grepcent / static financial knowledge base

BANNER CORP (BANR)

CIK: 0000946673. SIC: 6022 State Commercial Banks. Latest 10-K as of: 2026-02-25.

SIC breadcrumb: Finance, Insurance, And Real Estate > Depository Institutions > SIC 6022 State Commercial Banks

SEC company page: https://www.sec.gov/edgar/browse/?CIK=946673. Latest filing source: 0000946673-26-000009.

Informational only - descriptive public-record data, not investment advice.

Selected Fundamentals

MetricValueUnitFYFiled
Revenue702,023,000USD20252026-02-25
Net income195,382,000USD20252026-02-25
Assets16,354,488,000USD20252026-02-25

Financials

Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-02-25. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000946673.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.

Flow metrics use full-year FY periods from 10-K/10-K/A filings; balance-sheet metrics use FY-end instants. Free cash flow = operating cash flow - capital expenditures. Missing metrics are omitted rather than fabricated.

Metric2016201720182019202020212022202320242025
Revenue359,612,000374,449,000413,370,000471,473,000466,360,000445,731,000450,916,000577,891,000655,590,000702,023,000
Net income85,385,00060,776,000136,515,000146,278,000115,928,000201,048,000195,378,000183,624,000168,898,000195,382,000
Operating income76,225,00085,200,00083,993,00081,941,00098,616,00096,416,00075,255,00044,409,00066,888,00072,814,000
Diluted EPS2.521.844.154.183.265.765.675.334.885.64
Operating cash flow-75,818,000346,702,00030,775,000149,609,000125,386,000301,578,000238,051,000257,199,000293,187,000257,464,000
Capital expenditures16,239,00012,244,00023,094,00024,700,00012,803,00010,493,00014,724,00014,651,00013,747,0009,514,000
Dividends paid28,282,00065,759,00059,280,00056,074,00094,078,00057,621,00061,078,00066,765,00066,733,00067,528,000
Share buybacks50,772,00031,045,00034,401,00053,922,00031,775,00056,528,00010,960,0000.000.0031,575,000
Assets9,793,668,0009,763,209,00011,871,317,00012,604,031,00015,031,623,00016,804,872,00015,833,431,00015,670,391,00016,200,037,00016,354,488,000
Liabilities8,487,958,0008,490,583,00010,392,722,00011,009,997,00013,365,359,00015,114,545,00014,376,999,00014,017,700,00014,425,711,00014,408,191,000
Stockholders' equity1,305,710,0001,272,626,0001,478,595,0001,594,034,0001,666,264,0001,690,327,0001,456,432,0001,652,691,0001,774,326,0001,946,297,000
Cash and cash equivalents247,719,000261,200,000272,196,000307,735,0001,234,183,0002,134,300,000243,062,000254,464,000501,858,000422,640,000
Free cash flow-92,057,000334,458,0007,681,000124,909,000112,583,000291,085,000223,327,000242,548,000279,440,000247,950,000

Ratios

ROE and ROA use period-end equity/assets. Liabilities / equity uses total liabilities divided by stockholders' equity. Current ratio uses current assets divided by current liabilities when both are reported.

Metric2016201720182019202020212022202320242025
Net margin23.74%16.23%33.02%31.03%24.86%45.11%43.33%31.77%25.76%27.83%
Operating margin21.20%22.75%20.32%17.38%21.15%21.63%16.69%7.68%10.20%10.37%
Return on equity6.54%4.78%9.23%9.18%6.96%11.89%13.41%11.11%9.52%10.04%
Return on assets0.87%0.62%1.15%1.16%0.77%1.20%1.23%1.17%1.04%1.19%
Liabilities / equity6.506.677.036.918.028.949.878.488.137.40

Financial Charts

Quarterly

Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-05-05. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000946673.json.

Flow metrics use discrete quarter-length periods from 10-Q/10-Q/A filings. Q4 revenue and net income are derived only when annual FY and nine-month YTD facts exist for the same fiscal year; derived Q4 values are labeled. EPS Q4 is not derived.

QuarterEnd DateRevenueNet IncomeDiluted EPSMethod
2022-Q22022-06-301.39reported discrete quarter
2022-Q32022-09-301.43reported discrete quarter
2023-Q12023-03-311.61reported discrete quarter
2023-Q22023-03-3155,555,000reported discrete quarter
2023-Q22023-06-30140,848,0001.15reported discrete quarter
2023-Q32023-06-3039,591,000reported discrete quarter
2023-Q32023-09-30149,254,0001.33reported discrete quarter
2023-Q42023-12-31154,532,00042,624,000derived Q4 = FY annual - nine-month YTD
2024-Q12023-12-3142,624,000reported discrete quarter
2024-Q12024-03-31156,475,0001.09reported discrete quarter
2024-Q22024-03-3137,559,000reported discrete quarter
2024-Q22024-06-30161,191,0001.15reported discrete quarter
2024-Q32024-06-3039,795,000reported discrete quarter
2024-Q32024-09-30168,338,0001.30reported discrete quarter
2024-Q42024-12-31169,586,00046,391,000derived Q4 = FY annual - nine-month YTD
2025-Q12024-12-3146,391,000reported discrete quarter
2025-Q12025-03-31168,677,0001.30reported discrete quarter
2025-Q22025-03-3145,135,000reported discrete quarter
2025-Q22025-06-30175,373,0001.31reported discrete quarter
2025-Q32025-06-3045,496,000reported discrete quarter
2025-Q32025-09-30179,065,0001.54reported discrete quarter
2025-Q42025-12-31178,908,00051,249,000derived Q4 = FY annual - nine-month YTD
2026-Q12025-12-3151,249,000reported discrete quarter
2026-Q12026-03-31173,703,0001.60reported discrete quarter

Quarterly Charts

Macro Cross-References

Latest quarter (10-Q)

Latest 10-Q source: 0000946673-26-000127.

Extracted structurally from real Item 2 body heading to real Item 3/4 boundary. Confidence: high. Filing date: 2026-05-05. Report date: 2026-03-31.

ITEM 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations

Executive Overview

Banner is a bank holding company incorporated in the State of Washington, which wholly owns its subsidiary bank, Banner Bank. The Bank is a Washington-chartered commercial bank that conducts business from its main office in Walla Walla, Washington, and as of March 31, 2026, it had 135 branch offices and 15 loan production offices located in Washington, Oregon, California, Idaho, Utah and Nevada.  Banner is subject to regulation by the Federal Reserve.  The Bank is subject to regulation by the Washington State Department of Financial Institutions – Division of Banks (the DFI) and the Federal Deposit Insurance Corporation (the FDIC).  As of March 31, 2026, we had total consolidated assets of $16.34 billion, total loans of $11.71 billion, total deposits of $13.84 billion and total shareholders’ equity of $1.97 billion.

The Bank is a regional bank that offers a wide variety of commercial banking services and financial products to individuals, businesses and public sector entities in its primary market areas.  The Bank’s primary business is that of traditional banking institutions, accepting deposits and originating loans in locations surrounding our offices.  The Bank is also an active participant in secondary loan markets, engaging in mortgage banking operations through the origination and sale of one- to four-family residential loans.  Lending activities include commercial business and commercial real estate loans, agriculture business loans, construction and land development loans, one- to four-family and multifamily residential loans, SBA loans and consumer loans.

The Company’s successful execution of its super community bank model and strategic initiatives has delivered solid core operating results and profitability over the last several years. The Company’s longer term strategic initiatives continue to focus on originating high quality assets and client acquisition, which we believe will continue to generate strong revenue while maintaining the Company’s moderate risk profile.

First Quarter 2026 Financial Highlights

•Net interest margin, on a tax equivalent basis, was 4.11% for current quarter, compared to 4.03% in the preceding quarter.

•Revenue was $169.3 million for the first quarter of 2026, compared to $167.7 million in the preceding quarter.

•Net interest income was $150.2 million in the first quarter of 2026, compared to $152.4 million in the preceding quarter.

•Mortgage banking operations revenue was $3.2 million for the first quarter of 2026, compared to $3.6 million in the preceding quarter.

•Return on average assets was 1.37%, compared to 1.24% in the preceding quarter.

•Net loans receivable were $11.55 billion at March 31, 2026, compared to $11.56 billion at December 31, 2025.

•Total deposits increased to $13.84 billion at March 31, 2026, compared to $13.74 billion at December 31, 2025.

•Core deposits represented 89% of total deposits at March 31, 2026.

•Non-performing assets were $51.7 million, or 0.32% of total assets, at March 31, 2026, compared to $51.2 million, or 0.31% of total assets at December 31, 2025.

•The allowance for credit losses - loans was $160.4 million, or 1.37% of total loans receivable, as of March 31, 2026, compared to $160.3 million, or 1.37% of total loans receivable, at December 31, 2025.

•Dividends paid to shareholders were $0.50 per share in the quarter ended March 31, 2026.

•Common shareholders’ equity per share increased 2% to $58.06 at March 31, 2026, compared to $57.08 at December 31, 2025.

•Tangible common shareholders’ equity per share* increased 2% to $47.00 at March 31, 2026, compared to $46.09 at December 31, 2025.

•Repurchased 250,000 shares of Banner common stock during the first quarter of 2026 at an average price of $64.56 per share.

*Non-GAAP Financial Measures: Management has presented non-GAAP financial measures in this discussion and analysis because it believes these measures provide useful and comparative information to assess trends in our core operations and to facilitate the comparison of our performance with the performance of our peers. However, these non-GAAP financial measures are supplemental and are not a substitute for any analysis based on GAAP. Where applicable, we have also presented comparable earnings information using GAAP financial measures. For a reconciliation of these non-GAAP financial measures, see the tables below. Because not all companies use the same calculations, our presentation may not be comparable to other similarly titled measures as calculated by other companies.

Adjusted revenue, adjusted diluted earnings per share, adjusted return on average assets, adjusted return on average equity, return on average tangible common equity, and adjusted efficiency ratio are non-GAAP financial measures. To calculate these non-GAAP measures, we make adjustments to our GAAP revenues and expenses as reported on our Consolidated Statements of Operations. Management believes that these non-GAAP financial measures provide information to investors that is useful in evaluating the operating performance and trends of financial services companies, including the Company (dollars in thousands except per share data).

Quarters Ended
Mar 31, 2026Dec 31, 2025Mar 31, 2025
ADJUSTED REVENUE
Net interest income (GAAP)$150,169$152,448$141,083
Non-interest income (GAAP)19,16115,22519,108
Total revenue (GAAP)169,330167,673160,191
Exclude: Net loss on sale of securities1,242
Net change in valuation of financial instruments carried at fair value(1,662)2,010(315)
Losses on building and lease exits169
Adjusted revenue (non-GAAP)$168,910$169,852$159,876

45

Table of Contents

Quarters Ended
Mar 31, 2026Dec 31, 2025Mar 31, 2025
ADJUSTED EARNINGS
Net income (GAAP)$54,716$51,249$45,135
Exclude: Net loss on sale of securities1,242
Net change in valuation of financial instruments carried at fair value(1,662)2,010(315)
Building and lease exit costs, net9603
Related net tax expense (benefit)99(627)76
Total adjusted earnings (non-GAAP)$54,404$53,235$44,896
Diluted earnings per share (GAAP)$1.60$1.49$1.30
Adjusted diluted earnings per share (non-GAAP)$1.59$1.55$1.29
Return on average assets1.37%1.24%1.15%
Adjusted return on average assets (1)1.36%1.29%1.14%
Return on average equity11.29%10.56%10.17%
Adjusted return on average equity (2)11.23%10.97%10.12%
AVERAGE TANGIBLE COMMON EQUITYQuarters Ended
Mar 31, 2026Dec 31, 2025Mar 31, 2025
Net Income (GAAP)$54,716$51,249$45,135
Exclude: Amortization of intangibles, net of tax202249360
Tangible net income available to common shareholders (non-GAAP)$54,918$51,498$45,495
Average common shareholder’s equity$1,965,463$1,925,529$1,799,078
Exclude: Average goodwill and other intangible assets, net374,477374,764375,943
Average tangible common equity$1,590,986$1,550,765$1,423,135
Return on average equity11.29%10.56%10.17%
Return on average tangible common equity (3)14.00%13.17%12.96%
Quarters Ended
Mar 31, 2026Dec 31, 2025Mar 31, 2025
ADJUSTED EFFICIENCY RATIO
Non-interest expense (GAAP)$102,608$104,145$101,259
Exclude: CDI amortization(256)(315)(456)
State and municipal tax expense(1,820)(1,751)(1,454)
REO operations(109)4361
Building and lease exit costs(9)(434)
Adjusted non-interest expense (non-GAAP)$100,414$101,688$99,410
Net interest income (GAAP)$150,169$152,448$141,083
Non-interest income (GAAP)19,16115,22519,108
Total revenue (GAAP)169,330167,673160,191
Exclude: Net loss on sale of securities1,242
Net change in valuation of financial instruments carried at fair value(1,662)2,010(315)
Losses on building and lease exits169
Adjusted revenue (non-GAAP)$168,910$169,852$159,876
Efficiency ratio (GAAP)60.60%62.11%63.21%
Adjusted efficiency ratio (non-GAAP) (4)59.45%59.87%62.18%

(1)Adjusted earnings (non-GAAP) divided by average assets.

(2)Adjusted earnings (non-GAAP) divided by average equity.

(3)Tangible net income (non-GAAP) divided by average tangible common equity (non-GAAP).

(4)Adjusted non-interest expense (non-GAAP) divided by adjusted revenue (non-GAAP).

46

Table of Contents

The ratio of tangible common shareholders’ equity to tangible assets is also a non-GAAP financial measure. We calculate tangible common equity by excluding goodwill and other intangible assets from shareholders’ equity. We calculate tangible assets by excluding the balance of goodwill and other intangible assets from total assets. We believe that this is consistent with the treatment by our bank regulatory agencies, which exclude goodwill and other intangible assets from the calculation of risk-based capital ratios. Management believes that this non-GAAP financial measure provides information to investors that is useful in understanding the basis of our capital position (dollars in thousands except share and per share data).

[[GREPCENT_TABLE]]
[["TANGIBLE COMMON SHAREHOLDERS\u2019 EQUITY TO TANGIBLE ASSETS"],["","March 31, 2026","","December 31, 2025","","","","March 31, 2025"],["Shareholders\u2019 equity (GAAP)","$","1,966,634","","","$","1,946,297","","","","","$","1,833,453"],["Exclude goodwill and other intangible assets, net","374,356","","","374,612","","","","","375,723"],["Tangible common shareholders\u2019 equity (non-GAAP)","$","1,592,278","","","$","1,571,685","","","","","$","1,457,730"],["Total assets (GAAP)","$","16,344,272","","","$","16,354,488","","","","","$","16,170,812"],["Exclude goodwill and other intangible assets, net","374,356","","","374,612","","","","","375,723"],["Total tangible assets (non-GAAP)","$","15,969,916","","","$","15,979,876","","","","","$","15,795,089"],["Common shareholders\u2019 equity to total assets (GAAP)","12.03","%","","11.90","%","","","","11.34","%"],["Tangible common shareholders\u2019 equity to tangible assets (non-GAAP)","9.97","%","","9.84","%","","","","9.23","%"],["TANGIBLE COMMON SHAREHOLDERS\u2019 EQUITY PER SHARE"],["","March 31, 2026","","December 31, 2025","","","","March 31, 2025"],["Shareholders\u2019 equity (GAAP)","$","1,966,634","","","$","1,946,297","","","","","$","1,833,453"],["Tangible common shareholders\u2019 equity (non-GAAP)","$","1,592,278","","","$","1,571,685","","","","","$","1,457,730"],["Common shares outstanding at end of period","33,875,098","","","34,097,856","","","","","34,489,972"],["Common shareholders\u2019 equity (book value) per share (GAAP)","$","58.06","","","$","57.08","","","","","$","53.16

[Excerpt truncated for page length; source filing is linked above.]

Latest 10-K MD&A

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Confidence: high. Filing date: 2026-02-25. Report date: 2025-12-31.

Item 7 – Management’s Discussion and Analysis of Financial Condition and Results of Operations

Management’s Discussion and Analysis of Financial Condition and Results of Operations is intended to assist in understanding our financial condition and results of operations. The information contained in this section should be read in conjunction with the Consolidated Financial Statements and accompanying Notes to the Consolidated Financial Statements contained in this Form 10-K.

Executive Overview

Banner’s successful execution of its super community bank model and strategic initiatives has delivered solid core operating results and profitability over the last several years. The Company’s longer term strategic initiatives continue to focus on originating high-quality assets and client acquisition, which we believe will continue to generate strong revenue while maintaining the Company’s moderate risk profile.

2025 Financial Highlights

•Net interest margin, on a tax equivalent basis, was 3.96% compared to 3.75% in the prior year.

•Revenues were $660.7 million for the year ended December 31, 2025, compared to $608.6 million for the prior year.

•Adjusted revenue* (the total of net interest income and total non-interest income adjusted for the net gain or loss on the sale of securities, the net change in valuation of financial instruments, and gains or losses incurred on building and lease exits) was $661.5 million for the year ended December 31, 2025, compared to $614.8 million for the prior year.

•Net interest income was $587.9 million for the year ended December 31, 2025, compared to $541.7 million for the prior year.

•Mortgage banking revenue was $13.2 million for the year ended December 31, 2025, compared to $12.2 million in the prior year.

•Income from deposit fees and other service charges was $43.2 million for the year ended December 31, 2025, compared to $43.4 million for the prior year.

•Return on average assets was 1.21% for year ended December 31, 2025, compared to 1.07% for the prior year.

•Net loans receivable increased 3% to $11.56 billion at December 31, 2025, compared to $11.20 billion a year ago.

•Total deposits were $13.74 billion at December 31, 2025, compared to $13.51 billion a year ago.

•Core deposits represented 89% of total deposits at December 31, 2025.

•Non-performing assets were $51.2 million, or 0.31% of total assets, at December 31, 2025, compared to $39.6 million, or 0.24% of total assets, a year ago.

•The allowance for credit losses - loans was $160.3 million, or 1.37% of total loans receivable, at December 31, 2025, compared to $155.5 million, or 1.37% of total loans receivable a year ago.

•Cash dividends paid to shareholders were $1.94 per share, up from $1.92 per share paid in the prior year.

•Common shareholders’ equity per share increased to $57.08 at December 31, 2025, compared to $51.49 a year ago.

•Tangible common shareholders’ equity per share* increased 14% to $46.09 at December 31, 2025, compared to $40.57 a year ago.

* Represents a non-GAAP financial measure. For a reconciliation of the non-GAAP financial measure to the most directly comparable GAAP financial measure, see “Non-GAAP Financial Measures” below.

33

Table of Contents

Selected Financial Data: The following condensed consolidated statements of financial condition and operations and selected performance ratios as of December 31, 2025, 2024 and 2023, and for the years then ended have been derived from our audited consolidated financial statements.

FINANCIAL CONDITION DATA:
December 31
(In thousands, except shares)202520242023
Total assets$16,354,488$16,200,037$15,670,391
Cash and securities (1)3,400,0973,607,9333,687,302
Loans receivable, net11,561,41111,199,13510,660,812
Deposits13,743,14613,514,39813,029,497
Borrowings336,866563,012665,141
Total shareholders’ equity1,946,2971,774,3261,652,691
Shares outstanding34,097,85634,459,83234,348,369
OPERATING DATA:
For the Year Ended December 31
(In thousands)202520242023
Interest income$804,955$766,103$701,572
Interest expense217,036224,387125,567
Net interest income587,919541,716576,005
Provision for credit losses13,0457,58110,789
Net interest income after provision for credit losses574,874534,135565,216
Deposit fees and other service charges43,24043,37141,638
Mortgage banking operations revenue13,24412,20711,817
Net gain (loss) on sale of securities374(5,190)(19,242)
Net change in valuation of financial instruments carried at fair value(1,384)(982)(4,218)
All other non-interest income17,34017,48214,414
Total non-interest income72,81466,88844,409
Salary and employee benefits260,706250,555244,563
All other non-interest expenses148,068140,983137,975
Total non-interest expense408,774391,538382,538
Income before provision for income tax expense238,914209,485227,087
Provision for income tax expense43,53240,58743,463
Net income$195,382$168,898$183,624
PER COMMON SHARE DATA:
At or For the Years Ended December 31
202520242023
Net income:
Basic$5.67$4.90$5.35
Diluted5.644.885.33
Diluted adjusted earnings per share (11)5.705.015.88
Common shareholders’ equity per share (2)57.0851.4948.12
Common shareholders’ tangible equity per share (2)(11)46.0940.5737.09
Cash dividends1.941.921.92
Dividend payout ratio (basic)34.22%39.18%35.89%
Dividend payout ratio (diluted)34.40%39.34%36.02%

34

Table of Contents

OTHER DATA:
As of December 31,
202520242023
Full-time equivalent employees1,9431,9561,966
Number of branches135135135
KEY FINANCIAL RATIOS:
At or For the Years Ended December 31
202520242023
Performance Ratios:
Return on average assets (3)1.21%1.07%1.18%
Adjusted return on average assets (4) (11)1.221.101.30
Return on average common equity (5)10.519.9111.94
Adjusted return on average equity (6) (11)10.6310.1913.17
Return on average tangible common equity (7) (11)13.1612.7315.87
Average common equity to average assets11.4810.809.88
Net interest margin (tax equivalent) (8)3.963.754.01
Non-interest income to average assets0.450.420.29
Non-interest expense to average assets2.522.482.46
Efficiency ratio (9)61.8764.3361.66
Adjusted efficiency ratio (11)60.1962.2957.89
Average interest-earning assets to average funding liabilities108.11107.60106.67
Loans to deposits ratio85.6084.2683.05
Selected Financial Ratios:
Allowance for credit losses - loans as a percent of total loans at end of period1.371.371.38
Net charge-offs as a percent of average outstanding loans during the period(0.06)(0.02)(0.03)
Non-performing assets as a percent of total assets (10)0.310.240.19
Allowance for credit losses - loans as a percent of non-performing loans (10)351.18420.83505.52
Common shareholders’ equity to total assets11.9010.9510.55
Common shareholders’ tangible equity to tangible assets (11)9.848.848.33
Consolidated Capital Ratios:
Total capital to risk-weighted assets14.6915.0414.58
Tier 1 capital to risk-weighted assets13.4413.0812.64
Tier 1 capital to average leverage assets11.4111.0510.56
Common equity tier I capital to risk-weighted assets12.8112.4411.97

(1)Includes available-for-sale and held-to-maturity securities.

(2)Calculated using common shares outstanding at the end of the period.

(3)Net income divided by average assets.

(4)Adjusted earnings (non-GAAP) divided by average assets.

(5)Net income divided by average common equity.

(6)Adjusted earnings (non-GAAP) divided by average equity.

(7)Net income divided by average tangible common equity.

(8)Net interest income as a percent of average interest-earning assets on a tax equivalent basis.

(9)Non-interest expenses divided by the total of net interest income and non-interest income.

(10)Non-performing loans consist of nonaccrual loans and loans 90 days or more past due and still accruing interest. Non-performing assets consist of non-performing loans and REO.

(11)Represents a non-GAAP financial measure. For a reconciliation of the non-GAAP financial measures to the most directly comparable GAAP financial measure, see, “Non-GAAP Financial Measures” below.

Non-GAAP Financial Measures

Management has presented non-GAAP financial measures in this discussion and analysis because it believes that they provide useful information to assess trends in our core operations and to facilitate the comparison of our performance with our peers. However, these non-GAAP financial measures are supplemental to, and not a substitute for, any analysis based on GAAP. The most directly comparable GAAP financial measures are presented with equal or greater prominence. For a reconciliation of these non-GAAP financial measures to the most directly comparable GAAP measures, see the tables below. Because not all companies use the same calculations, our presentation may not be comparable to other similarly titled measures as calculated by other companies.

35

Table of Contents

Adjusted revenue, diluted adjusted earnings per share and adjusted efficiency ratio are non-GAAP financial measures. To calculate adjusted revenue, diluted adjusted earnings per share and adjusted efficiency ratio, we make adjustments to our GAAP revenues and expenses as reported on our Consolidated Statements of Operations. Management believes that these non-GAAP financial measures provide information to investors that is useful in evaluating the operating performance and trends of financial services companies, including the Company, by excluding certain items that Management considers not reflective of core operating performance. The following tables set forth reconciliations of these non-GAAP financial measures (dollars in thousands, except share and per share data):

For the Years Ended December 31
202520242023
ADJUSTED REVENUE:
Net interest income (GAAP)$587,919$541,716$576,005
Non-interest income (GAAP)72,81466,88844,409
Total revenue (GAAP)660,733608,604620,414
Exclude: Net (gain) loss on sale of securities(374)5,19019,242
Net change in valuation of financial instruments carried at fair value1,3849824,218
Gains incurred on building and lease exits(285)
Adjusted revenue (non-GAAP)$661,458$614,776$643,874
ADJUSTED EARNINGS:
Net income (GAAP)$195,382$168,898$183,624
Exclude: Net (gain) loss on sale of securities(374)5,19019,242
Net change in valuation of financial instruments carried at fair value1,3849824,218
Banner Forward expenses1,334
Building and lease exit costs2,025
Related tax benefit(728)(1,481)(5,951)
Total adjusted earnings (non-GAAP)$197,689$173,589$202,467
Diluted earnings per share (GAAP)$5.64$4.88$5.33
Diluted adjusted earnings per share (non-GAAP)$5.70$5.01$5.88
AVERAGE TANGIBLE COMMON EQUITY:
Average common shareholder’s equity$1,859,831$1,703,765$1,537,403
Exclude: Average goodwill and other intangible assets, net375,318377,408380,567
Average tangible common equity$1,484,513$1,326,357$1,156,836
For the Years Ended December 31
ADJUSTED EFFICIENCY RATIO:202520242023
Non-interest expense (GAAP)$408,774$391,538$382,538
Exclude: Banner Forward expenses(1,334)
CDI amortization(1,567)(2,626)(3,756)
State/municipal tax expense(6,276)(5,648)(5,260)
REO operations(491)(293)538
Building and lease exit costs(2,310)
Adjusted non-interest expense (non-GAAP)$398,130$382,971$372,726
Net interest income (GAAP)$587,919$541,716$576,005
Non-interest income (GAAP)72,81466,88844,409
Total revenue (GAAP)660,733608,604620,414
Exclude: Net (gain) loss on sale of securities(374)5,19019,242
Net change in valuation of financial instruments carried at fair value1,3849824,218
Gains incurred on building and lease exits(285)
Adjusted revenue (non-GAAP)$661,458$614,776$643,874
Efficiency ratio (GAAP)61.87%64.33%61.66%
Adjusted efficiency ratio (non-GAAP)60.19%62.29%57.89%

36

Table of Contents

The ratio of tangible common shareholders’ equity to tangible assets is a non-GAAP financial measure. We calculate tangible common equity by excluding goodwill and other intangible assets from shareholders’ equity. We calculate tangible assets by excluding the balance of goodwill and other intangible assets from total assets. Bank regulatory capital measures also exclude goodwill and certain intangible assets; however, tangible common equity and tangible assets as presented here are non-GAAP financial measures and should not be considered substitutes for regulatory capital ratios. The following table sets forth the reconciliation of tangible equity and tangible assets (dollars in thousands, except share and per share data).

December 31
202520242023
Shareholders’ equity (GAAP)$1,946,297$1,774,326$1,652,691
Exclude goodwill and other intangible assets, net374,612376,179378,805
Common shareholders’ tangible equity (non-GAAP)$1,571,685$1,398,147$1,273,886
Total assets (GAAP)$16,354,488$16,200,037$15,670,391
Exclude goodwill and other intangible assets, net374,612376,179378,805
Total tangible assets (non-GAAP)$15,979,876$15,823,858$15,291,586
Common shareholders’ equity to total assets (GAAP)11.90%10.95%10.55%
Common shareholders’ tangible equity to tangible assets (non-GAAP)9.84%8.84%8.33%
Common shares outstanding34,097,85634,459,83234,348,369
Common shareholders’ equity (book value) per share (GAAP)$57.08$51.49$48.12
Common shareholders’ tangible equity (tangible book value) per share (non-GAAP)$46.09$40.57$37.09

37

Table of Contents

Critical Accounting Estimates

The preparation of financial statements in conformity with GAAP requires Management to make estimates, assumptions and judgments that affect amounts reported in the consolidated financial statements. These estimates, assumptions, and judgments are based on information available as of the date of the financial statements; accordingly, as this information changes, actual results could differ from the estimates, assumptions, and judgments reflected in the financial statements. Management believes the following estimates require difficult, subjective or complex judgments and, therefore, Management considers the following to be critical accounting estimates.

Allowance for Credit Losses: The allowance for credit losses reflects Management’s evaluation of our loans and unfunded loan commitments along with their estimated loss potential, as well as the risk inherent in various components of the portfolio. Significant judgments and assumptions are applied in estimating the allowance for credit losses. These judgments, assumptions and estimates are susceptible to significant changes based on the current environment. Among the material estimates required to establish the allowance for credit losses are a reasonable and supportable forecast; a reasonable and supportable forecast period and the reversion period; value of collateral; strength of guarantors; the amount and timing of future cash flows for loans individually evaluated; and determination of the qualitative loss factors.

Management estimates the allowance for credit losses using relevant information, from internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. The allowance for credit losses is maintained at a level sufficient to provide for expected credit losses over the life of the asset based on evaluating historical credit loss experience and making adjustments to historical loss information for differences in the specific risk characteristics in the current portfolio. These factors include, among others, changes in the size and composition of the portfolio, differences in underwriting standards, delinquency rates, actual loss experience and current economic conditions.

Management considers various economic scenarios and forecasts to arrive at the estimate that most reflects Management’s expectations of future conditions. As of December 31, 2025, Management used a baseline forecast to estimate the allowance for credit losses. The selection of a more optimistic or pessimistic economic forecast would result in a lower or higher allowance for credit losses. While there are multiple economic forecast scenarios available, the use of a protracted slump economic forecast would have increased the allowance for credit losses - loans by approximately 10% as of December 31, 2025, where the use of a stronger near-term growth economic forecast would have resulted in a negligible decrease in the allowance for credit losses - loans as of December 31, 2025.

Management uses a scale to assign qualitative and environmental (QE) factor adjustments based on the level of estimated impact which requires a significant amount of judgment. Some QE factors impact all loan segments equally while others may impact some loan segments more or less than others. If Management’s judgment was different for a QE factor that impacts all loan segments equally, a five basis-point change in this QE factor would increase or decrease the allowance for credit losses by approximately 4% as of December 31, 2025.

Fair Value Accounting and Measurement: We use fair value measurements to record certain financial assets and liabilities at their estimated fair value. A hierarchical disclosure framework associated with the level of pricing observability is utilized in measuring financial instruments at fair value. The degree of judgment utilized in measuring the fair value of financial instruments generally correlates to the level of pricing observability. Financial instruments with readily available active quoted prices or for which fair value can be measured from actively quoted prices generally will have a higher degree of pricing observability and a lesser degree of judgment utilized in measuring fair value. Conversely, financial instruments rarely traded or not quoted will generally have little or no pricing observability and a higher degree of judgment utilized in measuring fair value. Determining the fair value of financial instruments with unobservable inputs requires a significant amount of judgment. This includes the discount rate used to fair value our trust preferred securities and junior subordinated debentures. A 25 basis-point increase or decrease in the discount rate used to calculate the fair value of our trust preferred securities would result in a $628,000 decrease or increase in the reported fair value as of December 31, 2025, with an offsetting adjustment to our accumulated other comprehensive income. A 25 basis-point increase or decrease in the discount rate used to calculate the fair value of our junior subordinated debentures would result in a $1.6 million decrease or increase in the reported fair value as of December 31, 2025, with an offsetting adjustment to our accumulated other comprehensive income.

38

Table of Contents

Comparison of Financial Condition at December 31, 2025 and 2024

General. Total assets increased to $16.35 billion at December 31, 2025, compared to $16.20 billion at December 31, 2024, primarily due to loan growth, partially offset by decreases in cash and securities.

Total loans receivable (gross loans less deferred fees and discounts and excluding loans held for sale) increased $367.0 million, or 3%, to $11.72 billion at December 31, 2025, from $11.35 billion at December 31, 2024.  The increase in total loans receivable primarily reflects growth in commercial real estate, construction, land and land development, and consumer loan balances.

The aggregate of securities and interest-bearing cash deposits decreased $187.2 million, or 5%, to $3.22 billion at December 31, 2025, compared to $3.40 billion a year earlier, primarily due to decreases in available-for-sale securities.  Securities decreased to $2.98 billion at December 31, 2025, from $3.11 billion at December 31, 2024, due to normal security portfolio cash flows. Fair value adjustments for securities designated as available-for-sale reflected an increase of $99.3 million for the year ended December 31, 2025, which was included, net of the associated tax expense, as a component of other comprehensive income. The average effective duration of our securities portfolio was approximately 6.2 years at December 31, 2025, compared to 6.6 years at December 31, 2024.

Deposits increased $228.7 million, or 2%, to $13.74 billion at December 31, 2025, from $13.51 billion at December 31, 2024, with core deposits (which consist of non-interest-bearing checking accounts and interest-bearing transaction and savings accounts) increasing $196.1 million and certificates of deposit increasing $32.6 million. The increase in core deposits reflects increases in interest-bearing transaction and savings accounts, partially offset by a decrease in non-interest bearing deposits.  Core deposits were 89% of total deposits at both December 31, 2025 and 2024. Non-interest-bearing deposits decreased by $101.7 million, or 2%, to $4.49 billion from $4.59 billion at December 31, 2024, while interest-bearing transaction and savings accounts increased by $297.8 million, or 4%, to $7.72 billion at December 31, 2025, from $7.42 billion at December 31, 2024. Certificates of deposit increased $32.6 million, or 2%, to $1.53 billion at December 31, 2025, from $1.50 billion at December 31, 2024, primarily due to clients moving funds to higher yielding certificates of deposit. Brokered deposits totaled $50.0 million at December 31, 2025, compared to $50.3 million at December 31, 2024.

We had $150.0 million and $290.0 million of FHLB advances at December 31, 2025 and 2024, respectively. Other borrowings, consisting of retail repurchase agreements primarily related to client cash management accounts, decreased $17.5 million to $107.7 million at December 31, 2025, compared to $125.3 million at December 31, 2024. Junior subordinated debentures increased to $79.2 million at December 31, 2025, compared to $67.5 million at December 31, 2024, primarily as a result of fair value adjustments. The outstanding balance of the Company’s subordinated notes was fully repaid during the second quarter of 2025. Subordinated notes, net of issuance costs, totaled $80.3 million at December 31, 2024.

Total shareholders’ equity increased $172.0 million, to $1.95 billion at December 31, 2025, compared to $1.77 billion at December 31, 2024. The increase in shareholders’ equity primarily reflects $195.4 million of net income and a $69.3 million increase in AOCI, related primarily to unrealized gains on available-for-sale securities. This increase was partially offset by $67.7 million of cash dividends paid or accrued to common shareholders. In addition, there were 499,975 shares of common stock repurchased during the year ended December 31, 2025, at an average price of $63.14 per share. Common shareholder’s equity to total assets was 11.90% and 10.95% at December 31, 2025 and 2024, respectively. Tangible common shareholders’ equity (a non-GAAP financial measure), which excludes goodwill and other intangible assets was $1.57 billion, or 9.84% of tangible assets at December 31, 2025, compared to $1.40 billion, or 8.84% at December 31, 2024. The increase in tangible common shareholders’ equity as a percentage of tangible assets was primarily due to the previously mentioned increase in AOCI and an increase in retained earnings. The Company’s book value per share was $57.08 at December 31, 2025, compared to $51.49 per share a year ago, and its tangible book value per share (a non-GAAP financial measure) was $46.09 at December 31, 2025, compared to $40.57 per share a year ago. See, “Executive Overview - Non-GAAP Financial Measures” above for a reconciliation of these non-GAAP financial measures to the most directly comparable GAAP financial measures.

Investments.  At December 31, 2025, our securities portfolio totaled $2.98 billion, consisting principally of mortgage-backed and mortgage-related securities.  Our investment levels may be increased or decreased depending upon Management’s projections as to the demand for funds to be used in our loan origination, deposit and other activities, and upon yields available on investment alternatives.  During the year ended December 31, 2025, our aggregate investment in securities decreased $128.6 million, primarily due to normal security portfolio cash flows. Mortgage-backed securities decreased $113.1 million and U.S. Government and agency obligations decreased $1.8 million, while municipal bonds increased $11.7 million, corporate debt obligations decreased $7.5 million and asset-backed securities decreased $18.2 million.

U.S. Government and Agency Obligations:  Our portfolio of U.S. Government and agency obligations had a carrying value of $6.4 million (with an amortized cost of $6.7 million) at December 31, 2025, a weighted average contractual maturity of 13.7 years and a weighted average coupon rate of 3.83%.  Many of these U.S. Government and agency obligations include call features which allow the issuing agency to call the securities at various dates prior to the final maturity.

Mortgage-Backed Obligations:  At December 31, 2025, our mortgage-backed and mortgage-related securities had a carrying value of $2.12 billion ($2.36 billion at amortized cost, with a net unrealized loss adjustment of $230.9 million).  The weighted average coupon rate of these securities was 2.60% and the weighted average contractual maturity was approximately 27 years, although we receive principal payments on these securities each month resulting in a much shorter expected average life.  As of December 31, 2025, 97% of the mortgage-backed and mortgage-related securities pay interest at a fixed rate.

39

Table of Contents

Municipal Bonds:  The carrying value of our tax-exempt bonds at December 31, 2025, was $506.2 million ($522.9 million at amortized cost), comprised of general obligation bonds (i.e., backed by the general credit of the issuer) and, to a lesser extent, revenue bonds (i.e., backed by revenues from the specific project being financed) issued by cities and counties and various housing authorities, and hospital, school, water and sanitation districts.  We also had taxable bonds in our municipal bond portfolio, which at December 31, 2025, had a carrying value of $67.7 million ($77.1 million at amortized cost).  Many of our qualifying municipal bonds are not rated by a nationally recognized credit rating agency due to the smaller size of the total issuance and a portion of these bonds have been acquired through direct private placement by the issuers. We have not experienced any defaults or payment deferrals on our current portfolio of municipal bonds.  Our combined municipal bond portfolio is geographically diverse, with the majority within the states of Washington, Oregon, Texas and California. At December 31, 2025, our municipal bond portfolio, including taxable and tax-exempt, had a weighted average maturity of approximately 22 years and a weighted average coupon rate of 3.15%.

Corporate Bonds:  Our corporate bond portfolio had a carrying value of $120.2 million ($118.5 million at amortized cost) at December 31, 2025.  At December 31, 2025, the portfolio had a weighted average maturity of 13 years and a weighted average coupon rate of 5.14%.

Asset-Backed Securities:  At December 31, 2025, our asset-backed securities portfolio had a carrying value of $152.5 million (with an amortized cost of $152.4 million), and was comprised of collateralized loan obligations.  The weighted average coupon rate of these securities was 5.81% and the weighted average contractual maturity was 16 years. At December 31, 2025, 100% of these securities had adjustable interest rates tied to three-month SOFR.

The following table sets forth certain information regarding carrying values and percentage of total carrying values of our portfolio of available-for-sale securities, carried at estimated fair market value, and held-to-maturity securities, carried at amortized cost, net of the allowance for credit losses - securities, as of December 31, 2025, 2024 and 2023 (dollars in thousands):

Table 1: Securities

December 31
202520242023
Carrying ValuePercent of TotalCarrying ValuePercent of TotalCarrying ValuePercent of Total
Available-for-Sale
U.S. Government and agency obligations$6,143%$7,933%$34,1891%
Municipal bonds143,4577123,9826132,9056
Corporate bonds117,7896124,9906119,1235
Mortgage-backed or related securities1,596,332791,676,848801,866,71479
Asset-backed securities152,5408170,7588220,8529
Total available-for-sale securities$2,016,261100%$2,104,511100%$2,373,783100%
Held-to-Maturity
U.S. Government and agency obligations$262%$302%$307%
Municipal bonds430,42645438,05344465,87544
Corporate bonds2,3982,5042,606
Mortgage-backed or related securities528,11055560,70556590,26756
Total held-to-maturity securities$961,196100%$1,001,564100%$1,059,055100%
Estimated market value$814,668$825,528$907,514

40

Table of Contents

The following table shows the maturity or period to repricing of our available-for-sale and held-to-maturity securities as of December 31, 2025 (dollars in thousands):

Table 2: Securities Available-for-Sale and Held-to-Maturity—Maturity/Repricing and Rates

December 31, 2025
One Year or LessAfter One to Five YearsAfter Five to Ten YearsAfter Ten YearsTotal
Carrying ValueWeighted Average YieldCarrying ValueWeighted Average YieldCarrying ValueWeighted Average YieldCarrying ValueWeighted Average YieldCarrying ValueWeighted Average Yield
U.S. Government and agency obligations$%$1,0734.69%$2,2522.36%$3,0802.76%$6,4052.94%
Municipal bonds:
Taxable4,0753.66%2,9684.16%2,8862.12%57,7742.81%67,7032.89%
Tax exempt (1)3,2622.06%3,3393.50%42,8383.66%456,7413.63%506,1803.62%
7,3372.95%6,3073.81%45,7243.56%514,5153.54%573,8833.53%
Corporate bonds8,7955.07%9,0484.62%61,8054.78%40,5398.38%120,1876.00%
Mortgage-backed or related securities8,0884.72%164,5772.40%119,2063.01%1,832,5712.64%2,124,4422.65%
Asset-backed securities%%68,9426.12%83,5985.89%152,5405.99%
Total available-for-sale and held-to-maturity securities - carrying value$24,2204.31%$181,0052.57%$297,9294.18%$2,474,3033.03%$2,977,4573.13%
Total available-for-sale and held-to-maturity securities - estimated market value$24,208$180,867$296,684$2,329,170$2,830,929

(1)Tax-exempt weighted average yield is calculated on a tax equivalent basis using a federal tax rate of 21% and a tax disallowance of 10%.

41

Table of Contents

Loans and Lending.  Loans are our most significant and generally highest yielding earning assets. We attempt to maintain a portfolio of loans to total deposits ratio at a level designed to enhance our revenues, while adhering to sound underwriting practices and appropriate diversification guidelines in order to maintain a moderate risk profile. Our loan-to-deposit ratio at December 31, 2025, was 86%. We offer a wide range of loan products to meet the demands of our clients. Our lending activities are primarily directed toward the origination of commercial real estate and business loans. While we originate a variety of loans, our ability to originate each type of loan depends upon the relative client demand and competition in each market we serve.  We continue to implement strategies designed to capture more market share and achieve increases in targeted loans. New loan originations and portfolio balances will continue to be significantly affected by economic activity and changes in interest rates.

The following table shows loan origination activity (excluding loans held for sale) for the years ended December 31, 2025, 2024 and 2023 (in thousands):

Table 3: Loan Originations

Years Ended
Dec 31, 2025Dec 31, 2024Dec 31, 2023
Commercial real estate$508,188$408,546$309,022
Multifamily real estate29,4206,59357,046
Construction, land and land development1,430,3371,759,7991,541,383
Commercial business694,614752,269585,047
Agricultural business63,67579,71584,072
One- to four-family residential24,666106,085167,951
Consumer413,401356,543300,913
Total loan originations (excluding loans held for sale)$3,164,301$3,469,550$3,045,434

One- to Four-Family Residential Lending:  At December 31, 2025, $1.57 billion, or 13% of our loan portfolio, consisted of permanent loans on one- to four-family residences.  We are active originators of one- to four-family residential loans in the communities we serve. The balance of loans for one- to four-family residences decreased by $18.1 million in 2025, compared to the prior year. This decrease reflects that payoffs of existing permanent loans exceeded the combination of new originations and conversions of one- to four-family construction loans to permanent loans.

Construction, Land and Land Development Lending:  Our construction loan originations have been relatively strong in recent years, as builders have expanded production and experienced strong home sales in many markets where we operate.  At December 31, 2025, construction, land and land development loans totaled $1.71 billion, or 15% of total loans. The largest shifts in this portfolio occurred in one- to four-family construction, land and land development loans. One- to four-family construction loans increased $93.2 million, or 18%, to $607.4 million at December 31, 2025, primarily due to new loan production and advances exceeding payoffs and the conversion of one- to four-family construction loans to permanent one- to four-family residential loans upon completion of construction. One- to four-family construction loans represented approximately 5% of our total loan portfolio at December 31, 2025, and included speculative construction loans, as well as “all-in-one” construction loans made to owner occupants that convert to permanent loans upon completion of the homes that, depending on market conditions, may be subsequently sold into the secondary market. Commercial construction loans increased $33.7 million, or 28%, to $156.0 million at December 31, 2025, primarily due to new loan production and advances exceeding the conversion of commercial construction loans to the commercial real estate portfolio upon the completion of the construction phase. Commercial construction loans represented approximately 1% of our total loan portfolio at December 31, 2025, comprised primarily of retail and industrial property construction projects. Land and land development loans increased $64.0 million, or 17%, to $433.7 million at December 31, 2025. Land and land development loans represented approximately 4% of our total loan portfolio at December 31, 2025, and were comprised of residential properties for personal use and development. Multifamily construction loans represented approximately 5% of our total loan portfolio at December 31, 2025, and were comprised of affordable housing projects and, to a lesser extent, market rate multifamily projects across our footprint.

Commercial and Multifamily Real Estate Lending:  We originate loans secured by commercial and multifamily real estate.  These loans include both fixed- and adjustable-rate loans with intermediate terms of generally five to 10 years.  At December 31, 2025, our loan portfolio included $4.05 billion of commercial real estate loans, or 35% of the total loan portfolio, and $850.8 million of multifamily real estate loans, or 7% of the total loan portfolio. The increase in commercial real estate loans primarily reflected a combination of new loan production and the conversion of commercial construction loans to the commercial real estate portfolio upon completion of the construction phase. Our commercial real estate portfolio consists of loans on a variety of property types with no significant concentrations by property type, borrowers or locations.  Approximately 13% of our commercial real estate portfolio was secured by retail property at December 31, 2025. Within this portfolio, we have limited exposure to the office sector, with only 5% of total loans secured by office properties, nearly 45% of which are owner-occupied. The decrease in multifamily real estate loans was primarily due to payoffs and paydowns exceeding new production, partially offset by the conversion of multifamily construction loans to the multifamily real estate portfolio upon completion of the construction phase.

42

Table of Contents

Commercial Business Lending:  Our commercial business lending is directed toward meeting the credit and related deposit needs of various small-to-medium-sized business and agribusiness borrowers operating in our primary market areas.  In addition to providing earning assets, this type of lending has helped increase our deposit base. At December 31, 2025, commercial business loans, including small business scored, totaled $2.41 billion, or 21% of total loans. Our commercial business lending, to a lesser extent, includes participation in certain syndicated loans, including shared national credits, which totaled $195.6 million, or 2% of our loan portfolio, at December 31, 2025.

Agricultural Lending:  Agriculture is a major industry in our footprint.  While agricultural loans are not a large part of our portfolio, we routinely make agricultural loans to borrowers with a strong capital base, sufficient management depth, proven ability to operate through agricultural cycles, reliable cash flows and adequate financial reporting.  Payments on agricultural loans depend, to a large degree, on the results of operations of the related farm entity.  The repayment is also subject to other economic and weather conditions as well as market prices for agricultural products, which can be highly volatile at times.  At December 31, 2025, agricultural loans totaled $353.2 million, or 3% of the loan portfolio.

Consumer and Other Lending:  Consumer lending has traditionally been a modest part of our business with loans made primarily to accommodate our existing client base. At December 31, 2025, our consumer loans increased $47.1 million to $768.5 million, or 6% of our loan portfolio, compared to December 31, 2024.  As of December 31, 2025, 88% of our consumer loans were secured by one- to four-family residences through home equity lines of credit.

Loan Servicing Portfolio:  At December 31, 2025, we were servicing $3.14 billion of loans for others and held $14.3 million in escrow for our portfolio of loans serviced for others.  The loan servicing portfolio at December 31, 2025, was comprised of $1.39 billion of Freddie Mac residential mortgage loans, $958.9 million of Fannie Mae residential mortgage loans, $403.5 million of Oregon Housing residential mortgage loans, $78.6 million of SBA loans, and $309.2 million of other loans serviced for a variety of investors.  The portfolio included loans secured by property located primarily in the states of Washington, Oregon, Idaho, and California.  For the years ended December 31, 2025 and 2024, we recognized $8.1 million and $8.2 million of loan servicing income in our results of operations, respectively.

43

Table of Contents

The following table sets forth the composition of the Company’s loan portfolio, net of discounts and deferred fees and costs, by type of loan as of the dates indicated (dollars in thousands):

Table 4: Loan Portfolio Analysis

December 31, 2025December 31, 2024December 31, 2023
AmountPercent of TotalAmountPercent of TotalAmountPercent of Total
Commercial real estate:
Owner-occupied$1,138,29810%$1,027,4269%$915,8978%
Investment properties1,701,413151,623,672141,541,34414
Small balance CRE1,212,357101,213,792111,178,50011
Total commercial real estate4,052,068353,864,890343,635,74133
Multifamily real estate850,7897894,4258811,2328
Construction, land and land development:
Commercial construction156,0211122,3621170,0112
Multifamily construction514,3305513,7065503,9935
One- to four-family construction607,4475514,2205526,4325
Land and land development433,6784369,6633336,6393
Total construction, land and land development1,711,476151,519,951141,537,07515
Commercial business:
Commercial business1,225,108111,318,333111,255,73412
Small business scored1,187,360101,104,117101,022,1549
Total commercial business2,412,468212,422,450212,277,88821
Agricultural business, including secured by farmland353,1523340,2803331,0893
One- to four-family residential1,573,191131,591,260141,518,04614
Consumer:
Consumer—home equity revolving lines of credit679,4895625,6805588,7035
Consumer—other89,054195,7201110,6811
Total consumer768,5436721,4006699,3846
Total loans11,721,687100%11,354,656100%10,810,455100%
Less allowance for credit losses – loans(160,276)(155,521)(149,643)
Net loans$11,561,411$11,199,135$10,660,812

44

Table of Contents

The following table sets forth the Company’s loans by geographic concentration at December 31, 2025, 2024 and 2023 (dollars in thousands):

Table 5: Loans by Geographic Concentration

December 31, 2025December 31, 2024December 31, 2023
AmountPercentAmountPercentAmountPercent
Washington$5,371,20046%$5,245,88646%$5,095,60247%
California3,105,405262,861,435252,670,92325
Oregon2,159,404182,113,229191,974,00118
Idaho667,3436665,1586610,0645
Utah82,594182,459168,9311
Other335,7413386,4893390,9344
Total$11,721,687100%$11,354,656100%$10,810,455100%

The geographic concentration of our commercial real estate portfolio, as of December 31, 2025, was 48% in Washington and 26% in California.

The following table sets forth at December 31, 2025, the dollar amount of loans maturing in our portfolio based on their contractual terms to maturity, but does not include scheduled payments or potential prepayments.  Demand loans, loans having no stated schedule of repayments and no stated maturity, and overdrafts are reported as due in one year or less. Loan balances are net of unamortized premiums and discounts and exclude loans held for sale (in thousands):

Table 6: Loans by Maturity

Maturing in One Year or LessMaturing After One to Five YearsMaturing After Five to Fifteen YearsMaturing After Fifteen YearsTotal
Commercial real estate:
Owner-occupied$81,522$273,616$759,678$23,482$1,138,298
Investment properties99,138602,132901,61098,5331,701,413
Small balance CRE81,583433,764622,32174,6891,212,357
Total commercial real estate262,2431,309,5122,283,609196,7044,052,068
Multifamily real estate111,262157,184302,059280,284850,789
Construction, land and land development:
Commercial construction77,75746,84529,4231,996156,021
Multifamily construction445,64457,18311,503514,330
One- to four-family construction486,258120,451738607,447
Land and land development154,297118,344158,3472,690433,678
Total construction, land and land development1,163,956342,823187,77016,9271,711,476
Commercial business:
Commercial business349,297343,377433,46898,9661,225,108
Small business scored74,847197,159364,972550,3821,187,360
Total commercial business424,144540,536798,440649,3482,412,468
Agricultural business, including secured by farmland128,662102,063121,3401,087353,152
One- to four-family residential6,35623,95271,4511,471,4321,573,191
Consumer:
Consumer—home equity revolving lines of credit4,2894,2833,675667,242679,489
Consumer—other29,1079,92026,72323,30489,054
Total consumer33,39614,20330,398690,546768,543
Total loans$2,130,019$2,490,273$3,795,067$3,306,328$11,721,687

Contractual maturities of loans do not necessarily reflect the actual life of such assets.  The average life of loans typically is substantially less than their contractual maturities because of principal repayments and prepayments.  In addition, due-on-sale clauses on certain mortgage loans generally give us the right to declare loans immediately due and payable in the event that the borrower sells the real property subject to the mortgage and the loan is not repaid.  The average life of mortgage loans tends to increase, however, when current mortgage loan market rates are substantially higher than rates on existing mortgage loans and, conversely, decreases when rates on existing mortgage loans are substantially higher than current mortgage loan market rates.

45

Table of Contents

The following table sets forth the dollar amount of all loans maturing after December 31, 2026, which have fixed interest rates and floating or adjustable interest rates (in thousands):

Table 7: Loans Maturing after One Year

Fixed RatesFloating or Adjustable RatesTotal
Commercial real estate:
Owner-occupied$223,699$833,077$1,056,776
Investment properties425,3751,176,9001,602,275
Small balance CRE262,189868,5851,130,774
Total commercial real estate911,2632,878,5623,789,825
Multifamily real estate495,761243,766739,527
Construction, land and land development:
Commercial construction36,10042,16478,264
Multifamily construction14,23054,45668,686
One- to four-family construction9,810111,379121,189
Land and land development97,251182,130279,381
Total construction, land and land development157,391390,129547,520
Commercial business:
Commercial business546,918328,893875,811
Small business scored147,294965,2191,112,513
Total commercial business694,2121,294,1121,988,324
Agricultural business, including secured by farmland69,167155,323224,490
One- to four-family residential1,069,849496,9861,566,835
Consumer:
Consumer—home equity revolving lines of credit291674,909675,200
Consumer—other57,6422,30559,947
Total consumer57,933677,214735,147
Total loans maturing after one year$3,455,576$6,136,092$9,591,668

Deposits. We compete with other financial institutions and financial intermediaries in attracting deposits and we generally attract deposits within our primary market areas. Much of the focus of our expansion and current marketing efforts have been directed toward attracting additional deposit client relationships and balances.

One of our key strategies is to strengthen our franchise by emphasizing core deposit activity in non-interest-bearing and other transaction and savings accounts with less reliance on higher cost certificates of deposit. This strategy is intended to help control our cost of funds and increase the opportunity for deposit fee revenues, while stabilizing our funding base.  Total deposits increased $228.7 million, or 2%, to $13.74 billion at December 31, 2025, from $13.51 billion at December 31, 2024. The increase in deposits during the year ended December 31, 2025, was due to an increase in core deposits, primarily interest-bearing transaction and savings accounts. Core deposits were 89% of total deposits at both December 31, 2025 and 2024.

46

Table of Contents

The following table sets forth the balances of deposits in the various types of accounts offered by the Bank at the dates indicated (dollars in thousands):

Table 8: Deposits

December 31
202520242023
AmountPercent of TotalIncrease (Decrease)AmountPercent of TotalIncrease (Decrease)AmountPercent of Total
Non-interest-bearing checking$4,489,83933%$(101,704)$4,591,54334%$(200,826)$4,792,36937%
Interest-bearing checking2,609,08019215,2162,393,86418295,3382,098,52616
Regular savings3,723,92227245,4993,478,42326497,8932,980,53023
Money market1,388,00110(162,895)1,550,89611(129,709)1,680,60513
Total interest-bearing transaction and savings accounts7,721,00356297,8207,423,18355663,5226,759,66152
Certificates maturing:
Within one year1,481,0081132,5591,448,4491148,5761,399,87311
After one year, but within two years35,5284,47531,053(18,526)49,579
After two years, but within five years15,329(4,242)19,571(7,749)27,320
After five years439(160)599(96)695
Total certificate accounts1,532,3041132,6321,499,6721122,2051,477,46711
Total deposits$13,743,146100%$228,748$13,514,398100%$484,901$13,029,497100%
Included in Total Deposits:
Public transaction accounts$373,5293%$(40,884)$414,4133%$57,798$356,6153%
Public interest-bearing certificates34,4319,00825,423(26,625)52,048
Total public deposits$407,9603%$(31,876)$439,8363%$31,173$408,6633%
Total deposits in excess of the FDIC insurance limit$4,402,38432%$22,896$4,379,48832%$296,273$4,083,21531%

47

Table of Contents

The following table indicates the certificates of deposit in excess of the FDIC insurance limit by time remaining until maturity as of December 31, 2025 (in thousands):

Table 9: Maturity Period—Certificates of Deposit in Excess of the FDIC Insurance Limit

Certificates of Deposit in Excess of FDIC Insurance Limit
Maturing in three months or less$188,902
Maturing after three months through six months204,396
Maturing after six months through 12 months102,986
Maturing after 12 months17,068
Certificates of deposits in excess of FDIC insurance limit$513,352

The following table provides additional detail on geographic concentrations of our deposits at December 31, 2025, 2024 and 2023 (in thousands):

Table 10: Geographic Concentration of Deposits

December 31, 2025December 31, 2024December 31, 2023
AmountPercentAmountPercentAmountPercent
Washington$7,500,21555%$7,441,41355%$7,247,39256%
Oregon3,035,104222,981,327222,852,67722
California2,483,948182,392,573182,269,55717
Idaho723,8795699,0855659,8715
Total deposits$13,743,146100%$13,514,398100%$13,029,497100%

Borrowings.  We had $150.0 million in FHLB advances at December 31, 2025. At that date, based on pledged collateral, the Bank had $3.65 billion of available credit capacity with the FHLB. At December 31, 2025, based upon our available unencumbered collateral, the Bank was eligible to borrow $1.55 billion from the Federal Reserve Bank; however, at that date we had no funds borrowed under this arrangement.

Other borrowings, consisting of retail repurchase agreements, which are primarily associated with client sweep account arrangements, decreased $17.5 million to $107.7 million at December 31, 2025, from $125.3 million at December 31, 2024. At December 31, 2025, retail repurchase agreements had a weighted average rate of 2.48% and were secured by pledges of certain mortgage-backed securities and agency securities.  We had no borrowings under wholesale repurchase agreements at December 31, 2025.

At December 31, 2025, we had an aggregate of $86.5 million of junior subordinated debentures.  This includes $75.0 million issued by us and $11.5 million acquired in our bank acquisitions. The junior subordinated debentures are carried at their estimated fair value of $79.2 million at December 31, 2025. At December 31, 2025, the junior subordinated debentures had a weighted average rate of 5.67%.  The outstanding balance of the Company’s subordinated notes was fully repaid during the second quarter of 2025. Subordinated notes, net of issuance costs, were $80.3 million at December 31, 2024.

Asset Quality.  Maintaining a moderate risk profile by employing appropriate underwriting standards, avoiding excessive asset concentrations and aggressively managing troubled assets has been and will continue to be a primary focus for us.

Non-performing assets increased to $51.2 million, or 0.31% of total assets, at December 31, 2025, from $39.6 million, or 0.24% of total assets, at December 31, 2024.  At December 31, 2025, our allowance for credit losses - loans was $160.3 million, or 351% of non-performing loans, compared to $155.5 million, or 421% of non-performing loans, at December 31, 2024.

48

Table of Contents

The following table sets forth information with respect to our non-performing assets at the dates indicated (dollars in thousands):

Table 11: Non-Performing Assets

December 31
202520242023
Nonaccrual loans:
Secured by real estate:
Commercial$525$2,186$2,677
Construction and land5,1753,9633,105
One- to four-family19,85510,0165,702
Commercial business6,7517,0679,002
Agricultural business, including secured by farmland4,6098,4853,167
Consumer4,6104,8353,204
41,52536,55226,857
Loans more than 90 days delinquent, still on accrual:
Secured by real estate:
Construction and land1,2681,138
One- to four-family2,6983691,205
Commercial business1
Consumer14835401
4,1144042,745
Total non-performing loans45,63936,95629,602
REO assets held for sale, net5,5782,367526
Other repossessed assets held for sale, net18300
Total non-performing assets$51,235$39,623$30,128
Total non-performing assets to total assets0.31%0.24%0.19%
Total nonaccrual loans to net loans before allowance for credit losses0.35%0.32%0.25%
Loans 30-89 days past due and on accrual$26,767$26,824$19,744

The increase in total non-performing loans was primarily due to an increase in nonaccrual loans in the one- to four-family category and an increase in loans 90 days or more past due and still accruing in both the one- to four-family category and the construction and land category, primarily reflecting one- to four-family custom construction loans. The increases consisted of various borrowers with no meaningful concentrations and reflect loans transferred to nonaccrual, partially offset by payoffs of nonaccrual loans during 2025 and loans past due and still accruing at December 31, 2025, that were not previously reported as past due.

Interest income was reduced by $2.3 million, $2.0 million, and $1.6 million in 2025, 2024 and 2023, respectively, due to nonaccrual loan activity, including reversals of $748,000, $826,000 and $569,000 of accrued interest upon placement of loans on nonaccrual. No interest income was recognized on nonaccrual loans during these years.

The following table presents the Company’s portfolio of risk-rated loans and non-risk-rated loans by grade at the dates indicated (in thousands):

Table 12: Loans by Grade

December 31
202520242023
Pass$11,446,550$11,118,744$10,671,281
Special Mention82,06043,45113,732
Substandard193,077192,461125,442
Total$11,721,687$11,354,656$10,810,455

The increase in special mention loans during the year ended December 31, 2025, was primarily due to loan risk rating downgrades, primarily in the commercial business loan segment. As of December 31, 2025, total substandard loans primarily consisted of loans within the commercial business, owner-occupied commercial real estate and agricultural loan segments.

49

Table of Contents

Comparison of Results of Operations for the Years Ended December 31, 2025 and 2024

General. For the year ended December 31, 2025, net income was $195.4 million, or $5.64 per diluted share, compared to net income of $168.9 million, or $4.88 per diluted share for the year ended December 31, 2024. Current year results included increases in net interest income and non-interest income, partially offset by increases in non-interest expense and the provision for credit losses.

Our operating results depend largely on net interest income, which increased $46.2 million to $587.9 million for the year ended December 31, 2025, compared to the prior year, primarily reflecting increased yields on loans due to adjustable rate loans repricing higher, as well as higher average loan balances and decreased funding costs. Revenues (net interest income and non-interest income) increased $52.1 million, or 9%, to $660.7 million for the year ended December 31, 2025, compared to the year ended December 31, 2024, primarily due to increased interest income on loans, decreased funding costs and a net gain on the sale of securities during the year ended December 31, 2025, compared to a net loss on the sale of securities during the prior year.

We recorded a $13.0 million provision for credit losses for the year ended December 31, 2025, compared to a $7.6 million provision for credit losses for the year ended December 31, 2024. The provision for credit losses for the year ended December 31, 2025, reflects risk rating downgrades, as well as growth in loan balances.

Total non-interest income for the year ended December 31, 2025, increased to $72.8 million compared to $66.9 million for the year ended December 31, 2024, primarily due to the recognition of a net gain on the sale of securities during the year ended December 31, 2025, compared to a net loss on the sale of securities during the prior year.

Total non-interest expense increased to $408.8 million for the year ended December 31, 2025, compared to $391.5 million for the year ended December 31, 2024, largely as a result of increases in salary and employee benefits, information and computer data services expense, payment and card processing services expense, and professional and legal expenses.

Net Interest Income.  Net interest income increased for the year ended December 31, 2025, compared to $541.7 million for the year ended December 31, 2024, primarily reflecting increased yields on loans due to adjustable rate loans repricing higher, as well as higher average loan balances and lower funding costs. The higher average yield on interest-earning assets, compared to the same period in the prior year, reflects loans being a higher percentage of interest-earnings assets.

The net interest margin on a tax equivalent basis of 3.96% for the year ended December 31, 2025, was 21 basis points higher than the prior year. The increase in net interest margin reflects a 13 basis-point increase in yields on average interest-earning assets and an eight basis-point decrease in the cost of funding liabilities. The increase in average yields on interest-earning assets during the current year reflects the benefit of variable rate interest-earning assets repricing higher. The decrease in the overall cost of funding liabilities was primarily due to the decrease in the overall rate paid on deposits and the decrease in the average balance of borrowings.

Interest Income.  Interest income for the year ended December 31, 2025, was $805.0 million, compared to $766.1 million for the prior year, an increase of $38.9 million.  This increase was a result of yields on interest-earning assets increasing 13 basis points to 5.39%, as well as the average balance of interest-earning assets increasing $367.6 million to $15.17 billion. The increased yield on interest-earning assets primarily reflects increases in the average yields on loans, with the increase concentrated in real estate loans, partially offset by a slight decline in commercial and agricultural loan yields.

Interest income on loans increased $46.4 million from the prior year to $702.0 million for the year ended December 31, 2025. The increase was primarily due to the average loan yields increasing 15 basis points to 6.12%, reflecting the impact of market interest rates being higher than average portfolio interest rates. Average loans receivable increased $508.2 million to $11.63 billion, primarily reflecting increases in the average balances of real estate secured loans.

Interest and dividend income on investment securities decreased $7.4 million for the year ended December 31, 2025, due to a decline in the average balance and average yield of the investment securities portfolio. The combined average balance of total investment securities decreased $140.6 million to $3.54 billion (excluding the effect of fair value adjustments).  The average yield on the combined portfolio decreased to 3.02%, reflecting a 37 basis-point decrease in the yield on other securities.

Interest Expense.  Interest expense for the year ended December 31, 2025, was $217.0 million, compared to $224.4 million for the prior year, a decrease of $7.4 million, or 3%.  The decrease occurred as a result of an eight basis-point decrease in the average cost of all funding liabilities to 1.55%, partially offset by the average balance of funding liabilities increasing $274.7 million to $14.04 billion. The decrease in the average cost of our funding liabilities was primarily due to lower average interest rates paid on deposits and borrowings, reflecting both the lower rates and the impact of changes in funding composition. The increase in the average balance of funding liabilities reflects increases in interest-bearing transaction and savings accounts, partially offset by decreases in money market accounts and total borrowings.

50

Table of Contents

Deposit interest expense increased $1.3 million to $200.8 million for the year ended December 31, 2025, compared to the prior year, as a result of the average balance of interest-bearing deposits increasing by $504.1 million, partially offset by the average cost of total deposits decreasing three basis points to 1.47%. The increase in the average balance of total interest-bearing deposits was primarily due to increases in the average balances of interest-bearing transaction and savings accounts, partially offset by a decrease in the average balances of money market accounts. The decrease in the average cost of deposits between the periods was primarily due to the average cost of interest-bearing deposits decreasing 12 basis points to 2.20% for the year ended December 31, 2025, compared to 2.32% in the prior year. The decrease in the average cost of interest-bearing deposits was primarily the result of a five basis-point decrease in the cost of savings accounts, a 12 basis-point decrease in the cost of money market accounts and a 38 basis-point decrease in the cost of certificates of deposit, partially offset by a seven basis-point increase in the cost of interest-bearing checking accounts.

The average rate paid on total borrowings decreased 68 basis points to 4.29% for the year ended December 31, 2025, reflecting a 103 basis-point decrease in the average cost of FHLB advances, 37 basis-point decrease in the average cost of other borrowings, and 61 basis-point decrease in the average cost of our subordinated debt. The decrease in the average balance of total borrowings was due to a $33.4 million decrease in the average balance of FHLB advances, a $41.8 million decrease in the average balance of other borrowings and a $48.5 million decrease in the average balance of our subordinated debt.

Table 13, Analysis of Net Interest Spread, presents, for the periods indicated, our condensed average balance sheet information, together with interest income and yields earned on average interest-earning assets and interest expense and rates paid on average interest-bearing liabilities.  Average balances are computed using daily average balances.

51

Table of Contents

The following table provides an analysis of our net interest spread for the last three years (dollars in thousands):

Table 13: Analysis of Net Interest Spread

Year Ended December 31, 2025Year Ended December 31, 2024Year Ended December 31, 2023
Average BalanceInterest and DividendsYield/ Cost (3)Average BalanceInterest and DividendsYield/ Cost (3)Average BalanceInterest and DividendsYield/ Cost (3)
Interest-earning assets:
Held for sale loans$29,133$1,8786.45%$27,627$1,8756.79%$49,106$2,6215.34%
Real estate secured loans9,586,917577,6256.03%9,094,276526,8425.79%8,513,487460,6645.41%
Commercial/agricultural loans1,894,615123,5026.52%1,871,024127,0286.79%1,782,141113,2506.35%
Consumer and other loans120,3518,3696.95%129,9298,5846.61%138,1968,7156.31%
Total loans (1)11,631,016711,3746.12%11,122,856664,3295.97%10,482,930585,2505.58%
Mortgage-backed securities2,465,80561,6832.50%2,650,01066,6522.52%2,927,65072,9272.49%
Other securities879,73537,4544.26%951,51544,0834.63%1,173,63752,1484.44%
Interest-bearing deposits with banks182,3326,9003.78%65,6502,5733.92%46,8152,2004.70%
FHLB stock15,3571,1347.38%16,6581,3027.82%17,9038474.73%
Total investment securities3,543,229107,1713.02%3,683,833114,6103.11%4,166,005128,1223.08%
Total interest-earning assets15,174,245818,5455.39%14,806,689778,9395.26%14,648,935713,3724.87%
Non-interest-earning assets1,026,395967,122917,018
Total assets$16,200,640$15,773,811$15,565,953
Deposits:
Interest-bearing checking accounts$2,535,133$39,3831.55%$2,233,902$33,1131.48%$1,921,326$13,3340.69%
Savings accounts3,576,17976,7332.15%3,231,63171,2252.20%2,674,93627,7391.04%
Money market accounts1,487,14130,3142.04%1,632,09235,2062.16%1,908,98324,0891.26%
Certificates of deposit1,517,96754,3683.58%1,514,72659,9213.96%1,209,26134,9642.89%
Total interest-bearing deposits9,116,420200,7982.20%8,612,351199,4652.32%7,714,506100,1261.30%
Non-interest-bearing deposits4,541,445%4,647,100%5,436,953%
Total deposits13,657,865200,7981.47%13,259,451199,4651.50%13,151,459100,1260.76%
Other interest-bearing liabilities:
FHLB advances126,5625,7744.56%159,9548,9415.59%196,81910,5245.35%
Other borrowings122,7872,7562.24%164,6134,2992.61%199,2913,3761.69%
Subordinated debt128,8777,7085.98%177,36111,6826.59%185,88311,5416.21%
Total borrowings378,22616,2384.29%501,92824,9224.97%581,99325,4414.37%
Total funding liabilities14,036,091217,0361.55%13,761,379224,3871.63%13,733,452125,5670.91%
Other non-interest-bearing liabilities (2)304,718308,667295,098
Total liabilities14,340,80914,070,04614,028,550
Shareholders’ equity1,859,8311,703,7651,537,403
Total liabilities and shareholders’ equity$16,200,640$15,773,811$15,565,953
Net interest income/rate spread (tax equivalent)$601,5093.84%$554,5523.63%$587,8053.96%
Net interest margin (tax equivalent)3.96%3.75%4.01%
Reconciliation to reported net interest income:
Adjustments for taxable equivalent basis(13,590)(12,836)(11,800)
Net interest income and margin, as reported$587,9193.87%$541,7163.66%$576,0053.93%
Average interest-earning assets/average interest-bearing liabilities159.82%162.46%176.57%
Average interest-earning assets/average funding liabilities108.11%107.60%106.67%

(footnotes follow)

52

Table of Contents

(1)Average balances include loans accounted for on a nonaccrual basis and loans 90 days or more past due.  Amortization of net deferred loan fees/costs is included with interest on loans.

(2)Average other non-interest-bearing liabilities include fair value adjustments related to junior subordinated debentures.

(3)Tax-exempt income is calculated on a tax-equivalent basis. The tax equivalent yield adjustment to interest earned on loans was $9.4 million, $8.7 million and $7.4 million for the years ended December 31, 2025, 2024 and 2023, respectively. The tax equivalent yield adjustment to interest earned on tax exempt securities was $4.2 million, $4.1 million and $4.4 million for the years ended December 31, 2025, 2024 and 2023, respectively.

The following table sets forth the effects of changing rates and volumes on our net interest income during the periods shown (in thousands).  Information is provided with respect to (i) effects on interest income attributable to changes in volume (changes in volume multiplied by prior rate) and (ii) effects on interest income attributable to changes in rate (changes in rate multiplied by prior volume).  Effects on interest income attributable to changes in rate and volume (changes in rate multiplied by changes in volume) have been allocated between changes in rate and changes in volume (in thousands):

Table 14: Rate/Volume Analysis

Year Ended December 31, 2025 Compared to Year Ended December 31, 2024 Increase (Decrease) in Income/Expense Due toYear Ended December 31, 2024 Compared to Year Ended December 31, 2023 Increase (Decrease) in Income/Expense Due to
RateVolumeNetRateVolumeNet
Interest-earning assets:
Held for sale loans$(97)$100$3$592$(1,338)$(746)
Real estate secured loans21,58729,19650,78333,66132,51766,178
Commercial/agricultural loans(5,112)1,586(3,526)7,9675,81113,778
Consumer and other loans437(652)(215)404(535)(131)
Total loans16,81530,23047,04542,62436,45579,079
Mortgage-backed securities(359)(4,610)(4,969)702(6,977)(6,275)
Other securities(3,433)(3,196)(6,629)2,148(10,213)(8,065)
Interest-bearing deposits with banks(92)4,4194,327(408)781373
FHLB stock(70)(98)(168)518(63)455
Total investment securities(3,954)(3,485)(7,439)2,960(16,472)(13,512)
Total net change in interest income on interest-earning assets12,86126,74539,60645,58419,98365,567
Interest-bearing liabilities:
Interest-bearing checking accounts1,6474,6236,27017,3012,47819,779
Savings accounts(1,925)7,4335,50836,6996,78743,486
Money market accounts(1,871)(3,021)(4,892)15,032(3,915)11,117
Certificates of deposit(5,681)128(5,553)14,80210,15524,957
Total interest-bearing deposits(7,830)9,1631,33383,83415,50599,339
FHLB advances(1,483)(1,684)(3,167)460(2,043)(1,583)
Other borrowings(550)(993)(1,543)1,588(665)923
Subordinated debt(1,000)(2,974)(3,974)684(543)141
Total borrowings(3,033)(5,651)(8,684)2,732(3,251)(519)
Total net change in interest expense on interest-bearing liabilities(10,863)3,512(7,351)86,56612,25498,820
Net change in net interest income (tax equivalent)$23,724$23,233$46,957$(40,982)$7,729$(33,253)

Provision and Allowance for Credit Losses.  We recorded an $11.6 million provision for credit losses - loans in the year ended December 31, 2025, compared to an $8.6 million provision for credit losses - loans in 2024.

The provision for credit losses - loans reflects the amount required to maintain the allowance for credit losses - loans at an appropriate level based upon Management’s evaluation of the adequacy of collective and individual loss reserves. The provision for credit losses - loans for the current year reflects growth in the loan portfolio and risk rating downgrades. The prior year provision for credit losses - loans also primarily reflected loan growth and risk rating downgrades. Future assessments of the expected credit losses will not only be impacted by changes to the reasonable and supportable forecast, but will also include an updated assessment of qualitative factors, as well as consideration of any required changes in the reasonable and supportable forecast reversion period.

53

Table of Contents

The following table sets forth an analysis of our allowance for credit losses - loans for the periods indicated (dollars in thousands):

Table 15: Changes in Allowance for Credit Losses - Loans

Years Ended December 31
202520242023
Balance, beginning of period$155,521$149,643$141,465
Provision for credit losses – loans11,6378,56311,097
Recoveries of loans previously charged off:
Commercial real estate1942,767557
Construction and land72929
One- to four-family residential273171230
Commercial business1,1101,9631,283
Agricultural business, including secured by farmland178304146
Consumer448476543
Total recoveries2,9325,6812,788
Loans charged off:
Commercial real estate(351)
Construction and land(218)(150)(1,089)
One- to four-family residential(13)(42)
Commercial business(5,548)(5,955)(2,650)
Agricultural business, including secured by farmland(2,416)(564)
Consumer(1,619)(1,910)(1,362)
Total charge-offs(9,814)(8,366)(5,707)
Net charge-offs(6,882)(2,685)(2,919)
Balance, end of period$160,276$155,521$149,643
Total loans$11,721,687$11,354,656$10,810,455
Average outstanding loans$11,601,883$11,095,229$10,433,824
Total nonaccrual loans$41,525$36,552$26,857
Allowance for credit losses - loans as a percent of total loans1.37%1.37%1.38%
Allowance for credit losses - loans as a percent of nonaccrual loans386%425%557%

54

Table of Contents

The following table sets forth the breakdown of the allowance for credit losses – loans by loan category at the dates indicated (dollars in thousands):

Table 16: Allocation of Allowance for Credit Losses - Loans

December 31
202520242023
AmountPercent of Loans in Each Category to Total LoansPercent of Allowance to Loans in Each CategoryAmountPercent of Loans in Each Category to Total LoansPercent of Allowance to Loans in Each CategoryAmountPercent of Loans in Each Category to Total LoansPercent of Allowance to Loans in Each Category
Allowance for credit losses - loans:
Commercial real estate$41,59935%1.03%$40,83034%1.06%$44,38434%1.22%
Multifamily real estate9,80571.1510,30881.159,32681.15
Construction and land35,508152.0729,038141.9128,095141.83
One- to four-family real estate19,552131.2420,807141.3119,271141.27
Commercial business37,785211.5738,611211.5935,464211.56
Agricultural business, including secured by farmland5,56731.585,72731.683,86531.17
Consumer10,46061.3610,20061.419,23861.32
Total allowance for credit losses - loans$160,276100%1.37%$155,521100%1.37%$149,643100%1.38%

The allowance for credit losses - unfunded loan commitments was $15.0 million as of December 31, 2025, compared to $13.6 million as of December 31, 2024. The increase in the allowance for credit losses - unfunded loan commitments reflects an increase in unfunded loan commitments and credit downgrades, primarily within the construction, land and land development loan category.

The following table sets forth an analysis of our allowance for credit losses - unfunded loan commitments for the periods indicated (dollars in thousands):

Table 17: Changes in Allowance for Credit Losses - Unfunded Loan Commitments

Years Ended, December 31,
202520242023
Balance, beginning of period$13,562$14,484$14,721
Provision (recapture) for credit losses - unfunded loan commitments1,423(922)(237)
Balance, end of period$14,985$13,562$14,484

55

Table of Contents

Non-interest Income. The following table presents the key components of non-interest income for the years ended December 31, 2025, 2024 and 2023 (dollars in thousands):

Table 18: Non-interest Income

2025 compared to 20242024 compared to 2023
20252024Change AmountChange Percent20242023Change AmountChange Percent
Deposit fees and other service charges$43,240$43,371$(131)%$43,371$41,638$1,7334%
Mortgage banking operations13,24412,2071,0378%12,20711,8173903%
Bank-owned life insurance10,1529,19395910%9,1939,245(52)(1)%
Miscellaneous7,1888,289(1,101)(13)%8,2895,1693,12060%
73,82473,0607641%73,06067,8695,1918%
Net gain (loss) on sale of securities374(5,190)5,564(107)%(5,190)(19,242)14,052(73)%
Net change in valuation of financial instruments carried at fair value(1,384)(982)(402)41%(982)(4,218)3,236(77)%
Total non-interest income$72,814$66,888$5,9269%$66,888$44,409$22,47951%

Non-interest income increased for the year ended December 31, 2025, compared to the year ended December 31, 2024.  The increase was primarily due to the recognition of a net gain on the sale of securities during the year ended December 31, 2025, compared to a net loss on the sale of securities during the prior year. Additionally, revenue from mortgage banking operations increased. This was partially offset by a decrease in miscellaneous income.

A net gain of $374,000 was recognized in the current period on the sale of securities, compared to $5.2 million in strategic losses recorded during the year ended December 31, 2024. The prior year losses were taken to mitigate rising interest rate risk in the securities portfolio.

Revenue from mortgage banking operations, including gains from one- to four-family and multifamily loan sales and loan servicing fees, increased for the year ended December 31, 2025, compared to the prior year. The volume of one- to four-family loans sold during the year ended December 31, 2025, increased compared to the prior year, although overall volumes remained low due to reduced refinancing and purchase activity in the current rate environment. We sold $453.8 million of one- to four-family loans held for sale for the year ended December 31, 2025, compared to $408.9 million for the year ended December 31, 2024. The increase was also impacted by increases in the pricing on the one- to four-family loans sold during the current year. Sales of one- to four-family loans held for sale for the year ended December 31, 2025, resulted in gains of $9.1 million, compared to $8.0 million for the year ended December 31, 2024.

Miscellaneous income decreased for the year ended December 31, 2025, compared to the year ended December 31, 2024, primarily due to losses incurred on the disposal of assets during 2025.

56

Table of Contents

Non-interest Expense.  The following table represents key elements of non-interest expense for the years ended December 31, 2025, 2024 and 2023 (dollars in thousands).

Table 19: Non-interest Expense

2025 compared to 20242024 compared to 2023
20252024Change AmountChange Percent20242023Change AmountChange Percent
Salary and employee benefits$260,706$250,555$10,1514%$250,555$244,563$5,9922%
Less capitalized loan origination costs(17,219)(16,857)(362)2%(16,857)(16,257)(600)4%
Occupancy and equipment48,72348,771(48)%48,77147,8868852%
Information and computer data services33,06729,1653,90213%29,16528,4457203%
Payment and card processing services23,94822,5181,4306%22,51820,5471,97110%
Professional and legal expenses9,4927,8581,63421%7,8589,830(1,972)(20)%
Advertising and marketing4,7485,149(401)(8)%5,1494,7943557%
Deposit insurance11,31411,398(84)(1)%11,39810,5298698%
State and municipal business and use taxes6,2765,64862811%5,6485,2603887%
Real estate operations, net49129319868%293(538)831(154)%
Amortization of core deposit intangibles1,5672,626(1,059)(40)%2,6263,756(1,130)(30)%
Miscellaneous25,66124,4141,2475%24,41423,7236913%
Total non-interest expense$408,774$391,538$17,2364%$391,538$382,538$9,0002%

Non-interest expense for the year ended December 31, 2025, increased compared to the same period in 2024. The increase was primarily due to increases in salary and employee benefits, information and computer data services expense, payment and card processing services expense, and professional and legal expenses.

Salary and employee benefits increased for the year ended December 31, 2025, compared to the prior year, primarily due to normal annual salary and wage increases, an increase in loan and deposit related commission expense, and an increase in medical claims expense.

Information and computer data services expense increased for the year ended December 31, 2025, compared to the prior year, primarily due to an increase in software expenses related to additional software service contracts and the implementation of a new loan and deposit origination system during 2025.

Payment and card processing services increased for the year ended December 31, 2025, compared to the prior year, primarily reflecting increases in online banking costs and rewards program expenses.

Professional and legal expenses increased for the year ended December 31, 2025, from the year ended December 31, 2024, primarily due to an increase in legal expenses and a pending legal settlement accrual.

Income Taxes. For the year ended December 31, 2025, we recognized $43.5 million in income tax expense for an effective rate of 18.2%, which reflects our statutory tax rate reduced by the effect of tax-exempt income, certain tax credits, and tax benefits related to restricted stock vesting. Our blended federal and state statutory income tax rate is 24.0%, representing a blend of the statutory federal income tax rate of 21.0% and apportioned effects of the state and local jurisdictions where we do business. For the year ended December 31, 2024, we recognized $40.6 million in income tax expense for an effective tax rate of 19.4%.

Comparison of Results of Operations for the Years Ended December 31, 2024 and 2023

See Management’s Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for the year ended December 31, 2024, previously filed with the SEC.

57

Table of Contents

Market Risk and Asset/Liability Management

Our financial condition and operations are influenced significantly by general economic conditions, including the absolute level of interest rates as well as changes in interest rates and the slope of the yield curve.  Our profitability is dependent largely on our net interest income, which is the difference between the interest received from our interest-earning assets and the interest expense incurred on our interest-bearing liabilities.

Our activities, like those of all financial institutions, inherently involve the assumption of interest rate risk. Interest rate risk is the risk that fluctuations in market interest rates will have an adverse impact on the institution’s earnings and underlying economic value.  Interest rate risk is determined by the maturity and repricing characteristics of an institution’s assets, liabilities and off-balance-sheet contracts.  Interest rate risk is measured by the variability of financial performance and economic value, resulting from changes in interest rates.  Interest rate risk is the primary market risk affecting our financial performance.

Our greatest source of interest rate risk results from the mismatch of maturities or repricing intervals for rate sensitive assets, liabilities and off-balance-sheet contracts. This mismatch or gap is generally characterized by a substantially shorter maturity structure for interest-bearing liabilities than interest-earning assets, although our floating-rate assets tend to be more immediately responsive to changes in market rates than most deposit liabilities. Additional interest rate risk results from mismatched repricing indices and formula (basis risk and yield curve risk), and product caps and floors and early repayment or withdrawal provisions (option risk), which may be contractual or market driven, that are generally more favorable to clients than to us. An exception to this generalization is the beneficial effect of interest rate floors on a portion of our performing floating-rate loans, which help us maintain higher loan yields in periods when market interest rates decline significantly. However, in a declining interest rate environment as loans with floors are repaid, they generally are replaced with new loans which have lower interest rate floors.  As of December 31, 2025, our loans with interest rate floors totaled $5.64 billion and had a weighted average floor rate of 4.97% compared to a current average note rate of 6.32%.  As of December 31, 2025, loans with interest rates at their floors totaled $1.38 billion and had a weighted average note rate of 5.00%. The Company actively manages its exposure to interest rate risk through ongoing adjustments to the mix of interest-earning assets and funding sources that affect the repricing speeds of loans, investments, interest-bearing deposits and borrowings.

The principal objectives of asset/liability management are: to evaluate the interest rate risk exposure; to determine the appropriate level of risk given our operating environment, business plan strategies, performance objectives, capital and liquidity constraints, and asset and liability allocation alternatives; and to manage our interest rate risk consistent with regulatory guidelines and policies approved by the Board of Directors.  Through such management, we seek to reduce the vulnerability of our earnings and capital position to changes in the level of interest rates.  Our actions in this regard are taken under the guidance of the Asset/Liability Management Committee, which is comprised of members of our senior management.  The Committee closely monitors our interest sensitivity exposure, asset and liability allocation decisions, liquidity and capital positions, and local and national economic conditions, and attempts to structure the loan and investment portfolios and funding sources to maximize earnings within acceptable risk tolerances.

Sensitivity Analysis

Our primary monitoring tool for assessing interest rate risk is asset/liability simulation modeling, which is designed to capture the dynamics of balance sheet, interest rate and spread movements, and to quantify variations in net interest income resulting from those movements under different rate environments.  The sensitivity of net interest income to changes in the modeled interest rate environments provides a measurement of interest rate risk.  We also utilize economic value analysis, which addresses changes in estimated net economic value of equity arising from changes in the level of interest rates.  The net economic value of equity is estimated by separately valuing our assets and liabilities under varying interest rate environments.  The extent to which assets gain or lose value in relation to the gains or losses of liability values under the various interest rate assumptions determines the sensitivity of net economic value to changes in interest rates and provides an additional measure of interest rate risk.

The interest rate sensitivity analysis performed by us incorporates beginning-of-the-period rate, balance and maturity data, using various levels of aggregation of that data, as well as certain assumptions concerning the maturity, repricing, amortization and prepayment characteristics of loans and other interest-earning assets and the repricing and withdrawal of deposits and other interest-bearing liabilities into an asset/liability simulation model. We update and prepare simulation modeling at least quarterly for review by senior management and oversight by the directors. We believe the data and assumptions are realistic representations of our portfolio and possible outcomes under the various interest rate scenarios. Nonetheless, the interest rate sensitivity of our net interest income and net economic value of equity could vary substantially if different assumptions were used or if actual experience differs from the assumptions used.

58

Table of Contents

The following tables set forth, as of December 31, 2025, the estimated changes in our net interest income over one-year and two-year time horizons for our rate ramp and rate shock interest rate sensitivity scenarios, and the estimated changes in economic value of equity for our rate shock interest rate sensitivity scenario based on the indicated interest rate environments (dollars in thousands):

Table 20: Interest Rate Risk Indicators - Rate Ramp

December 31, 2025
Estimated Increase (Decrease) in
Change (in Basis Points) in Interest Rates (1)Net Interest Income Next 12 MonthsNet Interest Income Next 24 Months
+300$4,4970.7%$27,7882.2%
+2006,9101.135,6042.8
+1005,3330.925,9652.0
0
-100(7,146)(1.1)(33,928)(2.6)
-200(12,638)(2.0)(62,152)(4.8)
-300(15,809)(2.5)(80,674)(6.3)

(1)Assumes a gradual change in market interest rates at all maturities during the first year; however, no rates are allowed to go below zero.  The targeted Federal Funds Rate was between 3.5% and 3.75% at December 31, 2025.

Table 21: Interest Rate Risk Indicators - Rate Shock

December 31, 2025
Estimated Increase (Decrease) in
Change (in Basis Points) in Interest Rates (1)Net Interest Income Next 12 MonthsNet Interest Income Next 24 MonthsEconomic Value of Equity
+300$4,7200.8%$48,0223.7%$(436,116)(14.5)%
+20014,5462.357,4234.5(244,171)(8.1)
+10012,6162.040,7903.2(95,592)(3.2)
0
-100(16,023)(2.6)(51,412)(4.0)33,6181.1
-200(27,950)(4.5)(98,150)(7.6)15,4240.5
-300(34,449)(5.5)(131,101)(10.2)(57,481)(1.9)

(1)Assumes an instantaneous and sustained uniform change in market interest rates at all maturities; however, no rates are allowed to go below zero.  The targeted Federal Funds Rate was between 3.5% and 3.75% at December 31, 2025.

At December 31, 2025, the Company’s interest rate risk profile reflected a moderately asset-sensitive position in the near term, with net interest income projected to increase under rising rate scenarios and decrease under falling rate scenarios. In contrast, the estimated long-term economic value of the balance sheet was more sensitive to interest rate changes, declining under rising rate scenarios and changing less under falling rate scenarios. This opposite directional behavior occurs because net interest income reflects the short-term repricing of assets and liabilities, whereas the economic value of equity measures the present value of all future cash flows; higher interest rates reduce the present value of assets more than liabilities, decreasing economic value of equity, and vice versa. Overall, the results indicate that near-term earnings are expected to benefit from higher interest rates, while the long-term economic value of equity is more sensitive to market rate movements.

Another monitoring tool for assessing interest rate risk is gap analysis.  The matching of the repricing characteristics of assets and liabilities may be analyzed by examining the extent to which assets and liabilities are interest sensitive and by monitoring an institution’s interest sensitivity gap.  An asset or liability is said to be interest sensitive within a specific time period if it will mature or reprice within that time period.  The interest rate sensitivity gap is defined as the difference between the amount of interest-earning assets anticipated, based upon certain assumptions, to mature or reprice within a specific time period and the amount of interest-bearing liabilities anticipated to mature or reprice, based upon certain assumptions, within that same time period.  A gap is considered positive when the amount of interest-sensitive assets exceeds the amount of interest-sensitive liabilities.  A gap is considered negative when the amount of interest-sensitive liabilities exceeds the amount of interest-sensitive assets.  Generally, during a period of rising rates, a negative gap would tend to adversely affect net interest income, while a positive gap would tend to result in an increase in net interest income.  During a period of falling interest rates, a negative gap would tend to result in an increase in net interest income, while a positive gap would tend to adversely affect net interest income.

59

Table of Contents

Certain shortcomings are inherent in gap analysis.  For example, although certain assets and liabilities may have similar maturities or periods of repricing, they may react in different degrees to changes in market rates.  Also, the interest rates on certain types of assets and liabilities may fluctuate in advance of changes in market rates, while interest rates on other types may lag changes in market rates.  Additionally, certain assets, such as ARM loans, have features that restrict changes in interest rates on a short-term basis and over the life of the asset.  Further, in the event of a change in interest rates, prepayment and early withdrawal levels would likely deviate significantly from those assumed in calculating the table.  Finally, the ability of some borrowers to service their debt may decrease in the event of a severe change in market rates.

Table 22, Interest Sensitivity Gap, presents our interest sensitivity gap between interest-earning assets and interest-bearing liabilities at December 31, 2025.  The following table sets forth the amounts of interest-earning assets and interest-bearing liabilities, which are anticipated by us, based upon certain assumptions, to reprice or mature in each of the future periods shown.  At December 31, 2025, total interest-earning assets maturing or repricing within one year exceeded total interest-bearing liabilities maturing or repricing in the same time period by $3.10 billion, representing a one-year cumulative gap to total assets ratio of 18.93%. The interest rate risk indicators and interest sensitivity gaps as of December 31, 2025, are within our internal policy guidelines and Management considers our current level of interest rate risk is reasonable.

60

Table of Contents

The following table provides a GAP analysis as of December 31, 2025 (dollars in thousands):

Table 22: Interest Sensitivity Gap

December 31, 2025
Within 6 MonthsAfter 6 Months Within 1 YearAfter 1 Year Within 3 YearsAfter 3 Years Within 5 YearsAfter 5 Years Within 10 YearsOver 10 YearsTotal
Interest-earning assets: (1)
Construction loans$1,289,825$94,103$80,277$10,164$1,085$$1,475,454
Fixed-rate mortgage loans258,263195,413709,448566,606695,174403,4022,828,306
Adjustable-rate mortgage loans1,430,470528,4021,497,527969,574374,3593,4644,803,796
Fixed-rate mortgage-backed securities88,04094,521364,837436,901671,460667,5372,323,296
Adjustable-rate mortgage-backed securities185,403505,2072473,691194,598
Fixed-rate commercial/agricultural loans108,01984,392256,156129,516137,79316,398732,274
Adjustable-rate commercial/agricultural loans950,97039,085102,71136,5861,0261,130,378
Consumer and other loans606,63156,42249,19117,67415,34937,224782,491
Investment securities and interest-earning deposits316,9098,68531,76088,297153,531391,664990,846
Total rate sensitive assets5,234,5301,101,0733,097,1142,255,5652,053,4681,519,68915,261,439
Interest-bearing liabilities: (2)
Regular savings515,503167,842577,388454,766773,0241,235,3993,723,922
Interest-bearing checking accounts319,394110,089389,427319,192568,777902,2012,609,080
Money market deposit accounts188,504110,796347,068232,951302,590206,0921,388,001
Certificates of deposit1,181,652299,35644,4046,4534391,532,304
FHLB advances150,000150,000
Subordinated notes
Junior subordinated debentures89,17889,178
Retail repurchase agreements107,715107,715
Total rate sensitive liabilities2,551,946688,0831,358,2871,013,3621,644,8302,343,6929,600,200
Excess (deficiency) of interest-sensitive assets over interest-sensitive liabilities$2,682,584$412,990$1,738,827$1,242,203$408,638$(824,003)$5,661,239
Cumulative excess of interest-sensitive assets$2,682,584$3,095,574$4,834,401$6,076,604$6,485,242$5,661,239$5,661,239
Cumulative ratio of interest-earning assets to interest-bearing liabilities205.12%195.54%205.13%208.28%189.37%158.97%158.97%
Interest sensitivity gap to total assets16.40%2.53%10.63%7.60%2.50%(5.04)%34.62%
Ratio of cumulative gap to total assets16.40%18.93%29.56%37.16%39.65%34.62%34.62%

(footnotes follow)

61

Table of Contents

(1)    Adjustable-rate assets are included in the period in which interest rates are next scheduled to adjust rather than in the period in which they are due to mature, and fixed-rate assets are included in the period in which they are scheduled to be repaid based upon scheduled amortization, in each case adjusted to take into account estimated prepayments.  Mortgage loans and other loans are not reduced for allowances for credit losses and non-performing loans.  Mortgage loans, mortgage-backed securities, other loans and investment securities are not adjusted for deferred fees and unamortized acquisition premiums and discounts.

(2)    Adjustable-rate liabilities are included in the period in which interest rates are next scheduled to adjust rather than in the period they are due to mature.  Although regular savings, demand, interest-bearing checking, and money market deposit accounts are subject to immediate withdrawal, based on historical experience, Management considers a substantial amount of such accounts to be core deposits having significantly longer maturities.  For the gap analysis, these accounts have been assigned decay rates to reflect their longer effective maturities.  If these accounts had been assumed to be short-term, the one-year cumulative gap of interest-sensitive assets would have been a negative $3.21 billion, or negative 19.65% of total assets at December 31, 2025.  Interest-bearing liabilities for this table exclude certain non-interest-bearing deposits that are included in the average balance calculations.

Management is aware of the sources of interest rate risk and actively monitors and manages it to the extent possible. Based on our analysis of the interest rate risk scenarios and our strategies for managing our risk, Management believes our current level of interest rate risk is reasonable.

Liquidity and Capital Resources

Our primary sources of funds are deposits, borrowings, proceeds from loan principal and interest payments and sales of loans, and the maturity of and interest income on mortgage-backed and investment securities.  While maturities and scheduled amortization of loans and mortgage-backed securities are a predictable source of funds, deposit flows and mortgage prepayments are greatly influenced by market interest rates, economic conditions, competition and our pricing strategies.

Our primary investing activity is the origination of loans and, in certain periods, the purchase of securities or loans.  During the years ended December 31, 2025 and 2024, our loan originations, including originations of loans held for sale, exceeded our loan repayments by $852.6 million and $984.7 million, respectively.  There were $10.9 million of loans purchased during the year ended December 31, 2025, and $4.7 million loans purchased during the year ended December 31, 2024. During the years ended December 31, 2025 and 2024, we received proceeds of $492.3 million and $435.3 million, respectively, from the sale of loans.  Securities purchased during the years ended December 31, 2025 and 2024 totaled $155.8 million and $63.2 million, respectively, and securities repayments, maturities and sales in those same periods were $381.7 million and $369.9 million, respectively.

Our primary funding source is deposits. Total deposits increased by $228.7 million during the year ended December 31, 2025, with core deposits increasing $196.1 million and certificates of deposit increasing $32.6 million. At December 31, 2025, core deposits totaled $12.21 billion, or 89%, of total deposits, compared with $12.01 billion, or 89% of total deposits at December 31, 2024. The increase in core deposits compared to the prior year end primarily reflects increases in interest-bearing transaction and savings accounts. Certificates of deposit are generally more vulnerable to competition and more price sensitive than other retail deposits and our pricing of those deposits varies significantly based upon our liquidity management strategies at any point in time. At December 31, 2025, certificates of deposit totaled $1.53 billion, or 11% of our total deposits, including $1.48 billion which were scheduled to mature within one year.

We had $150.0 million of FHLB advances at December 31, 2025, compared to $290.0 million at December 31, 2024.  Other borrowings at December 31, 2025, decreased $17.5 million to $107.7 million from December 31, 2024. Both the FHLB advances and other borrowings outstanding at December 31, 2025, are scheduled to mature during 2026.

We must maintain an adequate level of liquidity to ensure the availability of sufficient funds to accommodate deposit withdrawals, support loan growth, satisfy financial commitments and take advantage of investment opportunities.  We use our sources of funds primarily to fund loan growth and deposit outflows.  At December 31, 2025, we had outstanding loan commitments totaling $4.0 billion, primarily relating to undisbursed loans in process and unused credit lines.  While representing potential growth in the loan portfolio and lending activities, this level of commitments is proportionally consistent with our historical experience and does not represent a departure from normal operations. At December 31, 2025, we had $25.1 million of purchase obligations under contracts with our key vendors to provide services, mainly information technology related contracts. In addition, at December 31, 2025, we had $12.6 million of commitments under operating lease agreements in the next 12 months.

62

Table of Contents

We generally maintain sufficient cash and readily marketable securities to meet short-term liquidity needs; however, our primary liquidity management practice to supplement deposits is to increase or decrease short-term borrowings, including FHLB advances and Federal Reserve Bank of San Francisco (FRBSF) borrowings.  We maintain credit facilities with the FHLB, subject to collateral requirements and a sufficient level of ownership of FHLB stock.  At December 31, 2025, under these credit facilities based on pledged collateral, the Bank had $3.65 billion of available credit capacity.  Advances under these credit facilities totaled $150.0 million at December 31, 2025.  In addition, the Bank has been approved for participation in the FRBSF’s Borrower-In-Custody program.  Under this program, based on pledged collateral, the Bank had available lines of credit of approximately $1.55 billion as of December 31, 2025, subject to certain collateral requirements, namely the collateral type and risk rating of eligible pledged loans. We had no funds borrowed from the FRBSF at December 31, 2025 or 2024. At December 31, 2025, the Bank also had uncommitted federal funds line of credit agreements with other financial institutions totaling $125.0 million. No balances were outstanding under these agreements as of December 31, 2025 or 2024. Availability of lines is subject to federal funds balances available for loan and continued borrower eligibility. These lines are intended to support short-term liquidity needs and the agreements may restrict consecutive day usage. Management believes it has adequate resources and funding potential to meet our foreseeable liquidity requirements.

Banner is a separate legal entity from the Bank and, on a stand-alone level, must provide for its own liquidity and pay its own operating expenses and cash dividends.

Banner’s primary sources of funds consist of capital raised through dividends or capital distributions from the Bank, although there are regulatory restrictions on the ability of the Bank to pay dividends. We currently expect to continue our current practice of paying quarterly cash dividends on our common stock, subject to our Board of Directors’ discretion to modify or terminate this practice at any time and for any reason without prior notice. Our current quarterly common stock dividend rate is $0.50 per share, as approved by our Board of Directors, which we believe is a dividend rate per share that enables us to balance our multiple objectives of managing and investing in the Bank, and returning a substantial portion of our cash to our shareholders. Assuming continued quarterly dividend payments during 2026 at this rate of $0.50 per share, our average total dividend paid each quarter would be approximately $17.0 million based on the number of outstanding shares at December 31, 2025. At December 31, 2025, Banner (on an unconsolidated basis) had liquid assets of $69.0 million.

During the year ended December 31, 2025, total shareholders’ equity increased $172.0 million to $1.95 billion, representing 11.90% of total assets. At December 31, 2025, tangible common shareholders’ equity, a non-GAAP financial measure which excludes goodwill and other intangible assets, was $1.57 billion, or 9.84% of tangible assets. See “Executive Overview - Non-GAAP Financial Measures” above for a reconciliation of total shareholders’ equity to tangible common shareholders’ equity.

Capital Requirements

Banner is a bank holding company registered with the Federal Reserve.  Bank holding companies are subject to capital adequacy requirements of the Federal Reserve under the Bank Holding Company Act of 1956, as amended, and the regulations of the Federal Reserve.  The Bank, as a state-chartered, federally insured commercial bank, is subject to the capital requirements established by the FDIC.

The capital adequacy requirements are quantitative measures established by regulation that require Banner and the Bank to maintain minimum amounts and ratios of capital.  The Federal Reserve requires Banner to maintain capital adequacy that generally parallels the FDIC requirements.  The FDIC requires the Bank to maintain minimum capital ratios of total capital, tier 1 capital, and common equity tier 1 capital to risk-weighted assets as well as tier 1 leverage capital to average assets.  In addition to the minimum capital ratios, the Bank must maintain a capital conservation buffer consisting of additional common equity tier 1 capital greater than 2.5% of risk-weighted assets above the required minimum levels in order to avoid limitations on paying dividends, engaging in share repurchases, and paying discretionary bonuses. At December 31, 2025, Banner and the Bank each exceeded all current regulatory capital requirements to be “well capitalized” and the fully phased-in capital conservation buffer requirement.

The following table shows the regulatory capital ratios for Banner and the Bank as of December 31, 2025.

Table 23: Regulatory Capital Ratios

Capital RatiosBanner CorporationBanner Bank
Total capital to risk-weighted assets14.69%14.14%
Tier 1 capital to risk-weighted assets13.4412.89
Tier 1 capital to average leverage assets11.4110.95
Tier 1 common equity to risk-weighted assets12.8112.89