the year ended December 31, 2020 was also attributable to the monetization of an infrastructure and power fund's investment in a wind project. Realized net investment income for the year ended December 31, 2020 included realized losses from ACOF III and ACOF IV due to its investment in a luxury retailer undergoing a reorganization and from the corporate private equity continuation fund due to its investment in a retail portfolio company exacerbated by the impact of the COVID-19 pandemic on the sector.
127
Table of Contents
Private Equity Group—Performance Income
The following table presents the accrued carried interest, also referred to as accrued performance income, and related performance compensation for the Private Equity Group ($ in thousands):
| As of December 31, | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||||||||||||||||
| Accrued Performance Income | Accrued Performance Compensation | Accrued Net Performance Income | Accrued Performance Income | Accrued Performance Compensation | Accrued Net Performance Income | |||||||||||||||||
| ACOF III | $ | 43,510 | $ | 34,808 | $ | 8,702 | $ | 55,022 | $ | 44,018 | $ | 11,004 | ||||||||||
| ACOF IV | 387,901 | 310,321 | 77,580 | 345,748 | 276,598 | 69,150 | ||||||||||||||||
| ACOF V | 666,074 | 532,859 | 133,215 | — | — | — | ||||||||||||||||
| ACOF VI | 73,261 | 58,608 | 14,653 | 2,624 | 2,099 | 525 | ||||||||||||||||
| ASOF | 338,857 | 237,200 | 101,657 | 113,313 | 79,319 | 33,994 | ||||||||||||||||
| EIF V | 62,592 | 46,787 | 15,805 | 54,086 | 40,429 | 13,657 | ||||||||||||||||
| Other funds | 37,837 | 24,790 | 13,047 | 175 | 175 | — | ||||||||||||||||
| Total Private Equity Group | $ | 1,610,032 | $ | 1,245,373 | $ | 364,659 | $ | 570,968 | $ | 442,638 | $ | 128,330 |
The following table presents the change in accrued carried interest for the Private Equity Group ($ in thousands):
| As of December 31, 2020 | Activity during the period | As of December 31, 2021 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Waterfall Type | Accrued Carried Interest | Change in Unrealized | Realized | Other Adjustments | Accrued Carried Interest | ||||||||||||||||
| ACOF III | American | $ | 55,022 | $ | (5,320) | $ | (6,192) | $ | — | $ | 43,510 | ||||||||||
| ACOF IV | American | 345,748 | 207,598 | (165,445) | — | 387,901 | |||||||||||||||
| ACOF V | American | — | 666,074 | — | — | 666,074 | |||||||||||||||
| ACOF VI | American | 2,624 | 70,637 | — | — | 73,261 | |||||||||||||||
| ASOF | European | 113,313 | 225,544 | — | — | 338,857 | |||||||||||||||
| EIF V | European | 54,086 | 8,506 | — | — | 62,592 | |||||||||||||||
| Other funds | European | — | 11,298 | — | 368 | 11,666 | |||||||||||||||
| Other funds | American | 175 | 25,996 | — | — | 26,171 | |||||||||||||||
| Total Private Equity Group | $ | 570,968 | $ | 1,210,333 | $ | (171,637) | $ | 368 | $ | 1,610,032 |
128
Table of Contents
Private Equity Group—Assets Under Management
The tables below present rollforwards of AUM for the Private Equity Group ($ in millions):
| Corporate Private Equity | Special Opportunities | Infrastructure & Power | Total Private Equity Group | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at 12/31/2020 | $ | 18,233 | $ | 5,721 | $ | 3,485 | $ | 27,439 | ||||||
| Net new par/equity commitments | 1,554 | 4,876 | 1,769 | 8,199 | ||||||||||
| Net new debt commitments | — | 200 | — | 200 | ||||||||||
| Capital reductions | (9) | — | — | (9) | ||||||||||
| Distributions | (3,613) | (670) | (933) | (5,216) | ||||||||||
| Change in fund value | 5,474 | 1,638 | 435 | 7,547 | ||||||||||
| Balance at 12/31/2021 | $ | 21,639 | $ | 11,765 | $ | 4,756 | $ | 38,160 | ||||||
| Average AUM(1) | $ | 20,375 | $ | 7,345 | $ | 3,889 | $ | 31,609 | ||||||
| Corporate Private Equity | Special Opportunities | Infrastructure & Power | Total Private Equity Group | |||||||||||
| Balance at 12/31/2019 | $ | 18,406 | $ | 3,527 | $ | 3,233 | $ | 25,166 | ||||||
| Net new par/equity commitments | 3,964 | 1,800 | 425 | 6,189 | ||||||||||
| Capital reductions | (11) | (125) | — | (136) | ||||||||||
| Distributions | (4,096) | (150) | (164) | (4,410) | ||||||||||
| Redemptions | (5) | — | — | (5) | ||||||||||
| Change in fund value | (25) | 669 | (9) | 635 | ||||||||||
| Balance at 12/31/2020 | $ | 18,233 | $ | 5,721 | $ | 3,485 | $ | 27,439 | ||||||
| Average AUM(1) | $ | 17,532 | $ | 4,753 | $ | 3,297 | $ | 25,582 | ||||||
| (1) Represents a five-point average of quarter-end balances for each period. |
The components of our AUM for the Private Equity Group are presented below ($ in billions):
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| AUM: $38.2 | AUM: $27.4 |
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 | Column 6 |
|---|---|---|---|---|---|
| FPAUM | Non-fee paying(1) | AUM not yet paying fees |
(1) Includes $1.4 billion and $1.1 billion of non-fee paying AUM based on our general partner commitment as of December 31, 2021 and 2020, respectively.
129
Table of Contents
Private Equity Group—Fee Paying AUM
The tables below present rollforwards of fee paying AUM for the Private Equity Group ($ in millions):
| Corporate Private Equity | Special Opportunities | Infrastructure & Power | Total Private Equity Group | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at 12/31/2020 | $ | 14,770 | $ | 2,723 | $ | 3,679 | $ | 21,172 | ||||||
| Commitments | 1,579 | — | 1,424 | 3,003 | ||||||||||
| Subscriptions/deployment/increase in leverage | 556 | 1,849 | 219 | 2,624 | ||||||||||
| Distributions | (1,623) | (356) | (650) | (2,629) | ||||||||||
| Change in fund value | 6 | — | (1) | 5 | ||||||||||
| Change in fee basis | (2,815) | — | (175) | (2,990) | ||||||||||
| Balance at 12/31/2021 | $ | 12,473 | $ | 4,216 | $ | 4,496 | $ | 21,185 | ||||||
| Average FPAUM(1) | $ | 12,718 | $ | 3,388 | $ | 3,867 | $ | 19,973 | ||||||
| Corporate Private Equity | Special Opportunities | Infrastructure & Power | Total Private Equity Group | |||||||||||
| Balance at 12/31/2019 | $ | 11,968 | $ | 1,720 | $ | 3,352 | $ | 17,040 | ||||||
| Commitments | 3,838 | — | 400 | 4,238 | ||||||||||
| Subscriptions/deployment/increase in leverage | 38 | 1,547 | — | 1,585 | ||||||||||
| Distributions | (584) | (544) | (68) | (1,196) | ||||||||||
| Change in fund value | (36) | — | — | (36) | ||||||||||
| Change in fee basis | (454) | — | (5) | (459) | ||||||||||
| Balance at 12/31/2020 | $ | 14,770 | $ | 2,723 | $ | 3,679 | $ | 21,172 | ||||||
| Average FPAUM(1) | $ | 12,357 | $ | 2,292 | $ | 3,436 | $ | 18,085 | ||||||
| (1) Represents a five-point average of quarter-end balances for each period. |
The charts below present FPAUM for the Private Equity Group by its fee basis ($ in billions):
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| FPAUM: $21.2 | FPAUM: $21.2 |
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 | Column 6 |
|---|---|---|---|---|---|
| Invested capital | Capital commitments |
130
Table of Contents
Private Equity Group—Fund Performance Metrics as of December 31, 2021
Three significant funds, ACOF V, ASOF and ACOF VI, collectively contributed approximately 62% of the Private Equity Group’s management fees for the year ended December 31, 2021.
The following table presents the performance data of our significant drawdown funds as of December 31, 2021($ in millions):
| Year of Inception | AUM | Original Capital Commitments | Capital Invested to Date | Realized Value(1) | Unrealized Value(2) | Total Value | MoIC | IRR(%) | Primary Investment Strategy | ||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Fund | Gross(3) | Net(4) | Gross(5) | Net(6) | |||||||||||||||||||||||||||||||
| Funds Deploying Capital | |||||||||||||||||||||||||||||||||||
| ACOF V | 2017 | $ | 9,285 | $ | 7,850 | $ | 7,381 | $ | 2,915 | $ | 8,528 | $ | 11,443 | 1.6x | 1.4x | 16.9 | 12.1 | Corporate Private Equity | |||||||||||||||||
| ASOF | 2019 | 5,452 | 3,518 | 4,892 | 2,354 | 4,354 | 6,708 | 1.7x | 1.5x | 55.2 | 43.1 | Special Opportunities | |||||||||||||||||||||||
| ACOF VI | 2020 | 6,159 | 5,743 | 2,706 | 230 | 2,983 | 3,213 | 1.2x | 1.1x | N/A | N/A | Corporate Private Equity |
(1)Realized value represents the sum of all cash dividends, interest income, other fees and cash proceeds from realizations of interests in portfolio investments. Realized value excludes any proceeds related to bridge financings.
(2)Unrealized value represents the fair market value of remaining investments. Unrealized value does not take into account any bridge financings. There can be no assurance that unrealized investments will be realized at the valuations indicated.
(3)For the corporate private equity, the gross MoIC is calculated at the investment-level and is based on the interests of all partners. The gross MoIC is before giving effect to management fees, carried interest, as applicable, and other expenses. For the special opportunities funds, the gross MoIC is calculated at the fund-level and is based on the interests of the fee-paying limited partners and if applicable, excludes interests attributable to the non-fee paying limited partners and/or the general partner which does not pay management fees or carried interest. The gross MoIC is before giving effect to management fees, carried interest as applicable, and other expenses, but after giving effect to credit facility interest expenses, as applicable. The funds may utilize a credit facility during the investment period and for general cash management purposes. Early in the life of a fund, the gross fund-level MoICs would generally have been lower had such fund called capital from its limited partners instead of utilizing the credit facility. The gross MoICs for the corporate private equity and special opportunities funds are also calculated before giving effect to any bridge financings. Inclusive of bridge financings, the gross MoIC would be 1.5x for ACOF V, 1.1x for ACOF VI, and 1.6x for ASOF.
(4)The net MoIC for ASOF is calculated at the fund-level. The funds may utilize a credit facility during the investment period and for general cash management purposes. Early in the life of a fund, the net fund-level MoICs would generally have been lower had such fund called capital from its limited partners instead of utilizing the credit facility. The net MoIC for the corporate private equity funds is calculated at the investment level. For all funds, the net MoIC is based on the interests of the fee-paying limited partners and if applicable, excludes interests attributable to the non-fee paying limited partners and/or the general partner which does not pay management fees or performance fees. The net MoIC is after giving effect to management fees and carried interest, other expenses and credit facility interest expenses, as applicable.
(5)For the corporate private equity, the gross IRR is an annualized since inception gross internal rate of return of cash flows to and from investments and the residual value of the investments at the end of the measurement period. Gross IRRs reflect returns to all partners. The cash flow dates used in the gross IRR calculation are assumed to occur at month-end. The gross IRRs are calculated before giving effect to management fees, carried interest, as applicable, and other expenses. For the special opportunities funds the gross IRR is an annualized since inception gross internal rate of return of cash flows to and from the fund and the fund’s residual value at the end of the measurement period. Gross IRRs reflect returns to the fee-paying limited partners and, if applicable, excludes interests attributable to the non-fee paying limited partners and/or the general partner which does not pay management fees or carried interest. The cash flow dates used in the gross IRR calculation are based on the actual dates of the cash flows. The gross IRRs are calculated before giving effect to management fees, carried interest, as applicable, and other expenses, but after giving effect to credit facility interest expenses, as applicable. The gross IRRs for the corporate private equity and special opportunities funds are also calculated before giving effect to any bridge financings. Inclusive of bridge financings, the gross IRRs would be 16.8% for ACOF V, "N/A" for ACOF VI, and 53.7% for ASOF.
(6)The net IRR is an annualized since inception net internal rate of return of cash flows to and from the fund and the fund’s residual value at the end of the measurement period. Net IRRs reflect returns to the fee-paying limited partners and if applicable, exclude interests attributable to the non-fee paying limited partners and/or the general partner which does not pay management fees or carried interest. The cash flow dates used in the net IRR calculation are based on the actual dates of the cash flows. The net IRRs are calculated after giving effect to management fees, carried interest as applicable, and other expenses and exclude commitments by the general partner and non-fee paying limited partners who do not pay either management fees or carried interest. The funds may utilize a credit facility during the investment period and for general cash management purposes. Net fund-level IRRs would generally have been lower had such fund called capital from its limited partners instead of utilizing the credit facility.
131
Table of Contents
Real Estate Group—Year Ended December 31, 2021 Compared to Year Ended December 31, 2020
Fee Related Earnings:
The following table presents the components of the Real Estate Group's FRE ($ in thousands):
| Year ended December 31, | Favorable (Unfavorable) | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | $ Change | % Change | ||||||||||||||||||
| Management fees | $ | 168,838 | $ | 97,680 | $ | 71,158 | 73% | ||||||||||||||
| Fee related performance revenues | 51,399 | 827 | 50,572 | NM | |||||||||||||||||
| Other fees | 12,982 | 974 | 12,008 | NM | |||||||||||||||||
| Compensation and benefits | (113,350) | (53,511) | (59,839) | (112) | |||||||||||||||||
| General, administrative and other expenses | (20,762) | (12,251) | (8,511) | (69) | |||||||||||||||||
| Fee Related Earnings | $ | 99,107 | $ | 33,719 | 65,388 | 194 |
NM - Not Meaningful
Management Fees. The chart below presents Real Estate Group management fees and effective management fee rates ($ in millions):
Management fees increased for the year ended December 31, 2021 compared to the year ended December 31, 2020 primarily due to the Black Creek Acquisition, additional commitments and one-time catch up fees. Excluding one-time catch up fees of $7.0 million, management fees from Ares European Property Enhancement Partners III, SCSp. (“EPEP III”) increased by $11.5 million for the year ended December 31, 2021 compared to the year ended December 31, 2020. Excluding one-time catch up fees of $2.9 million, management fees from AREOF III increased by $3.8 million for the year ended December 31, 2021 compared to the year ended December 31, 2020. Management fees from real estate debt funds increased by $6.9 million for the period primarily due to the continued fundraising and subsequent deployment within these open-ended funds. Management fees included $2.0 million of one-time fees for the year ended December 31, 2020, driven by our Real Estate Group completing the sale of its stake in a 40-property pan-European logistics portfolio.
132
Table of Contents
The decrease in effective management fee rate for the year ended December 31, 2021 compared to the year ended December 31, 2020 was primarily due to deployment in real estate debt funds with effective management fee rates below 0.75% and to certain funds previously managed by Black Creek with effective management fee rates below 0.75%. The decrease in effective management fee rate is partially offset by an increase in management fees from real estate equity funds. Our most recent real estate equity funds pay a fee on committed capital that increases once that capital is invested. As a result, our effective management fee rate decreases immediately following capital raising and increases as capital is subsequently deployed.
Fee Related Performance Revenues. Fee related performance revenues increased by $50.6 million for the year ended December 31, 2021 compared to the year ended December 31, 2020. The increase was primarily attributable to fee related performance revenues generated from the management contracts that we acquired from the Black Creek Group, including AREIT and AIREIT. In connection with the Black Creek Acquisition, we acquired the investment management contracts that entitle us to 100% of the incentive fees earned from AREIT and AIREIT. The purchase agreement stipulated that approximately 50% of the incentive fees earned from AREIT and AIREIT for the year ended December 31, 2021, representing those fees generated prior to the completion of the Black Creek Acquisition, are payable to the sellers. We presented the portion of the fees retained by us during the year ended December 31, 2021 within fee related performance revenues, which will increase to 100% in subsequent years.
Other Fees: Other fees increased by $12.0 million to $13.0 million for the year ended December 31, 2021 compared to the year ended December 31, 2020. The increase primarily represents fees that were generated under the investment management agreements that we acquired from Black Creek Group, including property-related fees, such as acquisition, development and property management.
Compensation and Benefits. Compensation and benefits increased by $59.8 million, or 112%, for the year ended December 31, 2021 compared to the year ended December 31, 2020. The increase in salaries and benefits was primarily driven by (i) fee related performance compensation of $30.2 million and (ii) compensation and benefit expenses of $16.8 million associated with the investment and investment support professionals hired as part of the Black Creek Acquisition. The increase in salaries and benefits was also driven by headcount growth from the U.S. real estate equity team and by higher incentive compensation attributable to improved operating performance and margin expansion from scaling our business.
Average headcount for the year-to-date period increased by 68% to 170 investment and investment support professionals for the 2021 period from 101 professionals for the same period in 2020, including 60 professionals from the Black Creek Acquisition.
General, Administrative and Other Expenses. General, administrative and other expenses increased by $8.5 million, or 69%, for the year ended December 31, 2021 compared to the year ended December 31, 2020. The change was principally driven by an increase in expenses of $3.4 million, primarily occupancy costs and information technology to support the expanding platform following the Black Creek Acquisition and travel, entertainment and marketing sponsorships expenses from the Black Creek Group. The increase was also driven by a non-recurring integration costs of $3.1 million and by an increase in placement fees of $1.1 million, primarily associated with new commitments to AREOF III and a real estate debt fund.
Realized Income:
The following table presents the components of the Real Estate Group's RI ($ in thousands):
| Year ended December 31, | Favorable (Unfavorable) | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | $ Change | % Change | ||||||||||||||||||
| Fee Related Earnings | $ | 99,107 | $ | 33,719 | $ | 65,388 | 194% | ||||||||||||||
| Performance income—realized | 95,270 | 61,446 | 33,824 | 55 | |||||||||||||||||
| Performance related compensation—realized | (59,056) | (38,975) | (20,081) | (52) | |||||||||||||||||
| Realized net performance income | 36,214 | 22,471 | 13,743 | 61 | |||||||||||||||||
| Investment income—realized | 4,687 | 3,146 | 1,541 | 49 | |||||||||||||||||
| Interest and other investment income—realized | 5,947 | 4,056 | 1,891 | 47 | |||||||||||||||||
| Interest expense | (5,508) | (5,200) | (308) | (6) | |||||||||||||||||
| Realized net investment income | 5,126 | 2,002 | 3,124 | 156 | |||||||||||||||||
| Realized Income | $ | 140,447 | $ | 58,192 | 82,255 | 141 |
133
Table of Contents
Realized net performance income for the year ended December 31, 2021 was primarily attributable to performance revenues from a former Black Creek U.S. real estate equity fund generated by market appreciation of industrial assets and tax distributions from real estate equity funds driven by asset sales and operating income. Realized net performance income and realized net investment income for the year ended December 31, 2021 was also attributable to the sale of multiple properties held in U.S. real estate equity funds. Realized net investment income for the year ended December 31, 2021 also included distributions from real estate debt vehicles, driven by operating income during the period.
Realized net performance income and realized net investment income for the year ended December 31, 2020 was primarily attributable to the sale of a 40-property pan-European logistics portfolio held within multiple European real estate funds and to tax distributions from real estate equity funds. Realized net investment income for the year ended December 31, 2020 was also attributable to interest income generated in U.S. real estate equity and real estate debt funds.
Real Estate Group—Performance Income
The following table presents the accrued carried interest, also referred to as accrued performance income, and related performance compensation for the Real Estate Group. Accrued net performance income excludes net performance income realized but not yet received as of the reporting date ($ in thousands):
| As of December 31, | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||||||||||||||||
| Accrued Performance Income | Accrued Performance Compensation | Accrued Net Performance Income | Accrued Performance Income | Accrued Performance Compensation | Accrued Net Performance Income | |||||||||||||||||
| US VIII | $ | 88,112 | $ | 56,391 | $ | 31,721 | $ | 57,074 | $ | 36,527 | $ | 20,547 | ||||||||||
| US IX | 110,074 | 68,246 | 41,828 | 26,704 | 16,556 | 10,148 | ||||||||||||||||
| EF IV | 70,600 | 42,361 | 28,239 | 55,829 | 33,498 | 22,331 | ||||||||||||||||
| EF V | 69,946 | 48,962 | 20,984 | — | — | — | ||||||||||||||||
| AREOF III | 24,204 | 14,523 | 9,681 | — | — | — | ||||||||||||||||
| Other real estate funds | 105,845 | 65,596 | 40,249 | 61,962 | 38,535 | 23,427 | ||||||||||||||||
| Other fee generating funds(1) | 3,777 | — | 3,777 | 2,786 | — | 2,786 | ||||||||||||||||
| Total Real Estate Group | $ | 472,558 | $ | 296,079 | $ | 176,479 | $ | 204,355 | $ | 125,116 | $ | 79,239 |
(1)Relates to investment income from AREA Sponsor Holdings LLC that is reclassified for segment reporting to align with the character of the underlying income generated.
134
Table of Contents
The following table presents the change in accrued performance income for the Real Estate Group ($ in thousands):
| As of December 31, 2020 | Activity during the period | As of December 31, 2021 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Waterfall Type | Accrued Performance Income | Change in Unrealized | Realized | Other Adjustments | Accrued Performance Income | ||||||||||||||||
| Accrued Carried Interest | |||||||||||||||||||||
| US VIII | European | $ | 57,074 | $ | 40,455 | $ | (9,417) | $ | — | $ | 88,112 | ||||||||||
| US IX | European | 26,704 | 83,370 | — | — | 110,074 | |||||||||||||||
| EF IV | American | 55,829 | 14,771 | — | — | 70,600 | |||||||||||||||
| EF V | American | — | 69,945 | — | 1 | 69,946 | |||||||||||||||
| AREOF III | European | — | 24,204 | — | — | 24,204 | |||||||||||||||
| Other real estate funds | European | 29,518 | 14,945 | (7,587) | — | 36,876 | |||||||||||||||
| Other real estate funds | American | 32,444 | 49,031 | (12,598) | 92 | 68,969 | |||||||||||||||
| Other fee generating funds(1) | European | 426 | 17 | 93 | (536) | — | |||||||||||||||
| Other fee generating funds(1) | American | 2,360 | 1,417 | — | — | 3,777 | |||||||||||||||
| Total accrued carried interest | 204,355 | 298,155 | (29,509) | (443) | 472,558 | ||||||||||||||||
| Other real estate funds | Incentive | — | 65,761 | (65,761) | — | — | |||||||||||||||
| Total Real Estate Group | $ | 204,355 | $ | 363,916 | $ | (95,270) | $ | (443) | $ | 472,558 |
(1)Relates to investment income from AREA Sponsor Holdings LLC that is reclassified for segment reporting to align with the character of the underlying income generated.
Real Estate Group—Assets Under Management
The tables below present rollforwards of AUM for the Real Estate Group ($ in millions):
| U.S. Real Estate Equity | European Real Estate Equity | Real Estate Debt | Total Real Estate Group | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at 12/31/2020 | $ | 4,404 | $ | 4,811 | $ | 5,593 | $ | 14,808 | ||||||
| Acquisitions | 13,719 | — | — | 13,719 | ||||||||||
| Net new par/equity commitments | 3,180 | 1,974 | 1,020 | 6,174 | ||||||||||
| Net new debt commitments | 1,134 | 203 | 3,334 | 4,671 | ||||||||||
| Capital reductions | — | — | (311) | (311) | ||||||||||
| Distributions | (1,216) | (612) | (146) | (1,974) | ||||||||||
| Redemptions | (63) | — | (7) | (70) | ||||||||||
| Change in fund value | 3,519 | 451 | 176 | 4,146 | ||||||||||
| Balance at 12/31/2021 | $ | 24,677 | $ | 6,827 | $ | 9,659 | $ | 41,163 | ||||||
| Average AUM(1) | $ | 12,157 | $ | 5,724 | $ | 7,984 | $ | 25,865 | ||||||
| U.S. Real Estate Equity | European Real Estate Equity | Real Estate Debt | Total Real Estate Group | |||||||||||
| Balance at 12/31/2019 | $ | 3,793 | $ | 4,588 | $ | 4,826 | $ | 13,207 | ||||||
| Net new par/equity commitments | 854 | 699 | 710 | 2,263 | ||||||||||
| Net new debt commitments | — | — | 437 | 437 | ||||||||||
| Capital reductions | — | — | (372) | (372) | ||||||||||
| Distributions | (314) | (820) | (78) | (1,212) | ||||||||||
| Change in fund value | 71 | 344 | 70 | 485 | ||||||||||
| Balance at 12/31/2020 | $ | 4,404 | $ | 4,811 | $ | 5,593 | $ | 14,808 | ||||||
| Average AUM(1) | $ | 4,142 | $ | 4,639 | $ | 5,399 | $ | 14,180 | ||||||
| (1) Represents a five-point average of quarter-end balances for each period. |
135
Table of Contents
The components of our AUM for the Real Estate Group are presented below ($ in billions):
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| AUM: $41.2 | AUM: $14.8 |
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 | Column 6 |
|---|---|---|---|---|---|
| FPAUM | Non-fee paying(1) | AUM not yet paying fees |
(1) Includes $0.4 billion and $0.3 billion of non-fee paying AUM based on our general partner commitment as of December 31, 2021 and 2020, respectively
Real Estate Group—Fee Paying AUM
The tables below present rollforwards of fee paying AUM for the Real Estate Group ($ in millions):
| U.S. Real Estate Equity | European Real Estate Equity | Real Estate Debt | Total Real Estate Group | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at 12/31/2020 | $ | 3,659 | $ | 4,088 | $ | 2,505 | $ | 10,252 | ||||||
| Acquisitions | 7,155 | — | — | 7,155 | ||||||||||
| Commitments | 2,463 | 1,053 | 204 | 3,720 | ||||||||||
| Subscriptions/deployment/increase in leverage | 1,555 | 346 | 1,149 | 3,050 | ||||||||||
| Capital reductions | — | — | (162) | (162) | ||||||||||
| Distributions | (484) | (332) | (319) | (1,135) | ||||||||||
| Redemptions | (63) | — | (23) | (86) | ||||||||||
| Change in fund value | 1,539 | (234) | 162 | 1,467 | ||||||||||
| Change in fee basis | (137) | (5) | — | (142) | ||||||||||
| Balance at 12/31/2021 | $ | 15,687 | $ | 4,916 | $ | 3,516 | $ | 24,119 | ||||||
| Average FPAUM(1) | $ | 8,277 | $ | 4,461 | $ | 3,051 | $ | 15,789 | ||||||
| U.S. Real Estate Equity | European Real Estate Equity | Real Estate Debt | Total Real Estate Group | |||||||||||
| Balance at 12/31/2019 | $ | 2,635 | $ | 3,792 | $ | 1,536 | $ | 7,963 | ||||||
| Commitments | 1,056 | 606 | 73 | 1,735 | ||||||||||
| Subscriptions/deployment/increase in leverage | 118 | 184 | 920 | 1,222 | ||||||||||
| Capital reductions | — | (18) | (33) | (51) | ||||||||||
| Distributions | (112) | (331) | (77) | (520) | ||||||||||
| Change in fund value | — | 241 | 86 | 327 | ||||||||||
| Change in fee basis | (38) | (386) | — | (424) | ||||||||||
| Balance at 12/31/2020 | $ | 3,659 | $ | 4,088 | $ | 2,505 | $ | 10,252 | ||||||
| Average FPAUM(1) | $ | 3,337 | $ | 3,961 | $ | 1,941 | $ | 9,239 | ||||||
| (1) Represents a five-point average of quarter-end balances for each period. |
136
Table of Contents
The charts below present FPAUM for the Real Estate Group by its fee basis ($ in billions):
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| FPAUM: $24.1 | FPAUM: $10.2 |
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 | Column 6 |
|---|---|---|---|---|---|
| Market value(1) | Capital commitments | Invested capital/other(2) |
(1)Amounts represent FPAUM from funds that primarily invest in illiquid strategies. The underlying investments held in these funds are generally subject to less market volatility than investments held in liquid strategies.
(2)Other consists of ACRE's FPAUM, which is based on ACRE’s stockholders’ equity.
Real Estate Group—Fund Performance Metrics as of December 31, 2021
Four significant funds, EF V, AREIT, AIREIT and an open-ended industrial real estate fund, collectively contributed approximately 37% of the Real Estate Group’s management fees for the year ended December 31, 2021.
The following table presents the performance data for our significant funds that are not drawdown funds in the Real Estate Group as of December 31, 2021 ($ in millions):
| Returns(%)(1) | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Year of Inception | AUM | Year-To-Date | Since Inception(2) | Primary Investment Strategy | |||||||||||||||||||
| Fund | Gross | Net | Gross | Net | |||||||||||||||||||
| Open-ended industrial real estate fund(3) | 2017 | $ | 5,063 | 43.2 | 35.9 | 28.6 | 23.5 | U.S. Real Estate Equity | |||||||||||||||
| AREIT(4) | 2012 | 3,777 | N/A | 13.8 | N/A | 7.4 | U.S. Real Estate Equity | ||||||||||||||||
| AIREIT(5) | 2017 | 5,183 | N/A | 29.7 | N/A | 11.3 | U.S. Real Estate Equity |
(1)Returns are time-weighted rates of return and include the reinvestment of income and other earnings from securities or other investments and reflect the deduction of all trading expenses.
(2)Since inception returns are annualized.
(3)Gross returns do not reflect the deduction of management fees, incentive fees, as applicable, or other expenses. Net returns are calculated by subtracting the applicable management fees, incentive fees, as applicable and other expenses from the gross returns on a quarterly basis.
(4)Returns are shown for institutional share class. Net returns are calculated using the fund’s NAV and assume distributions are reinvested at the NAV on the date of distribution. The inception date used in the calculation of the since inception return is the date in which the first shares of common stock were sold after converting to a NAV-based REIT. Additional information related to AREIT can be found in its financial statements filed with the SEC, which are not part of this report.
(5)Returns are shown for institutional share class. Net returns are calculated using the fund’s NAV and assume distributions are reinvested at the NAV on the date of distribution. Additional information related to AIREIT can be found in its financial statements filed with the SEC, which are not part of this report.
137
Table of Contents
The following table presents the performance data of our significant drawdown fund as of December 31, 2021 ($ in millions):
| Year of Inception | AUM | Original Capital Commitments | Capital Invested to Date | Realized Value(1) | Unrealized Value(2) | Total Value | MoIC | IRR(%) | Primary Investment Strategy | ||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Fund | Gross(3) | Net(4) | Gross(5) | Net(6) | |||||||||||||||||||||||||||||||
| Fund Deploying Capital | |||||||||||||||||||||||||||||||||||
| EF V(7) | 2018 | $ | 2,282 | $ | 1,968 | $ | 1,105 | $ | 411 | $ | 1,178 | $ | 1,589 | 1.4x | 1.2x | 23.4 | 15.8 | European Real Estate Equity |
(1)Realized value includes distributions of operating income, sales and financing proceeds received.
(2)Unrealized value represents the fair market value of remaining investments. Unrealized value does not take into account any bridge financings. There can be no assurance that unrealized investments will be realized at the valuations indicated.
(3)The gross MoIC is calculated at the investment level and is based on the interests of all partners. The gross MoIC for all funds is before giving effect to management fees, carried interest and other expenses, as applicable.
(4)The net MoIC is calculated at the fund-level and is based on the interests of the fee-paying partners and, if applicable, excludes interests attributable to the non fee-paying partners and/or the general partner which does not pay management fees, carried interest or has such fees rebated outside of the fund. The net MoIC is after giving effect to management fees, carried interest as applicable and other expenses. The funds may utilize a credit facility during the investment period and for general cash management purposes. Early in the life of a fund, the net fund-level MoICs would generally have been lower had such fund called capital from its limited partners instead of utilizing the credit facility.
(5)The gross IRR is an annualized since inception gross internal rate of return of cash flows to and from investments and the residual value of the investments at the end of the measurement period. Gross IRRs reflect returns to all partners. Cash flows used in the gross IRR calculation are assumed to occur at quarter-end. The gross IRRs are calculated before giving effect to management fees, carried interest and other expenses, as applicable.
(6)The net IRR is an annualized since inception net internal rate of return of cash flows to and from the fund and the fund’s residual value at the end of the measurement period. Net IRRs reflect returns to the fee-paying partners and, if applicable, exclude interests attributable to the non fee-paying partners and/or the general partner which does not pay management fees or carried interest or has such fees rebated outside of the fund. The cash flow dates used in the net IRR calculation are based on the actual dates of the cash flows. The net IRRs are calculated after giving effect to management fees, carried interest as applicable, and other expenses. The funds may utilize a credit facility during the investment period and for general cash management purposes. Net fund-level IRRs would generally have been lower had such fund called capital from its limited partners instead of utilizing the credit facility.
(7)EF V is made up of two parallel funds, one denominated in U.S. dollars and one denominated in Euros. The gross and net IRR and MoIC presented in the table are for the Euro denominated parallel fund. The gross and net MoIC and IRR presented in the chart is for the Euro denominated parallel fund. The gross and net MoIC for the U.S. Dollar denominated parallel fund are 1.4x and 1.3x, respectively. The gross and net IRR for the U.S. Dollar denominated parallel fund are 23.4% and 17.0%, respectively. Original capital commitments are converted to U.S. dollars at the prevailing exchange rate at the time of fund's closing. All other values for EF V are for the combined fund and are converted to U.S. dollars at the prevailing quarter-end exchange rate.
138
Table of Contents
Secondary Solutions Group—Year Ended December 31, 2021
The following table presents the components of the Secondary Solutions Group's FRE and RI ($ in thousands):
| For the period June 2, 2021 through December 31, 2021 | |||
|---|---|---|---|
| Management fees | $ | 97,945 | |
| Compensation and benefits | (25,215) | ||
| General, administrative and other expenses | (6,862) | ||
| Fee Related Earnings | $ | 65,868 | |
| Realized net performance income | 21 | ||
| Realized net investment income | 1,444 | ||
| Realized Income | $ | 67,333 |
Secondary Solutions Group—Management Fees
The activity for the period presented represents management fees recognized since the closing of the Landmark Acquisition on June 2, 2021. The effective management fee rate for the period from June 2, 2021 through December 31, 2021 was 0.90%.
Secondary Solutions Group—Performance Income
In the Secondary Solutions Group, we are entitled to carried interest from the funds with closings subsequent to the completion of the Landmark Acquisition and to carried interest we acquired through the purchase of an ownership interest in certain Landmark GP Entities. The following table presents accrued carried interest, also referred to as accrued performance income, and related performance compensation for the Secondary Solutions Group ($ in thousands):
| As of December 31, 2021 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Accrued Performance Income | Accrued Performance Compensation | Accrued Net Performance Income | ||||||||
| LEP XVI | $ | 159,490 | $ | 135,566 | $ | 23,924 | ||||
| LREP VIII | 80,772 | 68,656 | 12,116 | |||||||
| Other fee generating funds | 58,013 | 49,108 | 8,905 | |||||||
| Total Secondary Solutions Group | $ | 298,275 | $ | 253,379 | $ | 44,896 |
The following table presents the change in accrued carried interest for the Secondary Solutions Group ($ in thousands):
| Opening balance as of June 2, 2021 | Activity during the period | As of December 31, 2021 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Waterfall Type | Accrued Carried Interest | Change in Unrealized | Realized | Accrued Carried Interest | |||||||||||||||
| LEP XVI | European | $ | 37,281 | $ | 122,209 | $ | — | $ | 159,490 | ||||||||||
| LREP VIII | European | 24,398 | 56,374 | — | 80,772 | ||||||||||||||
| Other fee generating funds | European | 15,146 | 42,867 | — | 58,013 | ||||||||||||||
| Total Secondary Solutions Group | $ | 76,825 | $ | 221,450 | $ | — | $ | 298,275 |
139
Table of Contents
Secondary Solutions Group—Assets Under Management
The table below presents the rollforward of AUM for the Secondary Solutions Group ($ in millions):
| Private Equity Secondaries | Real Estate Secondaries | Infrastructure Secondaries | Total Secondary Solutions Group | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at 12/31/2020 | $ | — | $ | — | $ | — | $ | — | ||||||
| Acquisitions | 12,275 | 5,641 | 1,597 | 19,513 | ||||||||||
| Net new par/equity commitments | 1,571 | 760 | — | 2,331 | ||||||||||
| Distributions | (1,860) | (421) | (25) | (2,306) | ||||||||||
| Change in fund value | 1,847 | 682 | 52 | 2,581 | ||||||||||
| Balance at 12/31/2021 | $ | 13,833 | $ | 6,662 | $ | 1,624 | $ | 22,119 | ||||||
| Average AUM(1) | $ | 13,021 | $ | 5,840 | $ | 1,602 | $ | 20,463 | ||||||
| (1) Represents the average calculated using AUM on the date of the Landmark Acquisition and on each subsequent quarter-end. |
The components of our AUM for the Secondary Solutions Group are presented below ($ in billions):
| Column 1 | Column 2 |
|---|---|
| AUM: $22.1 |
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 | Column 6 |
|---|---|---|---|---|---|
| FPAUM | Non-fee paying(1) | AUM not yet paying fees |
(1) Includes $0.5 billion of non-fee paying AUM based on our general partner commitment as of December 31, 2021.
140
Table of Contents
Secondary Solutions Group—Fee Paying AUM
The table below presents the rollforward of fee paying AUM for the Secondary Solutions Group ($ in millions):
| Private Equity Secondaries | Real Estate Secondaries | Infrastructure Secondaries | Total Secondary Solutions Group | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at 12/31/2020 | $ | — | $ | — | $ | — | $ | — | ||||||
| Acquisitions | 10,740 | 4,928 | 1,171 | 16,839 | ||||||||||
| Commitments | 813 | 539 | — | 1,352 | ||||||||||
| Subscriptions/deployment/increase in leverage | 95 | 11 | 10 | 116 | ||||||||||
| Distributions | (142) | (114) | (8) | (264) | ||||||||||
| Change in fund value | 191 | 56 | 15 | 262 | ||||||||||
| Change in fee basis | 90 | (31) | — | 59 | ||||||||||
| Balance at 12/31/2021 | $ | 11,787 | $ | 5,389 | $ | 1,188 | $ | 18,364 | ||||||
| Average FPAUM(1) | $ | 11,117 | $ | 5,034 | $ | 1,178 | $ | 17,329 | ||||||
| (1) Represents the average calculated using FPAUM on the date of the Landmark Acquisition and on each subsequent quarter-end. |
The chart below presents FPAUM for the Secondary Solutions Group by its fee basis ($ in billions):
| Column 1 | Column 2 |
|---|---|
| FPAUM: $18.3 |
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 | Column 6 |
|---|---|---|---|---|---|
| Capital commitments | Market value(1) | Invested capital/other |
(1)Amounts represent FPAUM from funds that primarily invest in illiquid strategies. The underlying investments held in these funds are generally subject to less market volatility than investments held in liquid strategies.
141
Table of Contents
Secondary Solutions Group—Fund Performance Metrics as of December 31, 2021
Secondary Solutions includes three significant funds, Landmark Equity Partners XV, L.P. (“LEP XV”), LEP XVI and LREP VIII, that collectively contributed approximately 64% of the Secondary Solutions Group’s management fees for the year ended December 31, 2021.
The following table presents the performance data of our significant drawdown funds as of December 31, 2021($ in millions):
| Year of Inception | AUM | Original Capital Commitments | Capital Invested to Date | Realized Value(1) | Unrealized Value(2) | Total Value | MoIC | IRR(%) | Primary Investment Strategy | ||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Fund | Gross(3) | Net(4) | Gross(5) | Net(6) | |||||||||||||||||||||||||||||||
| Fund Harvesting Investments | |||||||||||||||||||||||||||||||||||
| LEP XV(7) | 2013 | $ | 2,183 | $ | 3,250 | $ | 2,627 | $ | 2,157 | $ | 1,716 | $ | 3,873 | 1.6x | 1.5x | 20.4 | 14.9 | Private Equity Secondaries | |||||||||||||||||
| Funds Deploying Capital | |||||||||||||||||||||||||||||||||||
| LEP XVI(7) | 2016 | 5,712 | 4,896 | 2,211 | 667 | 3,154 | 3,821 | 1.9x | 1.7x | 67.5 | 43.9 | Private Equity Secondaries | |||||||||||||||||||||||
| LREP VIII(7) | 2016 | 3,706 | 3,300 | 1,581 | 837 | 1,383 | 2,220 | 1.6x | 1.4x | 30.5 | 20.8 | Real Estate Secondaries |
* For all funds in the Secondary Solutions Group, returns are calculated from results that are generally reported on a three month lag and may not include the impact of economic and market activities occurring in the current reporting period.
(1)Realized value represents the sum of all cash distributions to all limited partners and if applicable, exclude tax and incentive distributions made to the general partner.
(2)Unrealized value represents the limited partners' share of fund's NAV reduced by the accrued incentive allocation, if applicable. There can be no assurance that unrealized values will be realized at the valuations indicated.
(3)The gross MoIC is calculated at the fund-level and is based on the interests of all partners. If applicable, limiting the gross MoIC to exclude interests attributable to the non-fee paying limited partners and/or the general partner who does not pay management fees or carried interest would have no material impact on the result. The gross MoIC is before giving effect to management fees, carried interest as applicable and other expenses, but after giving effect to credit facility interest expenses, as applicable. The funds may utilize a short-term credit facility for general cash management purposes, as well as a long-term credit facility as permitted by the respective fund's governing documentation. The gross fund-level MoIC would have generally been lower had such fund called capital from its partners instead of utilizing the credit facility.
(4)The net MoIC is calculated at the fund-level and is based on the interests of the fee-paying limited partners and if applicable, excludes those interests attributable to the non-fee paying limited partners and/or the general partner which does not pay management fees or carried interest. The net MoIC is after giving effect to management fees and other expenses, carried interest and credit facility interest expense, as applicable. The funds may utilize a short-term credit facility for general cash management purposes, as well as a long-term credit facility as permitted by the respective fund's governing documentation. The net fund-level MoICs would generally have been lower had such fund called capital from its limited partners instead of utilizing the credit facility.
(5)The gross IRR is an annualized since inception gross internal rate of return of cash flows to and from the fund and the fund’s residual value at the end of the measurement period. Gross IRR reflects returns to all partners. If applicable, limiting the gross IRR to exclude interests attributable to the non-fee paying limited partners and/or the general partner who does not pay management fees or carried interest would have no material impact on the result. The cash flow dates used in the gross IRR calculation are based on the actual dates of the cash flows. The gross IRRs are calculated before giving effect to management fees, carried interest, as applicable, and other expenses, but after giving effect to credit facility interest expenses, as applicable. The funds may utilize a short-term credit facility for general cash management purposes, as well as a long-term credit facility as permitted by the respective fund's governing documents. The gross fund-level IRR would generally have been lower had such fund called capital from its partners instead of utilizing the credit facility.
(6)The net IRR is an annualized since inception net internal rate of return of cash flows to and from the fund and the fund’s residual value at the end of the measurement period. Net IRRs reflect returns to the fee-paying limited partners and, if applicable, exclude interests attributable to the non-fee paying limited partners and/or the general partner who does not pay management fees or carried interest. The cash flow dates used in the net IRR calculations are based on the actual dates of the cash flows. The net IRRs are calculated after giving effect to management fees and other expenses, carried interest and credit facility interest expenses, as applicable. The funds may utilize a short-term credit facility for general cash management purposes, as well as a long-term credit facility as permitted by the respective fund's governing documents. Net fund-level IRRs would generally have been lower had such fund called capital from its limited partners instead of utilizing the credit facility.
(7)The results of each fund is presented on a combined basis with the affiliated parallel funds or accounts, given that the investments are substantially the same.
142
Table of Contents
Strategic Initiatives—Year Ended December 31, 2021 Compared to Year Ended December 31, 2020
Fee Related Earnings:
The following table presents the components of Strategic Initiatives’ FRE ($ in thousands):
| Year ended December 31, | Favorable (Unfavorable) | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | $ Change | % Change | ||||||||||||||||||
| Management fees | $ | 66,604 | $ | 26,587 | $ | 40,017 | 151% | ||||||||||||||
| Other fees | 82 | 152 | (70) | (46) | |||||||||||||||||
| Compensation and benefits | (26,673) | (6,442) | (20,231) | NM | |||||||||||||||||
| General, administrative and other expenses | (7,778) | (2,926) | (4,852) | (166) | |||||||||||||||||
| Fee Related Earnings | $ | 32,235 | $ | 17,371 | 14,864 | 86 |
NM - Not Meaningful
Management Fees. The chart below presents Strategic Initiatives management fees and effective management fee rates ($ in millions):
Management fees increased for the year ended December 31, 2021 compared to the year ended December 31, 2020 primarily due to the full annual impact of the SSG Acquisition which closed at the beginning of the third quarter of 2020. In addition, the increase was driven by the acquisition of Aspida Life Re that occurred late in the fourth quarter of 2020 and by $3.6 million as a result of additional commitments to SLO III.
The decrease in effective management fee rate for the year ended December 31, 2021 compared to the year ended December 31, 2020 was primarily driven by the acquisition of Aspida Life Re that occurred in the fourth quarter of 2020. The insurance strategy has an effective management fee rate of 0.30% and is driving the decrease in the overall effective management fee rate.
143
Table of Contents
Compensation and Benefits. Compensation and benefits increased by $20.2 million to $26.7 million for the year ended December 31, 2021 compared to the year ended December 31, 2020. The increase in salaries and benefits for the year ended December 31, 2021 when compared to the same period in 2020 was primarily driven by (i) the full impact of the SSG Acquisition which closed at the beginning of the third quarter of 2020 and (ii) the insurance platform which has been included within Strategic Initiatives subsequent to the acquisition of Aspida Life Re in the fourth quarter of 2020. The increase in salaries and benefits for the year ended December 31, 2021 also included $1.6 million of non-recurring compensation expense.
The increase in salaries and benefits for the year ended December 31, 2021 was also driven by headcount growth across the Asian special situations, Asian secured lending and insurance strategies. Average headcount for the year-to-date period increased by 167% to 48 investment and investment support professionals for the 2021 period from 18 professionals for the same period in 2020.
General, Administrative and Other Expenses. General, administrative and other expenses increased by $4.9 million, or 166%, for the year ended December 31, 2021 compared to the year ended December 31, 2020. The increase for the year ended December 31, 2021 compared to the year ended December 31, 2020 was due to the full impact of the SSG Acquisition which closed at the beginning of the third quarter of 2020.
Realized Income:
The following table presents the components of the Strategic Initiatives RI ($ in thousands):
| Year ended December 31, | Favorable (Unfavorable) | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | $ Change | % Change | ||||||||||||||||||
| Fee Related Earnings | $ | 32,235 | $ | 17,371 | $ | 14,864 | 86% | ||||||||||||||
| Performance income—realized | 4 | — | 4 | NM | |||||||||||||||||
| Performance related compensation—realized | (2) | — | (2) | NM | |||||||||||||||||
| Realized net performance income | 2 | — | 2 | NM | |||||||||||||||||
| Investment income—realized | 13 | 13 | — | — | |||||||||||||||||
| Interest and other investment income (loss)—realized | 3,948 | 996 | 2,952 | 296 | |||||||||||||||||
| Interest expense | (13,031) | (1,465) | (11,566) | NM | |||||||||||||||||
| Realized net investment loss | (9,070) | (456) | (8,614) | NM | |||||||||||||||||
| Realized Income | $ | 23,167 | $ | 16,915 | 6,252 | 37 |
NM - Not Meaningful
Realized net investment loss for the years ended December 31, 2021 and 2020 was primarily attributable to interest expense allocations based on the cost basis of investments. The activity for the year ended December 31, 2021 also included realized net investment income attributable to distributions from an investment vehicle that manages a portfolio of non-performing loans.
144
Table of Contents
Strategic Initiatives—Assets Under Management
The tables below present rollforwards of AUM for the Strategic Initiatives ($ in millions):
| Asian Special Situations | Asian Secured Lending | Insurance | SPACs | Total Strategic Initiatives | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at 12/31/2020 | $ | 5,154 | $ | 1,864 | $ | 2,243 | $ | — | $ | 9,261 | |||||||||
| Net new par/equity commitments(1) | 818 | 620 | (295) | 1,000 | 2,143 | ||||||||||||||
| Distributions | (93) | (12) | (130) | — | (235) | ||||||||||||||
| Change in fund value | 360 | (16) | 110 | — | 454 | ||||||||||||||
| Balance at 12/31/2021 | $ | 6,239 | $ | 2,456 | $ | 1,928 | $ | 1,000 | $ | 11,623 | |||||||||
| Average AUM(2) | $ | 5,382 | $ | 2,229 | $ | 1,986 | $ | 800 | $ | 10,397 | |||||||||
| Asian Special Situations | Asian Secured Lending | Insurance | SPACs | Total Strategic Initiatives | |||||||||||||||
| Balance at 12/31/2019 | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||
| Acquisitions | 5,220 | 1,651 | 2,243 | — | 9,114 | ||||||||||||||
| Net new par/equity commitments | — | 205 | — | — | 205 | ||||||||||||||
| Distributions | (207) | — | — | — | (207) | ||||||||||||||
| Change in fund value | 141 | 8 | — | — | 149 | ||||||||||||||
| Balance at 12/31/2020 | $ | 5,154 | $ | 1,864 | $ | 2,243 | $ | — | $ | 9,261 | |||||||||
| Average AUM(3) | $ | 5,157 | $ | 1,786 | $ | 2,243 | $ | — | $ | 9,186 | |||||||||
| (1) Insurance includes the reversal of prior period commitments that were reallocated to other investment strategies and are sub-advised by Ares vehicles. | |||||||||||||||||||
| (2) Represents a five-point average of quarter-end balances for each period. | |||||||||||||||||||
| (3) Represents average calculated using Ares SSG’s AUM on the date of the SSG Acquisition and on each subsequent quarter-end, and the average using Ares InsuranceSolutions’ AUM on the date of the acquisition of Aspida Life Re and the subsequent quarter-end |
The components of our AUM for the Strategic Initiatives are presented below ($ in billions):
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| AUM: $11.6 | AUM: $9.3 |
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 | Column 6 |
|---|---|---|---|---|---|
| FPAUM | AUM not yet paying fees | Non-fee paying(1) |
(1) Includes $0.2 billion and $0.1 billion of non-fee paying AUM based on our general partner commitment as of December 31, 2021 and 2020.
145
Table of Contents
Strategic Initiatives—Fee Paying AUM
The tables below present rollforwards of fee paying AUM for the Strategic Initiatives ($ in millions):
| Asian Special Situations | Asian Secured Lending | Insurance | Total Strategic Initiatives | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at 12/31/2020 | $ | 3,614 | $ | 739 | $ | 2,243 | $ | 6,596 | |||||||||
| Commitments | — | — | (130) | (130) | |||||||||||||
| Subscriptions/deployment/increase in leverage | 1,070 | 697 | (90) | 1,677 | |||||||||||||
| Capital reductions | (259) | (121) | — | (380) | |||||||||||||
| Distributions | (820) | (181) | (150) | (1,151) | |||||||||||||
| Change in fund value | — | (19) | 194 | 175 | |||||||||||||
| Balance at 12/31/2021 | $ | 3,605 | $ | 1,115 | $ | 2,067 | $ | 6,787 | |||||||||
| Average FPAUM(1) | $ | 3,659 | $ | 961 | $ | 2,084 | $ | 6,704 | |||||||||
| Asian Special Situations | Asian Secured Lending | Insurance | Total Strategic Initiatives | ||||||||||||||
| Balance at 12/31/2019 | $ | — | $ | — | $ | — | $ | — | |||||||||
| Acquisition | 3,615 | 568 | 2,243 | 6,426 | |||||||||||||
| Subscriptions/deployment/increase in leverage | 346 | 370 | — | 716 | |||||||||||||
| Capital reductions | (25) | — | — | (25) | |||||||||||||
| Distributions | (273) | (199) | — | (472) | |||||||||||||
| Change in fee basis | (49) | — | — | (49) | |||||||||||||
| Balance at 12/31/2020 | $ | 3,614 | $ | 739 | $ | 2,243 | $ | 6,596 | |||||||||
| Average FPAUM(2) | $ | 3,600 | $ | 675 | $ | 2,243 | $ | 6,518 | |||||||||
| (1) Represents a five-point average of quarter-end balances for each period. | |||||||||||||||||
| (2) Represents average calculated using Ares SSG’s FPAUM on the date of the SSG Acquisition and on each subsequent quarter-end, and the average using Ares InsuranceSolutions’ FPAUM on the date of the acquisition of Aspida Life Re and the subsequent quarter-end |
The charts below present FPAUM for the Strategic Initiatives by its fee basis ($ in billions):
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| FPAUM: $6.8 | FPAUM: $6.6 |
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 | Column 6 |
|---|---|---|---|---|---|
| Market value | Capital commitments | Invested capital/other |
146
Table of Contents
Strategic Initiatives—Fund Performance Metrics as of December 31, 2021
Strategic Initiatives includes one significant fund, SSG Capital Partners V, L.P. (“SSG Fund V”), that contributed approximately 35% of the management fees reported in Strategic Initiatives for the year ended December 31, 2021.
The following table presents the performance data of our significant drawdown fund as of December 31, 2021 ($ in millions):
| Year of Inception | AUM | Original Capital Commitments | Capital Invested to Date | Realized Value(1) | Unrealized Value(2) | Total Value | MoIC | IRR(%) | Primary Investment Strategy | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Fund | Gross(3) | Net(4) | Gross(5) | Net(6) | |||||||||||||||||||||||||||||||||
| Fund Deploying Capital | |||||||||||||||||||||||||||||||||||||
| SSG Fund V | 2018 | $ | 2,121 | $ | 1,878 | $ | 1,702 | $ | 945 | $ | 994 | $ | 1,939 | 1.2x | 1.1x | 41.7 | 24.4 | Asian Special Situations |
(1)Realized value represents the sum of all cash distributions to all partners and if applicable, exclude tax and incentive distributions made to the general partner.
(2)Unrealized value represents the fund's NAV reduced by the accrued incentive allocation, if applicable. There can be no assurance that unrealized values will be realized at the valuations indicated.
(3)The gross MoIC is calculated at the fund-level and is based on the interests of the fee-paying limited partners and if applicable, excludes interests attributable to the non-fee paying limited partners and/or the general partner which does not pay management fees or carried interest. The gross MoIC is before giving effect to management fees, carried interest as applicable and other expenses, but after giving effect to credit facility interest expenses, as applicable. The funds may utilize a credit facility during the investment period and for general cash management purposes. Early in the life of a fund, the gross fund-level MoICs would generally have been lower had such fund called capital from its limited partners instead of utilizing the credit facility.
(4)The net MoIC is calculated at the fund-level and is based on the interests of the fee-paying limited partners and if applicable, excludes those interests attributable to the non-fee paying limited partners and/or the general partner which does not pay management fees or carried interest. The net MoIC is after giving effect to management fees and other expenses, carried interest and credit facility interest expense, as applicable. The funds may utilize a credit facility during the investment period and for general cash management purposes. Early in the life of a fund, the net fund-level MoICs would generally have been lower had such fund called capital from its limited partners instead of utilizing the credit facility.
(5)The gross IRR is an annualized since inception gross internal rate of return of cash flows to and from the fund and the fund’s residual value at the end of the measurement period. Gross IRR reflects returns to the fee-paying limited partners and, if applicable, excludes interests attributable to the non-fee paying limited partners and/or the general partner which does not pay management fees or carried interest. The cash flow dates used in the gross IRR calculation are based on the actual dates of the cash flows. The gross IRRs are calculated before giving effect to management fees, carried interest, as applicable, and other expenses, but after giving effect to credit facility interest expenses, as applicable. The funds may utilize a credit facility during the investment period and for general cash management purposes. The gross fund-level IRR would generally have been lower had such fund called capital from its limited partners instead of utilizing the credit facility.
(6)The net IRR is an annualized since inception net internal rate of return of cash flows to and from the fund and the fund’s residual value at the end of the measurement period. Net IRRs reflect returns to the fee-paying limited partners and, if applicable, exclude interests attributable to the non-fee paying limited partners and/or the general partner who does not pay management fees or carried interest. The cash flow dates used in the net IRR calculations are based on the actual dates of the cash flows. The net IRRs are calculated after giving effect to management fees and other expenses, carried interest and credit facility interest expenses, as applicable. The funds may utilize a credit facility during the investment period and for general cash management purposes. Net fund-level IRRs would generally have been lower had such fund called capital from its limited partners instead of utilizing the credit facility.
Operations Management Group—Year Ended December 31, 2021 Compared to Year Ended December 31, 2020
Fee Related Earnings:
The following table presents the components of the Operations Management Group’s FRE ($ in thousands):
| Year ended December 31, | Favorable (Unfavorable) | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | $ Change | % Change | ||||||||||||||||||
| Other fees | $ | 8,478 | $ | — | $ | 8,478 | NM | ||||||||||||||
| Compensation and benefits | (226,725) | (155,979) | $ | (70,746) | (45) | ||||||||||||||||
| General, administrative and other expenses | (100,645) | (80,778) | (19,867) | (25) | |||||||||||||||||
| Fee Related Earnings | $ | (318,892) | $ | (236,757) | (82,135) | (35) |
NM - Not Meaningful
Other Fees. Other fees of $8.5 million for the year ended December 31, 2021 represents fees earned through AWMS primarily for the sale and distribution of our non-traded REITs, net of amounts reallowed to participating broker-dealers. The fees earned include trade-based fees and dealer manager fees, as well as distribution-related fees that we earn following the Black Creek Acquisition.
Compensation and Benefits. Compensation and benefits increased by $70.7 million, or 45%, for the year ended December 31, 2021 compared to the year ended December 31, 2020. The increase was primarily driven by (i) the headcount growth from the Black Creek Acquisition and Landmark Acquisition, (ii) the expansion of our strategy and relationship management teams to support global fundraising, and (iii) the expansion of our business operations teams to support the growth
147
Table of Contents
of our business and other strategic initiatives. In connection with the sale and distribution of shares in our non-traded REITs, we incurred employee commission expense of $10.2 million during the year ended December 31, 2021. The increase in compensation and benefits was further driven by the increase in payroll related taxes of $6.0 million for the year ended December 31, 2021 compared to the year ended December 31, 2020, primarily attributable to the vesting of non-recurring equity compensation awards.
Average headcount for the year-to-date period increased by 33% to 925 operations management professionals from 695 professionals for the same period in 2020. Average headcount for our operations management professionals increased by 122 professionals from the Landmark Acquisition and Black Creek Acquisition, including the increase from AWMS. Average headcount also increased by 46 to support the expansion of our team in India and by 25 in connection with the SSG Acquisition.
General, Administrative and Other Expenses. General, administrative and other expenses increased by $19.9 million, or 25%, for the year ended December 31, 2021 compared to the year ended December 31, 2020. The change included an increase in general, administrative and other expenses of $4.2 million from the Landmark Acquisition and Black Creek Acquisition for the year ended December 31, 2021. The impact from the acquisitions has been excluded from the discussion below.
Certain expenses have also increased during the current period, including occupancy costs to support our growing headcount and information services and information technology to support the expansion of our business, despite the temporary cost savings recognized with our transition to a modified remote working environment. Collectively, these expenses increased by $4.5 million for the year ended December 31, 2021 when compared to the same period in 2020. The increase was also driven by higher professional service fees, recruiting fees and insurance costs of $5.0 million for the year ended December 31, 2021, largely to support the expanding platform. The year ended December 31, 2021 also included a $3.0 million charitable contribution to the AltFinance program that launched in the second quarter of 2021. AltFinance is an initiative designed to diversify the alternative investment industry by attracting, training and providing career opportunities for college students attending historically black colleges and universities, and we expect to make annual charitable contributions of $3.0 million for at least the next 10 years to the initiative.
There continue to be positive developments in the recovery from the COVID-19 pandemic that have reduced restrictions on travel and gathering. Those operating expenses that were impacted by the pandemic, particularly marketing sponsorships and events increased by $0.4 million for the year ended December 31, 2021 when compared to the same period in 2020.
Realized Income:
The following table presents the components of the OMG's RI ($ in thousands):
| Year ended December 31, | Favorable (Unfavorable) | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | $ Change | % Change | ||||||||||||||||||
| Fee Related Earnings | $ | (318,892) | $ | (236,757) | $ | (82,135) | (35)% | ||||||||||||||
| Investment loss—realized | — | (5,698) | 5,698 | 100 | |||||||||||||||||
| Interest and other investment income (loss)—realized | 226 | (739) | 965 | NM | |||||||||||||||||
| Interest expense | (536) | (1,335) | 799 | 60 | |||||||||||||||||
| Realized net investment loss | (310) | (7,772) | 7,462 | 96 | |||||||||||||||||
| Realized Income | $ | (319,202) | $ | (244,529) | (74,673) | (31) |
NM - Not Meaningful
Realized net investment loss for the year ended December 31, 2020 was primarily driven by a realized loss associated with the sale of a non–core insurance-related investment.
Liquidity and Capital Resources
Management assesses liquidity in terms of our ability to generate cash to fund operating, investing and financing activities. Management believes that the Company is well-positioned and its liquidity will continue to be sufficient for its foreseeable working capital needs, contractual obligations, dividend payments, pending acquisitions and strategic initiatives. For further discussion regarding the potential risks and impact of the COVID-19 pandemic on the Company, see “Item 1A. Risk Factors” in this Annual Report on Form 10-K.
148
Table of Contents
Sources and Uses of Liquidity
Our sources of liquidity are (1) cash on hand, (2) net working capital, (3) cash from operations, including management fees and fee related performance revenues, which are collected monthly, quarterly or semi-annually, and net realized performance income, which may be unpredictable as to amount and timing, (4) fund distributions related to our investments that are unpredictable as to amount and timing and (5) net borrowing from the Credit Facility. As of December 31, 2021, our cash and cash equivalents were $343.7 million, and we had $415.0 million borrowings outstanding under our Credit Facility. Our ability to draw from the Credit Facility is subject to a leverage and other covenants. We remain in compliance with all covenants as of December 31, 2021. We believe that these sources of liquidity will be sufficient to fund our working capital requirements and to meet our commitments in the ordinary course of business and under the current market conditions for the foreseeable future. Cash flows from management fees may be impacted by a slowdown or declines in deployment, declines or write downs in valuations, or a slowdown or negatively impacted fundraising. In addition, management fees may be subject to deferral and fee related performance revenues may be subject to hold backs. Declines or delays and transaction activity may impact our fund distributions and net realized performance income which could adversely impact our cash flows and liquidity. Market conditions may make it difficult to extend the maturity or refinance our existing indebtedness or obtain new indebtedness with similar terms.
We expect that our primary liquidity needs will continue to be to (1) provide capital to facilitate the growth of our existing investment management businesses, (2) fund our investment commitments, (3) provide capital to facilitate our expansion into businesses that are complementary to our existing investment management businesses as well as other strategic growth initiatives, (4) pay operating expenses, including cash compensation to our employees, and make payments under the tax receivable agreement (“TRA”), (5) fund capital expenditures, (6) service our debt, (7) pay income taxes, (8) make dividend payments to our Class A and non-voting common stockholders in accordance with our dividend policy and (9) pay distributions to AOG unitholders.
In the normal course of business, we expect to pay dividends to our Class A and non-voting common stockholders that are aligned with our expected fee related earnings after an allocation of current taxes paid. For the purposes of determining this amount, we allocate the current taxes paid to FRE and to realized incentive and investment income in a manner that may be disproportional to earnings generated by these metrics and the actual taxes paid on these metrics should they be considered separately. Additionally, our methodology uses the tax benefits from certain expenses that are not included in these non-GAAP metrics, such as equity-based compensation from the vesting of restricted units and the exercise of stock options and from the amortization of intangible assets, among others. We allocate the taxes by multiplying the statutory tax rate currently in effect by our realized performance and net investment income and removing this amount from total current taxes. This remainder is the amount that we allocate to FRE. We use this method to allocate the current provision for income taxes to approximate the amount of cash that is available to pay dividends to our shareholders. If cash flows from operations were insufficient to fund dividends over a sustained period of time, we expect that we would suspend or reduce paying such dividends. In addition, there is no assurance that dividends would continue at the current levels or at all.
The final dividend was paid to our Series A Preferred stockholders in connection with the redemption on June 30, 2021.
Our ability to obtain debt financing and complete stock offerings provides us with additional sources of liquidity. For further discussion of financing transactions occurring in the current period, see “Cash Flows” within this section and “Note 8. Debt” and “Note 15. Equity and Redeemable Interest” to our audited consolidated financial statements included in this Annual Report on Form 10-K.
Our consolidated financial statements reflect the cash flows of our operating businesses as well as those of our Consolidated Funds. The assets of our Consolidated Funds, on a gross basis, are significantly larger than the assets of our operating businesses and therefore have a substantial effect on our reported cash flows. The primary cash flow activities of our Consolidated Funds include: (1) raising capital from third-party investors, which is reflected as non-controlling interests of our Consolidated Funds, (2) financing certain investments by issuing debt, (3) purchasing and selling investment securities, (4) generating cash through the realization of certain investments, (5) collecting interest and dividend income and (6) distributing cash to investors. Our Consolidated Funds are generally accounted for as investment companies under GAAP; therefore, the character and classification of all Consolidated Fund transactions are presented as cash flows from operations. Liquidity available at our Consolidated Funds is typically not available for corporate liquidity needs, and debt of the Consolidated Funds is non–recourse to the Company except to the extent of the Company's investment in the fund.
149
Table of Contents
Cash Flows
We consolidate funds where we are deemed to hold a controlling interest. The Consolidated Funds are not necessarily the same entities in each year presented due to changes in ownership, changes in limited partners' rights and the creation or termination of funds. The consolidation of these funds had no effect on cash flows attributable to us for the periods presented. As such, we evaluate the activity of the Consolidated Funds and the eliminations resulting from consolidation separately. The following tables and discussion summarize our consolidated statements of cash flows by activities attributable to the Company and to our Consolidated Funds. For more details on the activity of the Company and Consolidated Funds, refer to “Note 17. Consolidation” to our audited consolidated financial statements included in this Annual Report on Form 10-K.
| Year ended December 31, | ||||||
|---|---|---|---|---|---|---|
| ($ in thousands) | 2021 | 2020 | ||||
| Net cash provided by operating activities | $ | 300,755 | $ | 281,204 | ||
| Net cash used in the Consolidated Funds' operating activities, net of eliminations | (2,896,800) | (706,863) | ||||
| Net cash used in operating activities | (2,596,045) | (425,659) | ||||
| Net cash used in the Company's investing activities | (1,084,633) | (136,764) | ||||
| Net cash provided by the Company's financing activities | 600,698 | 239,736 | ||||
| Net cash provided by the Consolidated Funds' financing activities, net of eliminations | 2,902,927 | 704,159 | ||||
| Net cash provided by financing activities | 3,503,625 | 943,895 | ||||
| Effect of exchange rate changes | (19,104) | 19,956 | ||||
| Net change in cash and cash equivalents | $ | (196,157) | $ | 401,428 |
Operating Activities
In the table below cash flows from operations has been summarized to present (i) cash generated from our core operating activities, primarily consisting of profits generated principally from management fees and fee related performance revenues after covering for operating expenses and fee related performance compensation, (ii) net realized performance income and (iii) net cash from investment related activities including purchases, sales and net realized investment income. We generated meaningful cash flow from operations in each period presented. Although cash generated from our core operating activities increased when compared to the prior year, net purchases associated with our investment portfolio, which represent a use of cash, also increased when compared to the prior year period.
| Year ended December 31, | Favorable (Unfavorable) | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | $ Change | % Change | ||||||||||
| Core operating activities | $ | 537,141 | $ | 322,341 | $ | 214,800 | 67% | ||||||
| Net realized performance income | 19,421 | 95,701 | (76,280) | (80) | |||||||||
| Net cash used in investment related activities | (255,806) | (136,841) | (118,965) | 87 | |||||||||
| Net cash provided by operating activities | $ | 300,756 | $ | 281,201 | 19,555 | 7 |
Net cash used in the Consolidated Funds’ operating activities continues to be principally attributable to net purchases of investment securities by recently launched funds during both years.
Our working capital needs are generally rising to support the growth of our business, while the capital requirements needed to support fund-related activities vary based upon the specific investment activities being conducted during such period.
Investing Activities
| Year ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Purchase of furniture, equipment and leasehold improvements, net of disposals | $ | (27,226) | $ | (15,942) | ||
| Acquisitions, net of cash acquired | (1,057,407) | (120,822) | ||||
| Net cash used in investing activities | $ | (1,084,633) | $ | (136,764) |
Net cash used in the Company's investing activities was principally composed of cash used to complete the Landmark Acquisition and Black Creek Acquisition in the current year and cash used to complete the SSG Acquisition and to purchase CLO collateral management agreements from Crestline Denali Capital LLC in the prior year. We also used cash to purchase furniture, fixtures, equipment and leasehold improvements during both years to support the growth in our staffing levels and expanding our global presence.
150
Table of Contents
Financing Activities
| Year ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Net proceeds from issuance of Class A and non-voting common stock | $ | 827,430 | $ | 383,154 | ||
| Net borrowings of Credit Facility | 415,000 | (70,000) | ||||
| Proceeds from issuance of senior and subordinated notes | 450,000 | 399,084 | ||||
| Class A and non-voting common stock dividends | (324,306) | (231,446) | ||||
| AOG unitholder distributions | (269,200) | (215,334) | ||||
| Series A Preferred Stock dividends | (10,850) | (21,700) | ||||
| Redemption of Series A Preferred Stock | (310,000) | — | ||||
| Stock option exercises | 37,216 | 92,877 | ||||
| Taxes paid related to net share settlement of equity awards | (226,101) | (95,368) | ||||
| Other financing activities | 11,509 | (1,531) | ||||
| Net cash provided by the Company's financing activities | $ | 600,698 | $ | 239,736 |
Net cash provided by the Company’s financing activities for the year ended December 31, 2021 was principally composed of net proceeds from the public offering of Class A common stock, a private offering of Class A common stock and non-voting common stock to SMBC and the issuance of the 2051 Subordinated Notes. A portion of the proceeds were used to redeem the Series A Preferred Stock. As a result of generating higher fee related earnings, we increased the level of dividends paid to a growing shareholder base of Class A and non-voting common stockholders and of distributions paid to AOG unitholders.
In connection with the vesting of restricted units that are granted to our employees under the Equity Incentive Plan, we withhold shares equal to the fair value of our employee’s withholding tax liabilities and pay the taxes on their behalf. This use of cash increased from the prior period primarily as a result of our appreciating stock price, which is the basis on which employee compensation is recognized. The net settlement of shares minimizes the dilutive impact of our Equity Incentive Plan as fewer shares are issued upon vesting. For the years ended December 31, 2021 and 2020, we retained and did not issue 3.8 million shares and 2.5 million shares, respectively.
Net cash provided by the Company’s financing activities for year ended December 31, 2020 was principally composed of net proceeds from the issuance of the 2030 Senior Notes to provide additional liquidity at a reduced cost of capital in response to the uncertainty caused by the COVID-19 pandemic and to leverage our growth in future periods. A portion of these proceeds was used to repay revolving borrowings under our Credit Facility. In addition, net cash provided by the Company’s financing activities includes cash proceeds from the private offering of Class A common stock to SMBC. These proceeds were partially offset by cash used to pay higher dividends and distributions to Class A common stockholders and AOG unitholders, respectively.
| Year ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Contributions from redeemable and non-controlling interests in Consolidated Funds, net of eliminations | $ | 1,033,644 | $ | 132,430 | ||
| Distributions to non-controlling interests in Consolidated Funds, net of eliminations | (98,897) | (251,507) | ||||
| Borrowings under loan obligations by Consolidated Funds | 2,048,932 | 1,013,291 | ||||
| Repayments under loan obligations by Consolidated Funds | (80,752) | (190,055) | ||||
| Net cash provided by the Consolidated Funds' financing activities | $ | 2,902,927 | $ | 704,159 |
Net cash provided by the Consolidated Funds’ financing activities for the year ended December 31, 2021 was principally attributable to contributions from shareholders in the initial public offering of the SPAC and to the borrowings of three newly issued CLOs.
Net cash provided by the Consolidated Funds’ financing activities for the year ended December 31, 2020 was principally attributable to the borrowings of two newly issued CLOs.
Capital Resources
We intend to use a portion of our available liquidity to pay cash dividends to our Class A and non-voting common stockholders on a quarterly basis in accordance with our dividend policy. Our ability to make cash dividends is dependent on a myriad of factors, including among others: general economic and business conditions; our strategic plans and prospects; our business and investment opportunities; timing of capital calls by our funds in support of our commitments; our financial condition and operating results; working capital requirements and other anticipated cash needs; contractual restrictions and
151
Table of Contents
obligations; legal, tax and regulatory restrictions; restrictions on the payment of distributions by our subsidiaries to us and other relevant factors.
We are required to maintain minimum net capital balances for regulatory purposes for our broker-dealer entities and certain subsidiaries operating outside the U.S. These net capital requirements in the U.S. are met in part by retaining cash, cash equivalents and investment securities. As a result, we may be restricted in our ability to transfer cash between different operating entities and jurisdictions. As of December 31, 2021, we were required to maintain approximately $39.1 million in net assets within these subsidiaries to meet regulatory net capital and capital adequacy requirements. We remain in compliance with all regulatory requirements.
Holders of AOG Units, subject to the terms of the exchange agreement, may exchange their AOG Units for shares of our Class A common stock on a one-for-one basis. These exchanges are expected to result in increases in the tax basis of the tangible and intangible assets of AMC that otherwise would not have been available. These increases in tax basis may increase depreciation and amortization for U.S. income tax purposes and thereby reduce the amount of tax that we would otherwise be required to pay in the future. We entered into the TRA that provides payment to the TRA recipients of 85% of the amount of actual cash savings, if any, in U.S. federal, state, local and foreign income tax or franchise tax that we actually realize as a result of these increases in tax basis and of certain other tax benefits related to entering into the TRA, including tax benefits attributable to payments under the TRA and interest accrued thereon. Future payments under the TRA in respect of subsequent exchanges are expected to be substantial. The TRA liability balance was $100.5 million and $62.5 million as of December 31, 2021 and 2020, respectively. In 2021, there were exchanges of approximately 2.5 million of AOG Units for shares of our Class A common stock and we recognized deferred tax benefits of $46.1 million, which increased additional paid in capital by $6.9 million and our TRA liability by $39.2 million. The TRA liability also decreased by $1.2 million primarily due to a cash payment made from the realized tax benefit for the 2020 tax year.
For a discussion of our debt obligations, including the debt obligations of our consolidated funds, see "Note 8. Debt,” to our audited consolidated financial statements included in this Annual Report on Form 10-K.
Series A Preferred Stock
The Series A Preferred Stock was redeemed in full on June 30, 2021. For a discussion of our equity, including the redemption of our Series A Preferred Stock, see “Note 15. Equity and Redeemable Interest,” to our audited consolidated financial statements included in this Annual Report on Form 10-K.
Critical Accounting Estimates
We prepare our consolidated financial statements in accordance with GAAP. In applying many of these accounting principles, we need to make assumptions, estimates or judgments that affect the reported amounts of assets, liabilities, revenues and expenses in our consolidated financial statements. We base our estimates and judgments on historical experience and other assumptions that we believe are reasonable under the circumstances. These assumptions, estimates or judgments, however, are both subjective and subject to change, and actual results may differ from our assumptions and estimates. If actual amounts are ultimately different from our estimates, the revisions are included in our results of operations for the period in which the actual amounts become known. We believe the following critical accounting policies could potentially produce materially different results if we were to change the underlying assumptions, estimates or judgments. See “—Components of Consolidated Results of Operations” and “Note 2. Summary of Significant Accounting Policies,” to our audited consolidated financial statements included in this Annual Report on Form 10-K for a summary of our significant accounting policies.
Principles of Consolidation
We consolidate entities based on either a variable interest model or voting interest model. As such, for entities that are determined to be variable interest entities (“VIEs”), we consolidate those entities where we have both significant economics and the power to direct the activities of the entity that impact economic performance. For limited partnerships and similar entities evaluated under the voting interest model, we do not consolidate those entities for which we act as the general partner unless we hold a majority voting interest.
The consolidation guidance requires qualitative and quantitative analysis to determine whether our involvement, through holding interests directly or indirectly in the entity or contractually through other variable interests (e.g., management and performance related income), would give us a controlling financial interest. This analysis requires judgment. These judgments include: (1) determining whether the equity investment at risk is sufficient to permit the entity to finance its activities without additional subordinated financial support, (2) evaluating whether the equity holders, as a group, can make decisions that
152
Table of Contents
have a significant effect on the success of the entity, (3) determining whether two or more parties’ equity interests should be aggregated, (4) determining whether the equity investors have proportionate voting rights to their obligations to absorb losses or rights to receive returns from an entity and (5) evaluating the nature of relationships and activities of the parties involved in determining which party within a related-party group is most closely associated with a VIE and hence would be deemed the primary beneficiary.
The creditors of the consolidated VIEs do not have recourse to us other than to the assets of the consolidated VIEs. The assets and liabilities of the consolidated VIEs are comprised primarily of investments and loans payable, respectively.
Fair Value Measurement
GAAP establishes a hierarchical disclosure framework prioritizing the inputs used in measuring financial instruments at fair value into three levels based on their market observability. Market price observability is affected by a number of factors, including the type of instrument and the characteristics specific to the instrument. Financial instruments with readily available quoted prices from an active market or where fair value can be measured based on actively quoted prices generally have a higher degree of market price observability and a lesser degree of judgment inherent in measuring fair value.
Financial assets and liabilities measured and reported at fair value are classified as follows:
•Level I—Quoted prices in active markets for identical instruments.
•Level II—Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in inactive markets; and model-derived valuations with directly or indirectly observable significant inputs. Level II inputs include prices in markets with few transactions, non-current prices, prices for which little public information exists or prices that vary substantially over time or among brokered market makers. Other inputs include interest rate, yield curve, volatility, prepayment risk, loss severity, credit risk and default rate.
•Level III—Valuations that rely on one or more significant unobservable inputs. These inputs reflect the Company’s assessment of the assumptions that market participants would use to value the instrument based on the best information available.
In some instances, an instrument may fall into multiple levels of the fair value hierarchy. In such instances, the instrument’s level within the fair value hierarchy is based on the lowest of the three levels (with Level III being the lowest) that is significant to the fair value measurement. Our assessment of the significance of an input requires judgment and considers factors specific to the instrument. See “Note 6. Fair Value,” to our consolidated financial statements included in this Annual Report on Form 10-K for a summary of our valuation of investments and other financial instruments by fair value hierarchy levels.
Acquisitions
Management’s determination of fair value of assets acquired and liabilities assumed at the acquisition date is based on the best information available in the circumstances and may incorporate management’s own assumptions and involve a significant degree of judgment. We use our best estimates and assumptions to accurately assign fair value to the tangible and identifiable intangible assets acquired and liabilities assumed at the acquisition date as well as the useful lives of those acquired intangible assets. For business combinations accounted for under the acquisition method, including the fair value of certain elements of contingent consideration as of the acquisition date over the fair value of net assets acquired is recorded as goodwill. Conversely, any excess of the fair value of the net assets acquired over the purchase consideration is recognized as a bargain purchase gain. Examples of critical estimates in valuing certain of the intangible assets we have acquired include, but are not limited to, future expected cash inflows and outflows, future fundraising assumptions, expected useful life, discount rates and income tax rates. Our estimates for future cash flows are based on historical data, various internal estimates and certain external sources, and are based on assumptions that are consistent with the plans and estimates we are using to manage the underlying assets acquired. We estimate the useful lives of the intangible assets based on the expected period over which we anticipate generating economic benefit from the asset. We base our estimates on assumptions we believe to be reasonable but that are unpredictable and inherently uncertain. Unanticipated events and circumstances may occur that could affect the accuracy or validity of such assumptions, estimates or actual results.
153
Table of Contents
Equity-Based Compensation
We granted certain restricted units with a vesting condition based upon the volume-weighted, average closing price of our Class A common stock meeting or exceeding a stated price for 30 consecutive calendar days on or prior to January 22, 2029, referred to as the market condition. Vesting is also generally subject to continued employment at the time such market condition is achieved. Under the terms of the awards, if the target price of the applicable market condition is not achieved by the close of business on January 22, 2029, the unvested market condition awards will be automatically canceled and forfeited for no consideration, with any expense that was previously recognized reversed.
The grant date fair values are based on a probability distributed Monte-Carlo simulation. Due to the existence of the market condition, the vesting period for the awards is not explicit, and as such, compensation expense is recognized on a straight-line basis over the median vesting period derived from the positive iterations of the Monte Carlo simulations where the market condition is achieved.
Below is a summary of the significant assumptions used to estimate the grant date fair value of market condition awards:
| Closing price of the Company's common shares as of grant date | $45.76 | |
|---|---|---|
| Risk-free interest rate | 0.88% | |
| Volatility | 35.0% | |
| Dividend yield | 3.5% | |
| Cost of equity | 10.0% |
See “Note 14. Equity Compensation,” to our audited consolidated financial statements included in this Annual Report on Form 10-K for further discussion and activity of these awards.
Income Taxes
The Company is taxed as corporation for U.S. federal and state income tax purposes. We use the liability method of accounting for deferred income taxes pursuant to GAAP. Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to temporary differences between the carrying value of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using the statutory tax rates expected to be applied in the periods in which those temporary differences are settled. The effect of a change in tax rates on deferred tax assets and liabilities is recognized in the period of the change. A valuation allowance is recorded on our net deferred tax assets when it is more likely than not that such assets will not be realized or when timing is unknown. When evaluating the realizability of our deferred tax assets, all evidence, both positive and negative, is evaluated. Items considered in this analysis include the ability to carry back losses, the reversal of temporary differences, tax planning strategies and expectations of future earnings.
Under GAAP, the amount of tax benefit to be recognized is the amount of benefit that is more likely than not to be sustained upon examination. We analyze our tax filing positions in all of the U.S. federal, state, local and foreign tax jurisdictions where we are required to file income tax returns, as well as for all open tax years in these jurisdictions. If, based on this analysis, we determine that uncertainties in tax positions exist, a liability is established. We recognize accrued interest and penalties related to unrecognized tax positions in interest expense and general, administrative and other expenses, respectively, in the Consolidated Statements of Operations.
Tax laws are complex and subject to different interpretations by the taxpayer and respective governmental taxing authorities. Significant judgment is required in determining tax expense and in evaluating tax positions, including evaluating uncertainties under GAAP. We review our tax positions quarterly and adjust our tax balances as new legislation is passed or new information becomes available.
Recent Accounting Pronouncements
Information regarding recent accounting pronouncements and their impact on the Company can be found in “Note 2. Summary of Significant Accounting Policies,” to our audited consolidated financial statements included in this Annual Report on Form 10-K.
154
Table of Contents
Contractual Obligations, Commitments and Contingencies and Other Arrangements
In the normal course of business, we enter into contractual obligations that may require future cash payments. We may also engage in off-balance sheet arrangements, including transactions in derivatives, guarantees, capital commitments to funds, indemnifications and potential contingent repayment obligations. The following table sets forth our contractual obligations and capital commitments of the Company and of the Consolidated Funds as of December 31, 2021 ($ in thousands):
| Less than 1 year | 1 - 3 years | 4 - 5 years | Thereafter | Total | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| The Company: | |||||||||||||||||||
| Operating lease obligations(1) | $ | 44,128 | $ | 76,009 | $ | 63,173 | $ | 39,245 | $ | 222,555 | |||||||||
| Debt obligations payable(2) | — | 247,979 | 415,000 | 840,730 | 1,503,709 | ||||||||||||||
| Capital lease obligations | 624 | 325 | 11 | 1 | 961 | ||||||||||||||
| Interest obligations on debt(3) | 43,030 | 86,060 | 64,951 | 500,323 | 694,364 | ||||||||||||||
| Other long-term obligations(4) | 1,789 | 1,416 | — | — | 3,205 | ||||||||||||||
| Capital commitments(5) | 677,259 | — | — | — | 677,259 | ||||||||||||||
| Subtotal | 766,830 | 411,789 | 543,135 | 1,380,299 | 3,102,053 | ||||||||||||||
| Consolidated Funds: | |||||||||||||||||||
| Debt obligations payable | 71,500 | 56,271 | 1,007,594 | 10,027,107 | 11,162,472 | ||||||||||||||
| Interest obligations on debt(3) | 198,593 | 394,747 | 383,414 | 784,835 | 1,761,589 | ||||||||||||||
| Capital commitments of Consolidated Funds(5) | 1,206,144 | — | — | — | 1,206,144 | ||||||||||||||
| $ | 2,243,067 | $ | 862,807 | $ | 1,934,143 | $ | 12,192,241 | $ | 17,232,258 |
(1)The table includes future minimum commitments for our operating leases, including short-term leases that are not recorded as operating lease liabilities. Office space, computer and communication equipment are leased under agreements with expirations ranging from one-year contracts to lease commitments through 2033. Rent expense includes only base contractual rent.
(2)Debt obligations include $650.0 million of senior notes and $450.0 million of subordinated notes, net of unamortized discount, and outstanding balance under the Credit Facility as of December 31, 2021.
(3)Interest obligations reflect future interest payments on outstanding debt obligations with stated interest rates.
(4)Represents payment obligations with respect to long-term service contracts entered into by the Company.
(5)Represents commitments to fund certain investments. These amounts are generally due on demand and are therefore presented as obligations payable in less than one-year.
We entered into a TRA with the TRA Recipients that requires us to pay them 85% of any cash tax savings, if any, realized by AMC from any step-up in tax basis resulting from an exchange of Ares Operating Group Units for shares of our Class A common stock or, at our option, for cash. Because the timing of amounts to be paid under the TRA cannot be determined, this contractual commitment has not been presented in the table above. The cash tax savings, if any, achieved may not ensure that we have sufficient cash available to pay this liability, and we may be required to incur additional debt to satisfy this liability.
For further discussion of our capital commitments, indemnification arrangements and contingent obligations, see “Note 10. Commitments and Contingencies,” to our audited consolidated financial statements included in this Annual Report on Form 10-K.
155
Table of Contents