grepcent public filings, reorganized for comparison

BRUNSWICK CORP (BC)

CIK: 0000014930. SIC: 3510 Engines & Turbines. Latest 10-K as of: 2026-02-13.

SIC breadcrumb: Manufacturing > Industrial And Commercial Machinery And Computer Equipment > SIC 3510 Engines & Turbines

SEC company page: https://www.sec.gov/edgar/browse/?CIK=14930. Latest filing source: 0000014930-26-000027.

Informational only. Descriptive public-record data — not a rating, forecast, or investment advice. See Disclaimer.

At a glance

FY2025 · period end 2025-12-31 · filed 2026-02-13 · accession 0000014930-26-000027 · source: SEC companyfacts

Revenue
5,362,800,000 USD verified
Net income
-137,300,000 USD verified
Assets
5,312,200,000 USD verified
Free cash flow
396,300,000 USD computed
Net margin
-2.56% computed
Operating margin
-0.76% computed
Revenue YoY
+2.40% computed
ROE
-8.45% computed

Computed values are grepcent-computed from the verified facts above and may differ from ratios the company itself reports. Free cash flow = operating cash flow − capital expenditures. Net margin = net income ÷ revenue. Operating margin = operating income ÷ revenue. Revenue YoY = FY2025 revenue ÷ FY2024 revenue − 1 (consecutive fiscal years only). ROE = net income ÷ period-end stockholders' equity.

No market price, no rating, no forecast on this site. Not investment advice.

Peer & cluster context

Peer percentile fingerprint

BC ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC major-group 35; per-ratio N printed.BC ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC major-group 35; per-ratio N printed.RatioBCPeer medianPercentileNNet margin-2.6%7.7%11110Operating margin-0.8%13.1%10104Revenue growth2.4%5.8%30111FCF margin7.4%9.6%35103ROE-8.4%11.7%10108ROA-2.6%5.6%12111Liabilities / equity2.271.1081108Current ratio1.442.0232110

Percentile = share of the N covered peers reporting that ratio whose value is lower (ties counted half); computed among grepcent-covered companies in SIC major-group 35 Industrial And Commercial Machinery And Computer Equipment, not the whole market. A higher percentile means a higher value of the ratio, not a better company. Ratios with fewer than 8 reporting peers are omitted. Latest reported values per company; fiscal periods may differ. Descriptive arithmetic - not a score, rating, or ranking.

Selected Fundamentals

MetricValueUnitFYFiled
Revenue5,362,800,000USD20252026-02-13
Net income-137,300,000USD20252026-02-13
Assets5,312,200,000USD20252026-02-13

Financials

Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-02-13. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000014930.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.

Download these verified figures (annual + quarterly, with per-value filing provenance): JSON · CSV

Flow metrics use full-year FY periods from 10-K/10-K/A filings; balance-sheet metrics use FY-end instants. Free cash flow = operating cash flow - capital expenditures. Missing metrics are omitted rather than fabricated.

Metric2016201720182019202020212022202320242025
Revenue4,488,500,0003,802,200,0004,120,900,0004,108,400,0004,347,500,0005,846,200,0006,812,200,0006,401,400,0005,237,100,0005,362,800,000
Net income276,000,000146,400,000265,300,000-131,000,000372,700,000593,300,000677,000,000420,400,000130,100,000-137,300,000
Operating income479,500,000330,300,000355,500,000471,000,000539,300,000812,900,000947,800,000734,900,000311,600,000-40,700,000
Diluted EPS3.001.623.01-1.534.687.579.005.961.93-2.08
Operating cash flow435,300,000400,300,000337,000,000434,200,000798,300,000574,000,000586,100,000733,600,000431,400,000562,100,000
Capital expenditures193,900,000178,000,000180,200,000232,600,000182,400,000267,100,000388,300,000289,300,000167,400,000165,800,000
Dividends paid55,400,00060,600,00067,800,00073,400,00078,300,00098,900,000108,600,000112,000,000112,300,000112,600,000
Share buybacks120,300,000130,000,00075,000,000400,000,000118,300,000120,100,000450,000,000275,000,000200,000,00080,000,000
Assets3,284,700,0003,358,200,0004,291,500,0003,564,400,0003,770,600,0005,425,000,0006,321,300,0006,230,500,0005,677,700,0005,312,200,000
Stockholders' equity1,440,100,0001,482,900,0001,582,600,0001,300,900,0001,510,000,0001,914,200,0002,042,300,0002,087,400,0001,892,300,0001,625,600,000
Cash and cash equivalents422,400,000448,800,000294,400,000320,300,000519,600,000354,500,000595,600,000467,800,000269,000,000256,800,000
Free cash flow241,400,000222,300,000156,800,000201,600,000615,900,000306,900,000197,800,000444,300,000264,000,000396,300,000

Ratios

ROE and ROA use period-end equity/assets. Liabilities / equity uses total liabilities divided by stockholders' equity. Current ratio uses current assets divided by current liabilities when both are reported.

Metric2016201720182019202020212022202320242025
Net margin6.15%3.85%6.44%-3.19%8.57%10.15%9.94%6.57%2.48%-2.56%
Operating margin10.68%8.69%8.63%11.46%12.40%13.90%13.91%11.48%5.95%-0.76%
Return on equity19.17%9.87%16.76%-10.07%24.68%30.99%33.15%20.14%6.88%-8.45%
Return on assets8.40%4.36%6.18%-3.68%9.88%10.94%10.71%6.75%2.29%-2.58%
Liabilities / equity1.281.261.711.741.501.832.101.982.002.27
Current ratio1.751.781.501.621.551.471.811.431.651.44

Industry Peer Context

Each number-line places BC against the min, median, and max of latest reported values among companies in the same SIC industry when at least three peers report that ratio.

Net margin peer context

BC Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3510; peer count 4.BC Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3510; peer count 4.4 SIC peersMin -2.6%Median 9.5%Max 15.8%BC -2.6%

Operating margin peer context

BC Operating margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3510; peer count 4.BC Operating margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3510; peer count 4.4 SIC peersMin -0.8%Median 12.3%Max 15.2%BC -0.8%

ROE peer context

BC ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3510; peer count 4.BC ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3510; peer count 4.4 SIC peersMin -8.4%Median 25.3%Max 63.8%BC -8.4%

ROA peer context

BC ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3510; peer count 4.BC ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3510; peer count 4.4 SIC peersMin -2.6%Median 8.2%Max 26.8%BC -2.6%

Financial Bridges

Waterfall figures reconcile reported SEC companyfacts components. Missing bridges are omitted when required components are not present for the same fiscal year.

Free cash flow = operating cash flow - capital expenditures

BC FY2025 free cash flow bridge from reported figures.BC FY2025 free cash flow bridge from reported figures.BC free cash flow bridgeFY2025: operating cash flow less capital expendituresSource: SEC companyfacts FY2025.Free cash flow bridgeReported amount$0.0B$375.0M$750.0M$562.1MOperating cash flow-$165.8MCapex$396.3MFree cash flow

Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0000014930-26-000027; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0000014930-26-000027; concept PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | Free cash flow: accession 0000014930-26-000027; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment

Financial Charts

BC revenue, last 5 periods. Source: SEC companyfacts FY2025.BC revenue, last 5 periods. Source: SEC companyfacts FY2025.BC RevenueLatest point: FY2025 = $5.4BSource: SEC companyfacts FY2025.Fiscal yearReported revenue$0.0B$4.0B$8.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000014930-26-000027; filed 2026-02-13. Concept: Revenues. Source concepts: us-gaap:Revenues.

BC net income, last 5 periods. Source: SEC companyfacts FY2025.BC net income, last 5 periods. Source: SEC companyfacts FY2025.BC Net incomeLatest point: FY2025 = -$137.3MSource: SEC companyfacts FY2025.Fiscal yearNet income-$250.0M$0.0B$1.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000014930-26-000027; filed 2026-02-13. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

BC operating income, last 5 periods. Source: SEC companyfacts FY2025.BC operating income, last 5 periods. Source: SEC companyfacts FY2025.BC Operating incomeLatest point: FY2025 = -$40.7MSource: SEC companyfacts FY2025.Fiscal yearOperating income-$250.0M$0.0B$2.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000014930-26-000027; filed 2026-02-13. Concept: OperatingIncomeLoss. Source concepts: us-gaap:OperatingIncomeLoss.

BC diluted eps, last 5 periods. Source: SEC companyfacts FY2025.BC diluted eps, last 5 periods. Source: SEC companyfacts FY2025.BC Diluted EPSLatest point: FY2025 = -$2.08/shareSource: SEC companyfacts FY2025.Fiscal yearDiluted EPS (USD/share)-$4.00/share$0.00/share$15.00/shareFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000014930-26-000027; filed 2026-02-13. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

BC operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.BC operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.BC Operating cash flowLatest point: FY2025 = $562.1MSource: SEC companyfacts FY2025.Fiscal yearOperating cash flow$0.0B$375.0M$750.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000014930-26-000027; filed 2026-02-13. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.

BC capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.BC capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.BC Capital expendituresLatest point: FY2025 = $165.8MSource: SEC companyfacts FY2025.Fiscal yearCapital expenditures$0.0B$250.0M$500.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000014930-26-000027; filed 2026-02-13. Concept: PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

BC dividends paid, last 5 periods. Source: SEC companyfacts FY2025.BC dividends paid, last 5 periods. Source: SEC companyfacts FY2025.BC Dividends paidLatest point: FY2025 = $112.6MSource: SEC companyfacts FY2025.Fiscal yearDividends paid$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000014930-26-000027; filed 2026-02-13. Concept: PaymentsOfDividendsCommonStock. Source concepts: us-gaap:PaymentsOfDividendsCommonStock.

BC share buybacks, last 5 periods. Source: SEC companyfacts FY2025.BC share buybacks, last 5 periods. Source: SEC companyfacts FY2025.BC Share buybacksLatest point: FY2025 = $80.0MSource: SEC companyfacts FY2025.Fiscal yearShare buybacks$0.0B$250.0M$500.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000014930-26-000027; filed 2026-02-13. Concept: PaymentsForRepurchaseOfCommonStock. Source concepts: us-gaap:PaymentsForRepurchaseOfCommonStock.

BC assets, last 5 periods. Source: SEC companyfacts FY2025.BC assets, last 5 periods. Source: SEC companyfacts FY2025.BC AssetsLatest point: FY2025 = $5.3BSource: SEC companyfacts FY2025.Fiscal yearAssets$0.0B$4.0B$8.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000014930-26-000027; filed 2026-02-13. Concept: Assets. Source concepts: us-gaap:Assets.

BC stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.BC stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.BC Stockholders' equityLatest point: FY2025 = $1.6BSource: SEC companyfacts FY2025.Fiscal yearStockholders' equity$0.0B$2.0B$4.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000014930-26-000027; filed 2026-02-13. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.

BC cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.BC cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.BC Cash and cash equivalentsLatest point: FY2025 = $256.8MSource: SEC companyfacts FY2025.Fiscal yearCash and cash equivalents$0.0B$375.0M$750.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000014930-26-000027; filed 2026-02-13. Concept: CashAndCashEquivalentsAtCarryingValue. Source concepts: us-gaap:CashAndCashEquivalentsAtCarryingValue.

BC free cash flow, last 5 periods. Source: SEC companyfacts FY2025.BC free cash flow, last 5 periods. Source: SEC companyfacts FY2025.BC Free cash flowLatest point: FY2025 = $396.3MSource: SEC companyfacts FY2025.Fiscal yearFree cash flow$0.0B$250.0M$500.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000014930-26-000027; filed 2026-02-13. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

As-reported value updates

8 tracked differences above grepcent's stated thresholds were found between the earliest XBRL-filed value and the value currently on file for the same fiscal period.

View the filing-by-filing ledger →

Quarterly

Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-08-05. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000014930.json.

Flow metrics use discrete quarter-length periods from 10-Q/10-Q/A filings. Q4 revenue and net income are derived only when annual FY and nine-month YTD facts exist for the same fiscal year; derived Q4 values are labeled. EPS Q4 is not derived.

QuarterEnd DateRevenueNet IncomeDiluted EPSMethod
2022-Q32022-10-012.20reported discrete quarter
2023-Q12023-04-011.56reported discrete quarter
2023-Q22023-07-011.90reported discrete quarter
2023-Q32023-07-01134,700,000reported discrete quarter
2023-Q32023-09-301,593,600,0001.61reported discrete quarter
2023-Q42023-12-311,361,900,00060,900,000derived Q4 = FY annual - nine-month YTD
2024-Q12024-03-301,365,000,00068,000,0000.99reported discrete quarter
2024-Q22024-03-3068,000,000reported discrete quarter
2024-Q22024-06-291,443,900,0001.48reported discrete quarter
2024-Q32024-06-29100,000,000reported discrete quarter
2024-Q32024-09-281,273,300,0000.67reported discrete quarter
2024-Q42024-12-311,154,900,000-82,500,000derived Q4 = FY annual - nine-month YTD
2025-Q12025-03-291,221,800,00020,200,0000.30reported discrete quarter
2025-Q22025-03-2920,200,000reported discrete quarter
2025-Q22025-06-281,447,000,0000.89reported discrete quarter
2025-Q32025-06-2859,300,000reported discrete quarter
2025-Q32025-09-271,360,200,000-3.59reported discrete quarter
2025-Q42025-12-311,333,800,00018,700,000derived Q4 = FY annual - nine-month YTD
2026-Q12026-04-041,378,100,00021,000,0000.32reported discrete quarter
2026-Q22026-04-0421,000,000reported discrete quarter
2026-Q22026-07-041,557,800,0001.68reported discrete quarter

Quarterly Charts

BC quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q2.BC quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q2.BC Quarterly RevenueLatest point: 2026-Q2 = $1.6BSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Revenue$0.0B$1.0B$2.0B2023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-07-04; accession 0000014930-26-000110; filed 2026-08-05. Concept: Revenues. Source concepts: us-gaap:Revenues.

BC quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q2.BC quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q2.BC Quarterly Net incomeLatest point: 2026-Q2 = $21.0MSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Net income-$250.0M$0.0B$250.0M2023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-04-04; accession 0000014930-26-000070; filed 2026-05-07. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

BC quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q2.BC quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q2.BC Quarterly Diluted EPSLatest point: 2026-Q2 = $1.68/shareSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Diluted EPS (USD/share)-$4.00/share$0.00/share$4.00/share2022-Q32023-Q12023-Q22023-Q32024-Q12024-Q22024-Q32025-Q12025-Q22025-Q32026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-07-04; accession 0000014930-26-000110; filed 2026-08-05. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

Business

Read BC's verbatim Item 1 Business section from its latest 10-K: Business.

Risk Factors

Read BC's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.

Latest quarter (10-Q)

Latest 10-Q source: 0000014930-26-000110.

Extracted structurally from real Item 2 body heading to real Item 3/4 boundary. Confidence: high. Filing date: 2026-08-05. Report date: 2026-07-04.

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

Certain statements in Management's Discussion and Analysis of Financial Condition and Results of Operations of Brunswick Corporation (the Company, we, us, our) are forward-looking statements. Forward-looking statements are based on current expectations, estimates, and projections about our business and by their nature address matters that are, to different degrees, uncertain. Actual results may differ materially from expectations and projections as of the date of this filing due to various risks and uncertainties. For additional information regarding forward-looking statements, refer to Forward-Looking Statements below.

Certain statements in Management's Discussion and Analysis are based on non-GAAP financial measures. GAAP refers to generally accepted accounting principles in the United States. A "non-GAAP financial measure" is a numerical measure of a registrant’s historical or future financial performance, financial position or cash flows that excludes amounts, or is subject to adjustments that have the effect of excluding amounts, that are included in the most directly comparable measure calculated and presented in accordance with GAAP in the consolidated statements of operations, balance sheets or statements of cash flows of the issuer; or includes amounts, or is subject to adjustments that have the effect of including amounts, that are excluded from the most directly comparable measure so calculated and presented. For example, the discussion of our cash flows includes an analysis of free cash flows and total liquidity; the discussion of our net sales includes net sales on a constant currency basis; and the discussion of our earnings includes a presentation of operating earnings and operating margin excluding restructuring, exit and impairment charges, purchase accounting amortization, acquisition, integration, and IT related costs, Supplier bankruptcy expenses and other applicable charges, and of diluted earnings per common share, As Adjusted. Supplier bankruptcy expenses include additional expenses incurred, in excess of normal inventory costs, to purchase inventory from a key supplier that filed for bankruptcy. Non-GAAP financial measures do not include operating and statistical measures.

We include non-GAAP financial measures in Management's Discussion and Analysis as management believes these measures and the information they provide are useful to investors because they permit investors to view our performance using the same tools that management uses to evaluate our ongoing business performance. In order to better align our reported results with the internal metrics management uses to evaluate business performance as well as to provide better comparisons to prior periods and peer data, non-GAAP measures exclude the impact of purchase accounting amortization related to acquisitions, among other adjustments.

We do not provide forward-looking guidance for certain financial measures on a GAAP basis because we are unable to predict certain items contained in the GAAP measures without unreasonable efforts. These items may include restructuring, exit and impairment costs, special tax items, acquisition-related costs, and certain other unusual adjustments.

Known Trends or Uncertainties

We continue to monitor macroeconomic trends and uncertainties such as recently implemented tariffs along with the potential for new or modified tariffs, and related impacts to consumers, any or all of which could have a material impact on our business, financial condition and results of operations.

On February 20, 2026, the U.S. Supreme Court ruled that tariffs imposed under the International Emergency Economic Powers Act ("IEEPA") were not authorized by the statute. The Company was previously subject to such tariffs under IEEPA. During the three months ended July 4, 2026, the Company submitted claims within the Consolidated Administration and Processing of Entries ("CAPE") system for processing tariff refunds and were subsequently accepted during the quarter totaling $34.3 million. These accepted claims for the recovery of IEEPA tariffs were deemed probable under the loss recovery model as of July 4, 2026. The Company recognized a reduction in Cost of sales of $30.4 million within the Condensed Consolidated Statements of Comprehensive Income. Additionally, $3.9 million of that tariff receivable is a reduction to inventory for certain tariff costs that were still capitalized within inventory. As of July 4, 2026, the total $30.9 million outstanding IEEPA tariff receivables are reflected within Prepaid expenses and other on the Condensed Consolidated Balance Sheets. Although the Company has assessed the recovery of these previously paid IEEPA tariffs is probable based on currently available information, the timing of cash receipts remains dependent upon the processing of refund claims by the CBP and U.S. Department of Treasury.

During the quarter ended July 4, 2026, the Company did not recognize a tariff refund receivable for those claims that were not accepted within the CAPE system or not yet submitted. In total, the Company expects to receive $60 million - $70 million of total IEEPA tariff refunds.

22

Table of Contents

Overview

Net sales increased 7.7% during the second quarter of 2026 compared with the second quarter of 2025. Sales growth reflected steady OEM orders, continued strong P&A and aftermarket performance driven by healthy boating participation, pricing taken in previous periods, and improved mix. Adjusted operating earnings and margins increased as the benefits of the higher sales, favorable mix, and strong operating execution, in addition to IEEPA refunds, more than offset inflationary pressures, increased variable compensation, incremental tariffs, and accelerated product development investment. The Propulsion segment delivered sales growth resulting primarily from healthy OEM orders, steady market share, and pricing actions taken in recent quarters. Strong boater participation and continued distribution gains drove higher sales and margin for Engine P&A segment. Navico Group segment reported sales growth over the prior year quarter as growth across all business lines was supported by improving OEM demand, steady aftermarket performance, and improved operational efficiency. Finally, Boat segment grew both sales and margin, benefiting from increased focus on premium and core brands, pricing actions, operational efficiencies, and continued growth in Freedom Boat Club. Freedom Boat Club increased trips and improved same store sales. Our international net sales increased 11 percent on a GAAP basis and increased 7 percent on a constant currency basis in the second quarter.

Operating earnings in the second quarter of 2026 were $129.4 million and $150.1 million on a GAAP and As Adjusted basis, respectively. This compares to operating earnings during the second quarter of 2025 of $103.3 million and $126.0 million on a GAAP and As Adjusted basis, respectively. Adjusted operating earnings increased due to increased sales, favorable mix, pricing, improved absorption, disciplined cost management and IEEPA refunds more than offsetting the impact of incremental tariffs implemented after the first quarter of 2025, variable compensation, and accelerated product development investment.

Operating earnings in the first half of 2026 were $179.7 million and $232.7 million on a GAAP and As Adjusted basis, respectively. This compares to operating earnings during the first half of 2025 of $159.6 million and $198.1 million on a GAAP and As Adjusted basis, respectively. Operating earnings were up versus the first half of 2025 due to increased sales and the same factors described above.

Matters Affecting Comparability

Changes in Foreign Currency Rates. Percentage changes in net sales expressed in constant currency reflect the impact that changes in currency exchange rates had on comparisons of net sales. To determine this information, net sales transacted in currencies other than the U.S. dollar have been translated to U.S. dollars using the average exchange rates that were in effect during the comparative period. The percentage change in net sales expressed on a constant currency basis better reflects the changes in the underlying business trends, excluding the impact of translation arising from foreign currency exchange rate fluctuations. Approximately 25 percent of our annual net sales are transacted in a currency other than the U.S. dollar. Our most material exposures include sales in Euros, Canadian dollars, Australian dollars, and Brazilian real.

The table below summarizes the impact of changes in currency exchange rates on our net sales:

Three Months EndedSix Months Ended
Net Sales2026 vs. 2025Net Sales2026 vs. 2025
(in millions)July 4, 2026June 28, 2025GAAPCurrency ImpactJuly 4, 2026June 28, 2025GAAPCurrency Impact
Propulsion$644.0$598.27.7%1.8%$1,215.3$1,085.212.0%2.6%
Engine P&A367.9337.88.9%0.9%657.7593.110.9%1.7%
Navico Group215.8202.36.7%1.4%439.3410.57.0%2.7%
Boat424.4405.64.6%0.3%819.1777.75.3%0.7%
Segment Eliminations(94.3)(96.9)2.7%0.2%(195.5)(197.7)1.1%0.5%
Total$1,557.8$1,447.07.7%1.3%$2,935.9$2,668.810.0%2.0%

23

Table of Contents

Results of Operations

Consolidated

The following table sets forth certain amounts, ratios, and relationships calculated from the Condensed Consolidated Statements of Comprehensive Income for the three and six months ended:

[Excerpt truncated for page length; source filing is linked above.]

Latest 10-K MD&A (excerpt)

Latest 10-K Item 7 source: 0000014930-26-000027. The complete FY 2025 MD&A is published at /company/BC/mda/fy2025/.

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Published MD&A gate trimmed front/tail over-capture. Confidence: high. Filing date: 2026-02-13. Report date: 2025-12-31.

Item 7.  Management's Discussion and Analysis of Financial Condition and Results of Operations

Certain statements in Management’s Discussion and Analysis of Financial Condition and Results of Operations of Brunswick Corporation (the Company, we, us, our) are forward-looking statements. Forward-looking statements are based on current expectations, estimates, and projections about our business and by their nature address matters that are, to different degrees, uncertain. Actual results may differ materially from expectations and projections as of the date of this filing due to various risks and uncertainties. For additional information regarding forward-looking statements, refer to Forward-Looking Statements above.

Certain statements in Management's Discussion and Analysis are based on non-GAAP financial measures. GAAP refers to generally accepted accounting principles in the United States. A "non-GAAP financial measure" is a numerical measure of a registrant’s historical or future financial performance, financial position or cash flows that excludes amounts, or is subject to adjustments that have the effect of excluding amounts, that are included in the most directly comparable measure calculated and presented in accordance with GAAP in the consolidated statements of operations, balance sheets or statements of cash flows of the issuer; or includes amounts, or is subject to adjustments that have the effect of including amounts, that are excluded from the most directly comparable measure so calculated and presented. For example, the discussion of our cash flows includes an analysis of free cash flows and total liquidity; the discussion of our net sales includes net sales on a constant currency basis; the discussion of our net sales includes net sales excluding acquisitions; and the discussion of our earnings includes a presentation of operating earnings and operating margin excluding restructuring, exit and impairment charges, purchase accounting amortization, acquisition, integration, and IT related costs, IT security incident costs and other applicable charges and of diluted earnings per common share, as adjusted. Non-GAAP financial measures do not include operating and statistical measures.

We include non-GAAP financial measures in Management's Discussion and Analysis as management believes these measures and the information they provide are useful to investors because they permit investors to view our performance using the same tools that management uses to evaluate our ongoing business performance. In order to better align our reported results with the internal metrics management uses to evaluate business performance as well as to provide better comparisons to prior periods and peer data, non-GAAP measures exclude the impact of purchase accounting amortization related to acquisitions, among other adjustments.

We do not provide forward-looking guidance for certain financial measures on a GAAP basis because we are unable to predict certain items contained in the GAAP measures without unreasonable effort. These items may include restructuring, exit and impairment costs, special tax items, acquisition-related costs, and certain other unusual adjustments.

For a discussion of Brunswick's consolidated results of operations for the year ended December 31, 2024 compared to the year ended December 31, 2023, refer to Part II, Item 7 "Management's Discussion and Analysis of Financial Condition and Results of Operations" in our 2024 Annual Report on Form 10-K filed with the Securities and Exchange Commission on February 14, 2025.

29

Table of Contents

IT Security Incident

In June 2023, the Company experienced an IT security incident that impacted some of its systems and global facilities. Please refer to Note 1 – Significant Accounting Policies in the Notes to the Consolidated Financial Statements for further details.

Acquisitions

On September 12, 2024, we acquired additional Freedom Boat Club franchise operations and territories in Southeast Florida for net cash consideration of $31.3 million. Refer to Note 4 – Acquisitions in the Notes to the Consolidated Financial Statements for further information.

Matters Affecting Comparability

Changes in Foreign Currency Rates. Percentage changes in net sales expressed in constant currency reflect the impact that changes in currency exchange rates had on comparisons of net sales. To determine this information, net sales transacted in currencies other than the U.S. dollar have been translated to U.S. dollars using the average exchange rates that were in effect during the comparative period. The percentage change in net sales expressed on a constant currency basis better reflects the changes in the underlying business trends, excluding the impact of translation arising from foreign currency exchange rate fluctuations. Approximately 26 percent of our annual net sales are transacted in a currency other than the U.S. dollar. Our most material exposures include sales in Euros, Canadian dollars, Australian dollars and Brazilian real.

The table below summarizes the impact of changes in currency exchange rates and also the impact of acquisitions on our net sales:

Net Sales2025 vs. 2024
(in millions)20252024GAAPCurrency ImpactAcquisition Impact
Propulsion$2,177.2$2,074.25.0%0.3%—%
Engine P&A1,217.51,160.84.9%0.1%—%
Navico Group800.4800.2—%0.9%—%
Boat1,525.21,553.5(1.8)%0.2%0.5%
Segment Eliminations(357.5)(351.6)(1.7)%—%—%
Total$5,362.8$5,237.12.4%0.3%0.2%

30

Table of Contents

Results of Operations

Consolidated

The following table sets forth certain amounts, ratios and relationships calculated from the Consolidated Statements of Operations for 2025 and 2024:

2025 vs. 2024
(in millions, except per share data)20252024$%
Net sales$5,362.8$5,237.1$125.72.4%
Cost of sales4,030.63,886.3144.33.7%
Gross margin (A)1,332.21,350.8(18.6)(1.4)%
Selling, general and administrative expense851.1747.9103.213.8%
Research and development expense168.7169.6(0.9)(0.5)%
Restructuring, exit and impairment charges353.1121.7231.4NM
Operating (loss) earnings(40.7)311.6(352.3)NM
Equity earnings7.08.6(1.6)(18.6)%
Other (expense) income, net(1.6)9.0(10.6)NM
(Loss) earnings before interest and income taxes(35.3)329.2(364.5)NM
Interest expense(111.7)(126.6)14.911.8%
Interest income7.213.4(6.2)(46.3)%
Gain (loss) on early extinguishment of debt4.1(12.7)16.8NM
(Loss) earnings before income taxes(135.7)203.3(339.0)NM
Income tax provision0.254.0(53.8)(99.6)%
Net (loss) earnings from continuing operations(135.9)149.3(285.2)NM
Net (loss) from discontinued operations, net of tax(1.4)(19.2)17.8(92.7)%
Net (loss) earnings(137.3)130.1(267.4)NM
Diluted (loss) earnings per common share from continuing operations$(2.06)$2.21$(4.27)NM
Expressed as a percentage of Net sales:
Gross margin (A)24.8%25.8%(100) bps
Selling, general and administrative expense15.9%14.3%160 bps
Research and development expense3.1%3.2%(10) bps
Restructuring, exit and impairment charges6.6%2.3%430 bps
Operating margin(0.8)%5.9%(670) bps

NM = not meaningful

bps = basis points

(A)Gross margin is defined as Net sales less Cost of sales as presented in the Consolidated Statements of Operations.

31

Table of Contents

The following is a reconciliation of our non-GAAP measures, adjusted operating earnings and adjusted diluted earnings per common share from continuing operations for 2025 and 2024:

Operating (loss) EarningsDiluted (Loss) Earnings Per Share
(in millions, except per share data)2025202420252024
GAAP$(40.7)$311.6$(2.06)$2.21
Restructuring, exit and impairment charges353.1121.75.031.41
Purchase accounting amortization58.658.50.840.68
Acquisition, integration, and IT related costs0.13.60.04
Special tax items (A)(0.48)0.19
(Gain) loss on early extinguishment of debt(0.06)0.15
Release of dissolved entity foreign currency translation0.01
Gain on sale of business(0.12)
As Adjusted$371.1$495.4$3.27$4.57
GAAP operating margin(0.8)%5.9%
Adjusted operating margin6.9%9.5%

(A) Special tax items during the year ended December 31, 2025 primarily relates to the discrete income tax benefit associated with goodwill impairment and 2024 tax return to provision adjustments. Special tax items during the year ended December 31, 2024 primarily relate to the discrete income tax expense recorded associated with an increase in the state valuation allowance and the discrete income tax benefit associated with goodwill impairment.

2025 vs. 2024

Net sales increased 2.4 percent during 2025 when compared with 2024. The components of the consolidated net sales change were as follows:

Percent change in net sales compared to the prior year
2025
Volume(0.8)%
Product Mix and Price2.7%
Acquisitions0.3%
Currency0.2%
2.4%

Sales in 2025 increased compared to the prior year resulting from improved second-half market conditions and resulting stronger wholesale orders together with strong P&A and after market performance that helped overcome the impacts of the challenging first-half retail environment. Refer to the Propulsion, Engine P&A, Navico Group and Boat segments for further details on the drivers of net sales changes.

Gross margin decreased 100 basis points in 2025 when compared with 2024 driven by material inflation including tariffs (250 bps), partially offset by an increase in sales (120 bps), favorable currency exchange-rate fluctuations (20 bps), and higher absorption (10 bps).

Selling, general and administrative expenses as a percentage of net sales increased 160 basis points during 2025 when compared with the same prior year period, primarily due to the reinstatement of variable compensation (194 bps), which was partially offset by higher sales (34 bps). Research and development expense remained flat during 2025 versus 2024.

During 2025, we recorded restructuring, exit and impairment charges of $353.1 million compared with $121.7 million in 2024. Restructuring, exit and impairment charges include $322.5 million and $85.0 million of Navico Group

[Excerpt truncated for page length; the complete text is on the linked full-MD&A page.]

Read the full FY 2025 MD&A or browse all MD&A years.

MD&A history

Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. Each year's full verbatim text is on its own sub-page.

Macro cross-references for BC

Indicators mapped to this company's SIC classification (industry 3510 Engines & Turbines) by grepcent's deterministic macro-sector crosswalk. A navigational mapping, not a statistical or causal claim.

Macro-to-micro threads including this sector: Inflation (CPI / PCE / PPI), US labor market, Growth & output, Money & trade, Government finances, Sector employment, Industrial orders & inventories, Trade & external.

All 71 macro indicators →

For LLMs & downloads

Markdown twin: /company/BC.md · JSON record: /company/BC.json · verified financials: JSON / CSV · machine TOC for the whole site: /llms.txt